EX-99.1 2 tm2530046d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

Press Release For Immediate Release
  Date:   October 31, 2025

 

 

GLEN BURNIE BANCORP ANNOUNCES

THIRD QUARTER 2025 RESULTS

 

Highlights for the Third Quarter of 2025:

 

·Net income of $125,000 or $0.04 per diluted EPS during the third quarter of 2025, an improvement of $337,000 on a linked quarter basis, and net income of $66,000 or $0.02 per diluted EPS for the nine-month period ending September 30, 2025, an improvement of $138,000 from the previous year’s nine-month period loss of $72,000.

 

·Net interest margin on a tax equivalent basis increased to 3.24% with a margin expansion of 11 basis points during the third quarter of 2025 compared to the second quarter of 2025.

 

·Total loans increased by $2.0 million during the third quarter of 2025 and were up $7.3 million on an average balance basis from the second quarter of 2025.

 

·Total deposits were $329.1 million at September 30, 2025, up $11.8 million from June 30, 2025. Liquidity continues to remain at a very strong level, as evidenced by paying down all FHLB advances by the end of the quarter. The Bank is well positioned for future growth.

 

·As of the close of business on August 15, 2025, The Bank of Glen Burnie (“Bank”) completed the acquisition of VA Wholesale Mortgage Incorporated (“VAWM”). During the short period from August 16 to September 30, 2025, VAWM generated pretax income of $36,000. VAWM originates approximately $125 million per year in new mortgages across a wide array of loan products with specialized expertise in mortgage solutions for veterans and military personnel. The acquisition is expected to provide access to new products and markets for the Bank, create the ability to originate and sell mortgages off our balance sheet, and provide cross-selling opportunities for the Bank’s products and services to VAWM’s existing and new clients.

 

GLEN BURNIE, MD (October 31, 2025) – Glen Burnie Bancorp (“Bancorp”) (NASDAQ: GLBZ), the bank holding company for The Bank of Glen Burnie (“Bank”), today reported net income of $125,000 for the third quarter of 2025 as compared to net income of $129,000 in the third quarter of 2024, a 3.1% decrease. From a linked quarter basis, net income for the third quarter of 2025 increased $337,000 over the $212,000 net loss in the second quarter of 2025. Diluted earnings per share was $0.04 for both the third quarter of 2025 and the third quarter of 2024, but was an $0.11 improvement quarter-to-quarter as compared to a $(0.07) diluted loss per share in the second quarter of 2025.

 

 

 

 

Year-to-date through September 30, 2025, net earnings were $66,000 compared to a net loss of $72,000 during the same nine-month period in 2024. Diluted earnings per share for the first nine months of 2025 was $0.02, compared to a diluted loss per share of $(0.02) during the same period in 2024.

 

“We are pleased with our results for this quarter as our strategic initiatives that were started over a year ago, continue to improve our balance sheet position and earnings. We are also excited to complete the acquisition of VAWM as we believe that our new subsidiary will help grow our non-interest income, increase our ability to serve new markets, and add a cornerstone product to our expanding line of products and services,” said Mark C. Hanna, President and Chief Executive Officer. “Our strategic priorities continue to focus on increasing new revenue sources by growing our client relationships and becoming more operationally efficient. Achieving these objectives will expand our return on assets and capital.”

 

Mr. Hanna added, “We were also very pleased to see that our deposit base and cost of funding continues to remain competitive and stable while seeing good growth in our loan revenues. With strong liquidity and ample capital, we are very excited about our future and the benefits our strategic initiatives are beginning to produce.”

 

Loan Portfolio Quality/Allowance for Loan Losses

 

The Bank’s asset quality metrics continue to be very good due to our focus on disciplined lending practices. The non-performing loans ratio as of September 30, 2025, was 0.56%, up 40 basis points from the third quarter 2024 and up slightly by 5 basis points from June 30, 2025. During the third quarter of 2025, the Bank had net charge-offs of $93,000 or 0.17% to average loans, as compared to net recoveries of $44,000 or -0.09% in the third quarter 2024, and net charge-offs of $45,000 or 0.09% in the second quarter of 2025. Provision expense was $44,000 in the third quarter 2025 compared to $105,000 for the third quarter 2024, and $79,000 in the second quarter 2025. The Bank’s allowance for loan losses to loans was 1.19% for the third quarter 2025, a decline of 0.02% from the second quarter of 2025 and a decline of 0.14% from the third quarter of 2024.

 

Mr. Hanna noted, “We continue to see and experience very good credit results and indicators in our markets, while our non-performing assets remain at lower levels. Our allowance for credit losses at 1.19% of loans, highlights our conservative stance on maintaining a healthy reserve on our balance sheet.”

 

Balance Sheet

 

Total loans were $215.3 million at September 30, 2025, an increase of $8.3 million, or 4.0%, from the third quarter of 2024, and $2.0 million from the second quarter of 2025. During the third quarter 2025, total average loans increased $7.3 million from the second quarter 2025 as a result of growth in commercial real estate loans of $2.4 million, $3.8 million of growth in the C&I portfolio, and a $1.1 million increase in consumer loans (automobile).

 

Total deposits were $329.1 million at September 30, 2025, an increase of $14.8 million, or 4.7%, from the third quarter of 2024, and $11.8 million from the second quarter of 2025. Non-interest-bearing deposits, which are 33% of total deposits, were down by $8.6 million, or 7.4%, from the third quarter of 2024, and were relatively unchanged from the second quarter of 2025. Interest-bearing deposits ended at $221.7 million for the third quarter of 2025, a $23.4 million increase from the third quarter 2024, or 11.8%, and an increase of $11.4 million from the second quarter 2025. The Bank’s communities and markets remain very competitive for deposits by customers who are very rate sensitive.

 

 

 

 

Interest-bearing cost of deposits increased on a linked quarter basis to 1.91% in the third quarter of 2025 from 1.78% due to the shift of deposit balances from lower cost deposits to the Bank’s higher rate money market accounts and CDs. Total cost of funds, including noninterest sources decreased 0.04% on a linked quarter basis to 1.32%. During the quarter the bank paid off all advances from the FHLB, which were $30 million at the end of the third quarter 2024 and $13.0 million at the end of the second quarter of 2025.

 

Mr. Hanna commented, “We are glad to see continued growth in our deposit base as those deposits are a strength of our Bank and a big contributor to our strong liquidity. As of September 30, 2025, our liquidity sources improved to the point where we paid off all FHLB advances by the end of the quarter. We still have many sources for additional liquidity in the form of $50.9 million in borrowing capacity with the FHLB, open pledging capacity of our securities portfolio of $56.8 million, $34.6 million in borrowing capacity with FRB, and additional access to other wholesale funding of $123 million. This additional liquidity capacity will provide the funding we need to create a more customer-based balance sheet as our reliance on investment securities continues to decline while growing commercial loan relationships within our markets and the communities we serve.”

 

The investment securities available for sale was $104.1 million, after the fair value adjustment of $22.3 million at September 30, 2025, with a yield of 2.23% for the third quarter 2025, down $15.8 million from the third quarter of 2024, and down $0.4 million from the second quarter of 2025. The effective duration of the securities portfolio is 7.3 years. Accumulated Other Comprehensive Loss (AOCL) of $16.2 million was up from $15.7 million when compared to the third quarter of 2024, and down from the second quarter of 2025 by $1.7 million. Changes in the Bank’s AOCL in the investment portfolio are attributable to changes in the economy as bonds with longer maturities are more sensitive to interest rate changes. The Bank does not intend to sell nor buy any new securities as our strategic direction is to grow our balance sheet through new loans instead of increasing our reliance on the securities portfolio.

 

Each of the regulatory capital ratios for the Bank exceeds the well capitalized minimum levels currently required by regulatory statute. At September 30, 2025, the Bank’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 9.67%, 14.82 %, and 15.96% respectively. These compared to the ratios as of June 30, 2025, of 9.59%, 14.91%, and 16.06% and to September 30, 2024, of 10.11%, 15.47%, and 16.72%, respectively.

 

Revenue

 

Net Interest Income/Net Interest Margin

 

Net interest income was $2.8 million for both the third quarters of 2025 and 2024, compared to net interest income of $2.7 million in the second quarter of 2025. The net interest margin for the third quarter of 2025, on a tax equivalent basis, was 3.24% up 10 basis points from the third quarter of 2024 and up 11 basis points from the second quarter of 2025. The increase in the Bank’s net interest margin is due a continued change in the mix of earning assets from lower yielding assets to higher yielding loans. Yields on total loans improved by 15 basis points to 5.73% on a linked quarter basis and were up 4 basis points from the third quarter of 2024, while the total cost of funds was 1.32% in both the third quarters of 2025 and 2024, but down 4 basis points over the second quarter of 2025 from 1.36%. Total earning assets were $354.9 million, down $11.3 million from the third quarter 2024 and down $4.4 million from the second quarter 2025.

 

Mr. Hanna commented, “We continue to see our mix of earning assets move from cash and securities to a higher percentage of loans. A year ago, in the third quarter of 2024, our loans were 56% of our earning assets where today at the end of the third quarter of 2025, loans represented 61% of our total earning assets, up from 58% in the second quarter of 2025. This is an important and intentional shift in our balance sheet to work around the existing securities portfolio structure.”

 

 

 

 

Non-Interest Income

 

Non-interest income in the third quarter of 2025 was $571,000 compared to $354,000 in the third quarter of 2024 and $220,000 in the second quarter of 2025. Mortgage fees from VAWM for the third quarter of 2025 were $192,000, which was the primary cause of the increased non-interest income. The Bank anticipates continued increases in its non-interest income in the form of mortgage fees due to the acquisition of VAWM.

 

Non-Interest Expense

 

Noninterest expense totaled $3.3 million for the third quarter of 2025, up $0.3 million from the third quarter of 2024, and relatively equal to the second quarter of 2025. Most of the increase from the third quarter of 2024 was related to non-recurring legal and professional fees from the acquisition of VAWM as well as new operating expenses from VAWM. Salary and related employment benefits were up $211,000 from the third quarter 2024 primarily due to increased headcount at the bank in the latter part of 2024 and new salaries and benefit costs at VAWM. When compared to the second quarter 2025, these costs were down by $161,000 as reductions in headcount in the first and second quarters of 2025 are now being recognized. Salaries and related benefits at VAWM for the third quarter of 2025 were $139,000. Occupancy and equipment expenses, legal, accounting and professional fees, and data processing services combined were up by $89,000 from the third quarter 2024 and up $188,000 from the second quarter 2025 primarily due to increases in legal and professional fees related to the VAWM acquisition and interim finance and accounting consulting help. All other expenses were relatively flat when compared to the third quarter 2024 and second quarter 2025.

 

Acquisition Summary – VA Wholesale Mortgage Incorporated

 

As of the close of business on August 15, 2025, the Bank, a Maryland-chartered bank, completed the acquisition of VAWM, a Virginia corporation engaged in residential mortgage banking, lending, and brokerage services, from Eric Tan, its sole shareholder (“Seller”).

 

Pursuant to the Stock Purchase Agreement, the Bank purchased 100 percent of the issued and outstanding shares of VAWM for a total purchase price of $750,000, payable under a 36-month, interest-free promissory note. The note provides for monthly forgiveness of one-thirty-sixth of the balance over the term, subject to continuing employment and other specified conditions. Amortization of the note will be treated as compensation expense.

 

In addition, the Seller is entitled to post-closing contingent consideration (“earn-out”) equal to 33% of VAWM’s net earnings plus 0.04% of closed-loan volume for a period of three years following the closing date, estimated to be $298,000 based on historical production and future growth. Earn-out payments are to be determined annually based on VAWM’s financial results, with supporting statements delivered after each year-end.

 

Concurrent with closing, the Seller entered into an employment agreement with the Bank, continuing to serve in a management role to support the integration of the mortgage operations into the Bank’s business. The acquisition was affected through a private stock purchase and did not involve the issuance of any shares by the Bank.

 

 

 

 

The transaction was accounted for as a purchase of a business under ASC 805, with VAWM becoming a wholly owned subsidiary of the Bank. The acquisition expands the Bank’s retail mortgage banking capabilities within its existing Mid-Atlantic market footprint. Further details of the financial impacts will be included in the Bancorp’s Financial Statements and Notes in Form 10-Q for the period ended September 30, 2025.

 

# # #

 

Glen Burnie Bancorp Information

 

Glen Burnie Bancorp is a bank holding company headquartered in Glen Burnie, Maryland. Founded in 1949, The Bank of Glen Burnie® is a locally owned community bank with six branch offices serving Anne Arundel County. The Bank is engaged in the commercial and retail banking business including the acceptance of demand and time deposits, and the origination of loans to individuals, associations, partnerships, and corporations. The Bank’s real estate financing consists of residential first and second mortgage loans, home equity lines of credit and commercial mortgage loans. The Bank also originates automobile loans through arrangements with local automobile dealers. Additional information is available at www.thebankofglenburnie.com.

 

Forward-Looking Statements

 

The statements contained herein that are not historical financial information may be deemed to constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, which could cause the Company’s actual results in the future to differ materially from its historical results and those presently anticipated or projected. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. For a more complete discussion of these and other risk factors, please see the Company’s reports filed with the Securities and Exchange Commission.

 

For further information contact:

 

Mark C. Hanna, President and Chief Executive Officer

410-768-8877

mchanna@bogb.net

106 Padfield Blvd

Glen Burnie, MD 21061

 

 

 

 

 

 

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

 

   September 30,   June 30,   December 31,   September 30, 
   2025   2025   2024   2024 
   (unaudited)   (unaudited)   (audited)   (audited) 
ASSETS                    
Cash and due from banks  $2,359   $1,677   $2,012   $2,255 
Interest-bearing deposits in other financial institutions   9,868    10,991    22,452    20,207 
Total Cash and Cash Equivalents   12,227    12,668    24,464    22,462 
                     
Investment securities available for sale, at fair value   104,141    104,566    107,949    119,958 
Restricted equity securities, at cost   251    869    1,671    246 
                     
Loans   215,320    213,362    205,219    206,975 
Less:  Allowance for credit losses   (2,568)   (2,587)   (2,839)   (2,748)
Loans, net   212,752    210,775    202,380    204,227 
                     
Premises and equipment, net   2,463    2,575    2,678    2,723 
Bank owned life insurance   8,966    8,921    8,834    8,789 
Deferred tax assets, net   7,475    8,102    8,548    6,879 
Accrued interest receivable   1,340    1,206    1,345    1,478 
Accrued taxes receivable   310    271    148    497 
Prepaid expenses   434    386    471    486 
Other assets   1,435    382    468    614 
Total Assets  $351,794   $350,721   $358,956   $368,359 
                     
LIABILITIES                    
Noninterest-bearing deposits  $107,368   $107,027   $100,747   $115,938 
Interest-bearing deposits   221,701    210,289    208,442    198,335 
Total Deposits   329,069    317,316    309,189    314,273 
                     
Short-term borrowings   -    13,000    30,000    30,000 
Defined pension liability   341    340    330    329 
Accrued expenses and other liabilities   1,655    1,132    1,620    2,597 
Total Liabilities   331,065    331,788    341,139    347,199 
                     
STOCKHOLDERS' EQUITY                    
Common stock, par value $1, authorized 15,000,000 shares,  issued and outstanding 2,919,695; 2,900,681; 2,900,681; and 2,900,681 shares as of September 30, 2025, June 30, 2025, December 31, 2024, and September 30, 2024, respectively.   2,920    2,901    2,901    2,901 
Additional paid-in capital   11,119    11,037    11,037    11,037 
Deferred Compensation, Restricted Stock   (84)   -    -    - 
Retained earnings   22,948    22,823    22,882    22,921 
Accumulated other comprehensive loss   (16,174)   (17,828)   (19,003)   (15,699)
Total Stockholders' Equity   20,729    18,933    17,817    21,160 
Total Liabilities and Stockholders' Equity  $351,794   $350,721   $358,956   $368,359 

 

 

 

 

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF (LOSS) INCOME

(dollars in thousands, except per share amounts)

(unaudited)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2025   2024   2025   2024 
Interest income                    
Interest and fees on loans  $3,126   $2,908   $8,744   $7,648 
Interest and dividends on securities   719    814    2,196    2,605 
Interest on deposits with banks and federal funds sold   92    237    503    1,004 
Total Interest Income   3,937    3,959    11,443    11,257 
                     
Interest expense                    
Interest on deposits   1,044    730    2,827    1,716 
Interest on short-term borrowings   62    408    486    1,363 
Total Interest Expense   1,106    1,138    3,313    3,079 
                     
Net Interest Income   2,832    2,821    8,130    8,178 
Provision (release) of credit loss allowance   44    105    (498)   897 
Net interest income after credit loss (release) provision   2,788    2,716    8,628    7,281 
                     
Noninterest income                    
Service charges on deposit accounts   37    36    102    109 
Mortgage Commissions   192    -    192    - 
Other fees and commissions   297    273    570    584 
Income on life insurance   45    45    132    132 
Total Noninterest Income   571    354    1,758    825 
                     
Noninterest expenses                    
Salary and employee benefits   1,865    1,654    5,718    4,872 
Occupancy and equipment expenses   249    327    813    996 
Legal, accounting and other professional fees   478    267    1,140    769 
Data processing and item processing services   219    263    700    755 
FDIC insurance costs   46    41    132    119 
Advertising and marketing related expenses   45    40    111    88 
Loan collection costs   19    5    71    11 
Telephone costs   20    41    83    110 
Other expenses   331    354    1,021    928 
Total Noninterest Expenses   3,272    2,991    9,789    8,648 
                     
Income (loss) before income taxes   87    79    (164)   (542)
Income tax benefit   (38)   (50)   (231)   (470)
                     
Net income (loss)  $125   $129   $66   $(72)
                     
Basic and diluted net income (loss) per common share  $0.04   $0.04   $0.02   $(0.02)

 

 

 

 

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

For the nine months ended September 30, 2025 and 2024

(dollars in thousands)

 

               Accumulated     
       Additional       Other   Total 
   Common   Paid-in   Retained   Comprehensive   Stockholders' 
(unaudited)  Stock   Capital   Earnings   (Loss) Income   Equity 
Balance, December 31, 2023  $2,883   $10,964   $23,859   $(18,381)  $19,325 
                          
Net income   -    -    (72)   -    (72)
Cash dividends, $0.20 per share   -    -    (866)   -    (866)
Dividends reinvested under dividend reinvestment plan   18    73    -    -    91 
Other comprehensive income   -    -    -    2,682    2,682 
Balance, September 30, 2024  $2,901   $11,037   $22,921   $(15,699)  $21,160 

 

               Accumulated     
       Additional       Other   Total 
   Common   Paid-in   Retained   Comprehensive   Stockholders' 
(unaudited)  Stock   Capital   Earnings   (Loss) Income   Equity 
Balance, December 31, 2024  $2,901   $11,037   $22,882   $(19,003)  $17,817 
                          
Net income   -    -    66    -    66 
Other comprehensive income   -    -    -    2,829    2,829 
Deferred compensation, restricted stock   19    (2)   -    -    17 
Balance, September 30, 2025  $2,920   $11,035   $22,948   $(16,174)  $20,729 

 

 

 

 

GLEN BURNIE BANCORP AND SUBSIDIARY

SELECTED FINANCIAL DATA

(dollars in thousands, except per share amounts)

 

   Three Months Ended   Year Ended 
   September 30,   June 30   September 30,   December 31, 
   2025   2025   2024   2024 
   (unaudited)   (unaudited)   (unaudited)   (unaudited) 
Financial Data                    
Assets  $351,794   $350,721   $368,359   $358,956 
Investment securities   104,141    104,566    119,958    107,949 
Loans   215,320    213,362    206,975    205,219 
Allowance for loan losses   2,568    2,587    2,748    2,839 
Deposits   329,069    317,316    314,273    309,189 
Borrowings   -    13,000    30,000    30,000 
Stockholders' equity   20,729    18,933    21,160    17,817 
Net income (loss)   125    (212)   129    (112)
                     
Average Balances                    
Assets  $353,651   $356,587   $363,025   $363,994 
Investment securities   127,918    130,343    151,760    148,037 
Loans   216,263    208,951    188,627    192,646 
Deposits   326,906    317,647    308,435    309,838 
Borrowings   5,286    17,824    33,520    32,721 
Stockholders' equity   19,452    19,780    18,684    19,169 
                     
Performance Ratios                    
Annualized return on average assets   0.14%   -0.24%   0.14%   -0.03%
Annualized return on average equity   2.56%   -4.30%   2.75%   -0.58%
Net interest margin - FTE   3.24%   3.13%   3.14%   3.06%
Dividend payout ratio   0%   0%   223%   N/M 
Book value per share  $7.10   $6.53   $7.29   $6.14 
Basic and diluted net income (loss) per share   0.04    (0.07)   0.04    (0.04)
Cash dividends declared per share   0.00    0.00    0.10    0.30 
Basic and diluted weighted average shares outstanding   2,919,695    2,919,695    2,897,929    2,893,871 
                     
Asset Quality Ratios                    
Allowance for loan losses to loans   1.19%   1.21%   1.33%   1.38%
Nonperforming loans to avg. loans   0.56%   0.51%   0.16%   0.19%
Allowance for loan losses to nonaccrual & 90+ past due loans   213.9%   242.8%   937.5%   789.1%
Net charge-offs (recoveries)  $93   $45   $(44)  $162 
Net charge-offs (recoveries) annualize to avg. loans   0.17%   0.09%   -0.09%   0.08%
                     
Capital Ratios                    
Common Equity Tier 1 Capital Ratio   14.82%   14.91%   15.47%   15.15%
Tier 1 Risk-based Capital Ratio   14.82%   14.91%   15.47%   15.15%
Leverage Ratio   9.67%   9.59%   10.11%   9.97%
Total Risk-Based Capital Ratio   15.96%   16.06%   16.72%   16.40%
Common Equity Tier 1 Capital  $36,204   $36,449   $36,755   $36,481 
Tier 1 Regulatory Capital  $36,204   $36,449   $36,755   $36,481 
Total Regulatory Capital  $38,987   $39,281   $39,729   $39,496