FWP 1 n1589_premarkta1-x1.htm FREE WRITING PROSPECTUS
    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-226486-05
     

 

     
  WFCM 2019-C50 Disclaimer  
     
  STATEMENT REGARDING THIS FREE WRITING PROSPECTUS  
  The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.  
     
  Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.  
     
  STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION  
  The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC, Barclays Capital Inc. UBS Securities LLC, Drexel Hamilton, LLC, Academy Securities, Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.  
     
  This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.  
     
  Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.  
     
  IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES  
  The information herein is preliminary and may be supplemented or amended prior to the time of sale.  
     
  In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.  
     
  The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.  
     
  The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.  
     
  IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS  
  Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system  
     

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Mortgage Loan Seller Cross Collateralized and Cross Defaulted Loan Flag Address City State Zip Code General Property Type Specific Property Type
1 Crown Center Office Park WFB   1401, 1415, 1425, 1451 & 1475 West Cypress Creek Road Fort Lauderdale FL 33309 Office Suburban
2 Ohio Hotel Portfolio RREF   Various Various OH Various Hospitality Various
2.01 SpringHill Suites Beavercreek RREF   2663 Fairfield Commons Drive Beavercreek OH 45431 Hospitality Limited Service
2.02 Holiday Inn West Chester RREF   5800 Muhlhauser Road West Chester OH 45069 Hospitality Full Service
2.03 Holiday Inn Express & Suites Dayton RREF   7701 Washington Village Drive Dayton OH 45459 Hospitality Limited Service
3 Great Wolf Lodge Southern California WFB   12681 Harbor Boulevard Garden Grove CA 92840 Hospitality Full Service
4 Hilton at University Place Barclays   8629 JM Keynes Drive Charlotte NC 28262 Hospitality Full Service
5 Goodyear Portfolio RMF   Various Akron OH Various Industrial Flex
5.01 Innovation Tech Center RMF   200 Innovation Way and 1376 Tech Way Drive Akron OH 44306 Industrial Flex
5.02 Research Center RMF   142 Goodyear Boulevard and 130 Johns Avenue Akron OH 44305 Industrial Flex
5.03 Tire Testing RMF   309 Seiberling Street Akron OH 44306 Industrial Flex
5.04 North Archwood RMF   1485 East Archwood Avenue Akron OH 44306 Industrial Flex
6 Shreveport Storage Portfolio WFB   Various Various LA Various Self Storage Self Storage
6.01 Home and Office Storage - Airline WFB   3990 and 3992 Airline Drive Bossier City LA 71111 Self Storage Self Storage
6.02 Home and Office Storage - EBK WFB   2282 East Bert Kouns Industrial Loop Shreveport LA 71105 Self Storage Self Storage
6.03 Home and Office Storage - I-49 WFB   411 East Bert Kouns Industrial Loop Shreveport LA 71106 Self Storage Self Storage
7 Inland Devon Self Storage Portfolio Barclays   Various Various Various Various Self Storage Self Storage
7.01 67650 East Ramon Road Barclays   67650 East Ramon Road Cathedral City CA 92234 Self Storage Self Storage
7.02 2700 Poplar Avenue Barclays   2700 Poplar Avenue Memphis TN 38112 Self Storage Self Storage
7.03 1400 South Gene Autry Trail Barclays   1400 South Gene Autry Trail Palm Springs CA 92264 Self Storage Self Storage
7.04 3686 Old Germantown Road Barclays   3686 Old Germantown Road Memphis TN 38125 Self Storage Self Storage
7.05 500 Radio Road Barclays   500 Radio Road Palm Springs CA 92262 Self Storage Self Storage
7.06 9275 Macon Road Barclays   9275 Macon Road Memphis TN 38016 Self Storage Self Storage
7.07 72500 Varner Road Barclays   72500 Varner Road Thousand Palms CA 92276 Self Storage Self Storage
7.08 22075 Highway 18 Barclays   22075 Highway 18 Apple Valley CA 92307 Self Storage Self Storage
7.09 3040 Austin Peay Highway Barclays   3040 Austin Peay Highway Memphis TN 38128 Self Storage Self Storage
7.10 18690 Highway 18 Barclays   18690 Highway 18 Apple Valley CA 92307 Self Storage Self Storage
7.11 1700 US Highway 75 Barclays   1700 US Highway 75 Sherman TX 75090 Self Storage Self Storage
7.12 1720 Loy Lake Road Barclays   1720 Loy Lake Road Sherman TX 75090 Self Storage Self Storage
7.13 6140 East Shelby Drive Barclays   6140 East Shelby Drive Memphis TN 38141 Self Storage Self Storage
7.14 6017 Interstate 30 Barclays   6017 Interstate 30 Greenville TX 75402 Self Storage Self Storage
7.15 7777 Moriarty Road Barclays   7777 Moriarty Road Memphis TN 38018 Self Storage Self Storage
7.16 8123 Wesley Street Barclays   8123 Wesley Street Greenville TX 75402 Self Storage Self Storage
7.17 2922 South 5th Court Barclays   2922 South 5th Court Milwaukee WI 53207 Self Storage Self Storage
7.18 3577 New Getwell Road Barclays   3577 New Getwell Road Memphis TN 38016 Self Storage Self Storage
7.19 5141 American Way Barclays   5141 American Way Memphis TN 38115 Self Storage Self Storage
7.20 6390 Winchester Road Barclays   6390 Winchester Road Memphis TN 38115 Self Storage Self Storage
7.21 4705 Winchester Road Barclays   4705 Winchester Road Memphis TN 38118 Self Storage Self Storage
8 The Colonnade Office Complex UBS AG   15301-15305 North Dallas Parkway Addison TX 75001 Office Suburban
9 Mariners Landing WFB   401-413 Coloma Street AKA 350-360 Gate 5 Road; 441-475 Coloma Street; 150 Gate 5 Road; 160 & 170 Gate 5 Road; 310 Gate 5 Road; 2656-2658 Bridgeway Sausalito CA 94965 Mixed Use Office/Industrial
10 Great Value Storage Portfolio UBS AG   Various Various Various Various Self Storage Self Storage
10.01 GVS - 6250 Westward Lane UBS AG   6250 Westward Lane Houston TX 77081 Self Storage Self Storage
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard UBS AG   1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard Las Vegas NV 89110 Self Storage Self Storage
10.03 GVS - 9530 Skillman Street UBS AG   9530 Skillman Street Dallas TX 75243 Self Storage Self Storage
10.04 GVS - 4311 Samuell Boulevard UBS AG   4311 Samuell Boulevard Dallas TX 75228 Self Storage Self Storage
10.05 GVS - 9010 Emmett F Lowry Expressway UBS AG   9010 Emmett F Lowry Expressway Texas City TX 77591 Self Storage Self Storage
10.06 GVS - 9984 South Old State Road UBS AG   9984 South Old State Road Lewis Center OH 43035 Self Storage Self Storage
10.07 GVS - 10640 Hempstead Road UBS AG   10640 Hempstead Road Houston TX 77092 Self Storage Self Storage
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue UBS AG   7273 Kearney Street and 6345 East 78th Avenue Commerce City CO 80022 Self Storage Self Storage
10.09 GVS - 4641 Production Drive UBS AG   4641 Production Drive Dallas TX 75235 Self Storage Self Storage
10.10 GVS - 920 Highway 80 East UBS AG   920 Highway 80 East Mesquite TX 75149 Self Storage Self Storage
10.11 GVS - 2202 North Market Street UBS AG   2202 North Market Street Champaign IL 61822 Self Storage Self Storage
10.12 GVS - 111 North Layfair Drive UBS AG   111 North Layfair Drive Flowood MS 39232 Self Storage Self Storage
10.13 GVS - 435 Congress Park Drive UBS AG   435 Congress Park Drive Dayton OH 45459 Self Storage Self Storage
10.14 GVS - 765 South Street UBS AG   765 South Street Newburgh NY 12550 Self Storage Self Storage
10.15 GVS - 410 Gulf Freeway UBS AG   410 Gulf Freeway Texas City TX 77591 Self Storage Self Storage
10.16 GVS - 5199 Westerville Road UBS AG   5199 Westerville Road Columbus OH 43231 Self Storage Self Storage
10.17 GVS - 2502 Bay Street UBS AG   2502 Bay Street Texas City TX 77590 Self Storage Self Storage
10.18 GVS - 1710 North Cunningham Avenue UBS AG   1710 North Cunningham Avenue Urbana IL 61802 Self Storage Self Storage
10.19 GVS - 7821 Taylor Road UBS AG   7821 Taylor Road Reynoldsburg OH 43068 Self Storage Self Storage
10.20 GVS - 9600 Marion Ridge UBS AG   9600 Marion Ridge Kansas City MO 64137 Self Storage Self Storage
10.21 GVS - 4901 South Freeway UBS AG   4901 South Freeway Fort Worth TX 76115 Self Storage Self Storage
10.22 GVS - 15300 Kuykendahl Road UBS AG   15300 Kuykendahl Road Houston TX 77090 Self Storage Self Storage
10.23 GVS - 9951 Harwin Road UBS AG   9951 Harwin Road Houston TX 77036 Self Storage Self Storage
10.24 GVS - 2033 Oak Grove Road UBS AG   2033 Oak Grove Road Hattiesburg MS 39402 Self Storage Self Storage
10.25 GVS - 11702 Beechnut Street UBS AG   11702 Beechnut Street Houston TX 77072 Self Storage Self Storage
10.26 GVS - 13825 FM 306 UBS AG   13825 FM 306 Canyon Lake TX 78133 Self Storage Self Storage
10.27 GVS - 5550 Antoine Drive UBS AG   5550 Antoine Drive Houston TX 77091 Self Storage Self Storage
10.28 GVS - 580 East Dublin Granville Road UBS AG   580 East Dublin Granville Road Worthington OH 43085 Self Storage Self Storage
10.29 GVS - 7986 Southern Boulevard UBS AG   7986 Southern Boulevard Boardman OH 44512 Self Storage Self Storage
10.30 GVS - 1330 Georgesville Road UBS AG   1330 Georgesville Road Columbus OH 43228 Self Storage Self Storage
10.31 GVS - 123 South Meridian Road UBS AG   123 South Meridian Road Youngstown OH 44509 Self Storage Self Storage
10.32 GVS - 3380 North Post Road UBS AG   3380 North Post Road Indianapolis IN 46226 Self Storage Self Storage
10.33 GVS - 2150 Wirt Road UBS AG   2150 Wirt Road Houston TX 77055 Self Storage Self Storage
10.34 GVS - 5301 Tamarack Circle East UBS AG   5301 Tamarack Circle East Columbus OH 43229 Self Storage Self Storage
10.35 GVS - 443 Laredo Street UBS AG   443 Laredo Street Aurora CO 80011 Self Storage Self Storage
10.36 GVS - 1661 and 1670 West Government Street UBS AG   1661 and 1670 West Government Street Brandon MS 39042 Self Storage Self Storage
10.37 GVS - 8450 Cook Road UBS AG   8450 Cook Road Houston TX 77072 Self Storage Self Storage
10.38 GVS - 613 North Freeway UBS AG   613 North Freeway Fort Worth TX 76102 Self Storage Self Storage
10.39 GVS - 10601 West Fairmont Parkway UBS AG   10601 West Fairmont Parkway La Porte TX 77571 Self Storage Self Storage
10.40 GVS - 7200 Tussing Road UBS AG   7200 Tussing Road Reynoldsburg OH 43068 Self Storage Self Storage
10.41 GVS - 14318 Highway 249 UBS AG   14318 Highway 249 Houston TX 77086 Self Storage Self Storage
10.42 GVS - 1910 25th Avenue North UBS AG   1910 25th Avenue North Texas City TX 77590 Self Storage Self Storage
10.43 GVS - 8501 North Springboro Pike UBS AG   8501 North Springboro Pike Miamisburg OH 45342 Self Storage Self Storage
10.44 GVS - 4145 State Route 741 UBS AG   4145 State Route 741 Mason OH 45040 Self Storage Self Storage
10.45 GVS - 1961 Covington Pike UBS AG   1961 Covington Pike Memphis TN 38128 Self Storage Self Storage
10.46 GVS - 3785 Shiloh Springs Road UBS AG   3785 Shiloh Springs Road Dayton OH 45426 Self Storage Self Storage
10.47 GVS - 1585 Lexington Avenue UBS AG   1585 Lexington Avenue Mansfield OH 44907 Self Storage Self Storage
10.48 GVS - 1594 Route 9G UBS AG   1594 Route 9G Hyde Park NY 12538 Self Storage Self Storage
10.49 GVS - 8320 Alabonson Road UBS AG   8320 Alabonson Road Houston TX 77088 Self Storage Self Storage
10.50 GVS - 10013 FM 620 UBS AG   10013 FM 620 Austin TX 78726 Self Storage Self Storage
10.51 GVS - 426 North Smithville Road UBS AG   426 North Smithville Road Dayton OH 45431 Self Storage Self Storage
10.52 GVS - 60 Westpark Road UBS AG   60 Westpark Road Dayton OH 45459 Self Storage Self Storage
10.53 GVS - 2407 South U.S. Highway 183 UBS AG   2407 South U.S. Highway 183 Leander TX 78641 Self Storage Self Storage
10.54 GVS - 5811 North Houston Rosslyn Road UBS AG   5811 North Houston Rosslyn Road Houston TX 77097 Self Storage Self Storage
10.55 GVS - 3412 Garth Road UBS AG   3412 Garth Road Baytown TX 77521 Self Storage Self Storage
10.56 GVS - 941 Fairmont Parkway UBS AG   941 Fairmont Parkway Pasadena TX 77504 Self Storage Self Storage
10.57 GVS - 632 Timkin Road UBS AG   632 Timkin Road Tomball TX 77375 Self Storage Self Storage
10.58 GVS - 8801 Boone Road UBS AG   8801 Boone Road Houston TX 77099 Self Storage Self Storage
10.59 GVS - 3951 Highway 78 UBS AG   3951 Highway 78 Memphis TN 38118 Self Storage Self Storage
10.60 GVS - 16905 Indian Chief Drive UBS AG   16905 Indian Chief Drive Cedar Park TX 78613 Self Storage Self Storage
10.61 GVS - 16530 West Hardy Road UBS AG   16530 West Hardy Road Houston TX 77060 Self Storage Self Storage
10.62 GVS - 4806 Marie Lane UBS AG   4806 Marie Lane Deer Park TX 77536 Self Storage Self Storage
10.63 GVS - 1151 East Expressway 83 UBS AG   1151 East Expressway 83 San Benito TX 78586 Self Storage Self Storage
10.64 GVS - 7116 South IH-35 Frontage Road UBS AG   7116 South IH-35 Frontage Road Austin TX 78745 Self Storage Self Storage
11 The Block Northway UBS AG   6210-6300 Northway Drive and 8003-8033 McKnight Road Pittsburgh PA 15237 Retail Anchored
12 Wolverine Portfolio UBS AG   Various Various Various Various Manufactured Housing Community Manufactured Housing Community
12.01 Apple Tree Estates UBS AG   1061 Wilson Avenue Northwest Walker MI 49534 Manufactured Housing Community Manufactured Housing Community
12.02 South Lyon UBS AG   530 Lanier Street South Lyon MI 48178 Manufactured Housing Community Manufactured Housing Community
12.03 Metro Commons UBS AG   28745 Van Born Road Romulus MI 48174 Manufactured Housing Community Manufactured Housing Community
12.04 Brighton Village UBS AG   7500 West Grand River Brighton MI 48114 Manufactured Housing Community Manufactured Housing Community
12.05 College Heights UBS AG   3501 Auburn Road Auburn Hills MI 48326 Manufactured Housing Community Manufactured Housing Community
12.06 Hillcrest UBS AG   3205 Douglas Avenue Kalamazoo MI 49004 Manufactured Housing Community Manufactured Housing Community
12.07 Royal Village UBS AG   7519 Dorr Street; 7519 Nebraska Avenue Toledo OH 43615 Manufactured Housing Community Manufactured Housing Community
12.08 Fernwood UBS AG   2701 Staghorn Court Deland FL 32724 Manufactured Housing Community Manufactured Housing Community
12.09 Satellite Bay UBS AG   6250 Roosevelt Boulevard Clearwater FL 33760 Manufactured Housing Community Manufactured Housing Community
12.10 Chalet Village UBS AG   14622 North Nebraska Avenue Tampa FL 33613 Manufactured Housing Community Manufactured Housing Community
13 Home Depot Livonia MI WFB   13500 Middlebelt Road Livonia MI 48150 Retail Single Tenant
14 Town Square RREF   59 Route 59 Monsey NY 10952 Other Leased Fee
15 839 Broadway AREF   839 Broadway Brooklyn NY 11206 Mixed Use Retail/Office
16 Heartland Dental Medical Office Portfolio UBS AG   Various Various Various Various Various Various
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive UBS AG   1200 Network Centre Drive Effingham IL 62401 Office Medical
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road UBS AG   9150 North East Barry Road Kansas City MO 64157 Mixed Use Medical/Retail
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road UBS AG   11925 Jones Bridge Road Johns Creek GA 30005 Mixed Use Medical/Retail
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza UBS AG   200 Brevco Plaza Lake St. Louis MO 63367 Office Medical
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street UBS AG   1760 West Virginia Street McKinney TX 75069 Office Medical
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive UBS AG   117 St. Patrick’s Drive Waldorf MD 20603 Office Medical
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220 UBS AG   1647 County Road 220 Fleming Island FL 32003 Office Medical
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377 UBS AG   3500 East Highway 377 Granbury TX 76049 Office Medical
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway UBS AG   4112 North Belt Highway St. Joseph MO 64506 Mixed Use Medical/Retail
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard UBS AG   3009 Winghaven Boulevard O’Fallon MO 63368 Mixed Use Medical/Retail
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive UBS AG   2202 Althoff Drive Effingham IL 62401 Office Medical
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue UBS AG   3820 Wabash Avenue Springfield IL 62711 Office Medical
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway UBS AG   561 East Lincoln Highway New Lenox IL 60451 Mixed Use Medical/Retail
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street UBS AG   508 South 52nd Street Rogers AR 72758 Office Medical
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street UBS AG   1025 Ashley Street Bowling Green KY 42103 Office Medical
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway UBS AG   440 Erie Parkway Erie CO 80516 Office Medical
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard UBS AG   1381 Citrus Tower Boulevard Clermont FL 34711 Office Medical
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road UBS AG   1751 Pleasant Road Fort Mill SC 29708 Mixed Use Medical/Retail
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place UBS AG   9625 Lake Nona Village Place Orlando FL 32827 Office Medical
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue UBS AG   615 Saint James Avenue Goose Creek SC 29445 Office Medical
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road UBS AG   13816 Narcoossee Road Orlando FL 32832 Office Medical
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road UBS AG   1695 Wells Road Orange Park FL 32073 Office Medical
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road UBS AG   4355 Suwanee Dam Road Suwanee GA 30024 Office Medical
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive UBS AG   7310 North Villa Drive Peoria IL 61614 Office Medical
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard UBS AG   299A Indian Lake Boulevard Hendersonville TN 37075 Mixed Use Medical/Retail
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street UBS AG   2455 East Main Street Plainfield IN 46168 Office Medical
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway UBS AG   630 East Markey Parkway Belton MO 64012 Mixed Use Medical/Retail
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway UBS AG   1613 East Pflugerville Parkway Pflugerville TX 78660 Office Medical
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway UBS AG   782 Belle Terre Parkway Palm Coast FL 32164 Mixed Use Medical/Retail
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707 UBS AG   11890 Highway 707 Murrells Inlet SC 29576 Office Medical
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road UBS AG   7551 Osceola Polk Line Road Davenport FL 33896 Office Medical
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive UBS AG   100 Piper Hill Drive St. Peters MO 63376 Office Medical
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard UBS AG   8624 Lee Vista Boulevard Orlando FL 32829 Office Medical
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way UBS AG   149 Tuscan Way Saint Augustine FL 32092 Office Medical
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive UBS AG   2740 Prairie Crossing Drive Springfield IL 62711 Office Medical
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard UBS AG   2066 Bruce B. Downs Boulevard Wesley Chapel FL 33543 Mixed Use Medical/Retail
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane UBS AG   209 Latitude Lane Clover SC 29710 Office Medical
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road UBS AG   4608 South West College Road Ocala FL 34474 Mixed Use Medical/Retail
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road UBS AG   1315 Bell Road Antioch TN 37013 Mixed Use Medical/Retail
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South UBS AG   4237 U.S. Highway 1 South Saint Augustine FL 32095 Office Medical
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane UBS AG   1521 East Debbie Lane Mansfield TX 76063 Office Medical
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway UBS AG   3152 South Broadway Edmond OK 73013 Office Medical
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road UBS AG   8701 South Garnett Road Broken Arrow OK 74012 Office Medical
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road UBS AG   450 South Weber Road Romeoville IL 60446 Office Medical
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive UBS AG   840 Nissan Drive Smyrna TN 37167 Mixed Use Medical/Retail
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47 UBS AG   12222 Route 47 Huntley IL 60142 Office Medical
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road UBS AG   3415 Livernois Road Troy MI 48083 Office Medical
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road UBS AG   5309 Buffalo Gap Road Abilene TX 79606 Office Medical
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane UBS AG   8190 Windfall Lane Camby IN 46113 Office Medical
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50 UBS AG   2620 East Highway 50 Clermont FL 34711 Office Medical
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square UBS AG   10670 Southwest Tradition Square Port St. Lucie FL 34987 Office Medical
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street UBS AG   4939 Courthouse Street Williamsburg VA 23188 Office Medical
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road UBS AG   2301 Old Canoe Creek Road St. Cloud FL 34772 Office Medical
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road UBS AG   507 North Hershey Road Bloomington IL 61704 Office Medical
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center UBS AG   242 Southwoods Center Columbia IL 62236 Office Medical
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue UBS AG   3016 Columbia Avenue Franklin TN 37064 Mixed Use Medical/Retail
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue UBS AG   4120 North 197th Avenue Litchfield Park AZ 85340 Office Medical
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard UBS AG   13794 Beach Boulevard Jacksonville FL 32224 Mixed Use Medical/Retail
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard UBS AG   3037 Southwest Port St. Lucie Boulevard Port St. Lucie FL 34953 Office Medical
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue UBS AG   1840 Dekalb Avenue Sycamore IL 60178 Mixed Use Medical/Retail
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119 UBS AG   9100 Highway 119 Alabaster AL 35007 Office Medical
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road UBS AG   42 Market Square Road Newnan GA 30265 Office Medical
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road UBS AG   2707 Sycamore Road DeKalb IL 60115 Office Medical
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road UBS AG   2014 Lime Kiln Road Bellevue WI 54311 Mixed Use Medical/Retail
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North UBS AG   103 Farabee Drive North Lafayette IN 47905 Office Medical
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road UBS AG   4999 North Tanner Road Orlando FL 32826 Office Medical
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road UBS AG   674 Lake Joy Road Warner Robins GA 31047 Office Medical
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44 UBS AG   1828 IN-44 Shelbyville IN 46176 Office Medical
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard UBS AG   2950 South Rutherford Boulevard Murfreesboro TN 37130 Mixed Use Medical/Retail
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway UBS AG   545 East Hunt Highway San Tan Valley AZ 85143 Office Medical
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza UBS AG   17810 Pierce Plaza Omaha NE 68130 Office Medical
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard UBS AG   5445 South Williamson Boulevard Port Orange FL 32128 Office Medical
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West UBS AG   780 East-West Connector South West Austell GA 30106 Mixed Use Medical/Retail
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street UBS AG   16620 West 159th Street Lockport IL 60441 Office Medical
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 UBS AG   13851 North US Highway 441 Lady Lake FL 32159 Office Medical
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive UBS AG   3120 Mahan Drive Tallahassee FL 32308 Mixed Use Medical/Retail
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South UBS AG   2000 Veterans Memorial Parkway South Lafayette IN 47909 Office Medical
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 UBS AG   1402 U.S. Route 12 Fox Lake IL 60020 Office Medical
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard UBS AG   1776 Blanding Boulevard Middleburg FL 32068 Office Medical
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive UBS AG   3012 Anchor Drive Hamilton OH 45011 Office Medical
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street UBS AG   1715 West Main Street Lebanon TN 37087 Mixed Use Medical/Retail
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road UBS AG   10389 Big Bend Road Riverview FL 33568 Mixed Use Medical/Retail
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway UBS AG   7103 Whitestown Parkway Zionsville IN 46077 Office Medical
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place UBS AG   2751 Fountain Place Wildwood MO 63040 Office Medical
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle UBS AG   2030 Crossing Circle Spring Hill TN 37174 Office Medical
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North UBS AG   13101 East 96th Street North Owasso OK 74055 Office Medical
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road UBS AG   692 Essington Road Joliet IL 60435 Office Medical
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive UBS AG   240 Blossom Park Drive Georgetown KY 40324 Office Medical
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard UBS AG   6005 Watson Boulevard Byron GA 31008 Office Medical
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road UBS AG   3237 Sixes Road Canton GA 30114 Office Medical
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway UBS AG   4030 Winder Highway Flowery Branch GA 30542 Office Medical
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70 UBS AG   8605 East State Road 70 Bradenton FL 34202 Office Medical
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street UBS AG   540 West Walnut Street Oglesby IL 61348 Office Medical
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road UBS AG   5630 Plank Road Fredericksburg VA 22407 Office Medical
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road UBS AG   10505 Lima Road Fort Wayne IN 46818 Office Medical
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard UBS AG   7485 Vanderbilt Beach Boulevard Naples FL 34119 Office Medical
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road UBS AG   2701 South Koke Mill Road Springfield IL 62704 Office Medical
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway UBS AG   22329 Greenview Parkway Great Mills MD 20634 Office Medical
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive UBS AG   25000 Bernwood Drive Bonita Springs FL 34135 Office Medical
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard UBS AG   3500 Clemson Boulevard Anderson SC 29621 Office Medical
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East UBS AG   2222 Highway 540A East Lakeland FL 33813 Office Medical
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road UBS AG   1055 Pine Log Road Aiken SC 29803 Office Medical
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road UBS AG   4315 North Holland Sylvania Road Sylvania OH 43623 Office Medical
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive UBS AG   21300 Town Commons Drive Estero FL 33928 Office Medical
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place UBS AG   1905 Convenience Place Champaign IL 61820 Office Medical
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road UBS AG   3308 Platt Springs Road West Columbia SC 29170 Office Medical
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way UBS AG   132 Milestone Way Greenville SC 29615 Office Medical
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard UBS AG   1429 Chester Boulevard Richmond IN 47374 Office Medical
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard UBS AG   1339 North Sumter Boulevard North Port FL 34286 Office Medical
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road UBS AG   1536 Farm to Market 359 Road Richmond TX 77406 Office Medical
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court UBS AG   3585 North 168th Court Omaha NE 68116 Office Medical
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South UBS AG   1980 U.S. Highway 1 South St. Augustine FL 32086 Office Medical
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue UBS AG   13328 Metcalf Avenue Overland Park KS 66213 Mixed Use Medical/Retail
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue UBS AG   826 West Lincoln Avenue Charleston IL 61920 Office Medical
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue UBS AG   1515 West 45th Avenue Griffith IN 46319 Office Medical
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane UBS AG   1012 Mill Pond Lane Greencastle IN 46135 Office Medical
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue UBS AG   621 Chatham Avenue Columbia SC 29205 Office Medical
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail UBS AG   24940 South Tamiami Trail Bonita Springs FL 34134 Office Medical
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street UBS AG   609 Front Street Celebration FL 34747 Office Medical
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway UBS AG   6190 LBJ Freeway Dallas TX 75240 Office Medical
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue UBS AG   3417 Schofield Avenue Weston WI 54476 Office Medical
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place UBS AG   330 Park Place Mishawaka IN 46545 Office Medical
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road UBS AG   1490 North Green Mount Road O’Fallon IL 62269 Office Medical
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street UBS AG   213 Main Street Blythewood SC 29016 Office Medical
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road UBS AG   11119 Hearth Road Spring Hill FL 34608 Office Medical
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street UBS AG   2362 West Boulevard Street Kokomo IN 46902 Office Medical
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street UBS AG   2812 East Main Street Merrill WI 54452 Office Medical
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street UBS AG   1202 South Broad Street Scottsboro AL 35768 Office Medical
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road UBS AG   8790 Walnut Grove Road Cordova TN 38018 Office Medical
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64 UBS AG   10708 East State Road 64 Bradenton FL 34212 Office Medical
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009 UBS AG   2184 FM 3009 Schertz TX 78154 Office Medical
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road UBS AG   2210 Boiling Springs Road Boiling Springs SC 29316 Office Medical
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road UBS AG   3105 Kirby Whitten Road Bartlett TN 38134 Office Medical
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South UBS AG   716 32nd Street South Birmingham AL 35233 Office Medical
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 UBS AG   1010 West U.S. Route 6 Morris IL 60450 Office Medical
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway UBS AG   935 West Exchange Parkway Allen TX 75013 Office Medical
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard UBS AG   3608 Jeffco Boulevard Arnold MO 63010 Office Medical
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court UBS AG   998 Williford Court Spring Hill TN 37174 Office Medical
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17 UBS AG   4405 Highway 17 Murrells Inlet SC 29576 Office Medical
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive UBS AG   3003 Twin Rivers Drive Arkadelphia AR 71923 Office Medical
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East UBS AG   12260 Tamiami Trail East Naples FL 34113 Office Medical
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street UBS AG   1405 South 25th Street Fort Pierce FL 34947 Office Medical
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue UBS AG   12605 Troxler Avenue Highland IL 62249 Office Medical
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive UBS AG   122 Stone Trace Drive Mount Sterling KY 40353 Office Medical
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive UBS AG   4455 Florida National Drive Lakeland FL 33813 Office Medical
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road UBS AG   3645 North Council Road Bethany OK 73008 Office Medical
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive UBS AG   9305 Market Square Drive Streetsboro OH 44241 Office Medical
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast UBS AG   3420 Bayside Lakes Boulevard Southeast Palm Bay FL 32909 Office Medical
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue UBS AG   309 West Ogden Avenue Naperville IL 60563 Office Medical
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North UBS AG   456 University Boulevard North Jacksonville FL 32211 Office Medical
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street UBS AG   1316 McMillan Street Worthington MN 56187 Office Medical
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway UBS AG   6233 Veterans Parkway Columbus GA 31909 Office Medical
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road UBS AG   116 Calumet Center Road LaGrange GA 30241 Office Medical
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street UBS AG   828 South Main Street London KY 40741 Office Medical
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court UBS AG   7200 Red Hawk Court Fort Worth TX 76132 Office Medical
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane UBS AG   303 Ashby Park Lane Greenville SC 29607 Office Medical
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza UBS AG   3106 Professional Plaza Germantown TN 38138 Office Medical
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive UBS AG   1950 Chesley Drive Sterling Heights MI 48310 Office Medical
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road UBS AG   104 South Houston Road Warner Robins GA 31088 Office Medical
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue UBS AG   103 East Tatum Avenue McColl SC 29570 Office Medical
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle UBS AG   165 Juniper Circle Brunswick GA 31520 Office Medical
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street UBS AG   135 East Broadway Street Sand Springs OK 74063 Office Medical
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road UBS AG   9360 Two Notch Road Columbia SC 29223 Office Medical
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 UBS AG   12988 Georgia Highway 9 Milton GA 30004 Office Medical
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court UBS AG   5 Jannell Court Epping NH 03042 Office Medical
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street UBS AG   1617 East Main Street Easley SC 29640 Office Medical
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 UBS AG   2116 Vista Oeste North West, Unit 202 Albuquerque NM 87120 Office Medical
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 UBS AG   50 South Kyrene Road, Suite 5 Chandler AZ 85226 Office Medical
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 UBS AG   101 Rice Bent Way Suite 4 Columbia SC 29205 Office Medical
17 InnVite Hospitality Portfolio UBS AG   Various Various OH Various Hospitality Limited Service
17.01 Hampton Inn Sidney UBS AG   1600 Hampton Court Sidney OH 45365 Hospitality Limited Service
17.02 Best Western Plus Dayton Northwest UBS AG   20 Rockridge Road Englewood OH 45322 Hospitality Limited Service
17.03 Best Western Plus Dayton South UBS AG   8099 Old Yankee Street Dayton OH 45458 Hospitality Limited Service
17.04 Quality Inn & Suites South/Obetz UBS AG   4850 Frusta Drive Obetz OH 43207 Hospitality Limited Service
17.05 Super 8 Zanesville UBS AG   2440 National Road Zanesville OH 43701 Hospitality Limited Service
18 River’s Edge Apartments RREF   4346 Riverside Drive Dayton OH 45405 Multifamily Garden
19 Marketplace at Smyrna UBS AG   803 Industrial Boulevard Smyrna TN 37167 Retail Anchored
20 Centrepointe Business Park AREF   801-1099 Brightseat Road Landover MD 20785 Industrial Flex
21 Preston Creek Shopping Center RMF   8300-8412 Preston Road Plano TX 75024 Retail Unanchored
22 Houport Mixed Use Portfolio UBS AG   Various Various TX Various Various Retail/Industrial
22.01 Katy UBS AG   510 and 514 South Mason Road; 535 Applewhite Drive Katy TX 77450 Retail Unanchored
22.02 Westway UBS AG   2313 West Sam Houston Parkway North; 10700 Hammerly Boulevard Houston TX 77043 Industrial Flex
22.03 Pineway UBS AG   13230 and 13240 Hempstead Highway Houston TX 77040 Industrial Flex
23 Shamrock Village WFB   7723-7745, 7775-7841 7867-7877, 7901 Amador Valley Boulevard Dublin CA 94568 Retail Anchored
24 Conejo Valley Plaza AREF   SEC North Moorpark Road & East Janss Road Thousand Oaks CA 91360 Retail Anchored
25 Mary’s Vineyard Shopping Center AREF   1305-1699 East Noble Avenue Visalia CA 93292 Retail Anchored
26 Jefferson Office Park Barclays   Various Various OH Various Office Medical
26.01 Middleburg Heights Barclays   7010-7050 Engle Road; 17800-18151 Jefferson Park Road Middleburg Heights OH 44130 Office Medical
26.02 Fairlawn Barclays   3610-3634 West Market Street Fairlawn OH 44333 Office Medical
26.03 Mayfield Village Barclays   6551-6563 Wilson Mills Road Mayfield Village OH 44143 Office Medical
27 Crossroads Portfolio Barclays   Various Waukesha WI 53186 Office Suburban
27.01 20975 Swenson Barclays   20975 Swenson Drive Waukesha WI 53186 Office Suburban
27.02 20935 Swenson Barclays   20935 Swenson Drive Waukesha WI 53186 Office Suburban
27.03 20825 Swenson Barclays   20825 Swenson Drive Waukesha WI 53186 Office Suburban
28 24 Commerce Street AREF   24-30 Commerce Street Newark NJ 07102 Office CBD
29 Lexington Pavilion Barclays   5135 Sunset Boulevard Lexington SC 29072 Retail Anchored
30 Midtown Plaza RMF   979 Ann Street Montgomery AL 36107 Retail Anchored
31 North Charleston Center RMF   5900 Rivers Avenue North Charleston SC 29406 Retail Anchored
32 Chesterfield Marketplace RREF   1201-1385 Carmia Way Richmond VA 23235 Retail Anchored
33 Shelby Corners AREF   13301 Hall Road Utica MI 48315 Retail Shadow Anchored
34 Wellington Park RMF   6430 Tryon Road Cary NC 27513 Retail Anchored
35 24 Hour Fitness - Texas WFB   2701 Halloran Street Fort Worth TX 76107 Retail Single Tenant
36 Bond Street Fund 18 WFB   Various Various TN Various Retail Unanchored
36.01 University Center WFB   1120 and 1150 West State of Franklin Road Johnson City TN 37604 Retail Unanchored
36.02 Shoppes At Hermitage Hills WFB   3905 Lebanon Pike Hermitage TN 37076 Retail Unanchored
37 Hampton Inn Canton RMF   710 Transit Avenue Canton GA 30114 Hospitality Limited Service
38 Staybridge Suites Odessa Interstate Highway 20 RMF   810 South John Ben Shepperd Parkway Odessa TX 79761 Hospitality Extended Stay
39 Lake Hills Plaza WFB   2830 South Bay Street Eustis FL 32726 Retail Anchored
40 EB Hotel Miami RREF   4299 Northwest 36th Street Miami FL 33166 Hospitality Full Service
41 Woodlands Centre RMF   900 East Eighth Avenue Upper Merion PA 19406 Office Suburban
42 Junction City Shopping Center RMF   5901 North Prospect Road Peoria IL 61614 Retail Unanchored
43 Royal Oak EZ Storage WFB   25538 Woodward Avenue Royal Oak MI 48067 Self Storage Self Storage
44 Fairfield Inn & Suites - Colorado Springs North UBS AG   15275 Struthers Road Colorado Springs CO 80921 Hospitality Limited Service
45 Sierra Center Office Building WFB   6980 Sierra Center Parkway Reno NV 89511 Office Suburban
46 Confluence Portfolio UBS AG   Various Various SC Various Multifamily Garden
46.01 Ashley Chase Apartments UBS AG   1199 North Lafayette Drive Sumter SC 29150 Multifamily Garden
46.02 South Guignard Apartments (Lift Homes) UBS AG   43 Birnie Circle Sumter SC 29150 Multifamily Garden
46.03 Cambridge Court Apartments UBS AG   211 Dickson Street Manning SC 29102 Multifamily Garden
47 Comfort Inn Greenville RMF   246 Congaree Road Greenville SC 29607 Hospitality Limited Service
48 Holiday Inn Express & Suites Woodward UBS AG   3333 Williams Avenue Woodward OK 73802 Hospitality Limited Service
49 Oak Meadows & Brookview Place UBS AG   Various Various Various Various Multifamily Various
49.01 Brookview Place UBS AG   4032 North Main Street Dayton OH 45405 Multifamily High Rise
49.02 Oak Meadows UBS AG   1300 Hillside Albion MI 49224 Multifamily Garden
50 Z Tower RREF   2577 East 17th Street Brooklyn NY 11235 Office Urban
51 Settlers Pointe Office Building WFB   1400 West 10th Street Cleveland OH 44113 Office CBD
52 4301 Riverside Drive Barclays   4301-4303 West Riverside Drive Burbank CA 91505 Retail Unanchored
53 Space Station RMF   16-01 McBride Street Fair Lawn NJ 07410 Mixed Use Self Storage/Industrial
54 7240 Parkway Drive RREF   7240 Parkway Drive Hanover MD 21076 Office Suburban
55 Lofts at Binghamton Portfolio RREF   Various Binghamton NY 13901 Multifamily Student Housing
55.01 Lofts at 221 RREF   221 Washington Street Binghamton NY 13901 Multifamily Student Housing
55.02 Lofts at 60 RREF   60 Henry Street Binghamton NY 13901 Multifamily Student Housing
56 Walgreens- North Charleston WFB   7501 Rivers Avenue North Charleston SC 29406 Retail Single Tenant
57 Eagle Creek Plaza Barclays   300-400 West Rollins Road Round Lake Beach IL 60073 Retail Anchored
58 Colonel Glenn Business Center Barclays   10303 Colonel Glenn Road Little Rock AR 72204 Industrial Flex
59 5911 North Honore Avenue WFB   5911 North Honore Avenue Sarasota FL 34243 Office Medical
60 Space Savers Self Storage WFB   700 Industrial Parkway Saraland AL 36571 Self Storage Self Storage
61 Walgreens Houma UBS AG   1435 West Tunnel Boulevard Houma LA 70360 Retail Single Tenant
62 Best Western Plus Spartanburg RREF   125 Sloane Garden Road Boiling Springs SC 29316 Hospitality Limited Service
63 Gallatin Manor UBS AG   332 East William Street Ann Arbor MI 48104 Multifamily Garden
64 Harlingen Heights WFB   2310 Spur 54 Harlingen TX 78552 Retail Shadow Anchored

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Year
Built		 Year
Renovated		 Number of Units Unit of Measure Cut-off Date Balance Per Unit/SF Original Balance ($) Cut-off Date Balance ($) % of Aggregate
Cut-off Date
Balance		 Maturity Date or ARD Balloon Payment ($) ARD Loan Origination Date First Pay Date Last IO Pay Date
1 Crown Center Office Park 1987 2018 341,965 Sq. Ft. 127.21 43,500,000 43,500,000 4.6% 37,793,961 N 3/6/2019 4/11/2019 3/11/2021
2 Ohio Hotel Portfolio Various   359 Rooms 98688.32 35,500,000 35,429,107 3.8% 29,755,862 N 2/21/2019 4/6/2019  
2.01 SpringHill Suites Beavercreek 2016   118 Rooms   13,850,000 13,822,342 1.5%          
2.02 Holiday Inn West Chester 2015   130 Rooms   13,200,000 13,173,640 1.4%          
2.03 Holiday Inn Express & Suites Dayton 2011   111 Rooms   8,450,000 8,433,126 0.9%          
3 Great Wolf Lodge Southern California 2016   603 Rooms 248756.22 35,000,000 35,000,000 3.7% 35,000,000 N 3/11/2019 4/11/2019 3/11/2029
4 Hilton at University Place 1988 2016 393 Rooms 116910.29 35,000,000 34,958,718 3.7% 28,874,543 N 4/4/2019 5/6/2019  
5 Goodyear Portfolio Various 2018 2,046,012 Sq. Ft. 24.68 34,500,000 34,500,000 3.7% 34,459,612 N 4/9/2019 6/1/2019 5/1/2029
5.01 Innovation Tech Center 1917 2018 1,621,500 Sq. Ft.   27,341,848 27,341,848 2.9%          
5.02 Research Center 1942 2018 193,312 Sq. Ft.   3,259,641 3,259,641 0.3%          
5.03 Tire Testing 1956 2018 145,600 Sq. Ft.   2,455,118 2,455,118 0.3%          
5.04 North Archwood 1943 2018 85,600 Sq. Ft.   1,443,393 1,443,393 0.2%          
6 Shreveport Storage Portfolio Various   336,447 Sq. Ft. 32,000,000 32,000,000 3.4% 28,176,439 N 4/11/2019 5/11/2019 4/11/2022
6.01 Home and Office Storage - Airline 2000   132,685 Sq. Ft. 95.11 10,850,000 10,850,000 1.2%          
6.02 Home and Office Storage - EBK 1997   107,694 Sq. Ft.   10,750,000 10,750,000 1.1%          
6.03 Home and Office Storage - I-49 2001   96,068 Sq. Ft.   10,400,000 10,400,000 1.1%          
7 Inland Devon Self Storage Portfolio Various Various 1,428,720 Sq. Ft. 49.69 30,000,000 30,000,000 3.2% 27,290,688 N 3/29/2019 5/6/2019 4/6/2024
7.01 67650 East Ramon Road 1987   109,255 Sq. Ft.   3,411,972 3,411,972 0.4%          
7.02 2700 Poplar Avenue 1966 NAV 92,845 Sq. Ft.   2,799,296 2,799,296 0.3%          
7.03 1400 South Gene Autry Trail 1987   72,875 Sq. Ft.   2,091,549 2,091,549 0.2%          
7.04 3686 Old Germantown Road 1986   108,906 Sq. Ft.   1,922,535 1,922,535 0.2%          
7.05 500 Radio Road 1989   64,770 Sq. Ft.   1,901,408 1,901,408 0.2%          
7.06 9275 Macon Road 1994   67,900 Sq. Ft.   1,880,282 1,880,282 0.2%          
7.07 72500 Varner Road 1990   74,855 Sq. Ft.   1,785,211 1,785,211 0.2%          
7.08 22075 Highway 18 1988   73,565 Sq. Ft.   1,711,268 1,711,268 0.2%          
7.09 3040 Austin Peay Highway 1973   71,885 Sq. Ft.   1,690,141 1,690,141 0.2%          
7.10 18690 Highway 18 1988   61,755 Sq. Ft.   1,616,197 1,616,197 0.2%          
7.11 1700 US Highway 75 1996   48,625 Sq. Ft.   1,457,746 1,457,746 0.2%          
7.12 1720 Loy Lake Road 1997   55,100 Sq. Ft.   1,352,113 1,352,113 0.1%          
7.13 6140 East Shelby Drive 1990   72,700 Sq. Ft.   1,225,352 1,225,352 0.1%          
7.14 6017 Interstate 30 1990   59,585 Sq. Ft.   1,172,535 1,172,535 0.1%          
7.15 7777 Moriarty Road 1989   54,325 Sq. Ft.   1,077,465 1,077,465 0.1%          
7.16 8123 Wesley Street 2000   45,100 Sq. Ft.   823,944 823,944 0.1%          
7.17 2922 South 5th Court 1983   58,700 Sq. Ft.   823,944 823,944 0.1%          
7.18 3577 New Getwell Road 1984   96,363 Sq. Ft.   464,789 464,789 0.0%          
7.19 5141 American Way 1984   40,399 Sq. Ft.   369,718 369,718 0.0%          
7.20 6390 Winchester Road 1985   38,892 Sq. Ft.   232,394 232,394 0.0%          
7.21 4705 Winchester Road 1981   60,320 Sq. Ft.   190,141 190,141 0.0%          
8 The Colonnade Office Complex 1983 2017 1,080,180 Sq. Ft. 97.21 28,000,000 28,000,000 3.0% 28,000,000 N 1/18/2019 3/6/2019 2/6/2024
9 Mariners Landing 1970 2018 84,801 Sq. Ft. 318.39 27,000,000 27,000,000 2.9% 27,000,000 N 3/21/2019 5/11/2019 4/11/2029
10 Great Value Storage Portfolio Various Various 4,103,764 Sq. Ft. 26.8 25,000,000 25,000,000 2.7% 25,000,000 N 11/30/2018 1/6/2019 12/6/2023
10.01 GVS - 6250 Westward Lane 1979   124,772 Sq. Ft.   987,318 987,318 0.1%          
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard 1954   131,744 Sq. Ft.   778,989 778,989 0.1%          
10.03 GVS - 9530 Skillman Street 1973 2013 119,935 Sq. Ft.   760,870 760,870 0.1%          
10.04 GVS - 4311 Samuell Boulevard 1974 2013 76,124 Sq. Ft.   652,175 652,175 0.1%          
10.05 GVS - 9010 Emmett F Lowry Expressway 1998   55,550 Sq. Ft.   625,000 625,000 0.1%          
10.06 GVS - 9984 South Old State Road 1981   74,987 Sq. Ft.   588,768 588,768 0.1%          
10.07 GVS - 10640 Hempstead Road 1968   96,807 Sq. Ft.   579,709 579,709 0.1%          
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue 1984   61,330 Sq. Ft.   552,536 552,536 0.1%          
10.09 GVS - 4641 Production Drive 1974 2013 102,922 Sq. Ft.   543,477 543,477 0.1%          
10.10 GVS - 920 Highway 80 East 1985   62,175 Sq. Ft.   543,477 543,477 0.1%          
10.11 GVS - 2202 North Market Street 2001 2005 83,060 Sq. Ft.   543,477 543,477 0.1%          
10.12 GVS - 111 North Layfair Drive 1992   83,150 Sq. Ft.   534,420 534,420 0.1%          
10.13 GVS - 435 Congress Park Drive 1978   80,740 Sq. Ft.   534,420 534,420 0.1%          
10.14 GVS - 765 South Street 1960   63,137 Sq. Ft.   516,305 516,305 0.1%          
10.15 GVS - 410 Gulf Freeway 2002   56,000 Sq. Ft.   498,189 498,189 0.1%          
10.16 GVS - 5199 Westerville Road 1997   65,585 Sq. Ft.   498,189 498,189 0.1%          
10.17 GVS - 2502 Bay Street 1987   93,150 Sq. Ft.   489,130 489,130 0.1%          
10.18 GVS - 1710 North Cunningham Avenue 2001 2003 80,884 Sq. Ft.   489,130 489,130 0.1%          
10.19 GVS - 7821 Taylor Road 1996 2011 87,860 Sq. Ft.   489,130 489,130 0.1%          
10.20 GVS - 9600 Marion Ridge 1997   70,000 Sq. Ft.   471,014 471,014 0.1%          
10.21 GVS - 4901 South Freeway 1974   78,742 Sq. Ft.   471,014 471,014 0.1%          
10.22 GVS - 15300 Kuykendahl Road 1979   101,400 Sq. Ft.   461,957 461,957 0.0%          
10.23 GVS - 9951 Harwin Road 1979 2015 76,197 Sq. Ft.   461,957 461,957 0.0%          
10.24 GVS - 2033 Oak Grove Road 1994   76,755 Sq. Ft.   443,841 443,841 0.0%          
10.25 GVS - 11702 Beechnut Street 1977   101,160 Sq. Ft.   434,782 434,782 0.0%          
10.26 GVS - 13825 FM 306 1994   58,695 Sq. Ft.   416,666 416,666 0.0%          
10.27 GVS - 5550 Antoine Drive 1984   74,185 Sq. Ft.   416,666 416,666 0.0%          
10.28 GVS - 580 East Dublin Granville Road 1959   54,481 Sq. Ft.   407,609 407,609 0.0%          
10.29 GVS - 7986 Southern Boulevard 1980 2012 65,695 Sq. Ft.   398,550 398,550 0.0%          
10.30 GVS - 1330 Georgesville Road 1997   65,290 Sq. Ft.   398,550 398,550 0.0%          
10.31 GVS - 123 South Meridian Road 1980   66,150 Sq. Ft.   398,550 398,550 0.0%          
10.32 GVS - 3380 North Post Road 1985   72,914 Sq. Ft.   389,493 389,493 0.0%          
10.33 GVS - 2150 Wirt Road 1973   70,100 Sq. Ft.   389,493 389,493 0.0%          
10.34 GVS - 5301 Tamarack Circle East 1997   49,921 Sq. Ft.   371,377 371,377 0.0%          
10.35 GVS - 443 Laredo Street 1984   42,190 Sq. Ft.   362,318 362,318 0.0%          
10.36 GVS - 1661 and 1670 West Government Street 1978 2003 76,450 Sq. Ft.   353,261 353,261 0.0%          
10.37 GVS - 8450 Cook Road 1985   60,275 Sq. Ft.   353,261 353,261 0.0%          
10.38 GVS - 613 North Freeway 1973 2017 142,714 Sq. Ft.   335,145 335,145 0.0%          
10.39 GVS - 10601 West Fairmont Parkway 1984   45,050 Sq. Ft.   326,086 326,086 0.0%          
10.40 GVS - 7200 Tussing Road 2000   58,213 Sq. Ft.   317,030 317,030 0.0%          
10.41 GVS - 14318 Highway 249 1984   55,294 Sq. Ft.   317,030 317,030 0.0%          
10.42 GVS - 1910 25th Avenue North 1982   38,257 Sq. Ft.   317,030 317,030 0.0%          
10.43 GVS - 8501 North Springboro Pike 1976   60,180 Sq. Ft.   298,914 298,914 0.0%          
10.44 GVS - 4145 State Route 741 1989 1992 34,025 Sq. Ft.   280,798 280,798 0.0%          
10.45 GVS - 1961 Covington Pike 1984 2015 49,025 Sq. Ft.   271,739 271,739 0.0%          
10.46 GVS - 3785 Shiloh Springs Road 1989   48,349 Sq. Ft.   271,739 271,739 0.0%          
10.47 GVS - 1585 Lexington Avenue 1983   41,402 Sq. Ft.   253,623 253,623 0.0%          
10.48 GVS - 1594 Route 9G 1971   27,725 Sq. Ft.   253,623 253,623 0.0%          
10.49 GVS - 8320 Alabonson Road 1984   50,230 Sq. Ft.   244,566 244,566 0.0%          
10.50 GVS - 10013 FM 620 1972   30,300 Sq. Ft.   244,566 244,566 0.0%          
10.51 GVS - 426 North Smithville Road 1978   43,300 Sq. Ft.   235,507 235,507 0.0%          
10.52 GVS - 60 Westpark Road 1975   43,500 Sq. Ft.   235,507 235,507 0.0%          
10.53 GVS - 2407 South U.S. Highway 183 1984   39,880 Sq. Ft.   235,507 235,507 0.0%          
10.54 GVS - 5811 North Houston Rosslyn Road 1973   63,400 Sq. Ft.   235,507 235,507 0.0%          
10.55 GVS - 3412 Garth Road 1981 2000 39,150 Sq. Ft.   217,391 217,391 0.0%          
10.56 GVS - 941 Fairmont Parkway 1985   34,500 Sq. Ft.   208,334 208,334 0.0%          
10.57 GVS - 632 Timkin Road 1986   45,719 Sq. Ft.   208,334 208,334 0.0%          
10.58 GVS - 8801 Boone Road 1983   46,300 Sq. Ft.   190,218 190,218 0.0%          
10.59 GVS - 3951 Highway 78 1973 2015 59,550 Sq. Ft.   190,218 190,218 0.0%          
10.60 GVS - 16905 Indian Chief Drive 1984   29,390 Sq. Ft.   190,218 190,218 0.0%          
10.61 GVS - 16530 West Hardy Road 1984   32,300 Sq. Ft.   163,043 163,043 0.0%          
10.62 GVS - 4806 Marie Lane 1985   25,800 Sq. Ft.   163,043 163,043 0.0%          
10.63 GVS - 1151 East Expressway 83 1978   46,000 Sq. Ft.   135,870 135,870 0.0%          
10.64 GVS - 7116 South IH-35 Frontage Road 1983   13,700 Sq. Ft.   54,348 54,348 0.0%          
11 The Block Northway 1958 2018 354,400 Sq. Ft. 237.02 25,000,000 25,000,000 2.7% 22,932,251 N 2/15/2019 4/6/2019 3/6/2024
12 Wolverine Portfolio Various Various 1,649 Pads 35779.26 25,000,000 25,000,000 2.7% 22,566,448 N 3/28/2019 5/6/2019 4/6/2023
12.01 Apple Tree Estates 1971 2005 238 Pads   4,575,000 4,575,000 0.5%          
12.02 South Lyon 1972   211 Pads   4,246,186 4,246,186 0.5%          
12.03 Metro Commons 1978   227 Pads   3,669,068 3,669,068 0.4%          
12.04 Brighton Village 1960   193 Pads   3,588,983 3,588,983 0.4%          
12.05 College Heights 1964   161 Pads   2,500,424 2,500,424 0.3%          
12.06 Hillcrest 1962   150 Pads   1,719,068 1,719,068 0.2%          
12.07 Royal Village 1979   233 Pads   1,514,831 1,514,831 0.2%          
12.08 Fernwood 1971   92 Pads   1,219,068 1,219,068 0.1%          
12.09 Satellite Bay 1973   83 Pads   991,102 991,102 0.1%          
12.10 Chalet Village 1965 2005 61 Pads   976,271 976,271 0.1%          
13 Home Depot Livonia MI 1999   135,782 Sq. Ft. 181.91 24,700,000 24,700,000 2.6% 24,700,000 N 4/4/2019 5/11/2019 4/11/2029
14 Town Square 1970 2002 594,885 Sq. Ft. 57.15 24,000,000 24,000,000 2.6% 24,000,000 N 4/8/2019 6/6/2019 5/6/2029
15 839 Broadway 1931 2019 46,228 Sq. Ft. 508.35 23,500,000 23,500,000 2.5% 23,500,000 N 4/8/2019 6/6/2019 5/6/2029
16 Heartland Dental Medical Office Portfolio Various Various 962,501 Sq. Ft. 186.36 22,000,000 21,862,753 2.3% 18,491,094 N 10/26/2018 12/6/2018  
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 1995 2013 84,190 Sq. Ft.   1,049,875 1,043,326 0.1%          
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 2011   9,727 Sq. Ft.   363,238 360,972 0.0%          
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 2004   14,860 Sq. Ft.   305,423 303,518 0.0%          
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 2000   18,826 Sq. Ft.   298,014 296,155 0.0%          
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 2010   10,300 Sq. Ft.   282,186 280,426 0.0%          
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 2005   6,699 Sq. Ft.   239,745 238,250 0.0%          
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220 2012   8,168 Sq. Ft.   235,456 233,987 0.0%          
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377 2011   6,000 Sq. Ft.   223,282 221,889 0.0%          
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 2013   6,000 Sq. Ft.   220,544 219,168 0.0%          
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 2006   8,200 Sq. Ft.   204,588 203,312 0.0%          
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 1999 2014 42,962 Sq. Ft.   201,475 200,218 0.0%          
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 2018   5,500 Sq. Ft.   196,296 195,071 0.0%          
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 2015   6,810 Sq. Ft.   190,182 188,996 0.0%          
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street 2007   10,000 Sq. Ft.   187,012 185,846 0.0%          
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street 2002   6,520 Sq. Ft.   186,946 185,780 0.0%          
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway 2017   4,150 Sq. Ft.   185,368 184,212 0.0%          
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 2006   10,014 Sq. Ft.   184,334 183,184 0.0%          
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 2014   6,738 Sq. Ft.   182,663 181,524 0.0%          
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 2013   4,878 Sq. Ft.   182,540 181,402 0.0%          
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 2016   4,100 Sq. Ft.   181,381 180,250 0.0%          
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 2013   4,414 Sq. Ft.   179,769 178,647 0.0%          
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road 1993 2005 5,500 Sq. Ft.   174,515 173,427 0.0%          
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 2000   11,850 Sq. Ft.   172,478 171,402 0.0%          
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 2003   6,880 Sq. Ft.   170,067 169,006 0.0%          
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 2014   6,160 Sq. Ft.   169,906 168,846 0.0%          
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street 2016   6,464 Sq. Ft.   168,783 167,730 0.0%          
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 2015   5,625 Sq. Ft.   165,635 164,602 0.0%          
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 2016   3,883 Sq. Ft.   164,894 163,865 0.0%          
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 2016   4,955 Sq. Ft.   163,646 162,625 0.0%          
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707 2017   4,386 Sq. Ft.   162,888 161,872 0.0%          
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 2015   5,453 Sq. Ft.   161,325 160,319 0.0%          
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 1998   9,943 Sq. Ft.   161,262 160,256 0.0%          
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 2004   5,275 Sq. Ft.   161,145 160,140 0.0%          
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way 2014   4,108 Sq. Ft.   161,027 160,022 0.0%          
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 2016   3,803 Sq. Ft.   159,262 158,268 0.0%          
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 2014   4,194 Sq. Ft.   158,656 157,666 0.0%          
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane 2017   4,079 Sq. Ft.   157,491 156,508 0.0%          
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road 2015   5,114 Sq. Ft.   156,213 155,239 0.0%          
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road 2009   8,200 Sq. Ft.   156,190 155,216 0.0%          
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 2018   4,000 Sq. Ft.   156,166 155,192 0.0%          
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 2013   5,028 Sq. Ft.   155,292 154,323 0.0%          
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway 2014   5,517 Sq. Ft.   154,556 153,592 0.0%          
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 2003   7,107 Sq. Ft.   154,002 153,042 0.0%          
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road 2017   4,000 Sq. Ft.   153,375 152,418 0.0%          
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive 2015   5,871 Sq. Ft.   153,226 152,270 0.0%          
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47 2016   3,569 Sq. Ft.   151,336 150,392 0.0%          
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road 2008   5,661 Sq. Ft.   150,442 149,504 0.0%          
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 1993   8,164 Sq. Ft.   150,358 149,420 0.0%          
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 2003   8,400 Sq. Ft.   149,245 148,314 0.0%          
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50 2016   5,129 Sq. Ft.   147,181 146,262 0.0%          
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 2017   4,000 Sq. Ft.   146,928 146,012 0.0%          
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 2007   5,300 Sq. Ft.   146,902 145,985 0.0%          
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 2015   5,050 Sq. Ft.   146,784 145,869 0.0%          
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road 2000   7,690 Sq. Ft.   146,608 145,693 0.0%          
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center 2003   6,790 Sq. Ft.   145,042 144,137 0.0%          
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 2014   4,371 Sq. Ft.   143,786 142,889 0.0%          
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 2018   4,000 Sq. Ft.   143,463 142,568 0.0%          
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 2013   4,929 Sq. Ft.   142,678 141,788 0.0%          
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 2017   4,000 Sq. Ft.   142,564 141,674 0.0%          
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 2007   6,225 Sq. Ft.   141,445 140,562 0.0%          
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119 2017   4,000 Sq. Ft.   141,121 140,240 0.0%          
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road 2002   7,305 Sq. Ft.   141,117 140,237 0.0%          
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 1996   10,000 Sq. Ft.   141,038 140,158 0.0%          
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 2015   5,756 Sq. Ft.   139,161 138,293 0.0%          
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 1991 2012 5,642 Sq. Ft.   138,896 138,030 0.0%          
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 2007 2015 4,063 Sq. Ft.   138,310 137,447 0.0%          
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 2017   4,000 Sq. Ft.   137,963 137,102 0.0%          
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44 2015   6,644 Sq. Ft.   137,833 136,973 0.0%          
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 2012   4,769 Sq. Ft.   137,435 136,577 0.0%          
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 2016   4,000 Sq. Ft.   137,106 136,250 0.0%          
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 2017   4,798 Sq. Ft.   136,725 135,872 0.0%          
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 2015   3,215 Sq. Ft.   136,159 135,309 0.0%          
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 2016   5,989 Sq. Ft.   135,420 134,575 0.0%          
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street 2016   3,569 Sq. Ft.   135,229 134,385 0.0%          
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 1997 2013 4,227 Sq. Ft.   134,981 134,139 0.0%          
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 2017   4,195 Sq. Ft.   133,882 133,047 0.0%          
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 2016   4,000 Sq. Ft.   132,964 132,135 0.0%          
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 2004 2018 4,135 Sq. Ft.   131,282 130,463 0.0%          
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 2014   4,108 Sq. Ft.   131,016 130,199 0.0%          
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 2016   5,493 Sq. Ft.   130,008 129,197 0.0%          
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street 2014   5,000 Sq. Ft.   129,670 128,861 0.0%          
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 2014   3,830 Sq. Ft.   129,561 128,753 0.0%          
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 2017   4,100 Sq. Ft.   129,527 128,719 0.0%          
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place 2010   6,590 Sq. Ft.   129,373 128,566 0.0%          
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 2015   3,300 Sq. Ft.   129,317 128,511 0.0%          
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 2014   4,100 Sq. Ft.   128,613 127,811 0.0%          
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road 2001   6,030 Sq. Ft.   127,973 127,175 0.0%          
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 2003   6,240 Sq. Ft.   126,431 125,642 0.0%          
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 2015   5,000 Sq. Ft.   126,310 125,522 0.0%          
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road 2014   4,465 Sq. Ft.   125,370 124,587 0.0%          
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway 2016   4,079 Sq. Ft.   125,164 124,383 0.0%          
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70 2013   4,275 Sq. Ft.   125,132 124,351 0.0%          
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street 2012   7,472 Sq. Ft.   122,330 121,567 0.0%          
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road 2008   4,829 Sq. Ft.   121,605 120,846 0.0%          
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road 2014   5,090 Sq. Ft.   120,533 119,781 0.0%          
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 2006   3,849 Sq. Ft.   120,299 119,549 0.0%          
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 2011   5,857 Sq. Ft.   118,540 117,801 0.0%          
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 2004   3,840 Sq. Ft.   116,331 115,605 0.0%          
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 2006   4,213 Sq. Ft.   112,621 111,918 0.0%          
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 2014   2,815 Sq. Ft.   110,260 109,572 0.0%          
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 2006   4,596 Sq. Ft.   109,686 109,001 0.0%          
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 1987 2014 3,769 Sq. Ft.   109,477 108,794 0.0%          
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 2005 2015 3,948 Sq. Ft.   109,288 108,606 0.0%          
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 2007   3,820 Sq. Ft.   109,200 108,519 0.0%          
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place 1984 2003 3,770 Sq. Ft.   109,160 108,479 0.0%          
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 1985 2014 5,880 Sq. Ft.   108,418 107,742 0.0%          
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way 2001   4,700 Sq. Ft.   106,840 106,173 0.0%          
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 2002   3,920 Sq. Ft.   106,036 105,375 0.0%          
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 2006 2013 5,257 Sq. Ft.   104,954 104,299 0.0%          
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 1997 2008 4,900 Sq. Ft.   104,916 104,262 0.0%          
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court 2014   3,269 Sq. Ft.   103,121 102,478 0.0%          
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 1988   4,952 Sq. Ft.   101,924 101,288 0.0%          
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 2004   4,207 Sq. Ft.   99,249 98,629 0.0%          
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 2001   4,690 Sq. Ft.   98,987 98,369 0.0%          
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 2006   5,000 Sq. Ft.   96,946 96,341 0.0%          
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 2015   5,231 Sq. Ft.   95,429 94,833 0.0%          
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 1988   6,600 Sq. Ft.   93,451 92,868 0.0%          
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 1998   3,675 Sq. Ft.   92,527 91,950 0.0%          
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street 2000   3,419 Sq. Ft.   91,626 91,054 0.0%          
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 2004   3,500 Sq. Ft.   90,372 89,808 0.0%          
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 1994   4,535 Sq. Ft.   88,731 88,178 0.0%          
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place 2003   3,800 Sq. Ft.   88,513 87,961 0.0%          
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 2003   4,000 Sq. Ft.   87,033 86,491 0.0%          
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street 2004   3,286 Sq. Ft.   85,568 85,035 0.0%          
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road 1990   4,375 Sq. Ft.   85,562 85,029 0.0%          
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 2002   3,920 Sq. Ft.   84,693 84,165 0.0%          
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street 2005   4,875 Sq. Ft.   84,465 83,938 0.0%          
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street 1997   4,600 Sq. Ft.   84,414 83,888 0.0%          
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 2001   3,697 Sq. Ft.   84,208 83,683 0.0%          
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64 2006 2013 3,818 Sq. Ft.   83,455 82,934 0.0%          
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009 2013   3,404 Sq. Ft.   83,433 82,913 0.0%          
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 1996 2012 4,297 Sq. Ft.   82,501 81,986 0.0%          
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 1997   4,250 Sq. Ft.   82,310 81,797 0.0%          
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South 1985   4,700 Sq. Ft.   81,828 81,317 0.0%          
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 2010   3,600 Sq. Ft.   79,050 78,557 0.0%          
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 2008   2,500 Sq. Ft.   76,248 75,772 0.0%          
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 2005   3,290 Sq. Ft.   76,031 75,557 0.0%          
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court 2008   2,556 Sq. Ft.   76,029 75,554 0.0%          
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17 1997 2018 4,080 Sq. Ft.   75,659 75,187 0.0%          
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 2003   3,994 Sq. Ft.   73,645 73,185 0.0%          
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 2004   2,700 Sq. Ft.   73,406 72,948 0.0%          
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street 1998   3,984 Sq. Ft.   72,785 72,331 0.0%          
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 2013   3,403 Sq. Ft.   71,130 70,686 0.0%          
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 2008   6,025 Sq. Ft.   67,627 67,205 0.0%          
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 2000   3,847 Sq. Ft.   67,192 66,773 0.0%          
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road 1996   3,655 Sq. Ft.   67,079 66,660 0.0%          
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 2003   4,792 Sq. Ft.   64,706 64,302 0.0%          
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 2007   4,803 Sq. Ft.   62,228 61,839 0.0%          
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 2009   2,600 Sq. Ft.   61,339 60,957 0.0%          
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North 1968 2016 4,788 Sq. Ft.   60,746 60,367 0.0%          
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street 2000   3,600 Sq. Ft.   60,335 59,958 0.0%          
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 1983   2,395 Sq. Ft.   58,870 58,503 0.0%          
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 2000   3,198 Sq. Ft.   57,517 57,158 0.0%          
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street 1986   6,390 Sq. Ft.   57,510 57,151 0.0%          
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 1997   2,918 Sq. Ft.   54,015 53,678 0.0%          
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 2006   3,100 Sq. Ft.   53,852 53,516 0.0%          
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 1999   2,500 Sq. Ft.   48,068 47,769 0.0%          
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive 1999   3,365 Sq. Ft.   47,795 47,497 0.0%          
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road 1976   3,386 Sq. Ft.   47,703 47,405 0.0%          
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 1995 2015 4,500 Sq. Ft.   47,114 46,820 0.0%          
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle 2008   2,400 Sq. Ft.   47,056 46,762 0.0%          
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street 1947   4,570 Sq. Ft.   45,056 44,774 0.0%          
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 1979   1,936 Sq. Ft.   44,435 44,158 0.0%          
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 2015   3,312 Sq. Ft.   41,871 41,609 0.0%          
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court 2006   3,270 Sq. Ft.   41,806 41,545 0.0%          
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street 1977   2,726 Sq. Ft.   41,709 41,448 0.0%          
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 2008   2,900 Sq. Ft.   41,528 41,269 0.0%          
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 2007   1,892 Sq. Ft.   33,730 33,520 0.0%          
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 2006   2,255 Sq. Ft.   27,126 26,957 0.0%          
17 InnVite Hospitality Portfolio Various Various 468 Rooms 45428.03 21,300,000 21,260,319 2.3% 15,154,307 N 4/9/2019 5/6/2019  
17.01 Hampton Inn Sidney 1999 2008 94 Rooms   7,800,000 7,785,469 0.8%          
17.02 Best Western Plus Dayton Northwest 1986 2017 127 Rooms   4,575,000 4,566,477 0.5%          
17.03 Best Western Plus Dayton South 1988 2017 126 Rooms   3,750,000 3,743,014 0.4%          
17.04 Quality Inn & Suites South/Obetz 2002 2017 59 Rooms   2,700,000 2,694,970 0.3%          
17.05 Super 8 Zanesville 1987 2017 62 Rooms   2,475,000 2,470,389 0.3%          
18 River’s Edge Apartments 1964 2018 547 Units 38391.22 21,000,000 21,000,000 2.2% 16,203,186 N 2/1/2019 3/6/2019 8/6/2019
19 Marketplace at Smyrna 2008   158,367 Sq. Ft. 129.76 20,550,000 20,550,000 2.2% 17,819,676 N 12/21/2018 2/6/2019 1/6/2021
20 Centrepointe Business Park 1984 1987 256,599 Sq. Ft. 75.99 19,500,000 19,500,000 2.1% 17,207,279 N 2/12/2019 4/6/2019 3/6/2022
21 Preston Creek Shopping Center 2006 2007 79,730 Sq. Ft. 235.17 18,750,000 18,750,000 2.0% 17,318,116 N 3/28/2019 5/6/2019 4/6/2024
22 Houport Mixed Use Portfolio Various Various 216,844 Sq. Ft. 76 16,500,000 16,480,718 1.8% 13,634,292 N 4/9/2019 5/6/2019  
22.01 Katy 1982 2017 99,958 Sq. Ft.   8,750,530 8,740,304 0.9%          
22.02 Westway 1982   62,146 Sq. Ft.   4,690,285 4,684,804 0.5%          
22.03 Pineway 1976   54,740 Sq. Ft.   3,059,185 3,055,610 0.3%          
23 Shamrock Village 1962 2006 53,394 Sq. Ft. 305.28 16,300,000 16,300,000 1.7% 14,418,754 N 2/8/2019 3/11/2019 2/11/2022
24 Conejo Valley Plaza 1972 1984 64,364 Sq. Ft. 243.93 15,700,000 15,700,000 1.7% 15,700,000 N 3/4/2019 4/6/2019 3/6/2029
25 Mary’s Vineyard Shopping Center 1989   153,465 Sq. Ft. 101 15,500,000 15,500,000 1.7% 13,106,528 N 4/11/2019 6/6/2019  
26 Jefferson Office Park Various   216,088 Sq. Ft. 70.34 15,200,000 15,200,000 1.6% 13,013,366 N 4/4/2019 5/6/2019 4/6/2021
26.01 Middleburg Heights 1997   113,731 Sq. Ft.   7,825,000 7,825,000 0.8%          
26.02 Fairlawn 1988   56,367 Sq. Ft.   4,150,000 4,150,000 0.4%          
26.03 Mayfield Village 1989   45,990 Sq. Ft.   3,225,000 3,225,000 0.3%          
27 Crossroads Portfolio Various   183,173 Sq. Ft. 81.07 14,850,000 14,850,000 1.6% 13,038,346 N 2/19/2019 4/6/2019 3/6/2022
27.01 20975 Swenson 1991   72,170 Sq. Ft.   6,400,000 6,400,000 0.7%          
27.02 20935 Swenson 1992   71,276 Sq. Ft.   5,900,000 5,900,000 0.6%          
27.03 20825 Swenson 1989   39,727 Sq. Ft.   2,550,000 2,550,000 0.3%          
28 24 Commerce Street 1900 2015 171,892 Sq. Ft. 84.36 14,500,000 14,500,000 1.5% 14,500,000 N 4/4/2019 5/6/2019 4/6/2024
29 Lexington Pavilion 2007   113,871 Sq. Ft. 122.29 13,925,000 13,925,000 1.5% 12,201,834 N 2/27/2019 4/6/2019 3/6/2022
30 Midtown Plaza 2006   106,865 Sq. Ft. 126.33 13,500,000 13,500,000 1.4% 12,112,159 N 1/11/2019 2/6/2019 1/6/2022
31 North Charleston Center 1968 2013 233,950 Sq. Ft. 57.06 13,350,000 13,350,000 1.4% 11,546,418 N 3/6/2019 4/6/2019 3/6/2021
32 Chesterfield Marketplace 1999 2004 199,391 Sq. Ft. 64.09 12,800,000 12,779,759 1.4% 9,711,078 N 3/14/2019 5/6/2019  
33 Shelby Corners 1987   134,266 Sq. Ft. 90.75 12,200,000 12,185,068 1.3% 9,999,180 N 3/8/2019 5/6/2019  
34 Wellington Park 1997 2017 102,487 Sq. Ft. 110.03 11,300,000 11,277,089 1.2% 9,451,116 N 2/28/2019 4/6/2019  
35 24 Hour Fitness - Texas 2008   42,267 Sq. Ft. 238.96 10,100,000 10,100,000 1.1% 10,100,000 N 3/22/2019 5/11/2019 4/11/2029
36 Bond Street Fund 18 Various   34,543 Sq. Ft. 264.6 9,140,000 9,140,000 1.0% 7,939,490 N 1/10/2019 2/11/2019 1/11/2021
36.01 University Center 2017   14,687 Sq. Ft.   4,640,000 4,640,000 0.5%          
36.02 Shoppes At Hermitage Hills 2016   19,856 Sq. Ft.   4,500,000 4,500,000 0.5%          
37 Hampton Inn Canton 2009 2019 81 Rooms 112825.97 9,150,000 9,138,904 1.0% 7,511,761 N 3/28/2019 5/6/2019  
38 Staybridge Suites Odessa Interstate Highway 20 2016   90 Rooms 99777.08 9,000,000 8,979,937 1.0% 5,845,449 N 3/22/2019 5/6/2019  
39 Lake Hills Plaza 1973 2014 93,743 Sq. Ft. 93.66 8,820,000 8,780,385 0.9% 7,344,785 N 12/20/2018 2/11/2019  
40 EB Hotel Miami 2013 2013 133 Rooms 60150.38 8,000,000 8,000,000 0.9% 5,094,615 N 4/8/2019 6/6/2019  
41 Woodlands Centre 1982 2019 55,549 Sq. Ft. 139.52 7,750,000 7,750,000 0.8% 6,756,327 N 4/2/2019 5/6/2019 4/6/2021
42 Junction City Shopping Center 1956 2015 98,015 Sq. Ft. 78.81 7,725,000 7,725,000 0.8% 6,884,232 N 4/3/2019 5/6/2019 4/6/2023
43 Royal Oak EZ Storage 2015   75,941 Sq. Ft. 95.47 7,250,000 7,250,000 0.8% 6,444,882 N 3/12/2019 5/11/2019 4/11/2022
44 Fairfield Inn & Suites - Colorado Springs North 2009 2017 85 Rooms 84605.97 7,200,000 7,191,508 0.8% 5,939,906 N 3/28/2019 5/6/2019  
45 Sierra Center Office Building 2001   44,820 Sq. Ft. 160.44 7,200,000 7,190,724 0.8% 5,846,002 N 3/22/2019 5/11/2019  
46 Confluence Portfolio Various   233 Units 28510.95 6,650,000 6,643,050 0.7% 5,598,186 N 3/14/2019 5/6/2019  
46.01 Ashley Chase Apartments 1973   100 Units   3,030,000 3,026,833 0.3%          
46.02 South Guignard Apartments (Lift Homes) 1950   73 Units   1,970,000 1,967,941 0.2%          
46.03 Cambridge Court Apartments 1974   60 Units   1,650,000 1,648,276 0.2%          
47 Comfort Inn Greenville 1985 2018 120 Rooms 54050.56 6,500,000 6,486,067 0.7% 5,392,229 N 3/7/2019 4/6/2019  
48 Holiday Inn Express & Suites Woodward 2006 2016 89 Rooms 67311.47 6,000,000 5,990,721 0.6% 4,575,691 N 4/5/2019 5/6/2019  
49 Oak Meadows & Brookview Place Various Various 332 Units 17597.7 5,850,000 5,842,435 0.6% 4,746,642 N 3/14/2019 5/6/2019  
49.01 Brookview Place 1974   232 Units   3,901,950 3,896,904 0.4%          
49.02 Oak Meadows 1971 2012 100 Units   1,948,050 1,945,531 0.2%          
50 Z Tower 2016   16,148 Sq. Ft. 355.57 5,800,000 5,741,665 0.6% 4,807,666 N 7/13/2018 9/1/2018  
51 Settlers Pointe Office Building 1890 2017 32,723 Sq. Ft. 163.14 5,350,000 5,338,483 0.6% 4,435,389 N 2/15/2019 4/11/2019  
52 4301 Riverside Drive 1958 2019 6,835 Sq. Ft. 746.16 5,100,000 5,100,000 0.5% 5,100,000 N 2/21/2019 4/6/2019 3/6/2029
53 Space Station 1959 2015 115,093 Sq. Ft. 41.71 4,800,000 4,800,000 0.5% 4,266,956 N 3/13/2019 5/6/2019 4/6/2022
54 7240 Parkway Drive 1985 N/A 74,156 Sq. Ft. 64.73 4,800,000 4,800,000 0.5% 4,164,065 N 4/9/2019 6/6/2019 5/6/2021
55 Lofts at Binghamton Portfolio Various Various 78 Beds 61011.51 4,775,000 4,758,897 0.5% 4,005,600 N 2/6/2019 3/6/2019  
55.01 Lofts at 221 1970 2014 45 Beds   2,754,808 2,745,518 0.3%          
55.02 Lofts at 60 1982 2018 33 Beds   2,020,192 2,013,380 0.2%          
56 Walgreens- North Charleston 2011   14,550 Sq. Ft. 324.74 4,725,000 4,725,000 0.5% 4,725,000 N 2/28/2019 4/11/2019 1/11/2029
57 Eagle Creek Plaza 1980 1994 62,379 Sq. Ft. 75.07 4,700,000 4,682,741 0.5% 3,881,374 N 1/24/2019 3/6/2019  
58 Colonel Glenn Business Center 2007   42,857 Sq. Ft. 105 4,500,000 4,500,000 0.5% 4,077,173 N 2/8/2019 3/6/2019 2/6/2023
59 5911 North Honore Avenue 2008   33,649 Sq. Ft. 118.74 4,000,000 3,995,605 0.4% 3,340,025 N 3/15/2019 5/11/2019  
60 Space Savers Self Storage 2009   51,745 Sq. Ft. 76.34 3,950,000 3,950,000 0.4% 3,488,673 N 3/8/2019 4/11/2019 3/11/2022
61 Walgreens Houma 2003 2015 14,490 Sq. Ft. 245 3,550,000 3,550,000 0.4% 3,550,000 N 4/1/2019 5/6/2019 2/6/2026
62 Best Western Plus Spartanburg 1999 2018 66 Rooms 52971.16 3,500,000 3,496,096 0.4% 2,915,218 N 4/5/2019 5/6/2019  
63 Gallatin Manor 1929 2012 40 Units 80,000 3,200,000 3,200,000 0.3% 3,200,000 N 4/8/2019 5/6/2019 4/6/2029
64 Harlingen Heights 2018   14,247 Sq. Ft. 214.73 3,070,000 3,059,324 0.3% 2,561,079 N 1/23/2019 3/11/2019  

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name First P&I Pay Date Maturity Date or Anticipated Repayment Date ARD Loan Maturity Date Gross Mortgage Rate Trust Advisor Fee Certificate Administrator Fee Rate Servicing Fee CREFC® IP Royalty License Fee Rate Asset Representations Reviewer Fee Rate Net Mortgage Rate Interest Accrual Method Monthly P&I Payment ($) Amortization Type
1 Crown Center Office Park 4/11/2021 3/11/2029   5.16000% TBD TBD TBD 0.00050% TBD TBD Actual/360 237,789.49 Interest-only, Amortizing Balloon
2 Ohio Hotel Portfolio 4/6/2019 3/6/2029   5.60000% TBD TBD TBD 0.00050% TBD TBD Actual/360 203,798.04 Amortizing Balloon
2.01 SpringHill Suites Beavercreek         TBD TBD TBD 0.00050% TBD TBD      
2.02 Holiday Inn West Chester         TBD TBD TBD 0.00050% TBD TBD      
2.03 Holiday Inn Express & Suites Dayton         TBD TBD TBD 0.00050% TBD TBD      
3 Great Wolf Lodge Southern California   3/11/2029   5.25330% TBD TBD TBD 0.00050% TBD TBD Actual/360 155,774.94 Interest-only, Balloon
4 Hilton at University Place 5/6/2019 4/6/2029   5.10000% TBD TBD TBD 0.00050% TBD TBD Actual/360 190,032.42 Amortizing Balloon
5 Goodyear Portfolio   5/1/2029   4.91700% TBD TBD TBD 0.00050% TBD TBD Actual/360 143,719.81 Interest-only, Balloon
5.01 Innovation Tech Center         TBD TBD TBD 0.00050% TBD TBD      
5.02 Research Center         TBD TBD TBD 0.00050% TBD TBD      
5.03 Tire Testing         TBD TBD TBD 0.00050% TBD TBD      
5.04 North Archwood         TBD TBD TBD 0.00050% TBD TBD      
6 Shreveport Storage Portfolio 5/11/2022 4/11/2029   4.75500% TBD TBD TBD 0.00050% TBD TBD Actual/360 167,023.60 Interest-only, Amortizing Balloon
6.01 Home and Office Storage - Airline         TBD TBD TBD 0.00050% TBD TBD      
6.02 Home and Office Storage - EBK         TBD TBD TBD 0.00050% TBD TBD      
6.03 Home and Office Storage - I-49         TBD TBD TBD 0.00050% TBD TBD      
7 Inland Devon Self Storage Portfolio 5/6/2024 4/6/2029   4.14000% TBD TBD TBD 0.00050% TBD TBD Actual/360 145,656.49 Interest-only, Amortizing Balloon
7.01 67650 East Ramon Road         TBD TBD TBD 0.00050% TBD TBD      
7.02 2700 Poplar Avenue         TBD TBD TBD 0.00050% TBD TBD      
7.03 1400 South Gene Autry Trail         TBD TBD TBD 0.00050% TBD TBD      
7.04 3686 Old Germantown Road         TBD TBD TBD 0.00050% TBD TBD      
7.05 500 Radio Road         TBD TBD TBD 0.00050% TBD TBD      
7.06 9275 Macon Road         TBD TBD TBD 0.00050% TBD TBD      
7.07 72500 Varner Road         TBD TBD TBD 0.00050% TBD TBD      
7.08 22075 Highway 18         TBD TBD TBD 0.00050% TBD TBD      
7.09 3040 Austin Peay Highway         TBD TBD TBD 0.00050% TBD TBD      
7.10 18690 Highway 18         TBD TBD TBD 0.00050% TBD TBD      
7.11 1700 US Highway 75         TBD TBD TBD 0.00050% TBD TBD      
7.12 1720 Loy Lake Road         TBD TBD TBD 0.00050% TBD TBD      
7.13 6140 East Shelby Drive         TBD TBD TBD 0.00050% TBD TBD      
7.14 6017 Interstate 30         TBD TBD TBD 0.00050% TBD TBD      
7.15 7777 Moriarty Road         TBD TBD TBD 0.00050% TBD TBD      
7.16 8123 Wesley Street         TBD TBD TBD 0.00050% TBD TBD      
7.17 2922 South 5th Court         TBD TBD TBD 0.00050% TBD TBD      
7.18 3577 New Getwell Road         TBD TBD TBD 0.00050% TBD TBD      
7.19 5141 American Way         TBD TBD TBD 0.00050% TBD TBD      
7.20 6390 Winchester Road         TBD TBD TBD 0.00050% TBD TBD      
7.21 4705 Winchester Road         TBD TBD TBD 0.00050% TBD TBD      
8 The Colonnade Office Complex   2/6/2024   4.56800% TBD TBD TBD 0.00050% TBD TBD Actual/360 108,363.11 Interest-only, Balloon
9 Mariners Landing   4/11/2029   4.75000% TBD TBD TBD 0.00050% TBD TBD Actual/360 108,656.25 Interest-only, Balloon
10 Great Value Storage Portfolio   12/6/2023   4.13977% TBD TBD TBD 0.00050% TBD TBD Actual/360 87,682.63 Interest-only, Balloon
10.01 GVS - 6250 Westward Lane         TBD TBD TBD 0.00050% TBD TBD      
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard         TBD TBD TBD 0.00050% TBD TBD      
10.03 GVS - 9530 Skillman Street         TBD TBD TBD 0.00050% TBD TBD      
10.04 GVS - 4311 Samuell Boulevard         TBD TBD TBD 0.00050% TBD TBD      
10.05 GVS - 9010 Emmett F Lowry Expressway         TBD TBD TBD 0.00050% TBD TBD      
10.06 GVS - 9984 South Old State Road         TBD TBD TBD 0.00050% TBD TBD      
10.07 GVS - 10640 Hempstead Road         TBD TBD TBD 0.00050% TBD TBD      
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue         TBD TBD TBD 0.00050% TBD TBD      
10.09 GVS - 4641 Production Drive         TBD TBD TBD 0.00050% TBD TBD      
10.10 GVS - 920 Highway 80 East         TBD TBD TBD 0.00050% TBD TBD      
10.11 GVS - 2202 North Market Street         TBD TBD TBD 0.00050% TBD TBD      
10.12 GVS - 111 North Layfair Drive         TBD TBD TBD 0.00050% TBD TBD      
10.13 GVS - 435 Congress Park Drive         TBD TBD TBD 0.00050% TBD TBD      
10.14 GVS - 765 South Street         TBD TBD TBD 0.00050% TBD TBD      
10.15 GVS - 410 Gulf Freeway         TBD TBD TBD 0.00050% TBD TBD      
10.16 GVS - 5199 Westerville Road         TBD TBD TBD 0.00050% TBD TBD      
10.17 GVS - 2502 Bay Street         TBD TBD TBD 0.00050% TBD TBD      
10.18 GVS - 1710 North Cunningham Avenue         TBD TBD TBD 0.00050% TBD TBD      
10.19 GVS - 7821 Taylor Road         TBD TBD TBD 0.00050% TBD TBD      
10.20 GVS - 9600 Marion Ridge         TBD TBD TBD 0.00050% TBD TBD      
10.21 GVS - 4901 South Freeway         TBD TBD TBD 0.00050% TBD TBD      
10.22 GVS - 15300 Kuykendahl Road         TBD TBD TBD 0.00050% TBD TBD      
10.23 GVS - 9951 Harwin Road         TBD TBD TBD 0.00050% TBD TBD      
10.24 GVS - 2033 Oak Grove Road         TBD TBD TBD 0.00050% TBD TBD      
10.25 GVS - 11702 Beechnut Street         TBD TBD TBD 0.00050% TBD TBD      
10.26 GVS - 13825 FM 306         TBD TBD TBD 0.00050% TBD TBD      
10.27 GVS - 5550 Antoine Drive         TBD TBD TBD 0.00050% TBD TBD      
10.28 GVS - 580 East Dublin Granville Road         TBD TBD TBD 0.00050% TBD TBD      
10.29 GVS - 7986 Southern Boulevard         TBD TBD TBD 0.00050% TBD TBD      
10.30 GVS - 1330 Georgesville Road         TBD TBD TBD 0.00050% TBD TBD      
10.31 GVS - 123 South Meridian Road         TBD TBD TBD 0.00050% TBD TBD      
10.32 GVS - 3380 North Post Road         TBD TBD TBD 0.00050% TBD TBD      
10.33 GVS - 2150 Wirt Road         TBD TBD TBD 0.00050% TBD TBD      
10.34 GVS - 5301 Tamarack Circle East         TBD TBD TBD 0.00050% TBD TBD      
10.35 GVS - 443 Laredo Street         TBD TBD TBD 0.00050% TBD TBD      
10.36 GVS - 1661 and 1670 West Government Street         TBD TBD TBD 0.00050% TBD TBD      
10.37 GVS - 8450 Cook Road         TBD TBD TBD 0.00050% TBD TBD      
10.38 GVS - 613 North Freeway         TBD TBD TBD 0.00050% TBD TBD      
10.39 GVS - 10601 West Fairmont Parkway         TBD TBD TBD 0.00050% TBD TBD      
10.40 GVS - 7200 Tussing Road         TBD TBD TBD 0.00050% TBD TBD      
10.41 GVS - 14318 Highway 249         TBD TBD TBD 0.00050% TBD TBD      
10.42 GVS - 1910 25th Avenue North         TBD TBD TBD 0.00050% TBD TBD      
10.43 GVS - 8501 North Springboro Pike         TBD TBD TBD 0.00050% TBD TBD      
10.44 GVS - 4145 State Route 741         TBD TBD TBD 0.00050% TBD TBD      
10.45 GVS - 1961 Covington Pike         TBD TBD TBD 0.00050% TBD TBD      
10.46 GVS - 3785 Shiloh Springs Road         TBD TBD TBD 0.00050% TBD TBD      
10.47 GVS - 1585 Lexington Avenue         TBD TBD TBD 0.00050% TBD TBD      
10.48 GVS - 1594 Route 9G         TBD TBD TBD 0.00050% TBD TBD      
10.49 GVS - 8320 Alabonson Road         TBD TBD TBD 0.00050% TBD TBD      
10.50 GVS - 10013 FM 620         TBD TBD TBD 0.00050% TBD TBD      
10.51 GVS - 426 North Smithville Road         TBD TBD TBD 0.00050% TBD TBD      
10.52 GVS - 60 Westpark Road         TBD TBD TBD 0.00050% TBD TBD      
10.53 GVS - 2407 South U.S. Highway 183         TBD TBD TBD 0.00050% TBD TBD      
10.54 GVS - 5811 North Houston Rosslyn Road         TBD TBD TBD 0.00050% TBD TBD      
10.55 GVS - 3412 Garth Road         TBD TBD TBD 0.00050% TBD TBD      
10.56 GVS - 941 Fairmont Parkway         TBD TBD TBD 0.00050% TBD TBD      
10.57 GVS - 632 Timkin Road         TBD TBD TBD 0.00050% TBD TBD      
10.58 GVS - 8801 Boone Road         TBD TBD TBD 0.00050% TBD TBD      
10.59 GVS - 3951 Highway 78         TBD TBD TBD 0.00050% TBD TBD      
10.60 GVS - 16905 Indian Chief Drive         TBD TBD TBD 0.00050% TBD TBD      
10.61 GVS - 16530 West Hardy Road         TBD TBD TBD 0.00050% TBD TBD      
10.62 GVS - 4806 Marie Lane         TBD TBD TBD 0.00050% TBD TBD      
10.63 GVS - 1151 East Expressway 83         TBD TBD TBD 0.00050% TBD TBD      
10.64 GVS - 7116 South IH-35 Frontage Road         TBD TBD TBD 0.00050% TBD TBD      
11 The Block Northway 4/6/2024 3/6/2029   4.64950% TBD TBD TBD 0.00050% TBD TBD Actual/360 128,901.71 Interest-only, Amortizing Balloon
12 Wolverine Portfolio 5/6/2023 4/6/2029   4.90000% TBD TBD TBD 0.00050% TBD TBD Actual/360 132,681.68 Interest-only, Amortizing Balloon
12.01 Apple Tree Estates         TBD TBD TBD 0.00050% TBD TBD      
12.02 South Lyon         TBD TBD TBD 0.00050% TBD TBD      
12.03 Metro Commons         TBD TBD TBD 0.00050% TBD TBD      
12.04 Brighton Village         TBD TBD TBD 0.00050% TBD TBD      
12.05 College Heights         TBD TBD TBD 0.00050% TBD TBD      
12.06 Hillcrest         TBD TBD TBD 0.00050% TBD TBD      
12.07 Royal Village         TBD TBD TBD 0.00050% TBD TBD      
12.08 Fernwood         TBD TBD TBD 0.00050% TBD TBD      
12.09 Satellite Bay         TBD TBD TBD 0.00050% TBD TBD      
12.10 Chalet Village         TBD TBD TBD 0.00050% TBD TBD      
13 Home Depot Livonia MI   4/11/2029   4.75000% TBD TBD TBD 0.00050% TBD TBD Actual/360 99,400.35 Interest-only, Balloon
14 Town Square   5/6/2029   5.02000% TBD TBD TBD 0.00050% TBD TBD Actual/360 102,073.33 Interest-only, Balloon
15 839 Broadway   5/6/2029   5.18000% TBD TBD TBD 0.00050% TBD TBD Actual/360 103,132.36 Interest-only, Balloon
16 Heartland Dental Medical Office Portfolio 12/6/2018 11/6/2028   5.70000% TBD TBD TBD 0.00050% TBD TBD Actual/360 127,688.09 Amortizing Balloon
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive         TBD TBD TBD 0.00050% TBD TBD      
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road         TBD TBD TBD 0.00050% TBD TBD      
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road         TBD TBD TBD 0.00050% TBD TBD      
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza         TBD TBD TBD 0.00050% TBD TBD      
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street         TBD TBD TBD 0.00050% TBD TBD      
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive         TBD TBD TBD 0.00050% TBD TBD      
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220         TBD TBD TBD 0.00050% TBD TBD      
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377         TBD TBD TBD 0.00050% TBD TBD      
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway         TBD TBD TBD 0.00050% TBD TBD      
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive         TBD TBD TBD 0.00050% TBD TBD      
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway         TBD TBD TBD 0.00050% TBD TBD      
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street         TBD TBD TBD 0.00050% TBD TBD      
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street         TBD TBD TBD 0.00050% TBD TBD      
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway         TBD TBD TBD 0.00050% TBD TBD      
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road         TBD TBD TBD 0.00050% TBD TBD      
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place         TBD TBD TBD 0.00050% TBD TBD      
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road         TBD TBD TBD 0.00050% TBD TBD      
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road         TBD TBD TBD 0.00050% TBD TBD      
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road         TBD TBD TBD 0.00050% TBD TBD      
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive         TBD TBD TBD 0.00050% TBD TBD      
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street         TBD TBD TBD 0.00050% TBD TBD      
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway         TBD TBD TBD 0.00050% TBD TBD      
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway         TBD TBD TBD 0.00050% TBD TBD      
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway         TBD TBD TBD 0.00050% TBD TBD      
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707         TBD TBD TBD 0.00050% TBD TBD      
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road         TBD TBD TBD 0.00050% TBD TBD      
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive         TBD TBD TBD 0.00050% TBD TBD      
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way         TBD TBD TBD 0.00050% TBD TBD      
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive         TBD TBD TBD 0.00050% TBD TBD      
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane         TBD TBD TBD 0.00050% TBD TBD      
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road         TBD TBD TBD 0.00050% TBD TBD      
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road         TBD TBD TBD 0.00050% TBD TBD      
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South         TBD TBD TBD 0.00050% TBD TBD      
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane         TBD TBD TBD 0.00050% TBD TBD      
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway         TBD TBD TBD 0.00050% TBD TBD      
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road         TBD TBD TBD 0.00050% TBD TBD      
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road         TBD TBD TBD 0.00050% TBD TBD      
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive         TBD TBD TBD 0.00050% TBD TBD      
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47         TBD TBD TBD 0.00050% TBD TBD      
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road         TBD TBD TBD 0.00050% TBD TBD      
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road         TBD TBD TBD 0.00050% TBD TBD      
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane         TBD TBD TBD 0.00050% TBD TBD      
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50         TBD TBD TBD 0.00050% TBD TBD      
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square         TBD TBD TBD 0.00050% TBD TBD      
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street         TBD TBD TBD 0.00050% TBD TBD      
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road         TBD TBD TBD 0.00050% TBD TBD      
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road         TBD TBD TBD 0.00050% TBD TBD      
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center         TBD TBD TBD 0.00050% TBD TBD      
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119         TBD TBD TBD 0.00050% TBD TBD      
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road         TBD TBD TBD 0.00050% TBD TBD      
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road         TBD TBD TBD 0.00050% TBD TBD      
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road         TBD TBD TBD 0.00050% TBD TBD      
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North         TBD TBD TBD 0.00050% TBD TBD      
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road         TBD TBD TBD 0.00050% TBD TBD      
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road         TBD TBD TBD 0.00050% TBD TBD      
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44         TBD TBD TBD 0.00050% TBD TBD      
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway         TBD TBD TBD 0.00050% TBD TBD      
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza         TBD TBD TBD 0.00050% TBD TBD      
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West         TBD TBD TBD 0.00050% TBD TBD      
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street         TBD TBD TBD 0.00050% TBD TBD      
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441         TBD TBD TBD 0.00050% TBD TBD      
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive         TBD TBD TBD 0.00050% TBD TBD      
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South         TBD TBD TBD 0.00050% TBD TBD      
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12         TBD TBD TBD 0.00050% TBD TBD      
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive         TBD TBD TBD 0.00050% TBD TBD      
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street         TBD TBD TBD 0.00050% TBD TBD      
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road         TBD TBD TBD 0.00050% TBD TBD      
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway         TBD TBD TBD 0.00050% TBD TBD      
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place         TBD TBD TBD 0.00050% TBD TBD      
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle         TBD TBD TBD 0.00050% TBD TBD      
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North         TBD TBD TBD 0.00050% TBD TBD      
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road         TBD TBD TBD 0.00050% TBD TBD      
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive         TBD TBD TBD 0.00050% TBD TBD      
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road         TBD TBD TBD 0.00050% TBD TBD      
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway         TBD TBD TBD 0.00050% TBD TBD      
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70         TBD TBD TBD 0.00050% TBD TBD      
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street         TBD TBD TBD 0.00050% TBD TBD      
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road         TBD TBD TBD 0.00050% TBD TBD      
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road         TBD TBD TBD 0.00050% TBD TBD      
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road         TBD TBD TBD 0.00050% TBD TBD      
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway         TBD TBD TBD 0.00050% TBD TBD      
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive         TBD TBD TBD 0.00050% TBD TBD      
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East         TBD TBD TBD 0.00050% TBD TBD      
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road         TBD TBD TBD 0.00050% TBD TBD      
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road         TBD TBD TBD 0.00050% TBD TBD      
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive         TBD TBD TBD 0.00050% TBD TBD      
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place         TBD TBD TBD 0.00050% TBD TBD      
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road         TBD TBD TBD 0.00050% TBD TBD      
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way         TBD TBD TBD 0.00050% TBD TBD      
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road         TBD TBD TBD 0.00050% TBD TBD      
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court         TBD TBD TBD 0.00050% TBD TBD      
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South         TBD TBD TBD 0.00050% TBD TBD      
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane         TBD TBD TBD 0.00050% TBD TBD      
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail         TBD TBD TBD 0.00050% TBD TBD      
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street         TBD TBD TBD 0.00050% TBD TBD      
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway         TBD TBD TBD 0.00050% TBD TBD      
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place         TBD TBD TBD 0.00050% TBD TBD      
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road         TBD TBD TBD 0.00050% TBD TBD      
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street         TBD TBD TBD 0.00050% TBD TBD      
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road         TBD TBD TBD 0.00050% TBD TBD      
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street         TBD TBD TBD 0.00050% TBD TBD      
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street         TBD TBD TBD 0.00050% TBD TBD      
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street         TBD TBD TBD 0.00050% TBD TBD      
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road         TBD TBD TBD 0.00050% TBD TBD      
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64         TBD TBD TBD 0.00050% TBD TBD      
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009         TBD TBD TBD 0.00050% TBD TBD      
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road         TBD TBD TBD 0.00050% TBD TBD      
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road         TBD TBD TBD 0.00050% TBD TBD      
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South         TBD TBD TBD 0.00050% TBD TBD      
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6         TBD TBD TBD 0.00050% TBD TBD      
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway         TBD TBD TBD 0.00050% TBD TBD      
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard         TBD TBD TBD 0.00050% TBD TBD      
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court         TBD TBD TBD 0.00050% TBD TBD      
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17         TBD TBD TBD 0.00050% TBD TBD      
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive         TBD TBD TBD 0.00050% TBD TBD      
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East         TBD TBD TBD 0.00050% TBD TBD      
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street         TBD TBD TBD 0.00050% TBD TBD      
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive         TBD TBD TBD 0.00050% TBD TBD      
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive         TBD TBD TBD 0.00050% TBD TBD      
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road         TBD TBD TBD 0.00050% TBD TBD      
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive         TBD TBD TBD 0.00050% TBD TBD      
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast         TBD TBD TBD 0.00050% TBD TBD      
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North         TBD TBD TBD 0.00050% TBD TBD      
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street         TBD TBD TBD 0.00050% TBD TBD      
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway         TBD TBD TBD 0.00050% TBD TBD      
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road         TBD TBD TBD 0.00050% TBD TBD      
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street         TBD TBD TBD 0.00050% TBD TBD      
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court         TBD TBD TBD 0.00050% TBD TBD      
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane         TBD TBD TBD 0.00050% TBD TBD      
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza         TBD TBD TBD 0.00050% TBD TBD      
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive         TBD TBD TBD 0.00050% TBD TBD      
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road         TBD TBD TBD 0.00050% TBD TBD      
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue         TBD TBD TBD 0.00050% TBD TBD      
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle         TBD TBD TBD 0.00050% TBD TBD      
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street         TBD TBD TBD 0.00050% TBD TBD      
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road         TBD TBD TBD 0.00050% TBD TBD      
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9         TBD TBD TBD 0.00050% TBD TBD      
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court         TBD TBD TBD 0.00050% TBD TBD      
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street         TBD TBD TBD 0.00050% TBD TBD      
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202         TBD TBD TBD 0.00050% TBD TBD      
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5         TBD TBD TBD 0.00050% TBD TBD      
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4         TBD TBD TBD 0.00050% TBD TBD      
17 InnVite Hospitality Portfolio 5/6/2019 4/6/2029   5.57000% TBD TBD TBD 0.00050% TBD TBD Actual/360 138,548.37 Amortizing Balloon
17.01 Hampton Inn Sidney         TBD TBD TBD 0.00050% TBD TBD      
17.02 Best Western Plus Dayton Northwest         TBD TBD TBD 0.00050% TBD TBD      
17.03 Best Western Plus Dayton South         TBD TBD TBD 0.00050% TBD TBD      
17.04 Quality Inn & Suites South/Obetz         TBD TBD TBD 0.00050% TBD TBD      
17.05 Super 8 Zanesville         TBD TBD TBD 0.00050% TBD TBD      
18 River’s Edge Apartments 9/6/2019 4/6/2029   5.50000% TBD TBD TBD 0.00050% TBD TBD Actual/360 128,958.37 Interest-only, Amortizing Balloon
19 Marketplace at Smyrna 2/6/2021 1/6/2029   5.09000% TBD TBD TBD 0.00050% TBD TBD Actual/360 111,449.94 Interest-only, Amortizing Balloon
20 Centrepointe Business Park 4/6/2022 3/6/2029   4.85000% TBD TBD TBD 0.00050% TBD TBD Actual/360 102,899.91 Interest-only, Amortizing Balloon
21 Preston Creek Shopping Center 5/6/2024 4/6/2029   5.10000% TBD TBD TBD 0.00050% TBD TBD Actual/360 101,803.08 Interest-only, Amortizing Balloon
22 Houport Mixed Use Portfolio 5/6/2019 4/6/2029   5.15000% TBD TBD TBD 0.00050% TBD TBD Actual/360 90,094.33 Amortizing Balloon
22.01 Katy         TBD TBD TBD 0.00050% TBD TBD      
22.02 Westway         TBD TBD TBD 0.00050% TBD TBD      
22.03 Pineway         TBD TBD TBD 0.00050% TBD TBD      
23 Shamrock Village 3/11/2022 2/11/2029   4.97000% TBD TBD TBD 0.00050% TBD TBD Actual/360 87,203.31 Interest-only, Amortizing Balloon
24 Conejo Valley Plaza   3/6/2029   5.03000% TBD TBD TBD 0.00050% TBD TBD Actual/360 66,905.99 Interest-only, Balloon
25 Mary’s Vineyard Shopping Center 6/6/2019 5/6/2029   5.89000% TBD TBD TBD 0.00050% TBD TBD Actual/360 91,837.00 Amortizing Balloon
26 Jefferson Office Park 5/6/2021 4/6/2029   4.59000% TBD TBD TBD 0.00050% TBD TBD Actual/360 77,831.13 Interest-only, Amortizing Balloon
26.01 Middleburg Heights         TBD TBD TBD 0.00050% TBD TBD      
26.02 Fairlawn         TBD TBD TBD 0.00050% TBD TBD      
26.03 Mayfield Village         TBD TBD TBD 0.00050% TBD TBD      
27 Crossroads Portfolio 4/6/2022 3/6/2029   4.62700% TBD TBD TBD 0.00050% TBD TBD Actual/360 76,367.49 Interest-only, Amortizing Balloon
27.01 20975 Swenson         TBD TBD TBD 0.00050% TBD TBD      
27.02 20935 Swenson         TBD TBD TBD 0.00050% TBD TBD      
27.03 20825 Swenson         TBD TBD TBD 0.00050% TBD TBD      
28 24 Commerce Street   4/6/2024   5.44000% TBD TBD TBD 0.00050% TBD TBD Actual/360 66,828.89 Interest-only, Balloon
29 Lexington Pavilion 4/6/2022 3/6/2029   4.54000% TBD TBD TBD 0.00050% TBD TBD Actual/360 70,887.27 Interest-only, Amortizing Balloon
30 Midtown Plaza 2/6/2022 1/6/2029   5.64000% TBD TBD TBD 0.00050% TBD TBD Actual/360 77,841.51 Interest-only, Amortizing Balloon
31 North Charleston Center 4/6/2021 3/6/2029   4.98000% TBD TBD TBD 0.00050% TBD TBD Actual/360 71,502.60 Interest-only, Amortizing Balloon
32 Chesterfield Marketplace 5/6/2019 4/6/2029   5.40000% TBD TBD TBD 0.00050% TBD TBD Actual/360 77,840.63 Amortizing Balloon
33 Shelby Corners 5/6/2019 4/6/2029   4.90000% TBD TBD TBD 0.00050% TBD TBD Actual/360 64,748.66 Amortizing Balloon
34 Wellington Park 4/6/2019 3/6/2029   5.53000% TBD TBD TBD 0.00050% TBD TBD Actual/360 64,373.01 Amortizing Balloon
35 24 Hour Fitness - Texas   4/11/2029   4.49500% TBD TBD TBD 0.00050% TBD TBD Actual/360 38,463.47 Interest-only, Balloon
36 Bond Street Fund 18 2/11/2021 1/11/2029   5.16000% TBD TBD TBD 0.00050% TBD TBD Actual/360 49,963.12 Interest-only, Amortizing Balloon
36.01 University Center         TBD TBD TBD 0.00050% TBD TBD      
36.02 Shoppes At Hermitage Hills         TBD TBD TBD 0.00050% TBD TBD      
37 Hampton Inn Canton 5/6/2019 4/6/2029   4.95000% TBD TBD TBD 0.00050% TBD TBD Actual/360 48,839.95 Amortizing Balloon
38 Staybridge Suites Odessa Interstate Highway 20 5/6/2019 4/6/2029   5.75000% TBD TBD TBD 0.00050% TBD TBD Actual/360 63,187.52 Amortizing Balloon
39 Lake Hills Plaza 2/11/2019 1/11/2029   5.40000% TBD TBD TBD 0.00050% TBD TBD Actual/360 49,527.02 Amortizing Balloon
40 EB Hotel Miami 6/6/2019 5/6/2029   5.25000% TBD TBD TBD 0.00050% TBD TBD Actual/360 53,907.53 Amortizing Balloon
41 Woodlands Centre 5/6/2021 4/6/2029   5.30000% TBD TBD TBD 0.00050% TBD TBD Actual/360 43,036.11 Interest-only, Amortizing Balloon
42 Junction City Shopping Center 5/6/2023 4/6/2029   4.24000% TBD TBD TBD 0.00050% TBD TBD Actual/360 37,957.15 Interest-only, Amortizing Balloon
43 Royal Oak EZ Storage 5/11/2022 4/11/2029   5.19000% TBD TBD TBD 0.00050% TBD TBD Actual/360 39,765.76 Interest-only, Amortizing Balloon
44 Fairfield Inn & Suites - Colorado Springs North 5/6/2019 4/6/2029   5.10000% TBD TBD TBD 0.00050% TBD TBD Actual/360 39,092.38 Amortizing Balloon
45 Sierra Center Office Building 5/11/2019 4/11/2029   4.62000% TBD TBD TBD 0.00050% TBD TBD Actual/360 36,996.50 Amortizing Balloon
46 Confluence Portfolio 5/6/2019 4/6/2029   5.74500% TBD TBD TBD 0.00050% TBD TBD Actual/360 38,786.48 Amortizing Balloon
46.01 Ashley Chase Apartments         TBD TBD TBD 0.00050% TBD TBD      
46.02 South Guignard Apartments (Lift Homes)         TBD TBD TBD 0.00050% TBD TBD      
46.03 Cambridge Court Apartments         TBD TBD TBD 0.00050% TBD TBD      
47 Comfort Inn Greenville 4/6/2019 3/6/2029   5.27000% TBD TBD TBD 0.00050% TBD TBD Actual/360 35,973.80 Amortizing Balloon
48 Holiday Inn Express & Suites Woodward 5/6/2019 4/6/2029   5.54700% TBD TBD TBD 0.00050% TBD TBD Actual/360 37,013.85 Amortizing Balloon
49 Oak Meadows & Brookview Place 5/6/2019 4/6/2029   4.60000% TBD TBD TBD 0.00050% TBD TBD Actual/360 29,989.70 Amortizing Balloon
49.01 Brookview Place         TBD TBD TBD 0.00050% TBD TBD      
49.02 Oak Meadows         TBD TBD TBD 0.00050% TBD TBD      
50 Z Tower 9/1/2018 8/1/2028   5.25000% TBD TBD TBD 0.00050% TBD TBD Actual/360 32,027.81 Amortizing Balloon
51 Settlers Pointe Office Building 4/11/2019 3/11/2029   5.25000% TBD TBD TBD 0.00050% TBD TBD Actual/360 29,542.90 Amortizing Balloon
52 4301 Riverside Drive   3/6/2029   5.03000% TBD TBD TBD 0.00050% TBD TBD Actual/360 21,733.79 Interest-only, Balloon
53 Space Station 5/6/2022 4/6/2029   5.19000% TBD TBD TBD 0.00050% TBD TBD Actual/360 26,327.68 Interest-only, Amortizing Balloon
54 7240 Parkway Drive 6/6/2021 5/6/2029   5.10000% TBD TBD TBD 0.00050% TBD TBD Actual/360 26,061.59 Interest-only, Amortizing Balloon
55 Lofts at Binghamton Portfolio 3/6/2019 2/6/2029   5.64000% TBD TBD TBD 0.00050% TBD TBD Actual/360 27,532.83 Amortizing Balloon
55.01 Lofts at 221         TBD TBD TBD 0.00050% TBD TBD      
55.02 Lofts at 60         TBD TBD TBD 0.00050% TBD TBD      
56 Walgreens- North Charleston   1/11/2029   5.30000% TBD TBD TBD 0.00050% TBD TBD Actual/360 21,216.56 Interest-only, Balloon
57 Eagle Creek Plaza 3/6/2019 2/6/2029   5.14000% TBD TBD TBD 0.00050% TBD TBD Actual/360 25,634.28 Amortizing Balloon
58 Colonel Glenn Business Center 3/6/2023 2/6/2029   5.11000% TBD TBD TBD 0.00050% TBD TBD Actual/360 24,460.42 Interest-only, Amortizing Balloon
59 5911 North Honore Avenue 5/11/2019 4/11/2029   5.48000% TBD TBD TBD 0.00050% TBD TBD Actual/360 22,661.39 Amortizing Balloon
60 Space Savers Self Storage 4/11/2022 3/11/2029   4.89000% TBD TBD TBD 0.00050% TBD TBD Actual/360 20,939.70 Interest-only, Amortizing Balloon
61 Walgreens Houma   2/6/2026   5.25000% TBD TBD TBD 0.00050% TBD TBD Actual/360 15,790.10 Interest-only, Balloon
62 Best Western Plus Spartanburg 5/6/2019 4/6/2029   5.40000% TBD TBD TBD 0.00050% TBD TBD Actual/360 19,653.58 Amortizing Balloon
63 Gallatin Manor   4/6/2029   5.25000% TBD TBD TBD 0.00050% TBD TBD Actual/360 14,233.33 Interest-only, Balloon
64 Harlingen Heights 3/11/2019 2/11/2029   5.46000% TBD TBD TBD 0.00050% TBD TBD Actual/360 17,354.15 Amortizing Balloon

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Interest Accrual Method During IO Original Term to Maturity or ARD (Mos.) Remaining Term to Maturity or ARD (Mos.) Original IO
Period (Mos.)		 Remaining IO
Period (Mos.)		 Original Amort Term (Mos.) Remaining Amort Term (Mos.) Seasoning Prepayment Provisions Grace Period Default (Days) Grace Period Late (Days) Appraised Value ($) Appraisal Date
1 Crown Center Office Park Actual/360 120 118 24 22 360 360 2 L(26),D(90),O(4) 0 5 58,800,000 11/20/2018
2 Ohio Hotel Portfolio   120 118 0 0 360 358 2 L(26),D(90),O(4) 0 0 53,000,000 12/5/2018
2.01 SpringHill Suites Beavercreek                       19,000,000 12/5/2018
2.02 Holiday Inn West Chester                       20,000,000 12/5/2018
2.03 Holiday Inn Express & Suites Dayton                       14,000,000 12/5/2018
3 Great Wolf Lodge Southern California Actual/360 120 118 120 118 0 0 2 L(26),D(87),O(7) 0 0 302,900,000 11/28/2018
4 Hilton at University Place   120 119 0 0 360 359 1 L(25),D(91),O(4) 0, 1 default fee grace period of 2 days once every 12 month period 0 69,500,000 2/25/2019
5 Goodyear Portfolio Actual/360 120 120 120 120 0 0 0 L(24),D(92),O(4) 5 0 88,300,000 1/25/2019
5.01 Innovation Tech Center                       NAP NAP
5.02 Research Center                       NAP NAP
5.03 Tire Testing                       NAP NAP
5.04 North Archwood                       NAP NAP
6 Shreveport Storage Portfolio Actual/360 120 119 36 35 360 360 1 L(25),D(91),O(4) 0 0 43,500,000 2/25/2019
6.01 Home and Office Storage - Airline                       15,000,000 2/25/2019
6.02 Home and Office Storage - EBK                       14,500,000 2/25/2019
6.03 Home and Office Storage - I-49                       14,000,000 2/25/2019
7 Inland Devon Self Storage Portfolio Actual/360 120 119 60 59 360 360 1 L(23),GRTR 1% or YM(93),O(4) 0 0 122,770,000 Various
7.01 67650 East Ramon Road                       14,000,000 3/7/2019
7.02 2700 Poplar Avenue                       11,400,000 3/9/2019
7.03 1400 South Gene Autry Trail                       9,100,000 3/7/2019
7.04 3686 Old Germantown Road                       6,900,000 3/9/2019
7.05 500 Radio Road                       8,200,000 3/7/2019
7.06 9275 Macon Road                       7,900,000 3/9/2019
7.07 72500 Varner Road                       7,400,000 3/7/2019
7.08 22075 Highway 18                       6,600,000 3/7/2019
7.09 3040 Austin Peay Highway                       6,900,000 3/9/2019
7.10 18690 Highway 18                       6,300,000 3/7/2019
7.11 1700 US Highway 75                       5,200,000 3/12/2019
7.12 1720 Loy Lake Road                       5,350,000 3/12/2019
7.13 6140 East Shelby Drive                       4,450,000 3/9/2019
7.14 6017 Interstate 30                       4,890,000 3/8/2019
7.15 7777 Moriarty Road                       4,700,000 3/9/2019
7.16 8123 Wesley Street                       3,480,000 3/8/2019
7.17 2922 South 5th Court                       3,400,000 3/12/2019
7.18 3577 New Getwell Road                       2,250,000 3/9/2019
7.19 5141 American Way                       1,600,000 3/9/2019
7.20 6390 Winchester Road                       1,200,000 3/9/2019
7.21 4705 Winchester Road                       1,550,000 3/9/2019
8 The Colonnade Office Complex Actual/360 60 57 60 57 0 0 3 L(27),D(28),O(5) 0 0 347,590,000 10/31/2018
9 Mariners Landing Actual/360 120 119 120 119 0 0 1 L(25),D(88),O(7) 0 0 42,000,000 2/5/2019
10 Great Value Storage Portfolio Actual/360 60 55 60 55 0 0 5 L(29),D(24),O(7) 0 5 376,000,000 10/10/2018
10.01 GVS - 6250 Westward Lane                       13,400,000 10/10/2018
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                       9,200,000 10/10/2018
10.03 GVS - 9530 Skillman Street                       10,300,000 10/10/2018
10.04 GVS - 4311 Samuell Boulevard                       8,300,000 10/10/2018
10.05 GVS - 9010 Emmett F Lowry Expressway                       9,000,000 10/10/2018
10.06 GVS - 9984 South Old State Road                       7,650,000 10/10/2018
10.07 GVS - 10640 Hempstead Road                       7,700,000 10/10/2018
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue                       6,600,000 10/10/2018
10.09 GVS - 4641 Production Drive                       7,000,000 10/10/2018
10.10 GVS - 920 Highway 80 East                       6,900,000 10/10/2018
10.11 GVS - 2202 North Market Street                       6,800,000 10/10/2018
10.12 GVS - 111 North Layfair Drive                       6,850,000 10/24/2018
10.13 GVS - 435 Congress Park Drive                       6,310,000 10/10/2018
10.14 GVS - 765 South Street                       6,100,000 10/10/2018
10.15 GVS - 410 Gulf Freeway                       7,500,000 10/10/2018
10.16 GVS - 5199 Westerville Road                       5,870,000 10/10/2018
10.17 GVS - 2502 Bay Street                       6,700,000 10/10/2018
10.18 GVS - 1710 North Cunningham Avenue                       6,100,000 10/10/2018
10.19 GVS - 7821 Taylor Road                       5,830,000 10/10/2018
10.20 GVS - 9600 Marion Ridge                       6,700,000 10/10/2018
10.21 GVS - 4901 South Freeway                       6,000,000 10/10/2018
10.22 GVS - 15300 Kuykendahl Road                       6,700,000 10/10/2018
10.23 GVS - 9951 Harwin Road                       6,300,000 10/10/2018
10.24 GVS - 2033 Oak Grove Road                       5,650,000 10/25/2018
10.25 GVS - 11702 Beechnut Street                       6,200,000 10/10/2018
10.26 GVS - 13825 FM 306                       6,100,000 10/10/2018
10.27 GVS - 5550 Antoine Drive                       5,400,000 10/10/2018
10.28 GVS - 580 East Dublin Granville Road                       4,830,000 10/10/2018
10.29 GVS - 7986 Southern Boulevard                       4,780,000 10/10/2018
10.30 GVS - 1330 Georgesville Road                       4,730,000 10/10/2018
10.31 GVS - 123 South Meridian Road                       4,690,000 10/10/2018
10.32 GVS - 3380 North Post Road                       5,510,000 10/10/2018
10.33 GVS - 2150 Wirt Road                       5,200,000 10/10/2018
10.34 GVS - 5301 Tamarack Circle East                       4,390,000 10/10/2018
10.35 GVS - 443 Laredo Street                       5,100,000 10/10/2018
10.36 GVS - 1661 and 1670 West Government Street                       5,050,000 10/24/2018
10.37 GVS - 8450 Cook Road                       4,300,000 10/10/2018
10.38 GVS - 613 North Freeway                       4,400,000 10/10/2018
10.39 GVS - 10601 West Fairmont Parkway                       4,400,000 10/10/2018
10.40 GVS - 7200 Tussing Road                       4,700,000 10/10/2018
10.41 GVS - 14318 Highway 249                       4,600,000 10/10/2018
10.42 GVS - 1910 25th Avenue North                       4,000,000 10/10/2018
10.43 GVS - 8501 North Springboro Pike                       3,650,000 10/10/2018
10.44 GVS - 4145 State Route 741                       3,370,000 10/10/2018
10.45 GVS - 1961 Covington Pike                       3,550,000 10/10/2018
10.46 GVS - 3785 Shiloh Springs Road                       3,240,000 10/10/2018
10.47 GVS - 1585 Lexington Avenue                       3,030,000 10/10/2018
10.48 GVS - 1594 Route 9G                       3,000,000 10/10/2018
10.49 GVS - 8320 Alabonson Road                       3,350,000 10/10/2018
10.50 GVS - 10013 FM 620                       2,870,000 10/10/2018
10.51 GVS - 426 North Smithville Road                       2,980,000 10/10/2018
10.52 GVS - 60 Westpark Road                       2,880,000 10/10/2018
10.53 GVS - 2407 South U.S. Highway 183                       2,750,000 10/10/2018
10.54 GVS - 5811 North Houston Rosslyn Road                       2,900,000 10/10/2018
10.55 GVS - 3412 Garth Road                       3,000,000 10/10/2018
10.56 GVS - 941 Fairmont Parkway                       3,300,000 10/10/2018
10.57 GVS - 632 Timkin Road                       2,690,000 10/10/2018
10.58 GVS - 8801 Boone Road                       3,300,000 10/10/2018
10.59 GVS - 3951 Highway 78                       2,725,000 10/10/2018
10.60 GVS - 16905 Indian Chief Drive                       2,260,000 10/10/2018
10.61 GVS - 16530 West Hardy Road                       2,300,000 10/10/2018
10.62 GVS - 4806 Marie Lane                       2,200,000 10/10/2018
10.63 GVS - 1151 East Expressway 83                       1,925,000 10/10/2018
10.64 GVS - 7116 South IH-35 Frontage Road                       890,000 10/10/2018
11 The Block Northway Actual/360 120 118 60 58 360 360 2 L(26),D(90),O(4) 0 0 122,500,000 10/18/2018
12 Wolverine Portfolio Actual/360 120 119 48 47 360 360 1 L(25),D(91),O(4) 0 0 84,490,000 Various
12.01 Apple Tree Estates                       15,460,000 11/29/2018
12.02 South Lyon                       14,350,000 12/3/2018
12.03 Metro Commons                       12,400,000 12/3/2018
12.04 Brighton Village                       12,130,000 12/3/2018
12.05 College Heights                       8,450,000 12/3/2018
12.06 Hillcrest                       5,810,000 11/29/2018
12.07 Royal Village                       5,120,000 11/28/2018
12.08 Fernwood                       4,120,000 11/28/2018
12.09 Satellite Bay                       3,350,000 11/21/2018
12.10 Chalet Village                       3,300,000 11/21/2018
13 Home Depot Livonia MI Actual/360 120 119 120 119 0 0 1 L(25),D(88),O(7) 0 0 36,000,000 2/13/2019
14 Town Square Actual/360 120 120 120 120 0 0 0 L(24),D(92),O(4) 0 0 48,300,000 12/13/2018
15 839 Broadway Actual/360 120 120 120 120 0 0 0 L(24),D(93),O(3) 0 0 32,500,000 3/21/2019
16 Heartland Dental Medical Office Portfolio   120 114 0 0 360 354 6 L(12),GRTR 1% or YM(104),O(4) 0 0 325,235,000 Various
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                       16,700,000 8/29/2018
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                       5,050,000 8/30/2018
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                       4,500,000 8/31/2018
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                       3,700,000 8/28/2018
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                       4,530,000 8/27/2018
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                       2,810,000 9/4/2018
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220                       3,700,000 8/28/2018
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377                       3,110,000 8/27/2018
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                       2,900,000 8/29/2018
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                       2,750,000 8/28/2018
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                       3,120,000 8/29/2018
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                       2,950,000 8/28/2018
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                       2,750,000 8/31/2018
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street                       2,660,000 9/4/2018
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street                       2,530,000 8/30/2018
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway                       2,770,000 8/29/2018
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                       2,640,000 7/31/2018
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                       2,600,000 8/28/2018
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                       2,620,000 8/30/2018
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                       2,840,000 9/5/2018
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                       2,600,000 8/30/2018
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road                       2,470,000 8/28/2018
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                       2,600,000 8/31/2018
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                       2,170,000 8/28/2018
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                       2,630,000 8/28/2018
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street                       2,570,000 8/28/2018
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                       2,000,000 8/30/2018
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                       2,100,000 9/4/2018
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                       2,450,000 8/29/2018
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707                       2,700,000 8/30/2018
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                       2,600,000 9/5/2018
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                       2,500,000 8/28/2018
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                       2,500,000 8/30/2018
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way                       2,210,000 8/28/2018
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                       2,130,000 8/28/2018
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                       2,400,000 8/30/2018
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane                       2,500,000 8/28/2018
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road                       2,420,000 9/4/2018
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road                       2,500,000 8/28/2018
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                       2,300,000 8/28/2018
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                       2,390,000 8/27/2018
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway                       2,510,000 8/27/2018
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                       2,120,000 8/30/2018
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road                       2,170,000 8/27/2018
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive                       2,400,000 8/28/2018
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47                       2,370,000 8/29/2018
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road                       2,000,000 9/4/2018
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                       2,010,000 9/6/2018
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                       2,270,000 8/28/2018
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50                       2,700,000 7/31/2018
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                       2,170,000 9/4/2018
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                       2,150,000 8/24/2018
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                       2,100,000 8/30/2018
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road                       2,080,000 8/28/2018
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center                       1,700,000 9/1/2018
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                       2,150,000 8/28/2018
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                       2,340,000 8/28/2018
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                       2,200,000 8/28/2018
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                       2,130,000 9/4/2018
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                       1,980,000 8/31/2018
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119                       2,120,000 8/28/2018
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road                       1,790,000 8/29/2018
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                       2,500,000 8/31/2018
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                       1,920,000 8/21/2018
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                       1,870,000 8/28/2018
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                       2,450,000 8/30/2018
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                       2,020,000 8/29/2018
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44                       2,370,000 8/27/2018
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                       2,050,000 8/28/2018
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                       2,420,000 8/29/2018
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                       2,140,000 9/10/2018
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                       2,000,000 9/5/2018
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                       2,120,000 8/28/2018
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street                       2,280,000 8/27/2018
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                       2,100,000 7/31/2018
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                       2,250,000 9/4/2018
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                       2,300,000 8/28/2018
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                       2,070,000 9/7/2018
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                       2,030,000 8/29/2018
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                       1,790,000 8/30/2018
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street                       1,920,000 8/28/2018
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                       1,970,000 8/30/2018
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                       1,940,000 8/28/2018
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place                       2,400,000 8/28/2018
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                       1,800,000 8/28/2018
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                       1,750,000 8/30/2018
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road                       1,950,000 8/27/2018
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                       1,630,000 9/4/2018
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                       2,030,000 8/29/2018
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road                       2,030,000 8/28/2018
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway                       2,800,000 8/31/2018
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70                       1,800,000 8/28/2018
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street                       1,840,000 8/27/2018
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road                       1,675,000 8/27/2018
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road                       1,780,000 8/28/2018
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                       1,410,000 8/30/2018
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                       1,550,000 8/28/2018
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                       1,490,000 9/4/2018
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                       1,320,000 8/30/2018
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                       1,700,000 8/27/2018
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                       1,400,000 9/5/2018
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                       1,700,000 9/5/2018
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                       1,450,000 8/31/2018
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                       1,420,000 8/30/2018
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place                       1,620,000 8/29/2018
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                       1,530,000 8/28/2018
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way                       1,500,000 8/27/2018
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                       1,490,000 8/27/2018
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                       1,345,000 8/31/2018
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                       1,480,000 9/4/2018
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court                       1,480,000 9/10/2018
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                       1,500,000 8/28/2018
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                       1,400,000 8/30/2018
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                       1,260,000 8/29/2018
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                       1,420,000 8/28/2018
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                       1,490,000 8/28/2018
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                       1,230,000 8/28/2018
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                       1,120,000 8/30/2018
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street                       1,260,000 8/31/2018
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                       1,270,000 8/27/2018
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                       1,040,000 8/28/2018
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place                       1,380,000 8/28/2018
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                       1,200,000 9/1/2018
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street                       1,370,000 8/28/2018
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road                       1,310,000 8/30/2018
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                       1,230,000 8/28/2018
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street                       990,000 8/28/2018
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street                       1,090,000 8/28/2018
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                       1,350,000 8/23/2018
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64                       1,200,000 8/28/2018
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009                       1,290,000 9/4/2018
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                       1,150,000 8/27/2018
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                       1,100,000 8/23/2018
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South                       1,190,000 8/28/2018
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                       1,220,000 8/27/2018
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                       1,040,000 8/27/2018
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                       1,050,000 8/28/2018
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court                       1,180,000 8/28/2018
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17                       1,170,000 8/30/2018
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                       1,010,000 8/29/2018
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                       920,000 8/30/2018
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street                       1,130,000 9/6/2018
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                       1,050,000 9/1/2018
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                       930,000 9/4/2018
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                       800,000 9/5/2018
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road                       1,090,000 9/1/2018
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                       910,000 8/31/2018
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                       1,590,000 9/5/2018
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                       940,000 9/6/2018
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North                       1,030,000 8/28/2018
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street                       950,000 9/4/2018
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                       690,000 8/29/2018
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                       810,000 8/29/2018
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street                       750,000 9/4/2018
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                       820,000 8/27/2018
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                       775,000 8/27/2018
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                       650,000 8/23/2018
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                       710,000 9/4/2018
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road                       690,000 8/29/2018
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                       700,000 8/28/2018
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle                       730,000 8/28/2018
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street                       675,000 8/31/2018
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                       680,000 8/28/2018
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                       1,800,000 8/31/2018
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court                       490,000 9/6/2018
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street                       575,000 8/27/2018
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                       620,000 8/24/2018
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                       550,000 8/28/2018
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                       360,000 8/28/2018
17 InnVite Hospitality Portfolio   120 119 0 0 270 269 1 L(25),D(88),O(7) 0 0 28,400,000 Various
17.01 Hampton Inn Sidney                       10,400,000 3/25/2019
17.02 Best Western Plus Dayton Northwest                       6,100,000 3/22/2019
17.03 Best Western Plus Dayton South                       5,000,000 3/22/2019
17.04 Quality Inn & Suites South/Obetz                       3,600,000 3/26/2019
17.05 Super 8 Zanesville                       3,300,000 3/22/2019
18 River’s Edge Apartments Actual/360 122 119 6 3 300 300 3 L(27),D(91),O(4) 0 0 34,000,000 5/1/2019
19 Marketplace at Smyrna Actual/360 120 116 24 20 360 360 4 L(28),D(87),O(5) 0 0 29,700,000 11/18/2018
20 Centrepointe Business Park Actual/360 120 118 36 34 360 360 2 L(26),D(90),O(4) 0 0 27,000,000 1/16/2019
21 Preston Creek Shopping Center Actual/360 120 119 60 59 360 360 1 L(25),D(91),O(4) 0 0 26,500,000 2/12/2019
22 Houport Mixed Use Portfolio   120 119 0 0 360 359 1 L(25),D(91),O(4) 0 0 23,830,000 2/18/2019
22.01 Katy                       12,600,000 2/18/2019
22.02 Westway                       6,800,000 2/18/2019
22.03 Pineway                       4,430,000 2/18/2019
23 Shamrock Village Actual/360 120 117 36 33 360 360 3 L(27),D(89),O(4) 0 0 26,100,000 5/1/2019
24 Conejo Valley Plaza Actual/360 120 118 120 118 0 0 2 L(26),D(90),O(4) 0 0 28,600,000 8/25/2018
25 Mary’s Vineyard Shopping Center   120 120 0 0 360 360 0 L(24),D(93),O(3) 0 0 21,900,000 1/16/2019
26 Jefferson Office Park Actual/360 120 119 24 23 360 360 1 L(25),D(91),O(4) 0 0 24,000,000 2/27/2019
26.01 Middleburg Heights                       12,600,000 2/27/2019
26.02 Fairlawn                       6,400,000 2/27/2019
26.03 Mayfield Village                       5,000,000 2/27/2019
27 Crossroads Portfolio Actual/360 120 118 36 34 360 360 2 L(26),D(90),O(4) 0 0 19,900,000 1/10/2019
27.01 20975 Swenson                       8,600,000 1/10/2019
27.02 20935 Swenson                       7,900,000 1/10/2019
27.03 20825 Swenson                       3,400,000 1/10/2019
28 24 Commerce Street Actual/360 60 59 60 59 0 0 1 L(25),D(30),O(5) 0 0 25,000,000 1/3/2019
29 Lexington Pavilion Actual/360 120 118 36 34 360 360 2 L(26),D(89),O(5) 0 0 19,200,000 1/23/2019
30 Midtown Plaza Actual/360 120 116 36 32 360 360 4 L(28),D(88),O(4) 0 0 18,400,000 9/12/2018
31 North Charleston Center Actual/360 120 118 24 22 360 360 2 L(26),D(90),O(4) 0 0 22,900,000 2/4/2019
32 Chesterfield Marketplace   120 119 0 0 300 299 1 L(25),D(91),O(4) 0 0 21,000,000 12/3/2018
33 Shelby Corners   120 119 0 0 360 359 1 L(25),D(91),O(4) 0 0 18,200,000 1/18/2019
34 Wellington Park   120 118 0 0 360 358 2 L(26),D(90),O(4) 0 0 15,900,000 12/18/2018
35 24 Hour Fitness - Texas Actual/360 120 119 120 119 0 0 1 L(25),D(91),O(4) 0 0 19,160,000 1/30/2019
36 Bond Street Fund 18 Actual/360 120 116 24 20 360 360 4 L(28),D(88),O(4) 0 0 12,875,000 10/31/2018
36.01 University Center                       6,500,000 10/31/2018
36.02 Shoppes At Hermitage Hills                       6,375,000 10/31/2018
37 Hampton Inn Canton   120 119 0 0 360 359 1 L(25),D(91),O(4) 0 0 13,800,000 2/13/2019
38 Staybridge Suites Odessa Interstate Highway 20   120 119 0 0 240 239 1 L(25),D(91),O(4) 0 0 15,400,000 12/1/2018
39 Lake Hills Plaza   120 116 0 0 360 356 4 L(28),D(88),O(4) 0 0 12,600,000 10/8/2018
40 EB Hotel Miami   120 120 0 0 240 240 0 GRTR 1% or YM(116),O(4) 0 0 24,500,000 1/1/2019
41 Woodlands Centre Actual/360 120 119 24 23 360 360 1 L(25),D(91),O(4) 0 0 10,650,000 7/1/2019
42 Junction City Shopping Center Actual/360 120 119 48 47 360 360 1 L(25),D(91),O(4) 0 0 10,700,000 12/14/2018
43 Royal Oak EZ Storage Actual/360 120 119 36 35 360 360 1 L(25),D(90),O(5) 0 0 12,550,000 2/13/2019
44 Fairfield Inn & Suites - Colorado Springs North   120 119 0 0 360 359 1 L(25),D(91),O(4) 0 0 11,100,000 2/8/2019
45 Sierra Center Office Building   120 119 0 0 360 359 1 L(25),D(88),O(7) 0 0 9,890,000 2/15/2019
46 Confluence Portfolio   120 119 0 0 360 359 1 L(25),D(91),O(4) 0 0 9,450,000 11/13/2018
46.01 Ashley Chase Apartments                       4,300,000 11/13/2018
46.02 South Guignard Apartments (Lift Homes)                       2,800,000 11/13/2018
46.03 Cambridge Court Apartments                       2,350,000 11/13/2018
47 Comfort Inn Greenville   120 118 0 0 360 358 2 L(26),D(90),O(4) 0 0 10,000,000 2/11/2019
48 Holiday Inn Express & Suites Woodward   120 119 0 0 300 299 1 L(25),D(91),O(4) 0 0 9,900,000 8/3/2018
49 Oak Meadows & Brookview Place   120 119 0 0 360 359 1 L(25),D(91),O(4) 0 0 9,300,000 12/20/2018
49.01 Brookview Place                       6,200,000 12/20/2018
49.02 Oak Meadows                       3,100,000 12/20/2018
50 Z Tower   120 111 0 0 360 351 9 L(33),D(85),O(2) 5 5 8,850,000 5/18/2018
51 Settlers Pointe Office Building   120 118 0 0 360 358 2 L(26),D(90),O(4) 0 0 7,350,000 6/29/2018
52 4301 Riverside Drive Actual/360 120 118 120 118 0 0 2 L(25),GRTR 1% or YM(91),O(4) 0 0 8,550,000 1/14/2019
53 Space Station Actual/360 120 119 36 35 360 360 1 L(25),D(91),O(4) 0 0 9,030,000 2/15/2019
54 7240 Parkway Drive Actual/360 120 120 24 24 360 360 0 L(24),D(91),O(5) 0 0 8,600,000 2/21/2019
55 Lofts at Binghamton Portfolio   120 117 0 0 360 357 3 L(27),D(89),O(4) 0 0 6,900,000 11/1/2018
55.01 Lofts at 221                       3,980,769 11/1/2018
55.02 Lofts at 60                       2,919,231 11/1/2018
56 Walgreens- North Charleston Actual/360 118 116 118 116 0 0 2 L(26),D(88),O(4) 0 0 8,070,000 11/2/2018
57 Eagle Creek Plaza   120 117 0 0 360 357 3 L(27),GRTR 1% or YM(89),O(4) 0 0 6,500,000 1/6/2019
58 Colonel Glenn Business Center Actual/360 120 117 48 45 360 360 3 L(27),D(89),O(4) 0 0 6,525,000 1/8/2019
59 5911 North Honore Avenue   120 119 0 0 360 359 1 L(25),D(91),O(4) 0 0 7,300,000 12/19/2018
60 Space Savers Self Storage Actual/360 120 118 36 34 360 360 2 L(26),D(90),O(4) 0 0 5,410,000 2/12/2019
61 Walgreens Houma Actual/360 82 81 82 81 0 0 1 L(25),D(53),O(4) 0 0 6,250,000 10/9/2018
62 Best Western Plus Spartanburg   120 119 0 0 360 359 1 L(25),D(91),O(4) 0 0 6,900,000 3/1/2021
63 Gallatin Manor Actual/360 120 119 120 119 0 0 1 L(25),D(90),O(5) 0 0 6,510,000 2/15/2019
64 Harlingen Heights   120 117 0 0 360 357 3 L(27),D(89),O(4) 0 0 4,420,000 10/1/2018

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Coop -Rental Value  Coop - LTV as Rental Coop - Unsold Percent  Coop - Sponsor Units  Coop - Investor Units  Coop - Units Coop - Sponsor Carry Coop - Committed Secondary Debt U/W NOI
DSCR (x)		 U/W NCF
DSCR (x)		 Cut-off Date LTV Ratio LTV Ratio at Maturity or ARD Cut-off Date U/W NOI Debt Yield
1 Crown Center Office Park                 1.45 1.36 74.0% 64.3% 9.5%
2 Ohio Hotel Portfolio                 1.86 1.62 66.8% 56.1% 12.8%
2.01 SpringHill Suites Beavercreek                          
2.02 Holiday Inn West Chester                          
2.03 Holiday Inn Express & Suites Dayton                          
3 Great Wolf Lodge Southern California                 2.73 2.40 49.5% 49.5% 14.6%
4 Hilton at University Place                 2.03 1.75 66.1% 54.6% 13.2%
5 Goodyear Portfolio                 2.22 2.22 57.2% 57.1% 11.1%
5.01 Innovation Tech Center                          
5.02 Research Center                          
5.03 Tire Testing                          
5.04 North Archwood                          
6 Shreveport Storage Portfolio                 1.39 1.36 73.6% 64.8% 8.7%
6.01 Home and Office Storage - Airline                          
6.02 Home and Office Storage - EBK                          
6.03 Home and Office Storage - I-49                          
7 Inland Devon Self Storage Portfolio                 1.67 1.63 57.8% 52.6% 9.7%
7.01 67650 East Ramon Road                          
7.02 2700 Poplar Avenue                          
7.03 1400 South Gene Autry Trail                          
7.04 3686 Old Germantown Road                          
7.05 500 Radio Road                          
7.06 9275 Macon Road                          
7.07 72500 Varner Road                          
7.08 22075 Highway 18                          
7.09 3040 Austin Peay Highway                          
7.10 18690 Highway 18                          
7.11 1700 US Highway 75                          
7.12 1720 Loy Lake Road                          
7.13 6140 East Shelby Drive                          
7.14 6017 Interstate 30                          
7.15 7777 Moriarty Road                          
7.16 8123 Wesley Street                          
7.17 2922 South 5th Court                          
7.18 3577 New Getwell Road                          
7.19 5141 American Way                          
7.20 6390 Winchester Road                          
7.21 4705 Winchester Road                          
8 The Colonnade Office Complex                 4.12 3.86 30.2% 30.2% 19.1%
9 Mariners Landing                 1.82 1.77 64.3% 64.3% 8.8%
10 Great Value Storage Portfolio                 4.77 4.68 29.3% 29.3% 20.1%
10.01 GVS - 6250 Westward Lane                          
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                          
10.03 GVS - 9530 Skillman Street                          
10.04 GVS - 4311 Samuell Boulevard                          
10.05 GVS - 9010 Emmett F Lowry Expressway                          
10.06 GVS - 9984 South Old State Road                          
10.07 GVS - 10640 Hempstead Road                          
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue                          
10.09 GVS - 4641 Production Drive                          
10.10 GVS - 920 Highway 80 East                          
10.11 GVS - 2202 North Market Street                          
10.12 GVS - 111 North Layfair Drive                          
10.13 GVS - 435 Congress Park Drive                          
10.14 GVS - 765 South Street                          
10.15 GVS - 410 Gulf Freeway                          
10.16 GVS - 5199 Westerville Road                          
10.17 GVS - 2502 Bay Street                          
10.18 GVS - 1710 North Cunningham Avenue                          
10.19 GVS - 7821 Taylor Road                          
10.20 GVS - 9600 Marion Ridge                          
10.21 GVS - 4901 South Freeway                          
10.22 GVS - 15300 Kuykendahl Road                          
10.23 GVS - 9951 Harwin Road                          
10.24 GVS - 2033 Oak Grove Road                          
10.25 GVS - 11702 Beechnut Street                          
10.26 GVS - 13825 FM 306                          
10.27 GVS - 5550 Antoine Drive                          
10.28 GVS - 580 East Dublin Granville Road                          
10.29 GVS - 7986 Southern Boulevard                          
10.30 GVS - 1330 Georgesville Road                          
10.31 GVS - 123 South Meridian Road                          
10.32 GVS - 3380 North Post Road                          
10.33 GVS - 2150 Wirt Road                          
10.34 GVS - 5301 Tamarack Circle East                          
10.35 GVS - 443 Laredo Street                          
10.36 GVS - 1661 and 1670 West Government Street                          
10.37 GVS - 8450 Cook Road                          
10.38 GVS - 613 North Freeway                          
10.39 GVS - 10601 West Fairmont Parkway                          
10.40 GVS - 7200 Tussing Road                          
10.41 GVS - 14318 Highway 249                          
10.42 GVS - 1910 25th Avenue North                          
10.43 GVS - 8501 North Springboro Pike                          
10.44 GVS - 4145 State Route 741                          
10.45 GVS - 1961 Covington Pike                          
10.46 GVS - 3785 Shiloh Springs Road                          
10.47 GVS - 1585 Lexington Avenue                          
10.48 GVS - 1594 Route 9G                          
10.49 GVS - 8320 Alabonson Road                          
10.50 GVS - 10013 FM 620                          
10.51 GVS - 426 North Smithville Road                          
10.52 GVS - 60 Westpark Road                          
10.53 GVS - 2407 South U.S. Highway 183                          
10.54 GVS - 5811 North Houston Rosslyn Road                          
10.55 GVS - 3412 Garth Road                          
10.56 GVS - 941 Fairmont Parkway                          
10.57 GVS - 632 Timkin Road                          
10.58 GVS - 8801 Boone Road                          
10.59 GVS - 3951 Highway 78                          
10.60 GVS - 16905 Indian Chief Drive                          
10.61 GVS - 16530 West Hardy Road                          
10.62 GVS - 4806 Marie Lane                          
10.63 GVS - 1151 East Expressway 83                          
10.64 GVS - 7116 South IH-35 Frontage Road                          
11 The Block Northway                 1.42 1.40 68.6% 62.9% 9.0%
12 Wolverine Portfolio                 1.31 1.29 69.8% 63.0% 8.4%
12.01 Apple Tree Estates                          
12.02 South Lyon                          
12.03 Metro Commons                          
12.04 Brighton Village                          
12.05 College Heights                          
12.06 Hillcrest                          
12.07 Royal Village                          
12.08 Fernwood                          
12.09 Satellite Bay                          
12.10 Chalet Village                          
13 Home Depot Livonia MI                 1.85 1.78 68.6% 68.6% 8.9%
14 Town Square                 1.51 1.51 70.4% 70.4% 7.7%
15 839 Broadway                 1.79 1.73 60.0% 60.0% 9.4%
16 Heartland Dental Medical Office Portfolio                 1.68 1.59 55.2% 46.6% 11.8%
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                          
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                          
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                          
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                          
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                          
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                          
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220                          
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377                          
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                          
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                          
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                          
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                          
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                          
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street                          
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street                          
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway                          
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                          
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                          
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                          
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                          
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                          
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road                          
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                          
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                          
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                          
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street                          
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                          
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                          
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                          
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707                          
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                          
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                          
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                          
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way                          
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                          
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                          
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane                          
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road                          
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road                          
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                          
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                          
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway                          
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                          
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road                          
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive                          
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47                          
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road                          
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                          
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                          
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50                          
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                          
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                          
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                          
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road                          
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center                          
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                          
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                          
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                          
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                          
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                          
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119                          
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road                          
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                          
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                          
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                          
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                          
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                          
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44                          
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                          
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                          
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                          
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                          
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                          
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street                          
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                          
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                          
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                          
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                          
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                          
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                          
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street                          
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                          
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                          
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place                          
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                          
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                          
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road                          
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                          
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                          
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road                          
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway                          
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70                          
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street                          
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road                          
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road                          
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                          
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                          
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                          
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                          
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                          
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                          
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                          
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                          
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                          
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place                          
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                          
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way                          
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                          
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                          
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                          
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court                          
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                          
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                          
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                          
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                          
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                          
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                          
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                          
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street                          
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                          
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                          
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place                          
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                          
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street                          
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road                          
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                          
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street                          
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street                          
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                          
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64                          
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009                          
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                          
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                          
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South                          
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                          
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                          
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                          
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court                          
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17                          
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                          
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                          
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street                          
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                          
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                          
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                          
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road                          
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                          
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                          
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                          
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North                          
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street                          
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                          
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                          
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street                          
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                          
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                          
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                          
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                          
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road                          
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                          
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle                          
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street                          
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                          
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                          
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court                          
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street                          
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                          
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                          
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                          
17 InnVite Hospitality Portfolio                 2.08 1.90 74.9% 53.4% 16.3%
17.01 Hampton Inn Sidney                          
17.02 Best Western Plus Dayton Northwest                          
17.03 Best Western Plus Dayton South                          
17.04 Quality Inn & Suites South/Obetz                          
17.05 Super 8 Zanesville                          
18 River’s Edge Apartments                 1.30 1.17 55.8% 41.7% 9.6%
19 Marketplace at Smyrna                 1.74 1.57 69.2% 60.0% 11.3%
20 Centrepointe Business Park                 2.06 1.82 68.5% 60.0% 13.1%
21 Preston Creek Shopping Center                 1.47 1.40 70.8% 65.4% 9.6%
22 Houport Mixed Use Portfolio                 1.58 1.44 69.2% 57.2% 10.4%
22.01 Katy                          
22.02 Westway                          
22.03 Pineway                          
23 Shamrock Village                 1.46 1.41 62.5% 55.2% 9.4%
24 Conejo Valley Plaza                 1.86 1.76 54.9% 54.9% 9.5%
25 Mary’s Vineyard Shopping Center                 1.50 1.34 61.6% 50.7% 10.7%
26 Jefferson Office Park                 1.91 1.68 63.3% 54.2% 11.7%
26.01 Middleburg Heights                          
26.02 Fairlawn                          
26.03 Mayfield Village                          
27 Crossroads Portfolio                 2.28 1.99 74.6% 65.5% 14.1%
27.01 20975 Swenson                          
27.02 20935 Swenson                          
27.03 20825 Swenson                          
28 24 Commerce Street                 2.34 2.03 58.0% 58.0% 12.9%
29 Lexington Pavilion                 1.93 1.79 72.5% 63.6% 11.8%
30 Midtown Plaza                 1.39 1.31 73.4% 65.8% 9.6%
31 North Charleston Center                 1.87 1.70 58.3% 50.4% 12.0%
32 Chesterfield Marketplace                 1.73 1.53 60.9% 46.2% 12.6%
33 Shelby Corners                 1.88 1.73 67.0% 54.9% 12.0%
34 Wellington Park                 1.62 1.52 70.9% 59.4% 11.1%
35 24 Hour Fitness - Texas                 2.76 2.60 52.7% 52.7% 12.6%
36 Bond Street Fund 18                 1.30 1.25 71.0% 61.7% 8.5%
36.01 University Center                          
36.02 Shoppes At Hermitage Hills                          
37 Hampton Inn Canton                 2.18 1.97 66.2% 54.4% 14.0%
38 Staybridge Suites Odessa Interstate Highway 20                 2.48 2.26 58.3% 38.0% 20.9%
39 Lake Hills Plaza                 1.98 1.88 69.7% 58.3% 13.4%
40 EB Hotel Miami                 2.31 1.85 32.7% 20.8% 18.7%
41 Woodlands Centre                 1.47 1.36 72.8% 63.4% 9.8%
42 Junction City Shopping Center                 2.63 2.38 72.2% 64.3% 15.5%
43 Royal Oak EZ Storage                 1.64 1.63 57.8% 51.4% 10.8%
44 Fairfield Inn & Suites - Colorado Springs North                 2.20 1.97 64.8% 53.5% 14.3%
45 Sierra Center Office Building                 1.65 1.61 72.7% 59.1% 10.2%
46 Confluence Portfolio                 1.61 1.48 70.3% 59.2% 11.3%
46.01 Ashley Chase Apartments                          
46.02 South Guignard Apartments (Lift Homes)                          
46.03 Cambridge Court Apartments                          
47 Comfort Inn Greenville                 2.25 2.00 64.9% 53.9% 15.0%
48 Holiday Inn Express & Suites Woodward                 1.83 1.64 60.5% 46.2% 13.5%
49 Oak Meadows & Brookview Place                 2.16 1.93 62.8% 51.0% 13.3%
49.01 Brookview Place                          
49.02 Oak Meadows                          
50 Z Tower                 1.32 1.25 64.9% 54.3% 8.9%
51 Settlers Pointe Office Building                 1.60 1.50 72.6% 60.3% 10.6%
52 4301 Riverside Drive                 1.60 1.47 59.6% 59.6% 8.2%
53 Space Station                 1.53 1.44 53.2% 47.3% 10.0%
54 7240 Parkway Drive                 2.12 1.78 55.8% 48.4% 13.8%
55 Lofts at Binghamton Portfolio                 1.35 1.31 69.0% 58.1% 9.4%
55.01 Lofts at 221                          
55.02 Lofts at 60                          
56 Walgreens- North Charleston                 1.77 1.76 58.6% 58.6% 9.5%
57 Eagle Creek Plaza                 1.52 1.39 72.0% 59.7% 10.0%
58 Colonel Glenn Business Center                 1.65 1.57 69.0% 62.5% 10.8%
59 5911 North Honore Avenue                 2.07 1.90 54.7% 45.8% 14.1%
60 Space Savers Self Storage                 1.66 1.64 73.0% 64.5% 10.5%
61 Walgreens Houma                 2.05 2.03 56.8% 56.8% 10.9%
62 Best Western Plus Spartanburg                 3.04 2.74 50.7% 42.2% 20.5%
63 Gallatin Manor                 2.34 2.30 49.2% 49.2% 12.5%
64 Harlingen Heights                 1.53 1.45 69.2% 57.9% 10.4%

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Cut-off Date U/W NCF Debt Yield U/W
Revenues ($)		 U/W
Expenses ($)		 U/W Net Operating Income ($) U/W
Replacement ($)		 U/W
TI/LC ($)		 U/W
Net Cash Flow ($)		 Occupancy Rate Occupancy as-of Date U/W Hotel ADR U/W Hotel RevPAR Most Recent Period Most Recent Revenues ($)
1 Crown Center Office Park 8.9% 7,228,469 3,098,611 4,129,858 70,813 174,697 3,884,348 85.5% 3/1/2019     TTM 2/28/2019 6,592,081
2 Ohio Hotel Portfolio 11.2% 14,267,969 9,726,731 4,541,237 570,719 0 3,970,518 75.3% 2/28/2019 113 85 TTM 2/28/2019 14,267,968
2.01 SpringHill Suites Beavercreek   4,147,419 2,297,037 1,850,382 165,897 0 1,684,485 82.2% 2/28/2019 114 94 TTM 2/28/2019 4,147,419
2.02 Holiday Inn West Chester   6,917,501 5,228,939 1,688,562 276,700 0 1,411,862 71.2% 2/28/2019 118 84 TTM 2/28/2019 6,917,501
2.03 Holiday Inn Express & Suites Dayton   3,203,049 2,200,755 1,002,293 128,122 0 874,172 72.7% 2/28/2019 106 77 TTM 2/28/2019 3,203,049
3 Great Wolf Lodge Southern California 12.8% 84,732,839 62,846,900 21,885,939 2,640,560 0 19,245,379 80.8% 1/31/2019 281 227 TTM 1/31/2019 84,732,839
4 Hilton at University Place 11.4% 20,668,804 14,586,891 6,081,913 826,752 0 5,255,161 73.7% 2/28/2019 140 104 TTM 2/28/2019 20,669,194
5 Goodyear Portfolio 11.1% 5,788,853 173,666 5,615,187 0 0 5,615,187 100.0% 5/1/2019     Actual 2018 5,662,696
5.01 Innovation Tech Center   NAV NAV NAV NAV NAV NAV 100.0% 5/1/2019     NAV NAV
5.02 Research Center   NAV NAV NAV NAV NAV NAV 100.0% 5/1/2019     NAV NAV
5.03 Tire Testing   NAV NAV NAV NAV NAV NAV 100.0% 5/1/2019     NAV NAV
5.04 North Archwood   NAV NAV NAV NAV NAV NAV 100.0% 5/1/2019     NAV NAV
6 Shreveport Storage Portfolio 8.5% 3,969,850 1,191,018 2,778,832 50,467 0 2,728,365 90.6% 2/24/2019     TTM 1/31/2019 3,951,501
6.01 Home and Office Storage - Airline   1,379,467 449,124 930,343 19,903 0 910,440 89.1% 2/24/2019     TTM 1/31/2019 1,342,355
6.02 Home and Office Storage - EBK   1,353,332 375,342 977,990 16,154 0 961,836 94.7% 2/24/2019     TTM 1/31/2019 1,337,186
6.03 Home and Office Storage - I-49   1,237,051 366,551 870,500 14,410 0 856,089 88.0% 2/24/2019     TTM 1/31/2019 1,271,960
7 Inland Devon Self Storage Portfolio 9.5% 13,394,162 6,494,187 6,899,975 147,518 0 6,752,457 81.3% 3/6/2019     TTM 2/28/2019 13,394,162
7.01 67650 East Ramon Road   1,235,742 466,734 769,008 12,073 0 756,935 86.8% 3/6/2019     TTM 2/28/2019 1,235,742
7.02 2700 Poplar Avenue   1,165,091 512,376 652,715 9,285 0 643,431 79.7% 3/6/2019     TTM 2/28/2019 1,165,091
7.03 1400 South Gene Autry Trail   806,807 350,377 456,430 7,288 0 449,143 91.3% 3/6/2019     TTM 2/28/2019 806,807
7.04 3686 Old Germantown Road   781,875 306,728 475,147 10,891 0 464,257 82.7% 3/6/2019     TTM 2/28/2019 781,875
7.05 500 Radio Road   761,371 343,718 417,653 6,477 0 411,176 95.3% 3/6/2019     TTM 2/28/2019 761,371
7.06 9275 Macon Road   712,243 298,472 413,771 6,790 0 406,981 76.0% 3/6/2019     TTM 2/28/2019 712,243
7.07 72500 Varner Road   776,903 374,750 402,153 7,486 0 394,667 82.0% 3/6/2019     TTM 2/28/2019 776,903
7.08 22075 Highway 18   682,440 272,099 410,341 7,357 0 402,985 87.3% 3/6/2019     TTM 2/28/2019 682,440
7.09 3040 Austin Peay Highway   803,285 409,779 393,506 7,189 0 386,318 91.7% 3/6/2019     TTM 2/28/2019 803,285
7.10 18690 Highway 18   674,746 285,880 388,866 6,176 0 382,691 88.8% 3/6/2019     TTM 2/28/2019 674,746
7.11 1700 US Highway 75   595,729 245,411 350,318 4,863 0 345,455 89.2% 3/6/2019     TTM 2/28/2019 595,729
7.12 1720 Loy Lake Road   579,738 256,144 323,594 5,510 0 318,084 77.5% 3/6/2019     TTM 2/28/2019 579,738
7.13 6140 East Shelby Drive   641,778 356,289 285,489 10,768 0 274,721 87.7% 3/6/2019     TTM 2/28/2019 641,778
7.14 6017 Interstate 30   519,743 261,920 257,823 5,959 0 251,865 80.9% 3/6/2019     TTM 2/28/2019 519,743
7.15 7777 Moriarty Road   482,489 231,357 251,132 5,433 0 245,700 70.3% 3/6/2019     TTM 2/28/2019 482,489
7.16 8123 Wesley Street   383,107 200,406 182,701 4,510 0 178,191 79.8% 3/6/2019     TTM 2/28/2019 383,107
7.17 2922 South 5th Court   495,011 311,809 183,202 5,870 0 177,332 69.1% 3/6/2019     TTM 2/28/2019 495,011
7.18 3577 New Getwell Road   454,788 344,204 110,584 9,636 0 100,947 72.7% 3/6/2019     TTM 2/28/2019 454,788
7.19 5141 American Way   314,966 229,355 85,611 4,040 0 81,571 84.5% 3/6/2019     TTM 2/28/2019 314,966
7.20 6390 Winchester Road   239,936 185,975 53,961 3,889 0 50,072 72.1% 3/6/2019     TTM 2/28/2019 239,936
7.21 4705 Winchester Road   286,374 250,405 35,969 6,032 0 29,937 53.2% 3/6/2019     TTM 2/28/2019 286,374
8 The Colonnade Office Complex 17.9% 33,260,523 13,191,074 20,069,449 86,414 1,141,715 18,841,320 91.2% 9/30/2018     TTM 9/30/2018 32,186,858
9 Mariners Landing 8.5% 3,159,584 789,735 2,369,850 8,480 57,912 2,303,458 94.6% 2/14/2019     Actual 2018 2,309,212
10 Great Value Storage Portfolio 19.7% 35,706,011 13,600,995 22,105,016 434,016 0 21,671,000 87.0% 9/16/2018     TTM 9/30/2018 34,441,385
10.01 GVS - 6250 Westward Lane   1,307,842 476,662 831,181 13,196 0 817,985 81.7% 9/16/2018     NAV NAV
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard   925,530 251,144 674,386 13,933 0 660,453 99.5% 9/16/2018     NAV NAV
10.03 GVS - 9530 Skillman Street   1,015,601 362,188 653,413 12,684 0 640,728 83.8% 9/16/2018     NAV NAV
10.04 GVS - 4311 Samuell Boulevard   816,388 260,814 555,574 8,051 0 547,523 91.6% 9/16/2018     NAV NAV
10.05 GVS - 9010 Emmett F Lowry Expressway   788,643 264,990 523,653 5,875 0 517,778 88.8% 9/16/2018     NAV NAV
10.06 GVS - 9984 South Old State Road   811,114 305,549 505,565 7,931 0 497,634 95.1% 9/16/2018     NAV NAV
10.07 GVS - 10640 Hempstead Road   839,385 348,340 491,045 10,238 0 480,807 87.6% 9/16/2018     NAV NAV
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue   744,748 177,502 567,247 6,486 0 560,760 95.0% 9/16/2018     NAV NAV
10.09 GVS - 4641 Production Drive   693,229 221,982 471,247 10,885 0 460,362 84.0% 9/16/2018     NAV NAV
10.10 GVS - 920 Highway 80 East   691,918 230,766 461,152 6,576 0 454,577 91.0% 9/16/2018     NAV NAV
10.11 GVS - 2202 North Market Street   673,112 192,605 480,508 8,785 0 471,723 63.6% 9/16/2018     NAV NAV
10.12 GVS - 111 North Layfair Drive   651,846 198,127 453,719 8,794 0 444,925 92.1% 9/16/2018     NAV NAV
10.13 GVS - 435 Congress Park Drive   734,067 238,476 495,591 8,539 0 487,051 85.8% 9/16/2018     NAV NAV
10.14 GVS - 765 South Street   865,667 386,712 478,954 6,677 0 472,277 90.3% 9/16/2018     NAV NAV
10.15 GVS - 410 Gulf Freeway   678,105 258,312 419,793 5,923 0 413,870 84.8% 9/16/2018     NAV NAV
10.16 GVS - 5199 Westerville Road   678,764 228,193 450,571 6,936 0 443,634 95.6% 9/16/2018     NAV NAV
10.17 GVS - 2502 Bay Street   576,031 161,500 414,531 9,852 0 404,679 82.0% 9/16/2018     NAV NAV
10.18 GVS - 1710 North Cunningham Avenue   621,789 192,428 429,361 8,554 0 420,807 63.0% 9/16/2018     NAV NAV
10.19 GVS - 7821 Taylor Road   733,257 260,966 472,291 9,292 0 462,999 90.0% 9/16/2018     NAV NAV
10.20 GVS - 9600 Marion Ridge   650,515 245,940 404,575 7,403 0 397,172 87.7% 9/16/2018     NAV NAV
10.21 GVS - 4901 South Freeway   641,551 237,244 404,307 8,328 0 395,980 87.5% 9/16/2018     NAV NAV
10.22 GVS - 15300 Kuykendahl Road   716,992 323,527 393,465 10,724 0 382,741 84.5% 9/16/2018     NAV NAV
10.23 GVS - 9951 Harwin Road   692,179 302,054 390,125 8,059 0 382,067 85.6% 9/16/2018     NAV NAV
10.24 GVS - 2033 Oak Grove Road   564,718 186,365 378,353 8,118 0 370,235 78.5% 9/16/2018     NAV NAV
10.25 GVS - 11702 Beechnut Street   693,476 326,031 367,445 10,699 0 356,746 81.7% 9/16/2018     NAV NAV
10.26 GVS - 13825 FM 306   523,758 164,732 359,027 6,208 0 352,819 84.2% 9/16/2018     NAV NAV
10.27 GVS - 5550 Antoine Drive   638,533 290,675 347,858 7,846 0 340,012 88.3% 9/16/2018     NAV NAV
10.28 GVS - 580 East Dublin Granville Road   624,440 192,686 431,753 5,762 0 425,991 95.3% 9/16/2018     NAV NAV
10.29 GVS - 7986 Southern Boulevard   585,019 214,066 370,953 6,948 0 364,005 80.3% 9/16/2018     NAV NAV
10.30 GVS - 1330 Georgesville Road   584,906 219,191 365,715 6,905 0 358,810 94.1% 9/16/2018     NAV NAV
10.31 GVS - 123 South Meridian Road   589,091 171,346 417,745 6,996 0 410,749 89.9% 9/16/2018     NAV NAV
10.32 GVS - 3380 North Post Road   555,065 222,583 332,482 7,711 0 324,771 81.0% 9/16/2018     NAV NAV
10.33 GVS - 2150 Wirt Road   565,023 230,932 334,091 7,414 0 326,677 93.1% 9/16/2018     NAV NAV
10.34 GVS - 5301 Tamarack Circle East   527,269 192,314 334,955 5,280 0 329,676 97.2% 9/16/2018     NAV NAV
10.35 GVS - 443 Laredo Street   442,034 128,886 313,147 4,462 0 308,685 84.7% 9/16/2018     NAV NAV
10.36 GVS - 1661 and 1670 West Government Street   511,574 205,008 306,566 8,085 0 298,481 79.4% 9/16/2018     NAV NAV
10.37 GVS - 8450 Cook Road   543,930 249,127 294,802 6,375 0 288,428 82.1% 9/16/2018     NAV NAV
10.38 GVS - 613 North Freeway   603,793 297,921 305,872 15,094 0 290,779 95.4% 9/16/2018     NAV NAV
10.39 GVS - 10601 West Fairmont Parkway   491,504 209,746 281,758 4,765 0 276,994 88.0% 9/16/2018     NAV NAV
10.40 GVS - 7200 Tussing Road   553,496 277,235 276,261 6,157 0 270,104 89.6% 9/16/2018     NAV NAV
10.41 GVS - 14318 Highway 249   511,826 242,717 269,109 5,848 0 263,261 77.4% 9/16/2018     NAV NAV
10.42 GVS - 1910 25th Avenue North   400,727 129,292 271,435 4,046 0 267,389 91.2% 9/16/2018     NAV NAV
10.43 GVS - 8501 North Springboro Pike   468,019 210,866 257,153 6,365 0 250,789 85.3% 9/16/2018     NAV NAV
10.44 GVS - 4145 State Route 741   424,480 139,463 285,018 3,599 0 281,419 99.0% 9/16/2018     NAV NAV
10.45 GVS - 1961 Covington Pike   432,180 199,305 232,875 5,185 0 227,690 96.2% 9/16/2018     NAV NAV
10.46 GVS - 3785 Shiloh Springs Road   418,387 174,002 244,384 5,113 0 239,271 85.5% 9/16/2018     NAV NAV
10.47 GVS - 1585 Lexington Avenue   391,018 157,629 233,389 4,379 0 229,010 98.9% 9/16/2018     NAV NAV
10.48 GVS - 1594 Route 9G   416,437 173,626 242,811 2,932 0 239,879 89.1% 9/16/2018     NAV NAV
10.49 GVS - 8320 Alabonson Road   368,915 161,406 207,509 5,312 0 202,197 90.9% 9/16/2018     NAV NAV
10.50 GVS - 10013 FM 620   489,398 188,691 300,707 3,205 0 297,502 85.9% 9/16/2018     NAV NAV
10.51 GVS - 426 North Smithville Road   345,787 143,580 202,206 4,579 0 197,627 91.8% 9/16/2018     NAV NAV
10.52 GVS - 60 Westpark Road   353,772 148,521 205,251 4,601 0 200,650 78.4% 9/16/2018     NAV NAV
10.53 GVS - 2407 South U.S. Highway 183   392,302 166,985 225,316 4,218 0 221,099 83.8% 9/16/2018     NAV NAV
10.54 GVS - 5811 North Houston Rosslyn Road   369,348 170,081 199,267 6,705 0 192,562 91.9% 9/16/2018     NAV NAV
10.55 GVS - 3412 Garth Road   353,288 169,118 184,170 4,141 0 180,030 87.5% 9/16/2018     NAV NAV
10.56 GVS - 941 Fairmont Parkway   318,516 144,145 174,371 3,649 0 170,722 82.2% 9/16/2018     NAV NAV
10.57 GVS - 632 Timkin Road   307,215 128,906 178,309 4,835 0 173,474 90.7% 9/16/2018     NAV NAV
10.58 GVS - 8801 Boone Road   371,440 207,839 163,601 4,897 0 158,705 76.5% 9/16/2018     NAV NAV
10.59 GVS - 3951 Highway 78   311,214 142,911 168,302 6,298 0 162,004 87.1% 9/16/2018     NAV NAV
10.60 GVS - 16905 Indian Chief Drive   256,442 84,692 171,750 3,108 0 168,642 90.7% 9/16/2018     NAV NAV
10.61 GVS - 16530 West Hardy Road   250,708 112,411 138,296 3,416 0 134,880 91.1% 9/16/2018     NAV NAV
10.62 GVS - 4806 Marie Lane   239,209 102,539 136,669 2,729 0 133,941 87.8% 9/16/2018     NAV NAV
10.63 GVS - 1151 East Expressway 83   245,311 122,283 123,028 4,865 0 118,163 84.9% 9/16/2018     NAV NAV
10.64 GVS - 7116 South IH-35 Frontage Road   124,171 75,120 49,051 1,449 0 47,602 88.1% 9/16/2018     NAV NAV
11 The Block Northway 8.9% 10,158,112 2,801,534 7,356,578 35,440 31,571 7,289,568 92.6% 2/14/2019     NAV NAV
12 Wolverine Portfolio 8.2% 8,308,685 3,371,488 4,937,197 82,450 0 4,854,747 79.9% 3/4/2019     TTM 2/28/2019 8,127,460
12.01 Apple Tree Estates   1,316,317 422,588 893,729 11,900 0 881,829 88.7% 3/4/2019     TTM 2/28/2019 1,301,801
12.02 South Lyon   1,278,319 394,679 883,640 10,550 0 873,090 88.2% 3/4/2019     TTM 2/28/2019 1,227,898
12.03 Metro Commons   1,244,339 525,134 719,205 11,350 0 707,855 82.4% 3/4/2019     TTM 2/28/2019 1,211,844
12.04 Brighton Village   1,059,662 389,113 670,549 9,650 0 660,899 86.5% 3/4/2019     TTM 2/28/2019 1,048,702
12.05 College Heights   887,313 366,992 520,321 8,050 0 512,271 85.7% 3/4/2019     TTM 2/28/2019 874,472
12.06 Hillcrest   623,747 286,985 336,762 7,500 0 329,262 70.7% 3/4/2019     TTM 2/28/2019 635,013
12.07 Royal Village   651,378 360,308 291,070 11,650 0 279,420 48.9% 3/4/2019     TTM 2/28/2019 642,496
12.08 Fernwood   410,381 191,833 218,548 4,600 0 213,948 77.2% 3/4/2019     TTM 2/28/2019 388,872
12.09 Satellite Bay   446,245 227,109 219,136 4,150 0 214,986 94.0% 3/4/2019     TTM 2/28/2019 400,865
12.10 Chalet Village   390,984 206,746 184,238 3,050 0 181,188 98.4% 3/4/2019     TTM 2/28/2019 395,497
13 Home Depot Livonia MI 8.6% 2,299,022 89,782 2,209,240 20,367 67,891 2,120,982 100.0% 5/1/2019     Actual 2018 2,551,770
14 Town Square 7.7% 2,619,671 0 2,619,671 0 0 2,619,671 100.0% 5/1/2019     Actual 2018 2,272,639
15 839 Broadway 9.1% 2,248,070 414,377 1,833,693 9,246 46,228 1,778,220 91.6% 3/26/2019     NAV NAV
16 Heartland Dental Medical Office Portfolio 11.2% 27,234,364 6,069,986 21,164,378 199,135 962,501 20,002,741 96.8% 9/13/2018     TTM 6/30/2018 24,897,214
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive   1,333,239 231,794 1,101,445 2,590 84,190 1,014,665 100.0% 9/13/2018     TTM 6/30/2018 1,227,088
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road   475,299 126,938 348,361 5,708 9,727 332,925 100.0% 9/13/2018     TTM 6/30/2018 462,144
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road   356,652 67,131 289,521 2,340 14,860 272,320 86.5% 9/13/2018     TTM 6/30/2018 289,431
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza   467,642 176,246 291,396 2,773 18,826 269,797 91.2% 9/13/2018     TTM 6/30/2018 394,677
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street   345,195 77,648 267,547 648 10,300 256,599 77.7% 9/13/2018     TTM 6/30/2018 306,328
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive   287,637 39,601 248,036 2,824 6,699 238,513 100.0% 9/13/2018     TTM 6/30/2018 275,169
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220   334,162 108,674 225,488 847 8,168 216,473 100.0% 9/13/2018     TTM 6/30/2018 337,203
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377   248,673 40,384 208,289 128 6,000 202,161 100.0% 9/13/2018     TTM 6/30/2018 246,218
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway   266,456 57,430 209,027 1,413 6,000 201,613 100.0% 9/13/2018     TTM 6/30/2018 254,702
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard   267,872 71,074 196,798 841 8,200 187,757 100.0% 9/13/2018     TTM 6/30/2018 246,944
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive   271,047 52,795 218,252 11,939 42,962 163,351 100.0% 9/13/2018     TTM 6/30/2018 272,943
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue   229,800 49,391 180,409 386 5,500 174,523 100.0% 9/13/2018     TTM 6/30/2018 0
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway   247,437 68,548 178,889 580 6,810 171,499 100.0% 9/13/2018     TTM 6/30/2018 244,564
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street   200,337 25,050 175,287 2,190 10,000 163,097 100.0% 9/13/2018     TTM 6/30/2018 199,511
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street   204,662 17,445 187,217 2,101 6,520 178,596 100.0% 9/13/2018     TTM 6/30/2018 201,143
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway   210,772 39,265 171,507 661 4,150 166,696 100.0% 9/13/2018     TTM 6/30/2018 105,786
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard   241,051 65,780 175,272 618 10,014 164,639 100.0% 9/13/2018     TTM 6/30/2018 241,410
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road   246,695 76,401 170,294 437 6,738 163,118 100.0% 9/13/2018     TTM 6/30/2018 229,389
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place   213,944 43,921 170,023 1,384 4,878 163,761 100.0% 9/13/2018     TTM 6/30/2018 210,559
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue   201,093 32,877 168,216 770 4,100 163,346 100.0% 9/13/2018     TTM 6/30/2018 196,308
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road   246,944 79,064 167,880 1,368 4,414 162,098 100.0% 9/13/2018     TTM 6/30/2018 236,265
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road   196,957 31,658 165,298 0 5,500 159,798 100.0% 9/13/2018     TTM 6/30/2018 194,012
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road   222,571 54,546 168,025 3,427 11,850 152,748 100.0% 9/13/2018     TTM 6/30/2018 201,803
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive   210,427 50,402 160,025 2,663 6,880 150,483 81.1% 9/13/2018     TTM 6/30/2018 168,386
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard   221,914 59,012 162,902 772 6,160 155,969 100.0% 9/13/2018     TTM 6/30/2018 208,366
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street   241,485 78,925 162,560 1,306 6,464 154,790 100.0% 9/13/2018     TTM 6/30/2018 243,486
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway   212,165 54,855 157,310 1,067 5,625 150,618 57.0% 9/13/2018     TTM 6/30/2018 133,856
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway   204,862 50,034 154,828 189 3,883 150,756 100.0% 9/13/2018     TTM 6/30/2018 268,704
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway   212,818 60,500 152,318 245 4,955 147,118 100.0% 9/13/2018     TTM 6/30/2018 187,090
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707   183,997 31,399 152,598 539 4,386 147,673 100.0% 9/13/2018     TTM 6/30/2018 149,840
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road   212,045 57,274 154,771 1,500 5,453 147,818 100.0% 9/13/2018     TTM 6/30/2018 192,483
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive   210,345 52,067 158,278 3,340 9,943 144,995 100.0% 9/13/2018     TTM 6/30/2018 217,862
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard   209,287 58,240 151,047 1,635 5,275 144,136 100.0% 9/13/2018     TTM 6/30/2018 200,527
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way   188,033 35,627 152,406 1,112 4,108 147,185 100.0% 9/13/2018     TTM 6/30/2018 190,458
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive   184,234 38,007 146,227 678 3,803 141,745 100.0% 9/13/2018     TTM 6/30/2018 240,276
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard   189,096 42,664 146,432 580 4,194 141,658 100.0% 9/13/2018     TTM 6/30/2018 187,774
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane   190,686 44,981 145,705 358 4,079 141,268 100.0% 9/13/2018     TTM 6/30/2018 245,787
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road   194,895 50,002 144,893 887 5,114 138,893 100.0% 9/13/2018     TTM 6/30/2018 182,612
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road   196,150 39,459 156,691 4,817 8,200 143,674 100.0% 9/13/2018     TTM 6/30/2018 202,850
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South   177,023 29,590 147,433 455 4,000 142,978 100.0% 9/13/2018     TTM 6/30/2018 0
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane   186,658 37,937 148,722 328 5,028 143,365 100.0% 9/13/2018     TTM 6/30/2018 180,465
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway   178,988 32,939 146,050 834 5,517 139,698 100.0% 9/13/2018     TTM 6/30/2018 177,841
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road   183,405 38,652 144,753 2,169 7,107 135,477 100.0% 9/13/2018     TTM 6/30/2018 189,842
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road   197,537 53,011 144,525 434 4,000 140,091 100.0% 9/13/2018     TTM 6/30/2018 152,017
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive   184,519 36,526 147,994 1,535 5,871 140,587 100.0% 9/13/2018     TTM 6/30/2018 180,979
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47   176,122 33,709 142,413 699 3,569 138,145 100.0% 9/13/2018     TTM 6/30/2018 241,772
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road   169,204 27,226 141,977 1,693 5,661 134,623 100.0% 9/13/2018     TTM 6/30/2018 161,443
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road   195,378 47,078 148,300 1,426 8,164 138,709 68.6% 9/13/2018     TTM 6/30/2018 182,153
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane   198,287 47,991 150,295 5,427 8,400 136,469 75.0% 9/13/2018     TTM 6/30/2018 142,124
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50   196,240 58,099 138,142 651 5,129 132,361 100.0% 9/13/2018     TTM 6/30/2018 241,480
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square   183,611 47,943 135,668 444 4,000 131,224 100.0% 9/13/2018     TTM 6/30/2018 170,294
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street   153,129 15,942 137,187 585 5,300 131,302 100.0% 9/13/2018     TTM 6/30/2018 85,220
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road   182,056 44,404 137,652 1,549 5,050 131,053 100.0% 9/13/2018     TTM 6/30/2018 177,326
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road   179,797 41,183 138,614 1,900 7,690 129,024 100.0% 9/13/2018     TTM 6/30/2018 177,645
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center   173,560 30,386 143,174 2,163 6,790 134,221 58.8% 9/13/2018     TTM 6/30/2018 130,472
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue   163,004 26,473 136,531 834 4,371 131,325 100.0% 9/13/2018     TTM 6/30/2018 161,964
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue   156,565 22,809 133,756 465 4,000 129,291 100.0% 9/13/2018     TTM 6/30/2018 0
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard   186,295 50,731 135,564 932 4,929 129,704 100.0% 9/13/2018     TTM 6/30/2018 186,664
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard   164,939 33,620 131,319 499 4,000 126,820 100.0% 9/13/2018     TTM 6/30/2018 25,443
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue   184,053 47,095 136,959 3,738 6,225 126,995 100.0% 9/13/2018     TTM 6/30/2018 183,362
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119   147,810 17,555 130,255 860 4,000 125,395 100.0% 9/13/2018     TTM 6/30/2018 127,968
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road   148,100 16,811 131,289 385 7,305 123,599 100.0% 9/13/2018     TTM 6/30/2018 147,803
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road   204,221 66,620 137,601 1,850 10,000 125,752 100.0% 9/13/2018     TTM 6/30/2018 86,483
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road   173,680 40,494 133,186 367 5,756 127,063 100.0% 9/13/2018     TTM 6/30/2018 182,173
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North   168,232 32,341 135,891 2,901 5,642 127,348 70.9% 9/13/2018     TTM 6/30/2018 149,011
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road   169,055 40,522 128,533 674 4,063 123,797 100.0% 9/13/2018     TTM 6/30/2018 227,796
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road   145,700 18,068 127,632 367 4,000 123,264 100.0% 9/13/2018     TTM 6/30/2018 95,258
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44   204,522 70,172 134,351 839 6,644 126,867 100.0% 9/13/2018     TTM 6/30/2018 113,435
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard   160,216 28,762 131,454 920 4,769 125,766 100.0% 9/13/2018     TTM 6/30/2018 166,118
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway   147,547 19,313 128,234 690 4,000 123,544 100.0% 9/13/2018     TTM 6/30/2018 184,016
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza   194,851 67,435 127,416 241 4,798 122,377 100.0% 9/13/2018     TTM 6/30/2018 146,265
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard   175,634 48,081 127,554 918 3,215 123,421 100.0% 9/13/2018     TTM 6/30/2018 165,066
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West   158,598 32,174 126,424 1,204 5,989 119,232 53.6% 9/13/2018     TTM 6/30/2018 95,843
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street   185,169 57,508 127,661 427 3,569 123,665 100.0% 9/13/2018     TTM 6/30/2018 229,409
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441   151,994 26,706 125,288 619 4,227 120,442 100.0% 9/13/2018     TTM 6/30/2018 149,878
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive   143,409 19,863 123,546 234 4,195 119,117 100.0% 9/13/2018     TTM 6/30/2018 150,432
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South   155,093 28,981 126,112 641 4,000 121,471 100.0% 9/13/2018     TTM 6/30/2018 216,962
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12   161,083 34,405 126,678 2,431 4,135 120,112 100.0% 9/13/2018     TTM 6/30/2018 1,532
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard   155,584 30,373 125,210 1,096 4,108 120,006 100.0% 9/13/2018     TTM 6/30/2018 154,074
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive   156,296 33,770 122,526 834 5,493 116,199 100.0% 9/13/2018     TTM 6/30/2018 165,325
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street   154,501 30,090 124,411 656 5,000 118,755 100.0% 9/13/2018     TTM 6/30/2018 129,020
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road   158,270 38,083 120,187 1,022 3,830 115,335 100.0% 9/13/2018     TTM 6/30/2018 156,457
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway   152,458 29,282 123,176 626 4,100 118,450 100.0% 9/13/2018     TTM 6/30/2018 119,272
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place   176,774 55,127 121,647 144 6,590 114,914 100.0% 9/13/2018     TTM 6/30/2018 273,318
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle   139,112 17,428 121,684 420 3,300 117,964 100.0% 9/13/2018     TTM 6/30/2018 135,611
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North   135,238 16,739 118,499 486 4,100 113,913 100.0% 9/13/2018     TTM 6/30/2018 135,887
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road   183,869 57,998 125,871 1,611 6,030 118,231 100.0% 9/13/2018     TTM 6/30/2018 184,745
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive   163,128 42,357 120,770 1,058 6,240 113,472 65.1% 9/13/2018     TTM 6/30/2018 144,048
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard   139,700 22,748 116,952 232 5,000 111,720 100.0% 9/13/2018     TTM 6/30/2018 146,504
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road   130,458 14,331 116,127 773 4,465 110,889 100.0% 9/13/2018     TTM 6/30/2018 129,649
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway   130,249 13,773 116,475 366 4,079 112,031 100.0% 9/13/2018     TTM 6/30/2018 187,988
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70   147,850 31,690 116,161 884 4,275 111,001 100.0% 9/13/2018     TTM 6/30/2018 143,827
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street   164,396 44,127 120,269 141 7,472 112,656 100.0% 9/13/2018     TTM 6/30/2018 163,191
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road   130,884 17,048 113,836 300 4,829 108,707 100.0% 9/13/2018     TTM 6/30/2018 144,561
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road   151,189 35,512 115,678 117 5,090 110,471 100.0% 9/13/2018     TTM 6/30/2018 149,898
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard   143,117 29,684 113,433 651 3,849 108,933 100.0% 9/13/2018     TTM 6/30/2018 136,713
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road   136,036 25,458 110,578 341 5,857 104,380 100.0% 9/13/2018     TTM 6/30/2018 136,121
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway   126,383 16,068 110,315 792 3,840 105,683 100.0% 9/13/2018     TTM 6/30/2018 119,825
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive   176,227 28,930 147,298 726 4,213 142,359 100.0% 9/13/2018     TTM 6/30/2018 170,302
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard   140,451 36,733 103,718 899 2,815 100,005 100.0% 9/13/2018     TTM 6/30/2018 134,848
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East   176,665 66,003 110,661 1,322 4,596 104,744 100.0% 9/13/2018     TTM 6/30/2018 163,917
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road   122,139 18,293 103,846 1,181 3,769 98,896 100.0% 9/13/2018     TTM 6/30/2018 122,098
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road   121,021 17,501 103,520 1,755 3,948 97,817 100.0% 9/13/2018     TTM 6/30/2018 132,271
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive   131,025 31,600 99,425 584 3,820 95,020 100.0% 9/13/2018     TTM 6/30/2018 124,326
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place   123,988 21,184 102,804 2,178 3,770 96,856 100.0% 9/13/2018     TTM 6/30/2018 109,206
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road   121,252 17,865 103,388 430 5,880 97,078 100.0% 9/13/2018     TTM 6/30/2018 120,395
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way   126,854 24,896 101,958 1,157 4,700 96,101 100.0% 9/13/2018     TTM 6/30/2018 125,938
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard   117,276 14,086 103,190 2,188 3,920 97,082 100.0% 9/13/2018     TTM 6/30/2018 114,720
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard   163,710 64,214 99,496 1,517 5,257 92,722 100.0% 9/13/2018     TTM 6/30/2018 126,494
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road   126,997 27,530 99,467 439 4,900 94,128 100.0% 9/13/2018     TTM 6/30/2018 34,891
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court   131,026 35,307 95,719 179 3,269 92,271 100.0% 9/13/2018     TTM 6/30/2018 120,847
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South   125,241 25,878 99,363 749 4,952 93,662 100.0% 9/13/2018     TTM 6/30/2018 117,629
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue   145,396 44,029 101,368 2,633 4,207 94,528 100.0% 9/13/2018     TTM 6/30/2018 139,218
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue   130,250 37,459 92,791 825 4,690 87,276 100.0% 9/13/2018     TTM 6/30/2018 119,349
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue   126,893 30,184 96,710 2,573 5,000 89,137 100.0% 9/13/2018     TTM 6/30/2018 121,391
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane   130,396 37,011 93,385 320 5,231 87,834 65.7% 9/13/2018     TTM 6/30/2018 88,104
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue   145,875 53,743 92,132 1,273 6,600 84,259 100.0% 9/13/2018     TTM 6/30/2018 126,159
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail   111,310 27,204 84,106 433 3,675 79,997 100.0% 9/13/2018     TTM 6/30/2018 71,079
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street   108,907 23,687 85,221 875 3,419 80,927 100.0% 9/13/2018     TTM 6/30/2018 108,249
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway   109,811 24,210 85,601 683 3,500 81,418 100.0% 9/13/2018     TTM 6/30/2018 106,019
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue   121,856 24,085 97,771 2,070 4,535 91,166 100.0% 9/13/2018     TTM 6/30/2018 120,578
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place   110,557 24,552 86,006 1,053 3,800 81,153 100.0% 9/13/2018     TTM 6/30/2018 114,554
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road   102,092 19,465 82,627 475 4,000 78,152 100.0% 9/13/2018     TTM 6/30/2018 106,322
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street   107,800 26,172 81,628 1,168 3,286 77,174 100.0% 9/13/2018     TTM 6/30/2018 106,123
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road   105,434 24,058 81,376 1,989 4,375 75,012 100.0% 9/13/2018     TTM 6/30/2018 97,487
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street   101,271 16,772 84,499 2,820 3,920 77,759 100.0% 9/13/2018     TTM 6/30/2018 101,067
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street   112,990 28,998 83,991 506 4,875 78,610 100.0% 9/13/2018     TTM 6/30/2018 119,318
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street   105,068 24,914 80,154 1,686 4,600 73,868 100.0% 9/13/2018     TTM 6/30/2018 105,668
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road   113,863 27,431 86,432 627 3,697 82,108 100.0% 9/13/2018     TTM 6/30/2018 39,435
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64   111,761 33,517 78,244 1,032 3,818 73,395 100.0% 9/13/2018     TTM 6/30/2018 99,265
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009   97,850 17,919 79,930 544 3,404 75,983 100.0% 9/13/2018     TTM 6/30/2018 98,908
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road   102,083 23,177 78,906 722 4,297 73,887 100.0% 9/13/2018     TTM 6/30/2018 98,111
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road   106,556 23,207 83,349 287 4,250 78,812 100.0% 9/13/2018     TTM 6/30/2018 96,495
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South   89,206 11,653 77,552 1,404 4,700 71,449 100.0% 9/13/2018     TTM 6/30/2018 88,014
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6   92,573 15,984 76,589 555 3,600 72,434 100.0% 9/13/2018     TTM 6/30/2018 90,723
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway   87,811 16,426 71,385 19 2,500 68,865 100.0% 9/13/2018     TTM 6/30/2018 87,555
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard   97,689 23,871 73,818 556 3,290 69,973 100.0% 9/13/2018     TTM 6/30/2018 111,493
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court   82,042 9,680 72,362 290 2,556 69,516 100.0% 9/13/2018     TTM 6/30/2018 93,785
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17   88,156 15,944 72,213 403 4,080 67,730 100.0% 9/13/2018     TTM 6/30/2018 79,557
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive   77,933 8,916 69,017 980 3,994 64,043 100.0% 9/13/2018     TTM 6/30/2018 78,889
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East   87,350 20,554 66,797 327 2,700 63,770 100.0% 9/13/2018     TTM 6/30/2018 77,065
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street   95,718 27,241 68,477 853 3,984 63,640 67.4% 9/13/2018     TTM 6/30/2018 66,750
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue   92,421 22,303 70,118 421 3,403 66,294 100.0% 9/13/2018     TTM 6/30/2018 92,189
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive   80,578 14,337 66,241 423 6,025 59,793 100.0% 9/13/2018     TTM 6/30/2018 86,258
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive   84,488 16,747 67,742 987 3,847 62,907 100.0% 9/13/2018     TTM 6/30/2018 81,927
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road   75,786 11,122 64,665 933 3,655 60,077 100.0% 9/13/2018     TTM 6/30/2018 77,529
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive   77,634 13,626 64,008 1,784 4,792 57,432 100.0% 9/13/2018     TTM 6/30/2018 7,666
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast   99,469 38,955 60,514 688 4,803 55,023 70.7% 9/13/2018     TTM 6/30/2018 113,486
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue   81,448 22,398 59,049 245 2,600 56,204 100.0% 9/13/2018     TTM 6/30/2018 26,300
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North   85,950 23,917 62,033 832 4,788 56,413 100.0% 9/13/2018     TTM 6/30/2018 82,948
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street   88,128 29,187 58,941 2,419 3,600 52,922 100.0% 9/13/2018     TTM 6/30/2018 78,697
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway   75,173 11,040 64,133 1,382 2,395 60,356 100.0% 9/13/2018     TTM 6/30/2018 76,928
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road   63,035 9,234 53,801 346 3,198 50,256 100.0% 9/13/2018     TTM 6/30/2018 64,031
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street   66,359 8,399 57,960 933 6,390 50,637 100.0% 9/13/2018     TTM 6/30/2018 66,106
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court   68,132 16,726 51,406 164 2,918 48,323 100.0% 9/13/2018     TTM 6/30/2018 69,963
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane   67,098 14,550 52,548 1,232 3,100 48,216 100.0% 9/13/2018     TTM 6/30/2018 13,012
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza   63,792 14,822 48,970 467 2,500 46,003 100.0% 9/13/2018     TTM 6/30/2018 61,112
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive   60,738 13,460 47,278 1,432 3,365 42,481 100.0% 9/13/2018     NAV NAV
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road   53,599 6,618 46,981 2,243 3,386 41,352 100.0% 9/13/2018     TTM 6/30/2018 53,685
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue   55,722 8,983 46,739 758 4,500 41,481 100.0% 9/13/2018     TTM 6/30/2018 55,431
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle   54,472 6,940 47,532 1,753 2,400 43,379 100.0% 9/13/2018     TTM 6/30/2018 53,276
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street   56,222 6,914 49,308 2,349 4,570 42,389 76.6% 9/13/2018     TTM 6/30/2018 40,608
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road   63,263 19,579 43,684 1,522 1,936 40,226 100.0% 9/13/2018     TTM 6/30/2018 54,139
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9   54,262 13,543 40,719 690 3,312 36,717 100.0% 9/13/2018     TTM 6/30/2018 121,661
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court   59,733 13,391 46,343 1,250 3,270 41,823 65.1% 9/13/2018     TTM 6/30/2018 47,753
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street   50,539 9,575 40,963 1,035 2,726 37,203 100.0% 9/13/2018     TTM 6/30/2018 46,725
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202   49,221 6,997 42,224 882 2,900 38,443 100.0% 9/13/2018     TTM 6/30/2018 48,743
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5   39,615 6,197 33,418 431 1,892 31,095 100.0% 9/13/2018     TTM 6/30/2018 39,354
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4   37,774 10,406 27,368 713 2,255 24,400 100.0% 9/13/2018     TTM 6/30/2018 29,126
17 InnVite Hospitality Portfolio 14.9% 7,377,929 3,915,628 3,462,301 295,117 0 3,167,184 52.0% 2/28/2019 81 42 TTM 2/28/2019 7,377,929
17.01 Hampton Inn Sidney   2,407,115 1,069,334 1,337,781 96,285 0 1,241,497 70.1% 2/28/2019 99 69 TTM 2/28/2019 2,407,115
17.02 Best Western Plus Dayton Northwest   1,650,949 998,452 652,498 66,038 0 586,460 46.9% 2/28/2019 75 35 TTM 2/28/2019 1,650,949
17.03 Best Western Plus Dayton South   1,275,991 722,204 553,788 51,040 0 502,748 37.5% 2/28/2019 71 27 TTM 2/28/2019 1,275,991
17.04 Quality Inn & Suites South/Obetz   1,078,115 595,582 482,533 43,125 0 439,409 62.9% 2/28/2019 77 48 TTM 2/28/2019 1,078,115
17.05 Super 8 Zanesville   965,758 530,057 435,701 38,630 0 397,071 54.3% 2/28/2019 76 42 TTM 2/28/2019 965,758
18 River’s Edge Apartments 8.7% 4,148,938 2,336,405 1,812,534 171,211 0 1,641,323 83.7% 1/7/2019     TTM 1/31/2019 3,597,723
19 Marketplace at Smyrna 10.2% 3,072,515 742,722 2,329,793 23,755 201,724 2,104,314 77.5% 12/19/2018     TTM 11/30/2018 2,887,253
20 Centrepointe Business Park 11.5% 3,774,264 1,356,007 2,418,257 51,320 230,939 2,135,998 87.3% 1/10/2019     TTM 11/30/2018 3,142,620
21 Preston Creek Shopping Center 9.1% 2,708,851 910,636 1,798,216 13,554 71,758 1,712,905 96.1% 3/20/2019     TTM 1/31/2019 2,635,341
22 Houport Mixed Use Portfolio 9.5% 2,865,355 1,158,291 1,707,064 43,367 105,918 1,557,780 93.6% 1/31/2019     TTM 2/28/2019 2,581,137
22.01 Katy   1,437,634 466,982 970,651 19,990 45,686 904,976 97.2% 1/31/2019     TTM 2/28/2019 1,313,888
22.02 Westway   816,687 404,461 412,226 12,429 34,241 365,556 90.1% 1/31/2019     TTM 2/28/2019 711,773
22.03 Pineway   611,034 286,847 324,187 10,948 25,991 287,247 91.0% 1/31/2019     TTM 2/28/2019 555,476
23 Shamrock Village 9.1% 1,997,524 470,332 1,527,193 10,679 39,540 1,476,974 100.0% 12/31/2018     TTM 2/28/2019 1,655,957
24 Conejo Valley Plaza 9.0% 1,886,305 395,123 1,491,182 15,447 64,364 1,411,371 100.0% 3/1/2019      TTM 1/31/2019 1,922,510
25 Mary’s Vineyard Shopping Center 9.6% 2,109,649 668,401 1,441,247 36,832 115,099 1,289,316 95.4% 4/8/2019     Actual 2018 2,009,015
26 Jefferson Office Park 10.3% 3,180,702 1,395,532 1,785,170 43,218 175,618 1,566,335 90.6% 4/5/2019     TTM 1/31/2019 3,172,193
26.01 Middleburg Heights   1,615,915 694,501 921,414 22,746 103,731 794,937 89.2% 4/5/2019     TTM 1/31/2019 1,444,396
26.02 Fairlawn   837,113 342,443 494,671 11,273 41,715 441,682 90.7% 4/5/2019     TTM 1/31/2019 906,883
26.03 Mayfield Village   727,674 358,589 369,085 9,198 30,171 329,716 94.1% 4/5/2019     TTM 1/31/2019 820,914
27 Crossroads Portfolio 12.3% 3,545,494 1,457,738 2,087,756 36,635 228,048 1,823,073 85.3% Various     Actual 2018 3,406,990
27.01 20975 Swenson   1,483,246 594,978 888,268 14,434 76,143 797,691 88.8% 1/4/2019     Actual 2018 1,450,694
27.02 20935 Swenson   1,405,419 584,496 820,924 14,255 93,531 713,138 87.5% 1/4/2019     Actual 2018 1,306,604
27.03 20825 Swenson   656,829 278,265 378,564 7,945 58,375 312,244 75.1% 1/14/2019     Actual 2018 649,692
28 24 Commerce Street 11.2% 3,170,006 1,294,341 1,875,665 34,378 214,865 1,626,422 84.2% 3/20/2019     TTM 1/31/2019 3,173,907
29 Lexington Pavilion 11.0% 2,294,790 653,498 1,641,293 21,635 94,010 1,525,648 92.4% 1/17/2019     Actual 2018 2,262,688
30 Midtown Plaza 9.0% 1,675,541 376,079 1,299,462 16,030 64,206 1,219,226 98.7% 11/7/2018     TTM 11/30/2018 1,729,695
31 North Charleston Center 10.9% 2,405,574 797,044 1,608,530 35,093 116,975 1,456,463 97.0% 2/6/2019     Actual 2018 2,205,436
32 Chesterfield Marketplace 11.2% 2,327,998 713,036 1,614,962 56,494 125,281 1,433,187 88.2% 12/31/2018     Actual 2018 2,098,942
33 Shelby Corners 11.0% 2,253,074 789,020 1,464,054 22,825 100,700 1,340,529 93.7% 1/16/2019     Actual 2018 2,173,028
34 Wellington Park 10.4% 1,548,643 298,273 1,250,371 15,373 60,282 1,174,716 99.7% 12/7/2018     Actual 2018 1,346,971
35 24 Hour Fitness - Texas 11.9% 1,614,403 338,239 1,276,165 12,768 64,576 1,198,820 100.0% 5/1/2019     Annualized 9 9/30/2018 1,392,405
36 Bond Street Fund 18 8.2% 989,947 211,939 778,008 3,601 25,601 748,806 86.4% Various     NAV NAV
36.01 University Center   455,834 92,920 362,914 1,616 5,723 355,575 78.5% 12/26/2018     NAV NAV
36.02 Shoppes At Hermitage Hills   534,113 119,018 415,094 1,986 19,877 393,231 92.2% 12/10/2018     NAV NAV
37 Hampton Inn Canton 12.6% 3,077,248 1,798,508 1,278,740 123,090 0 1,155,650 82.9% 2/28/2019 124 103 TTM 2/28/2019 3,084,690
38 Staybridge Suites Odessa Interstate Highway 20 19.1% 4,151,403 2,274,051 1,877,352 166,056 0 1,711,296 82.2% 12/31/2018 161 125 Actual 2018 5,074,359
39 Lake Hills Plaza 12.7% 1,426,742 251,141 1,175,600 9,374 46,872 1,119,355 100.0% 12/3/2018     Annualized 2 2/28/2019 1,463,659
40 EB Hotel Miami 15.0% 7,718,766 6,223,654 1,495,111 296,173 0 1,198,939 83.3% 2/28/2019 146 122 TTM 2/28/2019 7,863,717
41 Woodlands Centre 9.0% 1,199,912 438,199 761,713 11,110 49,994 700,609 100.0% 6/1/2019     TTM 1/31/2019 1,086,789
42 Junction City Shopping Center 14.0% 1,892,813 692,619 1,200,194 18,623 98,015 1,083,556 89.0% 2/28/2019     TTM 11/30/2018 1,852,885
43 Royal Oak EZ Storage 10.7% 1,184,415 400,378 784,037 7,505 0 776,532 92.3% 3/31/2019     TTM 3/31/2019 1,014,338
44 Fairfield Inn & Suites - Colorado Springs North 12.9% 2,679,197 1,647,599 1,031,598 107,168 0 924,430 77.8% 2/28/2019 109 84 TTM 2/28/2019 2,679,197
45 Sierra Center Office Building 10.0% 948,989 214,393 734,596 6,456 12,298 715,843 100.0% 3/19/2019     Actual 2018 686,128
46 Confluence Portfolio 10.4% 1,571,717 823,523 748,194 58,250 0 689,944 96.1% 12/10/2018     TTM 12/31/2018 1,477,541
46.01 Ashley Chase Apartments   749,286 410,199 339,087 25,000 0 314,087 93.0% 12/10/2018     TTM 12/31/2018 690,971
46.02 South Guignard Apartments (Lift Homes)   407,096 202,136 204,960 18,250 0 186,710 97.3% 12/10/2018     TTM 12/31/2018 364,595
46.03 Cambridge Court Apartments   415,334 211,187 204,147 15,000 0 189,147 100.0% 12/10/2018     TTM 12/31/2018 421,976
47 Comfort Inn Greenville 13.3% 2,695,211 1,724,346 970,865 107,808 0 863,056 66.9% 1/31/2019 84 61 TTM 1/31/2019 2,504,300
48 Holiday Inn Express & Suites Woodward 12.2% 2,070,457 1,259,629 810,828 82,818 0 728,010 72.0% 5/6/2019 88 64 TTM 1/31/2019 2,070,457
49 Oak Meadows & Brookview Place 11.9% 2,162,028 1,385,059 776,969 83,000 0 693,969 89.2% Various     Various 2,143,281
49.01 Brookview Place   1,478,192 1,005,352 472,840 58,000 0 414,840 87.9% 3/8/2019     Annualized 10 1/31/2019 1,466,273
49.02 Oak Meadows   683,836 379,707 304,129 25,000 0 279,129 92.0% 2/20/2019     Annualized 11 1/31/2019 677,008
50 Z Tower 8.4% 613,092 104,865 508,227 3,230 24,771 480,227 100.0% 12/31/2018     Actual 2018 616,758
51 Settlers Pointe Office Building 9.9% 918,037 351,140 566,897 3,272 32,723 530,901 93.7% 2/6/2019     TTM 2/28/2019 1,007,822
52 4301 Riverside Drive 7.5% 519,482 102,866 416,616 1,025 32,097 383,493 100.0% 2/20/2019     NAV NAV
53 Space Station 9.5% 926,449 444,612 481,837 17,264 10,546 454,027 91.3% 2/5/2019     TTM 1/31/2019 918,708
54 7240 Parkway Drive 11.6% 1,434,372 772,044 662,328 14,831 89,303 558,194 90.0% 4/5/2019     Actual 2018 1,230,053
55 Lofts at Binghamton Portfolio 9.1% 722,724 276,617 446,107 11,700 0 434,407 97.5% 1/1/2019     Actual 2018 641,271
55.01 Lofts at 221   NAV NAV NAV NAV 0 NAV 100.0% 1/1/2019     NAV NAV
55.02 Lofts at 60   NAV NAV NAV NAV 0 NAV 84.8% 1/1/2019     NAV NAV
56 Walgreens- North Charleston 9.5% 454,930 4,549 450,381 1,455 0 448,926 100.0% 5/1/2019     NAV NAV
57 Eagle Creek Plaza 9.1% 729,686 262,399 467,287 9,357 30,345 427,585 100.0% 1/1/2019     Actual 2018 757,544
58 Colonel Glenn Business Center 10.2% 614,019 129,605 484,415 4,286 19,746 460,383 100.0% 11/13/2018     Actual 2018 654,434
59 5911 North Honore Avenue 12.9% 812,914 249,002 563,911 7,402 40,646 515,863 100.0% 1/22/2019     TTM 2/28/2019 789,870
60 Space Savers Self Storage 10.4% 643,037 226,579 416,458 5,175 0 411,283 89.9% 2/20/2019     Actual 2018 582,584
61 Walgreens Houma 10.8% 399,629 11,989 387,640 3,478 0 384,163 100.0% 5/6/2019     TTM 8/31/2018 400,000
62 Best Western Plus Spartanburg 18.5% 1,766,187 1,050,043 716,144 70,647 0 645,496 80.1% 2/28/2019 90 72 Annualized 11 2/28/2019 1,763,160
63 Gallatin Manor 12.2% 572,752 172,757 399,995 8,000 0 391,995 100.0% 3/29/2019     TTM 1/31/2019 551,792
64 Harlingen Heights 9.9% 411,111 92,886 318,225 1,425 14,247 302,553 100.0% 2/1/2019     NAV NAV

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Most Recent Expenses ($) Most
Recent
NOI ($)		 Most Recent Capital Expenditures Most Recent NCF ($) Most Recent Hotel ADR Most Recent Hotel RevPAR Second Most Recent Period Second Most Recent Revenues ($) Second Most Recent Expenses ($) Second Most Recent NOI ($) Second Most Recent Capital Expenditures Second Most Recent NCF ($) Second Most Recent Hotel ADR
1 Crown Center Office Park 2,953,070 3,639,012 0 3,639,012     TTM 9/30/2017 6,234,467 2,965,226 3,269,241 0 3,269,241  
2 Ohio Hotel Portfolio 9,878,826 4,389,142 570,719 3,818,423 113 85 Actual 2018 14,095,021 9,828,736 4,266,285 563,801 3,702,484 113
2.01 SpringHill Suites Beavercreek 2,362,338 1,785,081 165,897 1,619,184 114 94 Actual 2018 4,116,661 2,362,343 1,754,318 164,666 1,589,652 113
2.02 Holiday Inn West Chester 5,281,048 1,636,452 276,700 1,359,752 118 84 Actual 2018 6,794,499 5,227,096 1,567,404 271,780 1,295,624 117
2.03 Holiday Inn Express & Suites Dayton 2,235,440 967,609 128,122 839,487 106 77 Actual 2018 3,183,860 2,239,298 944,563 127,354 817,208 107
3 Great Wolf Lodge Southern California 62,714,987 22,017,852 -749,023 22,766,875 281 227 Actual 2018 83,918,394 62,245,360 21,673,034 -743,272 22,416,306 280
4 Hilton at University Place 14,474,592 6,194,602 0 6,194,602 140 104 Actual 2018 20,176,221 14,328,608 5,847,613 0 5,847,613 137
5 Goodyear Portfolio 604,062 5,058,634 0 5,058,634     Actual 2017 5,497,964 498,472 4,999,492 0 4,999,492  
5.01 Innovation Tech Center NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
5.02 Research Center NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
5.03 Tire Testing NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
5.04 North Archwood NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
6 Shreveport Storage Portfolio 1,081,430 2,870,071 0 2,870,071     Actual 2018 3,960,840 1,078,472 2,882,368 0 2,882,368  
6.01 Home and Office Storage - Airline 391,355 951,000 0 951,000     Actual 2018 1,340,766 391,976 948,791 0 948,791  
6.02 Home and Office Storage - EBK 362,560 974,626 0 974,626     Actual 2018 1,347,474 355,984 991,490 0 991,490  
6.03 Home and Office Storage - I-49 327,515 944,445 0 944,445     Actual 2018 1,272,600 330,513 942,088 0 942,088  
7 Inland Devon Self Storage Portfolio 5,867,875 7,526,287 142,864 7,383,424     Actual 2018 13,230,247 5,822,818 7,407,429 142,864 7,264,565  
7.01 67650 East Ramon Road 385,692 850,050 10,946 839,105     Actual 2018 1,222,358 381,442 840,916 10,946 829,971  
7.02 2700 Poplar Avenue 461,271 703,820 9,282 694,538     Actual 2018 1,154,551 449,765 704,786 9,282 695,504  
7.03 1400 South Gene Autry Trail 273,258 533,549 7,288 526,262     Actual 2018 789,768 268,326 521,442 7,288 514,155  
7.04 3686 Old Germantown Road 320,181 461,694 10,891 450,803     Actual 2018 761,951 316,325 445,626 10,891 434,735  
7.05 500 Radio Road 245,052 516,319 6,477 509,842     Actual 2018 748,114 240,960 507,154 6,477 500,677  
7.06 9275 Macon Road 280,496 431,747 6,790 424,957     Actual 2018 714,339 276,843 437,496 6,790 430,706  
7.07 72500 Varner Road 352,717 424,186 7,459 416,728     Actual 2018 766,859 348,319 418,540 7,459 411,082  
7.08 22075 Highway 18 244,093 438,347 7,357 430,991     Actual 2018 668,355 243,275 425,080 7,357 417,724  
7.09 3040 Austin Peay Highway 375,546 427,739 7,189 420,550     Actual 2018 786,122 371,471 414,651 7,189 407,462  
7.10 18690 Highway 18 245,689 429,057 6,176 422,882     Actual 2018 660,499 255,138 405,361 6,176 399,186  
7.11 1700 US Highway 75 246,687 349,042 4,863 344,180     Actual 2018 583,749 242,793 340,956 4,863 336,094  
7.12 1720 Loy Lake Road 233,645 346,093 5,510 340,583     Actual 2018 559,282 232,231 327,051 5,510 321,541  
7.13 6140 East Shelby Drive 345,522 296,256 7,270 288,986     Actual 2018 637,747 335,576 302,171 7,270 294,901  
7.14 6017 Interstate 30 232,005 287,738 5,959 281,780     Actual 2018 519,536 230,190 289,346 5,959 283,387  
7.15 7777 Moriarty Road 202,225 280,264 5,433 274,831     Actual 2018 477,743 201,828 275,915 5,433 270,482  
7.16 8123 Wesley Street 186,238 196,869 4,510 192,359     Actual 2018 386,634 184,306 202,328 4,510 197,818  
7.17 2922 South 5th Court 340,030 154,981 5,870 149,111     Actual 2018 500,016 340,223 159,793 5,870 153,923  
7.18 3577 New Getwell Road 323,435 131,353 9,636 121,717     Actual 2018 455,778 329,304 126,474 9,636 116,838  
7.19 5141 American Way 199,810 115,156 4,040 111,116     Actual 2018 309,694 199,866 109,828 4,040 105,788  
7.20 6390 Winchester Road 164,326 75,610 3,889 71,721     Actual 2018 240,898 161,823 79,075 3,889 75,186  
7.21 4705 Winchester Road 209,957 76,417 6,032 70,385     Actual 2018 286,254 212,814 73,440 6,032 67,408  
8 The Colonnade Office Complex 12,123,495 20,063,363 0 20,063,363     Actual 2017 32,468,482 12,491,663 19,976,818 0 19,976,818  
9 Mariners Landing 672,474 1,636,738 0 1,636,738     Actual 2017 2,395,556 722,259 1,673,298 0 1,673,298  
10 Great Value Storage Portfolio 13,510,843 20,930,541 0 20,930,541     Actual 2017 32,295,038 12,661,906 19,633,132 0 19,633,132  
10.01 GVS - 6250 Westward Lane NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.03 GVS - 9530 Skillman Street NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.04 GVS - 4311 Samuell Boulevard NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.05 GVS - 9010 Emmett F Lowry Expressway NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.06 GVS - 9984 South Old State Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.07 GVS - 10640 Hempstead Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.09 GVS - 4641 Production Drive NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.10 GVS - 920 Highway 80 East NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.11 GVS - 2202 North Market Street NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.12 GVS - 111 North Layfair Drive NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.13 GVS - 435 Congress Park Drive NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.14 GVS - 765 South Street NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.15 GVS - 410 Gulf Freeway NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.16 GVS - 5199 Westerville Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.17 GVS - 2502 Bay Street NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.18 GVS - 1710 North Cunningham Avenue NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.19 GVS - 7821 Taylor Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.20 GVS - 9600 Marion Ridge NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.21 GVS - 4901 South Freeway NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.22 GVS - 15300 Kuykendahl Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.23 GVS - 9951 Harwin Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.24 GVS - 2033 Oak Grove Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.25 GVS - 11702 Beechnut Street NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.26 GVS - 13825 FM 306 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.27 GVS - 5550 Antoine Drive NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.28 GVS - 580 East Dublin Granville Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.29 GVS - 7986 Southern Boulevard NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.30 GVS - 1330 Georgesville Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.31 GVS - 123 South Meridian Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.32 GVS - 3380 North Post Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.33 GVS - 2150 Wirt Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.34 GVS - 5301 Tamarack Circle East NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.35 GVS - 443 Laredo Street NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.36 GVS - 1661 and 1670 West Government Street NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.37 GVS - 8450 Cook Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.38 GVS - 613 North Freeway NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.39 GVS - 10601 West Fairmont Parkway NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.40 GVS - 7200 Tussing Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.41 GVS - 14318 Highway 249 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.42 GVS - 1910 25th Avenue North NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.43 GVS - 8501 North Springboro Pike NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.44 GVS - 4145 State Route 741 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.45 GVS - 1961 Covington Pike NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.46 GVS - 3785 Shiloh Springs Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.47 GVS - 1585 Lexington Avenue NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.48 GVS - 1594 Route 9G NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.49 GVS - 8320 Alabonson Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.50 GVS - 10013 FM 620 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.51 GVS - 426 North Smithville Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.52 GVS - 60 Westpark Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.53 GVS - 2407 South U.S. Highway 183 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.54 GVS - 5811 North Houston Rosslyn Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.55 GVS - 3412 Garth Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.56 GVS - 941 Fairmont Parkway NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.57 GVS - 632 Timkin Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.58 GVS - 8801 Boone Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.59 GVS - 3951 Highway 78 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.60 GVS - 16905 Indian Chief Drive NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.61 GVS - 16530 West Hardy Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.62 GVS - 4806 Marie Lane NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.63 GVS - 1151 East Expressway 83 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
10.64 GVS - 7116 South IH-35 Frontage Road NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
11 The Block Northway NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
12 Wolverine Portfolio 3,378,272 4,749,188 0 4,749,188     Actual 2017 7,475,212 3,010,394 4,464,818 0 4,464,818  
12.01 Apple Tree Estates 422,781 879,020 0 879,020     Actual 2017 1,129,010 412,229 716,782 0 716,782  
12.02 South Lyon 398,947 828,951 0 828,951     Actual 2017 1,204,882 399,816 805,066 0 805,066  
12.03 Metro Commons 525,752 686,092 0 686,092     Actual 2017 1,078,048 432,868 645,180 0 645,180  
12.04 Brighton Village 391,501 657,201 0 657,201     Actual 2017 967,692 359,492 608,200 0 608,200  
12.05 College Heights 367,438 507,034 0 507,034     Actual 2017 793,625 350,877 442,748 0 442,748  
12.06 Hillcrest 287,285 347,728 0 347,728     Actual 2017 619,646 251,397 368,249 0 368,249  
12.07 Royal Village 365,235 277,261 0 277,261     Actual 2017 559,173 339,247 219,926 0 219,926  
12.08 Fernwood 190,377 198,495 0 198,495     Actual 2017 349,998 150,686 199,312 0 199,312  
12.09 Satellite Bay 222,868 177,997 0 177,997     Actual 2017 398,391 177,329 221,062 0 221,062  
12.10 Chalet Village 206,088 189,409 0 189,409     Actual 2017 374,747 136,453 238,294 0 238,294  
13 Home Depot Livonia MI 332,630 2,219,140 0 2,219,140     Actual 2017 2,323,390 290,590 2,032,800 0 2,032,800  
14 Town Square   2,272,639   2,272,639     Actual 2017 2,272,639   2,272,639   2,272,639  
15 839 Broadway NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
16 Heartland Dental Medical Office Portfolio 4,445,794 20,451,419 0 20,451,419     Actual 2017 21,166,775 3,738,057 17,428,719 0 17,428,719  
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 98,228 1,128,860 0 1,128,860     Actual 2017 1,200,840 110,612 1,090,228 0 1,090,228  
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 113,134 349,009 0 349,009     Actual 2017 412,979 83,684 329,295 0 329,295  
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 37,530 251,900 0 251,900     Actual 2017 226,433 23,908 202,525 0 202,525  
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 163,334 231,344 0 231,344     Actual 2017 450,150 143,743 306,407 0 306,407  
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 66,854 239,474 0 239,474     Actual 2017 283,172 62,339 220,833 0 220,833  
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 30,991 244,178 0 244,178     Actual 2017 268,602 27,827 240,775 0 240,775  
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220 95,821 241,382 0 241,382     Actual 2017 342,249 103,312 238,938 0 238,938  
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377 34,720 211,498 0 211,498     Actual 2017 242,778 40,488 202,290 0 202,290  
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 49,184 205,518 0 205,518     Actual 2017 262,803 48,577 214,225 0 214,225  
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 42,726 204,218 0 204,218     Actual 2017 248,816 40,191 208,625 0 208,625  
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 43,666 229,278 0 229,278     Actual 2017 268,131 43,897 224,233 0 224,233  
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 851 -851 0 -851     NAV NAV NAV NAV NAV NAV  
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 61,136 183,428 0 183,428     Actual 2017 234,512 53,006 181,506 0 181,506  
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street 24,918 174,593 0 174,593     Actual 2017 193,276 15,118 178,158 0 178,158  
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street 11,435 189,708 0 189,708     Actual 2017 196,965 13,838 183,127 0 183,127  
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway 1,230 104,556 0 104,556     NAV NAV NAV NAV NAV NAV  
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 58,107 183,303 0 183,303     Actual 2017 231,027 51,460 179,567 0 179,567  
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 58,490 170,899 0 170,899     Actual 2017 232,228 56,797 175,431 0 175,431  
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 36,146 174,413 0 174,413     Actual 2017 212,097 41,896 170,200 0 170,200  
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 24,308 171,999 0 171,999     Actual 2017 186,641 15,995 170,646 0 170,646  
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 71,351 164,914 0 164,914     Actual 2017 229,123 59,463 169,660 0 169,660  
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road 24,446 169,565 0 169,565     Actual 2017 188,304 23,247 165,058 0 165,058  
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 35,269 166,534 0 166,534     Actual 2017 188,446 33,334 155,112 0 155,112  
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 27,721 140,665 0 140,665     Actual 2017 164,891 40,093 124,799 0 124,799  
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 52,545 155,821 0 155,821     Actual 2017 217,631 45,697 171,933 0 171,933  
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street 65,610 177,876 0 177,876     Actual 2017 200,542 30,467 170,075 0 170,075  
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 48,019 85,836 0 85,836     Actual 2017 131,668 60,058 71,610 0 71,610  
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 37,856 230,848 0 230,848     Actual 2017 191,211 22,426 168,785 0 168,785  
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 50,565 136,525 0 136,525     Actual 2017 141,126 35,987 105,139 0 105,139  
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707 8,928 140,912 0 140,912     NAV NAV NAV NAV NAV NAV  
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 39,666 152,816 0 152,816     Actual 2017 142,849 31,976 110,874 0 110,874  
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 46,082 171,780 0 171,780     Actual 2017 208,428 48,197 160,232 0 160,232  
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 50,336 150,191 0 150,191     Actual 2017 192,745 62,959 129,786 0 129,786  
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way 26,642 163,815 0 163,815     Actual 2017 188,296 33,123 155,173 0 155,173  
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 23,056 217,219 0 217,219     Actual 2017 179,247 20,497 158,750 0 158,750  
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 34,730 153,043 0 153,043     Actual 2017 182,278 32,046 150,232 0 150,232  
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane 27,822 217,965 0 217,965     Actual 2017 131,349 14,486 116,863 0 116,863  
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road 38,230 144,382 0 144,382     Actual 2017 140,732 34,829 105,904 0 105,904  
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road 33,847 169,003 0 169,003     Actual 2017 196,604 36,050 160,554 0 160,554  
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 18 -18 0 -18     NAV NAV NAV NAV NAV NAV  
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 32,344 148,122 0 148,122     Actual 2017 176,269 27,844 148,425 0 148,425  
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway 27,826 150,015 0 150,015     Actual 2017 175,028 21,383 153,644 0 153,644  
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 33,483 156,360 0 156,360     Actual 2017 184,964 40,256 144,708 0 144,708  
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road 17,922 134,095 0 134,095     NAV NAV NAV NAV NAV NAV  
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive 31,867 149,112 0 149,112     Actual 2017 116,076 22,140 93,936 0 93,936  
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47 26,237 215,535 0 215,535     Actual 2017 227,140 15,448 211,692 0 211,692  
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road 21,110 140,333 0 140,333     Actual 2017 130,852 14,094 116,758 0 116,758  
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 41,439 140,713 0 140,713     Actual 2017 178,353 48,558 129,796 0 129,796  
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 41,992 100,133 0 100,133     Actual 2017 193,876 33,906 159,970 0 159,970  
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50 50,298 191,183 0 191,183     Actual 2017 157,204 29,123 128,081 0 128,081  
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 29,235 141,058 0 141,058     NAV NAV NAV NAV NAV NAV  
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 10,149 75,071 0 75,071     NAV NAV NAV NAV NAV NAV  
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 37,821 139,505 0 139,505     Actual 2017 126,765 30,130 96,635 0 96,635  
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road 35,262 142,383 0 142,383     Actual 2017 177,070 35,449 141,621 0 141,621  
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center 25,371 105,100 0 105,100     Actual 2017 126,646 20,890 105,757 0 105,757  
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 21,649 140,315 0 140,315     Actual 2017 158,807 19,025 139,782 0 139,782  
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 2,517 -2,517 0 -2,517     NAV NAV NAV NAV NAV NAV  
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 43,712 142,952 0 142,952     Actual 2017 189,513 48,714 140,799 0 140,799  
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 9,580 15,863 0 15,863     NAV NAV NAV NAV NAV NAV  
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 41,246 142,116 0 142,116     Actual 2017 186,394 37,782 148,612 0 148,612  
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119 12,450 115,518 0 115,518     NAV NAV NAV NAV NAV NAV  
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road 13,611 134,193 0 134,193     Actual 2017 144,880 13,163 131,717 0 131,717  
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 28,475 58,008 0 58,008     NAV NAV NAV NAV NAV NAV  
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 34,965 147,208 0 147,208     Actual 2017 173,788 35,073 138,715 0 138,715  
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 25,760 123,250 0 123,250     Actual 2017 160,098 26,412 133,686 0 133,686  
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 33,983 193,813 0 193,813     NAV NAV NAV NAV NAV NAV  
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 10,168 85,091 0 85,091     NAV NAV NAV NAV NAV NAV  
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44 62,593 50,842 0 50,842     Actual 2017 58,980 16,954 42,026 0 42,026  
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 24,216 141,902 0 141,902     Actual 2017 161,861 27,972 133,889 0 133,889  
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 5,029 178,986 0 178,986     Actual 2017 79,957 1,957 78,000 0 78,000  
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 47,039 99,226 0 99,226     NAV NAV NAV NAV NAV NAV  
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 32,940 132,127 0 132,127     Actual 2017 163,347 34,856 128,491 0 128,491  
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 25,283 70,559 0 70,559     Actual 2017 84,884 13,049 71,835 0 71,835  
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street 40,307 189,102 0 189,102     Actual 2017 214,043 20,504 193,539 0 193,539  
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 21,119 128,759 0 128,759     Actual 2017 146,267 20,922 125,345 0 125,345  
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 14,181 136,251 0 136,251     NAV NAV NAV NAV NAV NAV  
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 10,384 206,578 0 206,578     Actual 2017 106,978 7,878 99,099 0 99,099  
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 14,638 -13,106 0 -13,106     NAV NAV NAV NAV NAV NAV  
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 23,010 131,064 0 131,064     Actual 2017 157,005 33,007 123,998 0 123,998  
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 27,558 137,767 0 137,767     Actual 2017 146,715 30,650 116,065 0 116,065  
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street 25,588 103,431 0 103,431     Actual 2017 111,521 29,732 81,789 0 81,789  
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 30,691 125,767 0 125,767     Actual 2017 153,615 21,434 132,181 0 132,181  
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 379 118,893 0 118,893     NAV NAV NAV NAV NAV NAV  
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place 50,102 223,215 0 223,215     Actual 2017 254,943 60,596 194,347 0 194,347  
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 11,127 124,483 0 124,483     Actual 2017 132,964 10,377 122,587 0 122,587  
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 12,714 123,173 0 123,173     Actual 2017 132,620 14,636 117,985 0 117,985  
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road 37,898 146,847 0 146,847     Actual 2017 182,026 56,692 125,333 0 125,333  
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 37,288 106,761 0 106,761     Actual 2017 150,065 23,688 126,377 0 126,377  
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 19,009 127,495 0 127,495     Actual 2017 135,969 21,532 114,437 0 114,437  
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road 9,484 120,166 0 120,166     Actual 2017 127,115 10,595 116,521 0 116,521  
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway 10,001 177,987 0 177,987     Actual 2017 151,402 2,812 148,590 0 148,590  
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70 24,036 119,792 0 119,792     Actual 2017 139,690 24,190 115,500 0 115,500  
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street 39,414 123,777 0 123,777     Actual 2017 159,542 39,079 120,462 0 120,462  
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road 14,279 130,282 0 130,282     Actual 2017 257,593 14,699 242,894 0 242,894  
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road 30,141 119,757 0 119,757     Actual 2017 145,950 29,827 116,123 0 116,123  
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 21,309 115,404 0 115,404     Actual 2017 133,203 20,313 112,890 0 112,890  
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 20,895 115,226 0 115,226     Actual 2017 133,102 20,861 112,241 0 112,241  
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 12,118 107,708 0 107,708     Actual 2017 117,423 9,470 107,953 0 107,953  
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 20,105 150,196 0 150,196     Actual 2017 163,633 17,971 145,663 0 145,663  
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 27,391 107,458 0 107,458     Actual 2017 132,509 27,807 104,702 0 104,702  
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 58,462 105,455 0 105,455     Actual 2017 162,402 53,360 109,042 0 109,042  
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 14,609 107,490 0 107,490     Actual 2017 119,599 14,979 104,620 0 104,620  
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 13,504 118,768 0 118,768     Actual 2017 17,437 0 17,437 0 17,437  
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 23,392 100,934 0 100,934     Actual 2017 120,941 21,246 99,695 0 99,695  
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place 16,260 92,946 0 92,946     Actual 2017 124,331 15,867 108,463 0 108,463  
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 14,389 106,006 0 106,006     Actual 2017 116,493 15,183 101,310 0 101,310  
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way 16,558 109,380 0 109,380     Actual 2017 25,850 0 25,850 0 25,850  
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 10,869 103,851 0 103,851     Actual 2017 117,242 15,895 101,347 0 101,347  
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 57,086 69,408 0 69,408     Actual 2017 121,757 38,830 82,927 0 82,927  
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 0 34,891 0 34,891     NAV NAV NAV NAV NAV NAV  
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court 30,571 90,277 0 90,277     Actual 2017 131,714 36,065 95,649 0 95,649  
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 18,190 99,439 0 99,439     Actual 2017 114,299 16,371 97,928 0 97,928  
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 39,919 99,299 0 99,299     Actual 2017 133,622 42,334 91,288 0 91,288  
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 23,462 95,887 0 95,887     Actual 2017 118,499 24,157 94,342 0 94,342  
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 22,277 99,114 0 99,114     Actual 2017 117,360 21,999 95,361 0 95,361  
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 31,172 56,932 0 56,932     Actual 2017 70,854 11,378 59,476 0 59,476  
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 57,186 68,973 0 68,973     Actual 2017 113,049 19,464 93,585 0 93,585  
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 15,939 55,140 0 55,140     NAV NAV NAV NAV NAV NAV  
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street 22,696 85,553 0 85,553     Actual 2017 104,852 30,735 74,117 0 74,117  
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 18,690 87,329 0 87,329     Actual 2017 103,015 16,921 86,093 0 86,093  
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 20,545 100,033 0 100,033     Actual 2017 126,421 29,719 96,702 0 96,702  
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place 16,299 98,256 0 98,256     Actual 2017 48,947 12,531 36,417 0 36,417  
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 16,369 89,953 0 89,953     Actual 2017 110,892 15,712 95,180 0 95,180  
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street 22,974 83,149 0 83,149     Actual 2017 103,406 23,706 79,699 0 79,699  
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road 18,231 79,256 0 79,256     Actual 2017 97,515 16,846 80,668 0 80,668  
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 13,213 87,854 0 87,854     Actual 2017 98,685 14,227 84,458 0 84,458  
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street 25,741 93,578 0 93,578     Actual 2017 119,117 30,104 89,013 0 89,013  
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street 21,760 83,909 0 83,909     Actual 2017 99,382 19,966 79,416 0 79,416  
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 241 39,193 0 39,193     NAV NAV NAV NAV NAV NAV  
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64 21,717 77,548 0 77,548     Actual 2017 96,522 17,637 78,884 0 78,884  
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009 16,962 81,946 0 81,946     Actual 2017 96,238 17,096 79,142 0 79,142  
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 17,004 81,108 0 81,108     Actual 2017 94,889 17,265 77,625 0 77,625  
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 20,334 76,162 0 76,162     Actual 2017 93,640 10,915 82,726 0 82,726  
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South 9,110 78,904 0 78,904     Actual 2017 85,493 8,959 76,534 0 76,534  
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 12,452 78,271 0 78,271     Actual 2017 88,648 12,373 76,275 0 76,275  
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 13,382 74,174 0 74,174     Actual 2017 83,365 13,634 69,730 0 69,730  
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 21,052 90,442 0 90,442     Actual 2017 106,748 13,088 93,660 0 93,660  
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court 7,226 86,559 0 86,559     Actual 2017 92,278 7,301 84,978 0 84,978  
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17 9,134 70,423 0 70,423     Actual 2017 35,969 1,093 34,876 0 34,876  
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 6,655 72,233 0 72,233     Actual 2017 76,368 7,621 68,747 0 68,747  
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 11,518 65,548 0 65,548     Actual 2017 75,495 10,055 65,440 0 65,440  
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street 19,956 46,794 0 46,794     Actual 2017 28,962 2,986 25,975 0 25,975  
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 20,297 71,892 0 71,892     Actual 2017 90,560 18,447 72,113 0 72,113  
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 10,933 75,325 0 75,325     NAV NAV NAV NAV NAV NAV  
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 13,112 68,816 0 68,816     Actual 2017 78,322 11,561 66,761 0 66,761  
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road 4,304 73,225 0 73,225     Actual 2017 27,227 0 27,227 0 27,227  
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 6,326 1,341 0 1,341     NAV NAV NAV NAV NAV NAV  
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 33,066 80,420 0 80,420     Actual 2017 109,792 30,069 79,723 0 79,723  
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 870 25,430 0 25,430     NAV NAV NAV NAV NAV NAV  
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North 19,027 63,922 0 63,922     Actual 2017 80,963 20,520 60,443 0 60,443  
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street 17,584 61,113 0 61,113     Actual 2017 76,295 16,886 59,409 0 59,409  
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 8,648 68,280 0 68,280     Actual 2017 49,648 7,496 42,152 0 42,152  
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 7,714 56,317 0 56,317     Actual 2017 22,773 120 22,653 0 22,653  
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street 6,390 59,716 0 59,716     Actual 2017 63,450 6,617 56,833 0 56,833  
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 14,693 55,270 0 55,270     Actual 2017 43,759 9,716 34,043 0 34,043  
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 396 12,616 0 12,616     NAV NAV NAV NAV NAV NAV  
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 12,981 48,131 0 48,131     Actual 2017 59,268 11,071 48,196 0 48,196  
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road 4,974 48,711 0 48,711     Actual 2017 59,379 13,679 45,701 0 45,701  
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 7,433 47,998 0 47,998     Actual 2017 53,930 7,805 46,125 0 46,125  
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle 5,253 48,022 0 48,022     Actual 2017 39,779 4,679 35,100 0 35,100  
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street 5,072 35,535 0 35,535     Actual 2017 39,246 5,785 33,461 0 33,461  
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 15,584 38,555 0 38,555     Actual 2017 59,989 15,969 44,021 0 44,021  
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 12,783 108,878 0 108,878     Actual 2017 118,902 7,902 111,001 0 111,001  
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court 11,552 36,202 0 36,202     Actual 2017 42,343 12,069 30,274 0 30,274  
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street 5,801 40,925 0 40,925     Actual 2017 45,255 4,424 40,831 0 40,831  
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 5,052 43,691 0 43,691     Actual 2017 47,632 5,844 41,788 0 41,788  
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 4,580 34,773 0 34,773     Actual 2017 38,153 4,705 33,449 0 33,449  
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 5,976 23,150 0 23,150     NAV NAV NAV NAV NAV NAV  
17 InnVite Hospitality Portfolio 3,618,865 3,759,065 0 3,759,065 81 42 Actual 2018 7,415,754 3,691,669 3,724,086 0 3,724,086 81
17.01 Hampton Inn Sidney 986,047 1,421,069 0 1,421,069 99 69 Actual 2018 2,436,461 1,044,573 1,391,888 0 1,391,888 100
17.02 Best Western Plus Dayton Northwest 944,320 706,629 0 706,629 75 35 Actual 2018 1,664,952 953,100 711,852 0 711,852 75
17.03 Best Western Plus Dayton South 679,370 596,622 0 596,622 71 27 Actual 2018 1,293,183 670,636 622,547 0 622,547 72
17.04 Quality Inn & Suites South/Obetz 526,125 551,990 0 551,990 77 48 Actual 2018 1,058,986 527,954 531,032 0 531,032 76
17.05 Super 8 Zanesville 483,003 482,755 0 482,755 76 42 Actual 2018 962,173 495,405 466,768 0 466,768 76
18 River’s Edge Apartments 1,740,135 1,857,588 171,211 1,686,377     Actual 2017 2,729,361 1,426,310 1,303,052 171,211 1,131,841  
19 Marketplace at Smyrna 740,033 2,147,220 0 2,147,220     Actual 2017 2,810,092 796,526 2,013,566 0 2,013,566  
20 Centrepointe Business Park 1,330,408 1,812,212 0 1,812,212     Actual 2017 3,034,409 1,323,893 1,710,516 0 1,710,516  
21 Preston Creek Shopping Center 928,350 1,706,991 0 1,706,991     Actual 2017 2,406,440 861,013 1,545,427 0 1,545,427  
22 Houport Mixed Use Portfolio 1,076,483 1,504,654 0 1,504,654     Actual 2018 2,559,436 1,089,475 1,469,961 0 1,469,961  
22.01 Katy 427,201 886,687 0 886,687     Actual 2018 1,300,720 450,483 850,237 0 850,237  
22.02 Westway 380,982 330,790 0 330,790     Actual 2018 705,731 374,829 330,901 0 330,901  
22.03 Pineway 268,300 287,177 0 287,177     Actual 2018 552,985 264,163 288,822 0 288,822  
23 Shamrock Village 389,359 1,266,598 0 1,266,598     Actual 2018 1,678,717 352,827 1,325,890 0 1,325,890  
24 Conejo Valley Plaza 361,344 1,561,166 0 1,561,166     Actual 2018 1,880,198 354,008 1,526,190 0 1,526,190  
25 Mary’s Vineyard Shopping Center 650,388 1,358,627 0 1,358,627     Actual 2017 1,964,701 646,973 1,317,728 0 1,317,728  
26 Jefferson Office Park 1,410,571 1,761,621 0 1,761,621     Actual 2018 3,116,891 1,450,624 1,666,267 0 1,666,267  
26.01 Middleburg Heights 676,078 768,318 0 768,318     Actual 2018 1,415,547 710,439 705,108 0 705,108  
26.02 Fairlawn 381,283 525,600 0 525,600     Actual 2018 888,706 361,406 527,300 0 527,300  
26.03 Mayfield Village 353,210 467,703 0 467,703     Actual 2018 812,638 378,779 433,859 0 433,859  
27 Crossroads Portfolio 1,413,850 1,993,140 0 1,993,140     Actual 2017 3,364,126 1,370,881 1,993,245 0 1,993,245  
27.01 20975 Swenson 590,431 860,263 0 860,263     Actual 2017 1,370,717 565,962 804,755 0 804,755  
27.02 20935 Swenson 552,298 754,306 0 754,306     Actual 2017 1,375,759 546,347 829,412 0 829,412  
27.03 20825 Swenson 271,121 378,571 0 378,571     Actual 2017 617,650 258,572 359,078 0 359,078  
28 24 Commerce Street 1,261,378 1,912,529 0 1,912,529     Actual 2018 3,423,926 1,360,450 2,063,476 0 2,063,476  
29 Lexington Pavilion 506,657 1,756,031 0 1,756,031     Actual 2017 2,215,651 504,663 1,710,988 0 1,710,988  
30 Midtown Plaza 361,523 1,368,172 0 1,368,172     Actual 2017 1,702,729 380,154 1,322,575 0 1,322,575  
31 North Charleston Center 720,068 1,485,368 0 1,485,368     Actual 2017 1,839,797 659,051 1,180,746 0 1,180,746  
32 Chesterfield Marketplace 471,552 1,627,390 0 1,627,390     Annualized T8 8/31/2017 2,381,543 542,466 1,839,077 0 1,839,077  
33 Shelby Corners 798,957 1,374,071 0 1,374,071     Actual 2017 2,051,549 815,633 1,235,916 0 1,235,916  
34 Wellington Park 285,828 1,061,143 0 1,061,143     Actual 2017 1,339,031 289,475 1,049,555 0 1,049,555  
35 24 Hour Fitness - Texas 273,210 1,119,195 0 1,119,195     Actual 2017 1,403,161 281,505 1,121,656 0 1,121,656  
36 Bond Street Fund 18 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
36.01 University Center NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
36.02 Shoppes At Hermitage Hills NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
37 Hampton Inn Canton 1,729,357 1,355,333 0 1,355,333 124 103 Actual 2017 3,053,660 1,769,036 1,284,625 0 1,284,625 126
38 Staybridge Suites Odessa Interstate Highway 20 2,240,717 2,833,642 203,073 2,630,568 187 154 Actual 2017 2,772,135 1,696,479 1,075,656 110,027 965,629 113
39 Lake Hills Plaza 165,463 1,298,196 0 1,298,196     Actual 2018 345,020 166,477 178,543 0 178,543  
40 EB Hotel Miami 6,177,321 1,686,396 301,529 1,384,867 146 122 Actual 2018 7,890,235 6,141,369 1,748,866 302,590 1,446,277 147
41 Woodlands Centre 442,354 644,435 0 644,435     Actual 2017 1,088,412 416,075 672,337 0 672,337  
42 Junction City Shopping Center 697,364 1,155,521 0 1,155,521     Actual 2017 1,828,357 632,795 1,195,563 0 1,195,563  
43 Royal Oak EZ Storage 459,014 555,324 0 555,324     Actual 2018 935,252 467,788 467,464 0 467,464  
44 Fairfield Inn & Suites - Colorado Springs North 1,659,665 1,019,532 0 1,019,532 109 84 Actual 2018 2,690,730 1,659,245 1,031,485 0 1,031,485 108
45 Sierra Center Office Building 235,408 450,720 0 450,720     Actual 2017 755,758 216,291 539,467 0 539,467  
46 Confluence Portfolio 778,212 699,329 0 699,329     Actual 2017 1,418,995 750,708 668,287 0 668,287  
46.01 Ashley Chase Apartments 373,394 317,577 0 317,577     Actual 2017 664,766 302,283 362,482 0 362,482  
46.02 South Guignard Apartments (Lift Homes) 203,935 160,660 0 160,660     Actual 2017 346,998 205,098 141,900 0 141,900  
46.03 Cambridge Court Apartments 200,883 221,093 0 221,093     Actual 2017 407,231 243,327 163,904 0 163,904  
47 Comfort Inn Greenville 1,597,824 906,476 98,930 807,546 84 56 Actual 2017 2,611,602 1,496,023 1,115,579 104,464 1,011,115 78
48 Holiday Inn Express & Suites Woodward 1,227,727 842,731 82,818 759,913 88 64 Actual 2017 2,097,883 1,213,448 884,435 83,915 800,520 87
49 Oak Meadows & Brookview Place 1,014,539 1,128,742 0 1,128,742     NAV NAV NAV NAV NAV NAV  
49.01 Brookview Place 701,568 764,705 0 764,705     NAV NAV NAV NAV NAV NAV  
49.02 Oak Meadows 312,971 364,037 0 364,037     NAV NAV NAV NAV NAV NAV  
50 Z Tower 63,702 553,056 0 553,056     NAV NAV NAV NAV NAV NAV  
51 Settlers Pointe Office Building 407,312 600,510 0 600,510     Actual 2018 708,790 313,056 395,734 0 395,734  
52 4301 Riverside Drive NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
53 Space Station 503,358 415,350 0 415,350     Actual 2017 774,847 478,390 296,457 0 296,457  
54 7240 Parkway Drive 737,786 492,267 123,343 368,924     Actual 2017 1,190,265 717,995 472,270 123,343 348,927  
55 Lofts at Binghamton Portfolio 251,459 389,812 11,700 378,112     Actual 2017 632,134 227,448 404,686 11,700 392,986  
55.01 Lofts at 221 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
55.02 Lofts at 60 NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
56 Walgreens- North Charleston NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  
57 Eagle Creek Plaza 254,343 503,201 0 503,201     Actual 2017 672,819 258,901 413,919 74,359 339,560  
58 Colonel Glenn Business Center 159,414 495,020 0 495,020     Actual 2017 495,842 119,763 376,079 0 376,079  
59 5911 North Honore Avenue 228,193 561,677 0 561,677     Actual 2018 788,582 230,655 557,927 0 557,927  
60 Space Savers Self Storage 225,735 356,849 0 356,849     Actual 2017 505,007 217,354 287,653 0 287,653  
61 Walgreens Houma 0 400,000 0 400,000     Actual 2017 400,000 0 400,000 0 400,000  
62 Best Western Plus Spartanburg 1,039,098 724,062 70,526 653,536 90 72 NAV NAV NAV NAV NAV NAV NAV
63 Gallatin Manor 164,882 386,910 0 386,910     Actual 2018 547,894 159,403 388,491 0 388,491  
64 Harlingen Heights NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV  

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Second Most Recent Hotel RevPAR Third Most Recent Period Third Most Recent Revenues ($) Third Most Recent Expenses ($) Third Most Recent NOI ($) Third Most Recent Capital Expenditures Third Most Recent NCF ($) Third Most Recent Hotel ADR Third Most Recent Hotel RevPAR Master Lease (Y/N) Largest Tenant Name Largest Tenant Sq. Ft.
1 Crown Center Office Park   TTM 9/30/2016 4,924,387 2,729,031 2,195,356 0 2,195,356     N Bayview Loan Servicing, LLC 61,884
2 Ohio Hotel Portfolio 84 Actual 2017 13,565,313 9,508,805 4,056,508 542,613 3,513,896 112 81 N    
2.01 SpringHill Suites Beavercreek 93 Actual 2017 3,611,390 2,068,027 1,543,363 144,456 1,398,907 110 82 N    
2.02 Holiday Inn West Chester 83 Actual 2017 6,603,828 5,218,437 1,385,390 264,153 1,121,237 119 81 N    
2.03 Holiday Inn Express & Suites Dayton 77 Actual 2017 3,350,096 2,222,340 1,127,755 134,004 993,752 107 81 N    
3 Great Wolf Lodge Southern California 225 Actual 2017 73,181,700 56,397,508 16,784,192 -667,889 17,452,081 293 204 N    
4 Hilton at University Place 101 Actual 2017 19,742,148 14,051,870 5,690,278 0 5,690,278 136 100 N    
5 Goodyear Portfolio   Actual 2016 5,603,671 661,289 4,942,382 0 4,942,382     N Goodyear 2,046,012
5.01 Innovation Tech Center   NAV NAV NAV NAV NAV NAV     N Goodyear 1,621,500
5.02 Research Center   NAV NAV NAV NAV NAV NAV     N Goodyear 193,312
5.03 Tire Testing   NAV NAV NAV NAV NAV NAV     N Goodyear 145,600
5.04 North Archwood   NAV NAV NAV NAV NAV NAV     N Goodyear 85,600
6 Shreveport Storage Portfolio   Actual 2017 3,945,930 1,050,807 2,895,122 0 2,895,122     N    
6.01 Home and Office Storage - Airline   Actual 2017 1,323,676 372,175 951,501 0 951,501     N    
6.02 Home and Office Storage - EBK   Actual 2017 1,326,786 344,476 982,310 0 982,310     N    
6.03 Home and Office Storage - I-49   Actual 2017 1,295,468 334,156 961,311 0 961,311     N    
7 Inland Devon Self Storage Portfolio   Actual 2017 12,643,034 5,507,266 7,135,768 142,864 6,992,905     N    
7.01 67650 East Ramon Road   Actual 2017 1,122,788 352,077 770,711 10,946 759,766     N    
7.02 2700 Poplar Avenue   Actual 2017 1,126,705 486,604 640,101 9,282 630,819     N    
7.03 1400 South Gene Autry Trail   Actual 2017 695,986 254,642 441,344 7,288 434,057     N    
7.04 3686 Old Germantown Road   Actual 2017 692,240 321,603 370,637 10,891 359,746     N    
7.05 500 Radio Road   Actual 2017 639,588 236,013 403,575 6,477 397,098     N    
7.06 9275 Macon Road   Actual 2017 678,856 259,281 419,575 6,790 412,785     N    
7.07 72500 Varner Road   Actual 2017 726,165 302,520 423,645 7,459 416,187     N    
7.08 22075 Highway 18   Actual 2017 585,488 219,622 365,866 7,357 358,510     N    
7.09 3040 Austin Peay Highway   Actual 2017 748,276 336,894 411,382 7,189 404,193     N    
7.10 18690 Highway 18   Actual 2017 598,934 222,220 376,714 6,176 370,539     N    
7.11 1700 US Highway 75   Actual 2017 546,527 232,358 314,169 4,863 309,307     N    
7.12 1720 Loy Lake Road   Actual 2017 562,671 220,424 342,247 5,510 336,737     N    
7.13 6140 East Shelby Drive   Actual 2017 630,113 299,768 330,345 7,270 323,075     N    
7.14 6017 Interstate 30   Actual 2017 583,461 232,774 350,687 5,959 344,729     N    
7.15 7777 Moriarty Road   Actual 2017 473,634 219,269 254,365 5,433 248,932     N    
7.16 8123 Wesley Street   Actual 2017 428,984 171,911 257,073 4,510 252,563     N    
7.17 2922 South 5th Court   Actual 2017 522,226 299,071 223,155 5,870 217,285     N    
7.18 3577 New Getwell Road   Actual 2017 442,951 276,894 166,057 9,636 156,421     N    
7.19 5141 American Way   Actual 2017 285,031 199,970 85,061 4,040 81,021     N    
7.20 6390 Winchester Road   Actual 2017 225,988 158,245 67,743 3,889 63,854     N    
7.21 4705 Winchester Road   Actual 2017 326,422 205,106 121,316 6,032 115,284     N    
8 The Colonnade Office Complex   Actual 2016 30,036,140 12,018,971 18,017,169 0 18,017,169     N Hilton Domestic Operating Company 155,572
9 Mariners Landing   Actual 2016 2,304,867 610,398 1,694,469 0 1,694,469     N Oculus VR 21,394
10 Great Value Storage Portfolio   Actual 2016 30,067,746 12,153,326 17,914,420 0 17,914,420     N    
10.01 GVS - 6250 Westward Lane   NAV NAV NAV NAV NAV NAV     N    
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard   NAV NAV NAV NAV NAV NAV     N    
10.03 GVS - 9530 Skillman Street   NAV NAV NAV NAV NAV NAV     N    
10.04 GVS - 4311 Samuell Boulevard   NAV NAV NAV NAV NAV NAV     N    
10.05 GVS - 9010 Emmett F Lowry Expressway   NAV NAV NAV NAV NAV NAV     N    
10.06 GVS - 9984 South Old State Road   NAV NAV NAV NAV NAV NAV     N    
10.07 GVS - 10640 Hempstead Road   NAV NAV NAV NAV NAV NAV     N    
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue   NAV NAV NAV NAV NAV NAV     N    
10.09 GVS - 4641 Production Drive   NAV NAV NAV NAV NAV NAV     N    
10.10 GVS - 920 Highway 80 East   NAV NAV NAV NAV NAV NAV     N    
10.11 GVS - 2202 North Market Street   NAV NAV NAV NAV NAV NAV     N    
10.12 GVS - 111 North Layfair Drive   NAV NAV NAV NAV NAV NAV     N    
10.13 GVS - 435 Congress Park Drive   NAV NAV NAV NAV NAV NAV     N    
10.14 GVS - 765 South Street   NAV NAV NAV NAV NAV NAV     N    
10.15 GVS - 410 Gulf Freeway   NAV NAV NAV NAV NAV NAV     N    
10.16 GVS - 5199 Westerville Road   NAV NAV NAV NAV NAV NAV     N    
10.17 GVS - 2502 Bay Street   NAV NAV NAV NAV NAV NAV     N    
10.18 GVS - 1710 North Cunningham Avenue   NAV NAV NAV NAV NAV NAV     N    
10.19 GVS - 7821 Taylor Road   NAV NAV NAV NAV NAV NAV     N    
10.20 GVS - 9600 Marion Ridge   NAV NAV NAV NAV NAV NAV     N    
10.21 GVS - 4901 South Freeway   NAV NAV NAV NAV NAV NAV     N    
10.22 GVS - 15300 Kuykendahl Road   NAV NAV NAV NAV NAV NAV     N    
10.23 GVS - 9951 Harwin Road   NAV NAV NAV NAV NAV NAV     N    
10.24 GVS - 2033 Oak Grove Road   NAV NAV NAV NAV NAV NAV     N    
10.25 GVS - 11702 Beechnut Street   NAV NAV NAV NAV NAV NAV     N    
10.26 GVS - 13825 FM 306   NAV NAV NAV NAV NAV NAV     N    
10.27 GVS - 5550 Antoine Drive   NAV NAV NAV NAV NAV NAV     N    
10.28 GVS - 580 East Dublin Granville Road   NAV NAV NAV NAV NAV NAV     N    
10.29 GVS - 7986 Southern Boulevard   NAV NAV NAV NAV NAV NAV     N    
10.30 GVS - 1330 Georgesville Road   NAV NAV NAV NAV NAV NAV     N    
10.31 GVS - 123 South Meridian Road   NAV NAV NAV NAV NAV NAV     N    
10.32 GVS - 3380 North Post Road   NAV NAV NAV NAV NAV NAV     N    
10.33 GVS - 2150 Wirt Road   NAV NAV NAV NAV NAV NAV     N    
10.34 GVS - 5301 Tamarack Circle East   NAV NAV NAV NAV NAV NAV     N    
10.35 GVS - 443 Laredo Street   NAV NAV NAV NAV NAV NAV     N    
10.36 GVS - 1661 and 1670 West Government Street   NAV NAV NAV NAV NAV NAV     N    
10.37 GVS - 8450 Cook Road   NAV NAV NAV NAV NAV NAV     N    
10.38 GVS - 613 North Freeway   NAV NAV NAV NAV NAV NAV     N    
10.39 GVS - 10601 West Fairmont Parkway   NAV NAV NAV NAV NAV NAV     N    
10.40 GVS - 7200 Tussing Road   NAV NAV NAV NAV NAV NAV     N    
10.41 GVS - 14318 Highway 249   NAV NAV NAV NAV NAV NAV     N    
10.42 GVS - 1910 25th Avenue North   NAV NAV NAV NAV NAV NAV     N    
10.43 GVS - 8501 North Springboro Pike   NAV NAV NAV NAV NAV NAV     N    
10.44 GVS - 4145 State Route 741   NAV NAV NAV NAV NAV NAV     N    
10.45 GVS - 1961 Covington Pike   NAV NAV NAV NAV NAV NAV     N    
10.46 GVS - 3785 Shiloh Springs Road   NAV NAV NAV NAV NAV NAV     N    
10.47 GVS - 1585 Lexington Avenue   NAV NAV NAV NAV NAV NAV     N    
10.48 GVS - 1594 Route 9G   NAV NAV NAV NAV NAV NAV     N    
10.49 GVS - 8320 Alabonson Road   NAV NAV NAV NAV NAV NAV     N    
10.50 GVS - 10013 FM 620   NAV NAV NAV NAV NAV NAV     N    
10.51 GVS - 426 North Smithville Road   NAV NAV NAV NAV NAV NAV     N    
10.52 GVS - 60 Westpark Road   NAV NAV NAV NAV NAV NAV     N    
10.53 GVS - 2407 South U.S. Highway 183   NAV NAV NAV NAV NAV NAV     N    
10.54 GVS - 5811 North Houston Rosslyn Road   NAV NAV NAV NAV NAV NAV     N    
10.55 GVS - 3412 Garth Road   NAV NAV NAV NAV NAV NAV     N    
10.56 GVS - 941 Fairmont Parkway   NAV NAV NAV NAV NAV NAV     N    
10.57 GVS - 632 Timkin Road   NAV NAV NAV NAV NAV NAV     N    
10.58 GVS - 8801 Boone Road   NAV NAV NAV NAV NAV NAV     N    
10.59 GVS - 3951 Highway 78   NAV NAV NAV NAV NAV NAV     N    
10.60 GVS - 16905 Indian Chief Drive   NAV NAV NAV NAV NAV NAV     N    
10.61 GVS - 16530 West Hardy Road   NAV NAV NAV NAV NAV NAV     N    
10.62 GVS - 4806 Marie Lane   NAV NAV NAV NAV NAV NAV     N    
10.63 GVS - 1151 East Expressway 83   NAV NAV NAV NAV NAV NAV     N    
10.64 GVS - 7116 South IH-35 Frontage Road   NAV NAV NAV NAV NAV NAV     N    
11 The Block Northway   NAV NAV NAV NAV NAV NAV     N Nordstrom Rack 40,346
12 Wolverine Portfolio   Actual 2016 6,426,030 2,941,367 3,484,663 0 3,484,663     N    
12.01 Apple Tree Estates   Actual 2016 930,393 391,403 538,990 0 538,990     N    
12.02 South Lyon   Actual 2016 1,041,149 405,530 635,619 0 635,619     N    
12.03 Metro Commons   Actual 2016 856,349 409,126 447,223 0 447,223     N    
12.04 Brighton Village   Actual 2016 783,539 360,445 423,094 0 423,094     N    
12.05 College Heights   Actual 2016 587,207 328,273 258,934 0 258,934     N    
12.06 Hillcrest   Actual 2016 613,857 267,611 346,246 0 346,246     N    
12.07 Royal Village   Actual 2016 516,198 332,735 183,463 0 183,463     N    
12.08 Fernwood   Actual 2016 342,641 122,671 219,970 0 219,970     N    
12.09 Satellite Bay   Actual 2016 394,426 174,574 219,852 0 219,852     N    
12.10 Chalet Village   Actual 2016 360,271 148,999 211,272 0 211,272     N    
13 Home Depot Livonia MI   Actual 2016 2,360,229 327,429 2,032,800 0 2,032,800     N Home Depot 135,782
14 Town Square   Actual 2016 2,272,639   2,272,639   2,272,639     N    
15 839 Broadway   NAV NAV NAV NAV NAV NAV     N Bond Collective 39,913
16 Heartland Dental Medical Office Portfolio   Actual 2016 17,386,169 3,426,047 13,960,122 0 13,960,122     N Various Various
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive   Actual 2016 1,203,371 141,524 1,061,847 0 1,061,847     N HD Home Office 84,190
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road   Actual 2016 315,967 83,290 232,677 0 232,677     N AT&T - Kansas City, MO 3,850
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road   NAV NAV NAV NAV NAV NAV     N Jones Bridge Dental Care 9,950
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza   Actual 2016 448,812 149,506 299,306 0 299,306     N Mercy Clinic East Communities Endo 5,877
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street   Actual 2016 288,748 76,696 212,052 0 212,052     N McKinneyDentist.com 8,000
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive   Actual 2016 270,900 33,931 236,970 0 236,970     N Neibauer Dental - Waldorf 6,699
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220   Actual 2016 320,336 85,709 234,627 0 234,627     N Island Walk Dental 4,311
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377   Actual 2016 249,229 51,063 198,166 0 198,166     N Granbury Dental Center 6,000
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway   Actual 2016 263,066 50,755 212,311 0 212,311     N Cook Crossing Dental Care 2,400
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard   Actual 2016 253,330 48,293 205,037 0 205,037     N Regional Eyecare Associates, Inc 4,000
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive   Actual 2016 293,889 74,050 219,839 0 219,839     N HD PSR Center 42,962
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue   NAV NAV NAV NAV NAV NAV     N Heartland Dental - Springfield 5,500
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway   Actual 2016 133,653 49,588 84,065 0 84,065     N Hickory Creek Family Dentistry 3,585
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street   Actual 2016 195,197 19,872 175,325 0 175,325     N Metro Park Dental Arts 10,000
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street   Actual 2016 203,002 23,682 179,320 0 179,320     N Bowling Green Family Dentistry 2,740
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway   NAV NAV NAV NAV NAV NAV     N Coal Creek Family 4,150
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard   Actual 2016 229,809 52,950 176,859 0 176,859     N Citrust Tower Family Dental 2,778
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road   Actual 2016 227,157 53,467 173,689 0 173,689     N West Town Dental Care 3,273
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place   Actual 2016 204,830 38,033 166,796 0 166,796     N Lake Nona Family Dentistry 4,878
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue   Actual 2016 44,953 16,595 28,358 0 28,358     N Smiles at Goose Creek 4,100
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road   Actual 2016 223,712 59,142 164,570 0 164,570     N Modern Smiles Dentistry 3,084
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road   Actual 2016 184,327 23,396 160,931 0 160,931     N The Dentist Place 5,500
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road   Actual 2016 174,556 29,462 145,094 0 145,094     N Suwanee Dental Care 10,850
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive   Actual 2016 175,425 41,318 134,108 0 134,108     N Willow Knolls Family Dental 1,890
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard   Actual 2016 171,182 39,942 131,240 0 131,240     N Indian Lake Family Dental 4,213
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street   Actual 2016 147,485 19,477 128,008 0 128,008     N IU Health Urgent Care 3,246
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway   Actual 2016 54,201 10,171 44,030 0 44,030     N Belton Family Dental Care 3,206
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway   NAV NAV NAV NAV NAV NAV     N Dental Care of Pflugerville 3,883
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway   Actual 2016 66,008 26,427 39,581 0 39,581     N Palm Coast Dental Care 3,214
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707   NAV NAV NAV NAV NAV NAV     N Prince Creek Dental Care 4,386
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road   Actual 2016 91,477 18,556 72,920 0 72,920     N Dental Care of Davenport 3,395
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive   Actual 2016 175,089 48,409 126,680 0 126,680     N My St. Peter’s Dentist 3,823
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard   Actual 2016 194,830 58,977 135,853 0 135,853     N Lee Vista Dental 3,396
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way   Actual 2016 192,279 40,209 152,069 0 152,069     N Mill Creek Dental Care 4,108
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive   NAV NAV NAV NAV NAV NAV     N Dental Care at Prairie Crossing 3,803
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard   Actual 2016 188,087 40,859 147,228 0 147,228     N Wiregrass Family Dental Care 4,194
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane   NAV NAV NAV NAV NAV NAV     N Dental Care of Lake Wylie 4,079
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road   Actual 2016 61,059 15,402 45,657 0 45,657     N Smiles at Healthbrook 3,297
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road   Actual 2016 204,722 47,756 156,965 0 156,965     N Cane Ridge Dentist 5,660
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South   NAV NAV NAV NAV NAV NAV     N Heartland Dental - St. Augustine, FL 4,000
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane   Actual 2016 187,570 42,056 145,514 0 145,514     N Complete Dental Care of Mansfield 5,028
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway   Actual 2016 174,717 22,651 152,065 0 152,065     N Cross Timbers Family Dental 3,060
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road   Actual 2016 176,171 34,222 141,948 0 141,948     N Berkshire Dental Group 5,756
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road   NAV NAV NAV NAV NAV NAV     N Romeoville Smiles Dentistry 4,000
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive   Actual 2016 70,618 12,140 58,477 0 58,477     N Family Dental Care of Smyrna 3,363
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47   NAV NAV NAV NAV NAV NAV     N Dental Care of Huntley 3,569
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road   NAV NAV NAV NAV NAV NAV     N Cosmetic Dentistry Institute 5,661
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road   Actual 2016 178,555 52,559 125,996 0 125,996     N Abilene Dental 5,600
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane   Actual 2016 201,401 38,310 163,090 0 163,090     N Heartland Crossing Dental Care 2,100
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50   NAV NAV NAV NAV NAV NAV     N Citrus Grove Dental Care 3,329
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square   NAV NAV NAV NAV NAV NAV     N Tradition Parkway Dental Care 4,000
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street   NAV NAV NAV NAV NAV NAV     N New Town Dental Arts 5,300
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road   Actual 2016 46,418 13,318 33,100 0 33,100     N Canoe Creek Family Dental 3,101
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road   Actual 2016 174,709 34,365 140,344 0 140,344     N Redbird Dental Care 3,250
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center   Actual 2016 136,949 19,540 117,410 0 117,410     N ADT - Columbia 3,990
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue   Actual 2016 155,382 18,395 136,987 0 136,987     N Franklin Dental Care 4,371
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue   NAV NAV NAV NAV NAV NAV     N Heartland - Buckeye 4,000
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard   Actual 2016 180,469 44,549 135,919 0 135,919     N Smiles on Beach Boulevard 3,353
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard   NAV NAV NAV NAV NAV NAV     N Darwin Family Dental Care 4,000
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue   Actual 2016 188,925 41,683 147,242 0 147,242     N Family Dental Care of Sycamore 2,732
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119   NAV NAV NAV NAV NAV NAV     N Buck Creek Family Dental 4,000
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road   Actual 2016 151,429 22,295 129,134 0 129,134     N Wheat Family Dental 7,305
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road   NAV NAV NAV NAV NAV NAV     N Fifth Third Bank 5,500
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road   Actual 2016 173,091 36,071 137,020 0 137,020     N Dental Care of Bellevue 3,206
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North   Actual 2016 161,269 29,942 131,326 0 131,326     N Farabee Family Dental 4,000
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road   NAV NAV NAV NAV NAV NAV     N Econ River Family Dental 4,063
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road   NAV NAV NAV NAV NAV NAV     N Lake Joy Dental Care 4,000
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44   Actual 2016 46,947 14,595 32,352 0 32,352     N JPMorgan Chase Bank 3,621
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard   Actual 2016 156,286 24,301 131,985 0 131,985     N Creative Smiles Dental Care 3,241
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway   NAV NAV NAV NAV NAV NAV     N San Tan Mountain Dental 4,000
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza   NAV NAV NAV NAV NAV NAV     N Spring Ridge Dental Care 3,200
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard   Actual 2016 87,137 23,441 63,696 0 63,696     N Lifetime Dentistry of Port Orange 3,215
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West   Actual 2016 45,068 12,138 32,930 0 32,930     N Austell Family Dental Care 3,213
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street   NAV NAV NAV NAV NAV NAV     N Porter Dental Center 3,569
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441   Actual 2016 150,817 27,979 122,838 0 122,838     N Lifetime Dentistry of Lady Lake 4,227
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive   NAV NAV NAV NAV NAV NAV     N Mahan Village Dental Care 4,195
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South   NAV NAV NAV NAV NAV NAV     N Regal Valley Dental Care 4,000
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12   NAV NAV NAV NAV NAV NAV     N Heartland Dental - Fox Lake 4,130
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard   Actual 2016 157,609 36,491 121,118 0 121,118     N Middleburg Family Dental Care 4,108
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive   NAV NAV NAV NAV NAV NAV     N Dental Care at Fairfield 3,193
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street   Actual 2016 108,580 28,662 79,918 0 79,918     N Lebanon Dental Care 3,300
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road   Actual 2016 151,236 21,654 129,582 0 129,582     N Riverview Smiles Dental 3,830
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway   NAV NAV NAV NAV NAV NAV     N Parkway Dental Care 4,100
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place   Actual 2016 260,411 68,152 192,259 0 192,259     N MyWildwoodDentist.com 3,971
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle   Actual 2016 129,208 9,074 120,135 0 120,135     N Dental Care of Spring Hill 3,300
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North   Actual 2016 133,802 18,131 115,671 0 115,671     N Family Dental Care of Owasso 4,100
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road   Actual 2016 178,390 58,055 120,335 0 120,335     N Hanger Prosthetics and Orthotics East, Inc. 2,500
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive   Actual 2016 146,814 25,318 121,496 0 121,496     N Blossom Park Family Dental Care 2,030
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard   Actual 2016 66,667 14,787 51,880 0 51,880     N Byron Family Dental Care 3,200
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road   Actual 2016 125,756 11,519 114,237 0 114,237     N Family Dental Care of Canton 4,465
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway   NAV NAV NAV NAV NAV NAV     N Mulberry Creek Dental Care 4,079
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70   Actual 2016 142,324 29,712 112,612 0 112,612     N Bradenton Smiles Dentistry 4,275
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street   Actual 2016 164,989 47,463 117,527 0 117,527     N Alliance Dental Group 7,472
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road   Actual 2016 251,181 14,211 236,970 0 236,970     N Neibauer - Harrison Crossing 4,829
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road   Actual 2016 129,036 15,190 113,846 0 113,846     N North Pointe Dental Care 5,090
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard   Actual 2016 130,733 20,383 110,350 0 110,350     N Mission Hills Dentistry 3,849
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road   Actual 2016 121,718 11,741 109,977 0 109,977     N Dental Group of Springfield 5,857
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway   Actual 2016 117,135 11,815 105,320 0 105,320     N Great Mills Family Dental 3,840
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive   Actual 2016 161,340 20,048 141,293 0 141,293     N Bonita Dental Arts 4,213
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard   Actual 2016 130,101 27,452 102,649 0 102,649     N Electric City Dental Care 2,815
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East   Actual 2016 152,602 45,203 107,400 0 107,400     N Dental Designs of Lakeland 3,396
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road   Actual 2016 116,989 14,774 102,216 0 102,216     N Dental Care of South Aiken 3,769
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road   NAV NAV NAV NAV NAV NAV     N Oaks Openings Dental 3,948
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive   Actual 2016 125,525 28,322 97,203 0 97,203     N Complete Dentistry of Estero 3,820
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place   Actual 2016 121,988 16,171 105,818 0 105,818     N Creative Smiles of Champaign 3,770
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road   Actual 2016 114,501 15,662 98,839 0 98,839     N West Columbia Family Dentistry 5,880
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way   NAV NAV NAV NAV NAV NAV     N Carolina Dental Group 4,700
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard   Actual 2016 125,143 26,268 98,875 0 98,875     N Richmond Family Dentistry 1,960
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard   Actual 2016 119,397 38,709 80,688 0 80,688     N Sumter Dental Care 3,811
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road   NAV NAV NAV NAV NAV NAV     N Cook Dental 4,900
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court   Actual 2016 118,013 22,580 95,433 0 95,433     N Maple Ridge Dental Care 3,269
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South   Actual 2016 113,301 17,821 95,480 0 95,480     N St. Augustine Family Dentistry 4,952
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue   Actual 2016 132,204 43,142 89,062 0 89,062     N Deer Creek Family Dental 3,333
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue   Actual 2016 114,297 25,015 89,282 0 89,282     N My Charleston Dentist 3,250
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue   Actual 2016 114,135 21,042 93,094 0 93,094     N Parkside Dental Care 5,000
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane   Actual 2016 66,964 7,347 59,617 0 59,617     N Dental Care of Greencastle 3,435
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue   Actual 2016 36,454 1,541 34,913 0 34,913     N Devine Dentistry 3,400
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail   NAV NAV NAV NAV NAV NAV     N Bonita Estero Dental Group 3,675
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street   Actual 2016 106,125 26,700 79,425 0 79,425     N Front Street Family Dentistry 3,419
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway   Actual 2016 103,170 19,177 83,993 0 83,993     N Crossroads Dental 3,500
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue   Actual 2016 114,637 20,524 94,114 0 94,114     N Quirt Family Dentistry - Schofield 4,535
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place   NAV NAV NAV NAV NAV NAV     N Park Place Dental at Edison Lakes 3,800
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road   Actual 2016 108,616 15,758 92,858 0 92,858     N Green Mount Family Dentistry 2,000
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street   Actual 2016 102,245 24,867 77,378 0 77,378     N Premier Dentistry of Blythewood 3,286
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road   Actual 2016 92,832 14,180 78,652 0 78,652     N Nature Coast Dental Care 4,375
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street   Actual 2016 106,453 24,055 82,398 0 82,398     N Dixon Park Dental Care 1,960
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street   Actual 2016 115,891 31,652 84,239 0 84,239     N Quirt Family Dentistry - Merrill 3,875
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street   Actual 2016 95,756 18,131 77,625 0 77,625     N Bigelow Family Dentistry 2,300
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road   NAV NAV NAV NAV NAV NAV     N Dentistry at Walnut Grove 3,697
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64   Actual 2016 95,241 20,078 75,163 0 75,163     N Lifetime Dentistry of Bradenton 3,818
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009   Actual 2016 94,909 17,698 77,211 0 77,211     N Schertz Family Dental 3,404
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road   Actual 2016 93,808 19,726 74,082 0 74,082     N Dental Care of Boiling Springs 4,297
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road   Actual 2016 91,685 11,028 80,658 0 80,658     N Bartlett Dental Associates 4,250
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South   Actual 2016 6,365 0 6,365 0 6,365     N Clairmont Cosmetics & Family Dentistry 4,700
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6   Actual 2016 88,591 14,176 74,415 0 74,415     N Praire Place Family Dental 3,600
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway   Actual 2016 82,321 14,621 67,699 0 67,699     N Master’s Hand Dental 2,500
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard   Actual 2016 109,101 16,726 92,376 0 92,376     N Family Dentistry - Arnold 3,290
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court   Actual 2016 90,291 7,386 82,905 0 82,905     N Tanyard Springs Family Dentistry 2,556
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17   NAV NAV NAV NAV NAV NAV     N Murrells Inlet Dentistry 3,080
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive   Actual 2016 33,949 0 33,949 0 33,949     N Arkadelphia Dental Care 3,994
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East   Actual 2016 79,941 16,464 63,477 0 63,477     N Renaissance Aesthetic Denistry 2,700
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street   NAV NAV NAV NAV NAV NAV     N Family Oral Health Associates 2,684
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue   Actual 2016 92,463 22,247 70,216 0 70,216     N Highland Family Dentistry 3,403
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive   NAV NAV NAV NAV NAV NAV     N Mt. Sterling Smiles 4,291
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive   Actual 2016 67,691 13,192 54,499 0 54,499     N Family Dental Care of South Lakeland 3,847
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road   NAV NAV NAV NAV NAV NAV     N Center of Exceptional Dentistry 3,655
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive   NAV NAV NAV NAV NAV NAV     N Layman, Shirman, & Associates 4,792
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast   Actual 2016 109,784 34,973 74,811 0 74,811     N Smile Today Dentistry 3,396
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue   NAV NAV NAV NAV NAV NAV     N Premier Dental Center 2,600
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North   Actual 2016 17,594 1,136 16,459 0 16,459     N Arlington River Family Dental 4,788
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street   Actual 2016 67,889 9,929 57,960 0 57,960     N Friendly Dental 3,600
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway   NAV NAV NAV NAV NAV NAV     N North Columbus Dental Care 2,395
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road   NAV NAV NAV NAV NAV NAV     N Calumet Family Dentistry 3,198
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street   Actual 2016 62,379 6,933 55,447 0 55,447     N London Dental Center of Excellence 6,390
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court   NAV NAV NAV NAV NAV NAV     N Harris Southwest Dental 2,918
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane   NAV NAV NAV NAV NAV NAV     N Ashby Park Restorative & Cosmetic Dentistry      3,100
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza   Actual 2016 51,166 4,146 47,021 0 47,021     N Great Southern Smiles 2,500
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive   NAV NAV NAV NAV NAV NAV     N Dental Implant Institute 3,365
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road   Actual 2016 51,908 6,696 45,212 0 45,212     N Warner Robbins Family Dentist 3,386
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue   Actual 2016 53,147 8,147 45,000 0 45,000     N Palmetto Dental Health Associates 4,500
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle   NAV NAV NAV NAV NAV NAV     N Seaside Lifetime Dentistry 2,400
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street   Actual 2016 37,318 4,673 32,645 0 32,645     N Broadway Dental Arts 3,500
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road   Actual 2016 51,850 8,903 42,947 0 42,947     N Family Dental Care of Spring Valley 1,936
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9   Actual 2016 117,103 8,279 108,824 0 108,824     N Milton Family Dental Care 3,312
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court   Actual 2016 14,438 891 13,547 0 13,547     N Rockingham Dental Group - Epping 2,130
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street   Actual 2016 16,838 0 16,838 0 16,838     N Dental Care on East Main 2,726
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202   Actual 2016 49,871 9,102 40,769 0 40,769     N Alegre Dental at Petrohlyphs 2,900
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5   Actual 2016 39,642 7,344 32,298 0 32,298     N Desert Family Dentistry 1,892
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4   NAV NAV NAV NAV NAV NAV     N Rice Creek Family Dentistry 2,255
17 InnVite Hospitality Portfolio 42 Actual 2017 7,480,835 3,801,339 3,679,497 0 3,679,497 79 43 N    
17.01 Hampton Inn Sidney 70 Actual 2017 2,475,391 1,060,232 1,415,160 0 1,415,160 99 71 N    
17.02 Best Western Plus Dayton Northwest 35 Actual 2017 1,865,112 893,246 971,866 0 971,866 70 40 N    
17.03 Best Western Plus Dayton South 27 Actual 2017 1,331,430 789,141 542,288 0 542,288 75 28 N    
17.04 Quality Inn & Suites South/Obetz 48 Actual 2017 951,119 563,151 387,968 0 387,968 68 43 N    
17.05 Super 8 Zanesville 41 Actual 2017 857,783 495,568 362,215 0 362,215 73 37 N    
18 River’s Edge Apartments   NAV NAV NAV NAV NAV NAV     N    
19 Marketplace at Smyrna   Actual 2016 2,733,489 816,057 1,917,432 0 1,917,432     N Ross 30,187
20 Centrepointe Business Park   Actual 2016 2,915,746 1,251,022 1,664,724 0 1,664,724     N State of MD-Soc Services 54,446
21 Preston Creek Shopping Center   Actual 2016 2,506,679 829,468 1,677,211 0 1,677,211     N Imagique Hair Studio & Spa, Ltd. 14,007
22 Houport Mixed Use Portfolio   Actual 2017 1,933,500 994,803 938,697 0 938,697     N Various Various
22.01 Katy   Actual 2017 1,040,613 522,028 518,585 0 518,585     N Mason Road Skate Center 20,000
22.02 Westway   Actual 2017 492,628 272,222 220,406 0 220,406     N CMH Holding LLC 13,560
22.03 Pineway   Actual 2017 400,259 200,553 199,706 0 199,706     N Galam Metals 11,480
23 Shamrock Village   Actual 2017 1,695,671 334,960 1,360,711 0 1,360,711     N Dollar Tree 13,000
24 Conejo Valley Plaza   Actual 2017 982,413 389,724 592,689 0 592,689     N Marshalls 25,788
25 Mary’s Vineyard Shopping Center   Actual 2016 1,930,154 627,258 1,302,896 0 1,302,896     N Save Mart 44,865
26 Jefferson Office Park   Actual 2017 2,916,278 1,451,099 1,465,179 0 1,465,179     N Various Various
26.01 Middleburg Heights   Actual 2017 1,421,320 708,660 712,660 0 712,660     N Southwest General Health Center 11,920
26.02 Fairlawn   Actual 2017 753,843 347,765 406,079 0 406,079     N Allied Dermatology 11,637
26.03 Mayfield Village   Actual 2017 741,115 394,674 346,441 0 346,441     N Fred S. Hirsch, MD, Inc. 4,537
27 Crossroads Portfolio   Actual 2016 2,924,227 1,370,844 1,553,383 0 1,553,383     N Various Various
27.01 20975 Swenson   Actual 2016 1,193,773 556,618 637,155 0 637,155     N Morgan Stanley Smith Barney 19,583
27.02 20935 Swenson   Actual 2016 1,288,657 563,008 725,649 0 725,649     N Partners Mutual Insurance Co 17,295
27.03 20825 Swenson   Actual 2016 441,797 251,218 190,579 0 190,579     N The LANG Companies 19,879
28 24 Commerce Street   Actual 2017 2,750,526 1,560,237 1,190,289 0 1,190,289     N ACBB - Bits, LLC 15,000
29 Lexington Pavilion   Actual 2016 2,158,613 477,964 1,680,649 0 1,680,649     N Best Buy 30,000
30 Midtown Plaza   Actual 2016 1,811,063 391,455 1,419,608 0 1,419,608     N Ross Dress for Less, Inc. 30,108
31 North Charleston Center   Actual 2016 1,720,994 737,980 983,014 0 983,014     N Old Time Pottery 62,692
32 Chesterfield Marketplace   Actual 2016 2,253,666 541,702 1,711,964 0 1,711,964     N Thunderbolt Indoor Kart Racing 40,000
33 Shelby Corners   Actual 2016 2,008,364 729,302 1,279,062 0 1,279,062     N Planet Fitness 26,572
34 Wellington Park   Actual 2016 1,360,477 297,127 1,063,350 0 1,063,350     N Lowes Foods 48,214
35 24 Hour Fitness - Texas   Actual 2016 1,355,289 285,889 1,069,400 0 1,069,400     N 24 Hour Fitness USA, Inc. 42,267
36 Bond Street Fund 18   NAV NAV NAV NAV NAV NAV     N Various Various
36.01 University Center   NAV NAV NAV NAV NAV NAV     N First Watch 3,212
36.02 Shoppes At Hermitage Hills   NAV NAV NAV NAV NAV NAV     N Star Physical Therapy 3,328
37 Hampton Inn Canton 102 NAV NAV NAV NAV NAV NAV NAV NAV N    
38 Staybridge Suites Odessa Interstate Highway 20 84 NAV NAV NAV NAV NAV NAV NAV NAV N    
39 Lake Hills Plaza   NAV NAV NAV NAV NAV NAV     N Ollies 33,431
40 EB Hotel Miami 122 Actual 2017 7,961,610 5,999,757 1,961,853 305,445 1,656,408 143 124 N    
41 Woodlands Centre   Actual 2016 981,751 442,533 539,218 0 539,218     N ImageFirst Uniform Rental Service 16,726
42 Junction City Shopping Center   Actual 2016 1,674,565 596,471 1,078,094 0 1,078,094     N Harvest Café (Restaurant) 7,560
43 Royal Oak EZ Storage   Actual 2017 633,143 480,471 152,672 0 152,672     N    
44 Fairfield Inn & Suites - Colorado Springs North 85 Actual 2017 2,400,396 1,583,102 817,294 0 817,294 103 76 N    
45 Sierra Center Office Building   Actual 2016 737,260 219,832 517,427 0 517,427     N Nevada Department of Wildlife (NDOW) 26,820
46 Confluence Portfolio   NAV NAV NAV NAV NAV NAV     N    
46.01 Ashley Chase Apartments   NAV NAV NAV NAV NAV NAV     N    
46.02 South Guignard Apartments (Lift Homes)   NAV NAV NAV NAV NAV NAV     N    
46.03 Cambridge Court Apartments   NAV NAV NAV NAV NAV NAV     N    
47 Comfort Inn Greenville 58 Actual 2016 2,223,369 1,355,723 867,646 88,935 778,711 74 50 N    
48 Holiday Inn Express & Suites Woodward 64 Actual 2016 1,414,164 893,919 520,246 56,567 463,679 88 55 N    
49 Oak Meadows & Brookview Place   NAV NAV NAV NAV NAV NAV     N    
49.01 Brookview Place   NAV NAV NAV NAV NAV NAV     N    
49.02 Oak Meadows   NAV NAV NAV NAV NAV NAV     N    
50 Z Tower   NAV NAV NAV NAV NAV NAV     N Leonard Umanoff DDS PC 3,073
51 Settlers Pointe Office Building   Actual 2017 393,458 262,846 130,612 0 130,612     N Clinical Management Consultants, Inc. 10,035
52 4301 Riverside Drive   NAV NAV NAV NAV NAV NAV     N Tocaya Organica 3,974
53 Space Station   NAV NAV NAV NAV NAV NAV     N Jack Daniels Motors, Inc. 52,730
54 7240 Parkway Drive   Actual 2016 1,206,698 692,724 513,974 123,343 390,631     N Law Offices of Eccleston & Wolf 18,100
55 Lofts at Binghamton Portfolio   NAV NAV NAV NAV NAV NAV     N    
55.01 Lofts at 221   NAV NAV NAV NAV NAV NAV     N    
55.02 Lofts at 60   NAV NAV NAV NAV NAV NAV     N    
56 Walgreens- North Charleston   NAV NAV NAV NAV NAV NAV     N Walgreens 14,550
57 Eagle Creek Plaza   Actual 2016 688,768 273,529 415,239 0 415,239     N Big Lots 28,963
58 Colonel Glenn Business Center   NAV NAV NAV NAV NAV NAV     N Trane 10,583
59 5911 North Honore Avenue   Actual 2017 778,473 225,763 552,710 0 552,710     N Elizabeth F. Callahan, M.D., LLC 10,985
60 Space Savers Self Storage   Actual 2016 437,075 204,836 232,239 0 232,239     N    
61 Walgreens Houma   Actual 2016 400,000 0 400,000 0 400,000     N Walgreens Louisiana Co, Inc. 14,490
62 Best Western Plus Spartanburg NAV NAV NAV NAV NAV NAV NAV NAV NAV N    
63 Gallatin Manor   Actual 2017 534,547 157,902 376,645 0 376,645     N    
64 Harlingen Heights   NAV NAV NAV NAV NAV NAV     N Harlingen Heights Dental 2,596

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Largest
Tenant
% of NRA		 Largest Tenant Exp. Date 2nd Largest Tenant Name 2nd Largest Tenant Sq. Ft. 2nd Largest
Tenant
% of NRA		 2nd Largest Tenant Exp. Date 3rd Largest Tenant Name 3rd Largest Tenant Sq. Ft. 3rd Largest
Tenant
% of NRA		 3rd Largest Tenant Exp. Date
1 Crown Center Office Park 18.1% 8/31/2022 CBS Corporation 34,622 10.1% 3/31/2020 Broward County Sheriff’s Office 32,600 9.5% 9/30/2026
2 Ohio Hotel Portfolio                    
2.01 SpringHill Suites Beavercreek                    
2.02 Holiday Inn West Chester                    
2.03 Holiday Inn Express & Suites Dayton                    
3 Great Wolf Lodge Southern California                    
4 Hilton at University Place                    
5 Goodyear Portfolio 100.0% 4/30/2038                
5.01 Innovation Tech Center 100.0% 4/30/2038                
5.02 Research Center 100.0% 4/30/2038                
5.03 Tire Testing 100.0% 4/30/2038                
5.04 North Archwood 100.0% 4/30/2038                
6 Shreveport Storage Portfolio                    
6.01 Home and Office Storage - Airline                    
6.02 Home and Office Storage - EBK                    
6.03 Home and Office Storage - I-49                    
7 Inland Devon Self Storage Portfolio                    
7.01 67650 East Ramon Road                    
7.02 2700 Poplar Avenue                    
7.03 1400 South Gene Autry Trail                    
7.04 3686 Old Germantown Road                    
7.05 500 Radio Road                    
7.06 9275 Macon Road                    
7.07 72500 Varner Road                    
7.08 22075 Highway 18                    
7.09 3040 Austin Peay Highway                    
7.10 18690 Highway 18                    
7.11 1700 US Highway 75                    
7.12 1720 Loy Lake Road                    
7.13 6140 East Shelby Drive                    
7.14 6017 Interstate 30                    
7.15 7777 Moriarty Road                    
7.16 8123 Wesley Street                    
7.17 2922 South 5th Court                    
7.18 3577 New Getwell Road                    
7.19 5141 American Way                    
7.20 6390 Winchester Road                    
7.21 4705 Winchester Road                    
8 The Colonnade Office Complex 14.4% 1/31/2021 USP Texas, L.P.   127,613 11.8% 10/31/2025 HQ Global Workplaces, LLC 54,482 5.0% 4/30/2020
9 Mariners Landing 25.2% 9/30/2025 CP Shades Inc. 19,605 23.1% 12/31/2022 Carve Designs, Inc. 3,220 3.8% 4/30/2023
10 Great Value Storage Portfolio                    
10.01 GVS - 6250 Westward Lane                    
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                    
10.03 GVS - 9530 Skillman Street                    
10.04 GVS - 4311 Samuell Boulevard                    
10.05 GVS - 9010 Emmett F Lowry Expressway                    
10.06 GVS - 9984 South Old State Road                    
10.07 GVS - 10640 Hempstead Road                    
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue                    
10.09 GVS - 4641 Production Drive                    
10.10 GVS - 920 Highway 80 East                    
10.11 GVS - 2202 North Market Street                    
10.12 GVS - 111 North Layfair Drive                    
10.13 GVS - 435 Congress Park Drive                    
10.14 GVS - 765 South Street                    
10.15 GVS - 410 Gulf Freeway                    
10.16 GVS - 5199 Westerville Road                    
10.17 GVS - 2502 Bay Street                    
10.18 GVS - 1710 North Cunningham Avenue                    
10.19 GVS - 7821 Taylor Road                    
10.20 GVS - 9600 Marion Ridge                    
10.21 GVS - 4901 South Freeway                    
10.22 GVS - 15300 Kuykendahl Road                    
10.23 GVS - 9951 Harwin Road                    
10.24 GVS - 2033 Oak Grove Road                    
10.25 GVS - 11702 Beechnut Street                    
10.26 GVS - 13825 FM 306                    
10.27 GVS - 5550 Antoine Drive                    
10.28 GVS - 580 East Dublin Granville Road                    
10.29 GVS - 7986 Southern Boulevard                    
10.30 GVS - 1330 Georgesville Road                    
10.31 GVS - 123 South Meridian Road                    
10.32 GVS - 3380 North Post Road                    
10.33 GVS - 2150 Wirt Road                    
10.34 GVS - 5301 Tamarack Circle East                    
10.35 GVS - 443 Laredo Street                    
10.36 GVS - 1661 and 1670 West Government Street                    
10.37 GVS - 8450 Cook Road                    
10.38 GVS - 613 North Freeway                    
10.39 GVS - 10601 West Fairmont Parkway                    
10.40 GVS - 7200 Tussing Road                    
10.41 GVS - 14318 Highway 249                    
10.42 GVS - 1910 25th Avenue North                    
10.43 GVS - 8501 North Springboro Pike                    
10.44 GVS - 4145 State Route 741                    
10.45 GVS - 1961 Covington Pike                    
10.46 GVS - 3785 Shiloh Springs Road                    
10.47 GVS - 1585 Lexington Avenue                    
10.48 GVS - 1594 Route 9G                    
10.49 GVS - 8320 Alabonson Road                    
10.50 GVS - 10013 FM 620                    
10.51 GVS - 426 North Smithville Road                    
10.52 GVS - 60 Westpark Road                    
10.53 GVS - 2407 South U.S. Highway 183                    
10.54 GVS - 5811 North Houston Rosslyn Road                    
10.55 GVS - 3412 Garth Road                    
10.56 GVS - 941 Fairmont Parkway                    
10.57 GVS - 632 Timkin Road                    
10.58 GVS - 8801 Boone Road                    
10.59 GVS - 3951 Highway 78                    
10.60 GVS - 16905 Indian Chief Drive                    
10.61 GVS - 16530 West Hardy Road                    
10.62 GVS - 4806 Marie Lane                    
10.63 GVS - 1151 East Expressway 83                    
10.64 GVS - 7116 South IH-35 Frontage Road                    
11 The Block Northway 11.4% 8/31/2026 Dave & Busters 40,158 11.3% 2/28/2034 Sak’s Off 5th 36,000 10.2% 10/31/2026
12 Wolverine Portfolio                    
12.01 Apple Tree Estates                    
12.02 South Lyon                    
12.03 Metro Commons                    
12.04 Brighton Village                    
12.05 College Heights                    
12.06 Hillcrest                    
12.07 Royal Village                    
12.08 Fernwood                    
12.09 Satellite Bay                    
12.10 Chalet Village                    
13 Home Depot Livonia MI 100.0% 1/31/2026                
14 Town Square                    
15 839 Broadway 86.3% 2/1/2034 Dance Studio 1,650 3.6% 4/1/2029 Broadway Bagels 775 1.7% 4/1/2029
16 Heartland Dental Medical Office Portfolio Various Various Various Various Various Various Various Various Various Various
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 100.0% 5/31/2028                
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 39.6% 1/31/2022 Liberty Dental Care 3,077 31.6% 11/30/2021 Noodles & Company 2,800 28.8% 9/30/2031
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 67.0% 8/31/2026 Chandra Dance Academy 1,560 10.5% 7/31/2021 Family Physical Therapy Wellness 1,350 9.1% 4/30/2019
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 31.2% 11/30/2023 DVA Healthcare Renal Care, Inc. (DaVita) 5,514 29.3% 11/16/2021 Total Renal Care, Inc. 3,089 16.4% 11/15/2021
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 77.7% 1/31/2025                
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 100.0% 9/30/2021                
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220 52.8% 2/28/2022 Tijuana Flats 2,046 25.0% 10/31/2022 Jersey Mike’s 1,811 22.2% 12/31/2018
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377 100.0% 3/31/2022                
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 40.0% 12/31/2022 Verizon Wireless - St. Joseph, MO (T-Mobile Sublease) 1,800 30.0% 2/28/2023 Starbucks - St. Joseph, MO 1,800 30.0% 4/30/2023
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 48.8% 12/31/2027 Creative Smiles - Winghaven 2,100 25.6% 12/31/2021 Family Dental Care at Winghaven 2,100 25.6% 12/31/2021
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 100.0% 4/30/2026                
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 100.0% 12/31/2028                
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 52.6% 6/30/2025 America’s Best 3,225 47.4% 6/30/2026        
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street 100.0% 4/30/2024                
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street 42.0% 7/31/2022 Heartland Family Dental Care 1,890 29.0% 5/31/2022 Crosswinds Dental Care 1,890 29.0% 6/30/2022
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway 100.0% 12/31/2032                
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 27.7% 6/30/2022 State Farm - Clermont, FL 2,557 25.5% 11/30/2020 Robert Ogden, DDS 2,358 23.5% 6/30/2020
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 48.6% 4/30/2024 Moe’s Southwestern Grill 2,200 32.7% 8/31/2024 The Joint of York County 1,265 18.8% 8/31/2019
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 100.0% 8/31/2023                
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 100.0% 4/30/2028                
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 69.9% 11/30/2028 Stirling Sotheby’s International Realty 1,330 30.1% 12/31/2019        
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road 100.0% 12/31/2022                
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 91.6% 6/30/2022 Edward Jones - Suwanee 1,000 8.4% 1/31/2022        
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 27.5% 11/30/2022 Smile Design Dental Center 1,890 27.5% 11/30/2022 Dr. Flynn Orthodontics 1,800 26.2% 2/28/2024
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 68.4% 12/31/2024 Nothing Bundt Cakes 1,947 31.6% 1/31/2026        
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street 50.2% 11/30/2025 Dental Care of Plainfield Crossing 3,218 49.8% 11/1/2025        
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 57.0% 12/31/2025                
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 100.0% 8/31/2026                
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 64.9% 1/31/2026 Marco’s Pizza 1,741 35.1% 9/30/2027        
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707 100.0% 9/30/2030                
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 62.3% 9/30/2025 Marco’s Pizza 2,058 37.7% 4/30/2027        
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 38.4% 6/30/2019 Appelman Eye Associates, LLC 2,720 27.4% 4/30/2026 Lutheran Family 2,000 20.1% 10/31/2021
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 64.4% 6/30/2021 Prixus Medical 1,879 35.6% 12/31/2019        
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way 100.0% 10/31/2024                
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 100.0% 9/30/2026                
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 100.0% 7/31/2024                
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane 100.0% 12/31/2026                
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road 64.5% 12/31/2025 Marco’s Pizza 1,817 35.5% 4/30/2027        
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road 69.0% 3/31/2020 Subway - Antioch, TN 1,350 16.5% 12/22/2020 Regional Finance 1,190 14.5% 5/31/2022
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 100.0% 12/31/2028                
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 100.0% 10/31/2023                
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway 55.5% 11/30/2024 AT&T - Edmond, OK 2,457 44.5% 3/31/2022        
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 81.0% 3/31/2021 State Farm - Broken Arrow, OK 1,351 19.0% 11/30/2014        
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road 100.0% 8/31/2027                
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive 57.3% 11/30/2025 Marco’s Pizza 2,508 42.7% 7/31/2027        
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47 100.0% 6/30/2026                
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road 100.0% 8/31/2026                
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 68.6% 12/31/2023                
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 25.0% 9/30/2025 Camby Family Dentistry 2,100 25.0% 9/30/2025 Caliber Home Loans 2,100 25.0% 3/31/2021
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50 64.9% 8/31/2026 Marco’s Pizza 1,800 35.1% 7/31/2027        
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 100.0% 7/31/2027                
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 100.0% 1/31/2028                
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 61.4% 1/31/2026 Marco’s Pizza 1,949 38.6% 4/30/2027        
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road 42.3% 7/31/2021 Heshey Plaza Dental Center 1,560 20.3% 9/30/2020 Hair Stadium, Inc. 1,560 20.3% 5/31/2021
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center 58.8% 5/31/2019                
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 100.0% 1/31/2024                
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 100.0% 7/31/2028                
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 68.0% 8/31/2023 Batteris Plus Bulbs 1,576 32.0% 7/31/2019        
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 100.0% 12/31/2028                
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 43.9% 4/30/2025 Hari Sycamore Donuts Inc. 1,953 31.4% 12/31/2027 Giordano’s Enterprises, Inc. 1,540 24.7% 10/31/2022
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119 100.0% 9/30/2030                
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road 100.0% 3/31/2021                
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 55.0% 12/31/2027 DeKalb Dental Group 4,500 45.0% 12/31/2027        
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 55.7% 8/31/2024 AT&T - Bellevue, WI 2,550 44.3% 7/31/2020        
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 70.9% 9/30/2022                
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 100.0% 11/30/2026                
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 100.0% 12/31/2027                
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44 54.5% 2/28/2028 Dental Care of Shelbyville 3,023 45.5% 10/31/2025        
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 68.0% 1/31/2023 Advanced Financial 1,528 32.0% 11/30/2018        
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 100.0% 1/31/2027                
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 66.7% 7/31/2030 Smoothie King 1,598 33.3% 11/30/2024        
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 100.0% 12/31/2027                
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 53.6% 12/31/2025                
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street 100.0% 6/30/2026                
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 100.0% 8/31/2023                
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 100.0% 8/31/2030                
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 100.0% 12/31/2026                
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 99.9% 9/30/2028 5/3 (ATM machine) 5 0.1% 12/31/2019        
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 100.0% 11/30/2024                
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 58.1% 7/31/2026 Town Square Bank 2,300 41.9% 4/30/2025        
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street 66.0% 12/31/2024 Optometric Physicians of Middle Tennessee, PLC 1,700 34.0% 10/31/2027        
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 100.0% 12/1/2024                
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 100.0% 10/31/2027                
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place 60.3% 4/30/2021 Wildwood Vision Specialists, LLC 2,619 39.7% 6/30/2022        
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 100.0% 5/31/2025                
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 100.0% 8/31/2024                
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road 41.5% 12/31/2019 Essington Family Dental Care 1,765 29.3% 1/31/2022 Rock Run Family Dentistry 1,765 29.3% 1/31/2022
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 32.5% 12/31/2024 Lifetime Family Dental Care 2,030 32.5% 12/31/2024        
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 64.0% 8/31/2025 Southwest Georgia Health Care, Inc. 1,800 36.0% 6/30/2026        
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road 100.0% 4/30/2024                
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway 100.0% 8/31/2026                
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70 100.0% 4/30/2023                
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street 100.0% 9/30/2024                
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road 100.0% 9/30/2031                
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road 100.0% 8/31/2024                
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 100.0% 7/31/2023                
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 100.0% 1/31/2022                
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 100.0% 9/30/2021                
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 100.0% 11/30/2019                
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 100.0% 6/30/2024                
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 73.9% 6/30/2021 Edward Jones - Lakeland, FL 1,200 26.1% 2/28/2019        
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 100.0% 4/30/2024                
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 100.0% 4/30/2027                
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 100.0% 1/31/2023                
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place 100.0% 5/31/2028                
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 100.0% 9/30/2024                
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way 100.0% 3/31/2027                
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 50.0% 7/31/2022 Whitewater Valley Dental 1,960 50.0% 7/31/2022        
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 72.5% 1/31/2023 North Port Area Chamber of Commerce 1,446 27.5% 5/31/2023        
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 100.0% 3/31/2028                
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court 100.0% 1/31/2025                
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 100.0% 8/31/2022                
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 79.2% 6/30/2019 White Buffalo Trading Co 874 20.8% 4/30/2019        
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 69.3% 7/31/2021 Central Illinois Vision Associates 1,440 30.7% 12/31/2018        
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 100.0% 9/30/2021                
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 65.7% 9/30/2025                
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 51.5% 2/28/2026 TRC Environmental Corp. 2,400 36.4% 3/31/2020 Americare 800 12.1% 3/31/2019
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 100.0% 10/31/2027                
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street 100.0% 6/30/2021                
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 100.0% 11/30/2020                
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 100.0% 3/31/2022                
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place 100.0% 1/31/2027                
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 50.0% 8/31/2028 Cambridge Dental Care 2,000 50.0% 8/31/2028        
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street 100.0% 7/31/2023                
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road 100.0% 6/30/2025                
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 50.0% 12/31/2022 Perfect Smiles Dental Care 1,960 50.0% 12/31/2022        
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street 79.5% 3/31/2022 Edward Jones - Merrill, WI 1,000 20.5% 5/31/2020        
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street 50.0% 6/30/2025 Tuesday Bigelow - Plastic Surgeon 2,300 50.0% 6/30/2020        
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 100.0% 2/28/2028                
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64 100.0% 1/31/2023                
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009 100.0% 4/30/2023                
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 100.0% 10/31/2022                
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 100.0% 5/31/2024                
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South 100.0% 5/31/2026                
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 100.0% 10/31/2024                
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 100.0% 5/31/2021                
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 100.0% 5/31/2030                
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court 100.0% 5/31/2028                
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17 75.5% 1/31/2027 Patton Hospitality Management, Inc. 1,000 24.5% 7/31/2020        
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 100.0% 12/31/2025                
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 100.0% 5/31/2022                
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street 67.4% 11/30/2026                
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 100.0% 11/30/2022                
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 71.2% 6/30/2027 Edward Jones - Mt. Sterling, KY 1,734 28.8% 9/30/2023        
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 100.0% 8/31/2025                
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road 100.0% 1/31/2027                
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 100.0% 6/30/2028                
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 70.7% 4/30/2021                
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 100.0% 3/31/2028                
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North 100.0% 3/31/2026                
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street 100.0% 3/31/2025                
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 100.0% 10/31/2026                
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 100.0% 1/31/2027                
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street 100.0% 8/31/2024                
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 100.0% 10/31/2026                
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 100.0% 4/30/2028                
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 100.0% 10/31/2024                
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive 100.0% 7/31/2028                
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road 100.0% 5/31/2024                
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 100.0% 6/30/2025                
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle 100.0% 9/30/2026                
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street 76.6% 2/28/2025                
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 100.0% 3/31/2025                
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 100.0% 2/28/2024                
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court 65.1% 1/31/2026                
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street 100.0% 1/31/2026                
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 100.0% 4/30/2025                
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 100.0% 11/30/2024                
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 100.0% 10/31/2027                
17 InnVite Hospitality Portfolio                    
17.01 Hampton Inn Sidney                    
17.02 Best Western Plus Dayton Northwest                    
17.03 Best Western Plus Dayton South                    
17.04 Quality Inn & Suites South/Obetz                    
17.05 Super 8 Zanesville                    
18 River’s Edge Apartments                    
19 Marketplace at Smyrna 19.1% 1/31/2024 Staples the Office Superstore, Inc. 20,388 12.9% 3/31/2021 Petsmart, Inc. 20,087 12.7% 3/31/2023
20 Centrepointe Business Park 21.2% 12/31/2022 United States Secret Service 31,218 12.2% 6/14/2021 State of MD-DHR 23,563 9.2% 6/30/2021
21 Preston Creek Shopping Center 17.6% 6/30/2031 Cheeky Monkeys 8,289 10.4% 8/31/2025 II Brothers Grill 7,020 8.8% 10/31/2020
22 Houport Mixed Use Portfolio Various Various Various Various Various Various Various Various Various Various
22.01 Katy 20.0% 5/31/2022 Houston Intl Table Tennis Academy 10,186 10.2% 5/31/2022 WHP TX II, LLC 9,263 9.3% 7/31/2027
22.02 Westway 21.8% 1/31/2023 Ninyo & Moore Geotechnical 11,121 17.9% 12/31/2024 Crown Embossing Solutions 4,560 7.3% 8/31/2023
22.03 Pineway 21.0% 3/31/2023 Harris County Appraisal District 8,280 15.1% 5/31/2023 Granquartz LP 7,200 13.2% 1/31/2023
23 Shamrock Village 24.3% 4/30/2021 Luv 2 Play 11,800 22.1% 2/29/2034 Golden Harbor Seafood 6,000 11.2% 11/30/2022
24 Conejo Valley Plaza 40.1% 5/31/2027 Tuesday Morning 14,347 22.3% 3/31/2028 Pet Food Express 8,000 12.4% 12/31/2027
25 Mary’s Vineyard Shopping Center 29.2% 7/31/2020 CVS/Caremark 31,472 20.5% 9/30/2030 Dollar Tree 9,850 6.4% 8/31/2028
26 Jefferson Office Park Various Various Various Various Various Various Various Various Various Various
26.01 Middleburg Heights 10.5% 12/31/2021 West Forwarding 11,910 10.5% 1/31/2021 Cleveland Clinic Children’s Phys. Therapy 11,851 10.4% 6/30/2025
26.02 Fairlawn 20.6% 8/31/2027 Viaquest Day Services, LLC 4,462 7.9% 5/31/2021 First Glance Imaging 3,618 6.4% 5/31/2019
26.03 Mayfield Village 9.9% 8/31/2022 Drs. Mukunda, Tuthill, et. al. 4,177 9.1% 8/31/2019 First Mutual Financial 3,529 7.7% 2/29/2020
27 Crossroads Portfolio Various Various Various Various Various Various Various Various Various Various
27.01 20975 Swenson 27.1% 1/31/2025 Robertson Ryan & Assoc Inc. 16,612 23.0% 7/31/2026 von Briesen & Roper s.c. 11,886 16.5% 7/31/2027
27.02 20935 Swenson 24.3% 3/31/2022 Alterra 13,744 19.3% 3/30/2024 Open Sky Education 5,824 8.2% 4/30/2022
27.03 20825 Swenson 50.0% 8/31/2020 Chicago Title 9,942 25.0% 6/30/2021        
28 24 Commerce Street 8.7% 12/31/2023 FDF Holdings LLC 13,288 7.7% 10/31/2033 McCarter and English LLP 9,456 5.5% 2/28/2023
29 Lexington Pavilion 26.3% 1/31/2023 PetSmart 20,048 17.6% 8/31/2022 Cost Plus World Market 18,300 16.1% 1/31/2022
30 Midtown Plaza 28.2% 1/31/2022 Office Depot 20,947 19.6% 9/30/2021 Dollar Tree Stores, Inc. 12,000 11.2% 9/30/2021
31 North Charleston Center 26.8% 9/30/2027 Northern Tool 32,928 14.1% 4/30/2021 DD’s Discount 25,217 10.8% 1/31/2024
32 Chesterfield Marketplace 20.1% 1/31/2024 Sky Zone 37,500 18.8% 6/30/2028 PetSmart 26,040 13.1% 2/29/2024
33 Shelby Corners 19.8% 4/30/2022 Dollar Tree Stores, Inc. 20,293 15.1% 5/31/2027 Silk Road Restaurant & Banquet 10,377 7.7% 2/28/2029
34 Wellington Park 47.0% 9/23/2024 Phydeaux (Pet Specialties) 12,000 11.7% 3/31/2024 Veterinary Specialty Hospital of the Carolinas (Pet Partners) 12,000 11.7% 8/31/2027
35 24 Hour Fitness - Texas 100.0% 5/31/2036                
36 Bond Street Fund 18 Various Various Various Various Various Various Various Various Various Various
36.01 University Center 21.9% 10/31/2027 Starbucks 2,050 14.0% 6/30/2026 Verizon Wireless 2,000 13.6% 10/31/2025
36.02 Shoppes At Hermitage Hills 16.8% 10/31/2021 El Toro Loco Mexican Restaurant 2,438 12.3% 8/31/2023 Sunny Smiles Family Dentistry 2,438 12.3% 2/28/2027
37 Hampton Inn Canton                    
38 Staybridge Suites Odessa Interstate Highway 20                    
39 Lake Hills Plaza 35.7% 7/1/2028 Planet Fitness 19,142 20.4% 8/31/2027 Northland Church 10,950 11.7% 8/31/2022
40 EB Hotel Miami                    
41 Woodlands Centre 30.1% 4/30/2025 Silverang Donohoe Rosenzweig & Haltzman, LLC 11,021 19.8% 5/31/2024 K.W. Tunnell Company 9,571 17.2% 9/30/2019
42 Junction City Shopping Center 7.7% 4/30/2023 Benjamin F Edwards Co (Financial Services) 4,765 4.9% 5/31/2023 Dolan aka Preckshot Professional (Pharmacy) 4,572 4.7% 12/31/2022
43 Royal Oak EZ Storage                    
44 Fairfield Inn & Suites - Colorado Springs North                    
45 Sierra Center Office Building 59.8% 10/31/2025 nSequence Dental Ridge, Inc. 10,218 22.8% 1/31/2029 PBS West, LLC 7,782 17.4% 2/29/2024
46 Confluence Portfolio                    
46.01 Ashley Chase Apartments                    
46.02 South Guignard Apartments (Lift Homes)                    
46.03 Cambridge Court Apartments                    
47 Comfort Inn Greenville                    
48 Holiday Inn Express & Suites Woodward                    
49 Oak Meadows & Brookview Place                    
49.01 Brookview Place                    
49.02 Oak Meadows                    
50 Z Tower 19.0% 3/31/2028 FUBU Labs LLC 2,500 15.5% 10/31/2027 Good Apple Achievement 2,400 14.9% 9/30/2022
51 Settlers Pointe Office Building 30.7% 12/31/2024 CLECO 7,352 22.5% 12/31/2028 Accenture 6,977 21.3% 1/31/2027
52 4301 Riverside Drive 58.1% 9/30/2028 Le Pain Quotidien 2,861 41.9% 9/30/2028        
53 Space Station 45.8% 11/14/2031                
54 7240 Parkway Drive 24.4% 2/28/2027 Corizon Health Inc. 9,859 13.3% 8/30/2024 Infotek Corp 8,167 11.0% 10/31/2021
55 Lofts at Binghamton Portfolio                    
55.01 Lofts at 221                    
55.02 Lofts at 60                    
56 Walgreens- North Charleston 100.0% 11/30/2086                
57 Eagle Creek Plaza 46.4% 4/30/2024 Dollar General 9,668 15.5% 7/31/2027 K3 Investments, LLC (Rental Express) 5,487 8.8% 9/30/2022
58 Colonel Glenn Business Center 24.7% 2/28/2025 Binswanger Enterprises 8,466 19.8% 8/31/2023 Anixter Inc. (Tri Ed) 6,560 15.3% 8/31/2023
59 5911 North Honore Avenue 32.6% 4/5/2021 Smarty Pants, Inc 5,807 17.3% 3/31/2021 Clickbooth 5,084 15.1% 9/30/2021
60 Space Savers Self Storage                    
61 Walgreens Houma 100.0% 2/28/2028                
62 Best Western Plus Spartanburg                    
63 Gallatin Manor                    
64 Harlingen Heights 18.2% 12/31/2023 Bahama Bucks 2,584 18.1% 1/14/2029 Paris Bakery 2,510 17.6% 12/31/2023

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name 4th Largest Tenant Name 4th Largest Tenant Sq. Ft. 4th Largest
Tenant
% of NRA		 4th Largest Tenant Exp. Date 5th Largest Tenant Name 5th Largest Tenant Sq. Ft. 5th Largest
Tenant
% of NRA		 5th Largest Tenant Exp. Date Engineering Report Date Environmental Report Date (Phase I) Environmental Report Date (Phase II) Seismic Report Date Seismic PML %
1 Crown Center Office Park Crown Center Executive Suites, Inc. 32,246 9.4% 10/31/2032 Parkson Corporation 22,171 6.5% 8/31/2027 10/8/2018 10/8/2018      
2 Ohio Hotel Portfolio                 Various 12/17/2018      
2.01 SpringHill Suites Beavercreek                 12/13/2018 12/17/2018      
2.02 Holiday Inn West Chester                 12/18/2018 12/17/2018      
2.03 Holiday Inn Express & Suites Dayton                 12/14/2018 12/17/2018      
3 Great Wolf Lodge Southern California                 12/6/2018 12/6/2018   12/6/2018 4.0%
4 Hilton at University Place                 2/25/2019 2/26/2019      
5 Goodyear Portfolio                 2/6/2019 Various      
5.01 Innovation Tech Center                 2/6/2019 2/7/2019      
5.02 Research Center                 2/6/2019 2/7/2019      
5.03 Tire Testing                 2/6/2019 2/1/2019      
5.04 North Archwood                 2/6/2019 2/8/2019      
6 Shreveport Storage Portfolio                 2/26/2019 2/26/2019      
6.01 Home and Office Storage - Airline                 2/26/2019 2/26/2019      
6.02 Home and Office Storage - EBK                 2/26/2019 2/26/2019      
6.03 Home and Office Storage - I-49                 2/26/2019 2/26/2019      
7 Inland Devon Self Storage Portfolio                 Various Various   Various Various
7.01 67650 East Ramon Road                 3/13/2019 1/25/2019   3/14/2019 9.0%
7.02 2700 Poplar Avenue                 3/14/2019 1/25/2019   3/14/2019 12.0%
7.03 1400 South Gene Autry Trail                 3/14/2019 1/25/2019   3/14/2019 12.0%
7.04 3686 Old Germantown Road                 3/15/2019 1/25/2019   3/18/2019 11.0%
7.05 500 Radio Road                 3/15/2019 1/25/2019   3/14/2019 9.0%
7.06 9275 Macon Road                 3/14/2019 1/25/2019   3/18/2019 3.0%
7.07 72500 Varner Road                 3/14/2019 1/24/2019   3/14/2019 6.0%
7.08 22075 Highway 18                 3/18/2019 1/25/2019   3/14/2019 7.0%
7.09 3040 Austin Peay Highway                 3/13/2019 1/18/2019   3/14/2019 12.0%
7.10 18690 Highway 18                 3/16/2019 1/25/2019   3/14/2019 6.0%
7.11 1700 US Highway 75                 3/14/2019 1/25/2019      
7.12 1720 Loy Lake Road                 3/13/2019 1/25/2019      
7.13 6140 East Shelby Drive                 3/19/2019 1/25/2019   3/18/2019 10.0%
7.14 6017 Interstate 30                 3/17/2019 1/25/2019      
7.15 7777 Moriarty Road                 3/18/2019 1/25/2019   3/14/2019 6.0%
7.16 8123 Wesley Street                 3/18/2019 1/25/2019      
7.17 2922 South 5th Court                 3/13/2019 1/25/2019      
7.18 3577 New Getwell Road                 3/18/2019 1/25/2019   3/18/2019 13.0%
7.19 5141 American Way                 3/14/2019 1/25/2019   3/14/2019 13.0%
7.20 6390 Winchester Road                 3/18/2019 1/25/2019   3/14/2019 12.0%
7.21 4705 Winchester Road                 3/14/2019 1/19/2019   3/14/2019 16.0%
8 The Colonnade Office Complex Google, Inc. 51,260 4.7% 2/28/2026 Systemware 48,125 4.5% 5/31/2022 11/8/2018 11/8/2018      
9 Mariners Landing RePower Capital 2,694 3.2% 8/31/2023 Ready Set Go Therapy Inc. 2,467 2.9% 2/28/2021 2/12/2019 2/12/2019   2/19/2019 16.0%
10 Great Value Storage Portfolio                 Various Various   Various Various
10.01 GVS - 6250 Westward Lane                 9/10/2018 9/11/2018      
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                 9/10/2018 9/24/2018      
10.03 GVS - 9530 Skillman Street                 9/10/2018 9/24/2018      
10.04 GVS - 4311 Samuell Boulevard                 9/10/2018 9/11/2018      
10.05 GVS - 9010 Emmett F Lowry Expressway                 9/10/2018 9/24/2018      
10.06 GVS - 9984 South Old State Road                 9/10/2018 9/24/2018      
10.07 GVS - 10640 Hempstead Road                 9/14/2018 9/24/2018      
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue                 9/17/2018 9/24/2018      
10.09 GVS - 4641 Production Drive                 9/10/2018 9/10/2018      
10.10 GVS - 920 Highway 80 East                 9/10/2018 9/10/2018      
10.11 GVS - 2202 North Market Street                 9/10/2018 9/14/2018      
10.12 GVS - 111 North Layfair Drive                 9/14/2018 9/24/2018      
10.13 GVS - 435 Congress Park Drive                 9/10/2018 9/24/2018      
10.14 GVS - 765 South Street                 9/10/2018 9/24/2018      
10.15 GVS - 410 Gulf Freeway                 9/10/2018 9/24/2018      
10.16 GVS - 5199 Westerville Road                 9/10/2018 9/24/2018      
10.17 GVS - 2502 Bay Street                 9/12/2018 9/24/2018      
10.18 GVS - 1710 North Cunningham Avenue                 9/10/2018 9/14/2018      
10.19 GVS - 7821 Taylor Road                 9/18/2018 9/24/2018      
10.20 GVS - 9600 Marion Ridge                 9/10/2018 9/24/2018      
10.21 GVS - 4901 South Freeway                 9/10/2018 9/11/2018      
10.22 GVS - 15300 Kuykendahl Road                 9/10/2018 9/13/2018      
10.23 GVS - 9951 Harwin Road                 9/10/2018 9/11/2018      
10.24 GVS - 2033 Oak Grove Road                 9/10/2018 9/24/2018      
10.25 GVS - 11702 Beechnut Street                 9/10/2018 9/24/2018      
10.26 GVS - 13825 FM 306                 9/10/2018 9/14/2018      
10.27 GVS - 5550 Antoine Drive                 9/14/2018 9/24/2018      
10.28 GVS - 580 East Dublin Granville Road                 9/19/2018 9/14/2018      
10.29 GVS - 7986 Southern Boulevard                 9/18/2018 9/24/2018      
10.30 GVS - 1330 Georgesville Road                 9/24/2018 9/14/2018      
10.31 GVS - 123 South Meridian Road                 9/18/2018 9/24/2018      
10.32 GVS - 3380 North Post Road                 9/10/2018 9/11/2018      
10.33 GVS - 2150 Wirt Road                 9/10/2018 9/14/2018      
10.34 GVS - 5301 Tamarack Circle East                 9/10/2018 9/14/2018      
10.35 GVS - 443 Laredo Street                 9/10/2018 9/14/2018      
10.36 GVS - 1661 and 1670 West Government Street                 9/10/2018 9/24/2018      
10.37 GVS - 8450 Cook Road                 9/10/2018 9/10/2018      
10.38 GVS - 613 North Freeway                 9/10/2018 9/11/2018      
10.39 GVS - 10601 West Fairmont Parkway                 9/10/2018 9/24/2018      
10.40 GVS - 7200 Tussing Road                 9/24/2018 9/24/2018      
10.41 GVS - 14318 Highway 249                 9/10/2018 9/10/2018      
10.42 GVS - 1910 25th Avenue North                 9/14/2018 9/24/2018      
10.43 GVS - 8501 North Springboro Pike                 9/10/2018 9/24/2018      
10.44 GVS - 4145 State Route 741                 9/14/2018 9/24/2018      
10.45 GVS - 1961 Covington Pike                 9/14/2018 9/24/2018   11/29/2018 7.0%
10.46 GVS - 3785 Shiloh Springs Road                 9/10/2018 9/24/2018      
10.47 GVS - 1585 Lexington Avenue                 9/10/2018 9/14/2018      
10.48 GVS - 1594 Route 9G                 9/14/2018 10/24/2018      
10.49 GVS - 8320 Alabonson Road                 9/10/2018 9/13/2018      
10.50 GVS - 10013 FM 620                 9/10/2018 9/24/2018      
10.51 GVS - 426 North Smithville Road                 9/10/2018 9/24/2018      
10.52 GVS - 60 Westpark Road                 9/10/2018 9/24/2018      
10.53 GVS - 2407 South U.S. Highway 183                 9/10/2018 9/24/2018      
10.54 GVS - 5811 North Houston Rosslyn Road                 9/10/2018 9/24/2018      
10.55 GVS - 3412 Garth Road                 9/10/2018 9/24/2018      
10.56 GVS - 941 Fairmont Parkway                 9/10/2018 9/14/2018      
10.57 GVS - 632 Timkin Road                 9/10/2018 9/13/2018      
10.58 GVS - 8801 Boone Road                 9/10/2018 9/10/2018      
10.59 GVS - 3951 Highway 78                 9/14/2018 9/24/2018   11/27/2018 8.0%
10.60 GVS - 16905 Indian Chief Drive                 9/10/2018 9/24/2018      
10.61 GVS - 16530 West Hardy Road                 9/12/2018 9/24/2018      
10.62 GVS - 4806 Marie Lane                 9/10/2018 9/14/2018      
10.63 GVS - 1151 East Expressway 83                 9/10/2018 9/10/2018      
10.64 GVS - 7116 South IH-35 Frontage Road                 9/10/2018 9/24/2018      
11 The Block Northway Marshall’s 35,500 10.0% 1/31/2021 The Container Store 24,303 6.9% 2/28/2027 10/15/2018 10/15/2018      
12 Wolverine Portfolio                 12/5/2018 Various      
12.01 Apple Tree Estates                 12/5/2018 12/3/2018      
12.02 South Lyon                 12/5/2018 12/4/2018      
12.03 Metro Commons                 12/5/2018 12/5/2018      
12.04 Brighton Village                 12/5/2018 12/5/2018      
12.05 College Heights                 12/5/2018 12/5/2018      
12.06 Hillcrest                 12/5/2018 12/3/2018      
12.07 Royal Village                 12/5/2018 12/4/2018      
12.08 Fernwood                 12/5/2018 12/4/2018      
12.09 Satellite Bay                 12/5/2018 12/3/2018      
12.10 Chalet Village                 12/5/2018 12/3/2018      
13 Home Depot Livonia MI                 2/22/2019 3/7/2019      
14 Town Square                 9/19/2018 9/19/2018      
15 839 Broadway                 3/26/2019 3/26/2019      
16 Heartland Dental Medical Office Portfolio Various Various Various Various         Various Various      
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                 9/19/2018 9/12/2018      
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                 9/19/2018 9/19/2018      
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                 9/19/2018 9/20/2018      
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza Mercy Clinic East Communities Digestive 2,696 14.3% 11/30/2023         9/19/2018 9/19/2018      
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                 9/19/2018 9/19/2018      
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                 9/19/2018 9/19/2018      
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220                 9/19/2018 9/12/2018      
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377                 9/19/2018 9/19/2018      
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                 9/19/2018 9/19/2018      
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                 9/19/2018 9/19/2018      
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                 9/19/2018 9/12/2018      
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                 9/19/2018 9/19/2018      
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                  9/19/2018  9/19/2018      
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street                 9/19/2018 9/12/2018      
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street                 9/19/2018 9/19/2018      
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway                 9/19/2018 9/19/2018      
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard Orlando Foot & Ankle Clinic 2,321 23.2% 1/31/2023         9/19/2018 9/12/2018      
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                 9/19/2018 9/19/2018      
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                 9/19/2018 9/19/2018      
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                 9/19/2018 9/19/2018      
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                 9/19/2018 9/12/2018      
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road                 9/19/2018 9/12/2018      
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                 9/19/2018 9/12/2018      
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                 9/19/2018 9/19/2018      
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                 9/19/2018 9/19/2018      
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street                 9/19/2018 9/19/2018      
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                 9/19/2018 9/19/2018      
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                 9/19/2018 9/19/2018      
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                 9/19/2018 9/12/2018      
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707                 9/19/2018 9/19/2018      
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                 9/19/2018 9/12/2018      
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive Edward Jones - St. Peter’s, MO 1,400 14.1% 1/31/2026         9/19/2018 9/19/2018      
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                 9/19/2018 9/12/2018      
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way                 9/10/2018 9/10/2018      
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                 9/19/2018 9/19/2018      
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                 9/19/2018 9/10/2018      
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane                 9/19/2018 9/19/2018      
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road                 9/19/2018 9/12/2018      
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road                 9/19/2018 9/19/2018      
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                 10/5/2018 9/19/2018      
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                 9/19/2018 9/19/2018      
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway                 9/19/2018 9/19/2018      
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                 9/19/2018 9/19/2018      
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road                 9/19/2018 9/19/2018      
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive                 9/19/2018 9/19/2018      
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47                 9/19/2018 9/19/2018      
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road                 9/19/2018 9/19/2018      
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                 9/19/2018 9/19/2018      
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                 9/19/2018 9/19/2018      
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50                 9/19/2018 9/12/2018      
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                 9/19/2018 9/12/2018      
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                 9/19/2018 9/19/2018      
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                 9/19/2018 9/12/2018      
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road Edward Jones - Bloomington, IL 1,320 17.2% 2/28/2023         9/19/2018 9/19/2018      
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center                 9/19/2018 9/19/2018      
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                 9/19/2018 9/19/2018      
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                 9/19/2018 9/19/2018      
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                 9/19/2018 9/12/2018      
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                 9/19/2018 9/12/2018      
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                 9/19/2018 9/19/2018      
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119                 9/19/2018 9/19/2018      
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road                 9/19/2018 9/12/2018      
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                 9/19/2018 9/19/2018      
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                 9/19/2018 9/19/2018      
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                 9/19/2018 9/19/2018      
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                 9/19/2018 9/12/2018      
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                 9/19/2018 9/12/2018      
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44                 9/19/2018 9/19/2018      
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                 9/19/2018 9/19/2018      
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                 9/19/2018 9/12/2018      
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                 9/19/2018 9/19/2018      
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                 9/19/2018 9/19/2018      
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                 9/19/2018 9/19/2018      
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street                 9/19/2018 9/19/2018      
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                 9/19/2018 9/12/2018      
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                 9/19/2018 9/12/2018      
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                 9/19/2018 9/19/2018      
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                 9/19/2018 9/19/2018      
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                 9/19/2018 9/12/2018      
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                 9/19/2018 9/19/2018      
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street                 9/19/2018 9/19/2018      
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                 9/19/2018 9/19/2018      
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                 9/19/2018 9/19/2018      
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place                 9/19/2018 9/19/2018      
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                 9/19/2018 9/19/2018      
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                 9/19/2018 9/19/2018      
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road                 9/19/2018 9/19/2018      
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                 9/19/2018 9/19/2018      
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                 9/19/2018 9/12/2018      
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road                 9/19/2018 9/17/2018      
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway                 9/19/2018 9/12/2018      
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70                 9/19/2018 9/19/2018      
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street                 9/19/2018 9/19/2018      
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road                 9/19/2018 9/19/2018      
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road                 9/19/2018 9/19/2018      
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                 9/19/2018 9/12/2018      
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                 9/19/2018 9/14/2018      
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                 9/19/2018 9/19/2018      
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                 9/19/2018 9/12/2018      
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                 9/19/2018 9/19/2018      
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                 9/19/2018 9/19/2018      
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                 9/19/2018 9/19/2018      
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                 9/19/2018 9/19/2018      
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                 9/19/2018 9/12/2018      
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place                 9/19/2018 9/19/2018      
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                 9/19/2018 9/19/2018      
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way                 9/20/2018 9/19/2018      
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                 9/19/2018 9/19/2018      
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                 9/19/2018 9/12/2018      
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                 9/19/2018 9/19/2018      
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court                 9/19/2018 9/19/2018      
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                 9/19/2018 9/12/2018      
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                 9/19/2018 9/19/2018      
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                 9/19/2018 9/19/2018      
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                 9/19/2018 9/19/2018      
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                 9/19/2018 9/19/2018      
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                 9/19/2018 9/12/2018      
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                 9/19/2018 9/12/2018      
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street                 9/19/2018 9/12/2018      
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                 9/19/2018 9/19/2018      
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                 9/19/2018 9/19/2018      
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place                 9/19/2018 9/19/2018      
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                 9/19/2018 9/19/2018      
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street                 9/19/2018 9/19/2018      
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road                 9/19/2018 9/12/2018      
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                 9/19/2018 9/19/2018      
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street                 9/19/2018 9/19/2018      
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street                 9/19/2018 9/13/2018      
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                 9/19/2018 9/19/2018      
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64                 9/19/2018 9/10/2018      
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009                 9/19/2018 9/19/2018      
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                 9/19/2018 9/19/2018      
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                 9/19/2018 9/19/2018      
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South                 9/19/2018 9/19/2018      
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                 9/19/2018 9/19/2018      
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                 9/19/2018 9/19/2018      
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                 9/19/2018 9/19/2018      
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court                 9/19/2018 9/19/2018      
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17                 9/19/2018 9/19/2018      
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                 9/19/2018 9/12/2018      
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                 9/19/2018 9/12/2018      
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street                 9/19/2018 9/12/2018      
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                 9/19/2018 9/19/2018      
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                 9/19/2018 9/19/2018      
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                 9/19/2018 9/12/2018      
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road                 9/19/2018 9/19/2018      
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                 9/19/2018 9/19/2018      
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                 9/19/2018 9/19/2018      
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                 9/19/2018 9/19/2018      
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North                 9/19/2018 9/12/2018      
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street                 9/19/2018 9/19/2018      
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                 9/19/2018 9/12/2018      
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                 9/19/2018 9/12/2018      
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street                 9/19/2018 9/19/2018      
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                 9/19/2018 9/19/2018      
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                 9/19/2018 9/19/2018      
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                 9/19/2018 9/19/2018      
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                 9/19/2018 9/19/2018      
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road                 9/19/2018 9/12/2018      
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                 9/19/2018 9/19/2018      
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle                 9/19/2018 9/19/2018      
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street                 9/19/2018 9/19/2018      
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                 9/19/2018 9/12/2018      
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                 9/19/2018 8/31/2018      
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court                 9/19/2018 9/19/2018      
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street                 9/19/2018 9/19/2018      
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                 9/19/2018 9/19/2018      
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                 9/19/2018 9/12/2018      
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                 9/19/2018 9/19/2018      
17 InnVite Hospitality Portfolio                 3/25/2019 Various      
17.01 Hampton Inn Sidney                 3/25/2019 3/27/2019      
17.02 Best Western Plus Dayton Northwest                 3/25/2019 3/25/2019      
17.03 Best Western Plus Dayton South                 3/25/2019 3/25/2019      
17.04 Quality Inn & Suites South/Obetz                 3/25/2019 3/26/2019      
17.05 Super 8 Zanesville                 3/25/2019 3/27/2019      
18 River’s Edge Apartments                 11/15/2018 11/15/2018      
19 Marketplace at Smyrna Ulta 10,033 6.3% 9/30/2026 Dollar Tree 8,000 5.1% 7/31/2023 11/1/2018 12/3/2018      
20 Centrepointe Business Park ERS of D.C & Metro MD 23,362 9.1% 9/30/2023 The Washington Post Co 15,417 6.0% 4/30/2021 7/18/2018 7/20/2018      
21 Preston Creek Shopping Center Turkish Cafe & Lounge 5,389 6.8% 10/31/2023 Artis, LP / Cristina’s 3,941 4.9% 8/31/2023 2/20/2019 2/20/2019      
22 Houport Mixed Use Portfolio Various Various Various Various Various Various Various Various Various Various      
22.01 Katy Cricbase USA LLC 7,471 7.5% 1/31/2022 Rios de Aceite Church 7,436 7.4% 12/31/2020 3/6/2019 3/6/2019      
22.02 Westway Promise Total Services of Houston 4,014 6.5% 12/31/2022 Mobility Partners of Houston 3,960 6.4% 7/31/2022 3/6/2019 3/6/2019      
22.03 Pineway KGGT Management Corp 5,364 9.8% 6/30/2019 JDM Commercial Services 3,900 7.1% 11/30/2020 3/7/2019 3/7/2019      
23 Shamrock Village Banseok Jeong Korean BBQ 3,800 7.1% 6/30/2021 Gallagher’s 2,805 5.3% 1/31/2021 1/15/2019 2/5/2019   1/30/2019 19.0%
24 Conejo Valley Plaza Massage Envy 2,884 4.5% 4/8/2021 Tats Fish 2,800 4.4% 3/31/2020 9/4/2018 9/5/2018   9/4/2018 9.0%
25 Mary’s Vineyard Shopping Center Taco Bell 6,000 3.9% 12/5/2019 McDonald’s 6,000 3.9% 11/18/2030 1/17/2019 1/28/2019   1/18/2019 5.0%
26 Jefferson Office Park Various Various Various Various Various Various Various Various Various Various      
26.01 Middleburg Heights Hopebridge, LLC 11,418 10.0% 3/31/2026 Cleveland Clinic Foundation (Ortho) 5,726 5.0% 6/30/2020 3/12/2019 3/12/2019      
26.02 Fairlawn Synergy International Limited, Inc. 3,323 5.9% MTM Mark C. Rigby 3,055 5.4% 8/31/2019 3/11/2019 3/10/2019      
26.03 Mayfield Village The Cleveland Clinic Foundation 3,338 7.3% 2/28/2022 David R. Mandel, MD 3,129 6.8% 12/31/2019 3/11/2019 3/12/2019      
27 Crossroads Portfolio Various Various Various Various Various Various Various Various 1/11/2019 1/15/2019      
27.01 20975 Swenson Bank of America, N.A. 8,708 12.1% 7/31/2020 Integrity Wealth Management 2,904 4.0% 5/31/2026 1/11/2019 1/15/2019      
27.02 20935 Swenson Otjen Gendelman Zitzer Johnson 5,779 8.1% 7/31/2022 Thrivent Financial for Lutherans 4,563 6.4% 4/30/2024 1/11/2019 1/15/2019      
27.03 20825 Swenson                 1/11/2019 1/15/2019      
28 24 Commerce Street Lycatel LLC 8,572 5.0% 12/31/2023 Pennoni Associates 7,967 4.6% 7/31/2023 1/9/2019 1/9/2019      
29 Lexington Pavilion Lane Bryant 7,200 6.3% 1/31/2023 South Carolina Bank & Trust (GL) 4,810 4.2% 8/31/2027 1/29/2019 1/29/2019      
30 Midtown Plaza Shoe Carnival, Inc. 12,000 11.2% 9/30/2021 Verizon Wireless 5,000 4.7% 1/31/2022 1/10/2019 12/14/2018      
31 North Charleston Center Badcock Home Furniture 17,400 7.4% 6/30/2025 Dollar Tree 12,960 5.5% 3/31/2023 2/11/2019 2/7/2019      
32 Chesterfield Marketplace Staples 24,049 12.1% 10/31/2021 Teppanyaki Grill & Buffet 13,300 6.7% 9/30/2022 12/4/2018 12/4/2018      
33 Shelby Corners Silk Road Office 8,236 6.1% 2/28/2022 The Mens Wearhouse 7,042 5.2% 1/31/2022 1/29/2019 1/29/2019      
34 Wellington Park Break Time Billiards 5,706 5.6% 7/24/2024 New Order Cross Fit 4,400 4.3% 5/31/2023 12/28/2018 1/2/2019      
35 24 Hour Fitness - Texas                 11/13/2018 11/14/2018      
36 Bond Street Fund 18 Various Various Various Various Various Various Various Various Various Various      
36.01 University Center Subway 1,753 11.9% 10/31/2028 Alumni Hall Store 1,529 10.4% 11/30/2023 11/1/2018 11/2/2018      
36.02 Shoppes At Hermitage Hills Marcos Pizza 2,303 11.6% 10/31/2021 Ingrams Jewelers 2,303 11.6% 2/28/2027 10/23/2018 10/30/2018      
37 Hampton Inn Canton                 2/21/2019 2/20/2019      
38 Staybridge Suites Odessa Interstate Highway 20                 3/22/2019 3/22/2019      
39 Lake Hills Plaza West Orange 6,040 6.4% 10/14/2020 Sigma 6,000 6.4% 12/31/2028 10/31/2018 10/15/2018 11/29/2018    
40 EB Hotel Miami                 1/4/2019 1/4/2019      
41 Woodlands Centre Integrity Applications Inc. (“IAI”) 9,378 16.9% 5/31/2025 Farmers Insurance Exchange 5,406 9.7% 3/31/2021 1/30/2019 1/30/2019      
42 Junction City Shopping Center Farrell’s Body Shaping (Gym) 4,335 4.4% 6/30/2021 R & E Inc. aka Childers (Restaurant) 3,963 4.0% 2/28/2026 4/22/2019 3/29/2019      
43 Royal Oak EZ Storage                 2/21/2019 2/21/2019      
44 Fairfield Inn & Suites - Colorado Springs North                 2/20/2019 2/20/2019      
45 Sierra Center Office Building                 2/15/2019 2/15/2019   2/15/2019 10.0%
46 Confluence Portfolio                 Various 12/3/2018      
46.01 Ashley Chase Apartments                 11/29/2018 12/3/2018      
46.02 South Guignard Apartments (Lift Homes)                 11/30/2018 12/3/2018      
46.03 Cambridge Court Apartments                 12/3/2018 12/3/2018      
47 Comfort Inn Greenville                 2/20/2019 2/19/2019      
48 Holiday Inn Express & Suites Woodward                 10/5/2018 10/5/2018      
49 Oak Meadows & Brookview Place                 12/27/2018 Various      
49.01 Brookview Place                 12/27/2018 12/27/2018      
49.02 Oak Meadows                 12/27/2018 12/21/2018      
50 Z Tower Yoga Hell 2,300 14.2% 12/31/2028 Animal Clinics Dev. Group 2,000 12.4% 2/28/2028 5/24/2018 05/24/2018      
51 Settlers Pointe Office Building Welty Building Company LTD 6,287 19.2% 11/30/2026         7/17/2018 7/9/2018      
52 4301 Riverside Drive                 1/16/2019 1/16/2019   1/16/2019 6.0%
53 Space Station                 2/26/2019 2/20/2019      
54 7240 Parkway Drive Inovex Information Systems, Inc. 6,951 9.4% 7/31/2020 Veterans Accountable Care Group 5,497 7.4% MTM 3/14/2019 1/3/2019      
55 Lofts at Binghamton Portfolio                 1/31/2019 Various      
55.01 Lofts at 221                 1/31/2019 2/4/2019      
55.02 Lofts at 60                 1/31/2019 2/5/2019      
56 Walgreens- North Charleston                 11/1/2018        
57 Eagle Creek Plaza Alexander’s Jewelry & Pawn 3,607 5.8% 9/30/2022 Taco El Rey 2,854 4.6% 3/31/2025 1/10/2019 1/11/2019      
58 Colonel Glenn Business Center Henry Schein 5,858 13.7% 9/30/2023 Home I.V. Specialists, Inc. 5,598 13.1% 1/31/2024 1/17/2019 1/16/2019      
59 5911 North Honore Avenue WellSpring Pharmaceutical, Inc. 3,585 10.7% 10/31/2021 Pediatric Otolaryngology Head & Neck Surgery Associates, P.A 3,058 9.1% 4/30/2023 12/21/2018        
60 Space Savers Self Storage                 2/1/2019 2/1/2019      
61 Walgreens Houma                 10/10/2018 10/8/2018      
62 Best Western Plus Spartanburg                 3/20/2019 3/20/2019      
63 Gallatin Manor                 2/26/2019 2/26/2019      
64 Harlingen Heights 100% Antojitos Mexicanos 1,337 9.4% 2/28/2024 Just A Cut 1,337 9.4% 12/31/2023 9/4/2018        

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Seismic Insurance Required  (Y/N) Terrorism Insurance (Y/N) Loan Purpose Engineering Escrow / Deferred Maintenance ($) Tax Escrow (Initial) Monthly Tax Escrow ($) Tax Escrow - Cash or LoC Tax Escrow - LoC Counterparty Insurance Escrow (Initial) Monthly Insurance Escrow ($) Insurance Escrow - Cash or LoC Insurance Escrow - LoC Counterparty Upfront Replacement Reserve ($)
1 Crown Center Office Park N Y Refinance 0 298,636 59,727 Cash   166,516 41,630 Cash   0
2 Ohio Hotel Portfolio N Y Refinance 0 145,847 59,032 Cash   941 Springing Cash   0
2.01 SpringHill Suites Beavercreek N Y                      
2.02 Holiday Inn West Chester N Y                      
2.03 Holiday Inn Express & Suites Dayton N Y                      
3 Great Wolf Lodge Southern California N Y Refinance 0 0 244,016 Cash   0 Springing     0
4 Hilton at University Place N Y Refinance 0 204,583 40,917 Cash   0 Springing     0
5 Goodyear Portfolio N Y Refinance 0 0 Springing     0 Springing     0
5.01 Innovation Tech Center N Y                      
5.02 Research Center N Y                      
5.03 Tire Testing N Y                      
5.04 North Archwood N Y                      
6 Shreveport Storage Portfolio N Y Acquisition 19,688 84,656 21,164 Cash   0 Springing     0
6.01 Home and Office Storage - Airline N Y                      
6.02 Home and Office Storage - EBK N Y                      
6.03 Home and Office Storage - I-49 N Y                      
7 Inland Devon Self Storage Portfolio N Y Acquisition 0 0 Springing     0 Springing     142,892
7.01 67650 East Ramon Road N Y                      
7.02 2700 Poplar Avenue N Y                      
7.03 1400 South Gene Autry Trail N Y                      
7.04 3686 Old Germantown Road N Y                      
7.05 500 Radio Road N Y                      
7.06 9275 Macon Road N Y                      
7.07 72500 Varner Road N Y                      
7.08 22075 Highway 18 N Y                      
7.09 3040 Austin Peay Highway N Y                      
7.10 18690 Highway 18 N Y                      
7.11 1700 US Highway 75 N Y                      
7.12 1720 Loy Lake Road N Y                      
7.13 6140 East Shelby Drive N Y                      
7.14 6017 Interstate 30 N Y                      
7.15 7777 Moriarty Road N Y                      
7.16 8123 Wesley Street N Y                      
7.17 2922 South 5th Court N Y                      
7.18 3577 New Getwell Road N Y                      
7.19 5141 American Way N Y                      
7.20 6390 Winchester Road N Y                      
7.21 4705 Winchester Road N Y                      
8 The Colonnade Office Complex N Y Refinance 69,163 502,948 502,948 Cash   0 Springing     0
9 Mariners Landing N Y Refinance 0 21,603 21,603 Cash   22,510 11,255 Cash   0
10 Great Value Storage Portfolio N Y Refinance 536,017 525,978 328,736 Cash   807,323 93,875 Cash   0
10.01 GVS - 6250 Westward Lane N Y                      
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard N Y                      
10.03 GVS - 9530 Skillman Street N Y                      
10.04 GVS - 4311 Samuell Boulevard N Y                      
10.05 GVS - 9010 Emmett F Lowry Expressway N Y                      
10.06 GVS - 9984 South Old State Road N Y                      
10.07 GVS - 10640 Hempstead Road N Y                      
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue N Y                      
10.09 GVS - 4641 Production Drive N Y                      
10.10 GVS - 920 Highway 80 East N Y                      
10.11 GVS - 2202 North Market Street N Y                      
10.12 GVS - 111 North Layfair Drive N Y                      
10.13 GVS - 435 Congress Park Drive N Y                      
10.14 GVS - 765 South Street N Y                      
10.15 GVS - 410 Gulf Freeway N Y                      
10.16 GVS - 5199 Westerville Road N Y                      
10.17 GVS - 2502 Bay Street N Y                      
10.18 GVS - 1710 North Cunningham Avenue N Y                      
10.19 GVS - 7821 Taylor Road N Y                      
10.20 GVS - 9600 Marion Ridge N Y                      
10.21 GVS - 4901 South Freeway N Y                      
10.22 GVS - 15300 Kuykendahl Road N Y                      
10.23 GVS - 9951 Harwin Road N Y                      
10.24 GVS - 2033 Oak Grove Road N Y                      
10.25 GVS - 11702 Beechnut Street N Y                      
10.26 GVS - 13825 FM 306 N Y                      
10.27 GVS - 5550 Antoine Drive N Y                      
10.28 GVS - 580 East Dublin Granville Road N Y                      
10.29 GVS - 7986 Southern Boulevard N Y                      
10.30 GVS - 1330 Georgesville Road N Y                      
10.31 GVS - 123 South Meridian Road N Y                      
10.32 GVS - 3380 North Post Road N Y                      
10.33 GVS - 2150 Wirt Road N Y                      
10.34 GVS - 5301 Tamarack Circle East N Y                      
10.35 GVS - 443 Laredo Street N Y                      
10.36 GVS - 1661 and 1670 West Government Street N Y                      
10.37 GVS - 8450 Cook Road N Y                      
10.38 GVS - 613 North Freeway N Y                      
10.39 GVS - 10601 West Fairmont Parkway N Y                      
10.40 GVS - 7200 Tussing Road N Y                      
10.41 GVS - 14318 Highway 249 N Y                      
10.42 GVS - 1910 25th Avenue North N Y                      
10.43 GVS - 8501 North Springboro Pike N Y                      
10.44 GVS - 4145 State Route 741 N Y                      
10.45 GVS - 1961 Covington Pike N Y                      
10.46 GVS - 3785 Shiloh Springs Road N Y                      
10.47 GVS - 1585 Lexington Avenue N Y                      
10.48 GVS - 1594 Route 9G N Y                      
10.49 GVS - 8320 Alabonson Road N Y                      
10.50 GVS - 10013 FM 620 N Y                      
10.51 GVS - 426 North Smithville Road N Y                      
10.52 GVS - 60 Westpark Road N Y                      
10.53 GVS - 2407 South U.S. Highway 183 N Y                      
10.54 GVS - 5811 North Houston Rosslyn Road N Y                      
10.55 GVS - 3412 Garth Road N Y                      
10.56 GVS - 941 Fairmont Parkway N Y                      
10.57 GVS - 632 Timkin Road N Y                      
10.58 GVS - 8801 Boone Road N Y                      
10.59 GVS - 3951 Highway 78 N Y                      
10.60 GVS - 16905 Indian Chief Drive N Y                      
10.61 GVS - 16530 West Hardy Road N Y                      
10.62 GVS - 4806 Marie Lane N Y                      
10.63 GVS - 1151 East Expressway 83 N Y                      
10.64 GVS - 7116 South IH-35 Frontage Road N Y                      
11 The Block Northway N Y Refinance 0 869,163 131,691 Cash   106,374 11,081 Cash   0
12 Wolverine Portfolio N Y Refinance 284,203 137,321 45,774 Cash   0 Springing     0
12.01 Apple Tree Estates N Y                      
12.02 South Lyon N Y                      
12.03 Metro Commons N Y                      
12.04 Brighton Village N Y                      
12.05 College Heights N Y                      
12.06 Hillcrest N Y                      
12.07 Royal Village N Y                      
12.08 Fernwood N Y                      
12.09 Satellite Bay N Y                      
12.10 Chalet Village N Y                      
13 Home Depot Livonia MI N Y Refinance 0 0 Springing     0 Springing     0
14 Town Square N Y Acquisition 0 0 Springing     0 Springing     0
15 839 Broadway N Y Recapitalization 7,000 63,518 10,586 Cash   26,000 3,250 Cash   0
16 Heartland Dental Medical Office Portfolio N Y Refinance 316,121 250,000 Springing Cash   384,109 Springing Cash   0
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive N Y                      
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road N Y                      
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road N Y                      
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza N Y                      
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street N Y                      
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive N Y                      
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220 N Y                      
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377 N Y                      
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway N Y                      
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard N Y                      
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive N Y                      
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue N Y                      
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway N Y                      
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street N Y                      
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street N Y                      
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway N Y                      
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard N Y                      
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road N Y                      
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place N Y                      
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue N Y                      
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road N Y                      
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road N Y                      
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road N Y                      
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive N Y                      
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard N Y                      
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street N Y                      
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway N Y                      
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway N Y                      
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway N Y                      
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707 N Y                      
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road N Y                      
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive N Y                      
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard N Y                      
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way N Y                      
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive N Y                      
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard N Y                      
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane N Y                      
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road N Y                      
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road N Y                      
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South N Y                      
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane N Y                      
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway N Y                      
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road N Y                      
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road N Y                      
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive N Y                      
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47 N Y                      
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road N Y                      
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road N Y                      
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane N Y                      
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50 N Y                      
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square N Y                      
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street N Y                      
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road N Y                      
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road N Y                      
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center N Y                      
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue N Y                      
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue N Y                      
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard N Y                      
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard N Y                      
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue N Y                      
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119 N Y                      
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road N Y                      
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road N Y                      
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road N Y                      
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North N Y                      
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road N Y                      
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road N Y                      
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44 N Y                      
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard N Y                      
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway N Y                      
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza N Y                      
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard N Y                      
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West N Y                      
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street N Y                      
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 N Y                      
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive N Y                      
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South N Y                      
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 N Y                      
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard N Y                      
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive N Y                      
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street N Y                      
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road N Y                      
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway N Y                      
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place N Y                      
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle N Y                      
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North N Y                      
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road N Y                      
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive N Y                      
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard N Y                      
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road N Y                      
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway N Y                      
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70 N Y                      
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street N Y                      
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road N Y                      
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road N Y                      
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard N Y                      
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road N Y                      
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway N Y                      
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive N Y                      
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard N Y                      
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East N Y                      
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road N Y                      
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road N Y                      
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive N Y                      
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place N Y                      
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road N Y                      
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way N Y                      
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard N Y                      
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard N Y                      
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road N Y                      
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court N Y                      
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South N Y                      
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue N Y                      
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue N Y                      
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue N Y                      
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane N Y                      
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue N Y                      
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail N Y                      
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street N Y                      
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway N Y                      
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue N Y                      
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place N Y                      
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road N Y                      
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street N Y                      
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road N Y                      
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street N Y                      
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street N Y                      
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street N Y                      
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road N Y                      
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64 N Y                      
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009 N Y                      
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road N Y                      
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road N Y                      
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South N Y                      
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 N Y                      
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway N Y                      
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard N Y                      
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court N Y                      
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17 N Y                      
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive N Y                      
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East N Y                      
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street N Y                      
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue N Y                      
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive N Y                      
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive N Y                      
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road N Y                      
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive N Y                      
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast N Y                      
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue N Y                      
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North N Y                      
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street N Y                      
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway N Y                      
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road N Y                      
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street N Y                      
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court N Y                      
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane N Y                      
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza N Y                      
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive N Y                      
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road N Y                      
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue N Y                      
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle N Y                      
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street N Y                      
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road N Y                      
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 N Y                      
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court N Y                      
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street N Y                      
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 N Y                      
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 N Y                      
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 N Y                      
17 InnVite Hospitality Portfolio N Y Refinance 267,363 85,495 18,586 Cash   40,288 6,104 Cash   0
17.01 Hampton Inn Sidney N Y                      
17.02 Best Western Plus Dayton Northwest N Y                      
17.03 Best Western Plus Dayton South N Y                      
17.04 Quality Inn & Suites South/Obetz N Y                      
17.05 Super 8 Zanesville N Y                      
18 River’s Edge Apartments N Y Refinance 12,188 44,702 22,351 Cash   120,411 10,946 Cash   14,268
19 Marketplace at Smyrna N Y Acquisition 0 0 22,657 Cash   7,313 2,813 Cash   0
20 Centrepointe Business Park N Y Recapitalization 52,503 132,855 20,439 Cash   27,647 3,950 Cash   0
21 Preston Creek Shopping Center N Y Acquisition 0 174,452 41,536 Cash   12,877 2,010 Cash   212,350
22 Houport Mixed Use Portfolio N Y Refinance 23,250 126,205 27,436 Cash   120,630 11,380 Cash   0
22.01 Katy N Y                      
22.02 Westway N Y                      
22.03 Pineway N Y                      
23 Shamrock Village N Y Refinance 0 0 7,204; Springing Cash   0 Springing     0
24 Conejo Valley Plaza N Y Refinance 63,055 11,876 11,876 Cash   28,033 2,336 Cash   0
25 Mary’s Vineyard Shopping Center N Y Refinance 65,929 51,588 17,196 Cash   41,745 4,175 Cash   0
26 Jefferson Office Park N Y Acquisition/Recapitalization 206,219 131,166 32,792 Cash   2,424 2,424 Cash   0
26.01 Middleburg Heights N Y                      
26.02 Fairlawn N Y                      
26.03 Mayfield Village N Y                      
27 Crossroads Portfolio N Y Acquisition 42,250 52,127 26,063 Cash   0 Springing     557,750
27.01 20975 Swenson N Y                      
27.02 20935 Swenson N Y                      
27.03 20825 Swenson N Y                      
28 24 Commerce Street N Y Refinance 5,625 33,293 33,293 Cash   38,949 4,869 Cash   0
29 Lexington Pavilion N Y Acquisition 0 40,886 20,443 Cash   0 Springing     113,453
30 Midtown Plaza N Y Refinance 0 22,706 10,812 Cash   5,324 2,535 Cash   0
31 North Charleston Center N Y Refinance 79,719 72,734 24,245 Cash   17,720 8,860 Cash   0
32 Chesterfield Marketplace N Y Refinance 700,000 66,760 9,537 Cash   21,851 3,642 Cash   0
33 Shelby Corners N Y Refinance 35,303 90,896 30,299 Cash   7,161 1,790 Cash   0
34 Wellington Park N Y Acquisition 16,955 87,413 10,406 Cash   3,032 1,444 Cash   0
35 24 Hour Fitness - Texas N Y Acquisition 0 75,140 18,785 Cash   2,892 2,892 Cash   0
36 Bond Street Fund 18 N Y Acquisition 0 8,669 8,669 Cash   0 Springing     0
36.01 University Center N Y                      
36.02 Shoppes At Hermitage Hills N Y                      
37 Hampton Inn Canton N Y Acquisition 0 41,410 6,833 Cash   2,735 2,708 Cash   0
38 Staybridge Suites Odessa Interstate Highway 20 N Y Refinance 0 49,424 11,768 Cash   19,750 3,135 Cash   0
39 Lake Hills Plaza N Y Refinance 29,813 8,910 4,455 Cash   23,352 3,892 Cash   0
40 EB Hotel Miami N Y Refinance 0 133,703 26,741 Cash   216,667 16,661 Cash   24,646
41 Woodlands Centre N Y Refinance 0 62,035 8,440 Cash   15,105 1,199 Cash   0
42 Junction City Shopping Center N Y Acquisition 77,375 195,328 23,253 Cash   0 Springing     0
43 Royal Oak EZ Storage N Y Refinance 0 106,632 13,329 Cash   0 Springing     0
44 Fairfield Inn & Suites - Colorado Springs North N Y Acquisition 0 7,430 7,430 Cash   15,825 1,648 Cash   0
45 Sierra Center Office Building N Y Refinance 0 4,020 4,020 Cash   3,244 811 Cash   165,000
46 Confluence Portfolio N Y Refinance 108,421 43,617 9,482 Cash   34,979 6,246 Cash   0
46.01 Ashley Chase Apartments N Y                      
46.02 South Guignard Apartments (Lift Homes) N Y                      
46.03 Cambridge Court Apartments N Y                      
47 Comfort Inn Greenville N Y Refinance 111,562 86,151 9,117 Cash   5,536 2,636 Cash   0
48 Holiday Inn Express & Suites Woodward N Y Refinance 3,750 7,713 2,966 Cash   8,724 5,452 Cash   0
49 Oak Meadows & Brookview Place N Y Refinance 14,375 51,804 14,390 Cash   37,819 4,976 Cash   0
49.01 Brookview Place N Y                      
49.02 Oak Meadows N Y                      
50 Z Tower N Y Refinance 0 9,447 1,050 Cash   1,832 916 Cash   0
51 Settlers Pointe Office Building N Y Refinance 0 22,320 11,160 Cash   4,347 1,449 Cash   0
52 4301 Riverside Drive N Y Refinance 0 22,370 4,474 Cash   1,220 610 Cash   0
53 Space Station N Y Acquisition 35,188 52,924 16,801 Cash   5,626 595 Cash   0
54 7240 Parkway Drive N Y Acquisition 21,063 55,181 9,197 Cash   0 0     93,938
55 Lofts at Binghamton Portfolio N Y Refinance 25,905 16,486 8,243 Cash   15,053 3,763 Cash   0
55.01 Lofts at 221 N Y                      
55.02 Lofts at 60 N Y                      
56 Walgreens- North Charleston N Y Acquisition 0 0 Springing     0 Springing     0
57 Eagle Creek Plaza N Y Acquisition 15,625 90,806 15,134 Cash   1,492 1,492 Cash   0
58 Colonel Glenn Business Center N Y Acquisition 10,625 0 5,710 Cash   655 655 Cash   0
59 5911 North Honore Avenue N Y Refinance 0 25,720 5,144 Cash   0 Springing     0
60 Space Savers Self Storage N Y Acquisition 0 13,100 2,620 Cash   0 Springing     0
61 Walgreens Houma N Y Recapitalization 0 0 Springing     501 Springing Cash   0
62 Best Western Plus Spartanburg N Y Refinance 0 14,699 3,675 Cash   4,888 1,222 Cash   0
63 Gallatin Manor N Y Refinance 0 29,219 3,398 Cash   2,006 1,254 Cash   0
64 Harlingen Heights N Y Refinance 0 14,629 4,879 Cash   3,670 612 Cash   0

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Monthly Replacement Reserve ($) Replacement Reserve Cap ($) Replacement Reserve Escrow - Cash or LoC Replacement Reserve Escrow - LoC Counterparty Upfront TI/LC Reserve ($) Monthly TI/LC Reserve ($) TI/LC Reserve Cap ($) TI/LC Escrow - Cash or LoC TI/LC Escrow - LoC Counterparty Debt Service Escrow (Initial) ($) Debt Service Escrow (Monthly) ($) Debt Service Escrow - Cash or LoC Debt Service Escrow - LoC Counterparty
1 Crown Center Office Park 5,984 0 Cash   3,000,000 28,497; Springing 3,000,000 Cash   0 0    
2 Ohio Hotel Portfolio 1/12th of 4% of the greater of (i) gross revenues in the preceding calendar year or (ii) the projected gross revenues for the current calendar year 0 Cash   0 0 0     0 0    
2.01 SpringHill Suites Beavercreek                          
2.02 Holiday Inn West Chester                          
2.03 Holiday Inn Express & Suites Dayton                          
3 Great Wolf Lodge Southern California Springing 0     0 0 0     0 0    
4 Hilton at University Place 61,624 0 Cash   0 0 0     0 0    
5 Goodyear Portfolio Springing 0     0 Springing 0     0 0    
5.01 Innovation Tech Center                          
5.02 Research Center                          
5.03 Tire Testing                          
5.04 North Archwood                          
6 Shreveport Storage Portfolio 4,206 0 Cash   0 0 0     0 0    
6.01 Home and Office Storage - Airline                          
6.02 Home and Office Storage - EBK                          
6.03 Home and Office Storage - I-49                          
7 Inland Devon Self Storage Portfolio Springing 714,460 Cash   0 0 0     0 0    
7.01 67650 East Ramon Road                          
7.02 2700 Poplar Avenue                          
7.03 1400 South Gene Autry Trail                          
7.04 3686 Old Germantown Road                          
7.05 500 Radio Road                          
7.06 9275 Macon Road                          
7.07 72500 Varner Road                          
7.08 22075 Highway 18                          
7.09 3040 Austin Peay Highway                          
7.10 18690 Highway 18                          
7.11 1700 US Highway 75                          
7.12 1720 Loy Lake Road                          
7.13 6140 East Shelby Drive                          
7.14 6017 Interstate 30                          
7.15 7777 Moriarty Road                          
7.16 8123 Wesley Street                          
7.17 2922 South 5th Court                          
7.18 3577 New Getwell Road                          
7.19 5141 American Way                          
7.20 6390 Winchester Road                          
7.21 4705 Winchester Road                          
8 The Colonnade Office Complex 17,987   Cash   4,000,000 89,933 6,000,000 Cash   0 0    
9 Mariners Landing Springing 0     1,000,000 16,888; Springing 300,000 Cash   0 0    
10 Great Value Storage Portfolio 34,198   Cash   0 0       0 0    
10.01 GVS - 6250 Westward Lane                          
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                          
10.03 GVS - 9530 Skillman Street                          
10.04 GVS - 4311 Samuell Boulevard                          
10.05 GVS - 9010 Emmett F Lowry Expressway                          
10.06 GVS - 9984 South Old State Road                          
10.07 GVS - 10640 Hempstead Road                          
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue                          
10.09 GVS - 4641 Production Drive                          
10.10 GVS - 920 Highway 80 East                          
10.11 GVS - 2202 North Market Street                          
10.12 GVS - 111 North Layfair Drive                          
10.13 GVS - 435 Congress Park Drive                          
10.14 GVS - 765 South Street                          
10.15 GVS - 410 Gulf Freeway                          
10.16 GVS - 5199 Westerville Road                          
10.17 GVS - 2502 Bay Street                          
10.18 GVS - 1710 North Cunningham Avenue                          
10.19 GVS - 7821 Taylor Road                          
10.20 GVS - 9600 Marion Ridge                          
10.21 GVS - 4901 South Freeway                          
10.22 GVS - 15300 Kuykendahl Road                          
10.23 GVS - 9951 Harwin Road                          
10.24 GVS - 2033 Oak Grove Road                          
10.25 GVS - 11702 Beechnut Street                          
10.26 GVS - 13825 FM 306                          
10.27 GVS - 5550 Antoine Drive                          
10.28 GVS - 580 East Dublin Granville Road                          
10.29 GVS - 7986 Southern Boulevard                          
10.30 GVS - 1330 Georgesville Road                          
10.31 GVS - 123 South Meridian Road                          
10.32 GVS - 3380 North Post Road                          
10.33 GVS - 2150 Wirt Road                          
10.34 GVS - 5301 Tamarack Circle East                          
10.35 GVS - 443 Laredo Street                          
10.36 GVS - 1661 and 1670 West Government Street                          
10.37 GVS - 8450 Cook Road                          
10.38 GVS - 613 North Freeway                          
10.39 GVS - 10601 West Fairmont Parkway                          
10.40 GVS - 7200 Tussing Road                          
10.41 GVS - 14318 Highway 249                          
10.42 GVS - 1910 25th Avenue North                          
10.43 GVS - 8501 North Springboro Pike                          
10.44 GVS - 4145 State Route 741                          
10.45 GVS - 1961 Covington Pike                          
10.46 GVS - 3785 Shiloh Springs Road                          
10.47 GVS - 1585 Lexington Avenue                          
10.48 GVS - 1594 Route 9G                          
10.49 GVS - 8320 Alabonson Road                          
10.50 GVS - 10013 FM 620                          
10.51 GVS - 426 North Smithville Road                          
10.52 GVS - 60 Westpark Road                          
10.53 GVS - 2407 South U.S. Highway 183                          
10.54 GVS - 5811 North Houston Rosslyn Road                          
10.55 GVS - 3412 Garth Road                          
10.56 GVS - 941 Fairmont Parkway                          
10.57 GVS - 632 Timkin Road                          
10.58 GVS - 8801 Boone Road                          
10.59 GVS - 3951 Highway 78                          
10.60 GVS - 16905 Indian Chief Drive                          
10.61 GVS - 16530 West Hardy Road                          
10.62 GVS - 4806 Marie Lane                          
10.63 GVS - 1151 East Expressway 83                          
10.64 GVS - 7116 South IH-35 Frontage Road                          
11 The Block Northway 2,953 0 Cash   3,500,000 Springing 1,000,000 Cash   0 0    
12 Wolverine Portfolio 6,871 0 Cash   0 0 0     0 0    
12.01 Apple Tree Estates                          
12.02 South Lyon                          
12.03 Metro Commons                          
12.04 Brighton Village                          
12.05 College Heights                          
12.06 Hillcrest                          
12.07 Royal Village                          
12.08 Fernwood                          
12.09 Satellite Bay                          
12.10 Chalet Village                          
13 Home Depot Livonia MI Springing 0     0 2,917 200,000 Cash   0 0    
14 Town Square 0 0     0 0 0     0 0    
15 839 Broadway 770 0 Cash   0 1,926 0 Cash   0 0    
16 Heartland Dental Medical Office Portfolio 16,042 $0.40 per square foot of gross leasable area at the Properties. Cash   0 80,208 $2.00 per square foot of gross leasable area at the Properties. Cash   0 0    
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                          
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                          
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                          
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                          
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                          
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                          
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220                          
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377                          
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                          
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                          
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                          
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                          
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                          
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street                          
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street                          
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway                          
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                          
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                          
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                          
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                          
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                          
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road                          
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                          
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                          
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                          
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street                          
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                          
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                          
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                          
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707                          
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                          
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                          
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                          
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way                          
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                          
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                          
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane                          
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road                          
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road                          
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                          
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                          
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway                          
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                          
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road                          
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive                          
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47                          
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road                          
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                          
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                          
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50                          
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                          
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                          
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                          
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road                          
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center                          
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                          
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                          
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                          
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                          
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                          
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119                          
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road                          
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                          
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                          
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                          
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                          
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                          
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44                          
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                          
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                          
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                          
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                          
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                          
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street                          
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                          
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                          
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                          
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                          
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                          
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                          
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street                          
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                          
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                          
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place                          
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                          
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                          
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road                          
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                          
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                          
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road                          
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway                          
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70                          
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street                          
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road                          
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road                          
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                          
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                          
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                          
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                          
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                          
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                          
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                          
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                          
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                          
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place                          
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                          
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way                          
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                          
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                          
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                          
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court                          
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                          
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                          
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                          
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                          
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                          
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                          
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                          
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street                          
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                          
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                          
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place                          
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                          
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street                          
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road                          
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                          
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street                          
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street                          
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                          
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64                          
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009                          
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                          
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                          
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South                          
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                          
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                          
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                          
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court                          
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17                          
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                          
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                          
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street                          
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                          
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                          
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                          
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road                          
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                          
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                          
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                          
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North                          
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street                          
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                          
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                          
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street                          
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                          
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                          
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                          
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                          
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road                          
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                          
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle                          
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street                          
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                          
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                          
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court                          
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street                          
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                          
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                          
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                          
17 InnVite Hospitality Portfolio 24,593 0 Cash   0 0 0     0 0    
17.01 Hampton Inn Sidney                          
17.02 Best Western Plus Dayton Northwest                          
17.03 Best Western Plus Dayton South                          
17.04 Quality Inn & Suites South/Obetz                          
17.05 Super 8 Zanesville                          
18 River’s Edge Apartments 14,268 0 Cash   0 0 0     0 0    
19 Marketplace at Smyrna 2,636 0 Cash   0 9,894 400,000 Cash   0 0    
20 Centrepointe Business Park 4,277 0 Cash   300,000 19,245 0 Cash   0 0    
21 Preston Creek Shopping Center 1,130 0 Cash   100,000 5,980 285,000 Cash   0 0    
22 Houport Mixed Use Portfolio 3,614 0 Cash   250,000 9,035 0 Cash   0 0    
22.01 Katy                          
22.02 Westway                          
22.03 Pineway                          
23 Shamrock Village 890; Springing 32,037 Cash   0 4,450 300,000 Cash   0 0    
24 Conejo Valley Plaza 1,287 0 Cash   500,000 5,364 500,000 Cash   0 0    
25 Mary’s Vineyard Shopping Center 3,069 0 Cash   400,000 9,592 0 Cash   0 0    
26 Jefferson Office Park 3,601 0 Cash   600,000 Springing 600,000 Cash   0 0    
26.01 Middleburg Heights                          
26.02 Fairlawn                          
26.03 Mayfield Village                          
27 Crossroads Portfolio 3,053 0 Cash   200,000 15,264 549,516 Cash   0 0    
27.01 20975 Swenson                          
27.02 20935 Swenson                          
27.03 20825 Swenson                          
28 24 Commerce Street 2,865 0 Cash   0 17,905 0 Cash   0 0    
29 Lexington Pavilion 1,423 51,242 Cash   0 7,117 256,210 Cash   0 0    
30 Midtown Plaza 1,781 0 Cash   0 16,667 400,000 Cash   0 0    
31 North Charleston Center 2,924 0 Cash   300,000 19,496 1,000,000 Cash   0 0    
32 Chesterfield Marketplace Years 1-4 $7,477 monthly ; Years 5-10 $3,323 monthly 0 Cash   200,000 Years 1-3 $16,616 monthly ; Years 4-10 $8,308 monthly 600,000 Cash   0 0    
33 Shelby Corners 1,902 0 Cash   400,000 8,392 625,000 Cash   0 0    
34 Wellington Park 1,708 0 Cash   100,000 8,541 0 Cash   0 0    
35 24 Hour Fitness - Texas 528 12,672 Cash   0 0 0     0 0    
36 Bond Street Fund 18 576 0 Cash   300,000 3,333 150,000 Cash   0 0    
36.01 University Center                          
36.02 Shoppes At Hermitage Hills                          
37 Hampton Inn Canton 10,153 500,000 Cash   0 0 0     0 0    
38 Staybridge Suites Odessa Interstate Highway 20 13,838 0 Cash   0 0 0     0 0    
39 Lake Hills Plaza 1,562 0 Cash   150,000 5,859 250,000 Cash   0 0    
40 EB Hotel Miami 26,646 0 Cash   0 0 0     0 0    
41 Woodlands Centre 926 0 Cash   0 4,166 249,971 Cash   0 0    
42 Junction City Shopping Center 1,550 0 Cash   0 8,159 293,709 Cash   0 0    
43 Royal Oak EZ Storage 943 33,948 0 0 0 0 0     0 0    
44 Fairfield Inn & Suites - Colorado Springs North 8,931 0 Cash   0 0 0     0 0    
45 Sierra Center Office Building 561; Springing 13,464 Cash   165,000 4,557; Springing 165,000 Cash   0 0    
46 Confluence Portfolio 5,825 0 Cash   0 0 0     0 0    
46.01 Ashley Chase Apartments                          
46.02 South Guignard Apartments (Lift Homes)                          
46.03 Cambridge Court Apartments                          
47 Comfort Inn Greenville 8,984 0 Cash   0 0 0     0 0    
48 Holiday Inn Express & Suites Woodward 6,902 0 Cash   0 0 0     0 0    
49 Oak Meadows & Brookview Place 6,917 0 Cash   0 0 0     0 0    
49.01 Brookview Place                          
49.02 Oak Meadows                          
50 Z Tower 269 0 Cash   0 2,064 0 Cash   0 0    
51 Settlers Pointe Office Building 545 0 Cash   0 4,167 0 Cash   0 0    
52 4301 Riverside Drive Springing 0     0 Springing 0     0 0    
53 Space Station 1,439 0 Cash   0 879 0 Cash   0 0    
54 7240 Parkway Drive 1,236 0 Cash   250,000 Commencing on the later of (x) the Monthly Payment Date occurring in May 2020, and (y) the Monthly Payment Date immediately succeeding the date that the balance of the TI/LC Reserve Account is less than $250,000, and
on each Monthly Payment Date thereafter an amount equal to $7,415.58.  The TI/LC Reserve Funds shall not exceed (i) from the Closing Date through the occurrence of the Eccleston Extension Date, $400,000, and
(ii) beginning on the Monthly Payment Date immediately succeeding the occurrence of the Eccelston Extension Date and at all times thereafter, $200,000.		 400,000 Cash   0 0    
55 Lofts at Binghamton Portfolio Monthly deposits of $975 starting on February 6, 2022 0 Cash   50,000 1,000 50,000 Cash   0 0    
55.01 Lofts at 221                          
55.02 Lofts at 60                          
56 Walgreens- North Charleston 243 8,730 Cash   0 Springing 0     0 0    
57 Eagle Creek Plaza 780 0 Cash   175,000 5,198 240,000 Cash   0 0    
58 Colonel Glenn Business Center 357 0 Cash   125,000 2,679 160,714 Cash   0 0    
59 5911 North Honore Avenue 667 0 Cash   130,000 3,750 130,000 Cash   0 0    
60 Space Savers Self Storage 647 0 Cash   0 0 0     0 0    
61 Walgreens Houma Springing 0     0 Springing 0     0 0    
62 Best Western Plus Spartanburg 4% of Gross Income 0 Cash   0 0 0     0 0    
63 Gallatin Manor 1,000 0 Cash   0 0 0     0 0    
64 Harlingen Heights 238 9,000 Cash   0 1,192 100,000 Cash   0 0    

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Other Escrow I Reserve Description Other Escrow I (Initial) ($) Other Escrow I (Monthly) ($) Other Escrow I Cap ($) Other Escrow I Escrow - Cash or LoC Other  Escrow I - LoC Counterparty Other Escrow II Reserve Description
1 Crown Center Office Park Rent Concession Reserve 242,500 0 0 Cash   Existing TI/LC Reserve
2 Ohio Hotel Portfolio PIP Reserve; Unsecured Debt Reserve; Seasonality Reserve PIP Reserve ($898,701.23); Unsecured Debt Reserve ($1,393,750.83) Seasonality Reserve ($96,000 in May, June, July, September and November of each year) Seasonality Reserve ($480,000) Cash   Existing Litigation Funds
2.01 SpringHill Suites Beavercreek              
2.02 Holiday Inn West Chester              
2.03 Holiday Inn Express & Suites Dayton              
3 Great Wolf Lodge Southern California Excess FF&E Reserve 2,000,000 0 0 Cash   Seasonality Reserve (Springing)/Amortization Reserve (Springing)
4 Hilton at University Place   0 0 0      
5 Goodyear Portfolio   0 0 0      
5.01 Innovation Tech Center              
5.02 Research Center              
5.03 Tire Testing              
5.04 North Archwood              
6 Shreveport Storage Portfolio   0 0 0      
6.01 Home and Office Storage - Airline              
6.02 Home and Office Storage - EBK              
6.03 Home and Office Storage - I-49              
7 Inland Devon Self Storage Portfolio Major Repair Reserve 1,232,581 0 0 Cash    
7.01 67650 East Ramon Road              
7.02 2700 Poplar Avenue              
7.03 1400 South Gene Autry Trail              
7.04 3686 Old Germantown Road              
7.05 500 Radio Road              
7.06 9275 Macon Road              
7.07 72500 Varner Road              
7.08 22075 Highway 18              
7.09 3040 Austin Peay Highway              
7.10 18690 Highway 18              
7.11 1700 US Highway 75              
7.12 1720 Loy Lake Road              
7.13 6140 East Shelby Drive              
7.14 6017 Interstate 30              
7.15 7777 Moriarty Road              
7.16 8123 Wesley Street              
7.17 2922 South 5th Court              
7.18 3577 New Getwell Road              
7.19 5141 American Way              
7.20 6390 Winchester Road              
7.21 4705 Winchester Road              
8 The Colonnade Office Complex Tenant Free Rent Funds 631,755 0 0 Cash   Landlord Obligations Holdback Reserve Funds
9 Mariners Landing Rent Concession Reserve 28,336 0 0 Cash   Existing TI Reserve
10 Great Value Storage Portfolio   0 0 0      
10.01 GVS - 6250 Westward Lane              
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard              
10.03 GVS - 9530 Skillman Street              
10.04 GVS - 4311 Samuell Boulevard              
10.05 GVS - 9010 Emmett F Lowry Expressway              
10.06 GVS - 9984 South Old State Road              
10.07 GVS - 10640 Hempstead Road              
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue              
10.09 GVS - 4641 Production Drive              
10.10 GVS - 920 Highway 80 East              
10.11 GVS - 2202 North Market Street              
10.12 GVS - 111 North Layfair Drive              
10.13 GVS - 435 Congress Park Drive              
10.14 GVS - 765 South Street              
10.15 GVS - 410 Gulf Freeway              
10.16 GVS - 5199 Westerville Road              
10.17 GVS - 2502 Bay Street              
10.18 GVS - 1710 North Cunningham Avenue              
10.19 GVS - 7821 Taylor Road              
10.20 GVS - 9600 Marion Ridge              
10.21 GVS - 4901 South Freeway              
10.22 GVS - 15300 Kuykendahl Road              
10.23 GVS - 9951 Harwin Road              
10.24 GVS - 2033 Oak Grove Road              
10.25 GVS - 11702 Beechnut Street              
10.26 GVS - 13825 FM 306              
10.27 GVS - 5550 Antoine Drive              
10.28 GVS - 580 East Dublin Granville Road              
10.29 GVS - 7986 Southern Boulevard              
10.30 GVS - 1330 Georgesville Road              
10.31 GVS - 123 South Meridian Road              
10.32 GVS - 3380 North Post Road              
10.33 GVS - 2150 Wirt Road              
10.34 GVS - 5301 Tamarack Circle East              
10.35 GVS - 443 Laredo Street              
10.36 GVS - 1661 and 1670 West Government Street              
10.37 GVS - 8450 Cook Road              
10.38 GVS - 613 North Freeway              
10.39 GVS - 10601 West Fairmont Parkway              
10.40 GVS - 7200 Tussing Road              
10.41 GVS - 14318 Highway 249              
10.42 GVS - 1910 25th Avenue North              
10.43 GVS - 8501 North Springboro Pike              
10.44 GVS - 4145 State Route 741              
10.45 GVS - 1961 Covington Pike              
10.46 GVS - 3785 Shiloh Springs Road              
10.47 GVS - 1585 Lexington Avenue              
10.48 GVS - 1594 Route 9G              
10.49 GVS - 8320 Alabonson Road              
10.50 GVS - 10013 FM 620              
10.51 GVS - 426 North Smithville Road              
10.52 GVS - 60 Westpark Road              
10.53 GVS - 2407 South U.S. Highway 183              
10.54 GVS - 5811 North Houston Rosslyn Road              
10.55 GVS - 3412 Garth Road              
10.56 GVS - 941 Fairmont Parkway              
10.57 GVS - 632 Timkin Road              
10.58 GVS - 8801 Boone Road              
10.59 GVS - 3951 Highway 78              
10.60 GVS - 16905 Indian Chief Drive              
10.61 GVS - 16530 West Hardy Road              
10.62 GVS - 4806 Marie Lane              
10.63 GVS - 1151 East Expressway 83              
10.64 GVS - 7116 South IH-35 Frontage Road              
11 The Block Northway Contract Tenant Achievement Funds 310,000 0 0 Cash   Skechers Lease Achievement Funds ($690,000); Unfunded Tenant Obligations
Reserve Funds ($5,110,999); Rent Concession Reserve Funds ($19,396.73)
12 Wolverine Portfolio Mobile Home Use Funds 0 Springing 0      
12.01 Apple Tree Estates              
12.02 South Lyon              
12.03 Metro Commons              
12.04 Brighton Village              
12.05 College Heights              
12.06 Hillcrest              
12.07 Royal Village              
12.08 Fernwood              
12.09 Satellite Bay              
12.10 Chalet Village              
13 Home Depot Livonia MI   0 0 0      
14 Town Square   0 0 0      
15 839 Broadway Broadway Bagel Reserve 1,250,000 0 0 Cash   Dance Studio Rental Holdback
16 Heartland Dental Medical Office Portfolio Rent Concession Funds 62,050 0 0 Cash   Tenant Allowance, Tenant Improvement and Leaing Commission Funds
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive              
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road              
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road              
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza              
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street              
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive              
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220              
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377              
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway              
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard              
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive              
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue              
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway              
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street              
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street              
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway              
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard              
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road              
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place              
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue              
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road              
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road              
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road              
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive              
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard              
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street              
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway              
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway              
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway              
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707              
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road              
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive              
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard              
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way              
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive              
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard              
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane              
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road              
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road              
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South              
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane              
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway              
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road              
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road              
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive              
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47              
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road              
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road              
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane              
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50              
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square              
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street              
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road              
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road              
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center              
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue              
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue              
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard              
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard              
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue              
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119              
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road              
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road              
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road              
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North              
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road              
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road              
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44              
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard              
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway              
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza              
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard              
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West              
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street              
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441              
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive              
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South              
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12              
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard              
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive              
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street              
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road              
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway              
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place              
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle              
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North              
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road              
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive              
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard              
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road              
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway              
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70              
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street              
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road              
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road              
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard              
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road              
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway              
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive              
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard              
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East              
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road              
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road              
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive              
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place              
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road              
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way              
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard              
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard              
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road              
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court              
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South              
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue              
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue              
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue              
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane              
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue              
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail              
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street              
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway              
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue              
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place              
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road              
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street              
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road              
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street              
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street              
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street              
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road              
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64              
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009              
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road              
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road              
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South              
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6              
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway              
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard              
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court              
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17              
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive              
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East              
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street              
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue              
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive              
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive              
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road              
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive              
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast              
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue              
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North              
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street              
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway              
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road              
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street              
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court              
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane              
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza              
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive              
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road              
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue              
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle              
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street              
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road              
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9              
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court              
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street              
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202              
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5              
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4              
17 InnVite Hospitality Portfolio Hampton Inn PIP 1,870,000 0 0 Cash   Seasonality Funds
17.01 Hampton Inn Sidney              
17.02 Best Western Plus Dayton Northwest              
17.03 Best Western Plus Dayton South              
17.04 Quality Inn & Suites South/Obetz              
17.05 Super 8 Zanesville              
18 River’s Edge Apartments Radon Reserve 121,480 0 0 Cash    
19 Marketplace at Smyrna Rent Concession Funds 74,970 0 0 Cash   TATILC Fund
20 Centrepointe Business Park   0 0 0      
21 Preston Creek Shopping Center Unfunded Tenant Obligations Reserve Funds 12,433 0 0 Cash    
22 Houport Mixed Use Portfolio Rent Concession Funds 3,250 0 0 Cash   TATILC Funds
22.01 Katy              
22.02 Westway              
22.03 Pineway              
23 Shamrock Village Gap Rent Reserve ($155,680)/Existing TI/LC Reserve ($302,800) 458,480 0 0 Cash    
24 Conejo Valley Plaza   0 0 0      
25 Mary’s Vineyard Shopping Center   0 0 0      
26 Jefferson Office Park Outstanding TI/LC Reserve 25,000 0 0 Cash    
26.01 Middleburg Heights              
26.02 Fairlawn              
26.03 Mayfield Village              
27 Crossroads Portfolio Outstanding TI/LC Reserve 709,008 0 0 Cash   Free Rent Reserve
27.01 20975 Swenson              
27.02 20935 Swenson              
27.03 20825 Swenson              
28 24 Commerce Street Project Reserve 0 Springing 0      
29 Lexington Pavilion Outstanding Obligations Reserve 100,000 0 0 Cash    
30 Midtown Plaza   0 0 0      
31 North Charleston Center Oustanding Tenant Improvement Allowance 90,000 0 0 Cash    
32 Chesterfield Marketplace Tenant Reserves 216,024 0 0 Cash    
33 Shelby Corners Leasing Holdback 650,000 0 0 Cash    
34 Wellington Park  Pet Partners Supplemental TI ($360,000); Pet Partners Oustanding TI ($135,000); Pet Partners Landlord Work ($83,420); Pet Partners Gap Rent Reserve ($68,765); Pet Partners Leasing Commission ($58,476); Pet Partners Rent Abatement ($58,000) 763,661 0 0 Cash   Break Time Billiards Outstanding TI ($20,000); Cary Pub Outstanding TI ($15,000)
35 24 Hour Fitness - Texas Rent Concession Reserve 1,400,000 0 0 Cash    
36 Bond Street Fund 18 Gap Rent Reserve ($151,515); Tenant Specific TI/LC Reserve ($87,650) 239,165 0 0 Cash    
36.01 University Center              
36.02 Shoppes At Hermitage Hills              
37 Hampton Inn Canton PIP Reserve 1,373,544 0 0 Cash    
38 Staybridge Suites Odessa Interstate Highway 20 Litigation Reserve 90,390 0 0 Cash    
39 Lake Hills Plaza Rent Concession Reserve 7,250 0 0 Cash    
40 EB Hotel Miami Liquidity Reserve ($800,000); Seasonality Reserve ($190,000) 990,000 Springing 0 Cash   Ground Rent Reserve
41 Woodlands Centre Renovation Reserve 230,000 0 0 Cash   Outstanding TI/LCs ($110,000); Free Rent Reserve ($80,145.42)
42 Junction City Shopping Center Harvest Café Rent Abatement Reserve 18,000 0 0 Cash    
43 Royal Oak EZ Storage   0 0 0      
44 Fairfield Inn & Suites - Colorado Springs North PIP Reserve 381,600 Springing 0 Cash   Seasonality Funds
45 Sierra Center Office Building Rent Concession Reserve 37,114 0 0 Cash   Upfront Reserve ($92,956) / Prepaid Rent Reserve ($33,851.70) / NDOW Rent Reserve ($109,506) / Sierra Executive Center Reserve
46 Confluence Portfolio   0 0 0      
46.01 Ashley Chase Apartments              
46.02 South Guignard Apartments (Lift Homes)              
46.03 Cambridge Court Apartments              
47 Comfort Inn Greenville PIP Reserve 402,600 0 0 Cash   Seasonality Fund
48 Holiday Inn Express & Suites Woodward PIP Reserve 363,400 Springing 0 Cash    
49 Oak Meadows & Brookview Place   0 0 0      
49.01 Brookview Place              
49.02 Oak Meadows              
50 Z Tower   0 0 0      
51 Settlers Pointe Office Building   0 0 0      
52 4301 Riverside Drive Outstanding TI/LC Reserve 564,343 0 0 Cash   Tocaya Occupancy Reserve
53 Space Station   0 0 0      
54 7240 Parkway Drive Corizon Leasing Reserve 120,053 0 0 Cash   Free Rent Reserve
55 Lofts at Binghamton Portfolio Prepaid Rent Reserve 0 Springing 0 Cash    
55.01 Lofts at 221              
55.02 Lofts at 60              
56 Walgreens- North Charleston   0 0 0      
57 Eagle Creek Plaza Outstanding Gap Rent Reserve 8,400 0 0 Cash    
58 Colonel Glenn Business Center   0 0 0      
59 5911 North Honore Avenue Springing Key Tenant Reserve 0 Springing 0      
60 Space Savers Self Storage   0 0 0      
61 Walgreens Houma   0 0 0      
62 Best Western Plus Spartanburg   0 0 0      
63 Gallatin Manor Radon Remediation Reserve 17,000 0 0 Cash    
64 Harlingen Heights Existing TI Reserve ($77,520); Prepaid Rent Reserve ($245,000) 322,520 0 0 Cash    

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Other Escrow II (Initial) ($) Other Escrow II (Monthly) ($) Other Escrow II Cap ($) Other Escrow II Escrow - Cash or LoC Other  Escrow II - LoC Counterparty Holdback Ownership Interest Ground Lease Initial Expiration Date Annual Ground Rent Payment Annual Ground Rent Increases
1 Crown Center Office Park 293,631 0 0 0 0   Fee      
2 Ohio Hotel Portfolio 0 Springing 0       Fee      
2.01 SpringHill Suites Beavercreek             Fee      
2.02 Holiday Inn West Chester             Fee      
2.03 Holiday Inn Express & Suites Dayton             Fee      
3 Great Wolf Lodge Southern California 0 Springing 0       Fee      
4 Hilton at University Place 0 0 0       Fee      
5 Goodyear Portfolio 0 0 0       Fee      
5.01 Innovation Tech Center             Fee      
5.02 Research Center             Fee      
5.03 Tire Testing             Fee      
5.04 North Archwood             Fee      
6 Shreveport Storage Portfolio 0 0 0       Fee      
6.01 Home and Office Storage - Airline             Fee      
6.02 Home and Office Storage - EBK             Fee      
6.03 Home and Office Storage - I-49             Fee      
7 Inland Devon Self Storage Portfolio 0 0 0       Fee      
7.01 67650 East Ramon Road             Fee      
7.02 2700 Poplar Avenue             Fee      
7.03 1400 South Gene Autry Trail             Fee      
7.04 3686 Old Germantown Road             Fee      
7.05 500 Radio Road             Fee      
7.06 9275 Macon Road             Fee      
7.07 72500 Varner Road             Fee      
7.08 22075 Highway 18             Fee      
7.09 3040 Austin Peay Highway             Fee      
7.10 18690 Highway 18             Fee      
7.11 1700 US Highway 75             Fee      
7.12 1720 Loy Lake Road             Fee      
7.13 6140 East Shelby Drive             Fee      
7.14 6017 Interstate 30             Fee      
7.15 7777 Moriarty Road             Fee      
7.16 8123 Wesley Street             Fee      
7.17 2922 South 5th Court             Fee      
7.18 3577 New Getwell Road             Fee      
7.19 5141 American Way             Fee      
7.20 6390 Winchester Road             Fee      
7.21 4705 Winchester Road             Fee      
8 The Colonnade Office Complex 1,127,202 0 0 Cash     Fee      
9 Mariners Landing 117,000 0 0 Cash     Fee      
10 Great Value Storage Portfolio 0 0 0       Fee      
10.01 GVS - 6250 Westward Lane             Fee      
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard             Fee      
10.03 GVS - 9530 Skillman Street             Fee      
10.04 GVS - 4311 Samuell Boulevard             Fee      
10.05 GVS - 9010 Emmett F Lowry Expressway             Fee      
10.06 GVS - 9984 South Old State Road             Fee      
10.07 GVS - 10640 Hempstead Road             Fee      
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue             Fee      
10.09 GVS - 4641 Production Drive             Fee      
10.10 GVS - 920 Highway 80 East             Fee      
10.11 GVS - 2202 North Market Street             Fee      
10.12 GVS - 111 North Layfair Drive             Fee      
10.13 GVS - 435 Congress Park Drive             Fee      
10.14 GVS - 765 South Street             Fee      
10.15 GVS - 410 Gulf Freeway             Fee      
10.16 GVS - 5199 Westerville Road             Fee      
10.17 GVS - 2502 Bay Street             Fee      
10.18 GVS - 1710 North Cunningham Avenue             Fee      
10.19 GVS - 7821 Taylor Road             Fee      
10.20 GVS - 9600 Marion Ridge             Fee      
10.21 GVS - 4901 South Freeway             Fee      
10.22 GVS - 15300 Kuykendahl Road             Fee      
10.23 GVS - 9951 Harwin Road             Fee      
10.24 GVS - 2033 Oak Grove Road             Fee      
10.25 GVS - 11702 Beechnut Street             Fee      
10.26 GVS - 13825 FM 306             Fee      
10.27 GVS - 5550 Antoine Drive             Fee      
10.28 GVS - 580 East Dublin Granville Road             Fee      
10.29 GVS - 7986 Southern Boulevard             Fee      
10.30 GVS - 1330 Georgesville Road             Fee      
10.31 GVS - 123 South Meridian Road             Fee      
10.32 GVS - 3380 North Post Road             Fee      
10.33 GVS - 2150 Wirt Road             Fee      
10.34 GVS - 5301 Tamarack Circle East             Fee      
10.35 GVS - 443 Laredo Street             Fee      
10.36 GVS - 1661 and 1670 West Government Street             Fee      
10.37 GVS - 8450 Cook Road             Fee      
10.38 GVS - 613 North Freeway             Fee      
10.39 GVS - 10601 West Fairmont Parkway             Fee      
10.40 GVS - 7200 Tussing Road             Fee      
10.41 GVS - 14318 Highway 249             Fee      
10.42 GVS - 1910 25th Avenue North             Fee      
10.43 GVS - 8501 North Springboro Pike             Fee      
10.44 GVS - 4145 State Route 741             Fee      
10.45 GVS - 1961 Covington Pike             Fee      
10.46 GVS - 3785 Shiloh Springs Road             Fee      
10.47 GVS - 1585 Lexington Avenue             Fee      
10.48 GVS - 1594 Route 9G             Fee      
10.49 GVS - 8320 Alabonson Road             Fee      
10.50 GVS - 10013 FM 620             Fee      
10.51 GVS - 426 North Smithville Road             Fee      
10.52 GVS - 60 Westpark Road             Fee      
10.53 GVS - 2407 South U.S. Highway 183             Fee      
10.54 GVS - 5811 North Houston Rosslyn Road             Fee      
10.55 GVS - 3412 Garth Road             Fee      
10.56 GVS - 941 Fairmont Parkway             Fee      
10.57 GVS - 632 Timkin Road             Fee      
10.58 GVS - 8801 Boone Road             Fee      
10.59 GVS - 3951 Highway 78             Fee      
10.60 GVS - 16905 Indian Chief Drive             Fee      
10.61 GVS - 16530 West Hardy Road             Fee      
10.62 GVS - 4806 Marie Lane             Fee      
10.63 GVS - 1151 East Expressway 83             Fee      
10.64 GVS - 7116 South IH-35 Frontage Road             Fee      
11 The Block Northway 5,820,396 0 0 Cash   2,200,000 Fee      
12 Wolverine Portfolio 0 0 0       Fee      
12.01 Apple Tree Estates             Fee      
12.02 South Lyon             Fee      
12.03 Metro Commons             Fee      
12.04 Brighton Village             Fee      
12.05 College Heights             Fee      
12.06 Hillcrest             Fee      
12.07 Royal Village             Fee      
12.08 Fernwood             Fee      
12.09 Satellite Bay             Fee      
12.10 Chalet Village             Fee      
13 Home Depot Livonia MI 0 0 0       Fee      
14 Town Square 0 0 0       Fee      
15 839 Broadway 60,000 0 0 Cash   4,000,000 Fee      
16 Heartland Dental Medical Office Portfolio 109,315 0 0 Cash     Fee      
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive             Fee      
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road             Fee      
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road             Fee      
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza             Fee      
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street             Fee      
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive             Fee      
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220             Fee      
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377             Fee      
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway             Fee      
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard             Fee      
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive             Fee      
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue             Fee      
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway             Fee      
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street             Fee      
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street             Fee      
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway             Fee      
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard             Fee      
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road             Fee      
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place             Fee      
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue             Fee      
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road             Fee      
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road             Fee      
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road             Fee      
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive             Fee      
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard             Fee      
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street             Fee      
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway             Fee      
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway             Fee      
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway             Fee      
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707             Fee      
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road             Fee      
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive             Fee      
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard             Fee      
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way             Fee      
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive             Fee      
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard             Fee      
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane             Fee      
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road             Fee      
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road             Fee      
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South             Fee      
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane             Fee      
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway             Fee      
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road             Fee      
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road             Fee      
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive             Fee      
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47             Fee      
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road             Fee      
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road             Fee      
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane             Fee      
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50             Fee      
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square             Fee      
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street             Fee      
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road             Fee      
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road             Fee      
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center             Fee      
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue             Fee      
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue             Fee      
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard             Fee      
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard             Fee      
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue             Fee      
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119             Fee      
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road             Fee      
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road             Fee      
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road             Fee      
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North             Fee      
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road             Fee      
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road             Fee      
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44             Fee      
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard             Fee      
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway             Fee      
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza             Fee      
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard             Fee      
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West             Fee      
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street             Fee      
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441             Fee      
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive             Fee      
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South             Fee      
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12             Fee      
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard             Fee      
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive             Fee      
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street             Fee      
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road             Fee      
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway             Fee      
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place             Fee      
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle             Fee      
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North             Fee      
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road             Fee      
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive             Fee      
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard             Fee      
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road             Fee      
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway             Fee      
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70             Fee      
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street             Fee      
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road             Fee      
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road             Fee      
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard             Fee      
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road             Fee      
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway             Fee      
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive             Fee      
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard             Fee      
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East             Fee      
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road             Fee      
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road             Fee      
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive             Fee      
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place             Fee      
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road             Fee      
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way             Fee      
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard             Fee      
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard             Fee      
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road             Fee      
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court             Fee      
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South             Fee      
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue             Fee      
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue             Fee      
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue             Fee      
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane             Fee      
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue             Fee      
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail             Fee      
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street             Fee      
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway             Fee      
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue             Fee      
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place             Fee      
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road             Fee      
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street             Fee      
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road             Fee      
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street             Fee      
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street             Fee      
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street             Fee      
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road             Fee      
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64             Fee      
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009             Fee      
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road             Fee      
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road             Fee      
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South             Fee      
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6             Fee      
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway             Fee      
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard             Fee      
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court             Fee      
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17             Fee      
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive             Fee      
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East             Fee      
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street             Fee      
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue             Fee      
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive             Fee      
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive             Fee      
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road             Fee      
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive             Fee      
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast             Fee      
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue             Fee      
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North             Fee      
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street             Fee      
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway             Fee      
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road             Fee      
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street             Fee      
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court             Fee      
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane             Fee      
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza             Fee      
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive             Fee      
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road             Fee      
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue             Fee      
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle             Fee      
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street             Fee      
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road             Fee      
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9             Fee      
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court             Fee      
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street             Fee      
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202             Fee      
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5             Fee      
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4             Fee      
17 InnVite Hospitality Portfolio 0 Springing 0 Cash     Fee      
17.01 Hampton Inn Sidney             Fee      
17.02 Best Western Plus Dayton Northwest             Fee      
17.03 Best Western Plus Dayton South             Fee      
17.04 Quality Inn & Suites South/Obetz             Fee      
17.05 Super 8 Zanesville             Fee      
18 River’s Edge Apartments 0 0 0     2,028,715 Fee      
19 Marketplace at Smyrna 314,461 0 0 Cash     Fee      
20 Centrepointe Business Park 0 0 0     1,000,000 Fee      
21 Preston Creek Shopping Center 0 0 0 0     Fee      
22 Houport Mixed Use Portfolio 5,000 0 0 Cash     Fee      
22.01 Katy             Fee      
22.02 Westway             Fee      
22.03 Pineway             Fee      
23 Shamrock Village 0 0 0       Fee      
24 Conejo Valley Plaza 0 0 0       Fee      
25 Mary’s Vineyard Shopping Center 0 0 0     2,000,000 Fee      
26 Jefferson Office Park 0 0 0       Fee      
26.01 Middleburg Heights             Fee      
26.02 Fairlawn             Fee      
26.03 Mayfield Village             Fee      
27 Crossroads Portfolio 406,889 0 0 Cash     Fee      
27.01 20975 Swenson             Fee      
27.02 20935 Swenson             Fee      
27.03 20825 Swenson             Fee      
28 24 Commerce Street 0 0 0       Fee      
29 Lexington Pavilion 0 0 0       Fee      
30 Midtown Plaza 0 0 0       Fee      
31 North Charleston Center 0 0 0       Fee      
32 Chesterfield Marketplace 0 0 0       Fee      
33 Shelby Corners 0 0 0       Fee      
34 Wellington Park 35,000 0 0 Cash     Fee      
35 24 Hour Fitness - Texas 0 0 0       Fee      
36 Bond Street Fund 18 0 0 0       Fee      
36.01 University Center             Fee      
36.02 Shoppes At Hermitage Hills             Fee      
37 Hampton Inn Canton 0 0 0       Fee      
38 Staybridge Suites Odessa Interstate Highway 20 0 0 0       Fee      
39 Lake Hills Plaza 0 0 0       Fee      
40 EB Hotel Miami 38,978 19,489 0 Cash     Fee and Leasehold 4/30/2038 $218,566 Base rent shall be subject to revision at the beginning of Each 10-year period (commencing with the 11th year) based upon an appraised value of the land
41 Woodlands Centre 190,145 0 0 Cash     Fee      
42 Junction City Shopping Center 0 0 0       Fee      
43 Royal Oak EZ Storage 0 0 0       Fee      
44 Fairfield Inn & Suites - Colorado Springs North 106,632 Springing 0 Cash     Fee      
45 Sierra Center Office Building 236,314 Sierra Executive Center Reserve ($308.56) 0 Cash     Fee      
46 Confluence Portfolio 0 0 0       Fee      
46.01 Ashley Chase Apartments             Fee      
46.02 South Guignard Apartments (Lift Homes)             Fee      
46.03 Cambridge Court Apartments             Fee      
47 Comfort Inn Greenville 0 Springing 0       Fee      
48 Holiday Inn Express & Suites Woodward 0 0 0       Fee      
49 Oak Meadows & Brookview Place 0 0 0       Fee      
49.01 Brookview Place             Fee      
49.02 Oak Meadows             Fee      
50 Z Tower 0 0 0       Fee      
51 Settlers Pointe Office Building 0 0 0     850,000 Fee      
52 4301 Riverside Drive 500,000 0 0 Cash     Fee      
53 Space Station 0 0 0       Fee      
54 7240 Parkway Drive 104,933 0 0 Cash     Fee      
55 Lofts at Binghamton Portfolio 0 0 0       Fee      
55.01 Lofts at 221             Fee      
55.02 Lofts at 60             Fee      
56 Walgreens- North Charleston 0 0 0       Fee      
57 Eagle Creek Plaza 0 0 0       Fee      
58 Colonel Glenn Business Center 0 0 0       Fee      
59 5911 North Honore Avenue 0 0 0       Fee      
60 Space Savers Self Storage 0 0 0       Fee      
61 Walgreens Houma 0 0 0       Fee      
62 Best Western Plus Spartanburg 0 0 0       Fee      
63 Gallatin Manor 0 0 0       Fee      
64 Harlingen Heights 0 0 0       Fee      

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Lockbox Whole Loan Cut-off Date Balance ($) Whole Loan Debt Service ($) Subordinate Secured Debt Original Balance ($) Subordinate Secured Debt Cut-off Date Balance ($) Whole Loan U/W NOI DSCR (x) Whole Loan U/W NCF DSCR (x) Whole Loan Cut-off Date LTV Ratio Whole Loan Cut-off Date U/W NOI Debt Yield Whole Loan Cut-off Date U/W NCF Debt Yield Mezzanine Debt Cut-off Date Balance($) Sponsor Affiliated Sponsors Mortgage Loan Number
1 Crown Center Office Park Soft/Springing Cash Management                     James Goldstein; Anders Schroeder   1
2 Ohio Hotel Portfolio Hard/Upfront Cash Management                     Har S. Bhatnagar; Rani B. Bhatnagar   2
2.01 SpringHill Suites Beavercreek                           2.01
2.02 Holiday Inn West Chester                           2.02
2.03 Holiday Inn Express & Suites Dayton                           2.03
3 Great Wolf Lodge Southern California Soft/Springing Cash Management 170,000,000 849,760 20,000,000 20,000,000 2.15 1.89 56.1% 12.9% 11.3%   McWhinney Real Estate Services, Inc.; Chad McWhinney; Troy McWhinney; Great Wolf Resorts, Inc.   3
4 Hilton at University Place Hard/Springing Cash Management                     Kenneth K. Kochenour   4
5 Goodyear Portfolio Hard/Upfront Cash Management 60,420,000 339,277 9,920,000 9,920,000 1.38 1.38 68.4% 9.3% 9.3%   Stuart Lichter; Stuart Lichter, as Trustee of the Stuart Lichter Trust dated November 13, 2011   5
5.01 Innovation Tech Center                           5.01
5.02 Research Center                           5.02
5.03 Tire Testing                           5.03
5.04 North Archwood                           5.04
6 Shreveport Storage Portfolio Springing                     The Coover Living Trust; James Coover; Kathleen Coover Y - Group 1 6
6.01 Home and Office Storage - Airline                         Y - Group 1 6.01
6.02 Home and Office Storage - EBK                         Y - Group 1 6.02
6.03 Home and Office Storage - I-49                         Y - Group 1 6.03
7 Inland Devon Self Storage Portfolio Springing                     Inland Private Capital Corporation   7
7.01 67650 East Ramon Road                           7.01
7.02 2700 Poplar Avenue                           7.02
7.03 1400 South Gene Autry Trail                           7.03
7.04 3686 Old Germantown Road                           7.04
7.05 500 Radio Road                           7.05
7.06 9275 Macon Road                           7.06
7.07 72500 Varner Road                           7.07
7.08 22075 Highway 18                           7.08
7.09 3040 Austin Peay Highway                           7.09
7.10 18690 Highway 18                           7.10
7.11 1700 US Highway 75                           7.11
7.12 1720 Loy Lake Road                           7.12
7.13 6140 East Shelby Drive                           7.13
7.14 6017 Interstate 30                           7.14
7.15 7777 Moriarty Road                           7.15
7.16 8123 Wesley Street                           7.16
7.17 2922 South 5th Court                           7.17
7.18 3577 New Getwell Road                           7.18
7.19 5141 American Way                           7.19
7.20 6390 Winchester Road                           7.20
7.21 4705 Winchester Road                           7.21
8 The Colonnade Office Complex Hard/Springing Cash Management 223,000,000 996,333 118,000,000 118,000,000 1.68 1.58 64.2% 9.0% 8.4% 17,000,000 Fortis Property Group, LLC   8
9 Mariners Landing Springing                     Daniel H. Morgan   9
10 Great Value Storage Portfolio Hard/Springing Cash Management                   185,000,000 Natin Paul   10
10.01 GVS - 6250 Westward Lane                           10.01
10.02 GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                           10.02
10.03 GVS - 9530 Skillman Street                           10.03
10.04 GVS - 4311 Samuell Boulevard                           10.04
10.05 GVS - 9010 Emmett F Lowry Expressway                           10.05
10.06 GVS - 9984 South Old State Road                           10.06
10.07 GVS - 10640 Hempstead Road                           10.07
10.08 GVS - 7273 Kearney Street and 6345 East 78th Avenue                           10.08
10.09 GVS - 4641 Production Drive                           10.09
10.10 GVS - 920 Highway 80 East                           10.10
10.11 GVS - 2202 North Market Street                           10.11
10.12 GVS - 111 North Layfair Drive                           10.12
10.13 GVS - 435 Congress Park Drive                           10.13
10.14 GVS - 765 South Street                           10.14
10.15 GVS - 410 Gulf Freeway                           10.15
10.16 GVS - 5199 Westerville Road                           10.16
10.17 GVS - 2502 Bay Street                           10.17
10.18 GVS - 1710 North Cunningham Avenue                           10.18
10.19 GVS - 7821 Taylor Road                           10.19
10.20 GVS - 9600 Marion Ridge                           10.20
10.21 GVS - 4901 South Freeway                           10.21
10.22 GVS - 15300 Kuykendahl Road                           10.22
10.23 GVS - 9951 Harwin Road                           10.23
10.24 GVS - 2033 Oak Grove Road                           10.24
10.25 GVS - 11702 Beechnut Street                           10.25
10.26 GVS - 13825 FM 306                           10.26
10.27 GVS - 5550 Antoine Drive                           10.27
10.28 GVS - 580 East Dublin Granville Road                           10.28
10.29 GVS - 7986 Southern Boulevard                           10.29
10.30 GVS - 1330 Georgesville Road                           10.30
10.31 GVS - 123 South Meridian Road                           10.31
10.32 GVS - 3380 North Post Road                           10.32
10.33 GVS - 2150 Wirt Road                           10.33
10.34 GVS - 5301 Tamarack Circle East                           10.34
10.35 GVS - 443 Laredo Street                           10.35
10.36 GVS - 1661 and 1670 West Government Street                           10.36
10.37 GVS - 8450 Cook Road                           10.37
10.38 GVS - 613 North Freeway                           10.38
10.39 GVS - 10601 West Fairmont Parkway                           10.39
10.40 GVS - 7200 Tussing Road                           10.40
10.41 GVS - 14318 Highway 249                           10.41
10.42 GVS - 1910 25th Avenue North                           10.42
10.43 GVS - 8501 North Springboro Pike                           10.43
10.44 GVS - 4145 State Route 741                           10.44
10.45 GVS - 1961 Covington Pike                           10.45
10.46 GVS - 3785 Shiloh Springs Road                           10.46
10.47 GVS - 1585 Lexington Avenue                           10.47
10.48 GVS - 1594 Route 9G                           10.48
10.49 GVS - 8320 Alabonson Road                           10.49
10.50 GVS - 10013 FM 620                           10.50
10.51 GVS - 426 North Smithville Road                           10.51
10.52 GVS - 60 Westpark Road                           10.52
10.53 GVS - 2407 South U.S. Highway 183                           10.53
10.54 GVS - 5811 North Houston Rosslyn Road                           10.54
10.55 GVS - 3412 Garth Road                           10.55
10.56 GVS - 941 Fairmont Parkway                           10.56
10.57 GVS - 632 Timkin Road                           10.57
10.58 GVS - 8801 Boone Road                           10.58
10.59 GVS - 3951 Highway 78                           10.59
10.60 GVS - 16905 Indian Chief Drive                           10.60
10.61 GVS - 16530 West Hardy Road                           10.61
10.62 GVS - 4806 Marie Lane                           10.62
10.63 GVS - 1151 East Expressway 83                           10.63
10.64 GVS - 7116 South IH-35 Frontage Road                           10.64
11 The Block Northway Hard/Springing Cash Management                     Lawrence B. Levey; Lawrence B. Levey Trust (First Restatement)   11
12 Wolverine Portfolio Springing                     Ross H. Partrich   12
12.01 Apple Tree Estates                           12.01
12.02 South Lyon                           12.02
12.03 Metro Commons                           12.03
12.04 Brighton Village                           12.04
12.05 College Heights                           12.05
12.06 Hillcrest                           12.06
12.07 Royal Village                           12.07
12.08 Fernwood                           12.08
12.09 Satellite Bay                           12.09
12.10 Chalet Village                           12.10
13 Home Depot Livonia MI Hard/Upfront Cash Management                     Gary Sakwa   13
14 Town Square Hard/Springing Cash Management                     Bela Kalman; Lazara Kalman   14
15 839 Broadway Hard/Springing Cash Management                     Leon Goldenberg; Elliot Horowitz; Mordechai Koslowitz; Michael Lipman; Baruch Singer; Elie Deitsch   15
16 Heartland Dental Medical Office Portfolio Hard/Springing Cash Management                     Richard Eugene Workman   16
16.001 Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                           16.001
16.002 Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                           16.002
16.003 Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                           16.003
16.004 Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                           16.004
16.005 Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                           16.005
16.006 Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                           16.006
16.007 Heartland Dental Medical Office Portfolio - 1647 County Road 220                           16.007
16.008 Heartland Dental Medical Office Portfolio - 3500 East Highway 377                           16.008
16.009 Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                           16.009
16.010 Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                           16.010
16.011 Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                           16.011
16.012 Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                           16.012
16.013 Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                           16.013
16.014 Heartland Dental Medical Office Portfolio - 508 South 52nd Street                           16.014
16.015 Heartland Dental Medical Office Portfolio - 1025 Ashley Street                           16.015
16.016 Heartland Dental Medical Office Portfolio - 440 Erie Parkway                           16.016
16.017 Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                           16.017
16.018 Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                           16.018
16.019 Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                           16.019
16.020 Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                           16.020
16.021 Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                           16.021
16.022 Heartland Dental Medical Office Portfolio - 1695 Wells Road                           16.022
16.023 Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                           16.023
16.024 Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                           16.024
16.025 Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                           16.025
16.026 Heartland Dental Medical Office Portfolio - 2455 East Main Street                           16.026
16.027 Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                           16.027
16.028 Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                           16.028
16.029 Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                           16.029
16.030 Heartland Dental Medical Office Portfolio - 11890 Highway 707                           16.030
16.031 Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                           16.031
16.032 Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                           16.032
16.033 Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                           16.033
16.034 Heartland Dental Medical Office Portfolio - 149 Tuscan Way                           16.034
16.035 Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                           16.035
16.036 Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                           16.036
16.037 Heartland Dental Medical Office Portfolio - 209 Latitude Lane                           16.037
16.038 Heartland Dental Medical Office Portfolio - 4608 South West College Road                           16.038
16.039 Heartland Dental Medical Office Portfolio - 1315 Bell Road                           16.039
16.040 Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                           16.040
16.041 Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                           16.041
16.042 Heartland Dental Medical Office Portfolio - 3152 South Broadway                           16.042
16.043 Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                           16.043
16.044 Heartland Dental Medical Office Portfolio - 450 South Weber Road                           16.044
16.045 Heartland Dental Medical Office Portfolio - 840 Nissan Drive                           16.045
16.046 Heartland Dental Medical Office Portfolio - 12222 Route 47                           16.046
16.047 Heartland Dental Medical Office Portfolio - 3415 Livernois Road                           16.047
16.048 Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                           16.048
16.049 Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                           16.049
16.050 Heartland Dental Medical Office Portfolio - 2620 East Highway 50                           16.050
16.051 Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                           16.051
16.052 Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                           16.052
16.053 Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                           16.053
16.054 Heartland Dental Medical Office Portfolio - 507 North Hershey Road                           16.054
16.055 Heartland Dental Medical Office Portfolio - 242 Southwoods Center                           16.055
16.056 Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                           16.056
16.057 Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                           16.057
16.058 Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                           16.058
16.059 Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                           16.059
16.060 Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                           16.060
16.061 Heartland Dental Medical Office Portfolio - 9100 Highway 119                           16.061
16.062 Heartland Dental Medical Office Portfolio - 42 Market Square Road                           16.062
16.063 Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                           16.063
16.064 Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                           16.064
16.065 Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                           16.065
16.066 Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                           16.066
16.067 Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                           16.067
16.068 Heartland Dental Medical Office Portfolio - 1828 IN-44                           16.068
16.069 Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                           16.069
16.070 Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                           16.070
16.071 Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                           16.071
16.072 Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                           16.072
16.073 Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                           16.073
16.074 Heartland Dental Medical Office Portfolio - 16620 West 159th Street                           16.074
16.075 Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                           16.075
16.076 Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                           16.076
16.077 Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                           16.077
16.078 Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                           16.078
16.079 Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                           16.079
16.080 Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                           16.080
16.081 Heartland Dental Medical Office Portfolio - 1715 West Main Street                           16.081
16.082 Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                           16.082
16.083 Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                           16.083
16.084 Heartland Dental Medical Office Portfolio - 2751 Fountain Place                           16.084
16.085 Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                           16.085
16.086 Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                           16.086
16.087 Heartland Dental Medical Office Portfolio - 692 Essington Road                           16.087
16.088 Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                           16.088
16.089 Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                           16.089
16.090 Heartland Dental Medical Office Portfolio - 3237 Sixes Road                           16.090
16.091 Heartland Dental Medical Office Portfolio - 4030 Winder Highway                           16.091
16.092 Heartland Dental Medical Office Portfolio - 8605 East State Road 70                           16.092
16.093 Heartland Dental Medical Office Portfolio - 540 West Walnut Street                           16.093
16.094 Heartland Dental Medical Office Portfolio - 5630 Plank Road                           16.094
16.095 Heartland Dental Medical Office Portfolio - 10505 Lima Road                           16.095
16.096 Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                           16.096
16.097 Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                           16.097
16.098 Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                           16.098
16.099 Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                           16.099
16.100 Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                           16.100
16.101 Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                           16.101
16.102 Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                           16.102
16.103 Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                           16.103
16.104 Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                           16.104
16.105 Heartland Dental Medical Office Portfolio - 1905 Convenience Place                           16.105
16.106 Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                           16.106
16.107 Heartland Dental Medical Office Portfolio - 132 Milestone Way                           16.107
16.108 Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                           16.108
16.109 Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                           16.109
16.110 Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                           16.110
16.111 Heartland Dental Medical Office Portfolio - 3585 North 168th Court                           16.111
16.112 Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                           16.112
16.113 Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                           16.113
16.114 Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                           16.114
16.115 Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                           16.115
16.116 Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                           16.116
16.117 Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                           16.117
16.118 Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                           16.118
16.119 Heartland Dental Medical Office Portfolio - 609 Front Street                           16.119
16.120 Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                           16.120
16.121 Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                           16.121
16.122 Heartland Dental Medical Office Portfolio - 330 Park Place                           16.122
16.123 Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                           16.123
16.124 Heartland Dental Medical Office Portfolio - 213 Main Street                           16.124
16.125 Heartland Dental Medical Office Portfolio - 11119 Hearth Road                           16.125
16.126 Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                           16.126
16.127 Heartland Dental Medical Office Portfolio - 2812 East Main Street                           16.127
16.128 Heartland Dental Medical Office Portfolio - 1202 South Broad Street                           16.128
16.129 Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                           16.129
16.130 Heartland Dental Medical Office Portfolio - 10708 East State Road 64                           16.130
16.131 Heartland Dental Medical Office Portfolio - 2184 FM 3009                           16.131
16.132 Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                           16.132
16.133 Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                           16.133
16.134 Heartland Dental Medical Office Portfolio - 716 32nd Street South                           16.134
16.135 Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                           16.135
16.136 Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                           16.136
16.137 Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                           16.137
16.138 Heartland Dental Medical Office Portfolio - 998 Williford Court                           16.138
16.139 Heartland Dental Medical Office Portfolio - 4405 Highway 17                           16.139
16.140 Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                           16.140
16.141 Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                           16.141
16.142 Heartland Dental Medical Office Portfolio - 1405 South 25th Street                           16.142
16.143 Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                           16.143
16.144 Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                           16.144
16.145 Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                           16.145
16.146 Heartland Dental Medical Office Portfolio - 3645 North Council Road                           16.146
16.147 Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                           16.147
16.148 Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                           16.148
16.149 Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                           16.149
16.150 Heartland Dental Medical Office Portfolio - 456 University Boulevard North                           16.150
16.151 Heartland Dental Medical Office Portfolio - 1316 McMillan Street                           16.151
16.152 Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                           16.152
16.153 Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                           16.153
16.154 Heartland Dental Medical Office Portfolio - 828 South Main Street                           16.154
16.155 Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                           16.155
16.156 Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                           16.156
16.157 Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                           16.157
16.158 Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                           16.158
16.159 Heartland Dental Medical Office Portfolio - 104 South Houston Road                           16.159
16.160 Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                           16.160
16.161 Heartland Dental Medical Office Portfolio - 165 Juniper Circle                           16.161
16.162 Heartland Dental Medical Office Portfolio - 135 East Broadway Street                           16.162
16.163 Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                           16.163
16.164 Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                           16.164
16.165 Heartland Dental Medical Office Portfolio - 5 Jannell Court                           16.165
16.166 Heartland Dental Medical Office Portfolio - 1617 East Main Street                           16.166
16.167 Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                           16.167
16.168 Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                           16.168
16.169 Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                           16.169
17 InnVite Hospitality Portfolio Hard/Springing Cash Management                     Abhijit Vasani   17
17.01 Hampton Inn Sidney                           17.01
17.02 Best Western Plus Dayton Northwest                           17.02
17.03 Best Western Plus Dayton South                           17.03
17.04 Quality Inn & Suites South/Obetz                           17.04
17.05 Super 8 Zanesville                           17.05
18 River’s Edge Apartments Soft/Springing Cash Management                     William O. Brisben   18
19 Marketplace at Smyrna Springing                     Yale I. Paprin   19
20 Centrepointe Business Park Hard/Springing Cash Management                     Riki Rimberg   20
21 Preston Creek Shopping Center Springing                     Scott Dew; Richard Pachulski   21
22 Houport Mixed Use Portfolio Hard/Springing Cash Management                     Patricio Ureta Lyon   22
22.01 Katy                           22.01
22.02 Westway                           22.02
22.03 Pineway                           22.03
23 Shamrock Village Springing                     Peter W. Doerken   23
24 Conejo Valley Plaza Springing                     John H. McDonough; John H. McDonough, Trustee of the John and Patricia McDonough Trust   24
25 Mary’s Vineyard Shopping Center Soft/Springing Cash Management                     Rena M. Bellman; Alonzo A. Bellman   25
26 Jefferson Office Park Springing                     Ted L. Barr; Joseph G. Greulich; Benjamin D. Sheridan   26
26.01 Middleburg Heights                           26.01
26.02 Fairlawn                           26.02
26.03 Mayfield Village                           26.03
27 Crossroads Portfolio Springing                     Matthew J. Felton; Felton Properties Inc.   27
27.01 20975 Swenson                           27.01
27.02 20935 Swenson                           27.02
27.03 20825 Swenson                           27.03
28 24 Commerce Street Hard/Springing Cash Management                   3,996,556 Yanki Tauber   28
29 Lexington Pavilion Springing                     Stanley Werb; Jonathan Gaines   29
30 Midtown Plaza Springing                     Joel D. McClinton   30
31 North Charleston Center Springing                     Moshe Manoah; Blair G. Schlossberg; Stephen M. Lamastra   31
32 Chesterfield Marketplace Hard/Springing Cash Management                     Yitzchak Green   32
33 Shelby Corners Springing                     Nathaniel A. Tower; C.N. David Reischer   33
34 Wellington Park Springing                     Vicky Hartman; Vicky Hartman, as Trustee of the Joseph Hartman Credit Shelter Trust (Created Pursuant to the Joseph Hartman Recoverable Trust Agreement Dated June 15, 2009); Vicky Hartman, as Trustee of the Joseph Hartman Martial Trust (Created Pursuant to the Joseph Hartman Recoverable Trust Agreement Dated June 15, 2009)   34
35 24 Hour Fitness - Texas Springing                     Robert L. Zelman   35
36 Bond Street Fund 18 Springing                     Michael D. Reynolds; The Michael D. Reynolds Revocable Trust   36
36.01 University Center                           36.01
36.02 Shoppes At Hermitage Hills                           36.02
37 Hampton Inn Canton Springing                     Dilshad Vastani; Shaukat S. Noormohamed   37
38 Staybridge Suites Odessa Interstate Highway 20 Springing                     Renuka Borra   38
39 Lake Hills Plaza Springing                     Chaim Yoseph Bialostozky   39
40 EB Hotel Miami Hard/Springing Cash Management                     Gran Sabana, LLC   40
41 Woodlands Centre Springing                     Kevin J. Silverang   41
42 Junction City Shopping Center Hard/Springing Cash Management                     Francis Greenburger   42
43 Royal Oak EZ Storage None                     Stephen M. Nolan   43
44 Fairfield Inn & Suites - Colorado Springs North Hard/Springing Cash Management                     Quynh Palomino; Lloyd W. Kendall, Jr.   44
45 Sierra Center Office Building Springing                     John C. Telischak; Christine Telischak   45
46 Confluence Portfolio Soft/Springing Cash Management                     Barry L. Griffith; John Kevin Sexton; Robert Omax Little, Jr.; Jeffrey C. Chastain   46
46.01 Ashley Chase Apartments                           46.01
46.02 South Guignard Apartments (Lift Homes)                           46.02
46.03 Cambridge Court Apartments                           46.03
47 Comfort Inn Greenville Springing                     Balvant Jariwala; Kunal Dave   47
48 Holiday Inn Express & Suites Woodward Hard/Upfront Cash Management                     Rajesh Chugani; Surinder Bhogal   48
49 Oak Meadows & Brookview Place Springing                     Matthew B. Lester   49
49.01 Brookview Place                           49.01
49.02 Oak Meadows                           49.02
50 Z Tower Springing                     Aleksandr Finkelshteyn; Igor Sobolevsky   50
51 Settlers Pointe Office Building None                     Debra Krenzler; Joel Scheer   51
52 4301 Riverside Drive Springing                     Cypress Guarantor LLC   52
53 Space Station Springing                     Robert Moser   53
54 7240 Parkway Drive Springing                     Bryan L. Becker; Robert A. Kantor   54
55 Lofts at Binghamton Portfolio Springing                     Praveen Kamath   55
55.01 Lofts at 221                           55.01
55.02 Lofts at 60                           55.02
56 Walgreens- North Charleston Springing                     Charles B. Jordan   56
57 Eagle Creek Plaza Hard/Springing Cash Management                     Murugesa Thangavel   57
58 Colonel Glenn Business Center Hard/Springing Cash Management                     Tiffany Earl Williams   58
59 5911 North Honore Avenue None                     John Daniel Lemp   59
60 Space Savers Self Storage None                     Lawrence Charles Kaplan; George W. Thacker, III; Richard Schontz Y - Group 1 60
61 Walgreens Houma Hard/Springing Cash Management                     David Schneider   61
62 Best Western Plus Spartanburg Soft/Springing Cash Management                     Harishyam Singh   62
63 Gallatin Manor Springing                     Jeffrey R. Gallatin   63
64 Harlingen Heights None                     Rodolfo D. Chapa; Rodolfo G. Chapa; Jose A. Chapa   64