000091474812-312024Q3falsetrueP10Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purecik0000914748:securitycik0000914748:segmentiso4217:GBPiso4217:EURiso4217:AUD00009147482024-01-012024-09-3000009147482024-11-1200009147482024-09-3000009147482023-12-310000914748us-gaap:NonrelatedPartyMember2024-09-300000914748us-gaap:NonrelatedPartyMember2023-12-310000914748srt:AffiliatedEntityMember2024-09-300000914748srt:AffiliatedEntityMember2023-12-3100009147482024-07-012024-09-3000009147482023-07-012023-09-3000009147482023-01-012023-09-300000914748us-gaap:CommonStockMember2024-06-300000914748us-gaap:CommonStockMember2023-06-300000914748us-gaap:CommonStockMember2023-12-310000914748us-gaap:CommonStockMember2022-12-310000914748us-gaap:CommonStockMember2024-09-300000914748us-gaap:CommonStockMember2023-09-300000914748us-gaap:AdditionalPaidInCapitalMember2024-06-300000914748us-gaap:AdditionalPaidInCapitalMember2023-06-300000914748us-gaap:AdditionalPaidInCapitalMember2023-12-310000914748us-gaap:AdditionalPaidInCapitalMember2022-12-310000914748us-gaap:AdditionalPaidInCapitalMember2024-09-300000914748us-gaap:AdditionalPaidInCapitalMember2023-09-300000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000914748us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000914748us-gaap:RetainedEarningsMember2024-06-300000914748us-gaap:RetainedEarningsMember2023-06-300000914748us-gaap:RetainedEarningsMember2023-12-310000914748us-gaap:RetainedEarningsMember2022-12-310000914748us-gaap:RetainedEarningsMember2024-07-012024-09-300000914748us-gaap:RetainedEarningsMember2023-07-012023-09-300000914748us-gaap:RetainedEarningsMember2024-01-012024-09-300000914748us-gaap:RetainedEarningsMember2023-01-012023-09-300000914748us-gaap:RetainedEarningsMember2024-09-300000914748us-gaap:RetainedEarningsMember2023-09-3000009147482023-09-3000009147482022-12-310000914748us-gaap:USTreasuryAndGovernmentMember2024-09-300000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:AssetBackedSecuritiesMember2024-09-300000914748us-gaap:CommercialMortgageBackedSecuritiesMember2024-09-300000914748us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300000914748us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2024-09-300000914748us-gaap:ForeignGovernmentDebtSecuritiesMember2024-09-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:USTreasuryAndGovernmentMember2023-12-310000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000914748us-gaap:DomesticCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:AssetBackedSecuritiesMember2023-12-310000914748us-gaap:CommercialMortgageBackedSecuritiesMember2023-12-310000914748us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310000914748us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-12-310000914748us-gaap:ForeignGovernmentDebtSecuritiesMember2023-12-310000914748us-gaap:ForeignCorporateDebtSecuritiesMember2023-12-310000914748cik0000914748:NoRecordedAllowanceForCreditLossesMember2024-09-300000914748cik0000914748:RecordedAnAllowanceForCreditLossesMember2024-09-300000914748cik0000914748:DueInOneYearOrLessMember2024-09-300000914748cik0000914748:DueInOneYearThroughFiveYearsMember2024-09-300000914748cik0000914748:DueInFiveYearsThroughTenYearsMember2024-09-300000914748cik0000914748:DueAfterTenYearsMember2024-09-300000914748us-gaap:MortgageBackedSecuritiesMember2024-09-300000914748cik0000914748:IssuerOneMembercik0000914748:IssuerConcentrationRiskMembercik0000914748:InvestmentsDebtSecuritiesBenchmarkMember2024-01-012024-09-300000914748cik0000914748:IssuerTwoMembercik0000914748:IssuerConcentrationRiskMembercik0000914748:InvestmentsDebtSecuritiesBenchmarkMember2024-01-012024-09-300000914748us-gaap:ExternalCreditRatingInvestmentGradeMember2024-09-300000914748us-gaap:FixedMaturitiesMember2024-09-300000914748cik0000914748:NoRecordedAllowanceForCreditLossesMember2023-12-310000914748cik0000914748:RecordedAnAllowanceForCreditLossesMember2023-12-310000914748cik0000914748:DueInOneYearOrLessMember2023-12-310000914748cik0000914748:DueInOneYearThroughFiveYearsMember2023-12-310000914748cik0000914748:DueInFiveYearsThroughTenYearsMember2023-12-310000914748cik0000914748:DueAfterTenYearsMember2023-12-310000914748us-gaap:MortgageBackedSecuritiesMember2023-12-310000914748cik0000914748:IssuerOneMembercik0000914748:IssuerConcentrationRiskMembercik0000914748:InvestmentsDebtSecuritiesBenchmarkMember2023-01-012023-12-310000914748cik0000914748:IssuerTwoMembercik0000914748:IssuerConcentrationRiskMembercik0000914748:InvestmentsDebtSecuritiesBenchmarkMember2023-01-012023-12-310000914748us-gaap:FixedMaturitiesMember2023-12-310000914748us-gaap:ExternalCreditRatingInvestmentGradeMember2023-12-310000914748us-gaap:FixedMaturitiesMember2024-07-012024-09-300000914748us-gaap:FixedMaturitiesMember2023-07-012023-09-300000914748us-gaap:FixedMaturitiesMember2024-01-012024-09-300000914748us-gaap:FixedMaturitiesMember2023-01-012023-09-300000914748us-gaap:EquitySecuritiesMember2024-07-012024-09-300000914748us-gaap:EquitySecuritiesMember2023-07-012023-09-300000914748us-gaap:EquitySecuritiesMember2024-01-012024-09-300000914748us-gaap:EquitySecuritiesMember2023-01-012023-09-300000914748us-gaap:ShortTermInvestmentsMember2024-07-012024-09-300000914748us-gaap:ShortTermInvestmentsMember2023-07-012023-09-300000914748us-gaap:ShortTermInvestmentsMember2024-01-012024-09-300000914748us-gaap:ShortTermInvestmentsMember2023-01-012023-09-300000914748cik0000914748:LimitedPartnershipsMember2024-07-012024-09-300000914748cik0000914748:LimitedPartnershipsMember2023-07-012023-09-300000914748cik0000914748:LimitedPartnershipsMember2024-01-012024-09-300000914748cik0000914748:LimitedPartnershipsMember2023-01-012023-09-300000914748cik0000914748:DividendsFromPreferredSharesOfAffiliateMember2024-07-012024-09-300000914748cik0000914748:DividendsFromPreferredSharesOfAffiliateMember2023-07-012023-09-300000914748cik0000914748:DividendsFromPreferredSharesOfAffiliateMember2024-01-012024-09-300000914748cik0000914748:DividendsFromPreferredSharesOfAffiliateMember2023-01-012023-09-300000914748us-gaap:OtherCreditDerivativesMember2024-07-012024-09-300000914748us-gaap:OtherCreditDerivativesMember2023-07-012023-09-300000914748us-gaap:OtherCreditDerivativesMember2024-01-012024-09-300000914748us-gaap:OtherCreditDerivativesMember2023-01-012023-09-3000009147482023-01-012023-12-310000914748us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-09-300000914748us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-12-310000914748us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembercik0000914748:GeneralAndLimitedPartnersMember2024-09-300000914748us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembercik0000914748:GeneralAndLimitedPartnersMember2023-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FixedMaturitiesMember2024-07-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FixedMaturitiesMember2023-07-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FixedMaturitiesMember2024-01-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FixedMaturitiesMember2023-01-012023-09-300000914748us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:EquitySecuritiesMember2024-07-012024-09-300000914748us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:EquitySecuritiesMember2023-07-012023-09-300000914748us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:EquitySecuritiesMember2024-01-012024-09-300000914748us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:EquitySecuritiesMember2023-01-012023-09-300000914748cik0000914748:OtherInvestedAssetsMember2024-07-012024-09-300000914748cik0000914748:OtherInvestedAssetsMember2023-07-012023-09-300000914748cik0000914748:OtherInvestedAssetsMember2024-01-012024-09-300000914748cik0000914748:OtherInvestedAssetsMember2023-01-012023-09-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2024-06-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2024-06-3000009147482024-06-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2024-07-012024-09-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2024-07-012024-09-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2024-01-012024-09-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2024-01-012024-09-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2023-06-300000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2023-06-3000009147482023-06-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2022-12-310000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2022-12-310000914748us-gaap:ForeignCorporateDebtSecuritiesMember2022-12-310000914748us-gaap:DomesticCorporateDebtSecuritiesMember2023-07-012023-09-300000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2023-07-012023-09-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2023-07-012023-09-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2023-01-012023-09-300000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2023-01-012023-09-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2023-01-012023-09-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2023-09-300000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2023-09-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2023-09-300000914748us-gaap:AssetBackedSecuritiesMember2024-06-300000914748us-gaap:AssetBackedSecuritiesMember2024-07-012024-09-300000914748us-gaap:AssetBackedSecuritiesMember2024-01-012024-09-300000914748us-gaap:AssetBackedSecuritiesMember2023-06-300000914748us-gaap:AssetBackedSecuritiesMember2022-12-310000914748us-gaap:AssetBackedSecuritiesMember2023-07-012023-09-300000914748us-gaap:AssetBackedSecuritiesMember2023-01-012023-09-300000914748us-gaap:AssetBackedSecuritiesMember2023-09-300000914748us-gaap:RedeemableConvertiblePreferredStockMember2024-01-012024-09-300000914748cik0000914748:SeniorNotes4868Memberus-gaap:SeniorNotesMember2024-01-012024-09-300000914748cik0000914748:SeniorNotes4868Memberus-gaap:SeniorNotesMember2024-09-300000914748us-gaap:USTreasuryAndGovernmentMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasuryAndGovernmentMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasuryAndGovernmentMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasuryAndGovernmentMember2024-09-300000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300000914748us-gaap:DomesticCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:DomesticCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:DomesticCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:DomesticCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:AssetBackedSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:AssetBackedSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:AssetBackedSecuritiesMember2024-09-300000914748us-gaap:CommercialMortgageBackedSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:CommercialMortgageBackedSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialMortgageBackedSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialMortgageBackedSecuritiesMember2024-09-300000914748us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300000914748us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2024-09-300000914748us-gaap:ForeignGovernmentDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2024-09-300000914748us-gaap:ForeignCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:FairValueInputsLevel1Member2024-09-300000914748us-gaap:FairValueInputsLevel2Member2024-09-300000914748us-gaap:FairValueInputsLevel3Member2024-09-300000914748us-gaap:USTreasuryAndGovernmentMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasuryAndGovernmentMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasuryAndGovernmentMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasuryAndGovernmentMember2023-12-310000914748us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000914748us-gaap:DomesticCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:DomesticCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:DomesticCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:DomesticCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:AssetBackedSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:AssetBackedSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:AssetBackedSecuritiesMember2023-12-310000914748us-gaap:CommercialMortgageBackedSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:CommercialMortgageBackedSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialMortgageBackedSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialMortgageBackedSecuritiesMember2023-12-310000914748us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310000914748us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-12-310000914748us-gaap:ForeignGovernmentDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2023-12-310000914748us-gaap:ForeignCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:FairValueInputsLevel1Member2023-12-310000914748us-gaap:FairValueInputsLevel2Member2023-12-310000914748us-gaap:FairValueInputsLevel3Member2023-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2024-06-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2024-06-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2024-06-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2023-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2023-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2024-07-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2024-07-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2024-07-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-07-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2024-01-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2024-01-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2024-01-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-01-012024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2023-06-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2023-06-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2023-06-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-06-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2022-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2022-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2022-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2023-07-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2023-07-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2023-07-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-07-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2023-01-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2023-01-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2023-01-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-01-012023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DomesticCorporateDebtSecuritiesMember2023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetBackedSecuritiesMember2023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ForeignCorporateDebtSecuritiesMember2023-09-300000914748us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-09-300000914748us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InvestmentsMember2024-09-300000914748us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InvestmentsMember2023-12-310000914748cik0000914748:HigherPremiumsEarnedMember2024-01-012024-09-300000914748cik0000914748:CatastropheLossesMember2024-01-012024-09-300000914748cik0000914748:ReinsuranceMember2024-07-012024-09-300000914748cik0000914748:InsuranceMember2024-07-012024-09-300000914748cik0000914748:ReinsuranceMember2024-01-012024-09-300000914748cik0000914748:InsuranceMember2024-01-012024-09-300000914748cik0000914748:ReinsuranceMember2023-07-012023-09-300000914748cik0000914748:InsuranceMember2023-07-012023-09-300000914748cik0000914748:ReinsuranceMember2023-01-012023-09-300000914748cik0000914748:InsuranceMember2023-01-012023-09-300000914748cik0000914748:SeniorNotes4868Memberus-gaap:SeniorNotesMember2023-12-310000914748cik0000914748:SeniorNotes35Memberus-gaap:SeniorNotesMember2024-09-300000914748cik0000914748:SeniorNotes35Memberus-gaap:SeniorNotesMember2023-12-310000914748cik0000914748:SeniorNotes3125Memberus-gaap:SeniorNotesMember2024-09-300000914748cik0000914748:SeniorNotes3125Memberus-gaap:SeniorNotesMember2023-12-310000914748us-gaap:SeniorNotesMember2024-09-300000914748us-gaap:SeniorNotesMember2023-12-310000914748cik0000914748:SeniorNotes4868Memberus-gaap:SeniorNotesMember2024-07-012024-09-300000914748cik0000914748:SeniorNotes4868Memberus-gaap:SeniorNotesMember2023-07-012023-09-300000914748cik0000914748:SeniorNotes4868Memberus-gaap:SeniorNotesMember2023-01-012023-09-300000914748cik0000914748:SeniorNotes35Memberus-gaap:SeniorNotesMember2024-07-012024-09-300000914748cik0000914748:SeniorNotes35Memberus-gaap:SeniorNotesMember2023-07-012023-09-300000914748cik0000914748:SeniorNotes35Memberus-gaap:SeniorNotesMember2024-01-012024-09-300000914748cik0000914748:SeniorNotes35Memberus-gaap:SeniorNotesMember2023-01-012023-09-300000914748cik0000914748:SeniorNotes3125Memberus-gaap:SeniorNotesMember2024-07-012024-09-300000914748cik0000914748:SeniorNotes3125Memberus-gaap:SeniorNotesMember2023-07-012023-09-300000914748cik0000914748:SeniorNotes3125Memberus-gaap:SeniorNotesMember2024-01-012024-09-300000914748cik0000914748:SeniorNotes3125Memberus-gaap:SeniorNotesMember2023-01-012023-09-300000914748us-gaap:SeniorNotesMember2024-07-012024-09-300000914748us-gaap:SeniorNotesMember2023-07-012023-09-300000914748us-gaap:SeniorNotesMember2024-01-012024-09-300000914748us-gaap:SeniorNotesMember2023-01-012023-09-300000914748cik0000914748:SubordinatedNotes6.6Memberus-gaap:SubordinatedDebtMember2007-04-260000914748cik0000914748:SubordinatedNotes6.6Memberus-gaap:SubordinatedDebtMember2024-09-300000914748cik0000914748:SubordinatedNotes6.6Memberus-gaap:SubordinatedDebtMember2023-12-310000914748cik0000914748:SubordinatedNotes6.6Memberus-gaap:SubordinatedDebtMember2017-05-140000914748cik0000914748:SubordinatedNotes6.6Memberus-gaap:SubordinatedDebtMember2017-05-152017-05-150000914748cik0000914748:SubordinatedNotes6.6Memberus-gaap:SubordinatedDebtMember2007-04-262007-04-260000914748cik0000914748:SubordinatedNotes6.6Memberus-gaap:SubordinatedDebtMembersrt:ScenarioForecastMember2024-11-140000914748srt:FederalHomeLoanBankOfNewYorkMember2024-09-300000914748srt:FederalHomeLoanBankOfNewYorkMember2024-07-012024-09-300000914748srt:FederalHomeLoanBankOfNewYorkMember2023-07-012023-09-300000914748srt:FederalHomeLoanBankOfNewYorkMember2024-01-012024-09-300000914748srt:FederalHomeLoanBankOfNewYorkMember2023-01-012023-09-300000914748us-gaap:AssetPledgedAsCollateralMembersrt:FederalHomeLoanBankOfNewYorkMember2024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2019-1 Class A-22024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2019-1 Class B-22024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2021-1 Class A-12024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2021-1 Class B-12024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2021-1 Class C-12024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2021-1 Class A-22024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2021-1 Class B-22024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2021-1 Class C-22024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2022-1 Class A2024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2024-1 Class A2024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMemberSeries 2024-1 Class B2024-01-012024-09-300000914748cik0000914748:KilimanjaroReLimitedMember2024-01-012024-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2024-07-012024-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2024-01-012024-09-300000914748us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300000914748us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2023-07-012023-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2023-01-012023-09-300000914748us-gaap:AccumulatedTranslationAdjustmentMember2023-07-012023-09-300000914748us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2024-06-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2023-06-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2023-12-310000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2022-12-310000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2024-09-300000914748us-gaap:AociGainLossDebtSecuritiesAvailableForSaleWithAllowanceForCreditLossParentMember2023-09-300000914748us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300000914748us-gaap:AccumulatedTranslationAdjustmentMember2023-06-300000914748us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000914748us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310000914748us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300000914748us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-06-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-300000914748us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-3000009147482015-12-3100009147482015-12-012015-12-310000914748srt:AffiliatedEntityMembercik0000914748:DividendsFromPreferredSharesOfAffiliateMember2024-07-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:DividendsFromPreferredSharesOfAffiliateMember2023-07-012023-09-300000914748srt:AffiliatedEntityMembercik0000914748:DividendsFromPreferredSharesOfAffiliateMember2024-01-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:DividendsFromPreferredSharesOfAffiliateMember2023-01-012023-09-300000914748srt:AffiliatedEntityMember2023-07-012023-09-300000914748srt:AffiliatedEntityMembercik0000914748:BermudaReMembercik0000914748:CatastropheReinsuranceMember2024-01-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:IrelandInsuranceMembercik0000914748:CatastropheReinsuranceMember2024-01-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:IrelandReMembercik0000914748:CatastropheReinsuranceMember2024-02-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:LloydsSyndicate2786Membercik0000914748:CatastropheReinsuranceMember2024-04-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:EverestInternationalAustraliaBranchMembercik0000914748:CatastropheReinsuranceMember2023-07-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:EverestCanadaMembercik0000914748:CatastropheReinsuranceMember2024-01-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:EverestMexicoMembercik0000914748:CatastropheReinsuranceMember2024-07-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:EverestChileMembercik0000914748:CatastropheReinsuranceMember2024-07-012024-09-300000914748cik0000914748:CoveragePeriod2002Through2017Membersrt:AffiliatedEntityMembersrt:MinimumMember2002-01-012017-12-310000914748cik0000914748:CoveragePeriod2002Through2017Membersrt:AffiliatedEntityMembersrt:MaximumMember2002-01-012017-12-310000914748cik0000914748:CoveragePeriod2002Through2017Membersrt:AffiliatedEntityMember2024-09-300000914748cik0000914748:CoveragePeriod2002Through2017Membersrt:AffiliatedEntityMember2023-12-310000914748cik0000914748:CoveragePeriod2007Through2017Membersrt:AffiliatedEntityMembersrt:MinimumMember2007-01-012017-12-310000914748cik0000914748:CoveragePeriod2007Through2017Membersrt:AffiliatedEntityMembersrt:MaximumMember2007-01-012017-12-310000914748cik0000914748:CoveragePeriod2007Through2017Membersrt:AffiliatedEntityMember2024-09-300000914748cik0000914748:CoveragePeriod2007Through2017Membersrt:AffiliatedEntityMember2023-12-310000914748cik0000914748:CoveragePeriod2004Through2009Membersrt:AffiliatedEntityMembersrt:MinimumMember2004-01-012009-12-310000914748cik0000914748:CoveragePeriod2004Through2009Membersrt:AffiliatedEntityMembersrt:MaximumMember2004-01-012009-12-310000914748cik0000914748:CoveragePeriod2004Through2009Membersrt:AffiliatedEntityMember2024-09-300000914748cik0000914748:CoveragePeriod2004Through2009Membersrt:AffiliatedEntityMember2023-12-310000914748srt:AffiliatedEntityMembercik0000914748:IrelandReMembercik0000914748:CatastropheReinsuranceMember2023-03-312024-01-310000914748cik0000914748:EffectiveDate3Membersrt:AffiliatedEntityMember2024-01-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:BermudaReMember2017-12-312017-12-310000914748srt:AffiliatedEntityMembercik0000914748:BermudaReMember2024-09-300000914748srt:AffiliatedEntityMembercik0000914748:BermudaReMember2023-12-310000914748srt:AffiliatedEntityMembercik0000914748:BermudaReMember2024-07-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:BermudaReMember2023-07-012023-09-300000914748srt:AffiliatedEntityMembercik0000914748:BermudaReMember2024-01-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:BermudaReMember2023-01-012023-09-300000914748srt:AffiliatedEntityMembercik0000914748:MtLoganReMember2024-07-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:MtLoganReMember2023-07-012023-09-300000914748srt:AffiliatedEntityMembercik0000914748:MtLoganReMember2024-01-012024-09-300000914748srt:AffiliatedEntityMembercik0000914748:MtLoganReMember2023-01-012023-09-300000914748us-gaap:SubsequentEventMembersrt:MinimumMembersrt:ScenarioForecastMember2024-10-012024-12-310000914748us-gaap:SubsequentEventMembersrt:MaximumMembersrt:ScenarioForecastMember2024-10-012024-12-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
X Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2024
 Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission file number 1-14527
EVEREST REINSURANCE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware22-3263609
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
100 Everest Way
Warren, New Jersey
07059
(Address of principal executive offices)(Zip Code)
(908) 604-3000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YesXNo
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YesXNo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer 
Non-accelerated filer
X
Smaller reporting company 
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YesNoX
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Number of Shares Outstanding
Class
at November 12, 2024
Common Shares, $0.01 par value1,000
The Registrant meets the conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format permitted by General Instruction H of Form 10-Q.



EVEREST REINSURANCE HOLDINGS, INC.
Table of Contents
Form 10-Q

Page



Consolidated Balance Sheets as of September 30, 2024 (unaudited) and December 31, 2023





















Safe Harbor Disclosure.
This report contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 and other U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the federal securities laws. In some cases, these statements can be identified by the use of forward-looking words such as “may”, “will”, “should”, “could”, “anticipate”, “estimate”, “expect”, “plan”, “believe”, “predict”, “potential” and “intend”. Forward-looking statements only reflect our expectations and are not guarantees of performance. These statements involve risks, uncertainties and assumptions. Actual events or results may differ materially from those expressed in forward-looking statements. Important factors that could cause actual events or results to be materially different from our forward-looking statements are discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC”) including, but not limited to, those described under the caption “Item 1A - Risk Factors” in our most recent Annual Report on Form 10-K (the “Form 10-K filing”). These include:
the effects of catastrophic events on our financial results;
losses from catastrophe exposure that exceed our projections;
information regarding our reserves for losses and loss adjustment expenses (“LAE”);
greater-than-expected loss ratios on business written by us and adverse development on claim and/or claim expense liabilities related to business written by our insurance and reinsurance subsidiaries;
our failure to accurately assess underwriting risk and establish adequate premium rates;
decreases in pricing for property and casualty reinsurance and insurance;
our inability or failure to purchase reinsurance;
our ability to maintain our financial strength ratings;
the failure of our insured, intermediaries and reinsurers to satisfy their obligations to us;
decline in our investment values and investment income due to exposure to financial markets conditions;
the failure to maintain enough cash to meet near-term financial obligations;
our ability to pay dividends, interest and principal, which is dependent on our ability to receive dividends, loan payments and other funds from subsidiaries in our holding company structure;
reduced net income and capital levels due to foreign currency exchange losses;
our sensitivity to unanticipated levels of inflation;
the effects of measures taken by domestic or foreign governments on our business;
our ability to retain our key executive officers and to attract or retain the executives and employees necessary to manage our business;
the effect of cybersecurity risks, including technology breaches or failure, and regulatory and legislative developments related to cybersecurity on our business;
our dependence on brokers and agents for business developments;
material variation of analytical models used in decision making from actual results;
the effects of business continuation risk on our operations;
the effect on our business of the highly competitive nature of our industry, including the effects of new entrants to, competing products for and consolidation in the (re)insurance industry;
an anti-takeover effect caused by insurance laws; and
our failure to comply with insurance laws and regulations and other regulatory challenges.
We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.




PART I.    FINANCIAL INFORMATION
ITEM 1.     FINANCIAL STATEMENTS
EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
September 30,December 31,
(In millions of U.S. dollars, par value per share)20242023
(unaudited)
ASSETS:
Fixed maturities - available for sale, at fair value$17,771 $15,932 
(amortized cost: 2024, $17,834; 2023, $16,304; credit allowances: 2024, $(51); 2023, $(48))
Fixed maturities - held to maturity, at amortized cost
(fair value: 2024,$799; 2023, $850; net of credit allowances: 2024, $(8); 2023, $(8))
779 851 
Equity securities, at fair value98 91 
Other invested assets3,363 3,259 
Other invested assets, at fair value1,509 1,481 
Short-term investments2,078 1,298 
Cash566 527 
Total investments and cash26,165 23,439 
Accrued investment income250 222 
Premiums receivable (net of credit allowances: 2024, $(31); 2023, $(28))
2,409 2,245 
Reinsurance recoverables - unaffiliated (net of credit allowances: 2024, $(26); 2023, $(22))
1,947 1,816 
Reinsurance recoverables - affiliated1,309 1,547 
Income tax asset, net95 141 
Funds held by reinsureds333 306 
Deferred acquisition costs793 659 
Prepaid reinsurance premiums663 490 
Other assets (net of credit allowances: 2024, $(9); 2023, $(9))
853 774 
TOTAL ASSETS$34,816 $31,638 
LIABILITIES:
Reserve for losses and loss adjustment expenses$16,867 $15,796 
Unearned premium reserve4,280 3,886 
Funds held under reinsurance treaties46 54 
Amounts due to reinsurers730 488 
Losses in course of payment155 139 
Income tax liability, net 29 
Senior notes2,350 2,349 
Long-term notes218 218 
Borrowings from FHLB819 819 
Accrued interest on debt and borrowings43 22 
Unsettled securities payable300 126 
Other liabilities456 526 
Total liabilities26,263 24,451 
Commitments and Contingencies (Note 11)
STOCKHOLDER'S EQUITY:
Common stock, par value: $0.01; 3,000 shares authorized;
1,000 shares issued and outstanding (2024 and 2023)
  
Additional paid-in capital1,103 1,102 
Accumulated other comprehensive income (loss), net of deferred income tax
expense (benefit) of $1 at 2024 and $(76) at 2023
3 (287)
Retained earnings7,447 6,372 
Total stockholder's equity8,553 7,187 
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY$34,816 $31,638 
The accompanying notes are an integral part of the consolidated financial statements.
1


EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In millions of U.S. dollars)2024202320242023
(unaudited)(unaudited)
REVENUES:
Premiums earned$2,340 $2,139 $6,779 $6,339 
Net investment income316 278 976 711 
Total net gains (losses) on investments39 (59)1 (59)
Other income (expense)(13)2 12 (12)
Total revenues2,681 2,361 7,768 6,979 
 
CLAIMS AND EXPENSES:
Incurred losses and loss adjustment expenses1,636 1,471 4,417 4,190 
Commission, brokerage, taxes and fees498 454 1,433 1,323 
Other underwriting expenses157 149 449 424 
Corporate expenses6 8 17 18 
Interest, fees and bond issue cost amortization expense38 34 112 99 
Total claims and expenses2,334 2,115 6,428 6,053 
 
INCOME (LOSS) BEFORE TAXES347 246 1,340 926 
Income tax expense (benefit)67 25 266 154 
 
NET INCOME (LOSS)$279 $222 $1,075 $771 
 
Other comprehensive income (loss), net of tax:
Unrealized appreciation (depreciation) ("URA(D)") of securities arising during the period327 (124)231 (56)
Less: reclassification adjustment for realized losses (gains) included in net income (loss)8 11 20 26 
Total URA(D) of securities arising during the period335 (113)252 (31)
 
Foreign currency translation adjustments41 (11)14 (9)
 
Reclassification adjustment for amortization of net (gain) loss included in net income (loss)  24 1 
Total benefit plan net gain (loss) for the period  24 1 
Total other comprehensive income (loss), net of tax376 (124)290 (38)
 
COMPREHENSIVE INCOME (LOSS)$655 $97 $1,365 $733 
The accompanying notes are an integral part of the consolidated financial statements.
2


EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDER’S EQUITY
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In millions of U.S. dollars, except share amounts)2024202320242023
(unaudited)(unaudited)
COMMON STOCK (shares outstanding):
Balance, beginning of period1,0001,0001,0001,000
Balance, end of period1,0001,0001,0001,000
ADDITIONAL PAID-IN CAPITAL:
Balance, beginning of period$1,103 $1,102 $1,102 $1,102 
Balance, end of period1,103 1,102 1,103 1,102 
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF DEFERRED INCOME TAXES:
Balance, beginning of period(372)(762)(287)(848)
Net increase (decrease) during the period376 (124)290 (38)
Balance, end of period3 (886)3 (886)
RETAINED EARNINGS:
Balance, beginning of period7,167 5,950 6,372 5,400 
Net income (loss)279 222 1,075 771 
Balance, end of period7,447 6,171 7,447 6,171 
 
TOTAL STOCKHOLDER'S EQUITY, END OF PERIOD$8,553 $6,388 $8,553 $6,388 
The accompanying notes are an integral part of the consolidated financial statements.
3


EVEREST REINSURANCE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended
September 30,
(In millions of U.S. dollars)20242023
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)$1,075 $771 
Adjustments to reconcile net income to net cash provided by operating activities:
Decrease (increase) in premiums receivable(157)(389)
Decrease (increase) in funds held by reinsureds, net(34)15 
Decrease (increase) in reinsurance recoverables99 143 
Decrease (increase) in income taxes(59)(24)
Decrease (increase) in prepaid reinsurance premiums(175)(117)
Increase (decrease) in reserve for losses and loss adjustment expenses1,063 701 
Increase (decrease) in unearned premiums389 587 
Increase (decrease) in amounts due to reinsurers245 215 
Increase (decrease) in losses in course of payment16 157 
Change in equity adjustments in limited partnerships(138)(61)
Distribution of limited partnership income61 38 
Change in other assets and liabilities, net(319)(300)
Non-cash compensation expense39 29 
Amortization of bond premium (accrual of bond discount)(68)(24)
Net (gains) losses on investments(1)59 
Net cash provided by (used in) operating activities2,035 1,799 
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from fixed maturities matured/called/repaid - available for sale1,806 818 
Proceeds from fixed maturities sold - available for sale786 318 
Proceeds from fixed maturities matured/called/repaid - held to maturity125 59 
Proceeds from equity securities sold13 126 
Distributions from other invested assets195 90 
Cost of fixed maturities acquired - available for sale(4,107)(2,996)
Cost of fixed maturities acquired - held to maturity(46)(23)
Cost of equity securities acquired(2)(1)
Cost of other invested assets acquired(234)(234)
Net change in short-term investments(735)(821)
Net change in unsettled securities transactions177 112 
Proceeds from repayment (cost of issuance) of notes receivable - affiliated 840 
Net cash provided by (used in) investing activities(2,023)(1,711)
CASH FLOWS FROM FINANCING ACTIVITIES:
Tax benefit from share-based compensation, net of expense (29)
Net cash provided by (used in) financing activities (29)
EFFECT OF EXCHANGE RATE CHANGES ON CASH25 (9)
Net increase (decrease) in cash39 50 
Cash, beginning of period527 481 
Cash, end of period$566 $531 
SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid (recovered)$324 $181 
Interest paid90 75 
NON-CASH TRANSACTIONS
Non-cash limited partnership distribution$21 $ 
The accompanying notes are an integral part of the consolidated financial statements.
4


NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Nine Months Ended September 30, 2024 and 2023
1. GENERAL
Everest Reinsurance Holdings, Inc. (“Holdings”), a Delaware company and direct subsidiary of Everest Underwriting Group (Ireland) Limited, which is a direct subsidiary of Everest Group, Ltd. (“Group”), through its subsidiaries, principally provides property and casualty reinsurance and insurance in the United States of America and internationally. As used in this document, “Company” means Holdings and its subsidiaries. “Bermuda Re” means Everest Reinsurance (Bermuda), Ltd., a subsidiary of Group; “Everest Re” means Everest Reinsurance Company, a subsidiary of Holdings, and its subsidiaries (unless the context otherwise requires).
Unless noted otherwise, all tabular dollar amounts are in millions of United States (“U.S.”) dollars (“U.S. dollars” or “$”). Some amounts may not reconcile due to rounding.
2.BASIS OF PRESENTATION
The unaudited consolidated financial statements of the Company as of September 30, 2024 and December 31, 2023 and for the three and nine months ended September 30, 2024 and 2023 include all adjustments, consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair statement of the results on an interim basis. Certain financial information, which is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), has been omitted since it is not required for interim reporting purposes. The December 31, 2023 consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by GAAP. The results for the three and nine months ended September 30, 2024 and 2023 are not necessarily indicative of the results for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2023, 2022 and 2021, included in the Company’s most recent Form 10-K filing.
The Company consolidates the results of operations and financial position of all voting interest entities ("VOE") in which the Company has a controlling financial interest and all variable interest entities ("VIE") in which the Company is considered to be the primary beneficiary. The consolidation assessment, including the determination as to whether an entity qualifies as a VIE or VOE, depends on the facts and circumstances surrounding each entity.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (and disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Ultimate actual results could differ, possibly materially, from those estimates.
All intercompany accounts and transactions have been eliminated.
Adoption of New Accounting Standards
The Company did not adopt any new accounting standards that had a material impact during the three and nine months ended September 30, 2024.
Future Adoption of Recently Issued Accounting Standard Changes.
The Company assessed the adoption impacts of recently issued accounting standards that are effective after 2024 by the Financial Accounting Standards Board (“FASB”) on the Company’s consolidated financial statements. Additionally, the Company assessed whether there have been material updates to previously issued accounting standards that are effective after 2024. There were no accounting standards identified, other than those directly referenced below, that are expected to have a material impact on Holdings.
Improvements to Income Tax Disclosures. In December 2023, the FASB issued Accounting Standard Update No. 2023-09, which requires expanded income tax disclosures, including the disaggregation of existing disclosures related to the tax rate reconciliation and income taxes paid. The guidance is effective for annual periods beginning after December 15, 2024. Prospective application is required, with retrospective application permitted. The Company is currently evaluating the effect the updated guidance will have on the Company's financial statement disclosures.

5


3.INVESTMENTS
The following tables show the amortized cost, allowance for credit losses, gross unrealized appreciation/(depreciation) (“URA(D)”) and fair value of fixed maturity securities - available for sale for the periods indicated:
At September 30, 2024
(Dollars in millions)Amortized
Cost
Allowances for
Credit Losses
Unrealized
Appreciation
Unrealized
Depreciation
Fair
Value
Fixed maturity securities - available for sale
U.S. Treasury securities and obligations of
U.S. government agencies and corporations $291 $ $ $(12)$279 
Obligations of U.S. states and political subdivisions87  1 (4)84 
Corporate securities4,873 (50)151 (105)4,869 
Asset-backed securities5,192  31 (18)5,205 
Mortgage-backed securities
Commercial493  1 (32)462 
Agency residential2,682  46 (101)2,627 
Non-agency residential1,179  32  1,211 
Foreign government securities1,031  25 (33)1,023 
Foreign corporate securities2,006  65 (60)2,011 
Total fixed maturity securities - available for sale$17,834 $(51)$352 $(364)$17,771 
(Some amounts may not reconcile due to rounding.)
At December 31, 2023
(Dollars in millions)Amortized
Cost
Allowances for
Credit Losses
Unrealized
Appreciation
Unrealized
Depreciation
Fair
Value
Fixed maturity securities - available for sale
U.S. Treasury securities and obligations of
U.S. government agencies and corporations
$265 $ $ $(17)$247 
Obligations of U.S. states and political subdivisions138  1 (11)128 
Corporate securities4,400 (47)96 (160)4,289 
Asset-backed securities5,307  23 (48)5,282 
Mortgage-backed securities
Commercial575   (53)522 
Agency residential2,532  27 (124)2,435 
Non-agency residential429  14 (1)441 
Foreign government securities859  15 (39)835 
Foreign corporate securities1,800  35 (82)1,753 
Total fixed maturity securities - available for sale$16,304 $(48)$212 $(536)$15,932 
(Some amounts may not reconcile due to rounding.)
The following tables show amortized cost, allowance for credit losses, gross URA(D) and fair value of fixed maturity securities - held to maturity for the periods indicated:
At September 30, 2024
(Dollars in millions)Amortized
Cost
Allowances for
Credit Loss
Unrealized
Appreciation
Unrealized
Depreciation
Fair
Value
Fixed maturity securities - held to maturity
Corporate securities$182 $(2)$8 $(1)$187 
Asset-backed securities501 (5)8 (4)500 
Mortgage-backed securities
Commercial21    21 
Foreign corporate securities84 (1)9  91 
Total fixed maturity securities - held to maturity$788 $(8)$24 $(5)$799 
(Some amounts may not reconcile due to rounding.)
6


At December 31, 2023
(Dollars in millions)Amortized
Cost
Allowances for
Credit Loss
Unrealized
Appreciation
Unrealized
Depreciation
Fair
Value
Fixed maturity securities - held to maturity
Corporate securities$150 $(2)$1 $(3)$146 
Asset-backed securities604 (5)4 (10)593 
Mortgage-backed securities
Commercial21    21 
Foreign corporate securities84 (1)7  90 
Total fixed maturity securities - held to maturity$859 $(8)$12 $(13)$850 
(Some amounts may not reconcile due to rounding.)
The amortized cost and fair value of fixed maturity securities - available for sale are shown in the following table by contractual maturity. As the stated maturity of such securities may not be indicative of actual maturities, the totals for mortgage-backed and asset-backed securities are shown separately.
At September 30, 2024At December 31, 2023
(Dollars in millions)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Fixed maturity securities - available for sale
Due in one year or less$439 $429 $546 $537 
Due after one year through five years3,129 3,086 2,402 2,310 
Due after five years through ten years3,214 3,255 2,842 2,784 
Due after ten years1,507 1,496 1,672 1,621 
Asset-backed securities5,192 5,205 5,307 5,282 
Mortgage-backed securities
Commercial493 462 575 522 
Agency residential2,682 2,627 2,532 2,435 
Non-agency residential1,179 1,211 429 441 
Total fixed maturity securities - available for sale$17,834 $17,771 $16,304 $15,932 
(Some amounts may not reconcile due to rounding.)
The amortized cost and fair value of fixed maturity securities - held to maturity are shown in the following table by contractual maturity. As the stated maturity of such securities may not be indicative of actual maturities, the totals for mortgage-backed and asset-backed securities are shown separately.
At September 30, 2024At December 31, 2023
(Dollars in millions)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Fixed maturity securities - held to maturity
Due in one year or less$12 $12 $5 $5 
Due after one year through five years67 68 59 58 
Due after five years through ten years37 37 43 42 
Due after ten years150 161 127 131 
Asset-backed securities501 500 604 593 
Mortgage-backed securities
Commercial21 21 21 21 
Total fixed maturity securities - held to maturity$788 $799 $859 $850 
(Some amounts may not reconcile due to rounding.)
7


The changes in net URA(D) for the Company’s investments are as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Increase (decrease) during the period between the fair value and cost of
investments carried at fair value, and deferred taxes thereon:
Fixed maturity securities - available for sale and short-term investments$424 $(144)$319 $(39)
Change in URA(D), pre-tax424 (144)319 (39)
Deferred tax benefit (expense)(89)30 (67)8 
Change in URA(D), net of deferred taxes, included in stockholder's equity
$335 $(113)$252 $(31)
(Some amounts may not reconcile due to rounding.)
The tables below display the aggregate fair value and gross unrealized depreciation of fixed maturity securities - available for sale by security type and contractual maturity, in each case subdivided according to length of time that the individual securities had been in a continuous unrealized loss position for the periods indicated:
Duration of Unrealized Loss at September 30, 2024 By Security Type
Less than 12 monthsGreater than 12 monthsTotal
(Dollars in millions)Fair
Value
Gross
Unrealized
Depreciation
Fair
Value
Gross
Unrealized
Depreciation
Fair
Value
Gross
Unrealized
Depreciation
Fixed maturity securities - available for sale
U.S. Treasury securities and obligations of
 U.S. government agencies and corporations$56 $(2)$219 $(10)$275 $(12)
Obligations of U.S. states and political subdivisions1  41 (4)42 (4)
Corporate securities216 (4)1,301 (99)1,517 (104)
Asset-backed securities196 (1)536 (17)731 (18)
Mortgage-backed securities
Commercial  435 (32)435 (32)
Agency residential457 (33)632 (68)1,089 (101)
Non-agency residential35  24  59  
Foreign government securities37 (1)403 (31)440 (33)
Foreign corporate securities147 (4)614 (56)761 (60)
Total1,144 (45)4,205 (318)5,350 (364)
Securities where an allowance for credit loss was recorded1   (1)1 (1)
Total fixed maturity securities - available for sale$1,145 $(45)$4,205 $(319)$5,351 $(364)
(Some amounts may not reconcile due to rounding.)
8


Duration of Unrealized Loss at September 30, 2024 By Maturity
Less than 12 monthsGreater than 12 monthsTotal
(Dollars in millions)Fair
Value
Gross
Unrealized
Depreciation
Fair
Value
Gross
Unrealized
Depreciation
Fair
Value
Gross
Unrealized
Depreciation
Fixed maturity securities - available for sale
Due in one year or less$75 $(3)$194 $(8)$270 $(11)
Due in one year through five years303 (7)1,363 (77)1,666 (84)
Due in five years through ten years27  677 (84)704 (84)
Due after ten years52 (1)343 (32)396 (33)
Asset-backed securities196 (1)536 (17)731 (18)
Mortgage-backed securities492 (33)1,092 (101)1,583 (134)
Total1,144 (45)4,205 (318)5,350 (364)
Securities where an allowance for credit loss was recorded1   (1)1 (1)
Total fixed maturity securities - available for sale$1,145 $(45)$4,205 $(319)$5,351 $(364)
(Some amounts may not reconcile due to rounding.)
The aggregate fair value and gross unrealized losses related to fixed maturity securities - available for sale in an unrealized loss position at September 30, 2024 were $5.4 billion and $364 million, respectively. The fair value of securities for the single issuer (the U.S. government), whose securities comprised the largest unrealized loss position at September 30, 2024, did not exceed 1.3% of the overall fair value of the Company’s fixed maturity securities - available for sale. The fair value of the securities for the issuer with the second largest unrealized loss position at September 30, 2024 comprised less than 0.4% of the Company’s fixed maturity securities - available for sale. In addition, as indicated on the above table, there was no significant concentration of unrealized losses in any one market sector. The $45 million of unrealized losses related to fixed maturity securities - available for sale that have been in an unrealized loss position for less than one year were generally comprised of agency residential mortgage-backed securities. Of these unrealized losses, $43 million were related to securities that were rated investment grade by at least one nationally recognized rating agency. The $319 million of unrealized losses related to fixed maturity securities - available for sale in an unrealized loss position for more than one year related primarily to agency residential mortgage-backed securities, as well as domestic and foreign corporate securities. Of these unrealized losses, $299 million were related to securities that were rated investment grade by at least one nationally recognized rating agency. In all instances, there were no projected cash flow shortfalls to recover the full book value of the investments and the related interest obligations. The mortgage-backed securities still have excess credit coverage and are current on interest and principal payments. Based upon the Company’s current evaluation of securities in an unrealized loss position as of September 30, 2024, the unrealized losses are due to changes in interest rates and non-issuer-specific credit spreads and are not credit-related. In addition, the contractual terms of these securities do not permit these securities to be settled at a price less than their amortized cost.
9


The tables below display the aggregate fair value and gross unrealized depreciation of fixed maturity securities - available for sale, by security type and contractual maturity, in each case subdivided according to length of time that individual securities had been in a continuous unrealized loss position for the periods indicated:
Duration of Unrealized Loss at December 31, 2023 By Security Type
Less than 12 monthsGreater than 12 monthsTotal
(Dollars in millions)Fair
Value
Gross
Unrealized
Depreciation
Fair
Value
Gross
Unrealized
Depreciation
Fair
Value
Gross
Unrealized
Depreciation
Fixed maturity securities - available for sale
U.S. Treasury securities and obligations of
U.S. government agencies and corporations$7 $ $238 $(17)$245 $(17)
Obligations of U.S. states and political subdivisions3  74 (11)77 (11)
Corporate securities673 (47)1,150 (112)1,822 (160)
Asset-backed securities179 (2)1,958 (46)2,138 (48)
Mortgage-backed securities
Commercial19  491 (53)511 (53)
Agency residential203 (2)1,030 (123)1,233 (124)
Non-agency residential125 (1)3  128 (1)
Foreign government securities38 (1)423 (38)461 (39)
Foreign corporate securities120 (2)821 (80)940 (82)
Total$1,367 $(54)$6,187 $(481)$7,554 $(536)
Securities where an allowance for credit loss was recorded2 (1)  2 (1)
Total fixed maturity securities - available for sale$1,369 $(55)$6,187 $(481)$7,556 $(536)
(Some amounts may not reconcile due to rounding.)
Duration of Unrealized Loss at December 31, 2023 By Maturity
Less than 12 monthsGreater than 12 monthsTotal
(Dollars in millions)Fair
Value
Gross
Unrealized
Depreciation
Fair
Value
Gross
Unrealized
Depreciation
Fair
Value
Gross
Unrealized
Depreciation
Fixed maturity securities - available for sale
Due in one year or less$84 $(1)$263 $(10)$348 $(11)
Due in one year through five years227 (5)1,317 (96)1,544 (101)
Due in five years through ten years150 (5)951 (128)1,101 (133)
Due after ten years379 (39)174 (25)553 (64)
Asset-backed securities179 (2)1,958 (46)2,138 (48)
Mortgage-backed securities347 (3)1,523 (176)1,871 (179)
Total$1,367 $(54)$6,187 $(481)$7,554 $(536)
Securities where an allowance for credit loss was recorded2 (1)  2 (1)
Total fixed maturity securities - available for sale$1,369 $(55)$6,187 $(481)$7,556 $(536)
(Some amounts may not reconcile due to rounding.)
The aggregate fair value and gross unrealized losses related to fixed maturity securities - available for sale in an unrealized loss position at December 31, 2023 were $7.6 billion and $536 million, respectively. The fair value of securities for the single issuer (the U.S. government), whose securities comprised the largest unrealized loss position at December 31, 2023, did not exceed 1.4% of the overall fair value of the Company’s fixed maturity securities - available for sale. The fair value of the securities for the issuer with the second largest unrealized loss comprised less than 0.5% of the Company’s fixed maturity securities - available for sale. In addition, as indicated on the above table, there was no significant concentration of unrealized losses in any one market sector. The $55 million of unrealized losses related to fixed maturity securities - available for sale that have been in an unrealized loss position for less than one year were generally comprised of domestic and foreign corporate securities, foreign government securities, asset-backed securities, as well as commercial and agency residential mortgage-backed securities. Of these unrealized losses, $39 million were related to securities that were rated investment grade by at least one nationally recognized rating agency. The $481 million of unrealized losses related to fixed maturity securities - available for sale in an unrealized loss position for more
10


than one year related primarily to domestic and foreign corporate securities, as well as agency residential mortgage-backed securities. Of these unrealized losses, $455 million were related to securities that were rated investment grade by at least one nationally recognized rating agency. In all instances, there were no projected cash flow shortfalls to recover the full book value of the investments and the related interest obligations. The mortgage-backed securities still have excess credit coverage and are current on interest and principal payments.
The components of net investment income are presented in the table below for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Fixed maturities$257 $214 $757 $587 
Equity securities1 1 3 3 
Short-term investments and cash28 24 72 51 
Other invested assets
Limited partnerships(4)31 64 30 
Dividends from preferred shares of affiliate8 8 23 23 
Other36 15 85 42 
Gross investment income before adjustments326 291 1,005 736 
Funds held interest income (expense)1 1 6 3 
Interest income from Group   7 
Gross investment income327 292 1,011 745 
Investment expenses11 14 35 35 
Net investment income$316 $278 $976 $711 
(Some amounts may not reconcile due to rounding.)
The Company records results from limited partnership investments on the equity method of accounting with changes in value reported through net investment income. The net investment income from limited partnerships is dependent upon the Company’s share of the net asset values (“NAVs”) of interests underlying each limited partnership. Due to the timing of receiving financial information from these partnerships, the results are generally reported on a one-month or quarter lag. If the Company determines there has been a significant decline in value of a limited partnership during this lag period, a loss will be recorded in the period in which the Company identifies the decline.
The Company had contractual commitments to invest up to an additional $1.6 billion in limited partnerships and private placement loans at September 30, 2024. These commitments will be funded when called in accordance with the partnership and loan agreements, which have investment periods that expire, unless extended, through 2034.
In 2022, the Company entered into corporate-owned life insurance (“COLI”) policies, which are invested in debt and equity securities. The COLI policies are carried within other invested assets at the policy cash surrender value of $1.4 billion and $1.3 billion as of September 30, 2024 and December 31, 2023, respectively.
Other invested assets, at fair value, as of September 30, 2024 and December 31, 2023, were comprised of preferred shares held in Everest Preferred International Holdings, Ltd. (“Preferred Holdings”), a wholly-owned subsidiary of Group. See Note 13 of the Notes to these Consolidated Financial Statements.
Variable Interest Entities
The Company is engaged with various special purpose entities and other entities that are deemed to be VIEs, primarily as an investor through normal investment activities, but also as an investment manager. A VIE is an entity that either has investors that lack certain essential characteristics of a controlling financial interest, such as simple majority kick-out rights, or lacks sufficient funds to finance its own activities without financial support provided by other entities. The Company performs ongoing qualitative assessments of its VIEs to determine whether the Company has a controlling financial interest in the VIE and therefore is the primary beneficiary. The Company is deemed to have a controlling financial interest when it has both the ability to direct the activities that most significantly impact the economic performance of the VIE and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. Based on the Company’s assessment, if it determines it is the primary beneficiary, the Company consolidates the VIE in the Company’s consolidated financial statements. As of September 30, 2024 and December 31, 2023, the Company did not hold any interests for which it is the primary beneficiary.
11


The Company, through normal investment activities, makes passive investments in general and limited partnerships and other alternative investments. For these non-consolidated VIEs, the Company has determined it is not the primary beneficiary, as it has no ability to direct activities that could significantly affect the economic performance of the investments. The Company’s maximum exposure to loss as of September 30, 2024 and December 31, 2023 is limited to the total carrying value of $3.4 billion and $3.3 billion, respectively, which are included in general and limited partnerships, COLI policies and other alternative investments in other invested assets in the Company's consolidated balance sheets. Exposure relating specifically to general and limited partnerships as of September 30, 2024 and December 31, 2023 is limited to the total carrying value of $2.0 billion and $1.9 billion.
As of September 30, 2024, the Company has outstanding commitments totaling $848 million whereby the Company is committed to fund these investments and may be called by the partnership during the commitment period to fund the purchase of new investments and partnership expenses. These investments are generally of a passive nature in that the Company does not take an active role in management.
In addition, the Company makes passive investments in structured securities issued by VIEs for which the Company is not the manager. These investments are included in asset-backed securities, which includes collateralized loan obligations, and are classified as fixed maturities - available for sale. The Company has not provided financial or other support with respect to these investments other than its original investment. For these investments, the Company determined it is not the primary beneficiary due to the relative size of the Company’s investment in comparison to the principal amount of the structured securities issued by the VIEs, the level of credit subordination which reduces the Company’s obligation to absorb losses or right to receive benefits and the Company’s inability to direct the activities that most significantly impact the economic performance of the VIEs. The Company’s maximum exposure to loss on these investments is limited to the amount of the Company’s investment.
The components of net gains (losses) on investments are presented in the table below for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Fixed maturity securities
Allowances for credit losses$(9)$(1)$(3)$(12)
Net realized gains (losses) from dispositions(2)(12)(23)(21)
Equity securities, fair value
Net realized gains (losses) from dispositions 1 1 8 
Gains (losses) from fair value adjustments1 (13)(2)(2)
Other invested assets1    
Other invested assets, fair value
Gains (losses) from fair value adjustments47 (34)28 (32)
Total net gains (losses) on investments$39 $(59)$1 $(59)
(Some amounts may not reconcile due to rounding.)
12


The following tables provide a roll forward of the Company’s beginning and ending balance of allowance for credit losses for the periods indicated:
Roll Forward of Allowance for Credit Losses – Fixed Maturities - Available for Sale
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Corporate
Securities
Foreign
Corporate
Securities
TotalCorporate
Securities
Foreign
Corporate
Securities
Total
(Dollars in millions)
Beginning balance$(42)$ $(42)$(47)$ $(48)
Credit losses on securities where credit
losses were not previously recorded(9) (9)(9) (9)
Increases in allowance on previously
 impaired securities      
Decreases in allowance on previously
impaired securities      
Reduction in allowance due to disposals   5  5 
Balance, end of period$(50)$ $(51)$(50)$ $(51)
(Some amounts may not reconcile due to rounding.)

Roll Forward of Allowance for Credit Losses – Fixed Maturities - Available for Sale
Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
(Dollars in millions)Corporate
Securities
MunicipalsForeign
Corporate
Securities
TotalCorporate
Securities
MunicipalsForeign
Corporate
Securities
Total
Beginning balance$(55)$ $(1)$(57)$(45)$ $(1)$(46)
Credit losses on securities where credit
losses were not previously recorded(3)  (3)(17)  (17)
Increases in allowance on previously
impaired securities        
Decreases in allowance on previously
impaired securities        
Reduction in allowance due to disposals2   2 5   5 
Balance, end of period$(57)$(1)$(1)$(58)$(57)$(1)$(1)$(58)
(Some amounts may not reconcile due to rounding.)
Roll Forward of Allowance for Credit Losses – Fixed Maturities - Held to Maturity
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Corporate
Securities
Asset Backed
Securities
Foreign
Corporate
Securities
TotalCorporate
Securities
Asset
Backed
Securities
Foreign
Corporate
Securities
Total
(Dollars in millions)
Beginning balance$(2)$(5)$(1)$(8)$(2)$(5)$(1)$(8)
Credit losses on securities where credit
losses were not previously recorded      (1)(1)
Increases in allowance on previously
impaired securities        
Decreases in allowance on previously
impaired securities        
Reduction in allowance due to disposals     1  1 
Balance, end of period$(2)$(5)$(1)$(8)$(2)$(5)$(1)$(8)
(Some amounts may not reconcile due to rounding.)

13


Roll Forward of Allowance for Credit Losses – Fixed Maturities - Held to Maturity
Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
(Dollars in millions)Corporate
Securities
Asset
Backed
Securities
Foreign
Corporate
Securities
TotalCorporate
Securities
Asset
Backed
Securities
Foreign
Corporate
Securities
Total
Beginning balance$(2)$(6)$(1)$(8)$(2)$(6)$(1)$(9)
Credit losses on securities where credit
losses were not previously recorded        
Increases in allowance on previously
impaired securities        
Decreases in allowance on previously
impaired securities        
Reduction in allowance due to disposals        
Balance, end of period$(2)$(5)$(1)$(8)$(2)$(5)$(1)$(8)
(Some amounts may not reconcile due to rounding.)
The proceeds and split between gross gains and losses from sales of fixed maturity securities - available for sale and equity securities are presented in the table below for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Proceeds from sales of fixed maturity securities - available for sale$138 $209 $786 $318 
Gross gains from dispositions2 1 15 4 
Gross losses from dispositions(4)(13)(37)(25)
Proceeds from sales of equity securities$ $80 $13 $126 
Gross gains from dispositions 2 2 8 
Gross losses from dispositions    
(Some amounts may not reconcile due to rounding.)
4.FAIR VALUE
GAAP guidance regarding fair value measurements addresses how companies should measure fair value when they are required to use fair value measures for recognition or disclosure purposes under GAAP and provides a common definition of fair value to be used throughout GAAP. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly fashion between market participants at the measurement date. In addition, it establishes a three-level valuation hierarchy for the disclosure of fair value measurements. The valuation hierarchy is based on the transparency of inputs to the valuation of an asset or liability. The level in the hierarchy within which a given fair value measurement falls is determined based on the lowest level input that is significant to the measurement, with Level 1 being the highest priority and Level 3 being the lowest priority.
The levels in the hierarchy are defined as follows:
Level 1:Inputs to the valuation methodology are observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in an active market;
Level 2:Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument;
Level 3:Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The Company’s fixed maturity and equity securities are managed both internally and on an external basis by independent, professional investment managers using portfolio guidelines approved by the Company. The Company obtains prices from nationally recognized pricing services. These services seek to utilize market data and observations in their evaluation process. These services use pricing applications that vary by asset class and incorporate available market information.
14


When fixed maturity securities do not trade on a daily basis, the services will apply available information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. In addition, they use model processes, such as the Option Adjusted Spread model to develop prepayment and interest rate scenarios for securities that have prepayment features.
The Company does not make any changes to prices received from the pricing services. In addition, the Company has procedures in place to review the reasonableness of the prices from the service providers and may request verification of the prices. The Company also continually performs quantitative and qualitative analysis of prices, including, but not limited to, initial and ongoing review of pricing methodologies, review of prices obtained from pricing services and third-party investment asset managers, review of pricing statistics and trends and comparison of prices for certain securities with a secondary price source for reasonableness. No material variances were noted during these price validation procedures. In limited situations, where financial markets are inactive or illiquid, the Company may use its own assumptions about future cash flows and risk-adjusted discount rates to determine fair value.
At September 30, 2024, $2.1 billion of fixed maturities were fair valued using unobservable inputs. The majority of these fixed maturities were valued by investment managers’ valuation committees and many of these fair values were substantiated by valuations from independent third parties. The Company has procedures in place to evaluate these independent third-party valuations. At December 31, 2023, $2.0 billion of fixed maturities were fair valued using unobservable inputs.
Equity securities denominated in U.S. currency with quoted prices in active markets for identical assets are categorized as Level 1, since the quoted prices are directly observable. Equity securities traded on foreign exchanges are categorized as Level 2 due to the added input of a foreign exchange conversion rate to determine fair value. The Company uses foreign currency exchange rates published by a nationally recognized source.
Fixed maturity securities listed in the tables have been categorized as Level 2, since a particular security may not have traded, but the pricing services are able to use valuation models with observable market inputs such as interest rate yield curves and prices for similar fixed maturity securities in terms of issuer, maturity and seniority. For foreign government securities and foreign corporate securities, the fair values provided by the third-party pricing services in local currencies, and where applicable, are converted to U.S. dollars using currency exchange rates from nationally recognized sources.
In addition, some of the fixed maturities with fair values categorized as Level 3 result when prices are not available from the nationally recognized pricing services, are obtained from investment managers and are derived using unobservable inputs. The Company will value the securities with unobservable inputs using comparable market information or receive fair values from investment managers. The investment managers may obtain non-binding price quotes for the securities from brokers. The single broker quotes are provided by market makers or broker-dealers who are recognized as market participants in the markets in which they are providing the quotes. The prices received from brokers are reviewed for reasonableness by the third-party asset managers and the Company. If the broker quotes are for foreign denominated securities, the quotes are converted to U.S. dollars using currency exchange rates from nationally recognized sources.
The composition and valuation inputs for the presented fixed maturities categories Level 1 and Level 2 are as follows:
U.S. Treasury securities and obligations of U.S. government agencies and corporations are primarily comprised of U.S. Treasury bonds, and the fair value is based on observable market inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields;
Obligations of U.S. states and political subdivisions are comprised of state and municipal bond issuances, and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;
Corporate securities are primarily comprised of U.S. corporate and public utility bond issuances, and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;
Asset-backed and mortgage-backed securities fair values are based on observable inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields and cash flow models using observable inputs such as prepayment speeds, collateral performance and default spreads;
Foreign government securities are comprised of global non-U.S. sovereign bond issuances, and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models
15


with observable inputs such as benchmark yields and credit spreads and then, where applicable, are converted to U.S. dollars using an exchange rate from a nationally recognized source; and
Foreign corporate securities are comprised of global non-U.S. corporate bond issuances, and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, are converted to U.S. dollars using an exchange rate from a nationally recognized source.
Other invested assets, at fair value, were categorized as Level 3 at September 30, 2024 and December 31, 2023, since it represented a privately placed convertible preferred stock issued by an affiliate. The stock was received in exchange for shares of the Company’s parent. The 25-year redeemable, convertible preferred stock with a 1.75% coupon is valued using a pricing model. The pricing model includes observable inputs such as the U.S. Treasury yield curve rate T note constant maturity 10 year and the swap rate on the Company’s June 1, 2044, 4.868% senior notes, with adjustments to reflect the Company’s own assumptions about the inputs that market participants would use in pricing the asset.
The following tables present the fair value measurement levels for all assets, which the Company has recorded at fair value as of the periods indicated:
Fair Value Measurement Using
(Dollars in millions)September 30, 2024Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Fixed maturities - available for sale
U.S. Treasury securities and obligations of U.S. government
agencies and corporations$279 $ $279 $ 
Obligations of U.S. states and political subdivisions84  84  
Corporate securities4,869  4,320 549 
Asset-backed securities5,205  3,686 1,519 
Mortgage-backed securities
Commercial462  462  
Agency residential2,627  2,627  
Non-agency residential1,211  1,211  
Foreign government securities1,023  1,023  
Foreign corporate securities2,011  1,997 14 
Total fixed maturities - available for sale17,771  15,690 2,082 
 
Equity securities, fair value98 72 21 5 
Other invested assets, fair value1,509   1,509 
(Some amounts may not reconcile due to rounding.)
16


Fair Value Measurement Using
(Dollars in millions)December 31, 2023Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Fixed maturities - available for sale
U.S. Treasury securities and obligations of U.S. government
agencies and corporations$247 $ $247 $ 
Obligations of U.S. states and political subdivisions128  128  
Corporate securities4,289  3,617 672 
Asset-backed securities5,282  3,977 1,305 
Mortgage-backed securities
Commercial522  522  
Agency residential2,435  2,435  
Non-agency residential441  441  
Foreign government securities835  835  
Foreign corporate securities1,753  1,737 16 
Total fixed maturities - available for sale15,932  13,939 1,993 
Equity securities, fair value91 70 21  
Other invested assets, fair value1,481   1,481 
(Some amounts may not reconcile due to rounding.)
The following tables present the activity under Level 3, fair value measurements using significant unobservable inputs for fixed maturities - available for sale, for the periods indicated:
Total Fixed Maturities - Available for Sale
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
(Dollars in millions)Corporate
Securities
Asset Backed
Securities
Foreign
Corporate
TotalCorporate
Securities
Asset Backed
Securities
Foreign
Corporate
Total
Beginning balance of fixed maturities$589 $1,442 $14 $2,045 $672 $1,305 $16 $1,993 
Total gains or (losses) (realized/unrealized)
Included in earnings (or changes in net assets)(7)  (6)(1) 1  
Included in other comprehensive income (loss)2 4  7 1 15  16 
Purchases, issuances and settlements(36)73  37 (123)199 (2)73 
Transfers in/(out) of Level 3 and reclassification of securities in/(out) investment categories        
Ending balance$549 $1,519 $14 $2,082 $549 $1,519 $14 $2,082 
 
The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at the reporting date$(7)$ $ $(7)$(3)$ $ $(3)
(Some amounts may not reconcile due to rounding.)
17


Total Fixed Maturities - Available for Sale
Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
(Dollars in millions)Corporate
Securities
Asset Backed
Securities
Foreign
Corporate
TotalCorporate
Securities
Asset Backed
Securities
Foreign
Corporate
Total
Beginning balance of fixed maturities$711 $1,115 $16 $1,842 $715 $994 $16 $1,725 
Total gains or (losses) (realized/unrealized)
Included in earnings (or changes in net assets)1   1 3   3 
Included in other comprehensive income (loss) (3) (3)(5)7  2 
Purchases, issuances and settlements12 68  80 12 179  191 
Transfers in/(out) of Level 3 and reclassification of securities in/(out) investment categories        
Ending balance$725 $1,180 $16 $1,921 $725 $1,180 $16 $1,921 
The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at the reporting date$ $ $ $ $1 $ $ $1 
(Some amounts may not reconcile due to rounding.)
There were no transfers of assets in/(out) of Level 3 for the three and nine months ended September 30, 2024.
Financial Instruments Disclosed, But Not Reported, at Fair Value
Certain financial instruments disclosed, but not reported, at fair value are excluded from the fair value hierarchy tables above. Fair values of fixed maturity securities - held to maturity, senior notes and long-term subordinated notes can be found within Notes 3, 7 and 8 of the Notes to these Consolidated Financial Statements, respectively. Short-term investments are stated at cost, which approximates fair value.
Exempt from Fair Value Disclosure Requirements
Certain financial instruments are exempt from the requirements for fair value disclosure, such as limited partnerships accounted for under the equity method and pension and other postretirement obligations. The Company’s investments in COLI policies are recorded at their cash surrender value and are therefore not required to be included in the tables above. See Note 3 of the Notes to these Consolidated Financial Statements for details of investments in COLI policies.
In addition, $259 million and $274 million of investments within other invested assets on the consolidated balance sheets as of September 30, 2024 and December 31, 2023, respectively, are not included within the fair value hierarchy tables, as the assets are measured at NAV as a practical expedient to determine fair value.
18


5.RESERVES FOR LOSSES AND LAE
The following table provides a roll forward of the Company’s beginning and ending reserves for losses and LAE and is summarized for the periods indicated:
Nine Months Ended
September 30,
(Dollars in millions)20242023
Gross reserves beginning of period$15,796 $14,977 
Less reinsurance recoverables on unpaid losses(3,182)(3,684)
Net reserves beginning of period12,614 11,294 
Incurred related to:
Current year4,448 4,159 
Prior years(32)31 
Total incurred losses and LAE4,417 4,190 
Paid related to:
Current year735 1,737 
Prior years2,250 1,380 
Total paid losses and LAE2,985 3,118 
Foreign exchange/translation adjustment(10) 
Net reserves end of period14,036 12,365 
Plus reinsurance recoverables on unpaid losses2,831 3,304 
Gross reserves end of period$16,867 $15,669 
(Some amounts may not reconcile due to rounding.)
Current year incurred losses were $4.4 billion and $4.2 billion for the nine months ended September 30, 2024 and 2023, respectively. Gross and net reserves increased for the nine months ended September 30, 2024, reflecting an increase in underlying exposure due to earned premium growth, year over year, amounting to approximately $182 million current year attritional losses in 2024 compared to 2023, as well as an increase of $107 million in current year catastrophe losses in 2024. Prior year incurred net favorable development of $32 million was primarily driven by a reduction in prior year catastrophe reserves.
6.SEGMENT REPORTING
The Company operates through two operating segments: Reinsurance and Insurance. The Reinsurance operation writes worldwide property and casualty reinsurance and specialty lines of business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies. Business is written in the U.S, as well as through branches in Canada and Singapore. The Insurance operation writes property and casualty insurance directly and through brokers, including for surplus lines, and general agents within the United States. The two segments are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.
Our two operating segments each have executive leaders who are responsible for the overall performance of their respective segments and who are directly accountable to our chief operating decision maker (“CODM”), the Chief Executive Officer of Everest Group, Ltd., who is ultimately responsible for reviewing the business to assess performance, make operating decisions and allocate resources. We report the results of our operations consistent with the manner in which our CODM reviews the business.
During the fourth quarter of 2023, the Company revised the classification and presentation of certain products related to its accident and health business within the segment groupings. These products have been realigned from within the Reinsurance segment to the Insurance segment to appropriately reflect how the business segments are managed. These changes have been reflected retrospectively.
The Company does not review and evaluate the financial results of its operating segments based upon balance sheet data. Management generally monitors and evaluates the financial performance of these operating segments based upon
19


their underwriting results. Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses. We measure our underwriting results using ratios, in particular, loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned. Management has determined that these measures are appropriate and align with how the business is managed. We continue to evaluate our segments as our business evolves and may further refine our segments and financial performance measures.
The following tables present the underwriting results for the operating segments for the periods indicated:
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
(Dollars in millions)ReinsuranceInsuranceTotalReinsuranceInsuranceTotal
Gross written premiums$2,018 $811 $2,829 $5,970 $2,741 $8,711 
Net written premiums1,677 572 2,249 5,061 1,935 6,996 
Premiums earned$1,666 $673 $2,340 $4,738 $2,042 $6,779 
Incurred losses and LAE1,165 470 1,636 3,034 1,383 4,417 
Commission and brokerage428 70 498 1,220 213 1,433 
Other underwriting expenses56 100 157 148 301 449 
Underwriting gain (loss)$17 $32 $49 $335 $146 $480 
Net investment income316 976 
Net gains (losses) on investments39 1 
Corporate expenses(6)(17)
Interest, fees and bond issue cost amortization expense(38)(112)
Other income (expense)(13)12 
Income (loss) before taxes$347 $1,340 
(Some amounts may not reconcile due to rounding)
Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
(Dollars in millions)ReinsuranceInsuranceTotalReinsuranceInsuranceTotal
Gross written premiums$1,964 $904 $2,869 $5,363 $2,917 $8,280 
Net written premiums1,684 666 2,350 4,603 2,206 6,809 
 
Premiums earned$1,418 $722 $2,139 $4,167 $2,172 $6,339 
Incurred losses and LAE998 472 1,471 2,771 1,419 4,190 
Commission and brokerage373 80 454 1,089 234 1,323 
Other underwriting expenses46 103 149 120 304 424 
Underwriting gain (loss)$ $65 $66 $188 $214 $402 
 
Net investment income278 711 
Net gains (losses) on investments(59)(59)
Corporate expenses(8)(18)
Interest, fees and bond issue cost amortization expense(34)(99)
Other income (expense)2 (12)
Income (loss) before taxes$246 $926 
(Some amounts may not reconcile due to rounding)
Further classifications of revenues by geographic location are impracticable to disclose and, therefore, are not provided.
20


7.SENIOR NOTES
The table below displays Holdings’ outstanding senior notes (the “Senior Notes”). Fair value is based on quoted market prices, but due to limited trading activity, the Senior Notes are considered Level 2 in the fair value hierarchy.
September 30, 2024December 31, 2023
(Dollars in millions)Date IssuedDate DuePrincipal
Amounts
Consolidated
Balance Sheet
Amount
Fair
Value
Consolidated
Balance Sheet
Amount
Fair
Value
4.868% Senior notes
6/5/20146/1/2044$400 $398 $373 $398 $369 
3.5% Senior notes
10/7/202010/15/20501,000 982 731 981 742 
3.125% Senior notes
10/4/202110/15/20521,000 971 671 970 688 
$2,400 $2,350 $1,775 $2,349 $1,799 
(Some amounts may not reconcile due to rounding.)
Interest expense incurred in connection with the Senior Notes is as follows for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)Interest PaidPayable Dates2024202320242023
4.868% Senior notes
semi-annuallyJune 1/December 1$5 $5 $15 $15 
3.5% Senior notes
semi-annuallyApril 15/October 159 9 26 26 
3.125% Senior notes
semi-annuallyApril 15/October 158 8 24 24 
$22 $22 $65 $65 
(Some amounts may not reconcile due to rounding.)
8.LONG-TERM SUBORDINATED NOTES
The table below displays Holdings’ outstanding fixed to floating rate long-term subordinated notes (“Subordinated Notes Issued 2007”). Fair value is based on quoted market prices, but due to limited trading activity, these subordinated notes are considered Level 2 in the fair value hierarchy.
September 30, 2024December 31, 2023
Original
Principal
Amount
Maturity DateConsolidated
Balance
Sheet Amount
Fair
Value
Consolidated
Balance
Sheet Amount
Fair
Value
(Dollars in millions)Date IssuedScheduledFinal
Subordinated Notes Issued 20074/26/2007$400 5/15/20375/1/2067$218 $214 $218 $187 
During the fixed rate interest period from May 3, 2007 through May 14, 2017, interest was at the annual rate of 6.6%, payable semi-annually in arrears on November 15 and May 15 of each year, commencing on November 15, 2007. During the floating rate interest period from May 15, 2017 through maturity, interest was initially based on the three-month LIBOR plus 238.5 basis points, reset quarterly, payable quarterly in arrears on February 15, May 15, August 15 and November 15 of each year, subject to Holdings’ right to defer interest on one or more occasions for up to ten consecutive years. Deferred interest will accumulate interest at the applicable rate compounded quarterly for periods from and including May 15, 2017. The reset quarterly interest rate for August 15, 2024 to November 14, 2024 is 7.76%. Following the cessation of LIBOR, for periods from and including August 15, 2023, interest will be based on 3-month Chicago Mercantile Exchange (“CME”) Term Secured Overnight Financing Rate (“SOFR”) plus a spread.
Holdings may redeem the Subordinated Notes Issued 2007 on or after May 15, 2017, in whole or in part at 100% of the principal amount plus accrued and unpaid interest; however, redemption on or after the scheduled maturity date and prior to May 1, 2047, is subject to a replacement capital covenant. This covenant is for the benefit of Senior Note holders and mandates that Holdings receive proceeds from the sale of another subordinated debt issue, of at least similar size, before it may redeem the Subordinated Notes Issued 2007. The Company’s Senior Notes are the Company’s long-term indebtedness that rank senior to the Subordinated Notes Issued 2007.
21


Interest expense incurred in connection with these long-term subordinated notes is as follows for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Interest expense incurred$4 $4 $13 $12 
9.FEDERAL HOME LOAN BANK MEMBERSHIP
Everest Re is a member of the Federal Home Loan Bank of New York (“FHLBNY”), which allows Everest Re to borrow up to 10% of its statutory admitted assets. As of September 30, 2024, Everest Re had admitted assets of approximately $29.2 billion which provides borrowing capacity in excess of $2.9 billion. As of September 30, 2024, Everest Re had $819 million of borrowings outstanding, which begin to expire in 2024. Everest Re incurred interest expense of $11 million and $7 million for the three months ended September 30, 2024 and 2023, respectively. Everest Re incurred interest expense of $33 million and $21 million for the nine months ended September 30, 2024 and 2023, respectively. The FHLBNY membership agreement requires that 4.5% of borrowed funds be used to acquire additional membership stock. Additionally, the FHLBNY membership requires that members must have sufficient qualifying collateral pledged. As of September 30, 2024, Everest Re had $1.1 billion of collateral pledged.
10.COLLATERALIZED REINSURANCE, TRUST AGREEMENTS AND OTHER RESTRICTED ASSETS
The Company maintains certain restricted assets as security for potential future obligations, primarily to support its underwriting operations. The following table summarizes the Company’s restricted assets:
(Dollars in millions)September 30, 2024December 31, 2023
Collateral in trust for non-affiliated agreements (1)
$749 $825 
Collateral for FHLB borrowings1,078 1,077 
Securities on deposit with or regulated by government authorities1,482 1,447 
Funds held by reinsureds333 306 
Total restricted assets$3,641 $3,654 
(1) At September 30, 2024 and December 31, 2023 the total amount on deposit in the trust account includes $122 million and $116 million of restricted cash, respectively.
The Company entered into various collateralized reinsurance agreements with Kilimanjaro Re Limited (“Kilimanjaro”), a Bermuda-based special purpose reinsurer, to provide the Company with catastrophe reinsurance coverage. These agreements are multi-year reinsurance contracts which cover named storm and earthquake events. The table below summarizes the various agreements:
(Dollars in millions)
ClassDescriptionEffective DateExpiration DateLimitCoverage Basis
Series 2019-1 Class A-2US, Canada, Puerto Rico – Named Storm and Earthquake Events12/12/201912/19/2024150 Occurrence
Series 2019-1 Class B-2US, Canada, Puerto Rico – Named Storm and Earthquake Events12/12/201912/19/2024275 Aggregate
Series 2021-1 Class A-1US, Canada, Puerto Rico – Named Storm and Earthquake Events4/8/20214/21/2025150 Occurrence
Series 2021-1 Class B-1US, Canada, Puerto Rico – Named Storm and Earthquake Events4/8/20214/21/202585 Aggregate
Series 2021-1 Class C-1US, Canada, Puerto Rico – Named Storm and Earthquake Events4/8/20214/21/202585 Aggregate
Series 2021-1 Class A-2US, Canada, Puerto Rico – Named Storm and Earthquake Events4/8/20214/20/2026150 Occurrence
Series 2021-1 Class B-2US, Canada, Puerto Rico – Named Storm and Earthquake Events4/8/20214/20/202690 Aggregate
Series 2021-1 Class C-2US, Canada, Puerto Rico – Named Storm and Earthquake Events4/8/20214/20/202690 Aggregate
Series 2022-1 Class AUS, Canada, Puerto Rico – Named Storm and Earthquake Events6/22/20226/25/2025300 Aggregate
Series 2024-1 Class AUS, Canada, Puerto Rico – Named Storm and Earthquake Events6/27/20246/30/202875 Occurrence
Series 2024-1 Class BUS, Canada, Puerto Rico – Named Storm and Earthquake Events6/27/20246/30/2028125 Occurrence
Total available limit as of September 30, 2024$1,575 
Recoveries under these collateralized reinsurance agreements with Kilimanjaro are primarily dependent on estimated industry-level insured losses from covered events, as well as the geographic location of the events. The estimated industry level of insured losses is obtained from published estimates by an independent recognized authority on insured property losses.
22


Kilimanjaro has financed the various property catastrophe reinsurance coverages by issuing catastrophe bonds to unrelated, external investors. The proceeds from the issuance of the catastrophe bonds are held in reinsurance trusts throughout the duration of the applicable reinsurance agreements and invested solely in U.S. government money market funds with a rating of at least “AAAm” by Standard & Poor’s. The catastrophe bonds’ issue dates, maturity dates and amounts correspond to the reinsurance agreements listed above.
11.COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, the Company is involved in lawsuits, arbitrations and other formal and informal dispute resolution procedures, the outcomes of which will determine the Company’s rights and obligations under insurance and reinsurance agreements. In some disputes, the Company seeks to enforce its rights under an agreement or to collect funds owing to it. In other matters, the Company is resisting attempts by others to collect funds or enforce alleged rights. These disputes arise from time to time and are ultimately resolved through both informal and formal means, including negotiated resolution, arbitration and litigation. In all such matters, the Company believes that its positions are legally and commercially reasonable. The Company considers the statuses of these proceedings when determining its reserves for unpaid loss and LAE.
Aside from litigation and arbitrations related to these insurance and reinsurance agreements, the Company is not a party to any other material litigation or arbitration.
12.OTHER COMPREHENSIVE INCOME (LOSS)
The following tables present the components of comprehensive income (loss) in the consolidated statements of operations for the periods indicated:
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
(Dollars in millions)Before TaxTax EffectNet of TaxBefore TaxTax EffectNet of Tax
URA(D) on securities - non-credit related$414 $(87)$327 $293 $(61)$231 
Reclassification of net realized losses (gains) included in net income (loss)10 (2)8 26 (6)20 
Foreign currency translation adjustments51 (11)41 18 (4)14 
Reclassification of amortization of net gain (loss) included in net income (loss)(1)  31 (6)24 
Total other comprehensive income (loss)$475 $(100)$376 $367 $(77)$290 
(Some amounts may not reconcile due to rounding)
Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
(Dollars in millions)Before TaxTax EffectNet of TaxBefore TaxTax EffectNet of Tax
URA(D) on securities - non-credit related$(157)$33 $(124)$(72)$15 $(56)
Reclassification of net realized losses (gains) included in net income (loss)14 (3)11 33 (7)26 
Foreign currency translation adjustments(14)3 (11)(11)2 (9)
Reclassification of amortization of net gain (loss) included in net income (loss)1   2  1 
Total other comprehensive income (loss)$(157)$33 $(124)$(48)$10 $(38)
(Some amounts may not reconcile due to rounding)
23


The following table presents details of the amounts reclassified from AOCI for the periods indicated:
(Dollars in millions)Three Months Ended
September 30,
Nine Months Ended
September 30,
Affected line item within the
statements of operations and
comprehensive income (loss)
AOCI component2024202320242023
URA(D) of securities$10 $14 $26 $33 Other net gains (losses) on investments
(2)(3)(6)(7)Income tax expense (benefit)
$8 $11 $20 $26 Net income (loss)
Benefit plan net gain (loss)$(1)$1 $31 $2 Other underwriting expenses
  (6) Income tax expense (benefit)
$ $ $24 $1 Net income (loss)
(Some amounts may not reconcile due to rounding)
The following table presents the components of accumulated other comprehensive income (loss), net of tax, in the consolidated balance sheets for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Beginning balance of URA(D) of securities$(373)$(734)$(289)$(816)
Current period change in URA(D) of securities - non-credit related335 (113)252 (31)
Ending balance of URA(D) of securities(38)(847)(38)(847)
Beginning balance of foreign currency translation adjustments(7)4 19 2 
Current period change in foreign currency translation adjustments41 (11)14 (9)
Ending balance of foreign currency translation adjustments33 (7)33 (7)
Beginning balance of benefit plan net gain (loss)8 (32)(16)(33)
Current period change in benefit plan net gain (loss)  24 1 
Ending balance of benefit plan net gain (loss)8 (32)8 (32)
Ending balance of accumulated other comprehensive income (loss)$3 $(886)$3 $(886)
(Some amounts may not reconcile due to rounding.)
13.RELATED-PARTY TRANSACTIONS
Holdings holds 1,773.214 preferred shares of Preferred Holdings with a $1.0 million par value and 1.75% annual dividend rate. Holdings received these shares in December 2015 in exchange for previously held 9,719,971 common shares of Group. After the exchange, Holdings no longer holds any shares or has any ownership interest in Group. Holdings has reported the preferred shares in Preferred Holdings, as other invested assets, fair value, in the consolidated balance sheets with changes in fair value re-measurement recorded in net gains (losses) on investments in the consolidated statements of operations and comprehensive income (loss). The following table presents the dividends received on the preferred shares of Preferred Holdings that are reported as net investment income in the consolidated statements of operations and comprehensive income (loss) for the period indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Dividends received on preferred stock of affiliate$8 $8 $23 $23 
Affiliates
The Company has engaged in reinsurance transactions with Bermuda Re, Everest Reinsurance Company (Ireland), dac (“Ireland Re”), Everest Insurance (Ireland), dac (“Ireland Insurance”), Everest International Reinsurance Ltd. (“Everest
24


International”), Everest Insurance Company of Canada (“Everest Canada”), Lloyd's of London (“Lloyd's”) Syndicate 2786, Everest Compañía de Seguros Generales Colombia S.A. (“Everest Colombia”), Compañía General de Seguros Everest Mexico (“Everest Mexico”), Everest Compañia de Seguros Generales Chile S.A (“Everest Chile”) and Mt. Logan Re, Ltd. (“Mt. Logan Re”), which are affiliated companies primarily driven by enterprise risk and capital management considerations under which business is ceded at market rates and terms.
Effective January 1, 2018, Everest Re entered into a twelve-month whole account aggregate stop loss reinsurance contract (the “stop loss agreement”) with Bermuda Re. The stop loss agreement provides coverage for ultimate net losses on applicable net earned premiums above a retention level, subject to certain other coverage limits and conditions. The stop loss agreement was most recently renewed effective January 1, 2024.
The stop loss agreements between Everest Re and Bermuda Re that were effective for 2018 and 2019 were both commuted during the third quarter of 2023. The commutations of the agreements resulted in the recognition of an aggregate loss of $37 million for Everest Re in the third quarter of 2023.
Everest Re entered into a catastrophe excess of loss reinsurance contract with Bermuda Re (UK Branch), effective January 1, 2021 through December 31, 2021. The contract provides Bermuda Re (UK Branch) with up to £100 million of reinsurance coverage for each catastrophe occurrence above £80 million. Bermuda Re (UK Branch) will pay Everest Re £5 million for this coverage annually. This contract was most recently renewed effective January 1, 2024.
Everest Re entered into a catastrophe excess of loss reinsurance contract with Ireland Insurance, effective January 1, 2021 through December 31, 2021. The contract provides Ireland Insurance with up to €750 million of reinsurance coverage for each catastrophe occurrence above €13 million. Ireland Insurance will pay Everest Re €15 million for this coverage annually. This contract was most recently renewed effective January 1, 2024.
Everest Re entered into a catastrophe excess of loss reinsurance contract with Ireland Re, effective February 1, 2021 through January 31, 2022. The contract provides Ireland Re with up to €210 million of reinsurance coverage for each catastrophe occurrence above €18 million. Ireland Re will pay Everest Re €14 million for this coverage annually. This agreement was most recently renewed effective February 1, 2024.
Everest Re entered into a catastrophe excess of loss reinsurance contract with Lloyd’s Syndicate 2786, effective April 1, 2024 through March 31, 2025. The contract provides Lloyd’s Syndicate 2786 with up to $30 million of reinsurance coverage for each catastrophe occurrence above $5 million. Lloyd’s Syndicate 2786 will pay Everest Re $2 million for this coverage annually.
Everest Re entered into a catastrophe excess of loss reinsurance contract with the Australia Branch of Everest International (“Everest International - Australia Branch”), effective July 1, 2023 through June 30, 2025. The contract provides Everest International - Australia Branch with up to A$30 million of reinsurance coverage for each catastrophe occurrence above A$8 million. Everest International - Australia Branch will pay Everest Re a premium 11% of net earned premium for this coverage annually.
Everest Re (Canadian Branch) entered into an excess of loss reinsurance agreement with Everest Canada, effective January 1, 2024 through December 31, 2024. Everest Canada will pay Everest Re (Canadian Branch) $2 million for this coverage annually.
Everest Re entered into a whole account quota share reinsurance agreement with Everest Columbia, effective July 1, 2024 through June 30, 2025. Quota share percentages vary based on the line of business for the premium written.
Everest Re entered into a 99% whole account quota share reinsurance agreement with Everest Mexico, effective July 1, 2024 through June 30, 2025.
Everest Re entered into a catastrophe excess of loss reinsurance agreement with Everest Chile, effective July 1, 2024 through June 30, 2025. The contract provides Everest Chile with up to $140 million of reinsurance coverage for each catastrophe occurrence above $7 million. Everest Chile will pay Everest Re $7.4 million for this coverage annually.
Everest Re had quota share reinsurance agreements in place with Bermuda Re from 2002 through the end of 2017. Quota share percentages ranged from 20% to 60% depending on the year. As of December 31, 2017, the quota share reinsurance agreements between Everest Re and Bermuda Re were not renewed and the existing quota share were put into run-off. As of September 30, 2024 and December 31, 2023, Everest Re had reinsurance recoverables on unpaid losses of $649 million and $759 million in connection with these agreements.
25


Everest Re (Canadian Branch) had quota share reinsurance agreements in place with Bermuda Re from 2007 through the end of 2017. Quota share percentages ranged from 60% to 75% depending on the year. As of December 31, 2017, the quota share reinsurance agreements between Everest Re (Canadian Branch) and Bermuda Re were not renewed and the existing quota share were put into run-off. As of September 30, 2024 and as of December 31, 2023, Everest Re had reinsurance recoverables on unpaid losses of $32 million and $45 million in connection with these agreements.
Everest Re had quota share reinsurance agreements in place with Everest International from 2004 through the end of 2009. Quota share percentages ranged from 2% to 8% depending on the year. As of December 31, 2009, the quota share reinsurance agreements between Everest Re and Everest International were not renewed and the existing quota shares were put into run-off. As of September 30, 2024 and as of December 31, 2023, Everest Re had reinsurance recoverables on unpaid losses of $6 million and $7 million in connection with these agreements.
Everest Re entered into a catastrophe excess of loss reinsurance contract with Ireland Re, effective March 31, 2023 through January 31, 2024. The contract provides Ireland Re with up to €61 million of reinsurance coverage for each catastrophe occurrence above €139 million. Ireland Re will pay Everest Re €2 million for this coverage annually. This agreement was not renewed for 2024.
The table below represents loss portfolio transfer (“LPT”) reinsurance agreements whereby net insurance exposures and reserves were transferred to an affiliate:
(Dollars in millions)
Effective DateTransferring CompanyAssuming Company% of Business or Amount of TransferCovered Period of Transfer
12/31/2017Everest ReBermuda Re$970 All years
On December 31, 2017, the Company entered into a LPT agreement with Bermuda Re. The LPT agreement covers subject loss reserves of $2.3 billion for accident years 2017 and prior. As a result of the LPT agreement, the Company transferred $1.0 billion of cash and fixed maturity securities and transferred $970 million of loss reserves to Bermuda Re. As part of the LPT agreement, Bermuda Re will provide an additional $500 million of adverse development coverage on the subject loss reserves. As of September 30, 2024 and December 31, 2023, the Company has a reinsurance recoverable of $493 million and $807 million, respectively, recorded on its balance sheet due from Bermuda Re.
The following tables summarize the significant premiums and losses ceded and assumed by the Company in transactions with affiliated entities for the periods indicated:
Bermuda ReThree Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Ceded written premiums$118 $107 $350 $321 
Ceded earned premiums118 107 350 321 
Ceded losses and LAE(3)(40)(3)(49)
The following table summarizes the premiums and losses that are ceded by the Company to Mt. Logan Re segregated accounts:
Mt. Logan Re Segregated AccountsThree Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Ceded written premiums$106 $76 $242 $158 
Ceded earned premiums67 65 214 147 
Ceded losses and LAE45 17 75 49 
26


14.INCOME TAXES
The Company is domiciled in the United States and has subsidiaries domiciled within the United States with significant branches in Canada and Singapore. The Company’s non-U.S. branches are subject to income taxation at varying rates in their respective domiciles.
The Company generally applies the estimated annual effective tax rate (“AETR”) approach for calculating its tax provision for interim periods as prescribed by ASC 740-270, Interim Reporting. Under the estimated AETR approach, the estimated AETR is applied to the interim year-to-date pre-tax income/(loss) to determine the income tax expense or benefit for the year-to-date period. The tax expense or benefit for the quarter represents the difference between the year-to-date tax expense or benefit for the current year-to-date period less such amount for the immediately preceding year-to-date period. Management considers the impact of all known events in its estimation of the Company’s annual pre-tax income/(loss) and AETR.
On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was enacted. We have evaluated the tax provisions of the IRA, the most significant of which is the corporate alternative minimum tax, and do not expect the legislation to have a material impact on our results of operations.
15.SUBSEQUENT EVENTS
The Company has evaluated known recognized and non-recognized subsequent events. In October 2024, Hurricane Milton impacted Florida. Group is estimating pre-tax net catastrophe losses to be in the range of $300 to $400 million for the fourth quarter, net of any estimated recoveries or reinstatement premiums. Additionally, in October 2024, the Company completed the sale of certain assets of EverSports & Entertainment Insurance, Inc. to Ryan Specialty. No other material subsequent events or transactions have occurred that require recognition or disclosure in the financial statements.
27


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of our results of operations, financial condition and liquidity and capital resources for the three and nine months ended September 30, 2024. This discussion should be read in conjunction with the consolidated financial statements and related notes, under Part 1 - Item 1 of this Form 10-Q, as well as the audited consolidated financial statements and notes thereto for the year ended December 31, 2023, included in the Company’s most recent Form 10-K filing.
All comparisons in this discussion are to the corresponding prior year unless otherwise indicated.
Financial Summary.
We monitor and evaluate our overall performance based upon financial results. The following table displays a summary of the consolidated net income (loss), ratios and stockholder’s equity for the periods indicated:
Three Months Ended
September 30,
Percentage
Increase/
(Decrease)
Nine Months Ended
September 30,
Percentage
Increase/
(Decrease)
(Dollars in millions)2024202320242023
Gross written premiums$2,829 $2,869 (1.4)%$8,711 $8,280 5.2 %
Net written premiums2,249 2,350 (4.3)%6,996 6,809 2.7 %
REVENUES:
Premiums earned$2,340 $2,139 9.4 %$6,779 $6,339 7.0 %
Net investment income316 278 13.5 %976 711 37.2 %
Net gains (losses) on investments39 (59)NM(59)NM
Other income (expense)(13)NM12 (12)NM
Total revenues2,681 2,361 13.6 %7,768 6,979 11.3 %
CLAIMS AND EXPENSES:
Incurred losses and loss adjustment expenses1,636 1,471 11.2 %4,417 4,190 5.4 %
Commission, brokerage, taxes and fees498 454 9.8 %1,433 1,323 8.4 %
Other underwriting expenses157 149 5.2 %449 424 5.9 %
Corporate expenses(22.1)%17 18 (6.6)%
Interest, fees and bond issue cost amortization expense38 34 11.7 %112 99 13.8 %
Total claims and expenses2,334 2,115 10.4 %6,428 6,053 6.2 %
INCOME (LOSS) BEFORE TAXES347 246 40.8 %1,340 926 44.8 %
Income tax expense (benefit)67 25 NM266 154 72.0 %
NET INCOME (LOSS)$279 $222 26.0 %$1,075 $771 39.4 %
RATIOS:Point
Change
Point
Change
Loss ratio69.9 %68.8 %1.2 65.1 %66.1 %(1.0)
Commission and brokerage ratio21.3 %21.2 %0.1 21.1 %20.9 %0.3 
Other underwriting expense ratio6.7 %7.0 %(0.3)6.6 %6.7 %(0.1)
Combined ratio97.9 %96.9 %1.0 92.9 %93.7 %(0.7)
At
September 30,
At
December 31,
Percentage
Increase/
(Decrease)
(Dollars in millions)20242023
Balance sheet data:
Total investments and cash$26,165 $23,439 11.6 %
Total assets34,816 31,638 10.0 %
Reserve for losses and loss adjustment expenses16,867 15,796 6.8 %
Total debt3,387 3,385 — %
Total liabilities26,263 24,451 7.4 %
Stockholder's equity8,553 7,187 19.0 %
(NM, not meaningful)
(Some amounts may not reconcile due to rounding)
28


Revenues.
Premiums. Gross written premiums decreased by 1.4% to $2.8 billion for the three months ended September 30, 2024, compared to $2.9 billion for the three months ended September 30, 2023, reflecting a $93 million, or 10.3%, decrease in our insurance business, partially offset by a $54 million, or 2.7%, increase in our reinsurance business. The increase in reinsurance premiums was primarily due to increases in the property pro rata and property catastrophe excess of loss lines of business. The decrease in insurance premiums was primarily due to portfolio actions taken within accident and health, workers compensation and specialty casualty lines of business, partially offset by an increase in property/short tail business and specialty business. Gross written premiums increased by 5.2% to $8.7 billion for the nine months ended September 30, 2024, compared to $8.3 billion for the nine months ended September 30, 2023, reflecting a $607 million, or 11.3%, increase in our reinsurance business, partially offset by a $176 million, or 6.0%, decrease in our insurance business. The increase in reinsurance premiums was primarily driven by increases in the property and casualty pro rata lines of business and property catastrophe excess of loss lines of business. The decrease in insurance premiums reflects the impact of portfolio actions taken primarily within the accident and health and workers compensation lines of business, partially offset by increases in the property/short tail and specialty lines of business.
Net written premiums decreased by 4.3% to $2.2 billion for the three months ended September 30, 2024, compared to $2.4 billion for the three months ended September 30, 2023, primarily driven by an increase in premiums ceded to Mt. Logan Re, Ltd. (“Mt. Logan Re”) cells within the Reinsurance segment for property catastrophe excess of loss line of business, and an increase in premium cession in the Insurance segment driven by business mix and lower retention in certain lines of business. Net written premiums increased by 2.7% to $7.0 billion for the nine months ended September 30, 2024, compared to $6.8 billion for the nine months ended September 30, 2023. The current year over prior year increase remained relatively consistent with the percentage increase in gross written premiums.
Premiums earned increased by 9.4% to $2.3 billion for the three months ended September 30, 2024, compared to $2.1 billion for the three months ended September 30, 2023. Premiums earned increased by 7.0% to $6.8 billion for the nine months ended September 30, 2024, compared to $6.3 billion for the nine months ended September 30, 2023. Premiums earned generally reflect the portion of net premiums written that were recorded as revenues for the period as the exposure periods expire. The change in premiums earned relative to net written premiums is primarily the result of timing; premiums are earned ratably over the coverage period, whereas written premiums are recorded at the initiation of the coverage period.
Other Income (Expense). We recorded other expense of $13 million and other income of $2 million for the three months ended September 30, 2024 and 2023, respectively. The changes were primarily the result of fluctuations in foreign currency exchange rates. We recorded other income of $12 million and other expense of $12 million for the nine months ended September 30, 2024 and 2023, respectively. We recognized foreign currency exchange income of $4 million and foreign currency exchange expense of $19 million for the nine months ended September 30, 2024 and 2023, respectively. Additionally, the other income incurred for the nine months ended September 30, 2024 includes a $9 million pension plan curtailment gain recognized in the second quarter of 2024.
Net Investment Income. Refer to the “Consolidated Investments Results” section below.
Net Gains (Losses) on Investments. Refer to the “Consolidated Investments Results” section below.
29


Claims and Expenses.
Incurred Losses and Loss Adjustment Expenses (“LAE”). The following tables present our incurred losses and loss LAE for the periods indicated:
Three Months Ended September 30,
(Dollars in millions)Current
Year
Ratio %/
Pt Change
Prior
Years
Ratio %/
Pt Change
Total
Incurred
Ratio %/
Pt Change
2024
Attritional$1,401 59.9 %$— — %$1,401 59.9 %
Catastrophes246 10.5 %(11)(0.5)%235 10.0 %
Total$1,647 70.4 %$(11)(0.5)%$1,636 69.9 %
2023
Attritional$1,313 61.4 %$38 1.8 %$1,350 63.1 %
Catastrophes127 5.9 %(7)(0.3)%120 5.6 %
Total$1,440 67.3 %$31 1.5 %$1,471 68.8 %
Variance 2024/2023
Attritional$89 (1.5) pts$(38)(1.8) pts$51 (3.3)  pts
Catastrophes119 4.6  pts(5)(0.2) pts114 4.4   pts
Total$207 3.1  pts$(42)(1.9) pts$165 1.2   pts
Nine Months Ended September 30,
(Dollars in millions)Current
Year
Ratio %/ Pt ChangePrior
Years
Ratio %/ Pt ChangeTotal
Incurred
Ratio %/ Pt Change
2024
Attritional$4,093 59.9 %$0.1 %$4,099 60.0 %
Catastrophes355 5.7 %(37)(0.5)%318 5.2 %
Total$4,448 65.6 %$(32)(0.5)%$4,417 65.1 %
2023
Attritional$3,911 61.7 %$37 0.6 %$3,948 62.3 %
Catastrophes249 3.9 %(7)(0.1)%242 3.8 %
Total$4,159 65.6 %$31 0.5 %$4,190 66.1 %
Variance 2024/2023
Attritional$182 (1.8) pts$(32)(0.5) pts$150 (2.3) pts
Catastrophes107 1.8  pts(30)(0.4) pts76 1.3  pts
Total$289 —  pts$(62)(0.9) pts$227 (1.0) pts
(Some amounts may not reconcile due to rounding.)

Incurred losses and LAE increased by 11.2% to $1.6 billion for the three months ended September 30, 2024, compared to $1.5 billion for the three months ended September 30, 2023, primarily due to an increase of $119 million in current year catastrophe losses and an increase of $89 million in current year attritional losses. The increase in current year attritional losses was mainly due to the impact of the increase in underlying exposures, due to increased premiums earned. The current year catastrophe losses of $246 million for the three months ended September 30, 2024 related primarily to Hurricane Helene ($73 million), Hurricane Beryl ($66 million), Hurricane Debby ($60 million) and the 2024 third quarter Calgary Alberta storms ($35 million). The current year catastrophe losses of $127 million for the three months ended September 30, 2023 related primarily to the 2023 Morocco earthquake ($40 million), Hurricane Idalia ($40 million), the 2023 Hawaii wildfire ($28 million) and the 2023 third quarter U.S. storms ($20 million). Prior year incurred favorable development of $11 million for the three months ended September 30, 2024 was primarily driven by a reduction in prior year catastrophe reserves.
Incurred losses and LAE increased by 5.4% to $4.4 billion for the nine months ended September 30, 2024, compared to $4.2 billion for the nine months ended September 30, 2023, primarily due to an increase of $182 million in current year attritional losses and an increase of $107 million in current year catastrophe losses. The increase in current year
30


attritional losses was mainly due to the impact of the increase in underlying exposures, due to increased premiums earned. The current year catastrophe losses of $355 million for the nine months ended September 30, 2024 related primarily to Hurricane Helene ($73 million), Hurricane Beryl ($66 million), Hurricane Debby ($60 million), the 2024 Brazil Floods ($35 million), the third quarter 2024, Calgary Alberta storms ($35 million), the 2024 Taiwan earthquake ($23 million), the 2024 Baltimore bridge collapse ($23 million) and the 2024 Dubai floods ($20 million). The current year catastrophe losses of $249 million for the nine months ended September 30, 2023 related primarily to the 2023 Turkey earthquakes ($84 million), the 2023 New Zealand storms ($42 million), the 2023 Morocco earthquake ($40 million), Hurricane Idalia ($40 million), the 2023 Hawaii wildfire ($28 million), the 2023 third quarter U.S. storms ($20 million), Typhoon Mawar ($11 million) and the 2023 second quarter U.S. storms ($4 million), partially offset by $20 million of reinsurance recoverables related to Hurricane Ian. Prior year incurred favorable development of $32 million for the nine months ended September 30, 2024 was primarily driven by a reduction in prior year catastrophe reserves.
Commission, Brokerage, Taxes and Fees. Commission, brokerage, taxes and fees increased to $498 million for the three months ended September 30, 2024, compared to $454 million for the three months ended September 30, 2023. Commission, brokerage, taxes and fees increased to $1.4 billion for the nine months ended September 30, 2024, compared to $1.3 billion for the nine months ended September 30, 2023. The increases were mainly due to the impact of the increase in premiums earned and changes in the mix of business. Refer to the “Ratios” section for commission and brokerage ratio analysis discussion.
Other Underwriting Expenses. Other underwriting expenses increased to $157 million for the three months ended September 30, 2024, compared to $149 million for the three months ended September 30, 2023. Other underwriting expenses increased to $449 million for the nine months ended September 30, 2024, compared to $424 million for the nine months ended September 30, 2023. The increases in other underwriting expenses remained relatively consistent with the growth in premiums earned. Refer to the “Ratios” section for other underwriting expense ratio analysis discussion.
Corporate Expenses. Corporate expenses, which are general operating expenses that are not allocated to segments, have decreased to $6 million from $8 million for the three months ended September 30, 2024 and 2023, respectively, and decreased slightly to $17 million from $18 million for the nine months ended September 30, 2024 and 2023, respectively. The decrease in Corporate expenses for the three-and nine-months periods in September 30, 2024 are primarily due to a greater percentage of general expenses being allocated to operating segments, partially offset by increases in information management related costs and staff-related compensation expenses.
Interest, Fees and Bond Issue Cost Amortization Expense. Interest, fees and other bond amortization expense was $38 million and $34 million for the three months ended September 30, 2024 and 2023, respectively. Interest, fees and other bond amortization expense was $112 million and $99 million for the nine months ended September 30, 2024 and 2023, respectively. The increases were mainly due to higher interest costs on the Federal Home Loan Bank of New York (“FHLBNY”) borrowing as a result of the rising interest rate environment. Interest expense was also impacted by the movements in the floating interest rate related to the Company’s outstanding fixed to floating rate long-term subordinated notes, which is reset quarterly, per the note agreement. The floating rate was 7.76% as of September 30, 2024, compared to 8.01% as of September 30, 2023.
Income Tax Expense (Benefit). We had income tax expense of $67 million and $25 million for the three months ended June 30, 2024 and 2023, respectively. We had income tax expense of $266 million and $154 million for the nine months ended September 30, 2024 and 2023, respectively. Income tax expense is primarily a function of the geographic location of the Company’s pre-tax income and the statutory tax rates in those jurisdictions. The effective tax rate (“ETR”) is primarily affected by tax-exempt investment income, foreign tax credits and dividends. Variations in the ETR generally result from changes in the relative levels of pre-tax income, including the impact of catastrophe losses, foreign exchange gains (losses) and net gains (losses) on investments, among jurisdictions with different tax rates.
On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was enacted. We have evaluated the tax provisions of the IRA, the most significant of which is the corporate alternative minimum tax, and do not expect the legislation to have a material impact on our results of operations.
Net Income (Loss).
Our net income was $279 million and $222 million for the three months ended September 30, 2024 and 2023, respectively. Our net income was $1.1 billion and $771 million for the nine months ended September 30, 2024 and 2023, respectively. The changes were primarily driven by the financial component fluctuations explained above.
31


Ratios.
Our combined ratio increased by 1.0 points to 97.9% for the three months ended September 30, 2024, compared to 96.9% for the three months ended September 30, 2023 and decreased by 0.7 points to 92.9% for the nine months ended September 30, 2024, compared to 93.7% for the nine months ended September 30, 2023. Refer to the analysis of combined ratio components below.
The loss ratio component increased by 1.2 points to 69.9% for the three months ended September 30, 2024, compared to 68.8% for the three months ended September 30, 2023, mainly due to an increase of $119 million in current year catastrophe losses. The loss ratio component decreased by 1.0 points to 65.1% for the nine months ended September 30, 2024, compared to 66.1% for the nine months ended September 30, 2023, mainly due to favorable development on prior year attritional losses compared to unfavorable development in 2023.
The commission and brokerage ratio components increased to 21.3% for the three months ended September 30, 2024, compared to 21.2% for the three months ended September 30, 2023, and increased to 21.1% for the nine months ended September 30, 2024, compared to 20.9% for the nine months ended September 30, 2023. These changes were mainly due to changes in the mix of business.
The other underwriting expense ratios decreased to 6.7% from 7.0% for the three months ended September 30, 2024 and 2023, respectively, and decreased to 6.6% from 6.7% for the nine months ended September 30, 2024 and 2023, respectively. The decreases for the three-and nine-months months comparative periods were mainly due to a higher earned premium base.
Stockholder’s Equity.
Stockholder’s equity increased by $1.4 billion to $8.6 billion at September 30, 2024 from $7.2 billion at December 31, 2023, principally as a result of $1.1 billion of net income and $24 million of benefit plan net gain, $252 million increase in net unrealized appreciation on fixed income available for sale securities, net of tax, and $14 million of net foreign currency translation gains. The movement in the unrealized appreciation on investments was driven by the change in interest rates on the Company’s fixed maturity - available for sale portfolio.
Consolidated Investment Results
Net Investment Income.
Net investment income increased to $316 million for the three months ended September 30, 2024, compared to $278 million for the three months ended September 30, 2023. The increase for the three months ended September 30, 2024 was primarily the result of an increase of $44 million in income from fixed maturity securities, a decrease of $35 million from limited partnership income, an increase of $21 million in income from other alternative investments and an increase of $5 million from short term investments, mainly due to the rising interest rate environment. Net investment income increased by 37.2% to $976 million for the nine months ended September 30, 2024, compared to $711 million for the nine months ended September 30, 2023. The increase for the nine months ended September 30, 2024 was primarily the result of an increase of $170 million in income from fixed maturity securities, an increase of $34 million from limited partnership income, an increase of $43 million in income from other alternative investments and an increase of $21 million from short-term investments. The changes in limited partnership income primarily reflect changes in reported net asset values. As such, until these asset values are monetized and the resultant income is distributed, they are subject to volatile future increases or decreases in the asset value.
32


The following table shows the components of net investment income for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Dollars in millions)2024202320242023
Fixed maturities$257 $214 $757 $587 
Equity securities
Short-term investments and cash28 24 72 51 
Other invested assets
Limited partnerships(4)31 64 30 
Dividends from preferred shares of affiliate23 23 
Other36 15 85 42 
Gross investment income before adjustments326 291 1,005 736 
Funds held interest income (expense)
Interest income from Group— — — 
Gross investment income327 292 1,011 745 
Investment expenses11 14 35 35 
Net investment income$316 $278 $976 $711 
(Some amounts may not reconcile due to rounding.)
The following table shows a comparison of various investment yields for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Annualized pre-tax yield on average cash and invested assets4.9 %4.9 %5.2 %4.4 %
Annualized after-tax yield on average cash and invested assets4.0 %4.0 %4.2 %3.5 %
33


Net Gains (Losses) on Investments.
The following table presents the composition of our net gains (losses) on investments for the periods indicated:
Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in millions)20242023Variance20242023Variance
Realized gains (losses) from dispositions:
Fixed maturity securities - available for sale
Gains$$$$15 $10 
Losses(4)(13)(37)(25)(12)
Total(2)(12)10 (23)(21)(2)
Equity securities
Gains— (2)(7)
Losses— — — — — — 
Total— (1)(7)
Other Invested Assets
Gains— — — — 
Losses— — — — — — 
Total— — — — 
Short-Term Investments
Gains— — — — — 
Losses— — — — — — 
Total— — — — — — 
Total net realized gains (losses) from dispositions
Gains— 17 13 
Losses(4)(13)(38)(26)(12)
Total(2)(11)(21)(12)(9)
Allowance for credit losses(9)(1)(7)(3)(12)
Gains (losses) from fair value adjustments
Equity securities(13)14 (2)(2)— 
Other invested assets47 (34)81 28 (32)60 
Total49 (47)95 26 (34)60 
Total net gains (losses) on investments$39 $(59)$98 $$(59)$60 
(Some amounts may not reconcile due to rounding.)
Total net gains (losses) on investments during the three months ended September 30, 2024 primarily consist of net gains from fair value adjustments of $49 million, partially offset by an increase to the allowance for credit losses to $9 million and $2 million of net realized losses from disposition of investments.
Total net gains (losses) on investments during the nine months ended September 30, 2024 primarily related to net gains from fair value adjustments of $26 million, offset by and $21 million of net realized losses from disposition of investments and a decrease to $3 million for the allowance for credit losses.
Segment Results.
The Company operates through two operating segments: Reinsurance and Insurance. The Reinsurance segment writes worldwide property and casualty reinsurance and specialty lines of business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies. Business is written in the United States as well as through branches in Canada and Singapore. The Insurance segment writes property and casualty insurance directly and
34


through brokers, including for surplus lines, and general agents within the United States. The two segments are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations.
Our two operating segments each have executive leaders who are responsible for the overall performance of their respective segments and who are directly accountable to our chief operating decision maker (“CODM”), the Chief Executive Officer of Everest Group, Ltd., who is ultimately responsible for reviewing the business to assess performance, make operating decisions and allocate resources. We report the results of our operations consistent with the manner in which our CODM reviews the business.
During the fourth quarter of 2023, the Company revised the classification and presentation of certain products related to its accident and health business within the segment groupings. These products have been realigned from within the Reinsurance segment to the Insurance segment to appropriately reflect how the business segments are managed. These changes have been reflected retrospectively.
The Company does not review and evaluate the financial results of its operating segments based upon balance sheet data. Management generally monitors and evaluates the financial performance of the two operating segments based upon their underwriting results. Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses. The Company measures its underwriting results using ratios, in particular, loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned. Management has determined that these measures are appropriate and align with how the business is managed. We continue to evaluate our segments as our business evolves and may further refine our segments and financial performance measures.
Our loss and LAE reserves are management’s best estimate of our ultimate liability for unpaid claims. We re-evaluate our estimates on an ongoing basis, including all prior period reserves, taking into consideration all available information and, in particular, recently reported loss claim experience and trends related to prior periods. Such re-evaluations are recorded in incurred losses in the period in which the re-evaluation is made. Management’s best estimate is developed through collaboration with actuarial, underwriting, claims, legal and finance departments and culminates with the input of reserve committees. Each segment reserve committee includes the participation of the relevant parties from actuarial, finance, claims and segment senior management and has the responsibility for recommending and approving management’s best estimate. Reserves are further reviewed by Group’s Chief Reserving Actuary and senior management. The objective of such process is to determine a single best estimate viewed by management to be the best estimate of its ultimate loss liability.
The following discusses the underwriting results for each of our segments for the periods indicated.
35


Reinsurance.
The following table presents the underwriting results and ratios for the Reinsurance segment for the periods indicated:
Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in millions)20242023Variance% Change20242023Variance% Change
Gross written premiums$2,018 $1,964 54 2.7 %$5,970 $5,363 $607 11.3 %
Net written premiums1,677 1,684 (7)(0.4)%5,061 4,603 458 10.0 %
Premiums earned$1,666 $1,418 $249 17.6 %$4,738 $4,167 $571 13.7 %
Incurred losses and LAE1,165 998 167 16.7 %3,034 2,771 264 9.5 %
Commission and brokerage428 373 55 14.7 %1,220 1,089 132 12.1 %
Other underwriting expenses56 46 11 23.6 %148 120 28 23.6 %
Underwriting gain (loss)$17 $— $16 NM$335 $188 $147 78.4 %
Point ChgPoint Chg
Loss ratio69.9 %70.4 %(0.5)64.0 %66.5 %(2.5)
Commission and brokerage ratio25.7 %26.3 %(0.6)25.8 %26.1 %(0.3)
Other underwriting expense ratio3.4 %3.2 %0.2 3.1 %2.9 %0.2 
Combined ratio99.0 %100.0 %(1.0)92.9 %95.5 %(2.6)
(Some amounts may not reconcile due to rounding.)
(NM, not meaningful)
Premiums. Gross written premiums increased by 2.7% to $2.0 billion for the three months ended September 30, 2024 from $2.0 billion for the three months ended September 30, 2023, primarily driven by property pro rata and property catastrophe excess of loss lines of business. Gross written premiums increased by 11.3% to $6.0 billion for the nine months ended September 30, 2024 from $5.4 billion for the nine months ended September 30, 2023, primarily driven by property and casualty pro rata lines of business and property catastrophe excess of loss lines of business.
Net written premiums of $1.7 billion for the three months ended September 30, 2024 remained consistent with the $1.7 billion for the three months ended September 30, 2023, with the minimal decrease due to increased cessions to Mt. Logan Re cells emanating from the property catastrophe line of business. Net written premiums increased by 10.0% to $5.1 billion for the nine months ended September 30, 2024, compared to $4.6 billion for the nine months ended September 30, 2023. The increase was consistent with the percentage increase in gross written premiums.
Premiums earned increased by 17.6% to $1.7 billion for the three months ended September 30, 2024, compared to $1.4 billion for the three months ended September 30, 2023. Premiums earned increased by 13.7% to $4.7 billion for the nine months ended September 30, 2024, compared to $4.2 billion for the nine months ended September 30, 2023. Premiums earned generally reflect the portion of net premiums written that were recorded as revenues for the period as the exposure periods expire.
36


Incurred Losses and LAE. The following tables present the incurred losses and LAE for the Reinsurance segment for the periods indicated:
Three Months Ended September 30,
(Dollars in millions)Current
Year
Ratio %/
Pt Change
Prior
Years
Ratio %/
Pt Change
Total
Incurred
Ratio %/
Pt Change
2024
Attritional$955 57.3 %$— — %955 57.3 %
Catastrophes222 13.3 %(11)(0.7)%210 12.6 %
Total Segment$1,177 70.6 %$(11)-0.7 %$1,165 69.9 %
2023
Attritional$850 59.9 %$38 0.0 %887 60.0 %
Catastrophes117 8.3 %(6)— %111 8.3 %
Total Segment$967 68.2 %$32 0.0 %$998 68.2 %
Variance 2024/2023
Attritional$105 (2.6) pts$(38)—  pts$67 (2.7) pts
Catastrophes105 5.0  pts(5)(0.7) pts100 4.3  pts
Total Segment$210 2.4  pts$(43)(0.7) pts$167 1.7  pts
(Some amounts may not reconcile due to rounding.)
Nine Months Ended September 30,
(Dollars in millions)Current
Year
Ratio %/
Pt Change
Prior
Years
Ratio %/
Pt Change
Total
Incurred
Ratio %/
Pt Change
2024
Attritional$2,746 58.0 %$0.1 %2,752 58.1 %
Catastrophes319 6.7 %(37)(0.8)%282 5.9 %
Total Segment$3,065 64.7 %$(31)(0.7)%$3,034 64.0 %
2023
Attritional$2,499 60.0 %$40 0.9 %2,539 60.9 %
Catastrophes237 5.7 %(6)-0.1 %232 5.6 %
Total Segment$2,736 65.7 %$34 0.8 %$2,771 66.5 %
Variance 2024/2023
Attritional$247 (2.0) pts$(34)(0.8) pts$213 (2.8) pts
Catastrophes$82 1.0  pts(31)(0.7) pts51 0.3  pts
Total Segment$329 (1.0) pts$(65)(1.5) pts$264 (2.5) pts
(Some amounts may not reconcile due to rounding.)
Incurred losses increased by 16.7% to $1.2 billion for the three months ended September 30, 2024, compared to $998 million for the three months ended September 30, 2023. The increase was primarily due to an increase of $105 million in current year attritional losses and an increase of $105 million in current year catastrophe losses, partially offset by an increase in favorable prior year loss development of $43 million. The increase in current year attritional losses was mainly due to the impact of the increase in underlying exposures, due to the impact of the increase in premiums earned. The current year catastrophe losses of $222 million for the three months ended September 30, 2024 related primarily to Hurricane Debby ($60 million), Hurricane Helene ($57 million), Hurricane Beryl ($56 million) and the 2024 third quarter Calgary Alberta storms ($35 million). The $117 million of current year catastrophe losses for the three months ended September 30, 2023 related primarily to the 2023 Morocco earthquake ($40 million), Hurricane Idalia ($40 million), the 2023 Hawaii wildfire ($23 million), and the 2023 third quarter U.S. storms ($15 million).
Incurred losses increased by 9.5% to $3.0 billion for the nine months ended September 30, 2024, compared to $2.8 billion for the nine months ended September 30, 2023. The increase was primarily due to an increase of $247 million in current year attritional losses and an increase of $82 million in current year catastrophe losses. The increase in current year attritional losses was mainly due to the impact of the increase in underlying exposures, due to the increase in premiums earned. The current year catastrophe losses of $319 million for the nine months ended September 30, 2024 related
37


primarily to Hurricane Helene ($57 million), Hurricane Beryl ($56 million), Hurricane Debby ($59 million), the 2024 Brazil Floods ($35 million), the 2024 third quarter Calgary Alberta storms ($35 million), the 2024 Dubai floods ($20 million), the 2024 Taiwan earthquake ($23 million) and the 2024 Baltimore bridge collapse ($23 million). The $237 million of current year catastrophe losses for the nine months ended September 30, 2023 related primarily to the 2023 Turkey earthquakes ($84 million), the 2023 New Zealand storms ($41 million), the 2023 Morocco earthquake ($40 million), Hurricane Idalia ($40 million), the 2023 Hawaii wildfire ($23 million), the 2023 third quarter U.S. storms ($15 million), Typhoon Mawar ($11 million) and the 2023 second quarter U.S. storms ($4 million), partially offset by $20 million of reinsurance recoverables related to Hurricane Ian. Prior year incurred favorable development of $31 million for the nine months ended September 30, 2024 was primarily driven by a reduction in prior year catastrophe reserves.
Segment Expenses. Commission and brokerage expense increased by 14.7% to $428 million for the three months ended September 30, 2024, compared to $373 million for the three months ended September 30, 2023. Commission and brokerage expense increased by 12.1% to $1.2 billion for the nine months ended September 30, 2024, compared to $1.1 billion for the nine months ended September 30, 2023. The increases were mainly due to changes in the mix of business.
Segment other underwriting expenses increased to $56 million for the three months ended September 30, 2024 from $46 million for the three months ended September 30, 2023. Segment other underwriting expenses increased to $148 million for the nine months ended September 30, 2024 from $120 million for the nine months ended September 30, 2023. The increases were mainly due to expenditures supporting the increased premium volume of the segment.
Insurance.
The following table presents the underwriting results and ratios for the Insurance segment for the periods indicated:
Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in millions)20242023Variance% Change20242023Variance% Change
Gross written premiums$811 $904 $(93)(10.3)%$2,741 $2,917 $(176)(6.0)%
Net written premiums572 666 (94)(14.1)%1,935 2,206 (271)(12.3)%
Premiums earned$673 $722 $(48)(6.7)%$2,042 $2,172 $(130)(6.0)%
Incurred losses and LAE470 472 (2)(0.4)%1,383 1,419 (37)(2.6)%
Commission and brokerage70 80 (10)(12.6)%213 234 (21)(8.9)%
Other underwriting expenses100 103 (3)(2.9)%301 304 (3)(1.1)%
Underwriting gain (loss)$32 $65 $(33)(50.5)%$146 $214 $(69)(32.1)%
Point ChgPoint Chg
Loss ratio69.9%65.5%4.467.7%65.4%2.3
Commission and brokerage ratio10.4%11.1%(0.7)10.4%10.8%(0.4)
Other underwriting expense ratio14.9%14.3%0.614.7%14.0%0.7
Combined ratio95.2%90.9%4.392.8%90.2%2.6
(Some amounts may not reconcile due to rounding.)
(NM, not meaningful)
Premiums. Gross written premiums decreased by 10.3% to $811 million for the three months ended September 30, 2024, compared to $904 million for the three months ended September 30, 2023. The decrease in insurance premiums was primarily due to portfolio actions taken within the accident and health, workers compensation and specialty casualty lines of business, partially offset by an increase in property/short tail business and specialty business. Gross written premiums decreased by 6.0% to $2.7 billion for the nine months ended September 30, 2024, compared to $2.9 billion for the nine months ended September 30, 2023. The decrease in insurance premiums reflects the impact of portfolio actions taken primarily within the accident and health and workers compensation lines of business, partially offset by the property/short tail and specialty lines of business.
Net written premiums decreased by 14.1% to $572 million for the three months ended September 30, 2024, compared to $666 million for the three months ended September 30, 2023. Net written premiums decreased by 12.3% to $1.9 billion for the nine months ended September 30, 2024, compared to $2.2 billion for the nine months ended September 30, 2023. The decreases were mainly due to an increase in premium cession, driven by business mix and lower retention in certain lines of business.
38


Premiums earned decreased 6.7% to $673 million for the three months ended September 30, 2024, compared to $722 million for the three months ended September 30, 2023. Premiums earned decreased by 6.0% to $2.0 billion for the nine months ended September 30, 2024, compared to $2.2 billion for the nine months ended September 30, 2023. The change in premiums earned is the result of timing; premiums are earned ratably over the coverage period, whereas written premiums are recorded at the initiation of the coverage period.
Incurred Losses and LAE. The following tables present the incurred losses and LAE for the Insurance segment for the periods indicated.
Three Months Ended September 30,
(Dollars in millions)Current
Year
Ratio %/
Pt Change
Prior
Years
Ratio %/
Pt Change
Total
Incurred
Ratio %/
Pt Change
2024
Attritional$446 66.3 %$— — %446 66.3 %
Catastrophes24 3.6 %— — %24 3.6 %
Total Segment$470 69.9 %$— — %$470 69.9 %
2023
Attritional$463 64.2 %$— — %463 64.2 %
Catastrophes10 1.4 %— (0.1)%1.3 %
Total Segment$473 65.5 %$— (0.1)%$472 65.4 %
Variance 2024/2023
Attritional$(17)2.1  pts$— —  pts$(17)2.1  pts
Catastrophes14 2.2  pts— 0.1  pts15 2.3  pts
Total Segment$(2)4.3  pts$— 0.1  pts$(2)4.4  pts
(Some amounts may not reconcile due to rounding.)
Nine Months Ended September 30,
(Dollars in millions)Current
Year
Ratio %/
Pt Change
Prior
Years
Ratio %/
Pt Change
Total
Incurred
Ratio %/
Pt Change
2024
Attritional$1,347 66.0 %$— 66.0 %1,347 132.0 %
Catastrophes36 1.8 %(1)1.8 %36 3.6 %
Total Segment$1,383 67.8 %$(1)67.7 %$1,383 135.5 %
2023
Attritional$1,412 65.0 %$(2)(0.1)%1,409 64.9 %
Catastrophes11 0.5 %(1)0.5 %10 1.0 %
Total Segment$1,423 65.5 %$(4)0.4 %$1,419 65.9 %
Variance 2024/2023
Attritional$(65)1.0  pts$66.1  pts(62)67.1  pts
Catastrophes25 1.3  pts1.3  pts26 2.6  pts
Total Segment$(40)2.3  pts$67.3  pts$(37)69.6  pts
(Some amounts may not reconcile due to rounding.)
Incurred losses and LAE decreased by 0.4% to $470 million for the three months ended September 30, 2024, compared to $472 million for the three months ended September 30, 2023. The decrease was mainly due to a decrease of $17 million in current year attritional losses, partially offset by an increase of $14 million in current year catastrophe losses. The $24 million of current year catastrophe losses for the three months ended September 30, 2024, related primarily to Hurricane Helene ($16 million) and Hurricane Beryl ($10 million). The $10 million of current year catastrophe losses for the three months ended September 30, 2023 related to the 2023 Hawaii wildfire ($5 million) and the 2023 third quarter U.S. storms ($5 million).
Incurred losses and LAE decreased by 2.6% to $1,383 million for the nine months ended September 30, 2024, compared to $1,419 million for the nine months ended September 30, 2023, mainly due to a decrease of $65 million in current year attritional losses, partially offset by an increase of $25 million in current year catastrophe losses. The $36 million of
39


current year catastrophe losses for the nine months ended September 30, 2024 related primarily to Hurricane Helene ($16 million), Hurricane Beryl ($10 million) and the 2024 second quarter U.S. convective storms ($10 million). The $11 million of current year catastrophe losses for the nine months ended September 30, 2023 related to the 2023 Hawaii wildfire ($5 million), the 2023 third quarter U.S. storms ($5 million) and the 2023 New Zealand storms ($1 million).
Segment Expenses. Commission and brokerage expenses decreased by 12.6% to $70 million for the three months ended September 30, 2024, compared to $80 million for the three months ended September 30, 2023. Commission and brokerage expenses decreased by 8.9% to $213 million for the nine months ended September 30, 2024, compared to $234 million for the nine months ended September 30, 2023. The decreases were mainly due to changes in the mix of business.
Segment other underwriting expenses decreased slightly, to $100 million for the three months ended September 30, 2024, compared to $103 million for the three months ended September 30, 2023. Segment other underwriting expenses decreased to $301 million for the nine months ended September 30, 2024, compared to $304 million for the nine months ended September 30, 2023. These decreases are consistent with the decreases in written premiums.
LIQUIDITY AND CAPITAL RESOURCES
Capital. Stockholder’s equity at September 30, 2024 and December 31, 2023 was $8.6 billion and $7.2 billion, respectively. Management’s objective in managing capital is to ensure its overall capital level, as well as the capital levels of its operating subsidiaries, exceed the amounts required by regulators, the amount needed to support our current financial strength ratings from rating agencies and our own economic capital models. The Company’s capital has historically exceeded these benchmark levels.
Our main operating company, Everest Reinsurance Company (“Everest Re”), is regulated by the State of Delaware’s Department of Insurance. The regulatory body has its own capital adequacy models based on statutory capital as opposed to GAAP basis equity. Failure to meet the required statutory capital levels could result in various regulatory restrictions.
The regulatory targeted capital and the actual statutory capital for Everest Re was as follows:
Everest Re (1)
At December 31,
(Dollars in millions)20232022
Regulatory targeted capital$4,242 $3,353 
Actual capital$6,963 $5,553 
(1) Regulatory targeted capital represents 200% of the RBC authorized control level calculation for the applicable year.
Our financial strength ratings, as determined by A.M. Best, Standard & Poor’s and Moody’s, are important, as they provide our customers and investors with an independent assessment of our financial strength using a rating scale that provides for relative comparisons. We continue to possess significant financial flexibility and access to debt markets as a result of our financial strength, as evidenced by the financial strength ratings assigned by independent rating agencies.
We maintain our own economic capital models to monitor and project our overall capital, as well as the capital at our operating subsidiaries. A key input to the economic models is projected income, and this input is continually compared to actual results, which may require a change in the capital strategy.
We may continue, from time to time, to seek to retire portions of our outstanding debt securities through cash repurchases, in open-market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will be subject to and depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved in any such transactions, individually or in the aggregate, may be material.
Liquidity. Our liquidity requirements are generally met from positive cash flow from operations. Positive cash flow results from reinsurance and insurance premiums being collected prior to disbursements for claims, with disbursements generally taking place over an extended period after the collection of premiums, sometimes a period of many years. Collected premiums are generally invested, prior to their use in such disbursements, and investment income provides additional funding for loss payments. Our net cash flows from operating activities were $2.0 billion and $1.8 billion for the nine months ended September 30, 2024 and 2023, respectively.
40


If disbursements for losses and LAE, policy acquisition costs and other operating expenses were to exceed premium inflows, cash flow from reinsurance and insurance operations would be negative. The effect on cash flow from insurance operations would be partially offset by cash flow from investment income. Additionally, cash inflows from investment maturities of both short-term investments and longer-term maturities are available to supplement other operating cash flows. We do not expect to supplement negative insurance operations cash flows with investment dispositions.
As the timing of payments for losses and LAE cannot be predicted with certainty, we maintain portfolios of long-term invested assets with varying maturities, along with short-term investments that provide additional liquidity for payment of claims. At September 30, 2024 and December 31, 2023, we held cash and short-term investments of $2.6 billion and $1.8 billion, respectively. Our short-term investments are generally readily marketable and can be converted to cash. In addition to these cash and short-term investments, at September 30, 2024, we had $429 million of fixed maturity securities - available for sale maturing within one year or less, $3.1 billion maturing within one to five years and $4.8 billion maturing after five years. We believe that these fixed maturity securities, in conjunction with the short-term investments and positive cash flow from operations, provide ample sources of liquidity for the expected payment of losses and LAE in the near future. We do not anticipate selling a significant amount of securities to pay losses and LAE. At September 30, 2024, we had $12 million of net pre-tax unrealized depreciation related to fixed maturity - available for sale securities, comprised of $364 million of pre-tax unrealized depreciation and $352 million of pre-tax unrealized appreciation.
Management generally expects annual positive cash flow from operations, which reflects the strength of overall pricing, as well as the growth in business written. However, given the catastrophic events observed in recent periods, cash flow from operations may decline and could become negative in the near term as significant claim payments are made related to the catastrophes. However, as indicated above, the Company has ample liquidity to settle its catastrophe claims and/or any payments due for its catastrophe bond program.
In addition to our cash flows from operations and liquid investments, Everest Re is a member of the FHLBNY, which allows Everest Re to borrow up to 10% of its statutory admitted assets. As of September 30, 2024, Everest Re had statutory admitted assets of approximately $29.2 billion which provides borrowing capacity of up to approximately $2.9 billion. As of September 30, 2024, Everest Re had $819 million of borrowings outstanding, which begin to expire in 2024. See Note 9 – Federal Home Loan Bank Membership to the Notes to the Consolidated Financial Statements in Part I, Item I of this Form 10-Q for further details.
Market Sensitive Instruments.
The Securities and Exchange Commission’s (“SEC”) Financial Reporting Release #48 requires registrants to clarify and expand upon the existing financial statement disclosure requirements for derivative financial instruments, derivative commodity instruments and other financial instruments (collectively, “market sensitive instruments”). We do not generally enter into market sensitive instruments for trading purposes.
Our current investment strategy seeks to maximize after-tax income through a high quality, diversified, fixed maturity portfolio, while maintaining an adequate level of liquidity. Our mix of taxable and tax-preferenced investments is adjusted periodically, consistent with our current and projected operating results, market conditions and our tax position. The fixed maturity securities in the investment portfolio are comprised of available for sale and held to maturity securities. Additionally, we have invested in equity securities.
The overall investment strategy considers the scope of present and anticipated Company operations. In particular, estimates of the financial impact resulting from non-investment asset and liability transactions, together with our capital structure and other factors, are used to develop a net liability analysis. This analysis includes estimated payout characteristics for which our investments provide liquidity. This analysis is considered in the development of specific investment strategies for asset allocation, duration and credit quality. The change in overall market sensitive risk exposure principally reflects the asset changes that took place during the period.
Interest Rate Risk. Our $26.2 billion investment portfolio at September 30, 2024 is principally comprised of fixed maturity securities, which are generally subject to interest rate risk and some foreign currency exchange rate risk, and some equity securities, which are subject to price fluctuations and some foreign exchange rate risk. The overall economic impact of the foreign exchange risks on the investment portfolio is partially mitigated by changes in the dollar value of foreign currency denominated liabilities and their associated income statement impact.
Interest rate risk is the potential change in value of the fixed maturity securities portfolio from a change in market interest rates. In a declining interest rate environment, interest rate risk includes prepayment risk on the $4.3 billion of
41


mortgage-backed securities in the $18.6 billion fixed maturity portfolio. Prepayment risk results from potential accelerated principal payments that shorten the average life, and thus, the expected yield of the security.
The table below displays the potential impact of fair value fluctuations and after-tax unrealized appreciation on our fixed maturity portfolio (including $2.1 billion of short-term investments) for the period indicated based on upward and downward parallel shifts of 100 and 200 basis points in interest rates. The market value change under the various interest rate changes scenarios was estimated by taking duration into account, with modeling done at the individual security level.
Impact of Interest Rate Shift in Basis Points
At September 30, 2024
-200-1000100200
(Dollars in millions)
Total Fair Value$21,937 $21,283 $20,628 $19,974 $19,319 
Fair Value Change from Base (%)6.3 %3.2 %— %(3.2)%(6.3)%
Change in Unrealized Appreciation
After-tax from Base ($)$1,034 $517 $— $(517)$(1,034)
We had $16.9 billion and $15.8 billion of gross reserves for losses and LAE as of September 30, 2024 and December 31, 2023, respectively. These amounts are recorded at their nominal value, as opposed to present value, which would reflect a discount adjustment to reflect the time value of money. Since losses are paid out over a period of time, the present value of the reserves is less than the nominal value. As interest rates rise, the present value of the reserves decreases and, conversely, as interest rates decline, the present value increases. These movements are similar to the interest rate impacts on the fair value of investments held. While the difference between present value and nominal value is not reflected in our financial statements, our financial results will include investment income over time from the investment portfolio until the claims are paid. Our loss and loss reserve obligations have an expected duration that is reasonably consistent with our fixed income portfolio.
Foreign Currency Risk. Foreign currency risk is the potential change in value, income and cash flow arising from adverse changes in foreign currency exchange rates. Each of our non-U.S. operations maintains capital in the currency of the country of its geographic location consistent with local regulatory guidelines. Each non-U.S. operation may conduct business in its local currency, as well as the currency of other countries in which it operates. The primary foreign currency exposures for these non-U.S. operations are the Singapore and Canadian Dollars. We mitigate foreign exchange exposure by generally matching the currency and duration of our assets to our corresponding operating liabilities. In accordance with U.S. GAAP guidance, the impact on the fair value of available for sale fixed maturities due to changes in foreign currency exchange rates, in relation to functional currency, is reflected as part of other comprehensive income. Conversely, the impact of changes in foreign currency exchange rates, in relation to functional currency, on other assets and liabilities is reflected through net income as a component of other income (expense). In addition, we translate the assets, liabilities and income of non-U.S. dollar functional currency legal entities to the U.S. dollar. This translation amount is reported as a component of other comprehensive income.
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk Instruments. See “Liquidity and Capital Resources — Market Sensitive Instruments” in PART I – Item 2 of this Form 10-Q.
ITEM 4.  CONTROLS AND PROCEDURES
As of the end of the period covered by this report, our management carried out an evaluation, with the participation of the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on their evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of our internal control over financial reporting to determine whether any changes occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, there has been no such change during the quarter covered by this report.
42


PART II. OTHER INFORMATION
ITEM 1.  LEGAL PROCEEDINGS
In the ordinary course of business, the Company is involved in lawsuits, arbitrations and other formal and informal dispute resolution procedures, the outcomes of which will determine the Company’s rights and obligations under insurance and reinsurance agreements. In some disputes, the Company seeks to enforce its rights under an agreement or to collect funds owing to it. In other matters, the Company is resisting attempts by others to collect funds or enforce alleged rights. These disputes arise from time to time and are ultimately resolved through both informal and formal means, including negotiated resolution, arbitration and litigation. In all such matters, the Company believes that its positions are legally and commercially reasonable. The Company considers the statuses of these proceedings when determining its reserves for unpaid loss and LAE.
Aside from litigation and arbitrations related to these insurance and reinsurance agreements, the Company is not a party to any other material litigation or arbitration.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed in Item 1A. “Risk Factors” contained in our Annual Report on Form 10-K for the year ended December 31, 2023.
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.  MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.  OTHER INFORMATION
None of our directors or officers (as defined in Exchange Act Rule 16a-1(f)) adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408, during the fiscal quarter ended September 30, 2024.





43


ITEM 6.  EXHIBITS
Exhibit Index:
Exhibit No.Description
31.1
31.2
32.1
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema
101.CALXBRL Taxonomy Extension Calculation Linkbase
101.DEFXBRL Taxonomy Extension Definition Linkbase
101.LABXBRL Taxonomy Extension Labels Linkbase
101.PREXBRL Taxonomy Extension Presentation Linkbase
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
44


Everest Reinsurance Holdings, Inc.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Everest Reinsurance Holdings, Inc.
(Registrant)
/S/ MARK KOCIANCIC
Mark Kociancic
Executive Vice President and
Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
Dated: November 12, 2024
45