UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
of the Securities Exchange Act of 1934
For the quarterly period ended
OR
of the Securities Exchange Act of 1934
For the transition period from to .
Commission File Number
(Exact name of registrant as specified in its charter)
|
|
|
|||
|
(State or other jurisdiction of |
(I.R.S. Employer |
|||
|
incorporation or organization) |
Identification No.) |
|||
|
|
||||
|
|
||||
|
|
|
|||
|
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
|
☒ |
Smaller reporting company |
|
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||
| None |
There were
Except as otherwise indicated, the information contained in this report is as of March 31, 2025.
EVERFLOW EASTERN PARTNERS, L.P.
INDEX
EVERFLOW EASTERN PARTNERS, L. P.
CONSOLIDATED FINANCIAL REPORT
MARCH 31, 2025
|
Item 1. FINANCIAL STATEMENTS |
|
EVERFLOW EASTERN PARTNERS, L.P. |
|
CONSOLIDATED BALANCE SHEETS |
|
March 31, 2025 and December 31, 2024 |
|
March 31, |
December 31, |
|||||||
|
2025 |
2024 |
|||||||
|
(Unaudited) |
(Audited) |
|||||||
|
ASSETS |
||||||||
|
CURRENT ASSETS |
||||||||
|
Cash and equivalents |
$ | $ | ||||||
|
Investments |
||||||||
|
Production accounts receivable |
||||||||
|
Other |
||||||||
|
Total current assets |
||||||||
|
PROPERTY AND EQUIPMENT |
||||||||
|
Proved properties (successful efforts accounting method) |
||||||||
|
Pipeline and support equipment |
||||||||
|
Corporate and other |
||||||||
|
Gross property and equipment |
||||||||
|
Less accumulated depreciation, depletion, amortization and write down |
||||||||
|
Net property and equipment |
||||||||
|
OTHER ASSETS |
||||||||
|
TOTAL ASSETS |
$ | $ | ||||||
See notes to unaudited consolidated financial statements.
|
EVERFLOW EASTERN PARTNERS, L.P. |
|
CONSOLIDATED BALANCE SHEETS |
|
March 31, 2025 and December 31, 2024 |
|
March 31, |
December 31, |
|||||||
|
2025 |
2024 |
|||||||
|
(Unaudited) |
(Audited) |
|||||||
|
LIABILITIES AND PARTNERS' EQUITY |
||||||||
|
CURRENT LIABILITIES |
||||||||
|
Accounts payable |
$ | $ | ||||||
|
Accrued expenses |
||||||||
|
Total current liabilities |
||||||||
|
OPERATIONAL ADVANCES |
||||||||
|
ASSET RETIREMENT OBLIGATIONS |
||||||||
|
COMMITMENTS AND CONTINGENCIES |
|
|
||||||
|
LIMITED PARTNERS' EQUITY, SUBJECT TO REPURCHASE RIGHT |
||||||||
|
Authorized - |
||||||||
|
Issued and outstanding - |
||||||||
|
GENERAL PARTNER'S EQUITY |
||||||||
|
Total partners' equity |
||||||||
|
TOTAL LIABILITIES AND PARTNERS' EQUITY |
$ | $ | ||||||
See notes to unaudited consolidated financial statements.
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
Three Months Ended March 31, 2025 and 2024 |
|
(Unaudited) |
|
2025 |
2024 |
|||||||
|
REVENUES |
||||||||
|
Crude oil and natural gas sales |
$ | $ | ||||||
|
Well management and operating |
||||||||
|
Other |
||||||||
|
Total revenues |
||||||||
|
DIRECT COST OF REVENUES |
||||||||
|
Production costs |
||||||||
|
Well management and operating |
||||||||
|
Depreciation, depletion and amortization |
||||||||
|
Accretion expense |
||||||||
|
Total direct cost of revenues |
||||||||
|
GENERAL AND ADMINISTRATIVE EXPENSE |
||||||||
|
Total cost of revenues |
||||||||
|
INCOME (LOSS) FROM OPERATIONS |
( |
) | ||||||
|
OTHER INCOME |
||||||||
|
Investment income |
||||||||
|
Gain on disposal of property and equipment |
||||||||
|
Total other income |
||||||||
|
NET INCOME |
$ | $ | ||||||
|
Allocation of Partnership Net Income: |
||||||||
|
Limited Partners |
$ | $ | ||||||
|
General Partner |
||||||||
|
Net income |
$ | $ | ||||||
|
Net income per Unit |
$ | $ | ||||||
See notes to unaudited consolidated financial statements.
|
CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY |
|
Three Months Ended March 31, 2025 and 2024 |
|
(Unaudited) |
|
2025 |
2024 |
|||||||
|
PARTNERS' EQUITY - BEGINNING OF PERIOD |
$ | $ | ||||||
|
Net income |
||||||||
|
PARTNERS' EQUITY - END OF PERIOD |
$ | $ | ||||||
See notes to unaudited consolidated financial statements.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
Three Months Ended March 31, 2025 and 2024 |
|
(Unaudited) |
|
2025 |
2024 |
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
|
Net income |
$ | $ | ||||||
|
Adjustments to reconcile to net cash provided by operating activities: |
||||||||
|
Depreciation, depletion and amortization |
||||||||
|
Accretion expense |
||||||||
|
Unrealized (gain) loss on investments |
( |
) | ||||||
|
Gain on disposal of property and equipment |
( |
) | ( |
) | ||||
|
Changes in assets and liabilities: |
||||||||
|
Production accounts receivable |
( |
) | ||||||
|
Other current assets |
||||||||
|
Other assets |
( |
) | ( |
) | ||||
|
Accounts payable |
( |
) | ||||||
|
Accrued expenses |
( |
) | ( |
) | ||||
|
Operational advances |
||||||||
|
Total adjustments |
( |
) | ||||||
|
Net cash provided by operating activities |
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
|
Purchase of investments |
( |
) | ( |
) | ||||
|
Purchase of property and equipment |
( |
) | ||||||
|
Proceeds from disposal of property and equipment |
||||||||
|
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
NET CHANGE IN CASH AND EQUIVALENTS |
( |
) | ( |
) | ||||
|
CASH AND EQUIVALENTS - BEGINNING OF PERIOD |
||||||||
|
CASH AND EQUIVALENTS - END OF PERIOD |
$ | $ | ||||||
See notes to unaudited consolidated financial statements.
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
Note 1. |
Organization and Summary of Significant Accounting Policies |
|
A. |
Organization - Everflow Eastern Partners, L.P. (“Everflow”) is a Delaware limited partnership which was organized in September 1990 to engage in the business of oil and gas acquisition, exploration, development and production. Everflow was formed to consolidate the business and oil and gas properties of Everflow Eastern, Inc. (“EEI”) and subsidiaries and the oil and gas properties owned by certain limited partnership and working interest programs managed or sponsored by EEI (“EEI Programs” or the “Programs”). |
|
|
Everflow Management Limited, LLC (“EML”), an Ohio limited liability company, is the general partner of Everflow and, as such, is authorized to perform all acts necessary or desirable to carry out the purposes and conduct of the business of Everflow. The members of EML include Everflow Management Corporation ("EMC"), three individuals who are officers and directors of EEI, which includes the Chairman of the Board and one individual who is a director of EEI. EMC is an Ohio corporation formed in September 1990 and is the managing member of EML |
|
B. |
Principles of Consolidation - The consolidated financial statements include the accounts of Everflow, its wholly-owned subsidiaries, including EEI, and interests with joint venture partners (collectively, the “Company”), which are accounted for under the proportional consolidation method. All significant accounts and transactions between the consolidated entities have been eliminated. |
|
C. |
Interim Financial Statements - The interim consolidated financial statements included herein have been prepared by the management of Everflow Eastern Partners, L.P., without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position and results of operations have been made. |
|
|
The accompanying condensed consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-‐Q and Article 8-03 of Regulation S-X. Accordingly, they do not include all of the disclosures normally required by GAAP, or those normally made in an Annual Report on Form 10-K, although the Company believes that the disclosures made are adequate to make the information not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto which are incorporated in Everflow Eastern Partners, L.P.’s annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 25, 2025. |
|
|
The results of operations for the interim periods may not necessarily be indicative of the results to be expected for the full year. |
|
Note 1. |
Organization and Summary of Significant Accounting Policies |
|
D. |
Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates impacting the Company’s financial statements include revenue and expense accruals and oil and gas reserve quantities. In the oil and gas industry, and especially as related to the Company’s natural gas sales, the processing of actual transactions generally occurs |
|
E. |
Cash and Equivalents - The Company considers all highly liquid debt instruments purchased with an original maturity of months or less to be cash equivalents. The Company maintains, at various financial institutions, cash and equivalents which may exceed federally insured amounts and which may, at times, significantly exceed balance sheet amounts due to float. |
|
F. |
Investments – The Company’s investments consist of shares held in a mutual fund that invests primarily in investment grade, U.S. dollar denominated short-term fixed and floating rate debt securities. The mutual fund seeks current income while seeking to maintain a low volatility of principal. |
|
|
The Financial Accounting Standards Board established a framework for measuring fair value and expanded disclosures about fair value measurements by establishing a fair value hierarchy that prioritizes the inputs and defines valuation techniques used to measure fair value. The hierarchy gives highest priority to Level I inputs and lowest priority to Level III inputs. The three levels of the fair value hierarchy are described below: |
|
Note 1. |
Organization and Summary of Significant Accounting Policies |
|
F. |
Investments (continued) |
|
|
Level I – Quoted prices are available in active markets for identical financial instruments as of the reporting date. |
|
|
Level II – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. |
|
|
Level III – Pricing inputs are unobservable for the financial instrument and include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. |
|
|
The Company’s investments are carried at fair market value based on quoted prices available in active markets and are therefore classified as Level 1. |
|
G. |
Operational Advances - The Company collects and maintains funds on behalf of joint venture partners who own working interests in wells of which the Company manages for their anticipated share of future plugging and abandonment costs. As of March 31, 2025 and December 31, 2024, cash and equivalents include $ |
|
H. |
Asset Retirement Obligations - GAAP requires the fair value of a liability for an asset retirement obligation to be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. For the Company, these obligations include dismantlement, plugging and abandonment of oil and gas wells and associated pipelines and equipment. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The liability is accreted to its then present value each period, and the capitalized cost is depleted over the estimated useful life of the related asset. |
|
|
The estimated liability is based on historical experience in dismantling, plugging and abandoning wells, estimated remaining lives of those wells based on reserves estimates, estimates of the external cost to dismantle, plug and abandon the wells in the future and federal and state regulatory requirements. The liability is discounted using an assumed credit-adjusted, risk-free interest rate. |
|
Note 1. |
Organization and Summary of Significant Accounting Policies |
|
I. |
Revenue Recognition – Revenues from contracts with customers are recognized when performance obligations are satisfied in accordance with contractual terms. |
|
|
For the sale of crude oil and natural gas from operated properties, the Company generally considers each unit (BBL or MCF) to be a separate performance obligation. The transaction price may consist of fixed and variable consideration, in which the variable amount is determinable each production period and is recognized as revenue upon pickup/delivery of the crude oil or natural gas, which is the point in time that the customer obtains control of the crude oil or natural gas and the Company's performance obligation is satisfied. |
|
|
Crude oil and natural gas sales derived from third party operated wells are recognized under similar terms as sales of crude oil and natural gas from operated properties and revenue is recognized at a point in time when the product is delivered, the purchaser obtains control and the Company's performance obligation is satisfied. |
|
|
Crude oil and natural gas sales represent the Company's share of revenues, net of royalties and other revenue interests owned by other parties. When settling crude oil and natural gas on behalf of royalty owners or working interest owners, the Company is acting as an agent and thus reports the revenue on a net basis. |
|
|
Based on the Company's judgment, the Company's performance obligations have been satisfied and an unconditional right to consideration exists at March 31, 2025 and December 31, 2024; therefore, the Company recognized amounts due from contracts with customers as production accounts receivable within the Company’s consolidated balance sheets at March 31, 2025 and December 31, 2024. |
|
|
The Company utilizes the sales method to account for gas production volume imbalances. Under this method, revenue is recognized only when gas is produced and sold on the Company’s behalf. The Company had material gas imbalances at March 31, 2025 and December 31, 2024. |
|
|
The Company participates (and may act as drilling contractor) with unaffiliated and affiliated joint venture partners, employees, including officers, and directors in the drilling, development and operation of jointly owned oil and gas properties. Each owner, including the Company, has an undivided interest in the jointly owned properties. Generally, the joint venture partners, employees and directors participate on the same drilling/development cost basis as the Company and, therefore, no revenue, expense or income is recognized on the drilling and development of the properties. Well management and operating revenues are derived from a variety of both verbal and written operating agreements with joint venture partners and are recognized monthly as services are provided and properties are managed and operated. Other revenues consist of miscellaneous revenues that are recognized at the time services are rendered, the Company has a contractual right to such revenue and collection is reasonably assured. |
|
Note 1. |
Organization and Summary of Significant Accounting Policies |
|
J. |
Income Taxes - Everflow is not a tax-paying entity and the net taxable income or loss, other than the taxable income or loss allocable to EEI, which is a C corporation owned by Everflow, will be allocated directly to its respective partners. The Company is not able to determine the net difference between the tax bases and the reported amounts of Everflow’s assets and liabilities due to separate elections that were made by owners of the working interests and limited partnership interests that comprised the Programs. |
|
|
The Company believes that it has appropriate support for any tax positions taken and, as such, does have any uncertain tax positions that are material to the financial statements. |
|
K. |
Allocation of Income and Per Unit Data - Under the terms of the limited partnership agreement, initially, |
|
|
Net income per limited partner Unit has been computed based on the weighted average number of Units outstanding during each period presented. |
|
L. |
Segment Reporting – The Company operates exclusively in Ohio and Pennsylvania of the United States in the acquisition, exploration, development and production of oil and gas. The Company has determined that all of its business activities aggregate to a operating and reporting segment and those business activities are collectively reviewed by the Company’s Chief Executive Officer (“CEO”), who has been identified as the chief operating decision maker. |
|
|
The CEO regularly evaluates performance of the aggregated single operating and reporting segment, makes operating decisions and allocates resources based on net income calculated on the same basis as is net income reporting in the Company’s consolidated statement of operations. The CEO is also regularly provided with expense information at a level consistent with that disclosed in the Company’s consolidated statement of operations. |
|
M. |
New Accounting Standards - The Company has reviewed recently issued accounting standards in order to determine their effects, if any, on the consolidated financial statements. Based on that review, the Company believes that none of these standards will have a significant effect on current or future earnings or results of operations. |
|
Note 2. |
Current Liabilities |
|
The Company’s current liabilities consist of the following on March 31, 2025 and December 31, 2024: |
|
March 31, |
December 31, |
|||||||
|
2025 |
2024 |
|||||||
|
Accounts Payable: |
||||||||
|
Production and related other |
$ | $ | ||||||
|
Other |
||||||||
|
Total accounts payable |
$ | $ | ||||||
|
Accrued Expenses: |
||||||||
|
Payroll and retirement plan contributions |
$ | $ | ||||||
|
Current portion of asset retirement obligations |
||||||||
|
Other general and adminstrative |
||||||||
|
Federal, state and local taxes |
||||||||
|
Total accrued expenses |
$ | $ | ||||||
|
Note 3. |
Partners’ Equity |
|
|
Units represent limited partnership interests in Everflow. The Units are transferable subject to the approval of EML and to the laws governing the transfer of securities. The Units are not listed for trading on any securities exchange nor are they quoted in the automated quotation system of a registered securities association. However, Unitholders may have an opportunity to require Everflow to repurchase their Units pursuant to the Repurchase Right. |
|
Note 3. |
Partners’ Equity (Continued) |
|
|
The partnership agreement provides that Everflow will repurchase for cash up to |
|
|
In June 2024, the Company repurchased |
|
|
The Company has an Option Repurchase Plan (the “Option Plan”) which permits the grant of options to select officers and employees to purchase certain Units acquired by the Company pursuant to the Repurchase Right. The purpose of the Option Plan is to assist the Company to attract and retain officers and other key employees and to enable those individuals to acquire or increase their ownership interest in the Company in order to encourage them to promote the growth and profitability of the Company. The Option Plan is designed to align directly the financial interests of the participants with the financial interests of the Unitholders. The Company granted |
|
|
All Units repurchased pursuant to the Repurchase Right are retired except for those Units issued through the exercise of options pursuant to the Option Plan. There were |
|
Note 4. |
Commitments and Contingencies |
The Company operates exclusively in Ohio and Pennsylvania of the United States in the business of oil and gas acquisition, exploration, development and production. The Company operates in an environment with many financial risks, including, but not limited to, the ability to acquire additional economically recoverable oil and gas reserves, the inherent risks of the search for, development of and production of oil and gas, the ability to sell oil and gas at prices which will provide attractive rates of return, the volatility and seasonality of oil and gas production and prices, and the highly competitive and, at times, seasonal nature of the industry and worldwide economic conditions. The Company’s ability to expand its reserve base and diversify its operations is also dependent upon the Company’s ability to obtain the necessary capital through operating cash flow, borrowings or equity offerings. Various federal, state and governmental agencies are considering, and some have adopted, laws and regulations regarding environmental protection which could adversely affect the proposed business activities of the Company. The Company cannot predict what effect, if any, current and future regulations may have on the operations of the Company.
The Company has multiple contracts with a gas purchaser which obligate the gas purchaser to purchase, and the Company to sell and deliver, certain quantities of natural gas production from the Company’s oil and gas properties throughout the contract periods. The Company may elect to lock-in specific volumes of natural gas to be sold in specific months at a mutually agreeable price. The Company has elected to lock-in
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion is intended to assist in the understanding of the Company’s liquidity, capital resources and results of operations. It is suggested that this information be read in conjunction with the Company’s interim consolidated financial statements, the related notes to consolidated financial statements and the Company’s 2024 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 25, 2025.
Liquidity and Capital Resources
The following table summarizes the Company's financial position at March 31, 2025 and December 31, 2024:
|
March 31, 2025 |
December 31, 2024 |
|||||||||||||||
|
Amount |
% |
Amount |
% |
|||||||||||||
|
(Amounts in Thousands) |
(Amounts in Thousands) |
|||||||||||||||
|
Working capital |
$ | 36,172 | 85 | % | $ | 34,858 | 85 | % | ||||||||
|
Property and equipment (net) |
6,047 | 14 | 6,079 | 15 | ||||||||||||
|
Other |
271 | 1 | 268 | - | ||||||||||||
|
Total |
$ | 42,490 | 100 | % | $ | 41,205 | 100 | % | ||||||||
|
Long-term liabilities |
$ | 21,183 | 50 | % | $ | 20,870 | 51 | % | ||||||||
|
Partners' equity |
21,307 | 50 | 20,335 | 49 | ||||||||||||
|
Total |
$ | 42,490 | 100 | % | $ | 41,205 | 100 | % | ||||||||
Working capital of $36.2 million as of March 31, 2025 represented an increase of $1.3 million from December 31, 2024, due primarily to increases in investments and production accounts receivable, as well as a decrease in accrued expenses, offset somewhat by a decrease in cash and equivalents. The increase in investments is primarily the result of additional purchases of shares in a mutual fund during the three months ended March 31, 2025 that invests primarily in investment grade, short-term fixed and floating rate securities. The increase in production accounts receivable is the combined result of increases in natural gas volumes produced and crude oil volumes shipped, and higher average natural gas prices received, offset somewhat by lower average crude oil prices received, during the current receivable period as compared to the prior comparable period. The increase in natural gas volumes produced is primarily the result of fewer Company operated properties being voluntarily shut-in during the current receivable period as compared to the prior comparable period. The decrease in accrued expenses is primarily the result of all payroll and retirement plan contributions accrued at December 31, 2024 being paid during the three months ended March 31, 2025. The decrease in cash and equivalents is primarily the result of cash used in investing activities during the three months ended March 31, 2025, offset somewhat by cash provided by operating activities.
The Company generally funds its operations with cash generated by operations and/or existing cash and equivalent balances. The Company has had no borrowings in 2025 or 2024 and no principal indebtedness was outstanding as of May 13, 2025. The Company’s cash flow provided by operations before the change in working capital was $1.3 million during the three month period ended March 31, 2025, an increase of $679,000 as compared to $621,000 of cash flow provided by operations before the change in working capital during the prior comparable period. Changes in working capital from operations other than cash and equivalents decreased cash by $835,000 during the three month period ended March 31, 2025. Cash flows provided by operating activities was $472,000 for the three month period ended March 31, 2025.
Management of the Company believes cash flows and existing cash and equivalents should be sufficient to meet the current funding requirements of ongoing operations, capital investments to develop and/or purchase oil and gas properties, and the repurchase of Units pursuant to the 2025 Repurchase Right.
The Company has multiple contracts with a gas purchaser which obligate the gas purchaser to purchase, and the Company to sell and deliver, certain quantities of natural gas production from the Company’s oil and gas properties throughout the contract periods. The Company may elect to lock-in specific volumes of natural gas to be sold in specific months at a mutually agreeable price. The Company has elected to lock-in 1,130,000 MCF from April 2025 through April 2027 at various monthly weighted-average pricing provisions averaging $3.37 per MCF, net of regional basis adjustments. Pricing provisions with the gas purchaser apply to certain fixed quantities on a monthly basis with excess monthly quantities being priced based on a monthly settlement price, net of a regional basis adjustment. The impact of these contracts on the Company’s future oil and gas sales cannot fully be measured until actual production volumes and prices have been determined. Management believes the Company can meet its delivery commitments based on estimated production.
Results of Operations
The following table and discussion is a review of the results of operations of the Company for the three month periods ended March 31, 2025 and 2024. All items in the table are calculated as a percentage of total revenues. This table should be read in conjunction with the discussions of select items below:
|
Three Months |
||||||||
|
Ended March 31, |
||||||||
|
2025 |
2024 |
|||||||
|
Revenues: |
||||||||
|
Crude oil and natural gas sales |
93 | % | 92 | % | ||||
|
Well management and operating and other |
7 | 8 | ||||||
|
Total revenues |
100 | % | 100 | % | ||||
|
Expenses: |
||||||||
|
Production costs |
34 | 45 | ||||||
|
Well management and operating |
4 | 5 | ||||||
|
Depreciation, depletion and amortization |
4 | 7 | ||||||
|
Accretion expense |
12 | 20 | ||||||
|
General and administrative expense |
24 | 39 | ||||||
|
Total expenses |
78 | % | 116 | % | ||||
|
Other income: |
||||||||
|
Investment income |
19 | 26 | ||||||
|
Gain on disposal of property and equipment |
4 | 5 | ||||||
|
Total other income |
23 | % | 31 | % | ||||
|
Net income |
45 | % | 15 | % | ||||
Revenues for the three month period ended March 31, 2025 increased $624,000, or 41%, as compared to the prior comparable period. The increase was primarily the result of an increase in crude oil and natural gas sales.
Crude oil and natural gas sales increased $607,000, or 43%, during the three month period ended March 31, 2025 as compared to the prior comparable period. The increase was primarily the result of higher average natural gas prices received and additional natural gas volumes produced during the three month period ended March 31, 2025 as compared to the prior comparable period, offset somewhat by lower average crude oil prices received during the three month period March 31, 2025 as compared to the prior comparable period. The increase in natural gas volumes produced during the three month period ended March 31, 2025 as compared to the prior comparable period was primarily the result of fewer Company operated properties being voluntarily shut-in during the three month period ended March 31, 2025 that were shut-in during the prior comparable period.
The Company reported net income of $972,000 and $232,000 during the three month periods ended March 31, 2025 and 2024, respectively, representing 45% and 15% of total revenues during the three month periods ended March 31, 2025 and 2024, respectively. The increase in net income was primarily the result of an increase in crude oil and natural gas sales during the three month period ended March 31, 2025 as compared to the prior comparable period.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The critical accounting policies that affect the Company’s more complex judgments and estimates are described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Forward-Looking Statements
Except for historical financial information contained in this Form 10-Q, the statements made in this report are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). In addition, words such as “expects,” “anticipate,” “intends,” “plans,” “believes,” “estimates,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ materially from those in the forward-looking statements include price fluctuations in the gas market in the Appalachian Basin, actual oil and gas production and the ability to locate economically productive oil and gas prospects for development by the Company. In addition, any forward-looking statements speak only as of the date on which such statement is made and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
This information has been omitted, as the Company qualifies as a smaller reporting company.
|
CONTROLS AND PROCEDURES |
(a) Disclosure Controls and Procedures. As of the end of the period covered by this report, management performed, with the participation of our Principal Executive Officer (the “CEO”) and Principal Financial and Accounting Officer (the “CFO”), an evaluation of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15 (the “evaluation”). Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, to allow timely decisions regarding required disclosures. Based on the evaluation, management, including our CEO and CFO, concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
The certifications of the Company’s CEO and CFO are attached as Exhibits 31.1 and 31.2 to this Quarterly Report on Form 10-Q and include, in paragraph 4 of such certifications, information concerning the Company’s disclosure controls and procedures and internal control over financial reporting. Such certifications should be read in conjunction with the information contained in this Item 4., including the information incorporated by reference to our filing on Form 10-K for the year ended December 31, 2024, for a more complete understanding of the matters covered by such certifications.
(b) Changes in internal control over financial reporting. No change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
OTHER INFORMATION |
|
OTHER INFORMATION |
During the quarter ended March 31, 2025, of EEI’s or EMC’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (as such items are defined in Item 408 of Regulation S-K), nor do any of the directors or offices (as defined in Rule 16a-1(f) of the Exchange Act) currently maintain any such arrangements.
|
EXHIBITS |
|
Exhibit 31.1 |
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
||
|
Exhibit 31.2 |
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
||
|
Exhibit 32.1 |
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
||
|
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document |
|
|
|
||
|
101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
||
|
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
||
|
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
||
|
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
||
|
101.DEF |
Inline XBRL Taxonomy Definition Linkbase Document |
|
|
|
||
|
104 |
Cover page Interactive Data File (formatted as Inline XBRL and combined in Exhibit 101) |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
EVERFLOW EASTERN PARTNERS, L.P. | |
|
|
By: |
everflow management limited, llc |
|
|
General Partner |
|
|
|
By: |
everflow management corporation |
|
|
Managing Member |
|
|
Dated: May 13, 2025 |
By: |
/s/ Michael W. Rathburn |
|
|
Michael W. Rathburn |
|
|
|
Vice President, Secretary-Treasurer and Principal Financial and Accounting Officer |
|
|
|
(Duly Authorized Officer) |
|