FWP 1 n1864_x10-launch.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-226486-11
     

 

Sent: Friday, November 8, 2019 9:37 AM
To: [REDACTED]
Subject: WFCM 2019-C54 - LAUNCH***WFS AS JOINT BOOKRUNNER***INTERNAL USE ONLY***

 WFCM 2019-C54 - NEW ISSUE

 CO-LEAD MANAGERS& JOINT BOOKRUNNERS: WELLS FARGO SECURITIES, LLC & UBS SECURITIES LLC
   
CO-MANAGER: ACADEMY SECURITIES, INC.
  DREXEL HAMILTON, LLC



 

Class Rating (F/K/S) Size($mm) C/E WAL(yr) Cum LTV NOI DY Whispers PxG Launch
A-1 AAAsf/AAA(sf)/AAA(sf) 13.445 30.000% 2.98 44.4% 14.3% 42 42 42
A-2 AAAsf/AAA(sf)/AAA(sf) 25.365 30.000% 4.87 44.4% 14.3% 65 65 65
A-SB AAAsf/AAA(sf)/AAA(sf) 21.614 30.000% 7.270 44.4% 14.3% 86 86 86
A-3* AAAsf/AAA(sf)/AAA{sf) 151.000 30.000% 9.820 44.4% 14.3% A4 - 2bps A4 - 2bps 96
A-4* AAAsf/AAA(sf)/AAA(sf) 257.455 30.000% 9.91 44.4% 14.3% 98 98 98
A-S AAAsf/AAA{sf)/AAA(sf) 46.050 23.125% 9.95 48.7% 13.0% 125 128 128
B AA-sf/AA(sf)/AA(sf) 31.817 18.375% 9.95 51.7% 12.3% 145 145 150
C A-sf/A-(sf)/A-(sf) 32.654 13.500% 9.95 54.8% 11.6% 185 200 200
D BBBsf/BBB+(sf)/NR 19.090 10.650% 9.95 56.5% 11.2% 265 265 280

 

COLLATERAL SUMMARY  
   
INITIAL POOL BALANCE: $669,827,472
NUMBER OF LOANS: 44
NUMBER OF PROPERTIES: 88
WA CUT-OFF LTV: 63.4%
WA BALLOON LTV: 59.7%
WA U/W NCF DSCR: 2.21x
WA U/W NOI DEBT YIELD: 10.0%
WA MORTGAGE RATE: 3.887%
TOP TEN LOANS %: 45.9%
WA REM TERM TO MATURITY (MOS): 116
WA REM AMORTIZATION TERM (MOS): 357
WA SEASONING (MOS): 2
   
LOAN SELLERS: AREF(26.4%), WFB(26.0%), RMF(23.6%), BSPRT(15.8%), UBS(8.2%)
   
TOP 3 PROPERTY TYPES: OFFICE(32.0%), MULTIFAMILY(21.1%), RETAIL(17.9%)
   
TOP 5 STATES: CA(26.7%), NY(9.1%), OH(6.6%), UT(6.3%), CO(5.0%)
   
MASTER SERVICER: WELLS FARGO BANK, NATIONAL ASSOCIATION
   
SPECIAL SERVICER: LNR PARTNERS, LLC
   
DIRECTING CERTIFICATEHOLDER: ARGENTIC SECURITIES INCOME USA LLC OR AN AFFILIATE
   
DOCUMENTS & TIMING  
TERM SHEET, ANNEX A-1: ATTACHED
PRELIM PROSPECTUS: ATTACHED
PRESALE REPORTS: TODAY
ANTICIPATED PRICING: WEEK OF NOVEMBER 4, 2019
ANTICIPATED SETTLEMENT: DECEMBER 3, 2019
   
THIRD PARTY PASSWORDS:  
BBG and Trepp:  
Dealname: WFCM 2019-C54
Password: WF2019C54
   
Intex:  
Dealname: WFC19C54
Password: o53313dm2128ngc7z
   
CONFERENCE CALLS: UPON DEMAND



Wells Fargo Commercial Mortgage Securities, Inc., as depositor, has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. - 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.