6-K 1 tm2123541d4_6k.htm FORM 6-K

 

 

  

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

  

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE

SECURITIES EXCHANGE ACT OF 1934

  

For the month of July, 2021

 

Commission File Number 1-11414

  

BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.

(Exact name of Registrant as specified in its Charter)

 

FOREIGN TRADE BANK OF LATIN AMERICA, INC.

(Translation of Registrant’s name into English)

  

Business Park Torre V, Ave. La Rotonda, Costa del Este

P.O. Box 0819-08730

Panama City, Republic of Panama

(Address of Registrant’s Principal Executive Offices)

  

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F xForm 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes¨ No x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes¨ No x

 

 

  

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

Date: July 30, 2021

  FOREIGN TRADE BANK OF LATIN AMERICA, INC.
  (Registrant)
   
    By: /s/ Ana Graciela de Méndez
   
    Name: Ana Graciela de Méndez
    Title: CFO

 

 

 

Banco Latinoamericano

de Comercio Exterior, S.A.

and Subsidiaries

  

Unaudited condensed consolidated interim financial statements as of
June 30, 2021, and for the three and six months ended June 30, 2021
and 2020.

 

 

 

Banco Latinoamericano de Comercio Exterior, S.A.

and Subsidiaries

  

Contents

 

Unaudited condensed consolidated interim statement of financial position  3
   
Unaudited condensed consolidated interim statement of profit or loss  4
   
Unaudited condensed consolidated interim statement of comprehensive income  5
   
Unaudited condensed consolidated interim statement of changes in equity  6
   
Unaudited condensed consolidated interim statement of cash flows  7
   
Notes to the unaudited condensed consolidated interim financial statements  8

 

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries        
             
Unaudited condensed consolidated interim statement of financial position           
June 30, 2021 and December 31, 2020      
(In thousands of US dollars)          

 

   Notes   June 30,
2021
(Unaudited)
   December 31,
2020
(Audit)
 
Assets               
                
Cash and due from banks   4,5    823,493    863,812 
                
Securities and other financial assets, net   3,4,6    527,170    398,068 
                
Loans, net   3,4,7    5,202,871    4,896,647 
                
Customers' liabilities under acceptances   3,4    129,402    74,366 
Derivative financial instruments - assets   3,4,10    14,270    27,778 
Equipment and leasehold improvements, net        14,841    16,213 
Intangibles, net        1,555    1,984 
Investment properties        3,075    3,214 
Other assets   11    6,555    6,816 
Total assets        6,723,232    6,288,898 
                
Liabilities and Equity               
Liabilities:               
Demand deposits        317,014    170,660 
Time deposits        3,029,175    2,968,240 
    3,4,12    3,346,189    3,138,900 
Interest payable        3,839    1,975 
Total deposits        3,350,028    3,140,875 
                
Securities sold under repurchase agreements   3,4,13    112,488    10,663 
Borrowings and debt, net   4,14    2,060,009    1,985,070 
Interest payable        7,730    9,175 
                
Acceptance outstanding   3,4    129,402    74,366 
Derivative financial instruments - liabilities   3,4,10    14,930    9,211 
Allowance for  loan commitments and financial guarantees contracts losses   3,4    3,790    2,904 
Other liabilities   15    14,153    18,714 
Total liabilities        5,692,530    5,250,978 
                
Equity:               
Common stock        279,980    279,980 
Treasury stock        (62,264)   (57,999)
Additional paid-in capital in excess of value assigned to common stock        119,366    120,414 
Capital reserves   21    95,210    95,210 
Regulatory reserves   21    136,019    136,019 
Retained earnings        471,121    464,088 
Other comprehensive income (loss)        (8,730)   208 
Total equity        1,030,702    1,037,920 
Total liabilities and equity        6,723,232    6,288,898 
                
The accompanying notes are an integral part of these condensed consolidated interim financial statements.      

 

3

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries      
                     
Unaudited condensed consolidated interim statements of profit or loss                  
For the three and  six months ended June 30, 2021 and 2020                    
(In thousands of US dollars, except per share data and number of shares)                    

 

       For the three months
ended June 30,
   For the six months
ended June 30,
 
    Notes    2021    2020    2021    2020 
Interest income:                         
Deposits        257    916    617    3,375 
Securities        1,925    677    3,562    1,317 
Loans        31,982    42,914    62,903    98,804 
Total interest income   18    34,164    44,507    67,082    103,496 
Interest expense:                         
Deposits        (3,469)   (5,691)   (6,941)   (17,153)
Borrowings and debt        (9,697)   (17,093)   (20,248)   (38,820)
Total interest expense   18    (13,166)   (22,784)   (27,189)   (55,973)
                          
Net interest income        20,998    21,723    39,893    47,523 
                          
Other income (expense):                         
Fees and commissions, net   17    4,271    1,940    7,311    5,013 
Gain (loss) on financial instruments, net   9    234    (3,949)   163    (4,307)
Other income, net        87    191    184    431 
Total other income, net   18    4,592    (1,818)   7,658    1,137 
                          
Total revenues        25,590    19,905    47,551    48,660 
                          
(Provision for) reversal of credit losses   3,18    (1,384)   2,607    (1,384)   2,696 
Gain (loss) on non-financial assets, net        -    (140)   -    (140)
                          
Operating expenses:                         
Salaries and other employee expenses        (5,363)   (4,172)   (10,811)   (11,178)
Depreciation of investment properties, equipment and improvements        (691)   (854)   (1,510)   (1,589)
Amortization of intangible assets        (253)   (186)   (524)   (377)
Other expenses        (3,815)   (3,054)   (6,422)   (5,664)
Total operating expenses   18    (10,122)   (8,266)   (19,267)   (18,808)
Profit for the period        14,084    14,106    26,900    32,408 
                          
Per share data:                         
Basic earnings per share (in US dollars)   16    0.36    0.36    0.68    0.82 
Diluted earnings per share (in US dollars)   16    0.36    0.36    0.68    0.82 
Weighted average basic shares (in thousands of shares)   16    39,659    39,654    39,676    39,632 
Weighted average diluted shares (in thousands of shares)   16    39,659    39,654    39,676    39,632 
                          
The accompanying notes are an integral part of these condensed consolidated interim financial statements.      

 

4

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries                  
                   
Unaudited condensed consolidated interim statements of profit or loss and other comprehensive income
For the three and six months ended June 30, 2021 and 2020                  
(In thousands of US dollars)                  

 

   For the three months
ended June 30
   For the six months
ended June 30
 
   2021   2020   2021   2020 
Profit for the period   14,084    14,106    26,900    32,408 
Other comprehensive income (loss):                    
Items that will not be reclassified subsequently to profit or loss:                    
   Change in fair value on equity instrument at FVOCI, net of hedging   111    226    -    546 
                     
Items that are or may be reclassified subsequently to profit or loss:                    
Change in fair value on financial instruments, net of hedging   (4,933)   (152)   (9,350)   (1,382)
Reclassification of gains (losses) on financial instruments to the profit or loss   457    (228)   (36)   (345)
Exchange difference in conversion of foreign currency operation   -    (856)   448    (671)
                     
Other comprehensive income (loss)   (4,365)   (1,010)   (8,938)   (1,852)
                     
Total comprehensive income for the period   9,719    13,096    17,962    30,556 
                     
The accompanying notes are an integral part of these condensed consolidated interim financial statements.      

 

5

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries        
                                 
Unaudited condensed consolidated interim statements of changes in equity                    
For the six months ended June 30, 2021 and 2020                                
(In thousands of US dollars)                                

 

   Common stock   Treasury stock   Additional paid-in capital in excess of value assigned to common stock   Capital reserves   Regulatory
reserves
   Retained earnings   Other comprehensive income   Total equity 
Balances at January 1, 2020   279,980    (59,669)   120,362    95,210    136,019    446,083    (1,818)   1,016,167 
Profit for the period   -    -    -    -    -    32,408    -    32,408 
Other comprehensive income (loss)   -    -    -    -    -    -    (2,454)   (2,454)
Transfer of fair value on equity instrument at FVOCI   -    -    -    -    -    (602)   602    - 
Compensation cost - stock options and stock units plans   -    -    888    -    -    -    -    888 
Exercised options and stock units vested   -    280    (280)   -    -    -    -    - 
Dividends declared   -    -    -    -    -    (25,150)   -    (25,150)
Balances at June 30, 2020   279,980    (57,866)   119,447    95,210    136,019    452,739    (3,670)   1,021,859 
                                         
Balances at January 1, 2021   279,980    (57,999)   120,414    95,210    136,019    464,088    208    1,037,920 
Profit for the period   -    -    -    -    -    26,900    -    26,900 
Other comprehensive income (loss)   -    -    -    -    -    -    (8,938)   (8,938)
Transfer of fair value on equity instrument at FVOCI   -    -    -    -    -    -    -    - 
Issuance of restricted stock   -    1,392    (1,392)   -    -    -    -    - 
Compensation cost - stock options and stock units plans   -    -    890    -    -    -    -    890 
Exercised options and stock units vested   -    546    (546)   -    -    -    -    - 
Dividends declared   -    -    -    -    -    (19,867)   -    (19,867)
Balances at June 30, 2021   279,980    (62,264)   119,366    95,210    136,019    471,121    (8,730)   1,030,702 
                                         
The accompanying notes are an integral part of these condensed consolidated interim financial statements.           

 

6

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries        
         
Unaudited condensed consolidated interim statements of cash flows        
For the six months ended June 30, 2021 and 2020        
(In thousands of US dollars)        

 

   2021   2020 
Cash flows from operating activities          
Profit for the period   26,900    32,408 
Adjustments to reconcile profit for the period to net cash provided by (used in) operating activities:          
Depreciation of equipment and leasehold improvements   1,510    1,589 
Amortization of intangible assets   524    377 
Impairment on non-financial assets   -    140 
Provision for (reversal of) credit losses   1,384    (2,696)
(Gain) unrealized loss on financial instruments at fair value through profit or loss   (113)   2,827 
Realized gain on financial instruments at fair value through profit or loss   -    (405)
Gain net on sale of financial assets at fair value through OCI   (14)   - 
Compensation cost - share-based payment   890    888 
Net changes in hedging position and foreign currency   (2,446)   5,909 
Loss for disposal of equipment and leasehold improvements   256    - 
Interest income   (67,082)   (103,496)
Interest expense   27,189    55,973 
Net decrease (increase) in operating assets:          
Pledged deposits   (7,098)   (44,399)
Loans   (310,398)   1,313,231 
Other assets   284    3,101 
Net increase (decrease) in operating liabilities:          
Due to depositors   207,289    (2,120)
Other liabilities   (4,662)   (4,731)
Cash flows provided by operating activities   (125,587)   1,258,596 
Interest received   78,347    112,470 
Interest paid   (28,550)   (61,460)
Net cash (used in) provided by operating activities   (75,790)   1,309,606 
           
Cash flows from investing activities:          
Acquisition of equipment and leasehold improvements   (252)   (49)
Acquisition of intangible assets   (96)   - 
Proceeds from the sale of securities at fair value through OCI   23,506    1,882 
Proceeds from redemption of securities at amortized cost   65,831    21,176 
Purchases of securities at amortized cost   (221,986)   (36,799)
Net cash provided by investing activities   (132,997)   (13,790)
           
Cash flows from financing activities:          
Increase (decrease) in securities sold under repurchase agreements   101,825    (30,127)
Net increase (decrease) in short-term borrowings and debt   169,127    (325,742)
Proceeds from long-term borrowings and debt   86,498    149,799 
Repayments of long-term borrowings and debt   (169,511)   (265,343)
Payments of leases liabilities   (599)   (530)
Dividends paid   (19,767)   (25,077)
Repurchase of common stock   (6,203)   - 
Net cash provided by (used in) financing activities   161,370    (497,020)
           
(Decrease) increase net in cash and cash equivalents   (47,417)   798,796 
Cash and cash equivalents at beginning of the period   846,008    1,159,718 
Cash and cash equivalents at end of the period   798,591    1,958,514 
           
The accompanying notes are an integral part of these condensed consolidated interim financial statements.          

 

7

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

1.Corporate information

 

Banco Latinoamericano de Comercio Exterior, S. A. (“Bladex Head Office” and together with its subsidiaries “Bladex” or the “Bank”), headquartered in Panama City, Republic of Panama, is a specialized multinational bank established to support the financing of foreign trade and economic integration in Latin America and the Caribbean (the “Region”). The Bank was established pursuant to a May 1975 proposal presented to the Assembly of Governors of Central Banks in the Region, which recommended the creation of a multinational organization to increase the foreign trade financing capacity of the Region. The Bank was organized in 1977, incorporated in 1978 as a corporation pursuant to the laws of the Republic of Panama, and initiated operations on January 2, 1979. Under a contract law signed in 1978 between the Republic of Panama and Bladex, the Bank was granted certain privileges by the Republic of Panama, including an exemption from payment of income taxes in Panama.

 

The Bank operates under a general banking license issued by the National Banking Commission of Panama, predecessor of the Superintendence of Banks of Panama (the “SBP”).

 

In the Republic of Panama, banks are regulated by the SBP through Executive Decree No. 52 of April 30, 2008, which adopts the unique text of Law Decree No. 9 of February 26, 1998, modified by Law Decree No. 2 of February 22, 2008. Banks are also regulated by resolutions and agreements issued by this entity. The main aspects of this law and its regulations include: the authorization of banking licenses, minimum capital and liquidity requirements, consolidated supervision, procedures for management of credit, liquidity and market risks, measures to prevent money laundering, the financing of terrorism and related illicit activities, and procedures for banking intervention and liquidation, among others.

 

Bladex Head Office’s subsidiaries are the following:

 

-Bladex Holdings Inc. is a wholly owned subsidiary, incorporated under the laws of the State of Delaware, United States of America (USA), on May 30, 2000. Bladex Holdings Inc. has ownership in Bladex Representaçao Ltda.

 

-Bladex Representaçao Ltda, incorporated under the laws of Brazil on January 7, 2000, acts as the Bank’s representative office in Brazil. Bladex Representaçao Ltda. is 99.999% owned by Bladex Head Office and the remaining 0.001% is owned by Bladex Holdings Inc.

 

-Bladex Development Corp. was incorporated under the laws of the Republic of Panama on June 5, 2014. Bladex Development Corp. is 100% owned by Bladex Head Office.

 

-BLX Soluciones, S.A. de C.V., SOFOM, E.N.R. (“BLX Soluciones”) was incorporated under the laws of Mexico on June 13, 2014. BLX Soluciones is 99.9% owned by Bladex Head Office, and Bladex Development Corp. owns the remaining 0.1%. The company specializes in offering financial leasing and other financial products such as loans and factoring.

 

Bladex Head Office has an agency in New York City, USA (the “New York Agency”), which began operations on March 27, 1989. The New York Agency is principally engaged in financing transactions related to international trade, mostly the confirmation and financing of letters of credit for customers in the Region. The New York Agency also has authorization to book transactions through an International Banking Facility (“IBF”).

 

The Bank has representative offices in Buenos Aires, Argentina; in Mexico City, Mexico; and in Bogota, Colombia, and has a representative license in Lima, Peru.

 

These unaudited condensed consolidated interim financial statements were authorized for issue by the Board of Directors on July 20, 2021.

 

8

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

2.Basis of preparation of the consolidated financial statements

 

2.1Statement of compliance

 

These condensed consolidated interim financial statements of Banco Latinoamericano de Comercio Exterior, S. A. and its subsidiaries have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34) issued by the International Accounting Standards Board ("IASB"). As all the disclosures required by IFRS for annual period consolidated financial statements are not included herein, these condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto as of and for the year ended December 31, 2020, contained in the Bank’s annual audited consolidated financial statements. The condensed consolidated interim statements of profit or loss, other comprehensive income, changes in equity and cash flows for the periods presented are not necessarily indicative of results expected for any future period.

 

3.Financial risk

 

This note presents information about the Bank’s exposure to financial risks and the Bank’s management of capital.

 

A.Credit risk

 

i.Credit quality analysis

 

The following tables set out information about the credit quality of financial assets measured at amortized cost, and securities at FVOCI. Unless specifically indicated, for financial assets the amounts in the table represent the outstanding balances. For loan commitments and financial guarantee contracts, the amounts in the table represent the amounts committed or guaranteed, respectively.

 

Loans at amortized cost

 

June 30, 2021
 
   PD Ranges  Stage 1   Stage 2   Stage 3   Total 
Grades 1 - 4  0.03 - 0.74   2,685,254    -    -    2,685,254 
Grades 5 - 6  0.75 - 3.80   2,217,301    111,684    -    2,328,985 
Grades 7 - 8  3.81 - 34.51   98,007    103,776    10,593    212,376 
       5,000,562    215,460    10,593    5,226,615 
Loss allowance      (17,488)   (18,889)   (5,063)   (41,440)
Total      4,983,074    196,571    5,530    5,185,175 

 

December 31, 2020
 
   PD Ranges  Stage 1   Stage 2   Stage 3   Total 
Grades 1 - 4  0.03 - 0.74   2,582,794    -    -    2,582,794 
Grades 5 - 6  0.75 - 3.95   1,928,142    167,996    -    2,096,138 
Grades 7 - 8  3.96 - 30.67   102,532    119,340    10,593    232,465 
Grades 9 - 10  30.68 - 100   -    -    -    - 
       4,613,468    287,336    10,593    4,911,397 
Loss allowance      (16,661)   (19,916)   (4,588)   (41,165)
Total      4,596,807    267,420    6,005    4,870,232 

 

9

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

   

3.Financial risk (continued)

 

A.Credit risk (continued)

  

Loan commitments, financial guarantees issued and customers’ liabilities under acceptances

 

June 30, 2021
 
   12-month PD
Ranges
  Stage 1   Stage 2   Stage 3   Total 
Commitments and contingencies                       
Grades 1 - 4  0.03 - 0.74   250,781    -    -    250,781 
Grades 5 - 6  0.75 - 3.80   265,399    42,146    -    307,545 
Grades 7 - 8  3.81 - 34.51   93,164    -    -    93,164 
       609,344    42,146    -    651,490 
                        
Customers' liabilities under acceptances                       
Grades 1 - 4  0.03 - 0.74   9,161    -    -    9,161 
Grades 5 - 6  0.75 - 3.80   -    -    -    - 
Grades 7 - 8  3.81 - 34.51   120,241    -    -    120,241 
       129,402    -   -    129,402 
       738,746    42,146    -    780,892 
Loss allowance      (3,220)   (570)   -    (3,790)
Total      735,526    41,576    -    777,102 

 

December 31, 2020
 
   12-month PD
Ranges
  Stage 1   Stage 2   Stage 3   Total 
Commitments and contingencies                       
Grades 1 - 4  0.03 - 0.74   245,927    -    -    245,927 
Grades 5 - 6  0.75 - 3.95   198,638    38,446    -    237,084 
Grades 7 - 8  4.13 - 30.43   81,887    -    -    81,887 
       526,452    38,446    -    564,898 
                        
Customers' liabilities under acceptances                       
Grades 1 - 4  0.03 - 0.74   1,498    -    -    1,498 
Grades 5 - 6  0.75 - 3.95   723    -    -    723 
Grades 7 - 8  4.13 - 30.43   72,145    -    -    72,145 
       74,366    -    -    74,366 
       600,818    38,446    -    639,264 
Loss allowance      (2,426)   (478)   -    (2,904)
Total      598,392    37,968    -    636,360 

  

10

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

B.Credit risk (continued)

 

Securities at amortized cost

 

June 30, 2021
   12-month PD
Ranges
  Stage 1   Stage 2   Stage 3   Total 
Grades 1 - 4  0.03 - 0.74   217,858    -    -    217,858 
Grades 5 - 6  0.75 - 3.80   99,355    -    -    99,355 
       317,213    -    -    317,213 
Loss allowance      (889)   -    -    (889)
Total      316,324    -    -    316,324 

  

December 31, 2020
   12-month PD
Ranges
  Stage 1   Stage 2   Stage 3   Total 
Grades 1 - 4  0.03 - 0.74   108,505    -    -    108,505 
Grades 5 - 6  0.75 - 3.95   50,562    5,007    -    55,569 
       159,067    5,007    -    164,074 
Loss allowance      (462)   (33)   -    (495)
Total      158,605    4,974    -    163,579 

 

Securities at fair value through other comprehensive income (FVOCI)

 

June 30, 2021
   12-month PD
Ranges
  Stage 1   Stage 2   Stage 3   Total 
Grades 1 - 4  0.03 - 0.74   205,661    -    -    205,661 
       205,661    -    -    205,661 
Loss allowance      (28)   -    -    (28)
Total      205,633    -    -    205,633 

 

December 31, 2020
   12-month PD
Ranges
  Stage 1   Stage 2   Stage 3   Total 
Grades 1 - 4  0.03 - 0.74   231,348    -    -    231,348 
       231,348    -    -    231,348 
Loss allowance      (43)   -    -    (43)
Total      231,305    -    -    231,305 

  

11

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

The following table presents information of the current and past due balances of loans at amortized cost in stages 1, 2 and 3:

 

    June 30, 2021     
    Stage 1   Stage 2   Stage 3   Total 
Current    5,000,562    215,460    10,593    5,226,615 

 

    December 31, 2020     
    Stage 1   Stage 2   Stage 3   Total 
Current    4,613,468    287,336    10,593    4,911,397 

 

As of June 30, 2021, and December 31, 2020, other financial assets were not past due nor impaired.

 

12

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

The following table presents an analysis of counterparty credit exposures arising from derivative transactions. The Bank's derivative fair values are generally secured by cash.

 

   June 30, 2021 
   Notional value USD   Derivative financial instruments - fair value asset   Derivative financial instruments - fair value liabilities 
Interest rate swaps   80,000    1,426    (898)
Cross-currency swaps   644,327    12,734    (13,084)
Foreign exchange forwards   63,918    110    (948)
Total   788,245    14,270    (14,930)

 

   December 31, 2020 
   Notional value USD   Derivative financial instruments - fair value asset   Derivative financial instruments - fair value liabilities 
Interest rate swaps   145,667    1,831    (1,774)
Cross-currency swaps   565,997    25,947    (3,848)
Foreign exchange forwards   71,353    -    (3,589)
Total   783,017    27,778    (9,211)

 

13

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

ii.Loss allowances

 

The following tables show reconciliations from the opening to the closing balance of the loss allowance by class of financial instrument.

 

Loans at amortized cost

 

   Stage 1   Stage 2   Stage 3   Total 

Allowance for expected credit losses as of December 31, 2020

   16,661    19,916    4,588    41,165 
Transfer to lifetime expected credit losses   (158)   158    -    - 
Transfer to credit-impaired financial instruments   -    -    -    - 
Net effect of changes in allowance for expected credit losses   (510)   (818)   319    (1,009)
Financial instruments that have been derecognized during the period   (8,130)   (367)   -    (8,497)
New financial assets originated or purchased   9,625    -    -    9,625 
Write-offs   -    -    -    - 
Recoveries   -    -    156    156 

Allowance for expected credit losses as of June 30, 2021

   17,488    18,889    5,063    41,440 

 

   Stage 1   Stage 2   Stage 3   Total 

Allowance for expected credit losses as of December 31, 2019

   28,892    15,842    54,573    99,307 
Transfer to lifetime expected credit losses   (886)   886    -    - 
Transfer to credit-impaired financial instruments   -    (2,100)   2,100    - 
Net effect of changes in allowance for expected credit losses   134    13,443    (118)   13,459 
Financial instruments that have been derecognized during the year   (24,307)   (3,729)   -    (28,036)
New financial assets originated or purchased   12,828    -    -    12,828 
Write-offs   -    (4,426)   (52,106)   (56,532)
Recoveries   -    -    139    139 

Allowance for expected credit losses as of December 31, 2020

   16,661    19,916    4,588    41,165 

 

14

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

Loan commitments, financial guarantee contracts and customers’ liabilities under acceptances

 

   Stage 1   Stage 2   Stage 3   Total 
Allowance for expected credit losses as of December 31, 2020   2,426    478    -    2,904 
Transfer to lifetime expected credit losses   (80)   80    -    - 
Net effect of changes in reserve for expected credit losses   6    12    -    18 
Financial instruments that have been derecognized during the period   (1,196)   -    -    (1,196)
New instruments originated or purchased   2,064    -    -    2,064 
Allowance for expected credit losses as of June 30, 2021   3,220    570    -    3,790 

 

 

   Stage 1   Stage 2   Stage 3   Total 
Allowance for expected credit losses as of December 31, 2019   2,683    361    -    3,044 
Transfer to lifetime expected credit losses   (96)   96    -    - 
Net effect of changes in reserve for expected credit losses   37    42    -    79 
Financial instruments that have been derecognized during the year   (1,864)   (21)   -    (1,885)
New instruments originated or purchased   1,666    -    -    1,666 
Allowance for expected credit losses as of December 31, 2020   2,426    478    -    2,904 

 

15

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

Securities at amortized cost

 

   Stage 1   Stage 2   Stage 3   Total 
Allowance for expected credit losses as of December 31, 2020   462    33    -    495 
Net effect of changes in allowance for expected credit losses   19    -    -    19 
Financial instruments that have been derecognized during the period   (147)   (33)   -    (180)
New financial assets originated or purchased   555    -    -    555 
Allowance for expected credit losses as of June 30, 2021   889    -    -    889 

 

   Stage 1   Stage 2   Stage 3   Total 
Allowance for expected credit losses as of December 31, 2019   103    10    -    113 
Transfer to lifetime expected credit losses   (10)   10    -    - 
Net effect of changes in allowance for expected credit losses   15    23    -    38 
Financial instruments that have been derecognized during the year   (76)   (10)   -    (86)
New financial assets originated or purchased   430    -    -    430 
Allowance for expected credit losses as of December 31, 2020   462    33    -    495 

 

Securities at fair value through other comprehensive income (FVOCI)

 

   Stage 1   Stage 2   Stage 3   Total 
Allowance for expected credit losses as of December 31, 2020   43    -    -    43 
Financial instruments that have been derecognized during the period   (15)   -    -    (15)
Allowance for expected credit losses as of June 30, 2021   28    -    -    28 

 

16

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

Securities at fair value through other comprehensive income (FVOCI)

   Stage 1   Stage 2   Stage 3   Total 
Allowance for expected credit losses as of December 31, 2019   -    -    -    - 
Financial instruments that have been derecognized during the year   43    -    -    43 
Allowance for expected credit losses as of December 31, 2020   43    -    -    43 

 

The following table provides a reconciliation between:

 

-Amounts shown in the previous tables reconciling opening and closing balances of loss allowance per class of financial instrument; and

 

-The (reversal) provision for credit losses’ line item in the condensed consolidated interim statement of profit or loss and other comprehensive income.

 

           Securities     
June 30, 2021  Loans at amortized
cost
   Loan commitments
and financial
guarantee contracts
   At amortized cost   FVOCI   Total 
Net effect of changes in allowance for expected credit losses   (1,009)   18    19    -    (972)
Financial instruments that have been derecognized during the year   (8,497)   (1,196)   (180)   -    (9,873)
New financial assets originated or purchased   9,625    2,064    555    (15)   12,230 
Total   119    886    394    (15)   1,384 

 

           Securities     
June 30, 2020  Loans at amortized
cost
   Loan commitments
and financial
guarantee contracts
   At amortized cost   FVOCI   Total 
Net effect of changes in allowance for expected credit losses   5,317    358    54    -    5,729 
Financial instruments that have been derecognized during the year   (14,790)   (1,933)   (49)   -    (16,772)
New financial assets originated or purchased   7,592    670    85    -    8,347 
Total   (1,881)   (905)   90    -    (2,696)

 

17

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

iii.Credit-impaired financial assets

 

The following table sets out a reconciliation of changes in the net carrying amount of allowance for credit losses for credit-impaired loans

 

   June 30,
2021
   December 31, 2019 
Credit-impaired loans and advances at beginning of period   4,588    54,573 
Classified as credit-impaired during the period   -    2,100 
Change in allowance for expected credit losses   195    (744)
Recoveries of amounts previously written off   156    139 
Interest income   124    626 
Write-offs   -    (52,106)
Credit-impaired loans and advances at end of period   5,063    4,588 

 

During the year ended December 31, 2020, the sale of the outstanding credit-impaired loan in Stage 3, classified at amortized cost, was made for $11.6 million. This sale resulted in a write off against the allowance for credit losses of $ 52.1 million.

 

18

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

vi.Concentrations of credit risk

 

The Bank monitors concentrations of credit risk by sector, industry and by country. An analysis of concentrations of credit risk from loans, loan commitments, financial guarantees and investment securities is as follows.

Concentration by sector and industry

 

                   Securities 
   Loans at amortized cost   Loan commitments and financial guarantee contracts   At amortized cost   FVOCI 
   June 30,
2021
   December 31,
2020
   June 30,
2021
   December 31,
2020
   June 30,
2021
   December 31,
2020
   June 30,
2021
   December 31,
2020
 
Carrying amount - principal   5,226,615    4,911,397    129,402    74,366    317,213    164,074    205,661    231,348 
Amount committed/guaranteed   -    -    651,490    564,898    -    -    -    - 
                                         
Concentration by sector                                        
Corporations:                                        
Private   1,600,984    1,425,929    398,215    276,249    145,646    56,979    59,807    60,403 
State-owned   955,724    741,791    71,926    92,299    44,668    29,985    -    23,858 
Financial institutions:        -                               
Private   1,996,183    2,231,742    76,780    65,434    61,018    33,715    -    - 
State-owned   644,211    476,520    233,971    205,282    50,772    28,276    140,823    141,974 
Sovereign   29,513    35,415    -    -    15,109    15,119    5,031    5,113 
Total   5,226,615    4,911,397    780,892    639,264    317,213    164,074    205,661    231,348 
                                         
Concentration by industry                                        
Financial institutions   2,640,394    2,708,262    310,751    270,716    111,790    61,991    140,823    141,974 
Manufacturing   1,001,533    760,985    265,918    173,493    95,853    66,053    45,164    45,654 
Oil and petroleum derived products   866,560    586,030    77,816    98,189    40,671    20,911    14,643    38,607 
Agricultural   280,193    336,715    -    -    -    -    -    - 
Services   197,181    264,597    83,174    63,086    19,532    -    -    - 
Mining   94,967    94,955    -    -    4,948    -    -    - 
Sovereign   29,513    35,415    -    -    15,109    15,119    5,031    5,113 
Other   116,274    124,438    43,233    33,780    29,310    -    -    - 
Total   5,226,615    4,911,397    780,892    639,264    317,213    164,074    205,661    231,348 

 

 

19

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

Risk rating and concentration by country

 

                   Securities 
   Loans at amortized cost   Loan commitments and
financial guarantee contracts
   At amortized cost   FVOCI 
   June 30,
2021
   December 31,
2020
   June 30,
2021
   December 31,
2020
   June 30,
2021
   December 31,
2020
   June 30,
2021
   December 31,
2020
 
Carrying amount - principal   5,226,615    4,911,397    129,402    74,366    317,213    164,074    205,661    231,348 
Amount committed/guaranteed   -    -    651,490    564,898    -    -    -    - 
                                         
Rating                                        
1-4   2,685,254    2,582,794    259,942    247,425    217,858    108,505    205,661    231,348 
5-6   2,328,985    2,096,138    307,545    237,807    99,355    55,569    -    - 
7-8   212,376    232,465    213,405    154,032    -    -    -    - 
Total   5,226,615    4,911,397    780,892    639,264    317,213    164,074    205,661    231,348 
                                         
Concentration by country                                        
Argentina   105,606    130,944    -    -    -    -    -    - 
Belgium   13,851    9,807    -    -    -    -    -    - 
Bolivia   12,000    12,000    2,844    2,800    -    -    -    - 
Brazil   1,157,457    971,652    50,000    50,000    95,447    41,128    -    - 
Canada   -    -    -    -    -    -    -    - 
Chile   602,326    533,945    20,674    7,911    94,367    11,992    5,031    28,972 
Colombia   642,846    714,258    63,536    50,333    26,606    29,998    -    - 
Costa Rica   129,896    146,200    54,032    56,876    -    -    -    - 
Dominican Republic   294,196    202,433    16,500    16,500    -    -    -    - 
Ecuador   32,144    45,511    225,976    165,275    -    -    -    - 
El Salvador   30,003    40,000    3,746    1,087    -    -    -    - 
France   135,705    150,810    59,020    84,862    -    -    -    - 
Germany   -    -    7,000    -    -    -    -    - 
Guatemala   322,831    281,485    94,745    43,845    -    -    -    - 
Honduras   33,168    10,199    3,739    345    -    -    -    - 
Hong Kong   4,500    1,800    -    -    -    -    -    - 
Jamaica   35,776    23,274    -    -    -    -    -    - 
Luxembourg   117,500    50,000    -    -    -    -    -    - 
Mexico   623,908    607,099    4,286    4,995    35,120    43,910    -    - 
Nicaragua   -    -    -    -    -    -    -    - 
Panama   196,488    241,097    61,821    61,435    13,693    10,399    -    - 
Paraguay   51,215    100,816    10,280    11,800    -    -    -    - 
Peru   291,702    272,752    55,405    47,245    51,980    26,647    -    - 
Singapore   74,700    75,095    -    -    -    -    -    - 
Switzerland   -    -    -    -    -    -    -    - 
Trinidad and Tobago   139,613    165,995    -    -    -    -    -    - 
United States of America   111,711    113,816    -    -    -    -    89,076    89,794 
United Kingdom   5,204    10,409    -    -    -    -    -    - 
Uruguay   62,269    -    47,288    33,955    -    -    -    - 
Multilateral   -    -    -    -    -    -    111,554    112,582 
Total   5,226,615    4,911,397    780,892    639,264    317,213    164,074    205,661    231,348 

 

20

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

iv.Offsetting financial assets and liabilities

 

The following tables include financial assets and liabilities that are offset in the condensed consolidated interim financial statement or subject to an enforceable master netting arrangement:

 

a)Derivative financial instruments – assets

 

June 30, 2021
               Gross amounts not offset in the
consolidated statement of
financial position
     
Description  Gross
amounts of
assets
   Gross amounts
offset in the
consolidated
statement of
financial
position
   Net amount of
assets presented
in the
consolidated
statement of
financial position
   Financial
instruments
   Cash collateral
received
   Net Amount 
Derivative financial instruments used for hedging   14,270    -    14,270    -    (13,010)   1,260 
Total   14,270    -    14,270    -    (13,010)   1,260 

 

December 31, 2020
               Gross amounts not offset in the
consolidated statement of
financial position
     
Description  Gross
amounts of
assets
   Gross amounts
offset in the
consolidated
statement of
financial
position
   Net amount of
assets presented
in the
consolidated
statement of
financial position
   Financial instruments   Cash collateral received   Net Amount 
Derivative financial instruments used for hedging   27,778    -    27,778    -    (24,720)   3,058 
Total   27,778    -    27,778    -    (24,720)   3,058 

 

21

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

A.Credit risk (continued)

 

b)Securities sold under repurchase agreements and derivative financial instruments – liabilities

 

June 30, 2021
       Gross amounts
offset in the
consolidated
   Net amount of
liabilities presented
in the
consolidated
   Gross amounts not offset in the
consolidated statement of
financial position
    
Description  Gross
amounts of
liabilities
   statement of
financial
position
  

statement of
financial
position

   Financial instruments   Cash collateral pledged   Net
Amount
 
Securities sold under repurchase agreements   (112,488)   -    (112,488)   118,364    450   6,326 
Derivative financial instruments used for hedging   (14,930)   -    (14,930)   -    14,452   (478)
Total   (127,418)   -    (127,418)   118,364    14,902   5,848 

 

December 31, 2020
       Gross amounts
offset in the
   Net amount of
liabilities
presented
in the
consolidated
   Gross amounts not offset in the consolidated statement of
financial position
     
Description  Gross amounts of liabilities   consolidated
statement of
financial position
   statement of
financial
position
   Financial instruments   Cash collateral pledged  Net
Amount
 
Securities sold under repurchase agreements   (10,663)   -    (10,663)   11,998    18  1,353  
Derivative financial instruments used for hedging   (9,211)   -    (9,211)   -    7,786  (1,425 )
Total   (19,874)   -    (19,874)   11,998    7,804  (72 )

 

22

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

B.Liquidity risk

 

i.Exposure to liquidity risk

 

The following table details the Bank's liquidity ratios, described in the previous paragraph, as of June 31, 2021, and December 31, 2020, respectively:

 

   June 30,
2021
   December 31,
2020
 
At the end of the period   306.82%   249.42%
Period average   105.03%   115.98%
Maximum of the period   306.82%   249.42%
Minimum of the period   73.82%   53.26%

 

The following table includes the Bank’s liquid assets by geographical location:

 

   June 30, 2021   December 31, 2020 
   Cash and due from banks   Securities FVOCI   Total   Cash and due from banks   Securities FVOCI   Total 
(in millions of USD dollars)                              
United State of America   744    41    785    740    90    830 
Other O.E.C.D countries   -    19    19    100    -    100 
Latin America   4    -    4    6    -    6 
Other countries   50    -    50    -    -    - 
Multilateral   -    141    141    -    112    112 
Total   798    201    999    846    202    1,048 

 

The following table includes the Bank’s demand deposits from customers and its ratio to total deposits from customers:

 

   June 30,
2021
   December 31,
2020
 
(in millions of USD dollars)          
Demand liabilities and "overnight"   317    171 
% Demand liabilities and "overnight" to total deposits   9.47%   5.44%

 

23

 

  

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

B.Liquidity risk (continued)

 

The liquidity requirements resulting from the Bank’s demand deposits from customers is satisfied by the Bank’s liquid assets as follows:

 

(in millions of USD dollars)  June 30,
2021
   December 31,
2020
Total liquid assets        999   1,048
% Total assets to total liabilities        29.86%  33.40%
% Total liquid assets in the Federal Reserve of the United States of America        69.17%  65.68%
           

Even though the average term of the Bank's assets exceeds the average term of its liabilities, the associated liquidity risk is diminished by the short-term nature of a significant portion of the loan portfolio, since the Bank is primarily engaged in financing foreign trade.

 

The following table includes the carrying amount for the Bank’s loans and securities short-term portfolio with maturity within one year based on their original contractual term together with its average remaining term:

 

 

(in millions of USD dollars)  June 30,
2021
   December 31,
2020
 
Loan portfolio at amortized cost and securities portfolio less than/equal to 1 year according to its original terms   3,398    3,114 
Average term (days)   162    195 

 

The following table includes the carrying amount for the Bank’s loans and securities medium term portfolio with maturity over one year based on their original contractual terms together with their average remaining term:

 

 

(in millions of USD dollars)  June 30,
2021
   December 31,
2020
 
Loan portfolio at amortized cost and securities portfolio greater than/equal to 1 year according to its original terms   2,352    2,193 
Average term (days)   1,373    1,382 

 

24

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

B.Liquidity risk (continued)

 

ii.Maturity analysis for financial liabilities and financial assets

 

The following table details the future undiscounted cash flows of assets and liabilities grouped by their remaining maturity with respect to the contractual maturity:

 

   June 30, 2021 

Description

  Up to 3 months   3 to 6 months   6 months to 1 year   1 to 5 years   More than 5 years   Gross inflows (outflows)   Carrying amount 
Assets                                   
Cash and due from banks   823,503    -    -    -    -    823,503    823,493 
Securities and other financial assets, net   19,998    12,920    76,840    434,545    -    544,303    527,170 
Loans, net   2,014,852    1,268,382    860,658    1,186,819    150,772    5,481,483    5,202,871 
Derivative financial instruments - assets   647    -    888    12,715    20    14,270    14,270 
Total   2,859,000    1,281,302    938,386    1,634,079    150,792    6,863,559    6,567,804 
                                    
Liabilities                                   
Deposits   (2,856,591)   (447,895)   (41,629)   (6,638)   -    (3,352,753)   (3,350,028)
Securities sold under repurchase agreements   (63,319)   (5,073)   (44,521)   -    -    (112,913)   (112,488)
Borrowings and debt, net   (235,906)   (176,826)   (324,595)   (1,418,161)   (12,074)   (2,167,562)   (2,067,739)
Derivative financial instruments - liabilities   (626)   (374)   -    (13,793)   (137)   (14,930)   (14,930)
Total   (3,156,442)   (630,168)   (410,745)   (1,438,592)   (12,211)   (5,648,158)   (5,545,185)
                                    
Contingencies                                   
Confirmed lettes of credit   175,804    43,832    2,421    -    -    222,057    222,057 
Stand-by letters of credit and guarantees   16,852    19,170    165,546    15,980    -    217,548    217,548 
Credit commitments   24,266    4,286    65,000    118,333    -    211,885    211,885 
Total   216,922    67,288    232,967    134,313    -    651,490    651,490 
Net position   (514,364)   583,846    294,674    61,174    138,581    563,911    371,129 

 

25

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

B.Liquidity risk (continued)

 

ii.Maturity analysis for financial liabilities and financial assets (continued)

 

   December 31, 2020 

Description

  Up to 3 months   3 to 6 months   6 months to 1 year   1 to 5 years   More than 5 years   Gross inflows (outflows)   Carrying amount 
Assets                                   
Cash and due from banks   863,831    -    -    -    -    863,831    863,812 
Securities and other financial assets, net   11,541    20,961    60,311    312,027    -    404,840    398,068 
Loans, net   1,712,049    998,923    1,255,069    293,489    1,156,625    5,416,155    4,896,647 
Derivative financial instruments - assets   -    119    129    26,691    839    27,778    27,778 
Total   2,587,421    1,020,003    1,315,509    632,207    1,157,464    6,712,604    6,186,305 
                                    
Liabilities                                   
Deposits   (2,678,292)   (166,832)   (293,306)   (6,638)   -    (3,145,068)   (3,140,875)
Securities sold under repurchase agreements   -    (5,784)   (4,977)   -    -    (10,761)   (10,663)
Borrowings and debt, net   (166,034)   (60,816)   (456,932)   (1,425,806)   (24,922)   (2,134,510)   (1,994,245)
Derivative financial instruments - liabilities   (3,020)   (1,081)   (71)   (5,039)   -    (9,211)   (9,211)
Total   (2,847,346)   (234,513)   (755,286)   (1,437,483)   (24,922)   (5,299,550)   (5,154,994)
                                    
Contingencies                                   
Confirmed lettes of credit   167,301    29,466    20,015    -    -    216,782    216,782 
Stand-by letters of credit and guarantees   35,041    106,943    55,963    12,550    -    210,497    210,497 
Credit commitments   -    -    4,286    133,333    -    137,619    137,619 
Total   202,342    136,409    80,264    145,883    -    564,898    564,898 
Net position   (462,267)   649,081    479,959    (951,159)   1,132,542    848,156    466,413 

 

The amounts in the tables above have been compiled as follows:

 

Type of financial instrument Basis on which amounts are compiled
Financial assets and liabilities Undiscounted cash flows, which include estimated interest payments.
Issued financial guarantee contracts, and loan commitments Earliest possible contractual maturity. For issued financial guarantee contracts, the maximum amount of the guarantee is allocated to the earliest period in which the guarantee could be called.
Derivative financial liabilities and financial assets Contractual undiscounted cash flows. The amounts shown are the gross nominal inflows and outflows for derivatives that simultaneously settle gross or net amounts.

 

 

26

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

  

3.Financial risk (continued)

 

B.Liquidity risk (continued)

 

iii.Liquidity reserves

 

As part of the management of liquidity risk arising from financial liabilities, the Bank holds liquid assets comprising cash and cash equivalents.

 

The following table sets out the components of the Banks’s liquidity reserves:

 

                 
   June 30,   December 31, 
   2021   2020 
   Amount   Fair Value   Amount   Fair Value 
Balances with Federal Reserve of the United States of America   691,165    691,165    688,612    688,612 
Cash and due from banks (1)   107,426    107,426    157,396    157,396 
Total Liquidity reserves   798,591    798,591    846,008    846,008 

 

(1)Excludes pledged deposits.

 

iv.Financial assets available to support future funding

 

The following table sets out the Bank’s financial assets available to support future funding:

 

         
June 30, 2021
   Guaranteed   Available as
collateral
 
         
Cash and due from banks   24,902    798,591 
Notional of investment securities   117,927    383,020 
Loans at amortized cost   -    5,226,615 
Total assets   142,829    6,408,226 

 

December 31, 2020
   Guaranteed   Available as
collateral
 
         
Cash and due from banks   17,804    846,008 
Notional of investment securities   11,450    371,900 
Loans at amortized cost   -    4,911,397 
Total assets   29,254    6,129,305 

 

27

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

  

3.Financial risk (continued)

 

C.Market risk

 

i.Interest rate risk

 

The following is a summary of the Bank’s interest rate gap position for the financial assets and liabilities based on their next repricing date  :

 

   June 30, 2021 
Description  Up to 3 months   3 to 6 months   6 months to 1 year   1 to 5 years   More than 5 years   Non interest rate risk   Total 
Assets                            
Cash and due from banks   819,765    -    -    -    -    3,728    823,493 
Securities and other financial assets, net   10,801    6,112    53,221    457,036    -    -    527,170 
Loans   3,678,603    1,095,842    352,744    97,176    7,380    -    5,231,745 
Total assets   4,509,169    1,101,954    405,965    554,212    7,380    3,728    6,582,408 
                                    
Liabilities                                   
Demand deposits and time deposits   (2,849,830)   (445,254)   (41,400)   (6,500)   -    (3,205)   (3,346,189)
Securities sold under repurchase agreements   (63,192)   (5,055)   (44,241)   -    -    -    (112,488)
Borrowings and debt, net   (224,956)   (150,985)   (270,091)   (1,397,000)   (16,977)   -    (2,060,009)
Total liabilities   (3,137,978)   (601,294)   (355,732)   (1,403,500)   (16,977)   (3,205)   (5,518,686)
Net effect of derivative financial instruments held for interest risk management   (459)   (374)   888    (1,078)   (117)   -    (1,140)
Total interest rate sensitivity   1,370,732    500,286    51,121    (850,366)   (9,714)   523    1,062,582 

 

   December 31, 2020 
Description  Up to 3 months   3 to 6 months   6 months to 1 year   1 to 5 years   More than 5 years   Non interest rate risk   Total 
Assets                            
Demand deposits and time deposits   859,481    -    -    -    -    4,331    863,812 
Securities and other financial assets   9,554    9,139    55,960    320,769    -    -    395,422 
Loans   3,468,477    895,794    434,813    117,262    -    -    4,916,346 
Total assets   4,337,512    904,933    490,773    438,031    -    4,331    6,175,580 
                                    
Liabilities                                   
Demand deposits and time deposits   (2,675,867)   (166,317)   (290,000)   (6,500)   -    (216)   (3,138,900)
Securities sold under repurchase agreements   -    (5,728)   (4,935)   -    -    -    (10,663)
Borrowings and debt   (1,103,703)   (45,859)   (16,511)   (794,522)   (24,475)   -    (1,985,070)
Total liabilities   (3,779,570)   (217,904)   (311,446)   (801,022)   (24,475)   (216)   (5,134,633)
Net effect of derivative financial instruments held for interest risk management   (3)   (373)   58    15,982    839    -    16,503 
Total interest rate sensitivity   557,939    686,656    179,385    (347,009)   (23,636)   4,115    1,057,450 

 

28

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

C.Market risk (continued)

 

ii.       Interest rate risk (continued)

 

Following is an analysis of the Bank’s sensitivity to the most likely increase or decrease in market interest rates at the reporting date, assuming no asymmetrical movements in yield curves and a constant financial position:

 

   

Change in

interest rate

 

Effect on

profit or loss

  

 

Effect on

equity

 
June 30, 2021   +50 bps   2,682    7,399 
    -50 bps   (2,308)   (10,022)
               
December 31, 2020   +50 bps   1,182    16,618 
    -50 bps   (5,161)   107 

 

Interest rate movements affect reported equity in the following ways:

 

-Retained earnings: increases or decreases in net interest income and in fair values of derivatives reported in profit or loss;
-Fair value reserve: increases or decreases in fair values of financial assets at FVOCI reported directly in equity; and
-Hedging reserve: increases or decreases in fair values of hedging instruments designated in qualifying cash flow hedge relationships.

 

This sensitivity provides a consideration of changes in interest rates, considering last period interest rate volatility.

 

iii.        Foreign exchange risk

 

The following table presents the maximum exposure amount in foreign currency of the Bank’s carrying amount of total assets and liabilities, excluding derivative financial assets and liabilities, based on their fair value.

 

   June 30, 2021 
   Brazilian Real   European Euro   Japanese Yen   Colombian Peso   Mexican Peso   Other Currencies (1)   Total 
Exchance rate   4.97    1.19    111.07    3,759.40    19.93           
Assets                                   
Cash and due from banks   -    11    41    19    658    24    753 
Loans   -    -    -    -    109,728    -    109,728 
Total Assets   -    11    41    19    110,386    24    110,481 
                                    
Liabilities                                   
Borrowings and debt   -    -    -    -    (110,157)   -    (110,157)
Total liabilities   -    -    -    -    (110,157)   -    (110,157)
                                    
Net currency position   -    11    41    19    229    24    324 

 

(1) It includes other currencies such as: Argentine pesos, Australian dollar, Swiss franc, Sterling pound, Peruvian soles, and Chinese renminbi.

 

29

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

3.Financial risk (continued)

 

C.Market risk (continued)

 

iii.Foreign exchange risk (continued)

 

   December 31, 2020 
   Brazilian Real   European Euro   Japanese Yen   Colombian Peso   Mexican Peso   Other Currencies (1)   Total 
Exchance rate   5.19    1.22    103.23    3,430.19    19.92           
Assets                                   
Cash and due from banks   81    13    1    20    1,615    80    1,810 
Loans   -    -    -    -    182,395    -    182,395 
Total Assets   81    13    1    20    184,010    80    184,205 
                                    
Liabilities                                   
Borrowings and debt   -    -    -    -    (183,863)   -    (183,863)
Total liabilities   -    -    -    -    (183,863)   -    (183,863)
                                    
Net currency position   81    13        20    147    80    342 

 

(1) It includes other currencies such as: Argentine pesos, Australian dollar, Swiss franc, Sterling pound, Peruvian soles, and Chinese renminbi.

 

30

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

4.Fair value of financial instruments

 

A.Recurring valuation

 

Financial instruments measured at fair value on a recurring basis by caption on the condensed consolidated interim statement of financial position using the fair value hierarchy are described below:

 

   June 30, 2021 
   Level 1   Level 2   Level 3   Total 
Assets                
Securities and other financial assets:                    
Securities at FVOCI - Corporate debt   -    200,630    -    200,630 
Securities at FVOCI - Sovereign debt   -    5,031    -    5,031 
Loans at fair value through profit or loss   -    -    5,130    5,130 
Total securities and other financial assets   -    205,661    5,130    210,791 
                     
Derivative financial instruments - assets:                    
Interest rate swaps   -    1,426    -    1,426 
Cross-currency swaps   -    12,734    -    12,734 
Foreign exchange forwards   -    110    -    110 
Total derivative financial instrument assets   -    14,270    -    14,270 
Total assets at fair value   -    219,931    5,130    225,061 
                     
Liabilities                    
Derivative financial instruments - liabilities:                    
Interest rate swaps   -    898    -    898 
Cross-currency swaps   -    13,084    -    13,084 
Foreign exchange forwards   -    948    -    948 
Total derivative financial instruments - liabilities   -    14,930    -    14,930 
Total liabilities at fair value   -    14,930    -    14,930 

 

31

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

4.Fair value of financial instruments (continued)

 

A.Recurring valuation (continued)

 

   December 31, 2020 
   Level 1   Level 2   Level 3   Total 
Assets                
Securities and other financial assets:                    
Securities at FVOCI - Corporate debt   -    226,235    -    226,235 
Securities at FVOCI - Sovereign debt   -    5,113    -    5,113 
Loans at fair value through profit or loss   -    -    4,949    4,949 
Total securities and other financial assets   -    231,348    4,949    236,297 
Derivative financial instruments - assets:                    
Interest rate swaps   -    1,831    -    1,831 
Cross-currency swaps   -    25,947    -    25,947 
Foreign exchange forwards   -    -    -    - 
Total derivative financial instrument assets   -    27,778    -    27,778 
Total assets at fair value   -    259,126    4,949    264,075 
Liabilities                    
Derivative financial instruments - liabilities:                    
Interest rate swaps   -    1,774    -    1,774 
Cross-currency swaps   -    3,848    -    3,848 
Foreign exchange forwards   -    3,589    -    3,589 
Total derivative financial instruments - liabilities   -    9,211    -    9,211 
Total liabilities at fair value   -    9,211    -    9,211 

 

Fair value calculations are provided only for a limited portion of assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used for estimates, comparisons of fair value information disclosed by the Bank with those of other companies may not be meaningful for comparative analysis.

 

32

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

4.Fair value of financial instruments (continued)

 

B.Non-recurring valuation

 

The following table provides information on the carrying value and the estimated fair value of the Bank’s financial instruments that are not measured on a recurring basis:

 

                     
   June 30, 2021 
   Carrying   Fair             
   value   value   Level 1   Level 2   Level 3 
Assets                    
Cash and deposits on banks   823,493    823,493    -    823,493    - 
Securities at amortized cost (1)   320,430    321,152    -    307,422    13,730 
Loans at amortized cost, net (2)   5,197,741    5,315,976    -    5,315,976    - 
Customers' liabilities under acceptances   129,402    129,402    -    129,402    - 
Investment properties   3,075    3,075    -    -    3,075 
                          
Liabilities                         
Deposits   3,350,028    3,350,028    -    3,350,028    - 
Securities sold under repurchase agreements   112,488    112,488    -    112,488    - 
Borrowings and debt, net (3)   2,041,809    2,040,304    -    2,040,304    - 
Customers' liabilities under acceptances   129,402    129,402    -    129,402    - 
                          

 

   December 31, 2020 
   Carrying   Fair             
   value   value   Level 1   Level 2   Level 3 
Assets                    
Cash and deposits on banks   863,812    863,812    -    863,812    - 
Securities at amortized cost (1)   165,564    168,110    -    157,698    10,412 
Loans at amortized cost, net (2)   4,891,698    4,972,599    -    4,972,599    - 
Customers' liabilities under acceptances   74,366    74,366    -    74,366    - 
Investment properties   3,214    3,214    -    -    3,214 
                          
Liabilities                         
Deposits   3,140,875    3,140,875    -    3,140,875    - 
Securities sold under repurchase agreements   10,663    10,663    -    10,663    - 
Borrowings and debt, net (3)   1,966,271    1,989,719    -    1,989,719    - 
Customers' liabilities under acceptances   74,366    74,366    -    74,366    - 
                          

 

(1) The carrying value of securities at amortized cost is net of accrued interest receivable of $4.1 million and the allowance for expected credit losses of $0.8 million as of June 30, 2021 (accrued interest receivable of $1.9 million and the allowance for expected credit losses of $0.4 million as of December 31, 2020).

 

(2)The carrying value of loans at amortized cost is net of accrued interest receivable of $19.4   million, the allowance for expected credit losses of $41.4 million and unearned interest and deferred fees of $6.8 million for June 30, 2021 (accrued interest receivable of $27.3 million, the allowance for expected credit losses of $41.1 million and unearned interest and deferred fees of $5.8 million for December 31, 2020).

 

(3)Borrowings and debt exclude lease liabilities for an amount of $18.2 million and $18.7 million as of June 30, 2020 and December 31, 2020, respectively.

 

33

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

4.Fair value of financial instruments (continued)

 

C.Level 3 - Fair value measurement

 

The following table presents the movement of a level 3 financial instruments measured at fair value:

 

   Debt instruments at fair value
through profit or loss (debentures)
   Loans at fair value through
profit or loss
   Total 
At December 31, 2019   6,492    -    6,492 
Additions   1,433    5,750    7,183 
Net changes in fair value(1)   (2,175)   (801)   (2,976)
Sales   (5,750)   -    (5,750)
At December 31, 2020   -    4,949    4,949 
Additions   -    -    - 
Net changes in fair value(1)   -    181    181 
Sales   -    -    - 
At June 30, 2021   -    5,130    5,130 
                

 

(1)  The fair value of the instrument includes interest receivable.

 

For financial instruments measured at fair value in level 3 category, the Bank uses the following methodologies and inputs using present value techniques.

 

Loans at fair value through profit or loss - Level 3

 

In 2020, the Bank realized the sale of the debt instrument measured at fair value through profit or loss for $5.8 million. As a result, the Bank recognized a loan and classified it at fair value through profit or loss with a carrying amount of $5.1 million and $4.9 million as of June 30, 2021 and December 31, 2020, respectively.

 

Inputs used in the fair value measurement are detailed as follows:

 

Observable inputs   Unobservable inputs
- Forward interest rate referenced to 12M USD Libor   - Discount rate or discount margin of floating rate bond "USD US composite B+" with credit risk similar to the instrument analyzed adjusted by the country risk premium.

 

Fair value measurement sensitivity to unobservable inputs – discount rate   2021    2020 
A significant increase in volatility would result in a lower fair value   6.430% - 7.42%    3.128% to 8.89% 

 

34

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

4.Fair value of financial instruments (continued)

 

C.Level 3 - Fair value measurement (continued)

 

Management used market data published in Bloomberg for the construction of the discount curve, which allows for a more accurate measurement of the instrument.

 

Although the Bank believes that its estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different fair value measurements. For fair value measurements in level 3, changing one or more of the assumptions used would have the following effects.

 

 

Loans at fair value through profit or loss

  Effect on profit or loss 
+ 100 bps to the observable and unobservable inputs   (130)
- 100 bps to the observable and unobservable inputs   134 

 

5.Cash and due from banks

 

The following table presents the details of interest-bearing deposits in banks and pledged deposits:

 

   June 30,   December 31, 
   2021   2020 
Unrestricted deposits with the Federal Reserve of the United States of America   691,165    688,612 
Cash and non-interest-bearing deposits in other banks   3,728    4,331 
Cash and interest-bearing deposits in other banks(1)   128,600    170,869 
Total cash and due from banks   823,493    863,812 
           
Less:          
Time deposits with original maturity over 90 days and other restricted deposits (1)   24,902    17,804 
Total cash and due from banks in the consolidated statement of cash flows   798,591    846,008 

 

(1) Includes restricted deposit of $10.0 million for both periods with the New York State Banking Department under March 1994 legislation and margin call deposits collateralizing derivative financial instrument transactions demand deposits based on daily rates determined by banks.

 

35

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

5.Cash and due from banks (continued)

 

The following table presents the pledged deposits classified by country risk:

 

   June 30,   December 31, 
   2021   2020 
Country:          
  United States of America(1)   11,505    11,515 
  Switzerland   7,047    3,027 
  France   2,700    50 
  Japan   1,730    1,330 
  United Kingdom   710    130 
  Canada   610    610 
  Mexico   600    790 
  Netherlands   -    334 
  Spain   -    18 
Total   24,902    17,804 

 

(1) Includes pledged deposits of $10.0 million for both periods, with the New York State Banking Department under March 1994 legislation and deposits pledged to guarantee derivative financial instrument transactions.

 

6.Securities and other financial assets, net

 

Securities and other financial assets are presented as follows:

 

                     
       At fair value     
At June 30, 2021      With changes in other comprehensive income (loss)         
Carrying amount  Amortized cost   Recyclable to profit and loss   Non-recyclable to profit and loss   With changes in profit or loss   Total securities and other financial assets, net 
Principal   317,213    205,661    -    -    522,874 
Interest receivable   4,106    1,079    -    -    5,185 
Reserves (1)   (889)   (28)   -    -    (917)
    320,430    206,712    -    -    527,142 

 

                     
       At fair value     
At December 31, 2020      With changes in other comprehensive income (loss)         
Carrying amount  Amortized cost   Recyclable to profit and loss   Non-recyclable to profit and loss   With changes in profit or loss   Total securities and other financial assets, net 
Principal   164,074    231,348    -    -    395,422 
Interest receivable   1,985    1,156    -    -    3,141 
Reserves (1)   (495)   (43)   -    -    (538)
    165,564    232,461    -    -    398,025 

 

(1) The loss allowance for losses for securities at FVOCI is included in equity in the condensed consolidated interim statement of financial position in the line Other comprehensive income.

 

36

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

6.Securities and other financial assets, net (continued)

 

As of December 31, 2020, the Bank sold 261,164 shares, which were designated at their initial recognition at fair value with changes in other comprehensive income due to market changes affecting the liquidity of the instrument.

 

The cumulative fair value of the shares sold was $1.7 million, and the cumulative loss recognized in OCI was $602 thousand, transferred to retained earnings.

 

Securities and other financial assets by contractual maturity are shown in the following table:

 

       At fair value     
At June 30, 2021  With changes in other comprehemsive income         
   Amortized cost   Recyclable to profit ans loss   Non-recyclable to profit and loss   With changes in profit or loss   Total securities and other financial assets, net 
Due within 1 year   13,538    56,596    -    -    70,134 
After 1 year but within 5 years   303,675    149,065    -    -    452,740 
Balance - principal   317,213    205,661    -    -    522,874 
                          

 

       At fair value     
At December 31, 2020  With changes in other comprehemsive income         
   Amortized cost   Recyclable to profit ans loss   Non-recyclable to profit and loss   With changes in profit or loss   Total securities and other financial assets, net 
Due within 1 year   40,625    34,027    -    -    74,652 
After 1 year but within 5 years   123,449    197,321    -    -    320,770 
Balance - principal   164,074    231,348    -    -    395,422 
                          

 

37

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

6.Securities and other financial assets, net (continued)

 

The following table includes the securities pledged to secure repurchase transactions accounted for as secured pledged:

 

                         
   June 30, 2021   December 31, 2020 
   Amortized cost   Fair value   Total   Amortized cost   Fair value   Total 
Securities pledged to secure repurchase transactions   118,364    5,030.60    123,394    11,998    -    11,998 
Securities sold under repurchase agreements   (107,817)   (4,670.50)   (112,488)   (10,663)   -    (10,663)

 

The following table presents the realized gains or losses on sale of securities at fair value through other comprehensive income:

 

   Three months ended June 30 
   2021   2020 
Realized gain on sale of securities   14    - 
Realized loss on sale of securities   -    - 
Net gain on sale of securities at FVOCI   14    - 

 

   Six months ended June 30 
   2021   2020 
Realized gain on sale of securities   14    - 
Realized loss on sale of securities   -    - 
Net gain on sale of securities at FVOCI   14    - 

 

7.Loans

 

The following table presents the loan portfolio according to its classification and subsequent measurement:

 

         
   June 30,   December 31, 
   2021   2020 
Loans at amortized cost   5,226,615    4,911,397 
Interest receivable   19,403    27,350 
Loss allowances   (41,440)   (41,165)
Unearned interest and deferred fees   (6,837)   (5,884)
Loans at amortized cost, net   5,197,741    4,891,698 
Loans at fair value through profit or loss (1)   5,130    4,949 
Loans, net   5,202,871    4,896,647 
           

  

(1) The Bank realized the sale of debt instruments measured at fair value through profit or loss for $5.8 million. As a result, the Bank recognized a loan and classified it at fair value through profit or loss with a carrying amount of $5.1 million and $4.9 million as of June 30, 2021 and December 31, 2020, respectively.

 

38

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

7.Loans (continued)

 

The fixed and floating interest rate distribution of the loan portfolio is as follows:

 

  

June 30,

2020

  

December 31,

2020

 
Fixed interest rates   2,858,802    2,544,544 
Floating interest rates   2,372,943    2,371,802 
Total   5,231,745    4,916,346 

 

As of June 30, 2021 and December 31, 2020, 84% and 41% of the loan portfolio at fixed interest rates has remaining maturities of less than 180 days. The range of interest rates on loans fluctuates from 0.49% to 9.29% (December 31, 2020 0.43% to 9.70%).

 

The following table details information relating to loans granted to class A and B shareholders:

 

  

 June 30,  

2021

  

 December 31,  

20120

 
Class A and B shareholder loans   704,858    522,316 
% Loans to class A and B shareholders over total loan portfolio   13%   11%
% Class A and B stockholders with loans over number of class A and B stockholders   12%   12%

 

Modified financial assets

 

The following table refers to modified financial assets during the period, where modification does not result in de-recognition:

 

  

 

June 30,
2021

  

 

December 31, 2020

 
Gross carrying amount before modification   -    8,829 
Allowance loss before modification (1)   -    (1,796)
Net amortized cost before modification   -    7,033 
           
Gross carrying amount after modification   -    8,829 
Allowance loss after modification (2)   -    (1,802)
Net amortized cost after modification   -    7,027 

 

(1) Expected credit loss for 12 months.

(2) Expected credit loss within the life of the financial asset.

 

39

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

7.Loans (continued)

 

Recognition and derecognition of financial assets

 

During the period ended December 31, 2020, a Stage 3 impaired loan was sold for $11.6 million and a Stage 2 loan with a significant increase in credit risk was sold for $13.2 million, both classified at amortized cost. This resulted in a write-off against reserves of $56.1 million. These sales were made based on compliance with the Bank's strategy to optimize credit risk of its loan portfolio.

 

8.Loan commitments and financial guarantee contracts

 

In the normal course of business, to meet the financing needs of its customers, the Bank is party to loan commitments and financial guarantee contracts. These instruments involve, to varying degrees, elements of credit and market risk in excess of the amount recognized in the condensed consolidated interim statement of financial position. Credit risk represents the possibility of loss resulting from the failure of a customer to perform in accordance with the terms of a contract.

 

The Bank’s outstanding loan commitments and financial guarantee contracts are as follows:

 

  

June 30,

2021

  

December 31,

2020

 
Documentary letters of credit   222,057    216,782 
Stand-by letters of credit and guarantees - commercial risk   217,548    210,497 
Credit commitments   211,885    137,619 
Total loans commitments and financial guarantee contracts   651,490    564,898 

 

The remaining maturity profile of the Bank’s outstanding loan commitments and financial guarantee contracts is as follows:

 

Maturities 

June 30,

2021

  

December 31,

2020

 
Up to 1 year   517,177    419,015 
From 1 to 2 years   114,313    75,883 
Over 2 to 5 years   20,000    70,000 
Total   651,490    564,898 

 

40

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

9.Gain (loss) on financial instruments, net

 

The following table sets forth the details for the gain or loss on financial instruments recognized in the condensed consolidated interim statements of profit or loss:

 

   For the three months ended June 30, 
   2021   2020 
Gain (loss) on derivative financial instruments and foreign currency exchange, net   681    (694)
Unrealized loss on financial instruments at fair value through profit or loss   (393)   (2,827)
Loss on financial instruments at fair value through profit or loss   (68)   (428)
Realized gain on sale of securities at fair value through OCI   14    - 
    234    (3,949)

 

    For the six months ended June 30, 
    2021    2020 
Gain (loss) on derivative financial instruments and foreign currency exchange, net   1,319    (1,885)
Unrealized loss on financial instruments at fair value through profit or loss   (337)   (2,827)
Loss (gain) on financial instruments at fair value through profit or loss   (833)   405 
Realized gain on sale of securities at fair value through OCI   14    - 
    163    (4,307)

 

10.Derivative financial instruments

 

The following table details quantitative information on the notional amounts and carrying amounts of the derivative instruments used for hedging by type of risk hedged and type of hedge:

 

    June 30, 2021  
   

Nominal amount

    Carrying amount of hedging
instruments
 
        Asset (1)     Liability (2)  
Interest rate risk                        
Fair value hedges     60,000       1,426       (52 )
Cash flow hedges     20,000       -       (846 )
Interest rate and foreign exchange risk                        
Fair value hedges     343,954       297       (10,489 )
Cash flow hedges     300,373       12,437       (2,595 )
Foreign exchange risk                        
Cash flow hedges     63,918       110       (948 )
      788,245       14,270       (14,930 )

 

(1) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - assets.

(2) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - liabilities.

 

41

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

10.Derivative financial instruments (continued)

 

    December 31, 2020  
      Nominal      

Carrying amount of hedging
instruments
 

 
      amount       Asset (1)       Liability (2)  
Interest rate risk                        
Fair value hedges     85,667       1,831       (233 )
Cash flow hedges     60,000       -       (1,541 )
Interest rate and foreign exchange risk                        
Fair value hedges     344,489       2,856       (3,848 )
Cash flow hedges     221,508       23,091       -  
Foreign exchange risk                        
Cash flow hedges     71,353       -       (3,589 )
      783,017       27,778       (9,211 )

 

(1) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - assets.

(2) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - liabilities.

 

The following table details the notional amounts and carrying amounts of derivative instruments used in fair value hedges by type of risk and hedged item, along with the changes during the periods used to determine and recognize the ineffectiveness of the hedge:

 

   June 30, 2021 
   Nominal   Carrying amount of
hedging instruments
   Changes in fair
value used to
calculate hedge
   Ineffectiveness
recognized in
 
   amount   Asset (1)   Liability (2)   ineffectiveness (3)   profit or loss (3) 
Interest rate risk                    
Securities at FVOCI   5,000    -    (52)   50    (9)
Borrowings and debt   55,000    1,426    -    (95)   16 
Interest rate and foreign exchange risk                         
Loans   3,540    297    -    (60)   (71)
Borrowings and debt   340,414    -    (10,489)   (7,292)   657 
Total   403,954    1,723    (10,541)   (7,397)   593 

  

42

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

 

10.Derivative financial instruments (continued)

 

A.Fair value hedges (continued)

 

   December 31, 2020 
   Nominal   Carrying amount of hedging instruments   Changes in fair
value used to
calculate hedge
  Ineffectiveness
recognized in
 
   amount   Asset (1)   Liability (2)   ineffectiveness (3)   profit or loss (3) 
Interest rate risk                         
Loans   10,667    -    (132)   84    1 
Securities at FVOCI   5,000    -    (101)   (29)   (20)
Borrowings and debt   70,000    1,831    -    199    (27)
Interest rate and foreign exchange risk                         
Loans   4,075    356    -    178    (149)
Borrowings and debt   340,414    2,500    (3,848)   (2,524)   (468)
Total   430,156    4,687    (4,081)   (2,092)   (663)

 

(1) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - assets.

(2) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - liabilities.

(3) Included in the condensed consolidated interim statement of profit or loss is the line Loss on financial instruments, net.

 

The following table details the notional amounts and carrying amounts of the fair value hedged items by type of risk and hedged item, along with the changes during the period used to determine and recognize the ineffectiveness of the hedge:

 

   June 30, 2021 
   Carrying amount of
hedged items
   Line in the consolidated
statement of financial
position that includes the
carrying amount of the
  Accumulated amount of
fair value hedge
adjustments included
in the carrying amount
   Change in fair value
of the hedged items
used to calculate
hedge
 
   Asset   Liability   hedged items  of the hedged items   ineffectiveness(1) 
Interest rate risk                       
  Loans   -    -    Loans, net   -    - 
  Securities at FVOCI   5,079    -    Securities and other financial
 assets, net
   144    (59)
  Borrowings and debt   -    (56,491)   Borrowings and debt, net   (60)   111 
Interest rate and foreign exchange risk                       
  Loans   3,287    -       (665)   (11)
  Borrowings and debt   -    (330,206)   Borrowings and debt, net   9,031    7,949 
Total   8,366    (386,697)      8,450    7,990 

 

(1) Included in the condensed consolidated interim statement of profit or loss is the line Loss on financial instruments, net.

 

43

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

10.Derivative financial instruments (continued)

 

A.Fair value hedges

 

   December 31, 2020 
   Carrying amount of
hedged items
   Line in the consolidated
statement of financial
position that includes the
carrying amount of the
  Accumulated amount of
fair value hedge
adjustments included in
the carrying amount of the
   Change in fair value of
the hedged items used
to calculate hedge
 
   Asset   Liability   hedged items  hedged items   ineffectiveness(1) 
Interest rate risk                       
Loans   10,837    -    Loans, net   74    (83)
Securities at FVOCI   5,113    -    Securities and other financial  assets, net   85    9 
Borrowings and debt   -    (71,937)   Borrowings and debt, net   (292)   (226)
Interest rate and foreign exchange risk                       
Loans   3,789    -    Loans, net   (654)   (327)
Borrowings and debt   -    (339,688)   Borrowings and debt, net   1,083    2,056 
Total   19,739    (411,625)      296    1,429 

 

(1) Included in the condensed consolidated interim statement of profit or loss is the line Loss on financial instruments, net.

  

The following table details the maturity of the notional amount for the derivative instruments used in fair value hedges:

 

   June 30, 2021 
Maturity  Interest rate
swaps
   Foreign
exchange and
interest
rate risks
   Total 
Fair value hedge               
Less than 1 year   60,000    68,933    128,933 
Over 1 to 2 years   -    206,253    206,253 
Over 2 to 5 years   -    68,768    68,768 
Total   60,000    275,186    335,186 

 

   December 31, 2020 
Maturity  Interest rate
swaps
   Foreign
exchange and
interest
rate risks
   Total 
Fair value hedge               
Less than 1 year   85,667    -    85,667 
Over 1 to 2 years   -    271,646    271,646 
Over 2 to 5 years   -    72,843    72,843 
Total   85,667    344,489    430,156 

  

 

44

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

10.Derivative financial instruments (continued)

 

B.Cash flow hedges

 

The following table details the notional amounts and carrying amounts of derivative instruments used in cash flow hedges by type of risk and hedged item, along with the changes during the period used to determine and recognize the ineffectiveness of the hedge:

 

   June 30, 2021 
   Nominal   Carrying amount of
hedging instruments
   Change in fair
value used for
calculating
hedge
   Changes in the
fair value of the
hedging
instruments
recognized
   Ineffectiveness
recognized in
   Amount
reclassified
from the hedge
reserve to profit
 
   amount   Asset (1)   Liability (2)   ineffectiveness   in OCI (3)   profit or loss (4)   or loss  (4) 
Interest rate risk                                   
Borrowings and debt   20,000    -    (846)   253    251    (2)   (423)
Interest rate and foreign exchange risk                                   
Borrowings and debt   300,373    12,437    (2,595)   (13,144)   (12,860)   284    - 
Foreign exchange risk                                   
Loans   63,918    110    (948)   (699)   (702)   (3)   (3,589)
Total   384,291    12,547    (4,389)   (13,590)   (13,311)   279    (4,012)

 

   December 31, 2020 
   Nominal   Carrying amount of
hedging instruments
   Change in fair
value used for
calculating
hedge
  

Changes in the
fair value of the
hedging
instruments
recognized

   Ineffectiveness
recognized in
   Amount
reclassified
from the hedge
reserve to profit
 
   amount   Asset (1)   Liability (2)   ineffectiveness   in OCI (3)    profit or loss (4)   or loss  (4) 
Interest rate risk                                   
Borrowings and debt   60,000    -    (1,541)   (443)   (442)   1    (75)
Interest rate and foreign exchange risk                                   
Borrowings and debt   221,508    23,091    -    23,380    23,481    101    (1,697)
Foreign exchange risk                                   
Loans   71,353    -    (3,589)   (3,466)   (3,465)   1    (1,927)
Total   352,861    23,091    (5,130)   19,471    19,574    103    (3,699)

  

(1) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - assets.

(2) Included in the condensed consolidated interim statement of financial position under the line Derivative financial instruments - liabilities.

(3) Included in equity in the condensed consolidated interim statement of financial position on the line Other comprehensive income.

(4) Included in the condensed consolidated interim statement of profit or loss under the line Loss on financial instruments, net.

 

45

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

10.Derivative financial instruments (continued)

 

B.Cash flow hedges (continued)

 

The following table details the nominal amounts and carrying amounts of the cash flow hedged items by type of risk and hedged item, along with the changes during the period used to determine and recognize the ineffectiveness of the hedge:

 

   June 30, 2021 
   Carrying amount of
hedged items
   Line in the consolidated
statement of financial
position that includes
the carrying amount of
  Change in the fair value
of the hedged items used
to calculate the hedge
   Cash flow 
   Asset   Liability   the hedged items  ineffectiveness   hedge reserve 
Interest rate risk                       
Borrowings and debt   -     (20,043)   Borrowings and debt, net   (251)   761 
Interest rate and foreign exchange risk                       
Borrowings and debt   -    (319,780)   Borrowings and debt, net   12,860    8,016 
Foreign exchange risk                       
Loans   64,491    -    Loans, net   702    222 
Total   64,491    (339,823)      13,311    8,999 

 

   December 31, 2020 
   Carrying amount of
hedged items
   Line in the consolidated
statement of financial
position that includes
the carrying amount of
  Change in the fair value
of the hedged items used
to calculate the hedge
   Cash flow 
   Asset   Liability   the hedged items  ineffectiveness   hedge reserve 
Interest rate risk                       
Borrowings and debt   -    (20,045)   Borrowings and debt, net   442    1,440 
Interest rate and foreign exchange risk                       
Borrowings and debt   -    (243,817)   Borrowings and debt, net   (23,481)   (1,980)
Foreign exchange risk                       
Loans   74,509    -    Loans, net   3,465    562 
Total   74,509    (263,862)      (19,574)   22 

 

46

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

10.Derivative financial instruments (continued)

 

B.Cash flow hedge (continued)

 

The following table details the maturity of the derivative instruments used in cash flow hedges:

 

   June 30, 2021 
Maturity  Foreign
exchange risk
   Interest rate
swaps
   Foreign
exchange and
interest
rate risks
   Total 
Cash flow hedge                    
Less than 1 year   63,918    -    -    63,918 
Over 1 to 2 years   -    20,000    30,333    50,333 
Over 2 to 5 years   -    -    252,971    252,971 
More than 5 years   -    -    17,069    17,069 
Total   63,918    20,000    300,373    384,291 

 

   December 31, 2020 
Maturity  Foreign
exchange risk
   Interest rate
swaps
   Foreign
exchange and
interest
rate risks
   Total 
Cash flow hedge                    
Less than 1 year   71,353    40,000    -    111,353 
Over 2 to 5 years   -    20,000    197,854    217,854 
More than 5 years   -    -    23,654    23,654 
Total   71,353    60,000    221,508    352,861 

 

47

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the unaudited condensed consolidated interim financial statements
(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

11.Other assets

 

Following is a summary of other assets:

 

   June 30,   December 31, 
   2021   2020 
Accounts receivable   1,098    938 
Prepaid expenses   2,236    2,541 
Prepaid fees and commissions   174    486 
Interest receivable - deposits   33    8 
IT projects under development   388    218 
Severance fund   1,951    1,927 
Other   675    698 
    6,555    6,816 

  

12.Deposits

 

The maturity profile of the Bank’s deposits, excluding interest payable, as follows:

 

   June 30,   December 31, 
   2021   2020 
Demand   317,014    170,660 
Up to 1 month   748,369    1,127,120 
From 1 month to 3 months   786,136    878,900 
From 3 months to 6 months   1,003,646    544,860 
From 6 months to 1 year   439,138    365,879 
From 1 year to 2 years   51,886    51,481 
    3,346,189    3,138,900 

 

The following table presents additional information regarding the Bank’s deposits

 

   June 30,   December 31, 
   2021   2020 
Aggregate amounts of $100,000 or more   3,345,889    3,138,684 
Aggregate amounts of deposits in the New York Agency   757,673    657,851 

 

   Three months ended June 30 
   2021   2020 
Interest expense on deposits made in the New York Agency   1,012    1,254 

 

   Six months ended June 30 
   2021   2020 
Interest expense on deposits made in the New York Agency   2,250    2,818 

 

 

48

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

13.Securities sold under repurchase agreements

 

As of June 30, 2021, and December 31, 2020, the Bank had financing transactions under repurchase agreements for $112.5 million and $10.7 million, respectively.

 

During the periods ended June 30, 2021 and 2020, interest expense related to financing transactions under repurchase agreements totaled $298 thousand and $354 thousand, respectively. These expenses are included as interest expense – borrowings and debt line in the condensed consolidated interim statement of profit or loss.

 

14.Borrowings and debt

 

Some borrowing agreements include various events of default and covenants related to minimum capital adequacy ratios, incurrence of additional liens, and asset sales, as well as other customary covenants, representations and warranties. As of June 30, 2021, the Bank was in compliance with all those covenants.

 

Borrowings and debt are detailed as follows:

 

   June 30, 2021 
   Short-Term   Long-term     
   Borrowings   Debt   Lease Liabilities   Borrowings   Debt   Lease Liabilities   Total 
Carrying amount                            
Principal   549,532    -    1,298    264,609    1,233,644    16,902    2,065,985 
Prepaid commissions   -    -    -    (271)   (5,705)   -    (5,976)
    549,532    -    1,298    264,338    1,227,939    16,902    2,060,009 

 

   December 31, 2020 
   Short-Term   Long-term     
   Borrowings   Debt   Lease Liabilities   Borrowings   Debt   Lease Liabilities   Total 
Carrying amount                            
Principal   331,585    49,350    1,244    477,010    1,116,033    17,555    1,992,777 
Prepaid commissions   -    -    -    (1,158)   (6,549)   -    (7,707)
    331,585    49,350    1,244    475,852    1,109,484    17,555    1,985,070 

 

49

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

14.Borrowings and debt (continued)

 

Short-term borrowings and debt

 

The breakdown of short-term (original maturity of less than one year, excluding lease liabilities) borrowings and debt, along with contractual interest rates, is as follows:

 

   June 30,   December 31, 
   2021   2020 
Short-term borrowings:          
At fixed interest rates   150,000    55,000 
At floating interest rates   399,532    276,585 
Total borrowings   549,532    331,585 
Short-term debt:          
At floating interest rates   -    49,350 
Total debt   -    49,350 
Total short-term borrowings and debt   549,532    380,935 
           
Range of fixed interest rates on borrowings and debt in U.S. dollars   0.42% to 0.48%     0.45% to 1.40% 
Range of floating interest rates on borrowings in U.S. dollars   0.34% to 0.50%     0.47% to 1.65% 
Range of floating interest rates on borrowings and debt in Mexican pesos   4.73%   4.97% to 5.05% 

  

The outstanding balances of short-term borrowings and debt by currency, are as follows:

 

   June 30,   December 31, 
   2021   2020 
Currency          
US dollar   540,000    299,957 
Mexican peso   9,532    80,978 
Total   549,532    380,935 

 

50

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

14.Borrowings and debt (continued)

 

Long-term borrowings and debt

 

The breakdown of borrowings and long-term debt (original maturity of more than one year, excluding lease liabilities), along with contractual interest rates, plus prepaid commissions as  of June 30, 2021 and December 31, 2020, respectively, are as follows (excludes lease liabilities):

 

   June 30,
2021
   December 31,
2020
 
Long-term borrowings:        
At fixed interest rates with due dates from July 2021 to May 2023   81,497    68,190 
At floating interest rates with due dates from October 2021 to August 2023   183,112    408,820 
Total long-term borrowings   264,609    477,010 
           
Long-term debt:          
At fixed interest rates with due dates from July 2021 to December 2027   901,870    784,006 
At floating interest rates with due dates from March 2022 to June 2023   331,774    332,027 
Total long-term debt   1,233,644    1,116,033 
Total long-term borrowings and debt   1,498,253    1,593,043 
Less: Prepaid commissions   (5,976)   (7,707)
Total long-term borrowings and debt, net   1,492,277    1,585,336 
           
Range of fixed interest rates on borrowings and debt in U.S. dollars   0.8% to 2.85%    2.04% to 3.05% 
Range of floating interest rates on borrowings and debt in U.S. dollars   1.17% to 1.80%    1.16% to 1.85% 
Range of fixed interest rates on borrowings in Mexican pesos   6.50% to 9.09%    6.77% to 9.09% 
Range of floating interest rates on borrowings and debt in Mexican pesos   4.67% to 5.49%    4.87% to 5.74% 
Range of fixed interest rates on debt in Japanese yens   0.52% to 0.95%    0.52%
Range of fixed interest rates on debt in Euros   0.23% to 3.75%    0.9% to 3.75% 
Range of fixed interest rates on debt in Australian dollars   1.41%   0.00%
Range of fixed interest rates on debt in Sterling pounds   1.50%   0.00%

 

51

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

14.Borrowings and debt (continued)

 

Long-term borrowings and debt (continued)

 

The balances of long-term borrowings and debt by currency, excluding prepaid commissions, are as follows (excluding lease liabilities):

 

   June 30,
2021
   December 31,
2020
 
Currency          
US dollar   750,063    910,296 
Mexican peso   512,276    509,687 
Euro   127,297    101,469 
Japanese yen   84,750    71,591 
Australian dollar   18,749    - 
Sterling pounds   5,118    - 
Total   1,498,253    1,593,043 

 

Future payments of long-term borrowings and debt outstanding as of June 30, 2021, are as follows (excluding lease liabilities):

 

Payments   Outstanding 
2021    46,267 
2022    420,777 
2023    230,551 
2024    130,827 
2025    617,543 
2026    35,312 
2027    16,976 
     1,498,253 

 

52

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

14.Borrowings and debt (continued)

 

Long-term borrowings and debt (continued)

 

Reconciliation – Movements of borrowings

 

The following table presents the reconciliation of movements of borrowings and debt arising from financing activities, as presented in the condensed consolidated interim statements of cash flows:

 

   2021   2020 
Balance as of January 1,   1,985,070    3,138,310 
Net increase (decrease) in short-term borrowings and debt   169,127    (325,742)
Proceeds from long-term borrowings and debt   86,498    149,799 
Repayments of long-term borrowings and debt   (169,511)   (265,343)
Payment of lease liabilities   (599)   (530)
Net increase in lease liabilities   -    27 
Change in foreign currency   (11,185)   (70,286)
Adjustment of fair value for hedge accounting relationship   (1,083)   787 
Other adjustments   1,692    194 
Balance as of June 30,   2,060,009    2,627,216 

 

The reconciliation of equity account movements is presented in the  condensed consolidated interim statement of changes in equity.

 

53

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) 

 

14.Borrowings and debt (continued)

 

Lease liabilities

 

Maturity analysis of contractual undiscounted cash flows of the lease liabilities is detailed below:

 

   June 30,
2021
   December 31,
2020
 
Due within 1 year   2,084    2,058 
After 1 year but within 5 years   10,646    10,641 
After 5 years but within 10 years   10,306    11,354 
Total undiscounted lease liabilities   23,036    24,053 
           
Short-term   1,298    1,244 
Long-term   16,902    17,555 
Lease liabilities included in the consolidated statement of financial position   18,200    18,799 

 

Amounts recognized in the statement of cash flows:

 

   June 30,
2021
   December 31,
2020
 
Payments of lease liabilities   599    1,114 

 

Amounts recognized in profit or loss:

 

   Three months ended June 30, 
   2021   2020 
Interest on lease liabilities   (205)   (217)
Income from sub-leasing right-of-use assets   66    55 

 

   Six months ended June 30, 
   2021   2020 
Interest on lease liabilities   (413)   (437)
Income from sub-leasing right-of-use assets   133    121 

 

15.Other liabilities

 

Following is a summary of other liabilities:

 
   June 30,   December 31, 
   2021   2020 
Accruals and other accumulated expenses   7,920    9,213 
Accounts payable   3,354    6,307 
Others   2,879    3,194 
    14,153    18,714 

 

54

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) 

 

16.Earnings per share

 

The following table presents a reconciliation of profit and share data used in the basic and diluted earnings per share (“EPS”) computations for the dates indicated:

 

   Three months ended June 30 
   2021   2020 
(Thousands of U.S. dollars)          
Profit for the period   14,084    14,106 
           
(U.S. dollars)          
Basic earnings per share   0.36    0.36 
Diluted earnings per share   0.36    0.36 
           
(Thousands of shares)          
Weighted average of common shares outstanding applicable to basic EPS   39,659    39,654 
        
Effect of diluted securities:          
Stock options and restricted stock units plan   -    - 
          
Adjusted weighted average of common shares outstanding applicable to diluted EPS   39,659    39,654 

 

   Six months ended June 30 
   2021   2020 
(Thousands of U.S. dollars)          
Profit for the period   26,900    32,408 
           
(U.S. dollars)          
Basic earnings per share   0.68    0.82 
Diluted earnings per share   0.68    0.82 
           
(Thousands of shares)          
Weighted average of common shares outstanding applicable to basic EPS   39,676    39,632 
           
Effect of diluted securities:          
Stock options and restricted stock units plan   -    - 
           
Adjusted weighted average of common shares outstanding applicable to diluted EPS   39,676    39,632 

 

55

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) 

 

17.Fee and commission income

 

Fee and commission income from contracts with customers broken down by main types of services according to the scope of IFRS 15, are detailed as follows:

 

   Three months ended June 30, 2021 
   Syndications   Documentary and standby
letters of credit
   Other Commissions,
net
   Total 
Openning and confirmation   -    3,013    646    3,659 
Negotiation and acceptance   -    13    -    13 
Amendment   -    372    (16)   356 
Structuring   400    3,013    -    400 
Other   -    3    (160)   (157)
    400    3,401    470    4,271 

 

   Six months ended June 30, 2021 
   Syndications   Documentary and standby
letters of credit
   Other Commissions,
net
   Total 
Openning and confirmation   -    5,257    1,200    6,457 
Negotiation and acceptance   -    29    -    29 
Amendment   -    626    (16)   610 
Structuring   501    -    -    501 
Other   -    30    (316)   (286)
    501    5,942    868    7,311 

 

   Three months ended June 30, 2020 
   Syndications   Documentary and standby
letters of credit
   Other Commissions,
net
   Total 
Openning and confirmation   -    1,640    229    1,869 
Negotiation and acceptance   -    18    -    18 
Amendment   -    128    (0)   128 
Structuring   55    -    -    55 
Other   -    2    (131)   (129)
    55    1,788    98    1,940 

 

56

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) 

 

17.Fee and commission income (continued)

 

   Six months ended June 30, 2020 
   Syndications   Documentary and standby
letters of credit
   Other Commissions,
net
   Total 
Openning and confirmation   -    3,785    520    4,305 
Negotiation and acceptance   -    163    -    163 
Amendment   -    270    (0)   270 
Structuring   451    -    -    451 
Other   -    33    (209)   (176)
    451    4,251    311    5,013 

 

The following table provides information on the ordinary income that is expected to be recognized on the contracts in force:

 

   June 30, 
   2021 
Up to 1 year   1,944 
From 1 to 2 years   812 
More than 2 years   39 
    2,795 

 

57

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated) 

 

18.Business segment information

 

The following table provides certain information regarding the Bank’s operations by segment:

 

   Three months ended June 30, 2021 
   Commercial   Treasury   Total 
Interest income   31,983    2,181    34,164 
Interest expense   (164)   (13,002)   (13,166)
Inter-segment net interest income   (11,339)   11,339    - 
Net interest income   20,480    518    20,998 
Other income (expense), net   4,479    113    4,592 
Total income   24,959    631    25,590 
                
(Provision for) reversal of credit losses   (1,042)   (342)   (1,384)
Operating expenses   (7,880)   (2,242)   (10,122)
Segment profit (loss)   16,037    (1,953)   14,084 

 

   Six months ended June 30, 2021 
   Commercial   Treasury   Total 
Interest income   62,903    4,179    67,082 
Interest expense   (330)   (26,859)   (27,189)
Inter-segment net interest income   (23,361)   23,361    - 
Net interest income   39,212    681    39,893 
Other income (expense), net   7,735    (77)   7,658 
Total income   46,947    604    47,551 
                
(Provision for) reversal of credit losses   (1,005)   (379)   (1,384)
Operating expenses   (15,028)   (4,239)   (19,267)
Segment profit (loss)   30,914    (4,014)   26,900 
                
                
Segment assets   5,349,392    1,367,318    6,716,710 
Segment liabilities   147,752    5,530,625    5,678,377 

 

58

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

18.Business segment information (continued)

 

   Three months ended June 30, 2020 
   Commercial   Treasury   Total 
Interest income   42,914    1,593    44,507 
Interest expense   (174)   (22,610)   (22,784)
Inter-segment net interest income   (21,821)   21,821    - 
Net interest income   20,919    804    21,723 
Other income (expense), net   (790)   (1,028)   (1,818)
Total income   20,129    (224)   19,905 
                
Reversal of (provision for) credit losses   2,607    -    2,607 
Loss on non-financial assets, net   (140)   -    (140)
Operating expenses   (6,263)   (2,003)   (8,266)
Segment profit (loss)   16,333    (2,227)   14,106 

 

   Six months ended June 30, 2020 
   Commercial   Treasury   Total 
Interest income   98,804    4,692    103,496 
Interest expense   (350)   (55,623)   (55,973)
Inter-segment net interest income   (52,769)   52,769    - 
Net interest income   45,685    1,838    47,523 
Other income (expense), net   2,559    (1,422)   1,137 
Total income   48,244    416    48,660 
                
Reversal of (provision for) credit losses   2,696    -    2,696 
Loss on non-financial assets, net   (140)   -    (140)
Operating expenses   (13,605)   (5,203)   (18,808)
Segment profit (loss)   37,195    (4,787)   32,408 
Segment assets   4,489,329    2,130,220    6,619,549 
Segment liabilities   21,073    5,570,610    5,591,683 

 

59

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

18.Business segment information (continued)

 

Reconciliation on information on reportable segments
   
  Three months ended
June 30
  2021  2020
Profit for the period  14,084   23,373

 

  Six months ended
June 30
  2021  2020
Profit for the period  26,900   32,408
        
Assets:       
Assets from reportable segments  6,716,710   6,619,549
Other assets - unallocated  6,522   7,676
Total assets  6,723,232   6,627,225
        
Liabilities:       
Liabilities from reportable segments  5,678,377   5,591,683
Other liabilities - unallocated  14,153   13,683
Total liabilities  5,692,530   5,605,366

 

60

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

19.Related party transactions

 

The detail of the assets and liabilities with related private corporations and financial institutions is as follows:

 

  June 30,  December 31,
  2021  2020
Assets       
Demand deposits  1,471   3,269
Loans, net  -   22,499
Total asset  1,471   25,768
        
Liabilities       
Time deposits  260,000   240,000
Total liabilities  260,000   240,000
        
Contingencies       
Stand-by letters of credit  10,280   28,300
Loss allowance  (47)  (60)
Total contingencies  10,233   28,240

 

The detail of income and expenses with related parties is as follows:

 

   Three months ended June 30 
   2021   2020 
Interest income          
Loans   60    551 
Interest expense          
Deposits   (637)   (627)
           
Net interest income (expenses)   (577)   (76)
           
Other income (expense)          
Fees and commissions, net   59    51 
           
Net income from related parties   (518)   (25)

 

61

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

19.Related party transactions (continued)

 

   Six months ended June 30 
   2021   2020 
Interest income          
  Loans   161    1,091 
Interest expense          
  Deposits   (1,260)   (1,311)
           
Net interest income (expenses)   (1,099)   (220)
           
Other income (expense)          
  Fees and commissions, net   118    139 
           
Net income from related parties   (981)   (81)

 

The total compensation paid to directors and the executives as representatives of the Bank amounted to:

 

  Three months ended June 30
  2021  2020
Expenses:       
Compensation costs to directors  466   450
Compensation costs to executives  687   781

 

  Six months ended June 30
  2021  2020
Expenses:       
Compensation costs to directors  706   798
Compensation costs to executives  2,289   4,191

 

Compensation costs to directors and executives, include annual cash retainers and the cost of granted restricted stock and restricted stock units.

 

20.Litigation

 

Bladex is not engaged in any litigation that is significant to the Bank’s business or, to the best of the knowledge of Bank’s management, that is likely to have an adverse effect on its business, consolidated financial position or its consolidated financial performance.

 

21.Applicable laws and regulations

 

Liquidity index

 

In according with the established in Rule No. 2-2018 issued by the Superintendence of Banks of Panama (SBP), as of June 30, 2021 and December 31, 2020 the minimum LCR to be reported to the SBP was 65% for both periods. The Bank´s LCR as of June 30, 2021 and December 31, 2020 was 307% and 249%, respectively.

 

In compliance with the Rule No. 4-2008 issued by the SBP, the percentage of the liquidity index reported by the Bank to the regulator as of June 30, 2021 and December 31, 2020 was 79.13% and 79.99%, respectively.

 

62

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

21.Applicable laws and regulations (continued)

 

Capital adequacy

 

In compliance with the established in the Banking Law of the Republic of Panama and the Rules No. 01-2015 and 03-2016 below, the information corresponding to the total capital adequacy index is presented:

 

  

June 30,

2021

   December 31, 2020 
Capital funds   1,050,553    1,048,182 
           
Risk-weighted assets   5,782,777    5,187,054 
           
Capital adequacy index   18.17%   20.21%

 

63

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

21.Applicable laws and regulations (continued)

 

Leverage ratio

 

The table below presents the Bank´s leverage ratio in compliance with Article No.17 of the Rule No. 1-2015:

 

   June 30,
2021
   December 31, 2020 
Ordinary capital   914,534    912,164 
Non-risk-weighted assets   6,876,078    6,479,416 
Leverage ratio   13.30%   14.08%

 

Based on the classification of risks, collateral and in compliance with SBP Rule No. 4-2013, the Bank classified the loan portfolio as follows:

 

   June 30, 2021
   Normal  Special Mention   Substandard   Doubtful   Unrecoverable  Total
Loans at amortized cost                          
Corporations   2,471,844   74,271    10,593    -   -   2,556,708
Financial Institutions:                          
Private   1,996,183   -    -    -   -   1,996,183
State-owned   644,211   -    -    -   -   644,211
    2,640,394   -    -    -   -   2,640,394
Sovereign   29,513   -    -    -   -   29,513
    5,141,751   74,271    10,593    -   -   5,226,615
                           
Allowance for loan losses IFRS (*):   21,783   14,594    5,063    -   -   41,440
                           
Loans at FVTPL                          
Financial Institutions:                          
Private   5,130   -    -    -   -   5,130
Total loans   5,146,881   74,271    10,593    -   -   5,231,745

 

64

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

21.Applicable laws and regulations (continued)

 

   December 31, 2020 
   Normal   Special Mention   Substandard   Doubtful   Unrecoverable   Total 
Loans at amortized cost                            
Corporations   2,147,846    9,281    10,593   -   -    2,167,720 
Financial Institutions:                            
Private   2,231,742    -    -   -   -    2,231,742 
State-owned   476,520    -    -   -   -    476,520 
    2,708,262    -    -   -   -    2,708,262 
Sovereign   35,415    -    -   -   -    35,415 
    4,891,523    9,281    10,593   -   -    4,911,397 
                             
Allowance for loan losses IFRS (*):   34,720    1,857    4,588   -   -    41,165 
                             
Loans at FVTPL                            
Financial Institutions:                            
Private   4,949    -    -   -   -    4,949 
Total loans   4,896,472    9,281    10,593   -   -    4,916,346 

 

As of June 30, 2021, and December 31, 2020, there are no restructured loans.

 

(*) As of June 30, 2021, and December 31, 2020, there is no excess in the specific provision calculated in accordance with Agreement No. 8-2014 of the SBP, over the provision calculated in accordance with IFRS.

 

For statutory purposes only, non-accruing loans are presented by category as follows:

 

   June 30, 2021 
Loans at amortized cost  Normal   Special Mention   Substandard   Doubtful   Unrecoverable   Total 
Impaired loans   -    -    10,593    -    -    10,593 
Total   -    -    10,593    -    -    10,593 

 

   December 31, 2020 
Loans at amortized cost  Normal   Special Mention   Substandard   Doubtful   Unrecoverable   Total 
Impaired loans   -    -    10,593    -    -    10,593 
Total   -    -    10,593    -    -    10,593 

 

   June 30,
2021
   December 31, 2020 
Non-accruing loans:          
Private corporations   10,593    10,593 
Total non-accruing loans   10,593    10,593 
           
Interest that would be reversed if the loans had been classified as non-accruing loans   475    351 
Income from collected interest on non-accruing loans   -    - 

 

65

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

21.Applicable laws and regulations (continued)

 

Modified special mention loans

 

In accordance with the requirements of Article 4-E of Rule No. 9-2020, a detail of the portfolio of modified special mention category loans and their respective provisions and regulatory reserves as of June 30, 2020 and December 31, 2020, classified according to the three-stage model of IFRS 9 follows:

 

   June 30, 2021 
   Stage 1   Stage 2   Stage 3   Total 
Modified special mention loans                    
Modified loans                    
Corporate   -    8,829    -    8,829 
(-) Modified loans secured by pledged deposits in the same bank up to the guaranteed amount   -    -    -    - 
(+) Interest receivable        6    -    6 
(-) Unearned interest and deferred fees   -    -    -    - 
Total loan portfolio subject to provisions Rule No. 9-2020   -    8,835    -    8,835 
                     
Allowance                    
Allowance IFRS 9   -    1,767    -    1,767 
Collective allowance (complement to 1.5%) *                  - 
Regulatory reserve (complement to 3%) *                  - 
Total allowance and reserves                  1,767 

 

   December 31, 2020 
   Stage 1   Stage 2   Stage 3   Total 
Modified special mention loans                    
Modified loans                    
Corporate   -    8,829    -    8,829 
(-) Modified loans secured by pledged deposits in the same bank up to the guaranteed amount   -    -    -    - 
(+) Interest receivable        7    -    7 
(-) Unearned interest and deferred fees   -    -    -    - 
Total loan portfolio subject to provisions Rule No. 9-2020   -    8,836    -    8,836 
                     
Allowance                    
Allowance IFRS 9   -    1,767    -    1,767 
Collective allowance (complement to 1.5%) *                  - 
Regulatory reserve (complement to 3%) *                  - 
Total allowance and reserves                  1,767 

 

* Because IFRS 9 provision for modified special mention loans by $1.7million exceeds the generic provision equivalent to the 3% required by Rule No. 9-2020, the Bank does not require additional complementary equity reserves to the existing provision.

 

66

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries

Notes to the unaudited condensed consolidated interim financial statements

(Amounts expressed in thousands of U.S. dollars, unless otherwise indicated)

 

21.Applicable laws and regulations (continued)

 

As of June 30, 2021, the modified special mention loan has complied with its contractual payments of the loan agreement.

 

It is important to note that in addition to the modified special mention loan, the Bank maintains corporate loans in Substandard category and that they embraced to the moratorium of Law No. 156 of June 30, 2020. As of June 30, 2021 and December 31, 2020, these loans carrying amount are $11.0 million and $10.9 million, respectively (including interest) and present interest payments with a default of up to 30 days.

 

As of June 30, 2021, and December 31, 2020, the total amount of the dynamic provision and the regulatory credit reserve calculated according to the guidelines of Rule No. 4-2013 of the SBP is $136 million for both years, appropriated from retained earnings for purposes of compliance with local regulatory requirements. This appropriation is restricted from dividend distribution in order to comply with local regulations.

 

The provision and reserve are detailed as follows:

 

  

June 30,

2021

   December 31, 2020 
Dynamic provision   136,019    136,019 
Regulatory credit reserve   -    - 
    136,019    136,019 

 

Capital reserve

 

In addition to capital reserves required by regulations, the Bank maintains a capital reserve of $95.3 million, which was voluntarily established. Pursuant to Article No. 69 of the Banking Law, reduction of capital reserves requires prior approval of SBP.

 

22.Subsequent events

 

The Bank announced a quarterly cash dividend of $0.25 US dollar cents per share corresponding to the second quarter of 2021. The cash dividend was approved by the Board of Directors at its meeting held on July 20, 2021 and it was payable on August 24, 2021 to the Bank’s stockholders as of August 9, 2021 record date.

 

67