EX-99.1 2 unauditedcondensedconsolid.htm EX-99.1 Document

Exhibit 99.1
eldlogo4xa.jpg
                             
Condensed Consolidated Interim Financial Statements
June 30, 2025 and 2024
(Unaudited)
(Expressed in U.S. dollars unless otherwise noted)











Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Financial Position    
As at June 30, 2025 and December 31, 2024
(Unaudited – in thousands of U.S. dollars)
As atNoteJune 30, 2025December 31, 2024
ASSETS
Current assets
Cash and cash equivalents$1,078,572 $856,797 
Accounts receivable and other4235,397 190,676 
Inventories5290,360 278,995 
Current other assets6— 138,932 
Current derivative assets164,165 52 
Assets held for sale13,821 16,686 
1,622,315 1,482,138 
Restricted cash2,319 2,177 
Deferred tax assets19,487 19,487 
Other assets6128,245 120,418 
Non-current derivative assets1615,141 — 
Property, plant and equipment4,423,730 4,118,782 
Goodwill92,591 92,591 
$6,303,828 $5,835,593 
LIABILITIES & EQUITY
Current liabilities
Accounts payable and accrued liabilities$409,310 $366,690 
Current portion of lease liabilities5,936 4,693 
Current portion of asset retirement obligation5,351 5,071 
Current derivative liabilities1670,927 25,587 
Liabilities associated with assets held for sale10,321 10,133 
501,845 412,174 
Debt71,157,148 915,425 
Lease liabilities10,511 10,030 
Employee benefit plan obligations11,985 10,910 
Asset retirement obligations133,581 127,925 
Non-current derivative liabilities1654,307 35,743 
Deferred income tax liabilities347,980 434,939 
2,217,357 1,947,146 
Equity
Share capital123,423,439 3,433,778 
Shares held in trust for restricted share units12(9,162)(12,970)
Contributed surplus2,583,047 2,612,762 
Accumulated other comprehensive (loss) income(21,070)56,183 
Deficit(1,879,249)(2,193,163)
Total equity attributable to shareholders of the Company4,097,005 3,896,590 
Attributable to non-controlling interests(10,534)(8,143)
4,086,471 3,888,447 
$6,303,828 $5,835,593 

Subsequent events (Note 12, Note 16(d(iv)), Note 20)
Approved on behalf of the Board of Directors

    (signed) Teresa Conway    
Director            (signed) George Burns    Director
Date of approval: July 31, 2025
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
1            


Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Operations        
For the three and six months ended June 30, 2025 and 2024
(Unaudited – in thousands of U.S. dollars except share and per share amounts)            
Three months ended
Six months ended
June 30,June 30,
Note2025202420252024
Revenue
  Metal sales8$451,724 $297,141 $806,969 $555,108 
Cost of sales
  Production costs162,158 127,809 310,469 250,815 
  Depreciation and amortization65,963 59,438 126,132 113,917 
228,121 187,247 436,601 364,732 
Earnings from mine operations223,603 109,894 370,368 190,376 
Exploration and evaluation expenses7,253 3,386 14,243 7,819 
Mine standby costs4,656 1,937 8,787 4,623 
General and administrative expenses9,521 10,265 16,587 19,759 
Employee benefit plan expense1,087 864 2,101 2,038 
Share-based payments expense134,183 3,676 8,545 5,725 
Write-down of assets2,476 688 5,165 1,410 
Foreign exchange loss (gain)18,524 (1,376)24,808 (1,548)
Earnings from operations175,903 90,454 290,132 150,550 
Other expense9(3,012)(5,286)(62,739)(14,220)
Finance costs10(669)(7,085)(12,913)(7,053)
Earnings from continuing operations before income tax172,222 78,083 214,480 129,277 
Income tax expense1133,295 21,711 687 37,763 
Net earnings from continuing operations138,927 56,372 213,793 91,514 
Net loss from discontinued operations, net of tax(4,123)(1,117)(5,456)(2,498)
Net earnings for the period$134,804 $55,255 $208,337 $89,016 
Net earnings (loss) attributable to:
Shareholders of the Company138,009 55,480 210,411 89,085 
Non-controlling interests(3,205)(225)(2,074)(69)
Net earnings for the period$134,804 $55,255 $208,337 $89,016 
Net earnings (loss) attributable to shareholders of the Company:
Continuing operations138,999 56,384 210,982 91,578 
Discontinued operations(990)(904)(571)(2,493)
$138,009 $55,480 $210,411 $89,085 
Net (loss) earnings attributable to non-controlling Interests:
Continuing operations(72)(12)2,811 (64)
Discontinued operations(3,133)(213)(4,885)(5)
$(3,205)$(225)$(2,074)$(69)
Weighted average number of shares outstanding:
Basic12204,906,884 204,075,131 204,834,871 203,390,674 
Diluted12206,960,823 205,490,897 206,734,858 204,712,604 
Net earnings per share attributable to shareholders of the Company:
Basic earnings per share$0.67 $0.27 $1.03 $0.44 
Diluted earnings per share$0.67 $0.27 $1.02 $0.44 
Net earnings per share attributable to shareholders of the Company - Continuing operations:
Basic earnings per share$0.68 $0.28 $1.03 $0.45 
Diluted earnings per share$0.67 $0.27 $1.02 $0.45 
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
2            


Eldorado Gold Corporation                        
Condensed Consolidated Interim Statements of Comprehensive Income
For the three and six months ended June 30, 2025 and 2024
(Unaudited – in thousands of U.S. dollars)                            
Three months ended
Six months ended
June 30,June 30,
2025202420252024
Net earnings for the period$134,804 $55,255 $208,337 $89,016 
Other comprehensive income (loss):
Items that will not be reclassified to earnings or loss:
Change in fair value of investments in marketable securities7,418 20,372 29,937 55,245 
Income tax expense on change in fair value of investments in marketable securities(985)(2,745)(4,006)(7,448)
Actuarial gains (losses) on employee benefit plans235 (838)420 (755)
Income tax (expense) recovery on actuarial losses on employee benefit plans(57)200 (101)178 
Total other comprehensive income for the period6,611 16,989 26,250 47,220 
Total comprehensive income for the period$141,415 $72,244 $234,587 $136,236 
Total comprehensive income (loss) attributable to:
Shareholders of the Company144,620 72,469 236,661 136,305 
Non-controlling interests(3,205)(225)(2,074)(69)
$141,415 $72,244 $234,587 $136,236 




























The accompanying notes are an integral part of the condensed consolidated interim financial statements.
3            


Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Cash Flows        
For the three and six months ended June 30, 2025 and 2024
(Unaudited – in thousands of U.S. dollars)
Three months ended
Six months ended
June 30,June 30,
Note2025202420252024
Cash flows generated from (used in):
Operating activities
Net earnings from continuing operations$138,927 $56,372 $213,793 $91,514 
Adjustments for:
Depreciation and amortization66,415 60,320 127,032 115,664 
Finance costs10669 7,085 12,913 7,053 
Interest income9(8,964)(6,235)(17,221)(11,286)
Foreign exchange loss (gain)18,122 (325)24,685 1,337 
Income tax expense1133,295 21,711 687 37,763 
Loss (gain) on disposal of assets229 375 (7,059)557 
Unrealized (gain) loss on derivative contracts9(18,740)11,966 44,650 28,853 
Write-down of assets2,476 688 5,165 1,410 
Share-based payments expense134,183 3,676 8,545 5,725 
Employee benefit plan expense1,087 864 2,101 2,038 
237,699 156,497 415,291 280,628 
Property reclamation payments(1,609)(658)(2,404)(1,493)
Employee benefit plan payments(369)(326)(789)(920)
Income taxes paid(42,705)(29,567)(90,820)(49,041)
Interest received8,964 6,235 17,221 11,286 
Changes in non-cash operating working capital14(43,813)(19,936)(49,921)(32,960)
Net cash generated from operating activities of continuing operations158,167 112,245 288,578 207,500 
Net cash generated from (used in) operating activities of discontinued operations118 (328)309 (218)
Investing activities
Additions to property, plant and equipment(191,195)(133,092)(349,690)(253,780)
Capitalized interest paid(10,904)(5,180)(20,020)(14,088)
Proceeds from the sale of property, plant and equipment382 480 16 
Proceeds from sale of mining licenses2,500 — 2,500 — 
Value added taxes related to mineral property expenditures, net(14,357)(6,021)(1,051)(2,625)
Sale (purchase) of investments in marketable securities— — 155,078 (11,130)
Deposit on property, plant and equipment(3,650)— (9,266)— 
Decrease in other investments— — — 1,136 
Net cash used in investing activities of continuing operations(217,224)(144,289)(221,969)(280,471)
Financing activities
Issuance of common shares for cash, net of share issuance costs5,214 7,703 7,527 12,319 
(Distributions to) contributions from non-controlling interests(317)— (317)173 
Proceeds from Term Facility - Commercial loans and RRF loans7180,610 111,291 180,610 126,603 
Proceeds from VAT Facility721,803 13,789 37,559 19,306 
Repayments of VAT Facility7(10,014)(15,489)(28,404)(15,489)
Term Facility commitment fees(1,372)(2,201)(1,372)(2,201)
Interest paid(1,965)(1,692)(10,427)(10,039)
Principal portion of lease liabilities (1,180)(1,052)(2,526)(2,164)
Purchase of shares for cancellation12(44,588)— (44,588)— 
Purchase of shares held in trust for restricted share units
12(2,416)— (4,226)(958)
Net cash generated from financing activities of continuing operations145,775 112,349 133,836 127,550 
Effect of exchange rates on cash and cash equivalents13,712 — 21,330 — 
Net increase in cash and cash equivalents100,548 79,977 222,084 54,361 
Cash and cash equivalents - beginning of period978,142 514,747 856,797 540,473 
Change in cash in disposal group held for sale(118)328 (309)218 
Cash and cash equivalents - end of period $1,078,572 $595,052 $1,078,572 $595,052 
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
4            


Eldorado Gold Corporation
Condensed Consolidated Interim Statements of Changes in Equity
For the three and six months ended June 30, 2025 and 2024
(Unaudited – in thousands of U.S. dollars)
Three months ended
Six months ended
June 30,June 30,
Note2025202420252024
Share capital
Balance beginning of period$3,442,250 $3,419,937 $3,433,778 $3,413,365 
Shares issued upon exercise of share options6,098 7,703 8,411 12,319 
Shares issued upon exercise of performance share units— 499 5,282 499 
Transfer of contributed surplus on exercise of options2,307 3,128 3,184 5,084 
Shares repurchased and cancelled, net of tax(26,405)— (26,405)— 
Share issuance costs (811)— (811)— 
Balance end of period12$3,423,439 $3,431,267 $3,423,439 $3,431,267 
Shares held in trust for restricted share units
Balance beginning of period$(12,965)$(13,128)$(12,970)$(19,263)
Shares purchased and held in trust for restricted share units(2,416)— (4,226)(958)
Shares redeemed upon exercise of restricted share units6,219 971 8,034 8,064 
Balance end of period12$(9,162)$(12,157)$(9,162)$(12,157)
Contributed surplus
Balance beginning of period$2,607,605 $2,608,886 $2,612,762 $2,617,216 
Shares repurchased and cancelled(19,074)— (19,074)— 
Share-based payment arrangements3,042 3,284 5,859 4,003 
Shares redeemed upon exercise of restricted share units(6,219)(971)(8,034)(8,064)
Shares redeemed upon exercise of performance share units— (499)(5,282)(499)
Transfer to share capital on exercise of options(2,307)(3,128)(3,184)(5,084)
Balance end of period$2,583,047 $2,607,572 $2,583,047 $2,607,572 
Accumulated other comprehensive (loss) income
Balance beginning of period$(27,681)$25,480 $56,183 $(4,751)
Other comprehensive earnings for the period attributable to shareholders of the Company6,611 16,989 26,250 47,220 
Reclassification of accumulated other comprehensive income on derecognition of investment in marketable securities— — (103,503)— 
Balance end of period$(21,070)$42,469 $(21,070)$42,469 
Deficit
Balance beginning of period$(2,017,258)$(2,454,815)$(2,193,163)$(2,488,420)
Net earnings attributable to shareholders of the Company138,009 55,480 210,411 89,085 
Reclassification of accumulated other comprehensive income on derecognition of investment in marketable securities— — 103,503 — 
Balance end of period$(1,879,249)$(2,399,335)$(1,879,249)$(2,399,335)
Total equity attributable to shareholders of the Company$4,097,005 $3,669,816 $4,097,005 $3,669,816 
Non-controlling interests
Balance beginning of period$(7,012)$(5,853)$(8,143)$(6,182)
Loss attributable to non-controlling interests(3,205)(225)(2,074)(69)
(Distributions to) contributions from non-controlling interests(317)— (317)173 
Balance end of period$(10,534)$(6,078)$(10,534)$(6,078)
Total equity$4,086,471 $3,663,738 $4,086,471 $3,663,738 
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
5            


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
1. General Information
Eldorado Gold Corporation (individually or collectively with its subsidiaries, as applicable, “Eldorado” or the “Company”) is a gold and base metals mining, development, and exploration company. The Company has mining operations, ongoing development projects and exploration in Turkiye, Canada, and Greece.
Eldorado is a public company listed on the Toronto Stock Exchange (“TSX”) and the New York Stock Exchange (“NYSE”) and is incorporated under the Canada Business Corporations Act.
The Company's head office and principal address is located at 550 Burrard Street, Suite 1188, Vancouver, British Columbia, Canada, V6C 2B5.

2. Basis of preparation
(a)Statement of compliance
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 ‘Interim Financial Reporting’. They do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board for full annual financial statements and should be read in conjunction with the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2024.
The same accounting policies were used in the preparation of these unaudited condensed consolidated interim financial statements as for the most recent audited annual consolidated financial statements except as described below for adoption of new accounting standards and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.
All amounts are presented in U.S. dollars ("$") unless otherwise stated.
These unaudited condensed consolidated interim financial statements were authorized for issue by the Company’s Board of Directors on July 31, 2025.
(b)Critical accounting estimates and judgements
The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
Significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty are the same as those that applied to the audited annual consolidated financial statements as at and for the year ended December 31, 2024.

3. Material accounting policies
Adoption of new accounting standards
The following amendments to standards were effective for annual periods beginning on or after January 1, 2025:
Lack of Exchangeability – Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates
There was no material impact on the Company's consolidated financial statements from the adoption of these amendments.


6


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
4. Accounts receivable and other
June 30, 2025December 31, 2024
Trade receivables$75,192 $57,832 
Value added tax and other taxes recoverable49,687 30,984 
Other receivables and advances30,782 21,128 
Prepaid expenses and deposits19,736 20,732 
Deferred consideration (i)
60,000 60,000 
$235,397 $190,676 
(i) On October 27, 2021, the Company completed a sale of the Tocantinzinho Project ("TZ"), a non-core gold asset, located in Brazil. The Company entered into a definitive agreement (the "GMIN Agreement") with G Mining Ventures Corp. (“GMIN”) to divest TZ. Under the terms of the GMIN Agreement, Eldorado will receive a deferred consideration of $60.0 million in cash, payable on or before the first anniversary following TZ commencing commercial production (“Deferred Consideration”). The $60.0 million gain was recognized in other income in Q3 2024. GMIN declared commercial production on September 3, 2024.

5. Inventories
June 30, 2025December 31, 2024
Ore stockpiles$16,329 $15,286 
In-process inventory and finished goods147,085 137,599 
Materials and supplies126,946 126,110 
$290,360 $278,995 
The presentation of the prior period amounts were amended to conform with the presentation adopted in the current period, specifically the reclassification of amounts between line items in the note.

6. Other assets
June 30, 2025December 31, 2024
Investments in marketable securities and debt securities$43,449 $172,168 
Value added tax and other taxes recoverable76,906 77,610 
Prepaid loan costs2,785 3,489 
Deposits and other5,105 6,083 
$128,245 $259,350 
Less: current marketable securities and debt securities (i)
— (138,932)
Non-current other assets$128,245 $120,418 
(i) The remaining GMIN investment held at December 31, 2024 was sold in January 2025 for CDN $223.1 million ($155.1 million).
7


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
7. Debt
June 30, 2025December 31, 2024
Senior Notes, net of unamortized transaction fees of $4,105 (2024 – $4,525) and initial redemption option of $2,815 (2024 - $3,103)
$498,710 $498,578 
Redemption option derivative asset(15,497)(7,575)
Commercial Loan Facility, net of unamortized transaction fees of $21,414 (2024 - $21,751)
458,416 293,550 
RRF Facility, net of unamortized transaction fees of $5,035 (2024 - $5,445)
193,707 119,935 
VAT Facility, net of unamortized transaction fees of $447 (2024 - $559)
21,812 10,937 
$1,157,148 $915,425 
(a) Senior Notes
On August 26, 2021, the Company completed an offering of $500 million senior unsecured notes with a coupon rate of 6.25% due September 1, 2029 (the “Senior Notes”). The Senior Notes pay interest semi-annually on March 1 and September 1, which began on March 1, 2022. The Senior Notes are guaranteed by Eldorado Gold (Netherlands) B.V., SG Resources B.V., Tuprag Metal Madencilik Sanayi ve Ticaret AS, and Eldorado Gold (Quebec) Inc., all wholly-owned subsidiaries of the Company.
The Senior Notes contain certain redemption features that constitute an embedded derivative asset, which is recognized separately at fair value and is classified as fair value through profit and loss. The increase in fair value for the six months ended June 30, 2025 is $7.9 million (six months ended June 30, 2024 – $2.0 million) and the increase in fair value for the three months ended June 30, 2025 is $7.3 million (three months ended June 30, 2024 – decrease of $0.1 million). The changes in fair value are recognized in finance costs (Note 10).
The Senior Notes contain covenants that restrict, among other things, distributions in certain circumstances and sales of certain material assets, in each case, subject to certain conditions. The Company is in compliance with these covenants as at June 30, 2025.
The fair market value of the Senior Notes as at June 30, 2025 is $501.0 million (December 31, 2024 – $491.4 million).
(b) Skouries Project Financing Facility
On April 5, 2023, the Company entered into a project financing facility for the development of the Skouries Project in Northern Greece. This includes a €480.4 million commercial loan facility ("Commercial Loan Facility"), €200.0 million of funds from the Greek Recovery and Resilience Fund ("RRF Facility") and a contingent overrun facility ("Contingent Overrun Facility") for an additional €60.0 million (the Commercial Loan Facility, the RRF Facility and the Contingent Overrun Facility, together the "Term Facility"). The Term Facility is non-recourse to Eldorado Gold Corporation and is secured by the Skouries Project and the Hellas Gold operating assets. The project financing facility also includes a €30.0 million revolving credit facility ("VAT Facility") to fund reimbursable value added tax expenditures relating to the Skouries Project.
The Company's equity commitment for the project is backstopped by a letter of credit in the amount of €256.8 million ($301.0 million) as at June 30, 2025, issued under the Company's $350.0 million revolving senior secured credit facility ("Credit Facility") (Note 7(c)). The letter of credit will be reduced Euro for Euro as the Company invests further equity in the Skouries Project.
The Term Facility includes the following components:
i.Commercial Loan Facility - €480.4 million at a variable interest rate comprised of 6-month Euribor plus a fixed margin, with 70% of the variable rate exposure economically hedged through an interest rate swap for the term of the facility (Note 16(d)(ii)).
8


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
7. Debt (continued)
(b) Skouries Project Financing Facility (continued)
ii.RRF Facility - €100.0 million at a fixed interest rate of 3.04% and €100.0 million at a fixed interest rate of 4.06%, both for the term of the facility.
iii.Contingent Overrun Facility - €60.0 million for additional capital costs at a variable interest rate comprised of 6-month Euribor plus a fixed margin with 70% of the variable rate exposure economically hedged through an interest rate swap for the term of the facility (Note 16(d)(ii)).
In the six months ended June 30, 2025, the Company completed one drawdown on the Term Facility totalling €154.1 million ($180.6 million), including €105.9 million ($124.1 million) of commercial loans and €48.2 million ($56.5 million) from the RRF loans. Additionally, in the six months ended June 30, 2025, the Company completed drawdowns on the VAT revolving credit facility totalling €33.9 million ($37.6 million) and made repayments of €26.0 million ($28.4 million) during the period.
Cumulative drawdowns on the Term Facility since inception amount to €595.7 million ($698.1 million).
In April 2023, in accordance with the requirements of the Term Facility, the Company entered into a secured hedging program including gold and copper commodity swaps, an interest rate swap and U.S. dollar to Euro forward contracts (Note 16(d)).
Drawings from the Term Facility will continue on a periodic basis through the earlier of March 31, 2026 or three months following completion of the Skouries Project, unless fully drawn prior to these dates. In January 2025, Eldorado exercised a deferral option, which extends drawings from the Term Facility through the earlier of August 26, 2026, or three months following completion of the Skouries Project. Due to Eldorado exercising the deferral option in January 2025, repayment of the Term Facility will commence on December 31, 2026, with 13 semi-annual installments, through to December 31, 2032.
Proceeds from the VAT Facility will be drawn and repaid on a revolving basis, with a maturity date of the earlier of June 30, 2027 or 18 months following completion of the Skouries Project.
The Term Facility contains a number of standard financial covenants, including debt service and leverage ratios. The Company is in compliance with its covenants as at June 30, 2025.
As at June 30, 2025, €233.5 million ($273.7 million) (December 31, 2024 - €157.3 million ($163.4 million)) of cash and cash equivalents are designated for the use of constructing the Skouries Project and to fund reimbursable VAT expenditures relating to the Skouries Project.
(c) Senior Secured Credit Facility
On June 27, 2024, the Company entered into an agreement with a syndicate of lenders to increase the existing revolving senior secured credit facility ("Credit Facility") from $250 million to $350 million, with an option to increase the available credit by $100 million through an accordion feature, and to extend the facility to a maturity date of June 27, 2028.
The Company's equity commitment for the Skouries Project is backstopped by a letter of credit issued under the Company's Credit Facility. As at June 30, 2025, after taking into account investments in the Skouries Project to date and revised costs to complete, the amount outstanding under the letter of credit for Skouries was €256.8 million ($301.0 million) and the Company's available balance on the Credit Facility was $48.7 million. The letter of credit will continue to be reduced Euro for Euro as the Company invests further in the Skouries Project.
The Credit Facility is subject to standard conditions and covenants. At June 30, 2025, the Company was in compliance with the applicable covenants. The Company is required to comply with covenants which include an interest coverage ratio (maintain an interest coverage ratio with respect to each rolling four quarter period of not less than 3.00:1.00) and a net leverage ratio (maintain a net leverage ratio with respect to each rolling four quarter period of not more than 3.50:1.00).
9


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
8. Revenue
For the three months ended June 30, 2025, revenue from contracts with customers by product and segment was as follows:
TurkiyeCanadaGreeceTotal
Gold revenue - doré$148,959 $164,300 $— $313,259 
Gold revenue - concentrate66,982 — 50,691 117,673 
Silver revenue - doré1,394 500 — 1,894 
Silver revenue - concentrate1,770 — 9,734 11,504 
Lead revenue - concentrate— — 4,746 4,746 
Zinc revenue - concentrate— — 6,645 6,645 
Revenue from contracts with customers$219,105 $164,800 $71,816 $455,721 
Provisional adjustments on current year concentrate sales709 — (1,420)(711)
Provisional adjustments on prior year concentrate sales1,228 — (4,514)(3,286)
$221,042 $164,800 $65,882 $451,724 

For the three months ended June 30, 2024, revenue from contracts with customers by product and segment were as follows:
TurkiyeCanadaGreeceTotal
Gold revenue - doré$93,059 $102,388 $— $195,447 
Gold revenue - concentrate52,202 — 32,849 85,051 
Silver revenue - doré918 452 — 1,370 
Silver revenue - concentrate1,517 — 5,995 7,512 
Lead revenue - concentrate— — 4,220 4,220 
Zinc revenue - concentrate— — 3,163 3,163 
Revenue from contracts with customers$147,696 $102,840 $46,227 $296,763 
Provisional adjustments on current year concentrate sales1,661 — 796 2,457 
Provisional adjustments on prior year concentrate sales(31)— (2,048)(2,079)
$149,326 $102,840 $44,975 $297,141 

The presentation of the prior period note was amended to conform with the presentation adopted in the current period including the reclassification of amounts between line items in the note.
10


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
8. Revenue (continued)
For the six months ended June 30, 2025, revenue from contracts with customers by product and segment were as follows:
TurkiyeCanadaGreeceTotal
Gold revenue - doré$276,726 $285,894 $— $562,620 
Gold revenue - concentrate117,534 — 83,867 201,401 
Silver revenue - doré2,862 947 — 3,809 
Silver revenue - concentrate3,215 — 16,307 19,522 
Lead revenue - concentrate— — 7,890 7,890 
Zinc revenue - concentrate— — 11,153 11,153 
Revenue from contracts with customers$400,337 $286,841 $119,217 $806,395 
Provisional adjustments on current year concentrate sales2,712 — (474)2,238 
Provisional adjustments on prior year concentrate sales4,692 — (6,356)(1,664)
$407,741 $286,841 $112,387 $806,969 

For the six months ended June 30, 2024, revenue from contracts with customers by product and segment were as follows:
TurkiyeCanadaGreeceTotal
Gold revenue - doré$169,281 $195,386 $— $364,667 
Gold revenue - concentrate90,355 — 63,688 154,043 
Silver revenue - doré1,762 907 — 2,669 
Silver revenue - concentrate3,158 — 13,954 17,112 
Lead revenue - concentrate— — 9,092 9,092 
Zinc revenue - concentrate— — 7,629 7,629 
Revenue from contracts with customers$264,556 $196,293 $94,363 $555,212 
Provisional adjustments on current year concentrate sales2,147 — 2,105 4,252 
Provisional adjustments on prior year concentrate sales977 — (5,333)(4,356)
$267,680 $196,293 $91,135 $555,108 

The presentation of the prior period note was amended to conform with the presentation adopted in the current period including the reclassification of amounts between line items in the note.

11


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
9. Other expense
Three months ended June 30,Six months ended June 30,
2025202420252024
Unrealized gain (loss) on derivative instruments$18,740 $(11,966)$(44,650)$(28,853)
Realized (loss) gain on derivative instruments(30,441)462 (41,340)462 
Interest income8,964 6,235 17,221 11,286 
Other(275)(17)6,030 2,885 
$(3,012)$(5,286)$(62,739)$(14,220)

10. Finance costs
Three months ended June 30,Six months ended June 30,
2025202420252024
Interest cost on Senior Notes $7,879 $7,875 $15,757 $15,749 
Interest cost on Term Facility 8,762 2,608 15,492 6,311 
Change in fair value of redemption option derivative (Note 7)
(7,344)114 (7,922)(2,029)
Discount on disposal of marketable securities— — 5,147 — 
Other interest and financing costs (recovery)1,441 1,585 2,878 (1,548)
Asset retirement obligation accretion1,478 1,217 2,957 2,434 
Interest expense on lease liabilities429 392 839 791 
Total finance costs$12,645 $13,791 $35,148 $21,708 
Less: capitalized interest(11,976)(6,706)(22,235)(14,655)
$669 $7,085 $12,913 $7,053 

11. Income tax expense
Three months ended June 30,Six months ended June 30,
2025202420252024
Current tax expense$44,554 $20,741 $91,753 $33,179 
Deferred tax (recovery) expense(11,259)970 (91,066)4,584 
$33,295 $21,711 $687 $37,763 

Deferred tax includes the recognition of a $73.5 million deferred tax asset on tax attributes that became available in Q1 2025.
12


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
12. Share capital and earnings per share
(a) Share capital     
2025
2024
Voting common sharesNumber of SharesTotalNumber of SharesTotal
Issued and outstanding, beginning of year204,946,024 $3,433,778 203,138,351 $3,413,365 
Shares issued upon exercise of share options817,268 8,411 1,595,053 12,319 
Estimated fair value of share options exercised transferred from contributed surplus— 3,184 — 5,084 
Shares issued on redemption of PSU's284,411 5,282 27,874 499 
Shares purchased and cancelled (i)(2,167,400)(26,405)— — 
Share issuance cost— (811)— — 
Issued and outstanding, June 30203,880,303 $3,423,439 204,761,278 $3,431,267 
Shares held in trust for restricted share units, beginning of year(344,839)(12,970)(762,819)(19,263)
Purchased and held in trust for future settlement of restricted share units (ii)(244,000)(4,226)(82,000)(958)
Released for settlement of restricted share units261,446 8,034 541,393 8,064 
Shares held in trust for restricted share units, June 30(327,393)(9,162)(303,426)(12,157)
Issued and outstanding, net of shares held in trust, June 30203,552,910 $3,414,277 204,457,852 $3,419,110 

i)    During the six months ended June 30, 2025, 2,167,400 shares were purchased and cancelled by the Company in accordance with its normal course issuer bid ("NCIB") at an average price of C$28.20 per share for total consideration of C$61.1 million ($44.6 million) (six months ended June 30, 2024: Nil). C$26.0 million ($19.1 million) of the consideration paid was recorded in contributed surplus.

Subsequent to period end, the Company has repurchased an additional 680,953 shares in accordance with its NCIB at an average price of C$27.71 ($20.29) per share for total consideration of C$18.9 million ($13.8 million).

ii)    During the six months ended June 30, 2025, 244,000 additional shares were purchased in accordance with the NCIB at an average price of C$24.28 per share for total consideration of C$5.9 million ($4.2 million) (six months ended June 30, 2024: 82,000 shares at an average price of C$16.03 for a total consideration of C$1.3 million ($1.0 million)). These shares were held in trust by a third-party trustee to facilitate the settlement of the Company's obligations under its restricted share unit plan.
13


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
12. Share capital and earnings per share (continued)
(b) Earnings per share
The weighted average number of common shares for the purpose of diluted earnings per share reconciles to the weighted average number of common shares used in the calculation of basic earnings per share as follows:
Three months ended June 30,Six months ended June 30,
2025202420252024
Weighted average number of common shares used in the calculation of basic earnings per share
204,906,884 204,075,131 204,834,871 203,390,674 
Dilutive impact of share options929,667 608,148 793,282 542,170 
Dilutive impact of restricted share units and restricted share units with performance criteria293,672 333,791 314,749 445,864 
Dilutive impact of performance share units830,600 473,827 791,956 333,896 
Weighted average number of common shares used in the calculation of diluted earnings per share
206,960,823 205,490,897 206,734,858 204,712,604 

As at June 30, 2025, 36,815 options (June 30, 2024 – 29,881) were excluded from the dilutive weighted-average number of common shares calculation because their effect would have been anti-dilutive.

13. Share-based payments expense
Three months ended June 30,Six months ended June 30,
2025202420252024
Share options$1,138 $1,130 $1,976 $1,785 
Restricted shares with no performance criteria1,138 1,076 2,202 1,603 
Restricted shares with performance criteria— — — (630)
Performance shares766 1,078 1,681 1,245 
Deferred units1,141 392 2,686 1,722 
$4,183 $3,676 $8,545 $5,725 

14. Supplementary cash flow information
Three months ended June 30,Six months ended June 30,
2025202420252024
Changes in non-cash working capital:
Accounts receivable and other$(20,361)$(19,292)$(24,833)$(1,033)
Inventories(14,090)(6,053)(16,762)(17,845)
Accounts payable and accrued liabilities(9,362)5,409 (8,326)(14,082)
$(43,813)$(19,936)$(49,921)$(32,960)


14


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
15. Commitments and contractual obligations
The Company's commitments and contractual obligations that had significant changes as at June 30, 2025 compared to December 31, 2024 include:
Within 1 Year2 Years3 Years4 Years5 YearsOver 5 YearsTotal
Debt - Term Facility$— $117,950 $95,691 $87,717 $119,614 $299,419 $720,391 
Purchase obligations $8,579 $2,847 $$— $— $— $11,431 
Leases$7,841 $6,260 $2,914 $1,789 $1,292 $4,675 $24,771 
Debt obligations represent required repayments of principal for the Term Facility and excludes interest on debt. Purchase obligations relate primarily to capital projects at Skouries.

16. Derivative financial instruments
June 30, 2025December 31, 2024
Assets
Foreign currency collars (a)$2,984 $— 
Foreign currency forward contracts - Term Facility (d(iii))16,242 — 
Warrants80 52 
Total derivative assets$19,306 $52 
Classified as:June 30, 2025December 31, 2024
Current$4,165 $52 
Non-Current15,141 — 
$19,306 $52 
June 30, 2025December 31, 2024
Liabilities
Foreign currency collars (a)$— $194 
Euro forward contracts (b)— 2,353 
Gold collars (c)66,281 20,465 
Gold commodity swaps - Term Facility (d(i))38,401 18,149 
Copper commodity swaps - Term Facility (d(i))7,625 3,165 
Interest rate swaps - Term Facility (d(ii))12,927 12,167 
Foreign currency forward contracts - Term Facility (d(iii))— 4,837 
Total derivative liabilities$125,234 $61,330 
Classified as:June 30, 2025December 31, 2024
Current$70,927 $25,587 
Non-Current54,307 35,743 
$125,234 $61,330 
15


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
16. Derivative financial instruments (continued)
(a)Foreign Currency Collars
In December 2024, the Company entered into new zero-cost collars that mature monthly from January to December 2025 (Canadian dollar collars - $7.5 million monthly; Euro collars - $6.0 million monthly).
These derivatives are not designated as hedging instruments. Changes in the fair value of the foreign currency collars are recorded in other income (expense).
As at June 30, 2025, the Company's outstanding currency derivative instruments were as follows:
2025
   Canadian dollar collar contracts $45,000 
   Weighted average put strike price (USD:CDN)1.33
   Weighted average call strike price (USD:CDN)1.56
   Euro collar contracts$36,000 
   Weighted average put strike price (EUR:USD)1.10
   Weighted average call strike price (EUR:USD)1.00
During the six months ended June 30, 2025, Canadian dollar collars totalling $45.0 million expired without financial settlement, and Euro collars totalling $36.0 million expired with financial settlement on which a $0.6 million realized gain was recognized.
During the three months ended June 30, 2025, Canadian dollar collars totalling $22.5 million expired without financial settlement, and Euro collars totalling $18.0 million expired with financial settlement on which a $0.6 million realized gain was recognized.
(b)Euro Forward Contracts
In August 2023, the Company entered into foreign exchange forward contracts to fix the U.S. Dollar to Euro exchange rate for a portion of the Company’s equity commitment for the Skouries project. From June 30, 2024 to May 31, 2025, €5.0 million was delivered to the Company every month at a forward rate of EUR/USD 1.1160 and from June 2024 to May 2025, €2.5 million was delivered to the Company every month at a forward rate of EUR/USD 1.0785. The foreign currency forward contracts were not designated as hedging instruments.
During the six months ended June 30, 2025, €37.5 million was delivered to the Company, on which a $0.7 million realized loss was recognized (six months ended June 30, 2024 - $0.2 million realized loss). During the three months ended June 30, 2025, €15.0 million was delivered to the Company, on which a $0.5 million realized gain was recognized (three months ended June 30, 2024 - $0.2 million realized loss). Changes in the fair value of the foreign currency and settlement (losses) and gains have been recorded in other (expense) income.

16


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
16. Derivative financial instruments (continued)
(c)Gold Collars
In May 2023, the Company entered into zero-cost collars (purchase of a put option and sale of a call option) to reduce the risk associated with fluctuations of the price of gold and to manage cash flow variability during the construction period of Skouries. Under the gold collars, 16,667 ounces settle monthly during the period from June 2023 through December 2025.
These derivatives are not designated as hedging instruments. Changes in the fair value of the gold collars are recorded in other expense.
As at June 30, 2025, the Company's outstanding gold collars were as follows:
2025
Gold ounces 100,002 
Weighted average put strike price per ounceUS$1,900 
Weighted average call strike price per ounceUS$2,667 
During the six months ended June 30, 2025, 100,002 ounces were settled (six months ended June 30, 2024 – 100,002 expired), on which a $40.4 million realized derivative loss was recognized (six months ended June 30, 2024 – nil). During the three months ended June 30, 2025, 50,001 ounces were settled (three months ended June 30, 2024 – 50,001 expired), on which a $30.6 million realized derivative loss was recognized (three months ended June 30, 2024 – nil).
(d)Term Facility Derivative Arrangements
(i) Gold and Copper Commodity Swaps - Term Facility
In April 2023, in conjunction with the Term Facility, the Company entered into gold and copper commodity swap contracts for settlement on July 7, 2026 based on the average applicable commodity price over the period of June 1, 2026 to June 30, 2026. The gold commodity swap contracts total 32,000 ounces at a forward price of US$2,160 per ounce and will be financially settled. The copper commodity swap contracts total 6,160 tonnes of copper at a forward price of US$8,525 per tonne and will be financially settled.
These derivatives have not been designated as hedging instruments. Changes in the fair value of the gold and copper forward sales contracts are recorded in other expense.

(ii) Interest Rate Swaps - Term Facility
In April 2023, in conjunction with the Term Facility, the Company entered into interest rate swaps covering 70% of the variable interest rate exposure under the six-months Euribor index, excluding the Contingent Overrun Facility. The interest rate swaps have a fixed rate of 3.11% and mature on December 31, 2032. The interest payment frequency is every six months.
The interest rate swaps have not been designated as hedging instruments. Changes in the fair value of the interest rate swaps are recorded in other expense.
In June 2024, the Company entered into interest rate swaps covering 70% of the variable interest rate exposure of the Contingent Overrun Facility, under the six-months Euribor index. The interest rate swaps have a fixed rate of 2.748% and mature on December 31, 2032. The interest payment frequency is every six months.
During the three and six months ended June 30, 2025, interest rate swap settlements resulted in a realized derivative loss of $0.9 million for the Company (three and six months ended June 30, 2024 – $0.7 million realized cash gain).

17


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
16. Derivative financial instruments (continued)
(d) Term Facility Derivative Arrangements (continued)
(iii) Foreign Currency Forward Contracts - Term Facility
In April 2023, in conjunction with the Term Facility, the Company entered into foreign exchange forward contracts to fix the U.S. Dollar to Euro exchange rate for a portion of the Term Facility repayments. From June 30, 2026 to December 31, 2029, €17.0 million will be delivered to the Company every six months at an average forward rate of EUR/USD 1.1473. From June 28, 2030 to December 30, 2032, €11.4 million will be delivered to the Company every six months at an average forward rate of EUR/USD 1.1704.
The foreign currency forward contracts have not been designated as hedging instruments. Changes in the fair value of the foreign currency forward contracts will be recorded in other expense.

(iv) Gold Collars - Term Facility
In July 2025, in conjunction with the Term Facility, the Company entered into zero-cost collars (purchase of a put option and sale of a call option) which settle monthly covering the period from July 1, 2027 to December, 31 2027. The gold collars total 28,000 ounces with a put strike price of $3,000 per ounce and a call strike price of $4,537 per ounce.
These derivatives have not been designated as hedging instruments. Changes in the fair value of the gold collars will be recorded in other expense.
18


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
17. Financial instruments by category
Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.
The three levels of the fair value hierarchy are described below:
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 – Inputs that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e., quoted prices for similar assets or liabilities).
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
The table below provides the carrying value and fair value of financial instruments at June 30, 2025 and December 31, 2024. There were no amounts transferred between levels of the fair value hierarchy during the period. Financial assets and liabilities carried at amortized cost and whose carrying amount approximates fair values due to their short-term maturities are excluded from the table including cash and cash equivalents, term deposits, restricted cash, accounts receivable and other, other assets, accounts payable and accrued liabilities.
June 30, 2025December 31, 2024
Carrying amountFair valueCarrying amountFair value
Level 1(10)
Level 2
Level 1(10)
Level 2
Marketable securities (1)
$37,787 $— $37,787 $166,723 $— $166,723 
Debt securities (2)
5,662 — 5,662 5,445 — 5,445 
Settlement receivables (3)
— 75,192 75,192 — 57,832 57,832 
Deferred consideration (4)
— 60,000 60,000 60,000 60,000 
Deferred unit liability (5)
(8,912)— (8,912)(5,778)— (5,778)
Senior Notes, excluding derivative asset (6)
— (498,710)(501,000)— (498,578)(491,350)
Redemption option derivative asset (7)
— 15,497 15,497 — 7,575 7,575 
Project financing facility (8)
— (673,935)(673,935)— (424,422)(424,422)
Derivative assets (9)
— 19,306 19,306 — 52 52 
Derivative liabilities (9)
— (125,234)(125,234)— (61,330)(61,330)
Net financial assets (liabilities)$34,537 $(1,127,884)$(1,095,637)$166,390 $(858,871)$(685,253)

(1)Marketable securities include publicly-traded equity investments classified as fair value through other comprehensive income.
(2)Debt securities include publicly-traded debt securities classified as fair value through other comprehensive income.
(3)Settlement receivables arise from provisional pricing in contracts for the sale of metals in concentrate classified as fair value through profit and loss with fair value determined based on forward metal prices for the quotational period. Changes in fair value are recorded in revenue.
(4)The deferred consideration is carried at amortized cost and approximates fair value (Note 4).
(5)Deferred units liability classified as fair value through profit and loss with fair value based on observable prices in active markets.
(6)Senior Notes, excluding the redemption option derivative asset (Note 7), is carried at amortized cost. The fair value of the Senior Notes is based on observable prices in inactive markets.
(7)The redemption option derivative asset is an embedded derivative separately recognized to reflect the redemption features of the Senior Notes and is classified as fair value through profit and loss (Note 7) with fair value based on models using observable interest rate inputs. Changes in fair value are recorded in finance costs.
(8)The project financing facility includes the Term Facility and the VAT Facility (Note 7), and is carried at amortized cost. The fair value approximates the carrying amount.
(9)Derivative assets and liabilities are classified as fair value through profit and loss (Note 16) with fair value based on observable prices in active markets.
(10)The fair value of financial instruments traded in active markets are based on quoted market prices at the date of the statements of financial position. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price.
19


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
18. Financial risk management
Eldorado’s activities expose it to a variety of financial risks. Significant changes to the Company’s financial risks and overall risk management program as at June 30, 2025 are outlined below.
Foreign Exchange Risk
The Company is exposed to foreign exchange risk arising from transactions denominated in foreign currencies, particularly from its operations in Turkiye, Canada and Greece.
The Company continues to use zero-cost collars to reduce the risk associated with fluctuations of the Euro and Canadian dollar (Note 16(a)) at the Olympias mine and Lamaque Complex, respectively.
In conjunction with the Term Facility, the Company also uses foreign currency forward contracts to fix the U.S. Dollar to Euro exchange rate for a portion of the Term Facility repayments (Note 16(d)(iii)), reducing its exposure to foreign exchange risk.
Metal Price and Global Market Risk
The Company is subject to price risk for fluctuations in the market price of gold and other metals.
In conjunction with the Term Facility, the Company continues to use gold and copper commodity swap contracts, reducing its exposure to fluctuations in future metal prices. The contracts settle on July 7, 2026 based on the average applicable commodity price over the period of June 1, 2026 to June 30, 2026 (Note 16(d)(i)).
The Company also uses zero-cost gold collars to reduce the risk associated with fluctuations of the price of gold and to manage cash flow variability during the construction period of Skouries. Under the gold collars, 16,667 ounces settle monthly during the period from June 2023 through December 2025 (Note 16(c)).
Interest Rate Risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in market interest rates.
Borrowings under the Term Facility include amounts at variable rates based on six-months EURIBOR index. To reduce interest rate risk, the Company has entered into an interest rate swap covering 70% of the variable interest rate exposure related to the Term Facility (Note 16(d)(ii)).
Credit Risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss.
The Company manages credit risk by entering into business arrangements with high credit-quality counterparties, limiting the amount of exposure to each counterparty and monitoring the financial condition of counterparties. The Company also monitors the credit ratings of all financial institutions in which it holds cash and investments.
Liquidity Risk
Liquidity risk is the risk that an entity will encounter difficulty in raising funds to meet commitments associated with financial instruments.
The Company's equity commitment for the Skouries project is backstopped by a letter of credit issued under the Credit Facility. As at June 30, 2025, after giving effect to investments in the project to date (including the proceeds from the EBRD investment), the amount outstanding under the letter of credit for Skouries was €256.8 million ($301.0 million) and the Company's available balance on the revolving credit facility was $48.7 million. The letter of credit will continue to be reduced Euro for Euro as the Company invests further in the Skouries Project.
20


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
19. Segment information
Identification of reportable segments
The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or “CODM”) in assessing performance and in determining the allocation of resources.
The CODM consider the business from both a geographic and product perspective and assess the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include earnings (loss) from mine operations, expenditures on exploration, income tax expense (recovery), property, plant and equipment, and total debt. As at June 30, 2025, Eldorado had five reportable segments based on the geographical location of mining and exploration and development activities.
Geographical segments
Geographically, the operating segments are identified by country and by operating mine. The Turkiye reporting segment includes the Kişladağ and the Efemçukuru mines and exploration activities in Turkiye. The Canada reporting segment includes Lamaque Complex and exploration activities in Canada. The Greece reporting segment includes the Olympias mine, the Skouries and Perama Hill projects and exploration activities in Greece. The Greece segment also includes the Stratoni mine and mill, which transitioned to care and maintenance during 2022. The Romania reporting segment includes the Certej project and exploration activities in Romania, and is classified as a disposal group held for sale at June 30, 2025. Other reporting segment includes operations of Eldorado’s corporate offices.
Financial information about each of these operating segments is reported to the CODM on a monthly basis. The mines in each of the reporting segments share similar economic characteristics and have been aggregated accordingly.

As at and for the three months ended June 30, 2025TurkiyeCanadaGreeceRomania*OtherTotal
Earnings and loss information
Revenue$221,042 $164,800 $65,882 $— $— $451,724 
Production costs81,200 36,140 44,818 — — 162,158 
Depreciation and amortization29,559 20,648 15,756 — — 65,963 
Earnings from mine operations$110,283 $108,012 $5,308 $— $— $223,603 
Other significant items of income and expense
Write-down of assets$893 $199 $1,384 $— $— $2,476 
Exploration and evaluation expenses2,751 2,975 116 — 1,411 7,253 
Mine standby costs— 1,473 3,183 — — 4,656 
Income tax expense (recovery)30,426 35,580 (31,726)— (985)33,295 
Loss from discontinued operations, net of tax attributable to shareholders of the Company— — — 990 — 990 
Capital expenditure information
Additions to property, plant and equipment during the period**$39,179 $41,373 $158,900 $— $1,498 $240,950 
Capitalized interest— — 11,976 — — 11,976 
* Discontinued operations.
** Presented on an accrual basis, excludes asset retirement adjustments. Excludes capital expenditure from discontinued operations.
21


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
19. Segment information (continued)
As at and for the three months ended June 30, 2024TurkiyeCanadaGreeceRomania*OtherTotal
Earnings and loss information
Revenue$149,326 $102,840 $44,975 $— $— $297,141 
Production costs63,002 33,574 31,233 — — 127,809 
Depreciation and amortization30,769 16,636 12,033 — — 59,438 
Earnings from mine operations$55,555 $52,630 $1,709 $— $— $109,894 
Other significant items of income and expense
Write-down of assets$688 $— $— $— $— $688 
Exploration and evaluation expenses1,642 961 119 — 664 3,386 
Mine standby costs— 356 1,581 — — 1,937 
Income tax expense (recovery)10,461 15,608 (1,613)— (2,745)21,711 
Loss from discontinued operations, net of tax attributable to shareholders of the Company— — — 904 — 904 
Capital expenditure information
Additions to property, plant and equipment during the period**$40,325 $27,798 $97,944 $— $(400)$165,667 
Capitalized interest— — 6,706 — — 6,706 
* Discontinued operations.
** Presented on an accrual basis, excludes asset retirement adjustments. Excludes capital expenditure from discontinued operations.



















22


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
19. Segment information (continued)
As at and for the six months ended June 30, 2025TurkiyeCanadaGreeceRomania*OtherTotal
Earnings and loss information
Revenue$407,741 $286,841 $112,387 $— $— $806,969 
Production costs153,467 71,882 85,120 — — 310,469 
Depreciation and amortization58,201 40,292 27,639 — — 126,132 
Earnings (loss) from mine operations$196,073 $174,667 $(372)$— $— $370,368 
Other significant items of income and expense
Write-down of assets$2,222 $345 $2,598 $— $— $5,165 
Exploration and evaluation expenses5,006 5,983 197 — 3,057 14,243 
Mine standby costs— 2,930 5,857 — — 8,787 
Income tax expense (recovery)72,157 (18,779)(48,685)— (4,006)687 
Loss from discontinued operations, net of tax attributable to shareholders of the Company— — — 571 — 571 
Capital expenditure information
Additions to property, plant and equipment during the period**$74,247 $77,840 $259,762 $— $2,278 $414,127 
Capitalized interest — — 22,235 — — 22,235 
Information about assets and liabilities
Property, plant and equipment$860,091 $792,126 $2,757,930 $— $13,583 $4,423,730 
Goodwill— 92,591 — — — 92,591 
$860,091 $884,717 $2,757,930 $— $13,583 $4,516,321 
Debt$— $— $673,935 $— $483,213 $1,157,148 
* Discontinued operations.
** Presented on an accrual basis, excludes asset retirement adjustments. Excludes capital expenditure from discontinued operations.
23


Eldorado Gold Corporation                                
Notes to the Condensed Consolidated Interim Financial Statements    
For the three and six months ended June 30, 2025 and 2024
(Unaudited – tables expressed in thousands of U.S. dollars, except number of shares, unless otherwise stated)
19. Segment information (continued)
As at and for the six months ended June 30, 2024TurkiyeCanadaGreeceRomania*OtherTotal
Earnings and loss information
Revenue$267,680 $196,293 $91,135 $— $— $555,108 
Production costs115,784 68,775 66,256 — — 250,815 
Depreciation and amortization53,587 35,287 25,043 — — 113,917 
Earnings (loss) from mine operations$98,309 $92,231 $(164)$— $— $190,376 
Other significant items of income and expense
Write-down (recovery) of assets$1,752 $— $(342)$— $— $1,410 
Exploration and evaluation expenses2,813 3,491 260 — 1,255 7,819 
Mine standby costs— 633 3,990 — — 4,623 
Income tax expense (recovery)13,983 28,448 2,780 — (7,448)37,763 
Loss from discontinued operations, net of tax attributable to shareholders of the Company— — — 2,493 — 2,493 
Capital expenditure information
Additions to property, plant and equipment during the period**$71,586 $54,320 $155,101 $— $6,662 $287,669 
Capitalized interest— — 14,655 — — 14,655 
* Discontinued Operations.
** Presented on an accrual basis, excludes asset retirement adjustments. Excludes capital expenditure from discontinued operations.

For the year ended December 31, 2024TurkiyeCanadaGreeceRomania*OtherTotal
Information about assets and liabilities
Property, plant and equipment$839,030 $754,566 $2,511,051 $— $14,135 $4,118,782 
Goodwill— 92,591 — — — 92,591 
$839,030 $847,157 $2,511,051 $— $14,135 $4,211,373 
Debt$— $— $424,422 $— $491,003 $915,425 
* Discontinued operations.

20. Events occurring after the reporting date
Turkish Mining Law Amendment
Effective July 24, 2025, amendments to Turkish Mining Law were enacted, which included changes to the base rate table for state royalties on gold metal sales. The price-linked sliding scale of royalty rates has broadened with increasing rate bands, with the highest band at a maximum gold price of $5,101/oz, an expansion from the previous maximum of $2,101/oz.
24