EX-12.B 69 exhibit12b.htm EXHIBIT 12(B) exhibit12b.htm
Exhibit 12(b)
 
PPL ENERGY SUPPLY, LLC AND SUBSIDIARIES
 
 
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
(Millions of Dollars)
 
 
 
 
 
 
   
 
 
 
 
2010
   
2009
   
2008
   
2007
   
2006
 
Earnings, as defined:
 
 
   
 
   
 
   
 
   
 
 
Income from Continuing Operations Before
 
 
   
 
   
 
   
 
   
 
 
Income Taxes
  $ 1,143     $ 277     $ 1,000     $ 1,044     $ 803  
Less earnings of equity method investments
                            1       3  
Distributed income from equity method investments
    7       1               3       1  
 
    1,150       278       1,000       1,046       801  
 
                                       
Total fixed charges as below
    426       364       390       388       326  
Less:
                                       
Capitalized interest
    33       44       57       54       21  
Interest expense and fixed charges related to
                                       
discontinued operations
    12       15       12       34       32  
Total fixed charges included in Income from
                                       
Continuing Operations Before Income Taxes
    381       305       321       300       273  
 
                                       
Total earnings
  $ 1,531     $ 583     $ 1,321     $ 1,346     $ 1,074  
 
                                       
Fixed charges, as defined:
                                       
Interest on long-term debt
  $ 330     $ 284     $ 345     $ 353     $ 296  
Interest on short-term debt and other interest
    37       29       27       24       16  
Amortization of debt discount, expense and
                                       
premium - net
    20       8       2       (3 )     (1 )
Estimated interest component of operating rentals
    38       42       15       14       15  
Fixed charges of majority-owned share of 50% or
                                       
less-owned persons
    1       1       1                  
 
                                       
Total fixed charges (a)
  $ 426     $ 364     $ 390     $ 388     $ 326  
 
                                       
Ratio of earnings to fixed charges
    3.6       1.6       3.4       3.5       3.3  
 
                                       

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.