EX-99.2 3 qfs2q25.htm EX-99.2 Document

Exhibit 99.2
rga_logoxrgbxredxwht.jpg
Quarterly Financial Supplement
Second Quarter 2025
(Unaudited)
World Headquarters  Internet AddressContacts
16600 Swingley Ridge Road  www.rgare.comAxel André
Chesterfield, Missouri 63017 U.S.A.  Executive Vice President
and Chief Financial Officer
Phone: (636) 736-7000
e-mail: Axel.Andre@rgare.com
Jeff Hopson
Senior Vice President, Investor Relations
Phone: (636) 736-2068
e-mail: jhopson@rgare.com
 

Current Ratings
 Standard & Poor’s A.M. Best Moody’s
Financial Strength Ratings   
RGA Reinsurance Company AA- A+ A1
RGA Life Reinsurance Company of Canada AA- A+ 
RGA International Reinsurance Company dac AA-  
RGA Global Reinsurance Company, Ltd. AA-  
RGA Reinsurance Company of Australia Limited AA-  
RGA Americas Reinsurance Company, Ltd. AA- A+ 
RGA Worldwide Reinsurance Company, Ltd.AA-
RGA Reinsurance Company (Barbados) Ltd.AA-
RGA Life and Annuity Insurance CompanyAA-A+
Omnilife Insurance Company LimitedA+
Aurora National Life Assurance CompanyAA-A+
Senior Debt Ratings   
Reinsurance Group of America, Incorporated A a- Baa1
Our common stock is traded on the New York Stock Exchange under the symbol “RGA”.

 



Reinsurance Group of America, Incorporated
2nd Quarter 2025
Table of Contents
 Page
Consolidated
Financial Highlights
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
Consolidated Balance Sheets
Segment Summaries of Adjusted Operating Income Statements
U.S. and Latin America Traditional
U.S. and Latin America Financial Solutions
Canada Traditional
Canada Financial Solutions
Europe, Middle East and Africa Traditional
Europe, Middle East and Africa Financial Solutions
Asia Pacific Traditional
Asia Pacific Financial Solutions
Corporate and Other
Summary of Segment Adjusted Operating Income
Investments
Cash and Invested Assets and Investment Income and Yield Summary
Fixed Maturity Securities
Corporate Fixed Maturity Securities by Industry
Ratings of Fixed Maturity Securities and Structured Fixed Maturity Securities
Fixed Maturity Securities Below Amortized Cost
Consolidated Investment Related Gains and Losses
Appendix
Reconciliations of GAAP to Non-GAAP Measures
Non-GAAP Disclosures

rgaquarterlyfinancialsuppl.jpg
Page 2


Reinsurance Group of America, Incorporated
Financial Highlights
Three Months EndedCurrent vs. Year-to-Date
(USD millions, except in force and per share and shares data)June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
 20252025202420242024Quarter20252024Change
Net premiums$4,151 $4,019 $4,156 $4,391 $3,920 $231 $8,170 $9,296 $(1,126)
Net income available to RGA’s shareholders180 286 148 156 203 (23)466 413 53 
Adjusted operating income315 378 334 242 365 (50)693 766 (73)
Adjusted operating income excluding notable items (1)
315 378 334 410 365 (50)693 766 (73)
Return on equity7.0 %7.5 %7.1 %7.7 %9.7 %(2.7)%
Adjusted operating return on equity (excluding AOCI)12.7 %13.4 %13.8 %13.8 %15.3 %(2.6)%
Adjusted operating return on equity (excluding AOCI and notable items (1))
14.3 %15.0 %15.4 %15.5 %15.3 %(1.0)%
Adjusted operating return on equity (excluding AOCI and B36 items)12.6 %13.3 %13.7 %13.7 %15.3 %(2.7)%
Per Share and Shares Data (shares in thousands)
Basic earnings per share
Net income$2.72 $4.33 $2.26 $2.37 $3.07 $(0.35)$7.05 $6.28 $0.77 
Adjusted operating income$4.76 $5.73 $5.07 $3.67 $5.55 $(0.79)$10.50 $11.65 $(1.15)
Adjusted operating income excluding notable items (1)
$4.76 $5.73 $5.07 $6.22 $5.55 $(0.79)$10.50 $11.65 $(1.15)
Diluted earnings per share
Net income$2.70 $4.27 $2.22 $2.33 $3.03 $(0.33)$6.97 $6.19 $0.78 
Adjusted operating income$4.72 $5.66 $4.99 $3.62 $5.48 $(0.76)$10.38 $11.49 $(1.11)
Adjusted operating income excluding notable items (1)
$4.72 $5.66 $4.99 $6.13 $5.48 $(0.76)$10.38 $11.49 $(1.11)
Weighted average common shares outstanding
Basic66,088 66,008 65,867 65,850 65,807 281 66,048 65,773 275 
Diluted66,731 66,861 66,982 66,797 66,732 (1)66,793 66,645 148 
Book value per share$182.37 $172.53 $164.19 $168.93 $147.90 $34.47 $182.37 $147.90 $34.47 
Book value per share, excluding AOCI$155.87 $153.80 $151.31 $149.63 $148.19 $7.68 $155.87 $148.19 $7.68 
Book value per share, excluding AOCI and B36$156.63 $154.60 $151.97 $151.79 $149.01 $7.62 $156.63 $149.01 $7.62 
Shareholders’ dividends paid$59 $59 $59 $58 $56 $$118 $112 $
Share buybacks— — — — — — — — — 
Total returned to shareholders$59 $59 $59 $58 $56 $$118 $112 $
Common shares issued85,311 85,311 85,311 85,311 85,311 — 85,311 85,311 — 
Treasury shares19,219 19,225 19,439 19,447 19,487 (268)19,219 19,487 (268)
Common shares outstanding66,092 66,086 65,872 65,864 65,824 268 66,092 65,824 268 
Assumed life reinsurance in force (in billions)$4,091.3 $3,950.9 $3,878.7 $3,966.5 $3,767.7 $323.6 
Assumed new business production (in billions)$110.9 $131.7 $102.3 $204.4 $89.6 $21.3 $242.6 $198.7 $43.9 
(1) Excludes the impact of changes in actuarial assumptions.
rgaquarterlyfinancialsuppl.jpg
Page 3


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$4,151 $4,019 $4,156 $4,391 $3,920 $231 $8,170 $9,296 $(1,126)
Net investment income1,408 1,232 1,185 1,188 1,082 326 2,640 2,043 597 
Investment related gains (losses), net(44)(79)(247)(78)(271)227 (123)(420)297 
Other revenue84 88 147 150 147 (63)172 296 (124)
Total revenues5,599 5,260 5,241 5,651 4,878 721 10,859 11,215 (356)
Benefits and expenses:
Adjusted claims and other policy benefits4,045 3,822 3,943 4,116 3,712 333 7,867 8,844 (977)
Future policy benefits remeasurement (gains) losses68 (56)(69)151 (90)158 12 (114)126 
Market risk benefits remeasurement (gains) losses(17)29 (32)31 (8)(9)12 (43)55 
Adjusted interest credited314 299 292 310 231 83 613 485 128 
Policy acquisition costs and other insurance expenses433 417 411 452 391 42 850 778 72 
Other operating expenses325 300 385 299 301 24 625 584 41 
Interest expense90 80 86 78 72 18 170 140 30 
Total benefits and expenses5,258 4,891 5,016 5,437 4,609 649 10,149 10,674 (525)
Income before income taxes341 369 225 214 269 72 710 541 169 
Provision for income taxes160 81 75 56 65 95 241 125 116 
Net income181 288 150 158 204 (23)469 416 53 
Net income attributable to noncontrolling interest— — 
Net income available to RGA’s shareholders$180 $286 $148 $156 $203 $(23)$466 $413 $53 
Pre-tax adjusted operating income reconciliation:
Income before income taxes$341 $369 $225 $214 $269 $72 $710 $541 $169 
Investment and derivative (gains) losses (1)
77 71 380 (23)308 (231)148 540 (392)
Market risk benefits remeasurement (gains) losses(17)29 (32)31 (8)(9)12 (43)55 
Change in fair value of funds withheld embedded derivatives (1)
(3)11 (125)112 (26)23 (103)111 
Funds withheld (gains) losses - investment income(2)— (1)— (2)(2)(2)— 
Derivatives - interest credited10 (3)11 (6)12 
Investment (income) loss on unit-linked variable annuities— — (1)(1)— (2)
Interest credited on unit-linked variable annuities— — (2)(1)— (2)
Interest expense on uncertain tax positions— — (1)— (1)
Other (2)
23 (5)(21)(31)(45)68 18 68 (50)
Adjusted operating income before income taxes421 485 431 314 491 (70)906 1,007 (101)
Notable items (3)
— — — 194 — — — — — 
Adjusted operating income before income taxes excluding notable items$421 $485 $431 $508 $491 $(70)$906 $1,007 $(101)
(1) Included in “Investment related gains (losses), net”.
(2) Includes pension risk transfer day one loss and other immaterial items.
(3) Represents the impact of changes in actuarial assumptions.
rgaquarterlyfinancialsuppl.jpg
Page 4


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
After-tax adjusted operating income reconciliation:
GAAP net income attributable to RGA$180 $286 $148 $156 $203 $(23)$466 $413 $53 
Investment and derivative (gains) losses (1)
64 53 300 (18)239 (175)117 424 (307)
Market risk benefits remeasurement (gains) losses(14)23 (26)25 (6)(8)(34)43 
Change in fair value of funds withheld embedded derivatives (1)
(3)(99)88 (20)17 (81)87 
Funds withheld (gains) losses - investment income(2)— — — (2)(2)(2)— 
Derivatives - interest credited(2)(4)
Investment (income) loss on unit-linked variable annuities— — (1)(1)— (2)
Interest credited on unit-linked variable annuities— — (1)(1)— (2)
Interest expense on uncertain tax positions— — (1)— (1)
Other (2)
18 (4)(16)(25)(35)53 14 54 (40)
Uncertain tax positions and other tax related items70 22 (12)82 71 (16)87 
Net income attributable to noncontrolling interest— — 
Adjusted operating income315 378 334 242 365 (50)693 766 (73)
Notable items (3)
— — — 168 — — — — — 
Adjusted operating income excluding notable items$315 $378 $334 $410 $365 $(50)$693 $766 $(73)
Diluted earnings per share - adjusted operating income$4.72 $5.66 $4.99 $3.62 $5.48 $(0.76)$10.38 $11.49 $(1.11)
Diluted earnings per share - adjusted operating income excluding notable items$4.72 $5.66 $4.99 $6.13 $5.48 $(0.76)$10.38 $11.49 $(1.11)
Foreign currency effect on (4):
Net premiums$45 $(60)$(15)$$(33)$78 $(15)$(45)$30 
Adjusted operating income before income taxes$$(8)$$$(5)$14 $$(4)$
(1) Included in “Investment related gains (losses), net”.
(2) Includes pension risk transfer day one loss and other immaterial items.
(3) Represents the impact of changes in actuarial assumptions.
(4) Compared to comparable prior-year period.
rgaquarterlyfinancialsuppl.jpg
Page 5


Reinsurance Group of America, Incorporated
Consolidated Balance Sheets
(USD millions)
June 30,March 31,Dec. 31,Sept. 30,June 30,
20252025202420242024
Assets
Fixed maturity securities available-for-sale, at fair value$86,043 $84,507 $77,617 $78,149 $70,491 
Equity securities155 153 155 155 144 
Mortgage loans10,057 9,331 8,839 8,388 7,984 
Policy loans1,294 1,284 1,321 1,285 1,171 
Funds withheld at interest7,115 5,328 5,436 5,545 5,556 
Limited partnerships and real estate joint ventures3,338 3,228 3,067 2,972 2,791 
Short-term investments502 454 363 381 335 
Other invested assets1,397 1,295 1,242 1,361 1,148 
Total investments109,901 105,580 98,040 98,236 89,620 
Cash and cash equivalents5,416 5,151 3,326 5,195 4,596 
Accrued investment income1,089 1,059 986 995 881 
Premiums receivable and other reinsurance balances4,202 3,749 3,898 3,738 3,635 
Reinsurance ceded receivables and other5,386 5,420 5,531 5,438 5,122 
Deferred policy acquisition costs5,823 5,649 5,543 5,477 4,720 
Other assets1,662 1,602 1,351 1,179 1,314 
Total assets$133,479 $128,210 $118,675 $120,258 $109,888 
Liabilities and equity
Future policy benefits$63,531 $59,836 $53,368 $55,933 $50,779 
Interest-sensitive contract liabilities37,158 36,614 35,095 34,357 31,676 
Market risk benefits, at fair value233 243 223 247 217 
Other policy claims and benefits3,016 2,870 2,693 2,875 2,769 
Other reinsurance balances1,353 1,291 1,316 955 917 
Deferred income taxes2,454 2,250 2,199 2,059 1,866 
Funds withheld payable4,816 4,889 5,017 4,809 4,323 
Other liabilities3,041 2,991 2,816 2,739 2,449 
Long-term debt5,734 5,734 5,042 5,067 5,067 
Total liabilities121,336 116,718 107,769 109,041 100,063 
Equity:
Common stock, at par value
Additional paid-in-capital2,624 2,608 2,600 2,577 2,567 
Retained earnings9,563 9,443 9,255 9,166 9,076 
Treasury stock(1,887)(1,888)(1,889)(1,889)(1,889)
Accumulated other comprehensive income, net of taxes (AOCI):
Accumulated currency translation adjustment130 (8)(19)108 86 
Unrealized (depreciation) appreciation of securities(4,897)(4,443)(4,526)(2,800)(4,694)
Effect of updating discount rates on future policy benefits6,533 5,702 5,412 3,987 4,611 
Change in instrument-specific credit risk for market risk benefits
Pension and postretirement benefits(17)(19)(20)(29)(29)
Total RGA, Inc. shareholders’ equity12,053 11,402 10,816 11,127 9,735 
Noncontrolling interest90 90 90 90 90 
Total equity12,143 11,492 10,906 11,217 9,825 
Total liabilities and equity$133,479 $128,210 $118,675 $120,258 $109,888 
Total RGA, Inc. shareholders’ equity, excluding AOCI$10,301 $10,164 $9,967 $9,855 $9,755 
See appendix for reconciliation of total shareholders’ equity before and after impact of AOCI.
rgaquarterlyfinancialsuppl.jpg
Page 6


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$2,019 $1,921 $2,046 $1,912 $1,827 $192 $3,940 $3,542 $398 
Net investment income285 268 247 226 203 82 553 408 145 
Investment related gains (losses), net12 (6)— — — 12 — 
Other revenue14 21 (3)12 13 (1)
Total revenues2,320 2,191 2,307 2,159 2,037 283 4,511 3,963 548 
Benefits and expenses:
Adjusted claims and other policy benefits1,922 1,773 1,886 1,712 1,676 246 3,695 3,248 447 
Future policy benefits remeasurement (gains) losses74 (25)(68)46 (66)140 49 (87)136 
Adjusted interest credited37 29 36 45 19 18 66 38 28 
Policy acquisition costs and other insurance expenses223 219 225 223 186 37 442 361 81 
Other operating expenses60 55 77 54 55 115 108 
Total benefits and expenses2,316 2,051 2,156 2,080 1,870 446 4,367 3,668 699 
Adjusted operating income before income taxes140 151 79 167 (163)144 295 (151)
Notable items (1)
— — — 53 — — — — — 
Adjusted operating income excluding notable items, before income taxes$$140 $151 $132 $167 $(163)$144 $295 $(151)
Loss and expense ratios:
Loss ratio (2)
98.9 %91.0 %88.9 %91.9 %88.1 %10.8 %95.0 %89.2 %5.8 %
Policy acquisition costs and other insurance expenses11.0 %11.4 %11.0 %11.7 %10.2 %0.8 %11.2 %10.2 %1.0 %
Other operating expenses3.0 %2.9 %3.8 %2.8 %3.0 %— %2.9 %3.0 %(0.1)%
Foreign currency effect on (3):
Net premiums$(4)$(7)$(5)$(4)$$(5)$(11)$$(15)
Adjusted operating income (loss) before income taxes$$(2)$— $— $(1)$$(1)$(1)$— 
Assumed Life Reinsurance In Force (in billions)$1,854.7 $1,840.6 $1,837.1 $1,834.5 $1,716.1 $— 
Assumed New Business Production (in billions)$46.0 $36.3 $41.0 $150.0 $35.9 $— $82.3 $76.9 $5.4 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Includes adjusted Claims and other policy benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior-year period.

rgaquarterlyfinancialsuppl.jpg
Page 7


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$(5)$109 $156 $609 $305 $(310)$104 $2,221 $(2,117)
Net investment income371 337 323 336 318 53 708 621 87 
Other revenue53 50 52 58 54 (1)103 116 (13)
Total revenues419 496 531 1,003 677 (258)915 2,958 (2,043)
Benefits and expenses:
Adjusted claims and other policy benefits76 200 210 654 367 (291)276 2,323 (2,047)
Future policy benefits remeasurement (gains) losses(1)(2)(10)12 (3)(3)(1)(2)
Adjusted interest credited130 123 127 131 126 253 261 (8)
Policy acquisition costs and other insurance expenses93 84 102 105 87 177 167 10 
Other operating expenses24 24 26 21 20 48 38 10 
Total benefits and expenses322 429 455 923 597 (275)751 2,788 (2,037)
Adjusted operating income before income taxes97 67 76 80 80 17 164 170 (6)
Notable items (1)
— — — — — — — — — 
Adjusted operating income before income taxes excluding notable items$97 $67 $76 $80 $80 $17 $164 $170 $(6)
Assumed Life Reinsurance In Force (in billions)$9.4 $9.5 $9.7 $9.8 $10.1 $(0.7)
Assumed New Business Production (in billions)$— $— $— $— $— $— $— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.

rgaquarterlyfinancialsuppl.jpg
Page 8


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions
(Continued)
 
(USD millions, shown net of reinsurance ceded)June 30,March 31,Dec. 31,Sept. 30,June 30,
20252025202420242024
Policyholder account balances
Fixed annuities (deferred)$10,473 $10,299 $9,691 $9,473 $9,677 
Equity-indexed annuities$1,748 $1,838 $1,927 $2,022 $2,118 
Bank-owned life insurance (BOLI) and universal life$1,997 $2,011 $2,019 $2,029 $2,052 
Other policyholder account balances$45 $46 $34 $74 $43 
Variable annuities account balances
No riders$605 $593 $610 $624 $609 
GMDB only784 800 848 831 807 
GMIB only17 17 18 19 18 
GMAB only
GMWB only802 769 818 857 853 
GMDB / WB149 145 152 161 162 
Other13 13 13 14 13 
Total variable annuities account balances$2,371 $2,339 $2,461 $2,508 $2,464 
Interest-sensitive contract liabilities not associated with policyholder account balances:
Guaranteed investment contracts, funding agreements and immediate annuities$1,265 $1,257 $654 $680 $691 
Future policy benefits (at original discount rate) associated with:
Payout annuities$8,734 $8,840 $6,781 $6,936 $6,764 
Other future policy benefits$62 $61 $50 $89 $56 
Liability for market risk benefits:
Equity-indexed annuities$173 $170 $163 $176 $147 
Variable annuities (liability)$60 $73 $60 $71 $70 
Variable annuities (asset)$17 $13 $17 $14 $15 
Net interest spread (1)
1.2 %0.8 %1.3 %1.3 %1.1 %
(1) Net interest spread for Asset-Intensive is calculated as net investment income less interest credited and the interest accretion on future policy benefits, divided by total investments and cash and cash equivalents.
rgaquarterlyfinancialsuppl.jpg
Page 9


Reinsurance Group of America, Incorporated
Canada Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$339 $319 $333 $314 $326 $13 $658 $644 $14 
Net investment income66 65 64 68 61 131 125 
Investment related gains, net— — (2)(1)
Other revenue(1)— — — (4)
Total revenues406 384 397 385 390 16 790 775 15 
Benefits and expenses:
Adjusted claims and other policy benefits318 295 311 296 304 14 613 587 26 
Future policy benefits remeasurement gains(5)(4)(2)
Adjusted interest credited— — — — — — — — 
Policy acquisition costs and other insurance expenses43 41 45 48 46 (3)84 93 (9)
Other operating expenses15 13 14 14 13 28 25 
Total benefits and expenses378 352 365 355 364 14 730 703 27 
Adjusted operating income before income taxes28 32 32 30 26 60 72 (12)
Notable items (1)
— — — (5)— — — — — 
Adjusted operating income excluding notable items, before income taxes$28 $32 $32 $25 $26 $$60 $72 $(12)
Loss and expense ratios:
Loss ratio (2)
94.4 %93.4 %91.9 %93.0 %93.6 %0.8 %93.9 %90.8 %3.1 %
Policy acquisition costs and other insurance expenses12.7 %12.9 %13.5 %15.3 %14.1 %(1.4)%12.8 %14.4 %(1.6)%
Other operating expenses4.4 %4.1 %4.2 %4.5 %4.0 %0.4 %4.3 %3.9 %0.4 %
Foreign currency effect on (3):
Net premiums$(4)$(20)$(10)$(5)$(6)$$(24)$(5)$(19)
Adjusted operating income before income taxes$(1)$(2)$(1)$(1)$— $(1)$(3)$— $(3)
Assumed Life Reinsurance In Force (in billions)$512.4 $478.6 $474.2 $499.6 $489.3 $23.1 
Assumed New Business Production (in billions)$13.1 $13.2 $12.3 $11.9 $12.3 $0.8 $26.3 $23.8 $2.5 
Creditor reinsurance net premiums$18 $19 $18 $19 $17 $$37 $34 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Includes adjusted Claims and other policy benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior-year period.
rgaquarterlyfinancialsuppl.jpg
Page 10


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$45 $52 $46 $49 $48 $(3)$97 $71 $26 
Net investment income58 51 51 47 48 10 109 49 60 
Investment related gains, net— — — — — — — — 
Other revenue(1)— 
Total revenues108 107 103 99 102 215 129 86 
Benefits and expenses:
Adjusted claims and other policy benefits93 91 109 90 89 184 108 76 
Policy acquisition costs and other insurance expenses(17)— 
Other operating expenses— — — — 
Total benefits and expenses99 96 95 95 95 195 115 80 
Adjusted operating income before income taxes11 20 14 
Notable items (2)
— — — — — — — — — 
Adjusted operating income excluding notable items, before income taxes$$11 $$$$$20 $14 $
Foreign currency effect on (3):
Net premiums$(1)$(3)$(1)$(1)$(1)$— $(4)$(1)$(3)
Adjusted operating income before income taxes$— $(1)$— $(1)$— $— $(1)$— $(1)
Assumed Life Reinsurance In Force (in billions)$6.3 $6.0 $6.0 $8.3 $— $6.3 
Assumed New Business Production (in billions)$— $— $— $8.3 $— $— $— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations include longevity and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions.
(3) Compared to comparable prior-year period.

rgaquarterlyfinancialsuppl.jpg
Page 11


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$573 $540 $488 $521 $497 $76 $1,113 $993 $120 
Net investment income32 30 28 30 27 62 54 
Other revenue10 (1)— 
Total revenues608 572 526 550 524 84 1,180 1,049 131 
Benefits and expenses:
Adjusted claims and other policy benefits533 483 445 472 464 69 1,016 888 128 
Future policy benefits remeasurement (gains) losses(8)12 35 — (2)(3)
Policy acquisition costs and other insurance expenses24 20 21 29 22 44 59 (15)
Other operating expenses27 27 37 32 33 (6)54 64 (10)
Total benefits and expenses590 522 515 568 525 65 1,112 1,012 100 
Adjusted operating income (loss) before income taxes18 50 11 (18)(1)19 68 37 31 
Notable items (1)
— — — 40 — — — — — 
Adjusted operating income (loss) excluding notable items, before income taxes$18 $50 $11 $22 $(1)$19 $68 $37 $31 
Loss and expense ratios:
Loss ratio (2)
94.1 %88.0 %93.6 %97.3 %94.6 %(0.5)%91.1 %89.5 %1.6 %
Policy acquisition costs and other insurance expenses4.2 %3.7 %4.3 %5.6 %4.4 %(0.2)%4.0 %5.9 %(1.9)%
Other operating expenses4.7 %5.0 %7.6 %6.1 %6.6 %(1.9)%4.9 %6.4 %(1.5)%
Foreign currency effect on (3):
Net premiums$24 $(3)$$12 $$23 $21 $$13 
Adjusted operating income (loss) before income taxes$$$$(1)$— $$$— $
Critical illness net premiums$36 $32 $33 $38 $33 $$68 $65 $
Assumed Life Reinsurance In Force (in billions)$1,117.7 $1,036.7 $970.4 $1,027.5 $976.5 $141.2 
Assumed New Business Production (in billions)$34.1 $63.4 $30.5 $31.0 $20.0 $14.1 $97.5 $58.0 $39.5 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Includes adjusted Claims and other policy benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior-year period.

rgaquarterlyfinancialsuppl.jpg
Page 12


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$247 $189 $187 $168 $159 $88 $436 $305 $131 
Net investment income109 85 87 84 79 30 194 148 46 
Investment related gains (losses), net(1)(1)— 
Other revenue12 (1)16 19 (3)
Total revenues367 282 285 256 247 120 649 472 177 
Benefits and expenses:
Adjusted claims and other policy benefits224 167 159 148 133 91 391 255 136 
Future policy benefits remeasurement (gains) losses(3)(3)(1)— (5)(6)(10)
Adjusted interest credited(2)13 16 (3)
Policy acquisition costs and other insurance expenses— (1)
Other operating expenses21 21 20 15 15 42 30 12 
Total benefits and expenses251 192 189 170 161 90 443 309 134 
Adjusted operating income before income taxes116 90 96 86 86 30 206 163 43 
Notable items (2)
— — — — — — — — 
Adjusted operating income excluding notable items, before income taxes$116 $90 $96 $88 $86 $30 $206 $163 $43 
Foreign currency effect on (3):
Net premiums$14 $(2)$$$$13 $12 $$
Adjusted operating income before income taxes$$— $$$— $$$$
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations include longevity, asset-intensive and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions.
(3) Compared to comparable prior-year period.

rgaquarterlyfinancialsuppl.jpg
Page 13


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$816 $777 $834 $756 $708 $108 $1,593 $1,424 $169 
Net investment income72 71 66 65 61 11 143 126 17 
Investment related gains (losses), net(1)(1)— — (1)
Other revenue— 10 (3)(8)18 (15)
Total revenues889 850 909 819 778 111 1,739 1,569 170 
Benefits and expenses:
Adjusted claims and other policy benefits701 671 733 656 607 94 1,372 1,193 179 
Future policy benefits remeasurement (gains) losses(8)(18)53 (29)21 (26)(28)
Policy acquisition costs and other insurance expenses35 39 37 44 42 (7)74 87 (13)
Other operating expenses57 52 67 55 59 (2)109 109 — 
Total benefits and expenses785 744 846 808 679 106 1,529 1,361 168 
Adjusted operating income before income taxes104 106 63 11 99 210 208 
Notable items (1)
— — — 95 — — — — — 
Adjusted operating income excluding notable items, before income taxes$104 $106 $63 $106 $99 $$210 $208 $
Loss and expense ratios:
Loss ratio (2)
84.9 %84.0 %89.0 %93.8 %81.6 %3.3 %84.5 %81.8 %2.7 %
Policy acquisition costs and other insurance expenses4.3 %5.0 %4.4 %5.8 %5.9 %(1.6)%4.6 %6.1 %(1.5)%
Other operating expenses7.0 %6.7 %8.0 %7.3 %8.3 %(1.3)%6.8 %7.7 %(0.9)%
Foreign currency effect on (3):
Net premiums$$(23)$(9)$(4)$(23)$32 $(14)$(46)$32 
Adjusted operating income before income taxes$$(2)$$$(2)$$— $(4)$
Critical illness net premiums$424 $398 $405 $414 $358 $66 $822 $710 $112 
Assumed Life Reinsurance In Force (in billions)$568.7 $561.1 $567.6 $572.2 $557.8 $10.9 
Assumed New Business Production (in billions)$14.5 $14.3 $18.5 $11.5 $13.1 $1.4 $28.8 $30.7 $(1.9)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Includes adjusted Claims and other policy benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior-year period.
 
rgaquarterlyfinancialsuppl.jpg
Page 14


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
 Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net premiums$117 $112 $66 $62 $50 $67 $229 $96 $133 
Net investment income247 196 189 184 163 84 443 283 160 
Investment related gains, net10 17 
Other revenue— 19 12 (12)32 (26)
Total revenues374 321 267 270 231 143 695 420 275 
Benefits and expenses:
Adjusted claims and other policy benefits158 145 97 90 74 84 303 121 182 
Future policy benefits remeasurement gains(2)(3)(6)(1)(1)(5)(1)(4)
Adjusted interest credited93 84 81 75 49 44 177 100 77 
Policy acquisition costs and other insurance expenses36 27 20 27 30 63 55 
Other operating expenses12 10 21 15 
Total benefits and expenses297 262 202 210 160 137 559 290 269 
Adjusted operating income before income taxes77 59 65 60 71 136 130 
Notable items (2)
— — — — — — — — 
Adjusted operating income excluding notable items, before income taxes$77 $59 $65 $69 $71 $$136 $130 $
Foreign currency effect on (3):
Net premiums$$(2)$(2)$(1)$(6)$13 $$(11)$16 
Adjusted operating income before income taxes$$(1)$$(2)$(2)$$$(3)$
Assumed Life Reinsurance In Force (in billions)$22.1 $18.4 $13.7 $14.6 $9.6 $12.5 
Assumed New Business Production (in billions)$3.2 $4.5 $— $— $— $3.2 $7.7 $1.0 $6.7 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations include asset-intensive and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions.
(3) Compared to comparable prior-year period.
 

rgaquarterlyfinancialsuppl.jpg
Page 15


Reinsurance Group of America, Incorporated
Corporate and Other
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Revenues:
Net investment income$166 $129 $138 $146 $123 $43 $295 $229 $66 
Investment related gains, net
Other revenue18 23 19 23 21 
Total revenues187 137 164 168 133 54 324 255 69 
Benefits and expenses:
Adjusted interest credited45 47 44 41 35 10 92 65 27 
Policy acquisition costs and other insurance income(19)(19)(24)(31)(28)(38)(53)15 
Other operating expenses103 99 130 99 97 202 184 18 
Interest expense90 80 85 77 73 17 170 141 29 
Total benefits and expenses219 207 235 186 177 42 426 337 89 
Adjusted operating loss before income taxes(32)(70)(71)(18)(44)12 (102)(82)(20)
Notable items (1)
— — — — — — — — — 
Adjusted operating loss excluding notable items, before income taxes$(32)$(70)$(71)$(18)$(44)$12 $(102)$(82)$(20)
Foreign currency effect on (2):
Adjusted operating loss before income taxes$(1)$(1)$(1)$— $— $(1)$(2)$$(3)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Compared to comparable prior-year period.
 
rgaquarterlyfinancialsuppl.jpg
Page 16


Reinsurance Group of America, Incorporated
Summary of Segment Adjusted Operating Income
(USD millions)
 Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
U.S. and Latin America:
Traditional$$140 $151 $79 $167 $(163)$144 $295 $(151)
Financial Solutions97 67 76 80 80 17 164 170 (6)
Total U.S. and Latin America101 207 227 159 247 (146)308 465 (157)
Canada:
Traditional28 32 32 30 26 60 72 (12)
Financial Solutions11 20 14 
Total Canada37 43 40 34 33 80 86 (6)
Europe, Middle East and Africa:
Traditional18 50 11 (18)(1)19 68 37 31 
Financial Solutions116 90 96 86 86 30 206 163 43 
Total Europe, Middle East and Africa134 140 107 68 85 49 274 200 74 
Asia Pacific:
Traditional104 106 63 11 99 210 208 
Financial Solutions77 59 65 60 71 136 130 
Total Asia Pacific181 165 128 71 170 11 346 338 
Corporate and Other(32)(70)(71)(18)(44)12 (102)(82)(20)
Consolidated adjusted operating income before income taxes421 485 431 314 491 (70)906 1,007 (101)
Notable items (1)
— — — 194 — — — — — 
Consolidated adjusted operating income excluding notable items before income taxes$421 $485 $431 $508 $491 $(70)$906 $1,007 $(101)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
 


rgaquarterlyfinancialsuppl.jpg
Page 17


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Cash and Invested Assets
June 30,March 31,Dec. 31,Sept. 30,June 30,
 20252025202420242024
Fixed maturity securities, available-for-sale (1)
$86,043 $84,507 $77,617 $78,149 $70,491 
Equity securities155 153 155 155 144 
Mortgage loans10,057 9,331 8,839 8,388 7,984 
Policy loans1,294 1,284 1,321 1,285 1,171 
Funds withheld at interest7,115 5,328 5,436 5,545 5,556 
Limited partnerships and real estate joint ventures3,338 3,228 3,067 2,972 2,791 
Short-term investments502 454 363 381 335 
Other invested assets1,397 1,295 1,242 1,361 1,148 
Cash and cash equivalents5,416 5,151 3,326 5,195 4,596 
Total cash and invested assets$115,317 $110,731 $101,366 $103,431 $94,216 
(1) The Company holds various types of fixed maturity securities available-for-sale and classifies them as corporate securities (“Corporate”), Canadian and Canadian provincial government securities (“Canadian government”), Japanese government and agencies (“Japanese government”), asset-backed securities (“ABS”), commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”), U.S. government and agencies (“U.S. government”), state and political subdivisions, and other foreign government, supranational and foreign government-sponsored enterprises (“Other foreign government”).

Investment Income and Yield Summary
 Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
 20252025202420242024Quarter20252024Change
Average invested assets at amortized cost (1)
$45,664 $44,016 $40,803 $39,469 $38,172 $7,492 $44,566 $38,106 $6,460 
Net investment income (1)
$595 $502 $484 $492 $436 $159 $1,097 $880 $217 
Annualized investment yield (ratio of net investment income to average invested assets at amortized cost) (1)
5.31 %4.64 %4.83 %5.08 %4.65 %66 bps4.98 %4.67 %31 bps
Variable investment income (“VII”) (included in net investment income) (1)
$59 $(6)$25 $36 $12 $47 $53 $28 $25 
Annualized investment yield excluding VII (ratio of net investment income, excluding VII, to average invested assets, excluding assets with only VII, at amortized cost) (1)
4.98 %4.90 %4.80 %4.95 %4.76 %22 bps4.94 %4.76 %18 bps
(1) Excludes spread related business (e.g. coinsurance of annuities).
rgaquarterlyfinancialsuppl.jpg
Page 18


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities
June 30, 2025
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$61,006 $112 $706 $4,274 $57,326 66.5 %
   Canadian government4,871 — 344 81 5,134 6.0 %
   Japanese government7,204 — — 1,466 5,738 6.7 %
   ABS6,160 19 40 165 6,016 7.0 %
   CMBS2,129 24 76 2,076 2.4 %
   RMBS1,593 — 15 86 1,522 1.8 %
   U.S. government1,618 — 257 1,370 1.6 %
   State and political subdivisions786 — 89 699 0.8 %
   Other foreign government6,521 — 87 446 6,162 7.2 %
Total fixed maturity securities$91,888 $132 $1,227 $6,940 $86,043 100.0 %


December 31, 2024
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$54,705 $82 $642 $4,274 $50,991 65.7 %
   Canadian government4,655 — 412 51 5,016 6.5 %
   Japanese government5,319 — 875 4,445 5.7 %
   ABS5,197 15 42 184 5,040 6.5 %
   CMBS2,344 22 98 2,267 2.9 %
   RMBS1,412 — 12 107 1,317 1.7 %
   U.S. government2,734 — 11 281 2,464 3.2 %
   State and political subdivisions789 — 99 693 0.9 %
   Other foreign government5,752 — 56 424 5,384 6.9 %
Total fixed maturity securities$82,907 $98 $1,201 $6,393 $77,617 100.0 %

rgaquarterlyfinancialsuppl.jpg
Page 19


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Corporate Fixed Maturity Securities by Industry
 June 30, 2025December 31, 2024
 Amortized CostEstimated Fair Value% of Total
Average Credit Ratings (1)
Amortized CostEstimated Fair Value% of Total
Average Credit Ratings (1)
Financial institutions:
Banking$7,605 $7,387 12.8 %A-$7,757 $7,485 14.7 %A-
Brokerage/asset managers/exchanges1,643 1,527 2.7 %A-1,482 1,360 2.7 %A-
Finance companies826 796 1.4 %BBB+530 501 1.0 %BBB
Insurance5,504 5,031 8.8 %A-4,992 4,497 8.8 %A-
REITs1,929 1,815 3.2 %A-1,737 1,613 3.2 %A-
Other finance1,440 1,244 2.2 %A-1,407 1,217 2.3 %A-
      Total financial institutions$18,947 $17,800 31.1 %$17,905 $16,673 32.7 %
Industrials:
Basic$2,433 $2,261 3.9 %BBB$2,097 $1,929 3.8 %BBB+
Capital goods2,817 2,713 4.7 %BBB2,489 2,369 4.6 %BBB+
Communications3,716 3,449 6.0 %BBB+3,420 3,147 6.2 %BBB+
Consumer cyclical3,465 3,266 5.7 %BBB+3,300 3,099 6.1 %BBB+
Consumer noncyclical6,986 6,517 11.5 %BBB+6,177 5,714 11.2 %BBB+
Energy4,803 4,643 8.1 %BBB+4,060 3,906 7.7 %BBB+
Technology2,368 2,174 3.8 %BBB+2,124 1,937 3.8 %BBB+
Transportation3,618 3,404 5.9 %A-3,238 3,025 5.9 %A-
Other industrial1,660 1,619 2.8 %BBB1,362 1,350 2.6 %BBB
       Total industrials$31,866 $30,046 52.4 %$28,267 $26,476 51.9 %
Utilities:
Electric$8,172 $7,634 13.2 %A-$6,863 $6,336 12.4 %A-
Natural gas1,402 1,292 2.3 %A-1,177 1,078 2.2 %A-
Other utility619 554 1.0 %BBB+493 428 0.8 %BBB+
       Total utilities$10,193 $9,480 16.5 %$8,533 $7,842 15.4 %
     Total$61,006 $57,326 100.0 %BBB+$54,705 $50,991 100.0 %A-
(1) Average Credit Rating designations are based on ratings from nationally recognized statistical rating organizations (NRSRO), primarily those assigned by Moody’s, S&P and Fitch.

rgaquarterlyfinancialsuppl.jpg
Page 20


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Ratings of Fixed Maturity Securities
  June 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024
NAIC Designation
Rating Agency Designation(1)
Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
1AAA/AA/A$59,480 $55,147 64.1 %$58,522 $54,839 64.9 %$54,543 $50,822 65.5 %$53,371 $51,053 65.3 %$49,634 $45,782 64.9 %
2BBB26,911 25,568 29.7 %26,347 24,946 29.5 %24,023 22,565 29.1 %24,076 23,130 29.6 %22,431 20,787 29.5 %
3BB4,421 4,353 5.1 %3,880 3,849 4.6 %3,422 3,410 4.4 %3,284 3,233 4.2 %3,331 3,270 4.6 %
4B802 793 0.9 %643 639 0.8 %636 577 0.7 %662 576 0.7 %562 504 0.8 %
5CCC244 165 0.2 %287 216 0.2 %246 221 0.3 %168 131 0.2 %158 124 0.2 %
6In or near default30 17 — %30 18 — %37 22 — %45 26 — %45 24 — %
Total $91,888 $86,043 100.0 %$89,709 $84,507 100.0 %$82,907 $77,617 100.0 %$81,606 $78,149 100.0 %$76,161 $70,491 100.0 %
(1) The Rating Agency Designation includes all “+” or “-” at that rating level (e. g., “BBB” includes “BBB+”, “BBB”, and “BBB-”).
 
 
Structured Fixed Maturity Securities
 June 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024
 Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
ABS
Collateralized loan obligations (“CLOs”)$2,461 $2,455 25.6 %$2,262 $2,251 24.2 %$2,044 $2,044 23.7 %$2,659 $2,650 29.7 %$2,675 $2,676 31.6 %
ABS, excluding CLOs3,699 3,561 37.0 %3,404 3,269 35.2 %3,153 2,996 34.7 %2,862 2,723 30.5 %2,627 2,467 29.1 %
Total ABS6,160 6,016 62.6 %5,666 5,520 59.4 %5,197 5,040 58.4 %5,521 5,373 60.2 %5,302 5,143 60.7 %
CMBS2,129 2,076 21.6 %2,334 2,267 24.4 %2,344 2,267 26.3 %2,327 2,238 25.1 %2,242 2,120 25.0 %
RMBS
Agency377 337 3.5 %385 344 3.7 %394 344 4.0 %401 365 4.0 %414 364 4.3 %
Non-agency1,216 1,185 12.3 %1,186 1,158 12.5 %1,018 973 11.3 %973 953 10.7 %893 848 10.0 %
Total RMBS1,593 1,522 15.8 %1,571 1,502 16.2 %1,412 1,317 15.3 %1,374 1,318 14.7 %1,307 1,212 14.3 %
Total$9,882 $9,614 100.0 %$9,571 $9,289 100.0 %$8,953 $8,624 100.0 %$9,222 $8,929 100.0 %$8,851 $8,475 100.0 %
 
rgaquarterlyfinancialsuppl.jpg
Page 21


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost (1)
 As of June 30, 2025
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$14,571 $601 $18,829 $3,587 $33,400 $4,188 
   Canadian government645 18 411 63 1,056 81 
   Japanese government1,630 95 4,089 1,371 5,719 1,466 
   ABS1,612 20 1,373 139 2,985 159 
   CMBS207 843 68 1,050 74 
   RMBS218 587 83 805 86 
   U.S. government89 649 254 738 257 
   State and political subdivisions104 417 86 521 89 
   Other foreign government1,341 58 1,736 350 3,077 408 
Total investment grade securities$20,417 $807 $28,934 $6,001 $49,351 $6,808 
Below investment grade securities:
   Corporate$962 $33 $322 $50 $1,284 $83 
   ABS51 17 68 
   Other foreign government— — 131 38 131 38 
Total below investment grade securities$1,013 $37 $470 $89 $1,483 $126 
Total fixed maturity securities$21,430 $844 $29,404 $6,090 $50,834 $6,934 
(1) Includes securities for which an allowance for credit loss has not been recorded.
 

rgaquarterlyfinancialsuppl.jpg
Page 22


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost (1)
 As of December 31, 2024
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$14,741 $529 $18,851 $3,682 $33,592 $4,211 
   Canadian government286 469 46 755 51 
   Japanese government2,037 192 2,365 683 4,402 875 
   ABS940 19 1,730 159 2,670 178 
   CMBS333 980 91 1,313 95 
   RMBS354 593 100 947 107 
   U.S. government792 15 656 266 1,448 281 
   State and political subdivisions155 417 92 572 99 
   Other foreign government1,408 42 1,816 344 3,224 386 
Total investment grade securities$21,046 $820 $27,877 $5,463 $48,923 $6,283 
Below investment grade securities:
   Corporate$347 $$347 $50 $694 $57 
   ABS101 40 141 
   Other foreign government— — 130 38 130 38 
Total below investment grade securities$448 $$517 $93 $965 $101 
Total fixed maturity securities$21,494 $828 $28,394 $5,556 $49,888 $6,384 
(1) Includes securities for which an allowance for credit loss has not been recorded.

rgaquarterlyfinancialsuppl.jpg
Page 23


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Consolidated Investment Related Gains and Losses
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Fixed maturity securities available-for-sale:
Change in allowance for credit losses$(29)$(6)$23 $(9)$(16)$(13)$(35)$(36)$
Impairments on fixed maturity securities(2)— — — (1)(1)(2)(1)(1)
Realized gains on investment activity30 36 22 72 68 (38)66 100 (34)
Realized losses on investment activity(65)(87)(334)(113)(230)165 (152)(364)212 
Net losses on fixed maturity securities available-for-sale(66)(57)(289)(50)(179)113 (123)(301)178 
Net gains (losses) on equity securities(1)(4)(5)(1)
Change in mortgage loan allowance for credit losses(18)(6)(12)(20)(14)(8)(6)
Limited partnerships and real estate joint venture impairment losses(16)(5)(15)— — (16)(21)(8)(13)
Change in fair value of certain limited partnership investments(7)21 17 — (1)(2)
Other change in allowance for credit losses and impairments(3)(1)— — (3)— (4)(4)— 
Other, net(3)19 (14)(10)(2)16 (18)
Freestanding derivatives (1):
Interest rate swaps(1)(18)13 (13)12 (44)49 
Interest rate options(1)— — (3)— (1)(1)(3)
Total return swaps(6)(7)(11)17 — (7)
Interest rate futures— — — — (1)— (2)
Foreign currency swaps(2)(3)14 (7)(10)(5)22 (27)
Foreign currency swaps - hedged— — — — (1)— (2)
Foreign currency forwards40 22 (82)77 (98)138 62 (162)224 
Foreign currency options(2)(1)(6)(3)(3)(3)— 
Equity options11 (6)(1)(1)12 (5)10 
Equity futures(21)(12)(2)(19)(12)(19)
Credit default swaps21 (18)10 19 (1)
CPI swaps(1)(5)(2)(1)(1)— (6)(1)(5)
Total freestanding derivatives50 (2)(98)87 (119)169 48 (218)266 
Embedded derivatives(11)125 (112)26 (23)(8)103 (111)
Net gains (losses) on total derivatives53 (13)27 (25)(93)146 40 (115)155 
Total investment related gains (losses), net$(44)$(79)$(247)$(78)$(271)$227 $(123)$(420)$297 
(1) Freestanding derivatives are non-hedged unless specified.
rgaquarterlyfinancialsuppl.jpg
Page 24







rga_logoxrgbxredxwht.jpg

Appendix
Reconciliations of GAAP to Non-GAAP Measures

rgaquarterlyfinancialsuppl.jpg
Page 25


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
U.S. and Latin America Traditional
Income before income taxes$29 $149 $153 $57 $174 $(145)$178 $290 $(112)
Investment and derivative gains (1)
— — — — — — — 
Funds withheld losses - investment income— — — — — — — — — 
Change in fair value of funds withheld embedded derivatives (1)
(25)(9)(3)21 (6)(19)(34)(40)
Other— — — — (1)— (1)
Adjusted operating income before income taxes140 151 79 167 (163)144 295 (151)
Notable items (2)
— — — 53 — — — — — 
Adjusted operating income excluding notable items, before income taxes$$140 $151 $132 $167 $(163)$144 $295 $(151)
U.S. and Latin America Financial Solutions
Income (loss) before income taxes$(17)$34 $139 $(46)$83 $(100)$17 $100 $(83)
Market risk benefits remeasurement (gains) losses(17)29 (32)31 (8)(9)12 (43)55 
Investment and derivative (gains) losses (1)
95 (17)96 (7)35 60 78 97 (19)
Change in fair value of funds withheld embedded derivatives (1)
22 20 (122)91 (20)42 42 (109)151 
Funds withheld (gains) losses - investment income(3)(1)(1)(2)(4)(2)(2)
Derivatives - interest credited(1)11 (6)11 10 
Other (3)
12 (3)(8)(1)(3)15 120 (111)
Adjusted operating income before income taxes97 67 76 80 80 17 164 170 (6)
Notable items (2)
— — — — — — — — — 
Adjusted operating income excluding notable items, before income taxes$97 $67 $76 $80 $80 $17 $164 $170 $(6)
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions.
(3) Includes pension risk transfer day one loss and other immaterial items.
rgaquarterlyfinancialsuppl.jpg
Page 26


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Canada Traditional
Income before income taxes$25 $32 $32 $29 $27 $(2)$57 $74 $(17)
Investment and derivative (gains) losses (1)
— — — — (1)— — — 
Investment income - non-operating funds withheld at interest— — — — 
Other— (1)(2)(2)
Adjusted operating income before income taxes28 32 32 30 26 60 72 (12)
Notable items (2)
— — — (5)— — — — — 
Adjusted operating income excluding notable items, before income taxes$28 $32 $32 $25 $26 $$60 $72 $(12)
Canada Financial Solutions
Income before income taxes$$12 $17 $21 $$$21 $13 $
Investment and derivative (gains) losses (1)
— (1)(9)(17)(1)(1)(2)
Adjusted operating income before income taxes11 20 14 
Notable items (2)
— — — — — — — — — 
Adjusted operating income excluding notable items, before income taxes$$11 $$$$$20 $14 $
Europe, Middle East and Africa Traditional
Income (loss) before income taxes$16 $50 $$(17)$$15 $66 $29 $37 
Other— (1)(2)(6)
Adjusted operating income (loss) before income taxes18 50 11 (18)(1)19 68 37 31 
Notable items (2)
— — — 40 — — — — — 
Adjusted operating income (loss) excluding notable items, before income taxes$18 $50 $11 $22 $(1)$19 $68 $37 $31 
Europe, Middle East and Africa Financial Solutions
Income before income taxes$109 $74 $79 $84 $72 $37 $183 $136 $47 
Investment and derivative losses (1)
14 16 13 (5)22 27 (5)
Investment income - non-operating funds withheld at interest(1)(2)(2)— 
Investment (income) loss on unit-linked variable annuities— — (1)(1)— (2)
Interest credited on unit-linked variable annuities— — (2)(1)— (2)
Adjusted operating income before income taxes116 90 96 86 86 30 206 163 43 
Notable items (2)
— — — — — — — — 
Adjusted operating income excluding notable items, before income taxes$116 $90 $96 $88 $86 $30 $206 $163 $43 
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions.
rgaquarterlyfinancialsuppl.jpg
Page 27


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent vs. Year-to-Date
June 30,March 31,Dec. 31,Sept. 30,June 30,Prior YearJune 30,June 30,
20252025202420242024Quarter20252024Change
Asia Pacific Traditional
Income before income taxes$102 $106 $59 $11 $100 $$208 $209 $(1)
Other— — (1)(1)
Adjusted operating income before income taxes104 106 63 11 99 210 208 
Notable items (2)
— — — 95 — — — — — 
Adjusted operating income excluding notable items, before income taxes$104 $106 $63 $106 $99 $$210 $208 $
Asia Pacific Financial Solutions
Income (loss) before income taxes$89 $31 $$93 $(58)$147 $120 $(45)$165 
Investment and derivative (gains) losses (1)
(21)25 96 (17)178 (199)252 (248)
Other(32)(16)(49)58 12 (77)89 
Adjusted operating income before income taxes77 59 65 60 71 136 130 
Notable items (2)
— — — — — — — — 
Adjusted operating income excluding notable items, before income taxes$77 $59 $65 $69 $71 $$136 $130 $
Corporate and Other
Loss before income taxes$(21)$(119)$(263)$(18)$(136)$115 $(140)$(265)$125 
Investment and derivative losses (1)
(5)50 180 13 80 (85)45 163 (118)
Investment income - non-operating funds withheld at interest(1)— — — — — — 
Interest expense on uncertain tax positions— — (1)— (1)
Derivatives - interest credited(3)(2)— — (3)— 
Other(4)(5)13 (14)13 (17)(9)21 (30)
Adjusted operating loss before income taxes(32)(70)(71)(18)(44)12 (102)(82)(20)
Notable items (2)
— — — — — — — — — 
Adjusted operating loss excluding notable items, before income taxes$(32)$(70)$(71)$(18)$(44)$12 $(102)$(82)$(20)
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions.

rgaquarterlyfinancialsuppl.jpg
Page 28


Reinsurance Group of America, Incorporated
Reconciliations of RGA, Inc. Shareholders’ Equity to RGA, Inc. Shareholders’ Equity Excluding AOCI
(USD millions except per share data)
June 30,March 31,Dec. 31,Sept. 30,June 30,
20252025202420242024
RGA, Inc. shareholders’ equity$12,053 $11,402 $10,816 $11,127 $9,735 
Less effect of AOCI:
Accumulated currency translation adjustments130 (8)(19)108 86 
Unrealized (depreciation) appreciation of securities(4,897)(4,443)(4,526)(2,800)(4,694)
Effect of updating discount rates on future policy benefits6,533 5,702 5,412 3,987 4,611 
Change in instrument-specific credit risk for market risk benefits
Pension and postretirement benefits(17)(19)(20)(29)(29)
RGA, Inc. shareholders’ equity, excluding AOCI10,301 10,164 9,967 9,855 9,755 
Year-to-date notable items, net of tax— — 168 168 — 
RGA, Inc. shareholders’ equity, excluding AOCI and notable items$10,301 $10,164 $10,135 $10,023 $9,755 
Reconciliations of Book Value Per Share to Book Value Per Share Excluding AOCI
June 30,March 31,Dec. 31,Sept. 30,June 30,
20252025202420242024
Book value per share$182.37 $172.53 $164.19 $168.93 $147.90 
Less effect of AOCI:
Accumulated currency translation adjustment1.96 (0.12)(0.27)1.64 1.32 
Unrealized (depreciation) appreciation of securities(74.10)(67.24)(68.73)(42.52)(71.31)
Effect of updating discount rates on future policy benefits98.85 86.28 82.16 60.54 70.06 
Change in instrument-specific credit risk for market risk benefits0.05 0.09 0.03 0.09 0.09 
Pension and postretirement benefits(0.26)(0.28)(0.31)(0.45)(0.45)
Book value per share, excluding AOCI$155.87 $153.80 $151.31 $149.63 $148.19 
Less effect of B36:(0.76)(0.80)(0.66)(2.16)(0.82)
Book value per share, excluding AOCI and B36$156.63 $154.60 $151.97 $151.79 $149.01 

rgaquarterlyfinancialsuppl.jpg
Page 29


Reinsurance Group of America, Incorporated
Non-GAAP Disclosures
This Quarterly Financial Supplement is for information purposes only and includes unaudited figures. This report should be read in conjunction with documents filed by Reinsurance Group of America, Incorporated (the “Company”) with the SEC. The consolidated financial information herein includes the assets, liabilities, and results of operations of the Company and its subsidiaries.
Non-GAAP Financial Measures
The Company discloses certain financial measures that are not determined in accordance with U.S. GAAP. The Company principally uses such non-GAAP financial measures in evaluating performance because the Company believes that such measures, when reviewed in conjunction with relevant U.S. GAAP measures, present a clearer picture of our operating performance and assist the Company in the allocation of its resources. The Company believes that these non-GAAP financial measures provide investors and other third parties with a better understanding of the Company’s results of operations, financial statements and the underlying profitability drivers and trends of the Company’s businesses by excluding specified items which may not be indicative of the Company’s ongoing operating performance and may fluctuate significantly from period to period. These measures should be considered supplementary to the Company’s financial results that are presented in accordance with U.S. GAAP and should not be viewed as a substitute for U.S. GAAP measures. Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way the Company calculates such measures. Consequently, the Company’s non-GAAP financial measures may not be comparable to similar measures used by other companies.

The following non-GAAP financial measures are used in this document or in other public disclosures made by the Company from time to time:

1.Adjusted operating income, on a pre-tax and after-tax basis, and adjusted operating income per diluted share. The Company uses these measures as a basis for analyzing financial results because the Company believes that such measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations. Adjusted operating income is calculated as net income available to the Company’s shareholders (or, in the case of pre-tax adjusted operating income, income before income taxes) excluding, as applicable:
substantially all of the effect of net investment related gains and losses;
changes in the fair value of embedded derivatives;
changes in the fair value of contracts that provide market risk benefits;
non-economic losses at contract inception for direct pension risk transfer single premium business (which are amortized into adjusted operating income within adjusted claims and other policy benefits over the estimated lives of the contracts);
any net gain or loss from discontinued operations;
the cumulative effect of any accounting changes;
the impact of certain tax-related items; and
any other items that the Company believes are not indicative of the Company’s ongoing operations;

as any of the above items can be volatile and may not reflect the underlying performance of the Company’s business. In addition, adjusted operating income per diluted share is calculated as adjusted operating income divided by weighted average diluted shares outstanding. These measures also serve as a basis for establishing target levels and awards under the Company’s management incentive programs.

Adjusted operating income (loss) before income taxes, when presented at a segment level, is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments, and is presented in our financial statement footnotes in accordance with ASC 280 – “Segment Reporting.” Adjusted operating income (loss) before income taxes, when presented on a consolidated basis, is a non-GAAP financial measure.

2. Adjusted operating income (on a pre-tax and after-tax basis), excluding notable items, and adjusted operating income per diluted share, excluding notable items. Notable items are items that the Company believes may not be indicative of its ongoing operating performance which are excluded from adjusted operating income to provide investors and other third parties with a better understanding of the Company’s results. Such items may be unexpected, unknown when the Company prepares its business plan or otherwise. Notable items presented include the financial impact of the Company’s assumption reviews.
rgaquarterlyfinancialsuppl.jpg
Page 30


3. Adjusted operating revenue. This measure excludes the effects of net realized capital gains and losses, and changes in the fair value of certain embedded derivatives.
4.     Shareholders’ equity position excluding the impact of accumulated other comprehensive income (loss) (“AOCI”), shareholders’ average equity position excluding AOCI, and book value per share excluding the impact of AOCI. The Company believes that these measures provide useful information since such measures exclude AOCI-related items that are not permanent and can fluctuate significantly from period to period, and may not reflect the impact of the underlying performance of the Company’s businesses on shareholders’ equity and book value per share. AOCI primarily relates to changes in interest rates, credit spreads on the Company’s investment securities, future policy benefits discount rate measurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and foreign currency fluctuations. The Company also discloses the following non-GAAP financial measures:

Shareholders’ average equity position excluding AOCI and B36, where B36 refers to the cumulative change in fair value of funds withheld embedded derivatives;
Shareholders’ average equity position excluding AOCI and notable items; and
Shareholders’ average equity position excluding AOCI, B36 and notable items.
5. Adjusted operating return on equity. This measure is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Adjusted operating return on equity also serves as a basis for establishing target levels and awards under the Company’s management incentive programs. The Company also discloses the following non-GAAP financial measures:
Adjusted operating return on equity excluding AOCI and B36;
Adjusted operating return on equity excluding AOCI and notable items, which is calculated as adjusted operating income excluding notable items divided by average shareholders’ equity excluding notable items and AOCI; and
Adjusted operating return on equity excluding AOCI, B36 and notable items.

Reconciliations of the foregoing non-GAAP financial measures (to the extent disclosed in this document) to the most comparable GAAP financial measures are provided in the Appendix at the end of this document. Except as otherwise noted herein, the non-GAAP figures and reconciliations presented herein reflect the Company’s adoption of the Financial Accounting Standards Board’s Accounting Standards Update No. 2018-12, “Targeted Improvements to the Accounting for Long-Duration Contracts” and related amendments (“LDTI”). For additional information regarding the Company’s adoption of LDTI, see Note 1 – “Business and Basis of Presentation” and Note 3 – “Impact of New Accounting Standard” in the notes to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

The Company is unable to provide reconciliations of the intermediate term targets of consolidated adjusted operating income (loss) before taxes, adjusted operating income (loss) before taxes, excluding notable items (on both a segment-level and consolidated basis), consolidated adjusted operating ROE, respectively, which are forward-looking non-GAAP financial measures, due to, among other things, the fact that these targets are a composite of our goals for future results, the inherent difficulty in forecasting generally, and the difficulty of quantifying accurate forecasts of the numerous components comprising these calculations that would be necessary to provide any such reconciliations. In addition, actual performance in future periods may vary from the intermediate term target ranges for a variety of reasons, including known and unknown risk and uncertainties.
rgaquarterlyfinancialsuppl.jpg
Page 31