FWP 1 n1195_anxa1-x1.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-206677-23
     

 

     
 

WFCM 2018-C43 Disclaimer

 

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS 

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

 

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

 

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION 

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Barclays Capital Inc., Academy Securities, Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

 

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

 

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

 

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES 

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

 

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

 

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

 

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

 

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS 

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

  
     
     
     

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Name Mortgage Loan Seller Cross Collateralized and Cross Defaulted Loan Flag Address City State Zip Code General Property Type Specific Property Type Year
Built		 Year
Renovated		 Number of Units Unit of Measure Cut-off Date Balance Per Unit/SF
1 Moffett Towers II - Building 2 Barclays Bank PLC   905 11th Avenue Sunnyvale CA 94089 Office Suburban 2017   362,563 Sq. Ft. 455
2 Airport Business Center WFB   17751-18103 Sky Park Circle and 17775-17801 Main Street Irvine CA 92614 Industrial Flex 1969 2005 1,170,571 Sq. Ft. 128
3 The SoCal Portfolio Barclays Bank PLC   Various Various CA Various Various Various Various Various 2,194,425 Sq. Ft. 104
3.01 Aliso Viejo Commerce Center Barclays Bank PLC   27782-27832 Aliso Creek Road Aliso Viejo CA 92656 Retail Unanchored 1989   65,107 Sq. Ft.  
3.02 Transpark Commerce Barclays Bank PLC   2910-2990 Inland Empire Boulevard Ontario CA 91764 Office Suburban 1984   204,099 Sq. Ft.  
3.03 Wimbledon Barclays Bank PLC   12276-12550 Hesperia Road Victorville CA 92395 Mixed Use Office/Retail 1987   123,948 Sq. Ft.  
3.04 Palmdale Place Barclays Bank PLC   2211-2361 & 2301 East Palmdale Boulevard Palmdale CA 93550 Mixed Use Retail/Education 1985   129,294 Sq. Ft.  
3.05 Sierra Gateway Barclays Bank PLC   39959 & 40015 Sierra Highway Palmdale CA 93550 Office Suburban 1991   133,851 Sq. Ft.  
3.06 Fresno Industrial Center Barclays Bank PLC   720 East North Avenue & 2904-2998 South Angus Avenue Fresno CA 93725 Industrial Warehouse Distribution 1989   265,898 Sq. Ft.  
3.07 Upland Freeway Barclays Bank PLC   1348-1438 West 7th Street Upland CA 91786 Retail Unanchored 1987   116,061 Sq. Ft.  
3.08 Commerce Corporate Center Barclays Bank PLC   5800 South Eastern Avenue Commerce CA 90040 Office Suburban 1974 2017 68,513 Sq. Ft.  
3.09 Moreno Valley Barclays Bank PLC   23880-23962 Alessandro Boulevard Moreno Valley CA 92553 Mixed Use Office/Retail 1986   111,060 Sq. Ft.  
3.10 Airport One Office Park Barclays Bank PLC   4403 East Donald Douglas Drive Long Beach CA 90808 Office Suburban 1988 2006 88,284 Sq. Ft.  
3.11 Colton Courtyard Barclays Bank PLC   1200-1230, 1260-1300 and 1320-1350 East Washington Street Colton CA 92324 Retail Anchored 1989   122,082 Sq. Ft.  
3.12 The Abbey Center Barclays Bank PLC   340, 400 & 490 Farrell Drive Palm Springs CA 92262 Office Suburban 1982   67,335 Sq. Ft.  
3.13 Upland Commerce Center Barclays Bank PLC   1379 and 1383-1399 East Foothill Boulevard Upland CA 91786 Retail Anchored 1986 2006 47,677 Sq. Ft.  
3.14 Diamond Bar Barclays Bank PLC   23525-23555 Palomino Drive Diamond Bar CA 91765 Retail Unanchored 1980   20,528 Sq. Ft.  
3.15 Atlantic Plaza Barclays Bank PLC   5166-5190 Atlantic Avenue Long Beach CA 90805 Retail Unanchored 1968 2017 32,728 Sq. Ft.  
3.16 Ming Office Park Barclays Bank PLC   5500 Ming Avenue Bakersfield CA 93309 Office Suburban 1981 2015 117,924 Sq. Ft.  
3.17 10th Street Commerce Center Barclays Bank PLC   44204-44276 10th Street West Lancaster CA 93534 Retail Anchored 1980   96,589 Sq. Ft.  
3.18 Cityview Plaza Barclays Bank PLC   12361-12465 Lewis Street Garden Grove CA 92840 Office Suburban 1984   148,271 Sq. Ft.  
3.19 Garden Grove Town Center Barclays Bank PLC   9918 West Katella Avenue and 11021 Brookhurst Street Garden Grove CA 92840 Retail Shadow Anchored 1987   12,610 Sq. Ft.  
3.20 30th Street Commerce Center Barclays Bank PLC   3005 East Palmdale Boulevard Palmdale CA 93550 Retail Unanchored 1987   33,020 Sq. Ft.  
3.21 Mt. Vernon Commerce Center Barclays Bank PLC   851 South Mount Vernon Avenue Colton CA 92324 Industrial Flex 1989   29,600 Sq. Ft.  
3.22 Anaheim Stadium Industrial Barclays Bank PLC   2419 & 2423 East Winston Road and 1321 & 1341 Sunkist Street Anaheim CA 92806 Industrial Flex 1981   89,931 Sq. Ft.  
3.23 25th Street Commerce Center Barclays Bank PLC   2501-2505 East Palmdale Boulevard Palmdale CA 93550 Retail Unanchored 1989   17,488 Sq. Ft.  
3.24 Fresno Airport Barclays Bank PLC   1901-1991 North Gateway Boulevard Fresno CA 93727 Office Suburban 1980   52,527 Sq. Ft.  
4 Southpoint Office Center Barclays Bank PLC   1600, 1650 and 1700 West 82nd Street Bloomington MN 55420 Office Suburban 1984 2016 366,808 Sq. Ft. 101
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC   Various Various Various Various Various Various Various Various 257,355 Sq. Ft. 139
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC   2987 Watson Boulevard Warner Robins GA 31093 Retail Single Tenant 2005   55,000 Sq. Ft.  
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC   4616 South Bishop Street Chicago IL 60609 Office Medical 2016   10,277 Sq. Ft.  
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC   1008 Center Point Place Franklin TN 37064 Retail Single Tenant 2003   13,650 Sq. Ft.  
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC   1615 Northwest 13th Street Gainesville FL 32609 Retail Single Tenant 1997   13,905 Sq. Ft.  
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC   15111 Wallisville Road Houston TX 77049 Retail Single Tenant 2000   15,120 Sq. Ft.  
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC   3090 East Franklin Boulevard Gastonia NC 28056 Retail Single Tenant 2007   5,069 Sq. Ft.  
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC   1915 Maple Avenue Southwest Rome GA 30161 Retail Single Tenant 1998   10,167 Sq. Ft.  
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC   5350 East State Street Rockford IL 61108 Retail Single Tenant 1991 2017 14,860 Sq. Ft.  
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC   2701 Evans Mill Road Lithonia GA 30337 Office Medical 2005   7,740 Sq. Ft.  
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC   5372 Doniphan Drive El Paso TX 79932 Retail Single Tenant 1975 2017 11,250 Sq. Ft.  
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC   441 Dayton Avenue Xenia OH 45385 Retail Single Tenant 2016   10,566 Sq. Ft.  
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC   4336 Knights Station Road Lakeland FL 33810 Retail Single Tenant 2017   9,026 Sq. Ft.  
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC   541 Stewarts Ferry Pike Nashville TN 37214 Retail Single Tenant 2013   12,406 Sq. Ft.  
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC   1854 South Maple Avenue Fairborn OH 45324 Retail Single Tenant 2016   9,100 Sq. Ft.  
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC   411 South Broadway Street Johnson City TN 37601 Retail Single Tenant 2014   9,026 Sq. Ft.  
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC   6906 Mableton Parkway Mableton GA 30126 Retail Single Tenant 2017   9,026 Sq. Ft.  
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC   4000 Salem Avenue Trotwood OH 45406 Retail Single Tenant 2016   7,489 Sq. Ft.  
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC   1205 North Fairfield Road Beavercreek OH 45432 Retail Single Tenant 2016   6,895 Sq. Ft.  
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC   855 Lake Avenue Woodstock IL 60098 Retail Single Tenant 1984 2017 8,657 Sq. Ft.  
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC   3515 Lutheran Way San Angelo TX 76904 Retail Single Tenant 2016   9,100 Sq. Ft.  
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC   6807 Highway 36 South Rosenberg TX 77471 Retail Single Tenant 2016   9,026 Sq. Ft.  
6 Houston Distribution Center Barclays Bank PLC   1800 North Mason Road Katy TX 77449 Industrial Warehouse Distribution 1973, 2000-2005   1,500,596 Sq. Ft. 56
7 Apple Campus 3 WFB   222 North Wolfe Road Sunnyvale CA 94085 Office Suburban 2017   882,657 Sq. Ft. 385
8 Walmart Supercenter Houston RMF   5405 South Rice Avenue Houston TX 77081 Retail Single Tenant 2015   177,514 Sq. Ft. 149
9 35 Waterview Boulevard WFB   35 Waterview Boulevard Parsippany NJ 07054 Office Suburban 1990   172,498 Sq. Ft. 128
10 FedEx Distribution Center WFB   6840 Pontius Road Groveport OH 43125 Industrial Warehouse 2013   305,250 Sq. Ft. 69
11 Riverside and Rialto Industrial Portfolio BSP   Various Various CA Various Industrial Flex Various   407,112 Sq. Ft. 52
11.01 Riverside Industrial BSP   12155 Magnolia Circle Riverside CA 92503 Industrial Flex 1973   317,512 Sq. Ft.  
11.02 Rialto Industrial BSP   2016 South Lilac Avenue Rialto CA 92376 Industrial Flex 1959   89,600 Sq. Ft.  
12 Albany Capital Self Storage Portfolio RMF   Various Various Various Various Self Storage Self Storage Various   237,275 Sq. Ft. 89
12.01 Prime Altamont (Rotterdam) RMF   1110 Altamont Avenue Schenectady NY 12303 Self Storage Self Storage 1999   74,500 Sq. Ft.  
12.02 Prime Pittsfield RMF   901 Crane Avenue Pittsfield MA 01201 Self Storage Self Storage 2005   52,050 Sq. Ft.  
12.03 Prime Cohoes RMF   50 Oliver Street Cohoes NY 12047 Self Storage Self Storage 1990   59,350 Sq. Ft.  
12.04 Prime Albany (Central Ave) RMF   1025 Central Avenue Albany NY 11205 Self Storage Self Storage 1960   51,375 Sq. Ft.  
13 Forest Office Park WFB   1610 Forest Avenue; 1604 and 1606 Santa Rosa Road; 8004 Franklin Farms Drive; 1602 Rolling Hills Drive Richmond VA 23229 Office Suburban 1975   229,065 Sq. Ft. 79
14 Connecticut Industrial Portfolio BSP   Various Meriden CT 06450 Industrial Various Various   568,084 Sq. Ft. 30
14.01 550 Research Parkway BSP   550 Research Parkway Meriden CT 06450 Industrial Manufacturing/Warehouse 1968   326,751 Sq. Ft.  
14.02 160 Corporate Court BSP   160 Corporate Court Meriden CT 06450 Industrial Warehouse Distribution 1987   241,333 Sq. Ft.  
15 Galleria Oaks Barclays Bank PLC   13376 North Research Boulevard Austin TX 78750 Retail Unanchored 1989   98,522 Sq. Ft. 162
16 Brookstone Crossing BSP   2010 Curtis Drive Northeast Atlanta GA 30319 Multifamily Garden 1964 2017 199 Units 75,377
17 Corvac Composites Portfolio WFB   Various Various Various Various Industrial Manufacturing Various Various 514,462 Sq. Ft. 26
17.01 4450 36th Street WFB   4450 36th Street Southeast Kentwood MI 49512 Industrial Manufacturing 1964 1984 182,102 Sq. Ft.  
17.02 1025 North Washington Street WFB   1025 North Washington Street Greenfield OH 45123 Industrial Manufacturing 1963   174,860 Sq. Ft.  
17.03 390 Industrial Drive North WFB   390 Industrial Drive North Morgantown KY 42261 Industrial Manufacturing 1989   93,750 Sq. Ft.  
17.04 223 Industrial Drive South WFB   223 Industrial Drive South Morgantown KY 42261 Industrial Manufacturing 1980 1989 63,750 Sq. Ft.  
18 Oxford Alabama Hotel Portfolio BSP   Various Oxford AL 36203 Hospitality Limited Service Various 2016 173 Rooms 74,997
18.01 Courtyard Anniston Oxford by Marriott BSP   289 Colonial Drive Oxford AL 36203 Hospitality Limited Service 2007 2016 92 Rooms  
18.02 Fairfield Inn & Suites Anniston Oxford BSP   143 Colonial Drive Oxford AL 36203 Hospitality Limited Service 1998 2016 81 Rooms  
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC   Various El Paso TX Various Multifamily Garden Various 2016 393 Units 32,826
19.01 Villa Sierra Apartment Homes Barclays Bank PLC   2435 McKinley Avenue El Paso TX 79930 Multifamily Garden 1969 2016 243 Units  
19.02 Wyndchase Apartment Homes Barclays Bank PLC   1601 McRae Boulevard El Paso TX 79925 Multifamily Garden 1970 2016 150 Units  
20 WestRock Industrial WFB   2626 South Maple Avenue Fresno CA 93725 Industrial Warehouse 1962 2018 502,300 Sq. Ft. 21
21 Hilton Garden Inn Yuma Pivot Point WFB   200 and 310 North Madison Avenue Yuma AZ 85364 Hospitality Limited Service 2009   150 Rooms 66,566
22 Mill Creek WFB   3260 & 3264 Buford Drive Buford GA 30519 Retail Anchored 2001   36,358 Sq. Ft. 269
23 930 Harvest Drive Barclays Bank PLC   930 Harvest Drive Blue Bell PA 19422 Office Suburban 1991 2012 121,994 Sq. Ft. 79
24 Fairfield Inn & Suites - Willow Grove CIIICM   2440 Maryland Road Willow Grove PA 19090 Hospitality Limited Service 2016   108 Rooms 79,771
25 2900 Westchester WFB   2900 Westchester Avenue Purchase NY 10577 Office Suburban 1981 1996 95,157 Sq. Ft. 89
26 Twin Oaks Shopping Center CIIICM   2717 Eastern Boulevard Montgomery AL 36117 Retail Anchored 1984 2013 97,189 Sq. Ft. 83
27 Lakeville and Marina WFB   2080 Lakeville Highway Petaluma CA 94954 Mixed Use Office/Industrial 1999   72,157 Sq. Ft. 110
28 ACG Conlon MHC Portfolio V RMF   Various Various Various Various Manufactured Housing Community Manufactured Housing Community Various   349 Pads 21,891
28.01 Sleepy Hollow MHC RMF   2833 NC-87 Graham NC 27253 Manufactured Housing Community Manufactured Housing Community 1984   98 Pads  
28.02 Maple Creek MHC RMF   800 South Main Street Greer SC 29650 Manufactured Housing Community Manufactured Housing Community 1992   78 Pads  
28.03 Pinebrook MHC RMF   100 Daytona Drive Spartanburg SC 29303 Manufactured Housing Community Manufactured Housing Community 1964   93 Pads  
28.04 Old Pendleton MHC RMF   100 Denise Road Powdersville SC 29642 Manufactured Housing Community Manufactured Housing Community 1997   80 Pads  
29 2222-2226 Cleveland Avenue Barclays Bank PLC   2222-2226 Cleveland Avenue Santa Rosa CA 95403 Retail Anchored 1963 2007 49,990 Sq. Ft. 151
30 Wichita MHP Portfolio BSP   Various Wichita KS 67216 Manufactured Housing Community Manufactured Housing Community Various   499 Pads 14,429
30.01 River Oaks MHP BSP   5445 South Hydraulic Avenue Wichita KS 67216 Manufactured Housing Community Manufactured Housing Community 1990   277 Pads  
30.02 Lamp Lighter MHP BSP   2320 East MacArthur Road Wichita KS 67216 Manufactured Housing Community Manufactured Housing Community 1988   222 Pads  
31 Ascension Crossing Shopping Center WFB   1831 & 1861 Brown Boulevard; 2455 & 2475 Ascension Boulevard Arlington TX 76006 Retail Anchored 1985 2005 90,118 Sq. Ft. 79
32 Arizona MHC Portfolio II BSP   Various Various AZ Various Manufactured Housing Community Manufactured Housing Community Various   279 Pads 22,612
32.01 Desert Royal BSP   661 East 32nd Street Yuma AZ 85365 Manufactured Housing Community Manufactured Housing Community 1950   92 Pads  
32.02 Los Ranchitos BSP   5475 South Country Club Road Tucson AZ 85706 Manufactured Housing Community Manufactured Housing Community 1978   62 Pads  
32.03 Downtown BSP   201 South Norris Avenue Tucson AZ 85719 Manufactured Housing Community Manufactured Housing Community 1957   58 Pads  
32.04 Black Mountain Estates BSP   4121 West Tetakusim Road Tucson AZ 85746 Manufactured Housing Community Manufactured Housing Community 1983   34 Pads  
32.05 Covered Wagon BSP   3730 East Lee Street Tucson AZ 85716 Manufactured Housing Community Manufactured Housing Community 1953   33 Pads  
33 Holiday Inn Express - Waldorf CIIICM   11370 Days Court Waldorf MD 20603 Hospitality Limited Service 1987 2018 91 Rooms 68,571
34 All Seasons Mobile Home Park RMF   2300 State Route 14 Deerfield OH 44411 Manufactured Housing Community Manufactured Housing Community 1970   203 Pads 30,501
35 8000 Jarvis Avenue Barclays Bank PLC   8000 Jarvis Avenue Newark CA 94560 Office Suburban 2002   49,580 Sq. Ft. 123
36 Newport News Flex Portfolio WFB   300, 310, 311, 320, 321, 322, 330 Ed Wright Lane; 309 Bell King Road Newport News VA 23606 Industrial Flex 1999   154,799 Sq. Ft. 36
37 Comfort Inn - Blythewood RMF   436 McNulty Street Blythewood SC 29016 Hospitality Limited Service 1999 2015 75 Rooms 70,000
38 Holiday Inn Express Greenville Airport WFB   2681 Dry Pocket Road Greer SC 29650 Hospitality Limited Service 1994   83 Rooms 59,794
39 M2i Retail RMF   1011-1071 Market Street San Diego CA 92101 Retail Unanchored 2005   12,947 Sq. Ft. 375
40 Elliot Medical Complex CIIICM   1018 North Mound Street Nacogdoches TX 75961 Office Medical 1986   22,656 Sq. Ft. 206
41 Hayward Industrial Park - CA WFB   1930-1932 West Winton Avenue Hayward CA 94545 Industrial Flex 1973   78,427 Sq. Ft. 58
42 Front Range MHP Portfolio CIIICM   Various Various CO Various Manufactured Housing Community Manufactured Housing Community Various   104 Pads 39,183
42.01 Pleasant View Estates CIIICM   15150 South Golden Road Golden CO 80401 Manufactured Housing Community Manufactured Housing Community 1967   54 Pads  
42.02 Suburban Estates CIIICM   16431 East Colfax Avenue Aurora CO 80011 Manufactured Housing Community Manufactured Housing Community 1970   50 Pads  
43 Metropolitan Medical Complex Barclays Bank PLC   13650, 13670 and 13710 Metropolis Avenue Fort Myers FL 33912 Office Medical 1995   33,797 Sq. Ft. 118
44 SSA MHP Portfolio CIIICM   Various Various Various Various Manufactured Housing Community Manufactured Housing Community Various   235 Pads 15,798
44.01 Bellevue MHP CIIICM   23951 15 Mile Road Bellevue MI 49021 Manufactured Housing Community Manufactured Housing Community 1970   76 Pads  
44.02 Edgewood MHP CIIICM   3834 Dayton Springfield Road Springfield OH 45502 Manufactured Housing Community Manufactured Housing Community 1965   55 Pads  
44.03 Camelot South MHP CIIICM   3402 OH-109 Delta OH 43515 Manufactured Housing Community Manufactured Housing Community 1966   50 Pads  
44.04 Valley View MHP CIIICM   2507 North Fifth Street Quincy IL 62305 Manufactured Housing Community Manufactured Housing Community 1960   54 Pads  
45 Parklane and North Dohr Apartments CIIICM   Various Various NY Various Multifamily Garden Various 2014 87 Units 40,758
45.01 North Dohr Apartments CIIICM   1230 - 1248 Latta Road Greece NY 14612 Multifamily Garden 1972 2014 50 Units  
45.02 Parklane Apartments CIIICM   2475 Saint Paul Boulevard Irondequoit NY 14617 Multifamily Garden 1968 2014 37 Units  
46 Vero Beach Retail Portfolio CIIICM   Various Vero Beach FL Various Retail Unanchored Various   42,474 Sq. Ft. 82
46.01 The Shops of Vero Beach CIIICM   703-725 17th Street Vero Beach FL 32960 Retail Unanchored 1988   24,000 Sq. Ft.  
46.02 Tropic Square Shopping Center CIIICM   600 6th Avenue Vero Beach FL 32962 Retail Unanchored 1974   18,474 Sq. Ft.  
47 College MHC CIIICM   6160 South 6th Street Milwaukee WI 53221 Manufactured Housing Community Manufactured Housing Community 1949 2015 132 Pads 25,000
48 Hays Mobile Home Parks CIIICM   700 East 6th Street; 122 Burgundy Lane; 1500 West 27th Street Hays KS 67601 Manufactured Housing Community Manufactured Housing Community 1963   267 Pads 11,851
49 Shoppes of Crossroads Commons CIIICM   120-148 Crossroads Drive Plover WI 54467 Retail Shadow Anchored 2006   14,336 Sq. Ft. 215
50 Branson Self Storage CIIICM   1174 State Highway T; 1385 Bee Creek Road; 4081 East Highway 76; 4329 Highway 176; 10772 East Highway 76 Branson, Merriam Woods, Kirbyville, & Forsyth MO 65616 Self Storage Self Storage 1997   120,769 Sq. Ft. 25
51 Lynchburg MHP Portfolio CIIICM   Various Various VA Various Manufactured Housing Community Manufactured Housing Community 1965   160 Pads 18,125
51.01 Briarwood MHP CIIICM   3 Spark Lane Rustburg VA 24550 Manufactured Housing Community Manufactured Housing Community 1965   62 Pads  
51.02 Buffalo Creek MHP CIIICM   1 Big Horn Drive Evington VA 24550 Manufactured Housing Community Manufactured Housing Community 1965   57 Pads  
51.03 Coolwell MHP CIIICM   101 Hampshire Drive Monroe VA 24574 Manufactured Housing Community Manufactured Housing Community 1965   41 Pads  
52 Bonnet Lake MHP CIIICM   2825 FL-17 Avon Park FL 33825 Manufactured Housing Community Manufactured Housing Community 1987   125 Pads 22,320
53 Emerald Hills Shopping Center CIIICM   75 South Sutton Road Streamwood IL 60107 Retail Unanchored 2000   20,604 Sq. Ft. 131
54 D&B Storage CIIICM   1245 McNamara Road Crescent City CA 95531 Self Storage Self Storage 1995 2017 54,364 Sq. Ft. 50
55 Tallahatchie Self Storage CIIICM   400 Park Plaza Drive New Albany MS 38652 Self Storage Self Storage 2000   86,400 Sq. Ft. 30
56 Greenbriar Apartments RMF   1815 Rivermont Avenue Lynchburg VA 24503 Multifamily Garden 1961   80 Units 32,500
57 Hammondell MHP CIIICM   5601 Cypress Gardens Road Winter Haven FL 33884 Manufactured Housing Community Manufactured Housing Community 1976   114 Pads 21,500
58 Colorado Self Storage CIIICM   3132 Mallard Drive Colorado Springs CO 80910 Self Storage Self Storage 1983   38,724 Sq. Ft. 60
59 Handy Self Storage CIIICM   2045 Coronado Parkway Thornton CO 80229 Self Storage Self Storage 2002   32,213 Sq. Ft. 68
60 Marshfield MHP CIIICM   2215 South Maple Avenue Marshfield WI 54449 Manufactured Housing Community Manufactured Housing Community 1960 2017 190 Pads 10,870
61 Rancier Mini Storage WFB   1003 North 38th Street Killeen TX 76543 Self Storage Self Storage 1985   47,794 Sq. Ft. 41
62 O’Reilly Auto Parts - Miami, FL WFB   19870 Southwest 127th Avenue Miami FL 33177 Retail Single Tenant 2017   7,225 Sq. Ft. 224
63 Badger MHP CIIICM   6405 South 27th Street Franklin WI 53132 Manufactured Housing Community Manufactured Housing Community 1955   54 Pads 26,238

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Original Balance ($) Cut-off Date Balance ($) % of Aggregate
Cut-off Date
Balance		 Maturity Date or ARD Balloon Payment ($) ARD Loan Origination Date First Pay Date Last IO Pay Date First P&I Pay Date Maturity Date or Anticipated Repayment Date ARD Loan Maturity Date Gross Mortgage Rate
1 Moffett Towers II - Building 2 Barclays Bank PLC 65,000,000 65,000,000 8.9% 58,599,016 N 11/16/2017 1/6/2018 12/6/2022 1/6/2023 12/6/2027   3.61890%
2 Airport Business Center WFB 50,000,000 50,000,000 6.8% 50,000,000 N 1/24/2018 3/7/2018 2/7/2028   2/7/2028   4.37500%
3 The SoCal Portfolio Barclays Bank PLC 45,000,000 45,000,000 6.1% 41,428,825 N 2/6/2018 3/6/2018 2/6/2023 3/6/2023 2/6/2028   4.89000%
3.01 Aliso Viejo Commerce Center Barclays Bank PLC 5,448,236 5,448,236 0.7%                  
3.02 Transpark Commerce Barclays Bank PLC 4,934,346 4,934,346 0.7%                  
3.03 Wimbledon Barclays Bank PLC 4,362,673 4,362,673 0.6%                  
3.04 Palmdale Place Barclays Bank PLC 3,189,054 3,189,054 0.4%                  
3.05 Sierra Gateway Barclays Bank PLC 2,904,492 2,904,492 0.4%                  
3.06 Fresno Industrial Center Barclays Bank PLC 2,747,492 2,747,492 0.4%                  
3.07 Upland Freeway Barclays Bank PLC 2,557,705 2,557,705 0.3%                  
3.08 Commerce Corporate Center Barclays Bank PLC 2,551,243 2,551,243 0.3%                  
3.09 Moreno Valley Barclays Bank PLC 2,236,286 2,236,286 0.3%                  
3.10 Airport One Office Park Barclays Bank PLC 2,236,212 2,236,212 0.3%                  
3.11 Colton Courtyard Barclays Bank PLC 1,447,533 1,447,533 0.2%                  
3.12 The Abbey Center Barclays Bank PLC 1,421,654 1,421,654 0.2%                  
3.13 Upland Commerce Center Barclays Bank PLC 1,350,054 1,350,054 0.2%                  
3.14 Diamond Bar Barclays Bank PLC 1,305,059 1,305,059 0.2%                  
3.15 Atlantic Plaza Barclays Bank PLC 1,177,497 1,177,497 0.2%                  
3.16 Ming Office Park Barclays Bank PLC 1,089,693 1,089,693 0.1%                  
3.17 10th Street Commerce Center Barclays Bank PLC 964,199 964,199 0.1%                  
3.18 Cityview Plaza Barclays Bank PLC 883,123 883,123 0.1%                  
3.19 Garden Grove Town Center Barclays Bank PLC 687,409 687,409 0.1%                  
3.20 30th Street Commerce Center Barclays Bank PLC 368,144 368,144 0.1%                  
3.21 Mt. Vernon Commerce Center Barclays Bank PLC 344,317 344,317 0.0%                  
3.22 Anaheim Stadium Industrial Barclays Bank PLC 343,437 343,437 0.0%                  
3.23 25th Street Commerce Center Barclays Bank PLC 253,895 253,895 0.0%                  
3.24 Fresno Airport Barclays Bank PLC 196,249 196,249 0.0%                  
4 Southpoint Office Center Barclays Bank PLC 37,200,000 37,200,000 5.1% 31,602,241 N 1/19/2018 3/6/2018 2/6/2020 3/6/2020 2/6/2028   4.30500%
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC 35,840,000 35,840,000 4.9% 35,840,000 N 12/21/2017 2/6/2018 1/6/2028   1/6/2028   4.05330%
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC 4,440,000 4,440,000 0.6%                  
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC 3,260,000 3,260,000 0.4%                  
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC 3,020,000 3,020,000 0.4%                  
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC 2,992,481 2,992,481 0.4%                  
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC 2,800,000 2,800,000 0.4%                  
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC 2,090,000 2,090,000 0.3%                  
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC 1,790,000 1,790,000 0.2%                  
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC 1,500,000 1,500,000 0.2%                  
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC 1,420,000 1,420,000 0.2%                  
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC 1,400,000 1,400,000 0.2%                  
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC 1,380,000 1,380,000 0.2%                  
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC 1,190,000 1,190,000 0.2%                  
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC 1,170,000 1,170,000 0.2%                  
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC 1,037,122 1,037,122 0.1%                  
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC 985,000 985,000 0.1%                  
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC 960,000 960,000 0.1%                  
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC 950,000 950,000 0.1%                  
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC 929,718 929,718 0.1%                  
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC 900,000 900,000 0.1%                  
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC 880,000 880,000 0.1%                  
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC 745,679 745,679 0.1%                  
6 Houston Distribution Center Barclays Bank PLC 35,000,000 34,949,034 4.8% 28,899,410 N 1/22/2018 3/1/2018   3/1/2018 2/1/2028   5.14100%
7 Apple Campus 3 WFB 30,000,000 30,000,000 4.1% 30,000,000 Y 12/14/2017 2/6/2018 1/6/2028   1/6/2028 4/6/2031 3.36498%
8 Walmart Supercenter Houston RMF 26,500,000 26,500,000 3.6% 26,500,000 N 2/14/2018 4/6/2018 3/6/2028   3/6/2028   4.44000%
9 35 Waterview Boulevard WFB 22,000,000 22,000,000 3.0% 18,505,350 N 2/15/2018 4/11/2018 3/11/2019 4/11/2019 3/11/2028   4.86500%
10 FedEx Distribution Center WFB 21,100,000 21,100,000 2.9% 21,100,000 N 2/23/2018 4/11/2018 3/11/2028   3/11/2028   4.76000%
11 Riverside and Rialto Industrial Portfolio BSP 21,000,000 21,000,000 2.9% 21,000,000 N 2/9/2018 4/6/2018 3/6/2028   3/6/2028   4.99000%
11.01 Riverside Industrial BSP 17,700,000 17,700,000 2.4%                  
11.02 Rialto Industrial BSP 3,300,000 3,300,000 0.4%                  
12 Albany Capital Self Storage Portfolio RMF 21,000,000 21,000,000 2.9% 18,228,483 N 1/31/2018 3/6/2018 2/6/2020 3/6/2020 2/6/2028   5.13000%
12.01 Prime Altamont (Rotterdam) RMF 5,900,000 5,900,000 0.8%                  
12.02 Prime Pittsfield RMF 5,150,000 5,150,000 0.7%                  
12.03 Prime Cohoes RMF 5,150,000 5,150,000 0.7%                  
12.04 Prime Albany (Central Ave) RMF 4,800,000 4,800,000 0.7%                  
13 Forest Office Park WFB 18,000,000 18,000,000 2.5% 18,000,000 N 12/28/2017 2/11/2018 1/11/2028   1/11/2028   4.21000%
14 Connecticut Industrial Portfolio BSP 16,850,000 16,850,000 2.3% 14,878,432 N 2/16/2018 4/6/2018 3/6/2021 4/6/2021 3/6/2028   4.88000%
14.01 550 Research Parkway BSP 9,200,000 9,200,000 1.3%                  
14.02 160 Corporate Court BSP 7,650,000 7,650,000 1.0%                  
15 Galleria Oaks Barclays Bank PLC 16,000,000 15,976,437 2.2% 13,168,142 N 1/31/2018 3/6/2018   3/6/2018 2/6/2028   5.04000%
16 Brookstone Crossing BSP 15,000,000 15,000,000 2.0% 12,978,638 N 12/19/2017 2/6/2018 1/6/2020 2/6/2020 1/6/2028   5.00000%
17 Corvac Composites Portfolio WFB 13,330,000 13,330,000 1.8% 12,262,132 Y 2/22/2018 4/11/2018 3/11/2023 4/11/2023 3/11/2028 3/11/2034 4.82000%
17.01 4450 36th Street WFB 5,400,000 5,400,000 0.7%                  
17.02 1025 North Washington Street WFB 4,320,000 4,320,000 0.6%                  
17.03 390 Industrial Drive North WFB 2,280,000 2,280,000 0.3%                  
17.04 223 Industrial Drive South WFB 1,330,000 1,330,000 0.2%                  
18 Oxford Alabama Hotel Portfolio BSP 13,000,000 12,974,508 1.8% 9,709,948 N 1/22/2018 3/6/2018   3/6/2018 2/6/2028   4.98000%
18.01 Courtyard Anniston Oxford by Marriott BSP 6,800,000 6,786,666 0.9%                  
18.02 Fairfield Inn & Suites Anniston Oxford BSP 6,200,000 6,187,842 0.8%                  
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC 12,900,650 12,900,650 1.8% 12,900,650 N 1/30/2018 3/6/2018 2/6/2028   2/6/2028   3.85100%
19.01 Villa Sierra Apartment Homes Barclays Bank PLC 7,740,390 7,740,390 1.1%                  
19.02 Wyndchase Apartment Homes Barclays Bank PLC 5,160,260 5,160,260 0.7%                  
20 WestRock Industrial WFB 10,500,000 10,500,000 1.4% 8,654,263 N 2/21/2018 4/11/2018   4/11/2018 3/11/2028   5.07000%
21 Hilton Garden Inn Yuma Pivot Point WFB 10,000,000 9,984,919 1.4% 8,173,570 N 2/2/2018 3/11/2018   3/11/2018 2/11/2028   4.83000%
22 Mill Creek WFB 9,769,000 9,769,000 1.3% 8,415,446 N 1/17/2018 3/11/2018 2/11/2020 3/11/2020 2/11/2028   4.83000%
23 930 Harvest Drive Barclays Bank PLC 9,600,000 9,600,000 1.3% 7,839,753 N 2/12/2018 4/6/2018   4/6/2018 3/6/2028   4.79000%
24 Fairfield Inn & Suites - Willow Grove CIIICM 8,700,000 8,615,217 1.2% 5,490,421 N 10/19/2017 12/11/2017   12/11/2017 11/11/2027   5.04000%
25 2900 Westchester WFB 8,500,000 8,487,283 1.2% 6,963,627 N 2/2/2018 3/11/2018   3/11/2018 2/11/2028   4.90000%
26 Twin Oaks Shopping Center CIIICM 8,025,000 8,025,000 1.1% 7,025,273 N 2/14/2018 4/11/2018 3/11/2020 4/11/2020 3/11/2028   5.47000%
27 Lakeville and Marina WFB 7,930,000 7,930,000 1.1% 6,790,681 N 12/19/2017 2/11/2018 1/11/2020 2/11/2020 1/11/2028   4.60000%
28 ACG Conlon MHC Portfolio V RMF 7,640,000 7,640,000 1.0% 6,696,261 N 2/14/2018 4/6/2018 3/6/2020 4/6/2020 3/6/2028   5.52000%
28.01 Sleepy Hollow MHC RMF 2,120,000 2,120,000 0.3%                  
28.02 Maple Creek MHC RMF 2,070,000 2,070,000 0.3%                  
28.03 Pinebrook MHC RMF 1,890,000 1,890,000 0.3%                  
28.04 Old Pendleton MHC RMF 1,560,000 1,560,000 0.2%                  
29 2222-2226 Cleveland Avenue Barclays Bank PLC 7,535,000 7,535,000 1.0% 7,535,000 N 12/14/2017 2/6/2018 1/6/2028   1/6/2028   3.86300%
30 Wichita MHP Portfolio BSP 7,200,000 7,200,000 1.0% 6,354,695 N 9/28/2017 11/6/2017 10/6/2020 11/6/2020 10/6/2027   4.87000%
30.01 River Oaks MHP BSP 4,060,000 4,060,000 0.6%                  
30.02 Lamp Lighter MHP BSP 3,140,000 3,140,000 0.4%                  
31 Ascension Crossing Shopping Center WFB 7,155,000 7,155,000 1.0% 6,268,820 N 12/5/2017 1/11/2018 12/11/2020 1/11/2021 12/11/2027   4.54500%
32 Arizona MHC Portfolio II BSP 6,331,000 6,308,670 0.9% 4,724,021 N 12/13/2017 2/6/2018   2/6/2018 1/6/2028   4.95000%
32.01 Desert Royal BSP 2,275,000 2,266,976 0.3%                  
32.02 Los Ranchitos BSP 1,371,500 1,366,663 0.2%                  
32.03 Downtown BSP 1,189,500 1,185,305 0.2%                  
32.04 Black Mountain Estates BSP 780,000 777,249 0.1%                  
32.05 Covered Wagon BSP 715,000 712,478 0.1%                  
33 Holiday Inn Express - Waldorf CIIICM 6,240,000 6,240,000 0.9% 5,230,063 N 2/20/2018 4/11/2018   4/11/2018 3/11/2028   5.60000%
34 All Seasons Mobile Home Park RMF 6,200,000 6,191,625 0.8% 5,231,388 N 2/2/2018 3/6/2018   3/6/2018 2/6/2028   5.84000%
35 8000 Jarvis Avenue Barclays Bank PLC 6,100,000 6,100,000 0.8% 6,100,000 N 2/5/2018 3/6/2018 2/6/2028   2/6/2028   4.48300%
36 Newport News Flex Portfolio WFB 5,590,000 5,581,904 0.8% 4,622,900 N 2/6/2018 3/11/2018   3/11/2018 2/11/2028   5.19000%
37 Comfort Inn - Blythewood RMF 5,250,000 5,250,000 0.7% 4,025,327 N 2/16/2018 4/6/2018   4/6/2018 3/6/2028   5.70000%
38 Holiday Inn Express Greenville Airport WFB 4,970,000 4,962,889 0.7% 4,603,608 N 1/22/2018 3/11/2018   3/11/2018 2/11/2023   5.30000%
39 M2i Retail RMF 4,850,000 4,850,000 0.7% 4,518,077 N 1/30/2018 3/6/2018 2/6/2023 3/6/2023 2/6/2028   5.70000%
40 Elliot Medical Complex CIIICM 4,668,000 4,668,000 0.6% 3,968,099 N 2/16/2018 4/11/2018 3/11/2019 4/11/2019 3/11/2028   5.23000%
41 Hayward Industrial Park - CA WFB 4,550,000 4,550,000 0.6% 3,970,937 N 1/16/2018 3/11/2018 2/11/2021 3/11/2021 2/11/2028   4.38000%
42 Front Range MHP Portfolio CIIICM 4,075,000 4,075,000 0.6% 3,415,857 N 11/14/2017 1/11/2018 6/11/2018 7/11/2018 12/11/2027   5.19000%
42.01 Pleasant View Estates CIIICM 2,104,000 2,104,000 0.3%                  
42.02 Suburban Estates CIIICM 1,971,000 1,971,000 0.3%                  
43 Metropolitan Medical Complex Barclays Bank PLC 4,000,000 4,000,000 0.5% 4,000,000 N 2/8/2018 3/6/2018 2/6/2028   2/6/2028   4.76000%
44 SSA MHP Portfolio CIIICM 3,712,500 3,712,500 0.5% 3,125,924 N 2/20/2018 4/11/2018   4/11/2018 3/11/2028   5.75000%
44.01 Bellevue MHP CIIICM 1,334,000 1,334,000 0.2%                  
44.02 Edgewood MHP CIIICM 882,000 882,000 0.1%                  
44.03 Camelot South MHP CIIICM 797,500 797,500 0.1%                  
44.04 Valley View MHP CIIICM 699,000 699,000 0.1%                  
45 Parklane and North Dohr Apartments CIIICM 3,575,000 3,545,975 0.5% 2,945,718 N 8/1/2017 9/11/2017   9/11/2017 8/11/2027   5.07000%
45.01 North Dohr Apartments CIIICM 2,103,000 2,085,926 0.3%                  
45.02 Parklane Apartments CIIICM 1,472,000 1,460,049 0.2%                  
46 Vero Beach Retail Portfolio CIIICM 3,500,000 3,500,000 0.5% 2,907,990 N 2/16/2018 4/11/2018   4/11/2018 3/11/2028   5.32000%
46.01 The Shops of Vero Beach CIIICM 2,228,000 2,228,000 0.3%                  
46.02 Tropic Square Shopping Center CIIICM 1,272,000 1,272,000 0.2%                  
47 College MHC CIIICM 3,300,000 3,300,000 0.4% 2,859,460 N 2/8/2018 3/11/2018 2/11/2020 3/11/2020 2/11/2028   5.06000%
48 Hays Mobile Home Parks CIIICM 3,175,000 3,164,297 0.4% 2,642,025 N 11/16/2017 1/11/2018   1/11/2018 12/11/2027   5.38000%
49 Shoppes of Crossroads Commons CIIICM 3,100,000 3,084,876 0.4% 2,544,100 N 11/1/2017 12/11/2017   12/11/2017 11/11/2027   4.95000%
50 Branson Self Storage CIIICM 3,000,000 3,000,000 0.4% 2,508,245 N 2/21/2018 4/11/2018   4/11/2018 3/11/2028   5.52000%
51 Lynchburg MHP Portfolio CIIICM 2,900,000 2,900,000 0.4% 2,466,129 N 1/26/2018 3/11/2018 2/11/2019 3/11/2019 2/11/2028   5.26000%
51.01 Briarwood MHP CIIICM 1,124,000 1,124,000 0.2%                  
51.02 Buffalo Creek MHP CIIICM 1,033,000 1,033,000 0.1%                  
51.03 Coolwell MHP CIIICM 743,000 743,000 0.1%                  
52 Bonnet Lake MHP CIIICM 2,790,000 2,790,000 0.4% 2,417,685 N 12/21/2017 2/11/2018 1/11/2020 2/11/2020 1/11/2028   5.06000%
53 Emerald Hills Shopping Center CIIICM 2,700,000 2,700,000 0.4% 2,259,519 N 2/16/2018 4/11/2018   4/11/2018 3/11/2028   5.55000%
54 D&B Storage CIIICM 2,700,000 2,693,508 0.4% 2,244,441 N 12/19/2017 2/11/2018   2/11/2018 1/11/2028   5.35000%
55 Tallahatchie Self Storage CIIICM 2,625,000 2,618,574 0.4% 2,174,514 N 1/10/2018 2/11/2018   2/11/2018 1/11/2028   5.24000%
56 Greenbriar Apartments RMF 2,600,000 2,600,000 0.4% 2,225,586 N 2/12/2018 4/6/2018   4/6/2018 3/6/2028   6.31000%
57 Hammondell MHP CIIICM 2,451,000 2,451,000 0.3% 2,123,923 N 12/21/2017 2/11/2018 1/11/2020 2/11/2020 1/11/2028   5.06000%
58 Colorado Self Storage CIIICM 2,319,000 2,319,000 0.3% 1,997,284 N 12/11/2017 1/11/2018 11/11/2019 12/11/2019 12/11/2027   4.90000%
59 Handy Self Storage CIIICM 2,181,000 2,181,000 0.3% 1,882,399 N 12/11/2017 1/11/2018 12/11/2019 1/11/2020 12/11/2027   4.90000%
60 Marshfield MHP CIIICM 2,070,000 2,065,207 0.3% 1,925,158 N 12/20/2017 2/11/2018   2/11/2018 1/11/2023   5.58000%
61 Rancier Mini Storage WFB 1,950,000 1,950,000 0.3% 1,636,643 N 11/28/2017 1/11/2018 12/11/2018 1/11/2019 12/11/2027   4.80000%
62 O’Reilly Auto Parts - Miami, FL WFB 1,618,500 1,616,084 0.2% 1,326,829 N 2/1/2018 3/11/2018   3/11/2018 2/11/2028   4.92000%
63 Badger MHP CIIICM 1,425,000 1,416,828 0.2% 1,177,559 N 9/21/2017 11/11/2017   11/11/2017 10/11/2027   5.16000%

 

 
Mortgage Loan Number Property Name Mortgage Loan Seller Trust Advisor Fee Certificate Administrator Fee Rate Servicing Fee CREFC® IP Royalty License Fee Rate Asset Representations Reviewer Fee Rate Net Mortgage Rate Interest Accrual Method Monthly P&I Payment ($) Amortization Type Interest Accrual Method During IO Original Term to Maturity or ARD (Mos.) Remaining Term to Maturity or ARD (Mos.)
1 Moffett Towers II - Building 2 Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 296,210.22 Interest-only, Amortizing Balloon Actual/360 120 117
2 Airport Business Center WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 184,823.50 Interest-only, Balloon Actual/360 120 119
3 The SoCal Portfolio Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 238,553.58 Interest-only, Amortizing Balloon Actual/360 120 119
3.01 Aliso Viejo Commerce Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.02 Transpark Commerce Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.03 Wimbledon Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.04 Palmdale Place Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.05 Sierra Gateway Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.06 Fresno Industrial Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.07 Upland Freeway Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.08 Commerce Corporate Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.09 Moreno Valley Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.10 Airport One Office Park Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.11 Colton Courtyard Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.12 The Abbey Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.13 Upland Commerce Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.14 Diamond Bar Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.15 Atlantic Plaza Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.16 Ming Office Park Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.17 10th Street Commerce Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.18 Cityview Plaza Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.19 Garden Grove Town Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.20 30th Street Commerce Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.21 Mt. Vernon Commerce Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.22 Anaheim Stadium Industrial Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.23 25th Street Commerce Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
3.24 Fresno Airport Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
4 Southpoint Office Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 184,201.41 Interest-only, Amortizing Balloon Actual/360 120 119
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 122,739.93 Interest-only, Balloon Actual/360 120 118
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
6 Houston Distribution Center Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 190,915.15 Amortizing Balloon   120 119
7 Apple Campus 3 WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 85,292.85 Interest-only, ARD Actual/360 120 118
8 Walmart Supercenter Houston RMF TBD TBD TBD 0.00050% TBD TBD Actual/360 99,411.81 Interest-only, Balloon Actual/360 120 120
9 35 Waterview Boulevard WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 116,292.31 Interest-only, Amortizing Balloon Actual/360 120 120
10 FedEx Distribution Center WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 84,859.12 Interest-only, Balloon Actual/360 120 120
11 Riverside and Rialto Industrial Portfolio BSP TBD TBD TBD 0.00050% TBD TBD Actual/360 88,537.85 Interest-only, Balloon Actual/360 120 120
11.01 Riverside Industrial BSP TBD TBD TBD 0.00050% TBD TBD            
11.02 Rialto Industrial BSP TBD TBD TBD 0.00050% TBD TBD            
12 Albany Capital Self Storage Portfolio RMF TBD TBD TBD 0.00050% TBD TBD Actual/360 114,406.88 Interest-only, Amortizing Balloon Actual/360 120 119
12.01 Prime Altamont (Rotterdam) RMF TBD TBD TBD 0.00050% TBD TBD            
12.02 Prime Pittsfield RMF TBD TBD TBD 0.00050% TBD TBD            
12.03 Prime Cohoes RMF TBD TBD TBD 0.00050% TBD TBD            
12.04 Prime Albany (Central Ave) RMF TBD TBD TBD 0.00050% TBD TBD            
13 Forest Office Park WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 64,027.08 Interest-only, Balloon Actual/360 120 118
14 Connecticut Industrial Portfolio BSP TBD TBD TBD 0.00050% TBD TBD Actual/360 89,222.73 Interest-only, Amortizing Balloon Actual/360 120 120
14.01 550 Research Parkway BSP TBD TBD TBD 0.00050% TBD TBD            
14.02 160 Corporate Court BSP TBD TBD TBD 0.00050% TBD TBD            
15 Galleria Oaks Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 86,283.03 Amortizing Balloon   120 119
16 Brookstone Crossing BSP TBD TBD TBD 0.00050% TBD TBD Actual/360 80,523.24 Interest-only, Amortizing Balloon Actual/360 120 118
17 Corvac Composites Portfolio WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 70,099.13 Interest-only, Amortizing ARD Actual/360 120 120
17.01 4450 36th Street WFB TBD TBD TBD 0.00050% TBD TBD            
17.02 1025 North Washington Street WFB TBD TBD TBD 0.00050% TBD TBD            
17.03 390 Industrial Drive North WFB TBD TBD TBD 0.00050% TBD TBD            
17.04 223 Industrial Drive South WFB TBD TBD TBD 0.00050% TBD TBD            
18 Oxford Alabama Hotel Portfolio BSP TBD TBD TBD 0.00050% TBD TBD Actual/360 75,845.30 Amortizing Balloon   120 119
18.01 Courtyard Anniston Oxford by Marriott BSP TBD TBD TBD 0.00050% TBD TBD            
18.02 Fairfield Inn & Suites Anniston Oxford BSP TBD TBD TBD 0.00050% TBD TBD            
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 41,975.34 Interest-only, Balloon Actual/360 120 119
19.01 Villa Sierra Apartment Homes Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
19.02 Wyndchase Apartment Homes Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD            
20 WestRock Industrial WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 56,816.32 Amortizing Balloon   120 120
21 Hilton Garden Inn Yuma Pivot Point WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 52,648.02 Amortizing Balloon   120 119
22 Mill Creek WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 51,431.85 Interest-only, Amortizing Balloon Actual/360 120 119
23 930 Harvest Drive Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 50,309.86 Amortizing Balloon   120 120
24 Fairfield Inn & Suites - Willow Grove CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 57,608.57 Amortizing Balloon   120 116
25 2900 Westchester WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 45,111.77 Amortizing Balloon   120 119
26 Twin Oaks Shopping Center CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 45,414.13 Interest-only, Amortizing Balloon Actual/360 120 120
27 Lakeville and Marina WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 40,652.70 Interest-only, Amortizing Balloon Actual/360 120 118
28 ACG Conlon MHC Portfolio V RMF TBD TBD TBD 0.00050% TBD TBD Actual/360 43,475.00 Interest-only, Amortizing Balloon Actual/360 120 120
28.01 Sleepy Hollow MHC RMF TBD TBD TBD 0.00050% TBD TBD            
28.02 Maple Creek MHC RMF TBD TBD TBD 0.00050% TBD TBD            
28.03 Pinebrook MHC RMF TBD TBD TBD 0.00050% TBD TBD            
28.04 Old Pendleton MHC RMF TBD TBD TBD 0.00050% TBD TBD            
29 2222-2226 Cleveland Avenue Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 24,593.32 Interest-only, Balloon Actual/360 120 118
30 Wichita MHP Portfolio BSP TBD TBD TBD 0.00050% TBD TBD Actual/360 38,081.14 Interest-only, Amortizing Balloon Actual/360 120 115
30.01 River Oaks MHP BSP TBD TBD TBD 0.00050% TBD TBD            
30.02 Lamp Lighter MHP BSP TBD TBD TBD 0.00050% TBD TBD            
31 Ascension Crossing Shopping Center WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 36,444.89 Interest-only, Amortizing Balloon Actual/360 120 117
32 Arizona MHC Portfolio II BSP TBD TBD TBD 0.00050% TBD TBD Actual/360 36,826.20 Amortizing Balloon   120 118
32.01 Desert Royal BSP TBD TBD TBD 0.00050% TBD TBD            
32.02 Los Ranchitos BSP TBD TBD TBD 0.00050% TBD TBD            
32.03 Downtown BSP TBD TBD TBD 0.00050% TBD TBD            
32.04 Black Mountain Estates BSP TBD TBD TBD 0.00050% TBD TBD            
32.05 Covered Wagon BSP TBD TBD TBD 0.00050% TBD TBD            
33 Holiday Inn Express - Waldorf CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 35,822.53 Amortizing Balloon   120 120
34 All Seasons Mobile Home Park RMF TBD TBD TBD 0.00050% TBD TBD Actual/360 36,536.77 Amortizing Balloon   120 119
35 8000 Jarvis Avenue Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 23,105.09 Interest-only, Balloon Actual/360 120 119
36 Newport News Flex Portfolio WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 30,660.78 Amortizing Balloon   120 119
37 Comfort Inn - Blythewood RMF TBD TBD TBD 0.00050% TBD TBD Actual/360 32,869.64 Amortizing Balloon   120 120
38 Holiday Inn Express Greenville Airport WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 27,598.64 Amortizing Balloon   60 59
39 M2i Retail RMF TBD TBD TBD 0.00050% TBD TBD Actual/360 28,149.42 Interest-only, Amortizing Balloon Actual/360 120 119
40 Elliot Medical Complex CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 25,719.07 Interest-only, Amortizing Balloon Actual/360 120 120
41 Hayward Industrial Park - CA WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 22,730.90 Interest-only, Amortizing Balloon Actual/360 120 119
42 Front Range MHP Portfolio CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 22,351.10 Interest-only, Amortizing Balloon Actual/360 120 117
42.01 Pleasant View Estates CIIICM TBD TBD TBD 0.00050% TBD TBD            
42.02 Suburban Estates CIIICM TBD TBD TBD 0.00050% TBD TBD            
43 Metropolitan Medical Complex Barclays Bank PLC TBD TBD TBD 0.00050% TBD TBD Actual/360 16,087.04 Interest-only, Balloon Actual/360 120 119
44 SSA MHP Portfolio CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 21,665.14 Amortizing Balloon   120 120
44.01 Bellevue MHP CIIICM TBD TBD TBD 0.00050% TBD TBD            
44.02 Edgewood MHP CIIICM TBD TBD TBD 0.00050% TBD TBD            
44.03 Camelot South MHP CIIICM TBD TBD TBD 0.00050% TBD TBD            
44.04 Valley View MHP CIIICM TBD TBD TBD 0.00050% TBD TBD            
45 Parklane and North Dohr Apartments CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 19,344.61 Amortizing Balloon   120 113
45.01 North Dohr Apartments CIIICM TBD TBD TBD 0.00050% TBD TBD            
45.02 Parklane Apartments CIIICM TBD TBD TBD 0.00050% TBD TBD            
46 Vero Beach Retail Portfolio CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 19,479.16 Amortizing Balloon   120 120
46.01 The Shops of Vero Beach CIIICM TBD TBD TBD 0.00050% TBD TBD            
46.02 Tropic Square Shopping Center CIIICM TBD TBD TBD 0.00050% TBD TBD            
47 College MHC CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 17,836.32 Interest-only, Amortizing Balloon Actual/360 120 119
48 Hays Mobile Home Parks CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 17,788.98 Amortizing Balloon   120 117
49 Shoppes of Crossroads Commons CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 16,546.87 Amortizing Balloon   120 116
50 Branson Self Storage CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 17,071.33 Amortizing Balloon   120 120
51 Lynchburg MHP Portfolio CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 16,031.87 Interest-only, Amortizing Balloon Actual/360 120 119
51.01 Briarwood MHP CIIICM TBD TBD TBD 0.00050% TBD TBD            
51.02 Buffalo Creek MHP CIIICM TBD TBD TBD 0.00050% TBD TBD            
51.03 Coolwell MHP CIIICM TBD TBD TBD 0.00050% TBD TBD            
52 Bonnet Lake MHP CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 15,079.80 Interest-only, Amortizing Balloon Actual/360 120 118
53 Emerald Hills Shopping Center CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 15,415.11 Amortizing Balloon   120 120
54 D&B Storage CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 15,077.17 Amortizing Balloon   120 118
55 Tallahatchie Self Storage CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 14,479.09 Amortizing Balloon   120 118
56 Greenbriar Apartments RMF TBD TBD TBD 0.00050% TBD TBD Actual/360 16,110.24 Amortizing Balloon   120 120
57 Hammondell MHP CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 13,247.52 Interest-only, Amortizing Balloon Actual/360 120 118
58 Colorado Self Storage CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 12,307.55 Interest-only, Amortizing Balloon Actual/360 120 117
59 Handy Self Storage CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 11,575.15 Interest-only, Amortizing Balloon Actual/360 120 117
60 Marshfield MHP CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 11,857.34 Amortizing Balloon   60 58
61 Rancier Mini Storage WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 10,230.97 Interest-only, Amortizing Balloon Actual/360 120 117
62 O’Reilly Auto Parts - Miami, FL WFB TBD TBD TBD 0.00050% TBD TBD Actual/360 8,609.50 Amortizing Balloon   120 119
63 Badger MHP CIIICM TBD TBD TBD 0.00050% TBD TBD Actual/360 7,789.66 Amortizing Balloon   120 115

 

 
Mortgage Loan Number Property Name Mortgage Loan Seller Original IO
Period (Mos.)		 Remaining IO
Period (Mos.)		 Original Amort Term (Mos.) Remaining Amort Term (Mos.) Seasoning Prepayment Provisions Grace Period Default (Days) Grace Period Late (Days) Appraised Value ($) Appraisal Date Coop -Rental Value  Coop - LTV as Rental
1 Moffett Towers II - Building 2 Barclays Bank PLC 60 57 360 360 3 L(27),D(86),O(7) 0 0 351,000,000 10/18/2017    
2 Airport Business Center WFB 120 119 0 0 1 L(25),D(91),O(4) 0 0 244,600,000 12/13/2017    
3 The SoCal Portfolio Barclays Bank PLC 60 59 360 360 1 L(25),D(89),O(6) 0 0 386,140,000 Various    
3.01 Aliso Viejo Commerce Center Barclays Bank PLC                 39,500,000 12/8/2017    
3.02 Transpark Commerce Barclays Bank PLC                 35,300,000 11/30/2017    
3.03 Wimbledon Barclays Bank PLC                 30,700,000 11/29/2017    
3.04 Palmdale Place Barclays Bank PLC                 31,700,000 11/29/2017    
3.05 Sierra Gateway Barclays Bank PLC                 23,000,000 11/29/2017    
3.06 Fresno Industrial Center Barclays Bank PLC                 19,400,000 12/5/2017    
3.07 Upland Freeway Barclays Bank PLC                 21,100,000 12/8/2017    
3.08 Commerce Corporate Center Barclays Bank PLC                 18,700,000 12/6/2017    
3.09 Moreno Valley Barclays Bank PLC                 16,100,000 11/30/2017    
3.10 Airport One Office Park Barclays Bank PLC                 16,100,000 12/7/2017    
3.11 Colton Courtyard Barclays Bank PLC                 20,300,000 11/30/2017    
3.12 The Abbey Center Barclays Bank PLC                 10,800,000 12/1/2017    
3.13 Upland Commerce Center Barclays Bank PLC                 12,000,000 12/8/2017    
3.14 Diamond Bar Barclays Bank PLC                 9,170,000 11/25/2017    
3.15 Atlantic Plaza Barclays Bank PLC                 8,650,000 11/23/2017    
3.16 Ming Office Park Barclays Bank PLC                 18,100,000 12/5/2017    
3.17 10th Street Commerce Center Barclays Bank PLC                 18,900,000 11/29/2017    
3.18 Cityview Plaza Barclays Bank PLC                 8,850,000 12/6/2017    
3.19 Garden Grove Town Center Barclays Bank PLC                 4,770,000 12/8/2017    
3.20 30th Street Commerce Center Barclays Bank PLC                 7,130,000 11/30/2017    
3.21 Mt. Vernon Commerce Center Barclays Bank PLC                 3,420,000 12/9/2017    
3.22 Anaheim Stadium Industrial Barclays Bank PLC                 3,360,000 12/4/2017    
3.23 25th Street Commerce Center Barclays Bank PLC                 4,320,000 11/30/2017    
3.24 Fresno Airport Barclays Bank PLC                 4,770,000 12/5/2017    
4 Southpoint Office Center Barclays Bank PLC 24 23 360 360 1 L(25),D(91),O(4) 0 0 50,000,000 11/7/2017    
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC 120 118 0 0 2 L(26),D(90),O(4) 0 0 59,040,000 Various    
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC                 7,250,000 12/5/2017    
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC                 5,300,000 12/1/2017    
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC                 5,075,000 12/2/2017    
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC                 5,220,000 11/24/2017    
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC                 4,550,000 11/29/2017    
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC                 3,550,000 10/19/2017    
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC                 2,900,000 11/30/2017    
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC                 2,400,000 12/5/2017    
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC                 2,250,000 11/21/2017    
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC                 2,250,000 12/1/2017    
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC                 2,085,000 10/19/2017    
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC                 1,980,000 10/22/2017    
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC                 1,920,000 11/26/2017    
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC                 1,620,000 10/19/2017    
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC                 1,410,000 12/1/2017    
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC                 1,540,000 11/17/2017    
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC                 1,365,000 10/19/2017    
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC                 2,075,000 11/13/2017    
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC                 1,450,000 11/27/2017    
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC                 1,360,000 12/1/2017    
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC                 1,490,000 12/2/2017    
6 Houston Distribution Center Barclays Bank PLC 0 0 360 359 1 L(25),GRTR 1% or YM(91),O(4) 0 0 144,000,000 10/17/2017    
7 Apple Campus 3 WFB 120 118 0 0 2 L(26),D(87),O(7) 0 0 773,600,000 6/1/2019    
8 Walmart Supercenter Houston RMF 120 120 0 0 0 L(24),D(92),O(4) 0 0 42,670,000 2/8/2018    
9 35 Waterview Boulevard WFB 12 12 360 360 0 L(24),D(92),O(4) 0 0 30,300,000 11/27/2017    
10 FedEx Distribution Center WFB 120 120 0 0 0 L(24),D(89),O(7) 0 0 31,700,000 1/23/2018    
11 Riverside and Rialto Industrial Portfolio BSP 120 120 0 0 0 L(24),D(92),O(4) 0 0 37,450,000 10/30/2017    
11.01 Riverside Industrial BSP                 30,000,000 10/30/2017    
11.02 Rialto Industrial BSP                 7,450,000 10/30/2017    
12 Albany Capital Self Storage Portfolio RMF 24 23 360 360 1 L(25),D(91),O(4) 0 0 33,440,000 12/21/2017    
12.01 Prime Altamont (Rotterdam) RMF                 8,930,000 12/21/2017    
12.02 Prime Pittsfield RMF                 7,380,000 12/21/2017    
12.03 Prime Cohoes RMF                 7,360,000 12/21/2017    
12.04 Prime Albany (Central Ave) RMF                 7,200,000 12/21/2017    
13 Forest Office Park WFB 120 118 0 0 2 L(26),D(90),O(4) 0 5 28,600,000 12/11/2017    
14 Connecticut Industrial Portfolio BSP 36 36 360 360 0 L(24),D(92),O(4) 0 0 26,900,000 12/13/2017    
14.01 550 Research Parkway BSP                 15,000,000 12/13/2017    
14.02 160 Corporate Court BSP                 11,900,000 12/13/2017    
15 Galleria Oaks Barclays Bank PLC 0 0 360 359 1 L(25),D(88),O(7) 0 0 23,000,000 9/6/2017    
16 Brookstone Crossing BSP 24 22 360 360 2 L(26),D(90),O(4) 0 0 22,200,000 12/6/2017    
17 Corvac Composites Portfolio WFB 60 60 360 360 0 L(24),GRTR 1% or YM(92),O(4) 0 5 20,800,000 Various    
17.01 4450 36th Street WFB                 8,500,000 1/4/2018    
17.02 1025 North Washington Street WFB                 6,600,000 12/28/2017    
17.03 390 Industrial Drive North WFB                 3,600,000 1/4/2018    
17.04 223 Industrial Drive South WFB                 2,100,000 1/4/2018    
18 Oxford Alabama Hotel Portfolio BSP 0 0 300 299 1 L(25),D(89),O(6) 0 0 21,300,000 12/12/2017    
18.01 Courtyard Anniston Oxford by Marriott BSP                 11,800,000 12/12/2017    
18.02 Fairfield Inn & Suites Anniston Oxford BSP                 9,500,000 12/12/2017    
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC 120 119 0 0 1 L(25),D(91),O(4) 0 0 21,300,000 12/21/2017    
19.01 Villa Sierra Apartment Homes Barclays Bank PLC                 12,600,000 12/21/2017    
19.02 Wyndchase Apartment Homes Barclays Bank PLC                 8,700,000 12/21/2017    
20 WestRock Industrial WFB 0 0 360 360 0 L(24),D(92),O(4) 0 0 22,200,000 2/1/2018    
21 Hilton Garden Inn Yuma Pivot Point WFB 0 0 360 359 1 L(25),D(91),O(4) 0 0 18,900,000 12/1/2017    
22 Mill Creek WFB 24 23 360 360 1 L(25),D(91),O(4) 0 0 13,800,000 12/15/2017    
23 930 Harvest Drive Barclays Bank PLC 0 0 360 360 0 L(24),D(92),O(4) 0 0 15,800,000 12/22/2017    
24 Fairfield Inn & Suites - Willow Grove CIIICM 0 0 240 236 4 L(28),D(89),O(3) 0 0 15,000,000 9/6/2017    
25 2900 Westchester WFB 0 0 360 359 1 L(25),D(91),O(4) 0 0 12,700,000 12/13/2017    
26 Twin Oaks Shopping Center CIIICM 24 24 360 360 0 L(24),D(90),O(6) 0 0 10,700,000 11/15/2017    
27 Lakeville and Marina WFB 24 22 360 360 2 L(26),D(89),O(5) 0 0 11,900,000 11/8/2017    
28 ACG Conlon MHC Portfolio V RMF 24 24 360 360 0 L(24),D(92),O(4) 0 0 10,550,000 1/2/2018    
28.01 Sleepy Hollow MHC RMF                 2,990,000 1/2/2018    
28.02 Maple Creek MHC RMF                 2,800,000 1/2/2018    
28.03 Pinebrook MHC RMF                 2,520,000 1/2/2018    
28.04 Old Pendleton MHC RMF                 2,240,000 1/2/2018    
29 2222-2226 Cleveland Avenue Barclays Bank PLC 120 118 0 0 2 L(26),D(90),O(4) 0 0 16,400,000 11/15/2017    
30 Wichita MHP Portfolio BSP 36 31 360 360 5 L(29),GRTR 1% or YM(87),O(4) 0 0 14,490,000 8/23/2017    
30.01 River Oaks MHP BSP                 8,170,000 8/23/2017    
30.02 Lamp Lighter MHP BSP                 6,320,000 8/23/2017    
31 Ascension Crossing Shopping Center WFB 36 33 360 360 3 L(27),GRTR 1% or YM or D(86),O(7) 0 0 10,800,000 10/11/2017    
32 Arizona MHC Portfolio II BSP 0 0 300 298 2 L(26),D(90),O(4) 0 0 9,740,000 Various    
32.01 Desert Royal BSP                 3,500,000 10/11/2017    
32.02 Los Ranchitos BSP                 2,110,000 10/12/2017    
32.03 Downtown BSP                 1,830,000 10/12/2017    
32.04 Black Mountain Estates BSP                 1,200,000 10/12/2017    
32.05 Covered Wagon BSP                 1,100,000 10/12/2017    
33 Holiday Inn Express - Waldorf CIIICM 0 0 360 360 0 L(24),D(93),O(3) 0 0 9,100,000 11/27/2017    
34 All Seasons Mobile Home Park RMF 0 0 360 359 1 L(25),D(91),O(4) 0 0 9,700,000 12/27/2017    
35 8000 Jarvis Avenue Barclays Bank PLC 120 119 0 0 1 L(25),D(90),O(5) 0 0 12,570,000 12/22/2017    
36 Newport News Flex Portfolio WFB 0 0 360 359 1 L(25),D(91),O(4) 0 0 8,900,000 10/12/2017    
37 Comfort Inn - Blythewood RMF 0 0 300 300 0 L(24),D(92),O(4) 0 0 8,100,000 1/5/2018    
38 Holiday Inn Express Greenville Airport WFB 0 0 360 359 1 L(25),D(31),O(4) 0 0 7,300,000 12/7/2018    
39 M2i Retail RMF 60 59 360 360 1 L(25),D(91),O(4) 0 0 8,100,000 12/18/2017    
40 Elliot Medical Complex CIIICM 12 12 360 360 0 L(24),D(93),O(3) 0 0 7,800,000 12/20/2017    
41 Hayward Industrial Park - CA WFB 36 35 360 360 1 L(25),D(91),O(4) 0 0 10,400,000 11/14/2017    
42 Front Range MHP Portfolio CIIICM 6 3 360 360 3 L(27),D(90),O(3) 0 0 6,470,000 7/19/2017    
42.01 Pleasant View Estates CIIICM                 3,340,000 7/19/2017    
42.02 Suburban Estates CIIICM                 3,130,000 7/19/2017    
43 Metropolitan Medical Complex Barclays Bank PLC 120 119 0 0 1 L(25),D(91),O(4) 0 0 6,800,000 12/11/2017    
44 SSA MHP Portfolio CIIICM 0 0 360 360 0 L(24),D(93),O(3) 0 0 5,260,000 Various    
44.01 Bellevue MHP CIIICM                 1,890,000 12/18/2017    
44.02 Edgewood MHP CIIICM                 1,250,000 8/31/2017    
44.03 Camelot South MHP CIIICM                 1,130,000 12/18/2017    
44.04 Valley View MHP CIIICM                 990,000 12/14/2017    
45 Parklane and North Dohr Apartments CIIICM 0 0 360 353 7 L(31),D(86),O(3) 0 0 5,100,000 7/6/2017    
45.01 North Dohr Apartments CIIICM                 3,000,000 7/6/2017    
45.02 Parklane Apartments CIIICM                 2,100,000 7/6/2017    
46 Vero Beach Retail Portfolio CIIICM 0 0 360 360 0 L(24),D(92),O(4) 0 0 6,330,000 12/7/2017    
46.01 The Shops of Vero Beach CIIICM                 4,030,000 12/7/2017    
46.02 Tropic Square Shopping Center CIIICM                 2,300,000 12/7/2017    
47 College MHC CIIICM 24 23 360 360 1 L(25),D(92),O(3) 0 0 4,450,000 1/9/2018    
48 Hays Mobile Home Parks CIIICM 0 0 360 357 3 L(27),D(89),O(4) 0 0 4,690,000 8/23/2017    
49 Shoppes of Crossroads Commons CIIICM 0 0 360 356 4 L(28),D(89),O(3) 0 0 4,490,000 8/5/2017    
50 Branson Self Storage CIIICM 0 0 360 360 0 L(24),GRTR 1% or YM(95),O(1) 0 0 4,180,000 12/14/2017    
51 Lynchburg MHP Portfolio CIIICM 12 11 360 360 1 L(25),D(92),O(3) 0 0 4,000,000 12/14/2017    
51.01 Briarwood MHP CIIICM                 1,550,000 12/14/2017    
51.02 Buffalo Creek MHP CIIICM                 1,425,000 12/14/2017    
51.03 Coolwell MHP CIIICM                 1,025,000 12/14/2017    
52 Bonnet Lake MHP CIIICM 24 22 360 360 2 L(26),D(91),O(3) 0 0 5,480,000 11/2/2017    
53 Emerald Hills Shopping Center CIIICM 0 0 360 360 0 L(24),D(93),O(3) 0 0 4,280,000 11/2/2017    
54 D&B Storage CIIICM 0 0 360 358 2 L(26),D(91),O(3) 0 0 4,110,000 11/3/2017    
55 Tallahatchie Self Storage CIIICM 0 0 360 358 2 L(26),D(91),O(3) 0 0 4,630,000 10/30/2017    
56 Greenbriar Apartments RMF 0 0 360 360 0 L(24),D(92),O(4) 0 0 4,150,000 11/29/2017    
57 Hammondell MHP CIIICM 24 22 360 360 2 L(26),D(91),O(3) 0 0 4,390,000 11/2/2017    
58 Colorado Self Storage CIIICM 23 20 360 360 3 L(27),D(90),O(3) 0 0 3,720,000 11/7/2017    
59 Handy Self Storage CIIICM 24 21 360 360 3 L(27),D(90),O(3) 0 0 3,340,000 11/7/2017    
60 Marshfield MHP CIIICM 0 0 360 358 2 L(26),D(31),O(3) 0 0 3,100,000 8/4/2017    
61 Rancier Mini Storage WFB 12 9 360 360 3 L(27),D(89),O(4) 0 0 2,790,000 9/6/2017    
62 O’Reilly Auto Parts - Miami, FL WFB 0 0 360 359 1 L(25),D(91),O(4) 0 0 2,670,000 11/28/2017    
63 Badger MHP CIIICM 0 0 360 355 5 L(29),D(88),O(3) 0 0 2,260,000 8/17/2017    

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Coop - Unsold Percent  Coop - Sponsor Units  Coop - Investor Units  Coop - Units Coop - Sponsor Carry Coop - Committed Secondary Debt U/W NOI
DSCR (x)		 U/W NCF
DSCR (x)		 Cut-off Date LTV Ratio LTV Ratio at Maturity or ARD Cut-off Date U/W NOI Debt Yield Cut-off Date U/W NCF Debt Yield
1 Moffett Towers II - Building 2 Barclays Bank PLC             2.18 2.08 47.0% 42.4% 11.9% 11.4%
2 Airport Business Center WFB             2.20 2.12 61.3% 61.3% 9.8% 9.4%
3 The SoCal Portfolio Barclays Bank PLC             1.60 1.48 59.4% 54.7% 10.2% 9.4%
3.01 Aliso Viejo Commerce Center Barclays Bank PLC                        
3.02 Transpark Commerce Barclays Bank PLC                        
3.03 Wimbledon Barclays Bank PLC                        
3.04 Palmdale Place Barclays Bank PLC                        
3.05 Sierra Gateway Barclays Bank PLC                        
3.06 Fresno Industrial Center Barclays Bank PLC                        
3.07 Upland Freeway Barclays Bank PLC                        
3.08 Commerce Corporate Center Barclays Bank PLC                        
3.09 Moreno Valley Barclays Bank PLC                        
3.10 Airport One Office Park Barclays Bank PLC                        
3.11 Colton Courtyard Barclays Bank PLC                        
3.12 The Abbey Center Barclays Bank PLC                        
3.13 Upland Commerce Center Barclays Bank PLC                        
3.14 Diamond Bar Barclays Bank PLC                        
3.15 Atlantic Plaza Barclays Bank PLC                        
3.16 Ming Office Park Barclays Bank PLC                        
3.17 10th Street Commerce Center Barclays Bank PLC                        
3.18 Cityview Plaza Barclays Bank PLC                        
3.19 Garden Grove Town Center Barclays Bank PLC                        
3.20 30th Street Commerce Center Barclays Bank PLC                        
3.21 Mt. Vernon Commerce Center Barclays Bank PLC                        
3.22 Anaheim Stadium Industrial Barclays Bank PLC                        
3.23 25th Street Commerce Center Barclays Bank PLC                        
3.24 Fresno Airport Barclays Bank PLC                        
4 Southpoint Office Center Barclays Bank PLC             2.09 1.82 74.4% 63.2% 12.4% 10.8%
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC             2.42 2.37 60.7% 60.7% 9.9% 9.8%
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC                        
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC                        
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC                        
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC                        
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC                        
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC                        
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC                        
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC                        
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC                        
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC                        
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC                        
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC                        
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC                        
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC                        
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC                        
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC                        
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC                        
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC                        
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC                        
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC                        
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC                        
6 Houston Distribution Center Barclays Bank PLC             1.61 1.44 58.2% 48.2% 10.6% 9.4%
7 Apple Campus 3 WFB             3.57 3.55 44.0% 44.0% 12.2% 12.1%
8 Walmart Supercenter Houston RMF             1.77 1.74 62.1% 62.1% 8.0% 7.9%
9 35 Waterview Boulevard WFB             1.90 1.75 72.6% 61.1% 12.0% 11.1%
10 FedEx Distribution Center WFB             1.86 1.77 66.6% 66.6% 9.0% 8.6%
11 Riverside and Rialto Industrial Portfolio BSP             2.10 1.85 56.1% 56.1% 10.6% 9.4%
11.01 Riverside Industrial BSP                        
11.02 Rialto Industrial BSP                        
12 Albany Capital Self Storage Portfolio RMF             1.40 1.37 62.8% 54.5% 9.2% 9.0%
12.01 Prime Altamont (Rotterdam) RMF                        
12.02 Prime Pittsfield RMF                        
12.03 Prime Cohoes RMF                        
12.04 Prime Albany (Central Ave) RMF                        
13 Forest Office Park WFB             3.11 2.68 62.9% 62.9% 13.3% 11.4%
14 Connecticut Industrial Portfolio BSP             1.96 1.69 62.6% 55.3% 12.4% 10.8%
14.01 550 Research Parkway BSP                        
14.02 160 Corporate Court BSP                        
15 Galleria Oaks Barclays Bank PLC             1.41 1.33 69.5% 57.3% 9.2% 8.6%
16 Brookstone Crossing BSP             1.49 1.44 67.6% 58.5% 9.6% 9.3%
17 Corvac Composites Portfolio WFB             1.93 1.73 64.1% 59.0% 12.2% 10.9%
17.01 4450 36th Street WFB                        
17.02 1025 North Washington Street WFB                        
17.03 390 Industrial Drive North WFB                        
17.04 223 Industrial Drive South WFB                        
18 Oxford Alabama Hotel Portfolio BSP             1.88 1.68 60.9% 45.6% 13.2% 11.8%
18.01 Courtyard Anniston Oxford by Marriott BSP                        
18.02 Fairfield Inn & Suites Anniston Oxford BSP                        
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC             2.99 2.85 60.6% 60.6% 11.7% 11.1%
19.01 Villa Sierra Apartment Homes Barclays Bank PLC                        
19.02 Wyndchase Apartment Homes Barclays Bank PLC                        
20 WestRock Industrial WFB             2.03 1.82 47.3% 39.0% 13.2% 11.8%
21 Hilton Garden Inn Yuma Pivot Point WFB             3.04 2.67 52.8% 43.2% 19.3% 16.9%
22 Mill Creek WFB             1.44 1.40 70.8% 61.0% 9.1% 8.9%
23 930 Harvest Drive Barclays Bank PLC             2.03 1.74 60.8% 49.6% 12.8% 11.0%
24 Fairfield Inn & Suites - Willow Grove CIIICM             1.76 1.59 57.4% 36.6% 14.1% 12.7%
25 2900 Westchester WFB             1.97 1.76 66.8% 54.8% 12.6% 11.2%
26 Twin Oaks Shopping Center CIIICM             1.54 1.34 75.0% 65.7% 10.4% 9.1%
27 Lakeville and Marina WFB             1.65 1.53 66.6% 57.1% 10.1% 9.4%
28 ACG Conlon MHC Portfolio V RMF             1.39 1.36 72.4% 63.5% 9.5% 9.3%
28.01 Sleepy Hollow MHC RMF                        
28.02 Maple Creek MHC RMF                        
28.03 Pinebrook MHC RMF                        
28.04 Old Pendleton MHC RMF                        
29 2222-2226 Cleveland Avenue Barclays Bank PLC             3.84 3.65 45.9% 45.9% 15.1% 14.3%
30 Wichita MHP Portfolio BSP             1.75 1.70 49.7% 43.9% 11.1% 10.8%
30.01 River Oaks MHP BSP                        
30.02 Lamp Lighter MHP BSP                        
31 Ascension Crossing Shopping Center WFB             1.82 1.64 66.3% 58.0% 11.1% 10.0%
32 Arizona MHC Portfolio II BSP             1.67 1.64 64.8% 48.5% 11.7% 11.5%
32.01 Desert Royal BSP                        
32.02 Los Ranchitos BSP                        
32.03 Downtown BSP                        
32.04 Black Mountain Estates BSP                        
32.05 Covered Wagon BSP                        
33 Holiday Inn Express - Waldorf CIIICM             1.93 1.70 68.6% 57.5% 13.3% 11.7%
34 All Seasons Mobile Home Park RMF             1.37 1.35 63.8% 53.9% 9.7% 9.6%
35 8000 Jarvis Avenue Barclays Bank PLC             2.97 2.46 48.5% 48.5% 13.5% 11.2%
36 Newport News Flex Portfolio WFB             2.22 1.95 62.7% 51.9% 14.7% 12.8%
37 Comfort Inn - Blythewood RMF             2.02 1.81 64.8% 49.7% 15.2% 13.6%
38 Holiday Inn Express Greenville Airport WFB             2.17 1.88 68.0% 63.1% 14.5% 12.6%
39 M2i Retail RMF             1.28 1.25 59.9% 55.8% 8.9% 8.7%
40 Elliot Medical Complex CIIICM             1.37 1.30 59.8% 50.9% 9.1% 8.6%
41 Hayward Industrial Park - CA WFB             2.08 1.86 43.8% 38.2% 12.5% 11.2%
42 Front Range MHP Portfolio CIIICM             1.46 1.44 63.0% 52.8% 9.6% 9.5%
42.01 Pleasant View Estates CIIICM                        
42.02 Suburban Estates CIIICM                        
43 Metropolitan Medical Complex Barclays Bank PLC             2.24 2.02 58.8% 58.8% 10.8% 9.7%
44 SSA MHP Portfolio CIIICM             1.67 1.62 70.6% 59.4% 11.7% 11.4%
44.01 Bellevue MHP CIIICM                        
44.02 Edgewood MHP CIIICM                        
44.03 Camelot South MHP CIIICM                        
44.04 Valley View MHP CIIICM                        
45 Parklane and North Dohr Apartments CIIICM             1.40 1.30 69.5% 57.8% 9.2% 8.5%
45.01 North Dohr Apartments CIIICM                        
45.02 Parklane Apartments CIIICM                        
46 Vero Beach Retail Portfolio CIIICM             1.70 1.51 55.3% 45.9% 11.3% 10.1%
46.01 The Shops of Vero Beach CIIICM                        
46.02 Tropic Square Shopping Center CIIICM                        
47 College MHC CIIICM             1.82 1.78 74.2% 64.3% 11.8% 11.6%
48 Hays Mobile Home Parks CIIICM             1.40 1.34 67.5% 56.3% 9.5% 9.0%
49 Shoppes of Crossroads Commons CIIICM             1.57 1.41 68.7% 56.7% 10.1% 9.1%
50 Branson Self Storage CIIICM             1.47 1.38 69.4% 57.6% 10.4% 9.8%
51 Lynchburg MHP Portfolio CIIICM             1.35 1.31 72.5% 61.7% 9.0% 8.7%
51.01 Briarwood MHP CIIICM                        
51.02 Buffalo Creek MHP CIIICM                        
51.03 Coolwell MHP CIIICM                        
52 Bonnet Lake MHP CIIICM             1.69 1.64 50.9% 44.1% 10.9% 10.6%
53 Emerald Hills Shopping Center CIIICM             1.58 1.39 63.1% 52.8% 10.8% 9.5%
54 D&B Storage CIIICM             1.40 1.35 65.5% 54.6% 9.4% 9.1%
55 Tallahatchie Self Storage CIIICM             1.65 1.60 56.6% 47.0% 11.0% 10.6%
56 Greenbriar Apartments RMF             1.51 1.41 62.7% 53.6% 11.3% 10.5%
57 Hammondell MHP CIIICM             1.70 1.64 55.8% 48.4% 11.0% 10.7%
58 Colorado Self Storage CIIICM             1.54 1.50 62.3% 53.7% 9.8% 9.5%
59 Handy Self Storage CIIICM             1.51 1.47 65.3% 56.4% 9.6% 9.4%
60 Marshfield MHP CIIICM             1.62 1.55 66.6% 62.1% 11.1% 10.7%
61 Rancier Mini Storage WFB             1.52 1.46 69.9% 58.7% 9.6% 9.2%
62 O’Reilly Auto Parts - Miami, FL WFB             1.28 1.27 60.5% 49.7% 8.2% 8.1%
63 Badger MHP CIIICM             1.72 1.69 62.7% 52.1% 11.3% 11.2%

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller U/W
Revenues ($)		 U/W
Expenses ($)		 U/W Net Operating Income ($) U/W
Replacement ($)		 U/W
TI/LC ($)		 U/W
Net Cash Flow ($)		 Occupancy Rate Occupancy as-of Date U/W Hotel ADR U/W Hotel RevPAR Most Recent Period Most Recent Revenues ($)
1 Moffett Towers II - Building 2 Barclays Bank PLC 22,525,092 2,840,101 19,684,992 72,513 806,820 18,805,659 100.0% 12/1/2017     NAV NAV
2 Airport Business Center WFB 18,889,349 4,222,532 14,666,817 257,526 292,643 14,116,649 96.8% 1/31/2018     TTM 10/31/2017 17,917,090
3 The SoCal Portfolio Barclays Bank PLC 35,466,096 12,079,824 23,386,272 424,815 1,376,463 21,584,994 83.8% 1/31/2018     TTM 10/31/2017 31,784,832
3.01 Aliso Viejo Commerce Center Barclays Bank PLC 2,464,353 481,250 1,983,103 15,626 70,878 1,896,599 89.7% 1/31/2018     TTM 10/31/2017 2,536,649
3.02 Transpark Commerce Barclays Bank PLC 3,372,820 1,268,714 2,104,106 35,300 93,416 1,975,390 74.4% 1/31/2018     TTM 10/31/2017 2,281,463
3.03 Wimbledon Barclays Bank PLC 2,804,638 504,979 2,299,660 20,967 140,534 2,138,158 94.7% 1/31/2018     TTM 10/31/2017 2,381,434
3.04 Palmdale Place Barclays Bank PLC 2,622,564 665,612 1,956,952 31,031 55,215 1,870,706 89.1% 1/31/2018     TTM 10/31/2017 2,360,179
3.05 Sierra Gateway Barclays Bank PLC 2,294,646 804,865 1,489,781 25,432 84,832 1,379,517 76.6% 1/31/2018     TTM 10/31/2017 2,171,049
3.06 Fresno Industrial Center Barclays Bank PLC 1,466,559 303,115 1,163,444 16,718 57,972 1,088,754 97.2% 1/31/2018     TTM 10/31/2017 1,428,501
3.07 Upland Freeway Barclays Bank PLC 1,969,593 470,879 1,498,714 18,671 76,371 1,403,672 94.4% 1/31/2018     TTM 10/31/2017 1,880,742
3.08 Commerce Corporate Center Barclays Bank PLC 1,733,773 521,217 1,212,555 16,443 133,633 1,062,479 93.1% 1/31/2018     TTM 10/31/2017 838,710
3.09 Moreno Valley Barclays Bank PLC 1,580,201 424,315 1,155,886 8,951 39,765 1,107,170 94.0% 1/31/2018     TTM 10/31/2017 1,548,144
3.10 Airport One Office Park Barclays Bank PLC 1,673,535 400,010 1,273,525 19,422 103,766 1,150,337 100.0% 1/31/2018     TTM 10/31/2017 1,036,907
3.11 Colton Courtyard Barclays Bank PLC 1,337,589 449,824 887,766 16,473 52,667 818,625 65.2% 1/31/2018     TTM 10/31/2017 1,056,116
3.12 The Abbey Center Barclays Bank PLC 1,262,203 602,307 659,896 24,241 31,625 604,031 86.5% 1/31/2018     TTM 10/31/2017 1,198,508
3.13 Upland Commerce Center Barclays Bank PLC 899,488 237,383 662,105 13,350 32,900 615,856 86.0% 1/31/2018     TTM 10/31/2017 852,842
3.14 Diamond Bar Barclays Bank PLC 711,219 123,560 587,659 3,260 14,922 569,477 100.0% 1/31/2018     TTM 10/31/2017 741,338
3.15 Atlantic Plaza Barclays Bank PLC 666,343 127,691 538,652 10,473 25,161 503,018 100.0% 1/31/2018     TTM 10/31/2017 623,595
3.16 Ming Office Park Barclays Bank PLC 1,525,372 958,436 566,936 28,302 64,874 473,760 56.5% 1/31/2018     TTM 10/31/2017 2,031,985
3.17 10th Street Commerce Center Barclays Bank PLC 986,164 383,805 602,359 27,045 33,257 542,057 52.3% 1/31/2018     TTM 10/31/2017 1,281,965
3.18 Cityview Plaza Barclays Bank PLC 3,270,894 1,847,718 1,423,175 22,921 132,896 1,267,358 96.4% 1/31/2018     TTM 10/31/2017 2,778,422
3.19 Garden Grove Town Center Barclays Bank PLC 353,105 69,857 283,248 5,801 10,977 266,471 100.0% 1/31/2018     TTM 10/31/2017 217,235
3.20 30th Street Commerce Center Barclays Bank PLC 364,886 148,945 215,941 13,538 11,835 190,568 49.5% 1/31/2018     TTM 10/31/2017 343,177
3.21 Mt. Vernon Commerce Center Barclays Bank PLC 325,981 115,869 210,112 4,438 12,559 193,115 77.8% 1/31/2018     TTM 10/31/2017 290,763
3.22 Anaheim Stadium Industrial Barclays Bank PLC 1,139,019 784,210 354,809 20,684 71,613 262,511 100.0% 1/31/2018     TTM 10/31/2017 1,140,994
3.23 25th Street Commerce Center Barclays Bank PLC 249,591 97,398 152,193 6,820 7,926 137,447 58.8% 1/31/2018     TTM 10/31/2017 245,034
3.24 Fresno Airport Barclays Bank PLC 391,561 287,864 103,697 18,910 16,868 67,919 47.0% 1/31/2018     TTM 10/31/2017 519,080
4 Southpoint Office Center Barclays Bank PLC 8,850,791 4,234,206 4,616,585 73,362 523,725 4,019,499 91.5% 11/1/2017     TTM 10/31/2017 8,879,247
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC 4,035,673 476,309 3,559,364 25,228 37,712 3,496,424 100.0% 3/1/2018     NAV NAV
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC 449,310 14,444 434,866 8,250 26,813 399,803 100.0% 3/1/2018     NAV NAV
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC 406,109 56,353 349,756 1,542 0 348,214 100.0% 3/1/2018     NAV NAV
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC 288,800 5,776 283,024 0 11,353 271,671 100.0% 3/1/2018     NAV NAV
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC 305,221 6,482 298,739 2,086 11,885 284,768 100.0% 3/1/2018     NAV NAV
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC 289,004 6,137 282,867 2,268 11,756 268,843 100.0% 3/1/2018     NAV NAV
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC 231,468 35,382 196,086 760 6,739 188,587 100.0% 3/1/2018     NAV NAV
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC 182,696 19,444 163,252 1,525 0 161,727 100.0% 3/1/2018     NAV NAV
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC 148,200 2,964 145,236 0 7,943 137,293 100.0% 3/1/2018     NAV NAV
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC 148,027 5,573 142,455 4,721 0 137,733 100.0% 3/1/2018     NAV NAV
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC 149,349 20,208 129,141 1,688 0 127,454 100.0% 3/1/2018     NAV NAV
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC 183,588 48,672 134,916 0 0 134,916 100.0% 3/1/2018     NAV NAV
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC 125,086 3,807 121,278 0 0 121,278 100.0% 3/1/2018     NAV NAV
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC 139,155 24,665 114,490 0 6,457 108,033 100.0% 3/1/2018     NAV NAV
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC 145,029 40,226 104,803 0 0 104,803 100.0% 3/1/2018     NAV NAV
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC 98,311 9,623 88,688 0 0 88,688 100.0% 3/1/2018     NAV NAV
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC 102,268 5,313 96,955 1,354 0 95,601 100.0% 3/1/2018     NAV NAV
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC 151,072 63,521 87,551 0 0 87,551 100.0% 3/1/2018     NAV NAV
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC 203,697 81,294 122,402 1,034 0 121,368 100.0% 3/1/2018     NAV NAV
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC 90,630 1,813 88,817 0 4,766 84,052 100.0% 3/1/2018     NAV NAV
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC 104,299 21,276 83,023 0 0 83,023 100.0% 3/1/2018     NAV NAV
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC 94,354 3,336 91,018 0 0 91,018 100.0% 3/1/2018     NAV NAV
6 Houston Distribution Center Barclays Bank PLC 9,141,820 274,255 8,867,565 375,149 600,238 7,892,178 100.0% 3/1/2018     Actual 2017 9,193,964
7 Apple Campus 3 WFB 46,190,545 4,804,932 41,385,613 176,531 0 41,209,082 100.0% 3/1/2018     NAV NAV
8 Walmart Supercenter Houston RMF 3,347,667 1,239,654 2,108,013 26,627 0 2,081,386 100.0% 3/1/2018     TTM 12/31/2017 2,100,000
9 35 Waterview Boulevard WFB 4,210,919 1,565,174 2,645,745 34,500 163,017 2,448,228 95.7% 11/10/2017     TTM 10/31/2017 4,360,460
10 FedEx Distribution Center WFB 2,229,886 339,324 1,890,562 30,525 54,230 1,805,807 100.0% 3/1/2018     NAV NAV
11 Riverside and Rialto Industrial Portfolio BSP 2,864,906 629,570 2,235,337 56,587 210,172 1,968,578 95.8% Various     Actual 2017 2,606,742
11.01 Riverside Industrial BSP 2,386,106 550,957 1,835,149 47,627 143,373 1,644,149 94.6% 1/1/2018     Actual 2017 2,123,192
11.02 Rialto Industrial BSP 478,800 78,612 400,188 8,960 66,799 324,429 100.0% 3/1/2018     Actual 2017 483,550
12 Albany Capital Self Storage Portfolio RMF 2,888,009 965,580 1,922,430 35,591 0 1,886,838 92.6% 12/26/2017     Actual 2017 2,929,018
12.01 Prime Altamont (Rotterdam) RMF 854,083 313,709 540,374 11,175 0 529,199 93.3% 12/26/2017     Actual 2017 854,083
12.02 Prime Pittsfield RMF 708,512 239,799 468,714 7,808 0 460,906 94.5% 12/26/2017     Actual 2017 708,676
12.03 Prime Cohoes RMF 664,130 192,617 471,513 8,903 0 462,611 95.5% 12/26/2017     Actual 2017 664,130
12.04 Prime Albany (Central Ave) RMF 661,284 219,455 441,829 7,706 0 434,123 86.2% 12/26/2017     Actual 2017 702,129
13 Forest Office Park WFB 3,914,464 1,528,599 2,385,864 54,976 273,720 2,057,169 93.9% 12/27/2017     Actual 2017 3,851,828
14 Connecticut Industrial Portfolio BSP 2,749,723 653,327 2,096,396 56,808 227,234 1,812,354 100.0% Various     Annualized 9 12/31/2017 2,746,511
14.01 550 Research Parkway BSP 1,732,468 598,513 1,133,955 32,675 130,700 970,580 100.0% 1/1/2018     Annualized 9 12/31/2017 1,696,572
14.02 160 Corporate Court BSP 1,017,255 54,814 962,441 24,133 96,534 841,775 100.0% 3/1/2018     Annualized 9 12/31/2017 1,049,939
15 Galleria Oaks Barclays Bank PLC 2,020,834 642,697 1,378,137 14,778 69,623 1,293,736 85.3% 10/31/2017     Actual 2017 1,944,280
16 Brookstone Crossing BSP 2,505,355 1,064,806 1,440,549 49,750 0 1,390,799 97.5% 11/15/2017     TTM 10/31/2017 2,425,409
17 Corvac Composites Portfolio WFB 1,677,657 50,330 1,627,327 77,169 96,156 1,454,001 100.0% 3/1/2018     NAV NAV
17.01 4450 36th Street WFB 677,489 20,325 657,164 27,315 28,683 601,166 100.0% 3/1/2018     NAV NAV
17.02 1025 North Washington Street WFB 546,504 16,395 530,109 26,229 36,031 467,849 100.0% 3/1/2018     NAV NAV
17.03 390 Industrial Drive North WFB 283,970 8,519 275,451 14,063 19,080 242,307 100.0% 3/1/2018     NAV NAV
17.04 223 Industrial Drive South WFB 169,694 5,091 164,603 9,563 12,362 142,679 100.0% 3/1/2018     NAV NAV
18 Oxford Alabama Hotel Portfolio BSP 4,597,255 2,884,836 1,712,419 183,890 0 1,528,529 75.8% 12/31/2017 95 69 Actual 2017 4,764,727
18.01 Courtyard Anniston Oxford by Marriott BSP 2,539,600 1,655,473 884,127 101,584 0 782,543 73.6% 12/31/2017 98 70 Actual 2017 2,625,931
18.02 Fairfield Inn & Suites Anniston Oxford BSP 2,057,655 1,229,363 828,293 82,306 0 745,987 78.3% 12/31/2017 90 68 Actual 2017 2,138,796
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC 3,535,164 2,031,520 1,503,644 66,787 0 1,436,857 96.4% Various     TTM 12/31/2017 3,437,317
19.01 Villa Sierra Apartment Homes Barclays Bank PLC 2,151,512 1,281,151 870,361 40,237 0 830,124 97.1% 1/12/2018     TTM 12/31/2017 2,082,312
19.02 Wyndchase Apartment Homes Barclays Bank PLC 1,383,652 750,369 633,283 26,550 0 606,733 95.3% 1/23/2018     TTM 12/31/2017 1,355,005
20 WestRock Industrial WFB 1,875,395 492,538 1,382,857 50,230 91,703 1,240,925 100.0% 3/1/2018     Actual 2017 1,242,960
21 Hilton Garden Inn Yuma Pivot Point WFB 5,873,526 3,950,829 1,922,697 234,941 0 1,687,756 79.2% 12/31/2017 113 90 Actual 2017 5,873,526
22 Mill Creek WFB 1,240,092 352,986 887,105 12,725 7,849 866,530 95.7% 12/31/2017     Actual 2017 1,179,969
23 930 Harvest Drive Barclays Bank PLC 2,081,997 855,942 1,226,055 24,399 149,624 1,052,033 82.9% 1/19/2018     TTM 11/30/2017 1,760,015
24 Fairfield Inn & Suites - Willow Grove CIIICM 2,922,658 1,707,641 1,215,017 116,906 0 1,098,111 65.8% 10/31/2017 112 74 TTM 10/31/2017 2,922,658
25 2900 Westchester WFB 2,203,450 1,134,953 1,068,496 19,031 95,157 954,308 92.7% 1/24/2018     Actual 2017 2,072,111
26 Twin Oaks Shopping Center CIIICM 1,038,622 201,893 836,729 14,578 91,686 730,465 96.8% 10/17/2017     Annualized 9 9/30/2017 1,160,369
27 Lakeville and Marina WFB 1,174,794 369,989 804,805 20,926 36,079 747,801 100.0% 12/1/2017     Actual 2017 868,443
28 ACG Conlon MHC Portfolio V RMF 1,169,585 444,048 725,537 16,801 0 708,736 88.3% 1/9/2018     TTM 11/30/2017 1,154,414
28.01 Sleepy Hollow MHC RMF 317,860 106,709 211,151 4,900 0 206,251 96.9% 1/9/2018     TTM 11/30/2017 317,887
28.02 Maple Creek MHC RMF 287,720 94,426 193,293 3,744 0 189,549 97.4% 1/9/2018     TTM 11/30/2017 288,297
28.03 Pinebrook MHC RMF 328,984 160,878 168,106 4,557 0 163,549 86.0% 1/9/2018     TTM 11/30/2017 317,670
28.04 Old Pendleton MHC RMF 235,021 82,034 152,986 3,600 0 149,386 71.3% 1/9/2018     TTM 11/30/2017 230,560
29 2222-2226 Cleveland Avenue Barclays Bank PLC 1,447,381 312,974 1,134,407 9,498 46,569 1,078,341 100.0% 12/10/2017     TTM 9/30/2017 1,258,471
30 Wichita MHP Portfolio BSP 1,642,828 842,175 800,654 24,950 0 775,704 95.4% 8/1/2017     TTM 7/31/2017 1,625,628
30.01 River Oaks MHP BSP 905,204 455,443 449,762 13,850 0 435,912 93.5% 8/1/2017     TTM 7/31/2017 874,917
30.02 Lamp Lighter MHP BSP 737,624 386,732 350,892 11,100 0 339,792 97.7% 8/1/2017     TTM 7/31/2017 750,710
31 Ascension Crossing Shopping Center WFB 1,107,316 313,358 793,957 33,344 45,059 715,555 96.6% 12/18/2017     TTM 11/30/2017 959,395
32 Arizona MHC Portfolio II BSP 1,205,047 467,056 737,991 13,950 0 724,041 85.3% 1/1/2018     Actual 2017 1,234,078
32.01 Desert Royal BSP 384,790 99,491 285,298 4,600 0 280,698 93.5% 1/1/2018     Actual 2017 408,909
32.02 Los Ranchitos BSP 305,691 151,358 154,333 3,100 0 151,233 87.1% 1/1/2018     Actual 2017 305,691
32.03 Downtown BSP 211,436 96,293 115,143 2,900 0 112,243 74.1% 1/1/2018     Actual 2017 211,946
32.04 Black Mountain Estates BSP 140,642 43,803 96,839 1,700 0 95,139 79.4% 1/1/2018     Actual 2017 141,117
32.05 Covered Wagon BSP 162,488 76,111 86,377 1,650 0 84,727 84.8% 1/1/2018     Actual 2017 166,415
33 Holiday Inn Express - Waldorf CIIICM 2,462,709 1,633,448 829,261 98,508 0 730,753 77.8% 11/30/2017 96 72 TTM 11/30/2017 2,555,962
34 All Seasons Mobile Home Park RMF 814,025 212,764 601,261 8,323 0 592,938 98.0% 1/10/2018     TTM 12/31/2017 823,875
35 8000 Jarvis Avenue Barclays Bank PLC 1,361,102 536,610 824,492 11,899 129,776 682,817 90.1% 12/22/2017     TTM 11/30/2017 879,720
36 Newport News Flex Portfolio WFB 1,218,405 400,514 817,891 23,220 77,430 717,241 92.4% 1/19/2018     TTM 11/30/2017 1,204,861
37 Comfort Inn - Blythewood RMF 2,000,269 1,204,682 795,587 80,011 0 715,576 83.6% 12/31/2017 93 70 TTM 12/31/2017 2,020,946
38 Holiday Inn Express Greenville Airport WFB 2,411,625 1,691,842 719,783 96,465 0 623,318 77.7% 12/31/2017 101 79 Actual 2017 2,411,625
39 M2i Retail RMF 590,581 157,357 433,224 1,942 10,358 420,925 100.0% 1/26/2018     TTM 11/30/2017 467,514
40 Elliot Medical Complex CIIICM 435,838 13,075 422,763 3,398 18,125 401,239 100.0% 3/1/2018     NAV NAV
41 Hayward Industrial Park - CA WFB 771,636 204,897 566,740 23,528 35,292 507,919 100.0% 12/14/2017     Actual 2017 770,508
42 Front Range MHP Portfolio CIIICM 694,742 304,274 390,468 5,278 0 385,190 100.0% 10/31/2017     TTM 9/30/2017 697,032
42.01 Pleasant View Estates CIIICM 371,022 168,960 202,062 2,778 0 199,285 100.0% 10/31/2017     TTM 9/30/2017 371,022
42.02 Suburban Estates CIIICM 323,720 135,315 188,405 2,500 0 185,905 100.0% 10/31/2017     TTM 9/30/2017 326,010
43 Metropolitan Medical Complex Barclays Bank PLC 602,535 169,312 433,223 7,097 36,554 389,572 86.9% 1/9/2018     TTM 11/30/2017 590,354
44 SSA MHP Portfolio CIIICM 709,610 276,214 433,396 11,750 0 421,646 90.6% Various     TTM 11/30/2017 737,223
44.01 Bellevue MHP CIIICM 244,287 92,839 151,448 3,800 0 147,648 88.2% 1/1/2018     TTM 11/30/2017 260,544
44.02 Edgewood MHP CIIICM 166,155 61,617 104,538 2,750 0 101,788 100.0% 9/30/2017     TTM 11/30/2017 184,705
44.03 Camelot South MHP CIIICM 176,663 84,585 92,078 2,500 0 89,578 84.0% 9/1/2017     TTM 11/30/2017 166,286
44.04 Valley View MHP CIIICM 122,504 37,173 85,331 2,700 0 82,631 90.7% 1/8/2018     TTM 11/30/2017 125,688
45 Parklane and North Dohr Apartments CIIICM 700,688 375,340 325,348 24,413 0 300,935 94.3% 11/30/2017     TTM 10/31/2017 714,987
45.01 North Dohr Apartments CIIICM 412,837 219,188 193,650 13,350 0 180,300 96.0% 11/30/2017     TTM 10/31/2017 416,375
45.02 Parklane Apartments CIIICM 287,851 156,152 131,699 11,063 0 120,636 91.9% 11/30/2017     TTM 10/31/2017 298,612
46 Vero Beach Retail Portfolio CIIICM 598,648 201,942 396,706 6,371 38,445 351,890 86.5% 12/1/2017     TTM 10/31/2017 449,654
46.01 The Shops of Vero Beach CIIICM 422,466 120,100 302,366 3,600 19,608 279,158 91.7% 12/1/2017     TTM 10/31/2017 307,978
46.02 Tropic Square Shopping Center CIIICM 176,181 81,841 94,340 2,771 18,837 72,732 79.8% 12/1/2017     TTM 10/31/2017 141,677
47 College MHC CIIICM 720,688 332,091 388,597 6,600 0 381,997 90.9% 12/31/2017     TTM 11/30/2017 729,538
48 Hays Mobile Home Parks CIIICM 631,471 332,167 299,304 13,350 0 285,954 82.4% 11/30/2017     TTM 10/31/2017 621,487
49 Shoppes of Crossroads Commons CIIICM 461,008 149,416 311,591 2,150 29,586 279,854 100.0% 12/31/2017     TTM 11/30/2017 482,569
50 Branson Self Storage CIIICM 494,778 193,247 301,530 18,115 0 283,415 76.4% 12/31/2017     Actual 2017 495,508
51 Lynchburg MHP Portfolio CIIICM 418,861 159,104 259,757 8,000 0 251,757 93.1% 1/26/2018     Actual 2017 418,861
51.01 Briarwood MHP CIIICM NAV NAV NAV NAV NAV NAV 95.2% 1/26/2018     NAV NAV
51.02 Buffalo Creek MHP CIIICM NAV NAV NAV NAV NAV NAV 94.7% 1/26/2018     NAV NAV
51.03 Coolwell MHP CIIICM NAV NAV NAV NAV NAV NAV 87.8% 1/26/2018     NAV NAV
52 Bonnet Lake MHP CIIICM 576,286 271,153 305,133 8,800 0 296,333 100.0% 12/1/2017     TTM 10/31/2017 576,286
53 Emerald Hills Shopping Center CIIICM 596,281 304,049 292,232 3,033 31,975 257,225 100.0% 12/31/2017     Actual 2017 620,290
54 D&B Storage CIIICM 432,068 178,286 253,783 8,698 0 245,084 98.5% 10/31/2017     Annualized 6 11/30/2017 427,728
55 Tallahatchie Self Storage CIIICM 423,224 136,296 286,928 8,703 0 278,225 95.8% 10/4/2017     Annualized 6 10/31/2017 437,086
56 Greenbriar Apartments RMF 488,923 196,049 292,874 20,000 0 272,874 91.3% 12/31/2017     TTM 12/31/2017 419,679
57 Hammondell MHP CIIICM 599,695 330,078 269,617 8,150 0 261,467 96.5% 11/6/2017     TTM 10/31/2017 599,695
58 Colorado Self Storage CIIICM 352,336 125,379 226,957 5,809 0 221,149 90.5% 10/31/2017     TTM 10/31/2017 354,073
59 Handy Self Storage CIIICM 335,029 125,611 209,418 4,816 0 204,602 91.1% 12/4/2017     TTM 11/30/2017 332,649
60 Marshfield MHP CIIICM 531,732 301,627 230,104 9,550 0 220,554 77.4% 12/4/2017     TTM 10/31/2017 536,610
61 Rancier Mini Storage WFB 318,175 131,732 186,443 6,980 0 179,463 91.0% 12/31/2017     Actual 2017 307,444
62 O’Reilly Auto Parts - Miami, FL WFB 136,774 4,841 131,933 723 0 131,211 100.0% 3/1/2018     NAV NAV
63 Badger MHP CIIICM 279,392 118,672 160,720 2,650 0 158,070 96.3% 8/1/2017     TTM 10/31/2017 279,392

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Most Recent Expenses ($) Most
Recent
NOI ($)		 Most Recent Capital Expenditures Most Recent NCF ($) Most Recent Hotel ADR Most Recent Hotel RevPAR Second Most Recent Period Second Most Recent Revenues ($) Second Most Recent Expenses ($) Second Most Recent NOI ($) Second Most Recent Capital Expenditures Second Most Recent NCF ($)
1 Moffett Towers II - Building 2 Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
2 Airport Business Center WFB 4,281,428 13,635,662 0 13,635,662     Actual 2016 17,146,711 4,242,336 12,904,375 0 12,904,375
3 The SoCal Portfolio Barclays Bank PLC 11,711,634 20,073,198 0 20,073,198     Actual 2016 30,439,450 11,369,926 19,069,525 0 19,069,525
3.01 Aliso Viejo Commerce Center Barclays Bank PLC 464,007 2,072,642 0 2,072,642     Actual 2016 2,490,455 510,586 1,979,869 0 1,979,869
3.02 Transpark Commerce Barclays Bank PLC 1,199,788 1,081,675 0 1,081,675     Actual 2016 2,128,832 1,143,929 984,903 0 984,903
3.03 Wimbledon Barclays Bank PLC 498,563 1,882,871 0 1,882,871     Actual 2016 2,222,338 458,772 1,763,566 0 1,763,566
3.04 Palmdale Place Barclays Bank PLC 599,408 1,760,771 0 1,760,771     Actual 2016 1,375,260 473,786 901,474 0 901,474
3.05 Sierra Gateway Barclays Bank PLC 807,092 1,363,957 0 1,363,957     Actual 2016 2,037,192 822,187 1,215,005 0 1,215,005
3.06 Fresno Industrial Center Barclays Bank PLC 364,912 1,063,589 0 1,063,589     Actual 2016 1,242,948 283,395 959,553 0 959,553
3.07 Upland Freeway Barclays Bank PLC 473,469 1,407,273 0 1,407,273     Actual 2016 1,726,150 468,446 1,257,705 0 1,257,705
3.08 Commerce Corporate Center Barclays Bank PLC 480,834 357,876 0 357,876     Actual 2016 807,770 436,712 371,058 0 371,058
3.09 Moreno Valley Barclays Bank PLC 481,443 1,066,701 0 1,066,701     Actual 2016 1,440,971 450,920 990,051 0 990,051
3.10 Airport One Office Park Barclays Bank PLC 338,745 698,162 0 698,162     Actual 2016 1,357,746 347,144 1,010,602 0 1,010,602
3.11 Colton Courtyard Barclays Bank PLC 447,969 608,147 0 608,147     Actual 2016 1,043,636 423,883 619,753 0 619,753
3.12 The Abbey Center Barclays Bank PLC 588,532 609,976 0 609,976     Actual 2016 1,238,617 585,276 653,341 0 653,341
3.13 Upland Commerce Center Barclays Bank PLC 235,462 617,380 0 617,380     Actual 2016 756,277 233,290 522,987 0 522,987
3.14 Diamond Bar Barclays Bank PLC 119,307 622,031 0 622,031     Actual 2016 684,401 113,730 570,671 0 570,671
3.15 Atlantic Plaza Barclays Bank PLC 160,608 462,987 0 462,987     Actual 2016 631,999 131,315 500,684 0 500,684
3.16 Ming Office Park Barclays Bank PLC 916,024 1,115,961 0 1,115,961     Actual 2016 2,386,820 960,318 1,426,502 0 1,426,502
3.17 10th Street Commerce Center Barclays Bank PLC 365,811 916,154 0 916,154     Actual 2016 1,173,763 427,853 745,910 0 745,910
3.18 Cityview Plaza Barclays Bank PLC 1,719,815 1,058,607 0 1,058,607     Actual 2016 2,768,146 1,673,222 1,094,924 0 1,094,924
3.19 Garden Grove Town Center Barclays Bank PLC 84,564 132,671 0 132,671     Actual 2016 330,385 62,505 267,880 0 267,880
3.20 30th Street Commerce Center Barclays Bank PLC 145,083 198,094 0 198,094     Actual 2016 326,969 142,971 183,998 0 183,998
3.21 Mt. Vernon Commerce Center Barclays Bank PLC 119,542 171,221 0 171,221     Actual 2016 297,736 126,448 171,288 0 171,288
3.22 Anaheim Stadium Industrial Barclays Bank PLC 702,044 438,950 0 438,950     Actual 2016 1,143,895 708,558 435,337 0 435,337
3.23 25th Street Commerce Center Barclays Bank PLC 89,725 155,309 0 155,309     Actual 2016 338,358 83,857 254,501 0 254,501
3.24 Fresno Airport Barclays Bank PLC 308,884 210,196 0 210,196     Actual 2016 488,786 300,824 187,962 0 187,962
4 Southpoint Office Center Barclays Bank PLC 4,361,525 4,517,722 0 4,517,722     Actual 2016 8,853,360 4,484,874 4,368,486 0 4,368,486
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
6 Houston Distribution Center Barclays Bank PLC 33,691 9,160,273 0 9,160,273     Actual 2016 9,058,093 41,626 9,016,467 0 9,016,467
7 Apple Campus 3 WFB NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
8 Walmart Supercenter Houston RMF 0 2,100,000 0 2,100,000     Actual 2016 2,100,000 0 2,100,000 0 2,100,000
9 35 Waterview Boulevard WFB 1,521,618 2,838,842 0 2,838,842     Actual 2016 4,464,133 1,528,831 2,935,302 0 2,935,302
10 FedEx Distribution Center WFB NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
11 Riverside and Rialto Industrial Portfolio BSP 675,916 1,930,827 0 1,930,827     Actual 2016 2,498,025 625,101 1,872,924 0 1,872,924
11.01 Riverside Industrial BSP 600,675 1,522,518 0 1,522,518     Actual 2016 2,052,075 540,387 1,511,688 0 1,511,688
11.02 Rialto Industrial BSP 75,241 408,309 0 408,309     Actual 2016 445,950 84,714 361,236 0 361,236
12 Albany Capital Self Storage Portfolio RMF 979,412 1,949,606 0 1,949,606     Annualized 10 12/31/2016 2,729,563 961,394 1,768,169 0 1,768,169
12.01 Prime Altamont (Rotterdam) RMF 317,840 536,243 0 536,243     Annualized 10 12/31/2016 802,909 301,840 501,070 0 501,070
12.02 Prime Pittsfield RMF 243,718 464,958 0 464,958     Annualized 10 12/31/2016 658,375 232,282 426,094 0 426,094
12.03 Prime Cohoes RMF 194,773 469,357 0 469,357     Annualized 10 12/31/2016 592,940 200,260 392,681 0 392,681
12.04 Prime Albany (Central Ave) RMF 223,081 479,048 0 479,048     Annualized 10 12/31/2016 658,375 232,282 426,094 0 426,094
13 Forest Office Park WFB 1,520,787 2,331,041 0 2,331,041     Actual 2016 3,670,756 1,330,284 2,340,472 0 2,340,472
14 Connecticut Industrial Portfolio BSP 664,950 2,081,562 0 2,081,562     Actual 2016 2,249,165 630,415 1,618,750 0 1,618,750
14.01 550 Research Parkway BSP 565,670 1,130,903 0 1,130,903     Actual 2016 1,155,369 555,691 599,677 0 599,677
14.02 160 Corporate Court BSP 99,280 950,659 0 950,659     Actual 2016 1,093,797 74,724 1,019,073 0 1,019,073
15 Galleria Oaks Barclays Bank PLC 644,269 1,300,011 0 1,300,011     Actual 2016 1,754,907 627,929 1,126,978 0 1,126,978
16 Brookstone Crossing BSP 1,067,680 1,357,729 49,750 1,307,979     Actual 2016 2,395,370 1,026,497 1,368,873 49,750 1,319,123
17 Corvac Composites Portfolio WFB NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
17.01 4450 36th Street WFB NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
17.02 1025 North Washington Street WFB NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
17.03 390 Industrial Drive North WFB NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
17.04 223 Industrial Drive South WFB NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
18 Oxford Alabama Hotel Portfolio BSP 2,927,528 1,837,199 190,589 1,646,610 95 72 Actual 2016 3,844,672 2,725,380 1,119,292 153,787 965,505
18.01 Courtyard Anniston Oxford by Marriott BSP 1,653,969 971,962 105,037 866,925 98 72 Actual 2016 2,144,616 1,544,323 600,293 85,785 514,508
18.02 Fairfield Inn & Suites Anniston Oxford BSP 1,273,559 865,237 85,552 779,685 91 71 Actual 2016 1,700,056 1,181,057 519,000 67,964 451,036
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC 2,002,021 1,435,295 0 1,435,295     Actual 2016 3,314,468 1,883,800 1,430,668 0 1,430,668
19.01 Villa Sierra Apartment Homes Barclays Bank PLC 1,271,231 811,080 0 811,080     Actual 2016 2,016,863 1,190,256 826,607 0 826,607
19.02 Wyndchase Apartment Homes Barclays Bank PLC 730,790 624,215 0 624,215     Actual 2016 1,297,605 693,544 604,060 0 604,060
20 WestRock Industrial WFB 301,289 941,671 0 941,671     Actual 2016 1,042,920 275,105 767,815 0 767,815
21 Hilton Garden Inn Yuma Pivot Point WFB 3,506,570 2,366,957 0 2,366,957 113 90 Actual 2016 5,139,109 3,337,053 1,802,056 0 1,802,056
22 Mill Creek WFB 279,719 900,250 0 900,250     Actual 2016 1,168,960 274,014 894,946 0 894,946
23 930 Harvest Drive Barclays Bank PLC 821,767 938,248 0 938,248     Actual 2016 1,164,926 837,313 327,613 0 327,613
24 Fairfield Inn & Suites - Willow Grove CIIICM 1,569,417 1,353,241 116,480 1,236,761 112 74 NAV NAV NAV NAV NAV NAV
25 2900 Westchester WFB 1,070,149 1,001,962 0 1,001,962     Actual 2016 1,864,557 1,134,580 729,977 0 729,977
26 Twin Oaks Shopping Center CIIICM 135,149 1,025,220 16,463 1,008,757     Actual 2016 1,071,725 205,467 866,258 17,691 848,567
27 Lakeville and Marina WFB 375,386 493,057 0 493,057     Actual 2016 697,767 364,432 333,335 0 333,335
28 ACG Conlon MHC Portfolio V RMF 412,412 742,002 0 742,002     Actual 2016 1,111,357 402,330 709,027 0 709,027
28.01 Sleepy Hollow MHC RMF 91,720 226,166 0 226,166     Actual 2016 306,956 79,066 227,890 0 227,890
28.02 Maple Creek MHC RMF 84,100 204,197 0 204,197     Actual 2016 277,340 83,639 193,701 0 193,701
28.03 Pinebrook MHC RMF 159,677 157,993 0 157,993     Actual 2016 305,490 162,729 142,760 0 142,760
28.04 Old Pendleton MHC RMF 76,915 153,645 0 153,645     Actual 2016 221,570 76,896 144,675 0 144,675
29 2222-2226 Cleveland Avenue Barclays Bank PLC 201,445 1,057,026 0 1,057,026     Actual 2016 1,300,682 194,684 1,105,998 0 1,105,998
30 Wichita MHP Portfolio BSP 895,203 730,425 0 730,425     Actual 2016 1,565,821 894,347 671,474 0 671,474
30.01 River Oaks MHP BSP 396,920 477,997 0 477,997     Actual 2016 837,561 396,907 440,655 0 440,655
30.02 Lamp Lighter MHP BSP 498,283 252,428 0 252,428     Actual 2016 728,259 497,440 230,819 0 230,819
31 Ascension Crossing Shopping Center WFB 294,319 665,076 0 665,076     Actual 2016 897,799 274,125 623,673 0 623,673
32 Arizona MHC Portfolio II BSP 446,952 787,126 13,950 773,176     Actual 2016 1,103,078 399,754 703,324 13,950 689,374
32.01 Desert Royal BSP 115,525 293,384 0 293,384     Actual 2016 374,404 94,035 280,369 0 280,369
32.02 Los Ranchitos BSP 131,275 174,416 0 174,416     Actual 2016 270,333 121,574 148,759 0 148,759
32.03 Downtown BSP 83,606 128,340 0 128,340     Actual 2016 183,291 77,110 106,181 0 106,181
32.04 Black Mountain Estates BSP 46,298 94,818 0 94,818     Actual 2016 135,335 42,953 92,382 0 92,382
32.05 Covered Wagon BSP 70,248 96,167 0 96,167     Actual 2016 139,715 64,082 75,633 0 75,633
33 Holiday Inn Express - Waldorf CIIICM 1,632,992 922,970 0 922,970 96 75 Actual 2016 2,471,053 1,592,590 878,463 0 878,463
34 All Seasons Mobile Home Park RMF 198,707 625,168 0 625,168     Actual 2016 550,860 185,997 364,863 0 364,863
35 8000 Jarvis Avenue Barclays Bank PLC 413,376 466,344 0 466,344     Actual 2016 362,140 350,464 11,676 0 11,676
36 Newport News Flex Portfolio WFB 423,514 781,347 0 781,347     Actual 2016 1,193,193 390,031 803,162 0 803,162
37 Comfort Inn - Blythewood RMF 1,147,447 873,499 80,838 792,661 85 71 Actual 2016 2,032,109 1,172,113 859,996 81,284 778,711
38 Holiday Inn Express Greenville Airport WFB 1,647,404 764,220 0 764,220 101 79 Actual 2016 2,221,240 1,598,906 622,334 0 622,334
39 M2i Retail RMF 121,536 345,978 0 345,978     Actual 2016 425,614 145,516 280,098 0 280,098
40 Elliot Medical Complex CIIICM NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
41 Hayward Industrial Park - CA WFB 217,866 552,641 0 552,641     Actual 2016 683,951 186,857 497,094 0 497,094
42 Front Range MHP Portfolio CIIICM 297,999 399,033 0 399,033     Actual 2016 698,630 293,180 405,450 0 405,450
42.01 Pleasant View Estates CIIICM 166,042 204,980 0 204,980     Actual 2016 388,596 149,839 238,757 0 238,757
42.02 Suburban Estates CIIICM 131,957 194,053 0 194,053     Actual 2016 310,034 143,341 166,693 0 166,693
43 Metropolitan Medical Complex Barclays Bank PLC 169,970 420,384 0 420,384     Actual 2016 574,267 170,000 404,267 0 404,267
44 SSA MHP Portfolio CIIICM 246,319 490,904 0 490,904     Actual 2016 693,176 246,275 446,901 0 446,901
44.01 Bellevue MHP CIIICM 95,171 165,373 0 165,373     Actual 2016 246,212 95,361 150,851 0 150,851
44.02 Edgewood MHP CIIICM 49,976 134,729 0 134,729     Actual 2016 166,308 47,014 119,294 0 119,294
44.03 Camelot South MHP CIIICM 79,494 86,792 0 86,792     Actual 2016 158,958 82,359 76,599 0 76,599
44.04 Valley View MHP CIIICM 21,679 104,010 0 104,010     Actual 2016 121,698 21,541 100,157 0 100,157
45 Parklane and North Dohr Apartments CIIICM 305,156 409,831 0 409,831     Actual 2016 703,487 397,095 306,392 0 306,392
45.01 North Dohr Apartments CIIICM 176,952 239,423 0 239,423     Actual 2016 410,398 221,995 188,403 0 188,403
45.02 Parklane Apartments CIIICM 128,204 170,408 0 170,408     Actual 2016 293,090 175,101 117,989 0 117,989
46 Vero Beach Retail Portfolio CIIICM 162,846 286,809 0 286,809     Actual 2016 389,185 186,339 202,846 0 202,846
46.01 The Shops of Vero Beach CIIICM 99,790 208,187 0 208,187     Actual 2016 304,523 107,918 196,605 0 196,605
46.02 Tropic Square Shopping Center CIIICM 63,055 78,622 0 78,622     Actual 2016 84,662 78,421 6,241 0 6,241
47 College MHC CIIICM 327,303 402,235 0 402,235     Actual 2016 746,908 313,841 433,067 0 433,067
48 Hays Mobile Home Parks CIIICM 271,236 350,251 0 350,251     Actual 2016 586,090 270,644 315,447 0 315,447
49 Shoppes of Crossroads Commons CIIICM 151,082 331,487 0 331,487     Actual 2016 485,072 144,755 340,317 0 340,317
50 Branson Self Storage CIIICM 179,202 316,305 0 316,305     NAV NAV NAV NAV NAV NAV
51 Lynchburg MHP Portfolio CIIICM 145,104 273,756 0 273,756     Actual 2016 385,088 165,799 219,289 0 219,289
51.01 Briarwood MHP CIIICM NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
51.02 Buffalo Creek MHP CIIICM NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
51.03 Coolwell MHP CIIICM NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
52 Bonnet Lake MHP CIIICM 272,506 303,780 0 303,780     Actual 2016 563,498 245,209 318,289 0 318,289
53 Emerald Hills Shopping Center CIIICM 246,665 373,625 0 373,625     Actual 2016 559,461 243,560 315,901 0 315,901
54 D&B Storage CIIICM 125,166 302,562 0 302,562     TTM 11/30/2017 419,619 128,756 290,864 0 290,864
55 Tallahatchie Self Storage CIIICM 103,464 333,622 8,600 325,022     TTM 10/31/2017 398,458 111,415 287,043 0 287,043
56 Greenbriar Apartments RMF 168,304 251,375 0 251,375     Actual 2016 354,642 197,859 156,783 0 156,783
57 Hammondell MHP CIIICM 321,563 278,132 0 278,132     Actual 2016 573,321 299,537 273,785 0 273,785
58 Colorado Self Storage CIIICM 117,542 236,531 0 236,531     Actual 2016 341,907 101,543 240,364 0 240,364
59 Handy Self Storage CIIICM 96,291 236,358 0 236,358     Actual 2016 343,767 97,458 246,309 0 246,309
60 Marshfield MHP CIIICM 282,598 254,012 0 254,012     Actual 2016 502,143 266,668 235,475 0 235,475
61 Rancier Mini Storage WFB 94,029 213,415 0 213,415     Actual 2016 297,521 90,646 206,875 0 206,875
62 O’Reilly Auto Parts - Miami, FL WFB NAV NAV NAV NAV     NAV NAV NAV NAV NAV NAV
63 Badger MHP CIIICM 108,298 171,095 0 171,095     Actual 2016 276,739 109,384 167,355 0 167,355

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Second Most Recent Hotel ADR Second Most Recent Hotel RevPAR Third Most Recent Period Third Most Recent Revenues ($) Third Most Recent Expenses ($) Third Most Recent NOI ($) Third Most Recent Capital Expenditures Third Most Recent NCF ($) Third Most Recent Hotel ADR Third Most Recent Hotel RevPAR Master Lease (Y/N) Largest Tenant Name
1 Moffett Towers II - Building 2 Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Amazon
2 Airport Business Center WFB     Actual 2015 16,334,076 4,180,929 12,153,147 0 12,153,147     N American Pacific Printers College, Inc.
3 The SoCal Portfolio Barclays Bank PLC     Actual 2015 28,601,263 11,097,951 17,503,312 0 17,503,312     N Various
3.01 Aliso Viejo Commerce Center Barclays Bank PLC     Actual 2015 2,127,327 492,573 1,634,754 0 1,634,754     N Tony Pepperoni Pizzeria
3.02 Transpark Commerce Barclays Bank PLC     Actual 2015 1,990,150 1,160,112 830,039 0 830,039     N County of San Bernardino
3.03 Wimbledon Barclays Bank PLC     Actual 2015 2,053,299 456,756 1,596,543 0 1,596,543     N Heritage Victor Valley Medical Group
3.04 Palmdale Place Barclays Bank PLC     Actual 2015 1,300,312 395,935 904,377 0 904,377     N Antelope Valley Community College District
3.05 Sierra Gateway Barclays Bank PLC     Actual 2015 1,924,473 736,684 1,187,789 0 1,187,789     N Dept of Children & Family Svc
3.06 Fresno Industrial Center Barclays Bank PLC     Actual 2015 830,259 247,333 582,926 0 582,926     N Candor-AGS, Inc.
3.07 Upland Freeway Barclays Bank PLC     Actual 2015 1,546,844 435,164 1,111,680 0 1,111,680     N Sit ’n Sleep
3.08 Commerce Corporate Center Barclays Bank PLC     Actual 2015 846,095 389,793 456,302 0 456,302     N Bank of America
3.09 Moreno Valley Barclays Bank PLC     Actual 2015 1,381,818 442,957 938,861 0 938,861     N Goodyear Tire
3.10 Airport One Office Park Barclays Bank PLC     Actual 2015 1,492,640 354,919 1,137,721 0 1,137,721     N The Capital Group Companies
3.11 Colton Courtyard Barclays Bank PLC     Actual 2015 933,371 413,811 519,560 0 519,560     N Mor Furniture for Less, Inc.
3.12 The Abbey Center Barclays Bank PLC     Actual 2015 1,186,133 581,918 604,215 0 604,215     N Jewish FAM SVC Of The Desert
3.13 Upland Commerce Center Barclays Bank PLC     Actual 2015 729,243 223,764 505,479 0 505,479     N Salon Success Academy
3.14 Diamond Bar Barclays Bank PLC     Actual 2015 617,608 117,787 499,821 0 499,821     N Montessori Academy
3.15 Atlantic Plaza Barclays Bank PLC     Actual 2015 599,363 120,846 478,517 0 478,517     N Tarzana Treatment Center, Inc.
3.16 Ming Office Park Barclays Bank PLC     Actual 2015 2,351,764 996,639 1,355,125 0 1,355,125     N Stantec Consulting Svcs, Inc.
3.17 10th Street Commerce Center Barclays Bank PLC     Actual 2015 1,323,754 478,444 845,310 0 845,310     N The Whole Wheatery
3.18 Cityview Plaza Barclays Bank PLC     Actual 2015 2,503,879 1,663,111 840,768 0 840,768     N The Abbey Management Co., LLC
3.19 Garden Grove Town Center Barclays Bank PLC     Actual 2015 334,699 48,759 285,940 0 285,940     N Kitchen Depot
3.20 30th Street Commerce Center Barclays Bank PLC     Actual 2015 407,527 123,206 284,321 0 284,321     N B-1 Liquor
3.21 Mt. Vernon Commerce Center Barclays Bank PLC     Actual 2015 270,045 140,619 129,426 0 129,426     N Mojave River Academy
3.22 Anaheim Stadium Industrial Barclays Bank PLC     Actual 2015 1,029,048 697,145 331,903 0 331,903     N Labeltronix, LLC
3.23 25th Street Commerce Center Barclays Bank PLC     Actual 2015 348,762 75,579 273,183 0 273,183     N Siam Market
3.24 Fresno Airport Barclays Bank PLC     Actual 2015 472,850 304,097 168,754 0 168,754     N Tamiyasu, Smith, Horn, & Braun
4 Southpoint Office Center Barclays Bank PLC     Actual 2015 8,671,137 4,538,695 4,132,442 0 4,132,442     N Wells Fargo Bank
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Various
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Hobby Lobby
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Fresenius Medical Care
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Walgreens
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Walgreens
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Walgreens
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Verizon Wireless
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N CVS Pharmacy
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Napa Auto Parts
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Fresenius Medical Care
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Advance Auto Parts
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Advance Auto Parts
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Napa Auto Parts
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC     NAV NAV NAV NAV NAV NAV     N Dollar General
6 Houston Distribution Center Barclays Bank PLC     Actual 2015 8,924,229 22,724 8,901,505 0 8,901,505     N Academy Sports
7 Apple Campus 3 WFB     NAV NAV NAV NAV NAV NAV     N Apple
8 Walmart Supercenter Houston RMF     Actual 2015 982,258 0 982,258 0 982,258     N Walmart Supercenter
9 35 Waterview Boulevard WFB     Actual 2015 4,184,661 1,554,696 2,629,965 0 2,629,965     N SunChemical
10 FedEx Distribution Center WFB     NAV NAV NAV NAV NAV NAV     N FedEx Ground Package System, Inc.
11 Riverside and Rialto Industrial Portfolio BSP     NAV NAV NAV NAV NAV NAV     N Various
11.01 Riverside Industrial BSP     NAV NAV NAV NAV NAV NAV     N Pacific Consolidated
11.02 Rialto Industrial BSP     NAV NAV NAV NAV NAV NAV     N United Pipe and Steel Corp
12 Albany Capital Self Storage Portfolio RMF     Actual 2015 2,720,984 958,592 1,762,391 0 1,762,391     N  
12.01 Prime Altamont (Rotterdam) RMF     Actual 2015 788,761 301,675 487,086 0 487,086     N  
12.02 Prime Pittsfield RMF     Actual 2015 635,818 264,707 371,112 0 371,112     N  
12.03 Prime Cohoes RMF     Actual 2015 593,158 205,926 387,232 0 387,232     N  
12.04 Prime Albany (Central Ave) RMF     Actual 2015 703,247 186,285 516,962 0 516,962     N  
13 Forest Office Park WFB     Actual 2015 3,112,637 1,356,981 1,755,656 0 1,755,656     N Commonwealth of VA
14 Connecticut Industrial Portfolio BSP     Actual 2015 2,052,483 668,194 1,384,289 0 1,384,289     N Various
14.01 550 Research Parkway BSP     Actual 2015 945,973 600,451 345,521 0 345,521     N Medline Industries, Inc.
14.02 160 Corporate Court BSP     Actual 2015 1,106,510 67,742 1,038,768 0 1,038,768     N Bob’s (Sports Direct)
15 Galleria Oaks Barclays Bank PLC     Actual 2015 1,599,485 470,349 1,129,136 0 1,129,136     N ABH Property Management, LLC
16 Brookstone Crossing BSP     NAV NAV NAV NAV NAV NAV     N  
17 Corvac Composites Portfolio WFB     NAV NAV NAV NAV NAV NAV     N Corvac Composites, L.L.C.
17.01 4450 36th Street WFB     NAV NAV NAV NAV NAV NAV     N Corvac Composites, L.L.C.
17.02 1025 North Washington Street WFB     NAV NAV NAV NAV NAV NAV     N Corvac Composites, L.L.C.
17.03 390 Industrial Drive North WFB     NAV NAV NAV NAV NAV NAV     N Corvac Composites, L.L.C.
17.04 223 Industrial Drive South WFB     NAV NAV NAV NAV NAV NAV     N Corvac Composites, L.L.C.
18 Oxford Alabama Hotel Portfolio BSP 91 58 Actual 2015 3,182,980 2,257,485 925,496 127,319 798,176 87 52 N  
18.01 Courtyard Anniston Oxford by Marriott BSP 94 59 Actual 2015 1,704,079 1,236,424 467,655 68,163 399,492 90 51 N  
18.02 Fairfield Inn & Suites Anniston Oxford BSP 86 57 Actual 2015 1,478,902 1,021,062 457,840 59,156 398,684 85 54 N  
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC     Actual 2015 3,292,575 1,842,880 1,449,694 0 1,449,694     N  
19.01 Villa Sierra Apartment Homes Barclays Bank PLC     Actual 2015 2,013,384 1,166,795 846,589 0 846,589     N  
19.02 Wyndchase Apartment Homes Barclays Bank PLC     Actual 2015 1,279,191 676,085 603,105 0 603,105     N  
20 WestRock Industrial WFB     NAV NAV NAV NAV NAV NAV     N WestRock CP, LLC
21 Hilton Garden Inn Yuma Pivot Point WFB 103 79 Actual 2015 5,096,487 3,794,594 1,301,893 0 1,301,893 99 74 N  
22 Mill Creek WFB     Actual 2015 1,108,141 263,416 844,725 0 844,725     N Petco Animal Supplies
23 930 Harvest Drive Barclays Bank PLC     Actual 2015 761,553 698,083 63,470 0 63,470     N Company Voice
24 Fairfield Inn & Suites - Willow Grove CIIICM NAV NAV NAV NAV NAV NAV NAV NAV NAV NAV N  
25 2900 Westchester WFB     Actual 2015 1,851,581 1,067,679 783,902 0 783,902     N Arrow Electronics, Inc.
26 Twin Oaks Shopping Center CIIICM     Actual 2015 1,009,359 164,476 844,883 7,692 837,191     N TJ Maxx
27 Lakeville and Marina WFB     Actual 2015 1,280,806 335,073 945,733 0 945,733     N Miyoko’s Kitchen Inc.
28 ACG Conlon MHC Portfolio V RMF     NAV NAV NAV NAV NAV NAV     N  
28.01 Sleepy Hollow MHC RMF     NAV NAV NAV NAV NAV NAV     N  
28.02 Maple Creek MHC RMF     NAV NAV NAV NAV NAV NAV     N  
28.03 Pinebrook MHC RMF     NAV NAV NAV NAV NAV NAV     N  
28.04 Old Pendleton MHC RMF     NAV NAV NAV NAV NAV NAV     N  
29 2222-2226 Cleveland Avenue Barclays Bank PLC     Actual 2015 1,273,594 183,332 1,090,262 0 1,090,262     N TJ Maxx
30 Wichita MHP Portfolio BSP     Actual 2015 1,536,900 774,759 762,141 0 762,141     N  
30.01 River Oaks MHP BSP     Actual 2015 819,059 336,573 482,485 0 482,485     N  
30.02 Lamp Lighter MHP BSP     Actual 2015 717,841 438,186 279,655 0 279,655     N  
31 Ascension Crossing Shopping Center WFB     Actual 2015 920,815 269,854 650,960 0 650,960     N Kroger
32 Arizona MHC Portfolio II BSP     Actual 2015 924,275 353,329 570,946 13,950 556,996     N  
32.01 Desert Royal BSP     Actual 2015 314,789 77,000 237,789 0 237,789     N  
32.02 Los Ranchitos BSP     Actual 2015 229,908 110,108 119,800 0 119,800     N  
32.03 Downtown BSP     Actual 2015 178,636 75,284 103,352 0 103,352     N  
32.04 Black Mountain Estates BSP     Actual 2015 114,609 38,272 76,337 0 76,337     N  
32.05 Covered Wagon BSP     Actual 2015 86,333 52,665 33,668 0 33,668     N  
33 Holiday Inn Express - Waldorf CIIICM 87 73 Actual 2015 2,065,415 1,471,065 594,350 0 594,350 85 60 N  
34 All Seasons Mobile Home Park RMF     NAV NAV NAV NAV NAV NAV     N  
35 8000 Jarvis Avenue Barclays Bank PLC     Actual 2015 757,133 324,885 432,248 0 432,248     N DeVry University (Adtalem Global Education Inc.)
36 Newport News Flex Portfolio WFB     Actual 2015 1,217,105 401,910 815,195 0 815,195     N Daily Press                                                 
37 Comfort Inn - Blythewood RMF 95 71 Actual 2015 1,664,646 1,012,226 652,420 66,586 585,834 87 61 N  
38 Holiday Inn Express Greenville Airport WFB 105 73 Annualized 6 12/31/2015 2,261,011 1,501,161 759,851 0 759,851 109 74 N  
39 M2i Retail RMF     Actual 2015 482,270 130,709 351,561 0 351,561     N Jerome’s
40 Elliot Medical Complex CIIICM     NAV NAV NAV NAV NAV NAV     N Nacogdoches County Hospital District
41 Hayward Industrial Park - CA WFB     Actual 2015 687,217 172,031 515,185 0 515,185     N Mauro Ferreira
42 Front Range MHP Portfolio CIIICM     Actual 2015 683,234 297,967 385,267 0 385,267     N  
42.01 Pleasant View Estates CIIICM     Actual 2015 375,986 171,320 204,666 0 204,666     N  
42.02 Suburban Estates CIIICM     Actual 2015 307,248 126,647 180,601 0 180,601     N  
43 Metropolitan Medical Complex Barclays Bank PLC     Actual 2015 637,752 157,384 480,368 0 480,368     N Island Coast Pediatrics
44 SSA MHP Portfolio CIIICM     Actual 2015 636,609 219,051 417,558 0 417,558     Y  
44.01 Bellevue MHP CIIICM     Actual 2015 220,060 69,623 150,437 0 150,437     Y  
44.02 Edgewood MHP CIIICM     Actual 2015 165,580 45,735 119,845 0 119,845     Y  
44.03 Camelot South MHP CIIICM     Actual 2015 154,709 81,237 73,472 0 73,472     Y  
44.04 Valley View MHP CIIICM     Actual 2015 96,260 22,455 73,805 0 73,805     Y  
45 Parklane and North Dohr Apartments CIIICM     Actual 2015 681,645 375,182 306,463 0 306,463     N  
45.01 North Dohr Apartments CIIICM     Actual 2015 385,090 209,474 175,616 0 175,616     N  
45.02 Parklane Apartments CIIICM     Actual 2015 296,555 165,708 130,846 0 130,846     N  
46 Vero Beach Retail Portfolio CIIICM     Actual 2015 297,169 169,001 128,168 0 128,168     N Various
46.01 The Shops of Vero Beach CIIICM     Actual 2015 262,794 107,852 154,942 0 154,942     N Sumo House, Inc
46.02 Tropic Square Shopping Center CIIICM     Actual 2015 34,375 61,149 -26,774 0 -26,774     N Durango Amusements
47 College MHC CIIICM     Actual 2015 595,222 335,687 259,535 0 259,535     Y  
48 Hays Mobile Home Parks CIIICM     Actual 2015 604,939 283,379 321,560 0 321,560     Y  
49 Shoppes of Crossroads Commons CIIICM     Actual 2015 486,702 146,380 340,322 0 340,322     N US Cellular
50 Branson Self Storage CIIICM     NAV NAV NAV NAV NAV NAV     N  
51 Lynchburg MHP Portfolio CIIICM     Actual 2015 380,231 164,448 215,783 0 215,783     Y  
51.01 Briarwood MHP CIIICM     NAV NAV NAV NAV NAV NAV     Y  
51.02 Buffalo Creek MHP CIIICM     NAV NAV NAV NAV NAV NAV     Y  
51.03 Coolwell MHP CIIICM     NAV NAV NAV NAV NAV NAV     Y  
52 Bonnet Lake MHP CIIICM     Actual 2015 505,116 231,213 273,903 0 273,903     N  
53 Emerald Hills Shopping Center CIIICM     Actual 2015 543,057 245,599 297,458 0 297,458     N Sakuma’s Japanese Restaurant
54 D&B Storage CIIICM     Actual 2016 363,945 104,549 259,396 0 259,396     N  
55 Tallahatchie Self Storage CIIICM     Actual 2016 320,775 113,456 207,319 0 207,319     N  
56 Greenbriar Apartments RMF     Actual 2015 358,045 164,329 193,716 0 193,716     N  
57 Hammondell MHP CIIICM     Actual 2015 527,864 289,556 238,308 0 238,308     N  
58 Colorado Self Storage CIIICM     Actual 2015 337,909 139,191 198,718 0 198,718     N  
59 Handy Self Storage CIIICM     Actual 2015 324,758 103,099 221,659 0 221,659     N  
60 Marshfield MHP CIIICM     Actual 2015 517,738 252,765 264,973 0 264,973     Y  
61 Rancier Mini Storage WFB     Actual 2015 313,785 103,279 210,507 0 210,507     N  
62 O’Reilly Auto Parts - Miami, FL WFB     NAV NAV NAV NAV NAV NAV     N O’Reilly Automative Stores, Inc.
63 Badger MHP CIIICM     Actual 2015 268,558 107,488 161,070 0 161,070     N  

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Largest Tenant Sq. Ft. Largest
Tenant
% of NRA		 Largest Tenant Exp. Date 2nd Largest Tenant Name 2nd Largest Tenant Sq. Ft. 2nd Largest
Tenant
% of NRA		 2nd Largest Tenant Exp. Date 3rd Largest Tenant Name 3rd Largest Tenant Sq. Ft. 3rd Largest
Tenant
% of NRA		 3rd Largest Tenant Exp. Date 4th Largest Tenant Name
1 Moffett Towers II - Building 2 Barclays Bank PLC 362,563 100.0% 4/30/2028                  
2 Airport Business Center WFB 21,240 1.8% Multiple leases - 2,040 SF (MTM); 4,800 SF (1/31/2019); 14,400 SF (2/28/2019) Just Food For Dogs, LLC 18,142 1.5% 6/30/2028 PAS MRO, INC. 13,817 1.2% Multiple leases - 11,192 SF (5/31/2018); 2,625 SF (1/31/2020) AIDS Services Foundation
3 The SoCal Portfolio Barclays Bank PLC Various Various Various Various Various Various Various Various Various Various Various Various
3.01 Aliso Viejo Commerce Center Barclays Bank PLC 5,518 8.5% 10/31/2025 Trusted Tire & Service 5,280 8.1% 3/31/2025 Big O Tires, LLC 3,925 6.0% 7/31/2023 Aliso Foreign Car
3.02 Transpark Commerce Barclays Bank PLC 34,469 16.9% 9/30/2024 FCA US, LLC 27,965 13.7% 7/31/2028 Xerox Corporation 8,090 4.0% 1/31/2022 L. Humphreys, M. Humphreys and Behavioral Autism Therapies, LLC
3.03 Wimbledon Barclays Bank PLC 41,875 33.8% 12,283 SF expiring 10/31/2018; 5,151 SF expiring 11/30/2018; 3,942 SF expiring 1/31/2020; 4,384 SF expiring 4/30/2020; 3,200 SF expiring 2/29/2024; 12,915 SF expiring 9/30/2024 Desert Valley Medical Group 14,636 11.8% 6/30/2021 St. Joseph Heritage Healthcare 13,610 11.0% 1/31/2020 RadNet Management, Inc.
3.04 Palmdale Place Barclays Bank PLC 50,720 39.2% 10/31/2046 CDC 9,809 7.6% 8/31/2022 Dept. of Mental Health 9,255 7.2% MTM Women, Infants & Children
3.05 Sierra Gateway Barclays Bank PLC 49,500 37.0% 2/29/2020 GSA (United States of America) 8,892 6.6% 1/14/2019 BAE Systems Tech. Solutions 8,525 6.4% 4/30/2019 GSA (USA Army Corp of Engineers)
3.06 Fresno Industrial Center Barclays Bank PLC 125,183 47.1% 5/31/2020 Baker Distributing Co., LLC 50,107 18.8% 8/31/2023 Little Raymond’s Print Shop 25,493 9.6% 11/30/2018 Amarr Company Inc.
3.07 Upland Freeway Barclays Bank PLC 13,222 11.4% 1/31/2019 SWAAD of India 12,814 11.0% 2/28/2025 Lamps Plus 11,120 9.6% 12/31/2018 GSA (United States of America)
3.08 Commerce Corporate Center Barclays Bank PLC 13,312 19.4% 9/30/2018 PIA-SC Insurance Services, Inc 12,924 18.9% 11/30/2021 RGN-Commerce I, LLC 12,924 18.9% 2/29/2028 MJIC, Inc.
3.09 Moreno Valley Barclays Bank PLC 6,467 5.8% 5/31/2018 Iglesia Rios De Agua Viva - MV 6,100 5.5% 9/30/2018 Pulido’s Wheels and Tires 5,967 5.4% 11/30/2022 Payless Auto Care
3.10 Airport One Office Park Barclays Bank PLC 88,284 100.0% 4/30/2025                  
3.11 Colton Courtyard Barclays Bank PLC 26,802 22.0% 12/31/2027 Goodwill Industries of So. CA 13,000 10.6% 5/31/2021 Tire Guys 6,208 5.1% 10/31/2020 Hand Car Wash USA
3.12 The Abbey Center Barclays Bank PLC 4,301 6.4% 1/31/2023 Karl T. Anderson 3,241 4.8% 3/31/2019 Lawyers Title Company 3,013 4.5% 12/31/2021 West Dermatology and Surgery Medical Group
3.13 Upland Commerce Center Barclays Bank PLC 15,780 33.1% 12/31/2025 Dollar Tree 12,883 27.0% 1/31/2022 Quest Diagnostics 3,316 7.0% 4/30/2020 Gia Monae
3.14 Diamond Bar Barclays Bank PLC 7,590 37.0% 9/30/2026 Blooming Bay, Inc. 5,200 25.3% 8/31/2024 Red Dragon Karate 2,325 11.3% 8/31/2022 Intiraymi Restaurant
3.15 Atlantic Plaza Barclays Bank PLC 10,857 33.2% 4/30/2026 Kim’s Beauty Supply 5,756 17.6% 1/31/2020 The City of Long Beach 4,079 12.5% 1/15/2021 Laundromat
3.16 Ming Office Park Barclays Bank PLC 25,203 21.4% 3/31/2023 Ordiz Melby Architects, Inc. 5,255 4.5% 7/31/2018 Insight Enviro. Consultants, Inc. 4,418 3.7% 11/30/2019 Swanson Engineering
3.17 10th Street Commerce Center Barclays Bank PLC 12,068 12.5% 11/30/2025 Edwards Federal Credit Union 8,520 8.8% 12/31/2020 Medrano’s Restaurant 7,010 7.3% 6/30/2022 Texas Cattle Company
3.18 Cityview Plaza Barclays Bank PLC 11,822 8.0% 2,368 SF expires on 8/31/2018; 9,454 SF expires on 5/31/2020 Co-Sales Company 5,386 3.6% 12/31/2022 CARD 4,739 3.2% 5/31/2020 Behavioral Support Partnership
3.19 Garden Grove Town Center Barclays Bank PLC 5,400 42.8% 11/30/2024 Orange County Medical Management 4,850 38.5% 3/31/2022 Los Cotijas Mexican Grill 2,360 18.7% 8/31/2020  
3.20 30th Street Commerce Center Barclays Bank PLC 2,500 7.6% 12/31/2022 Palmdale Premier Dental Care 2,160 6.5% 7/31/2018 Emely’s Store Water & More 1,660 5.0% 3/31/2020 Amer. Medical Response
3.21 Mt. Vernon Commerce Center Barclays Bank PLC 9,590 32.4% 5/31/2019 Heritage Bible Church 4,081 13.8% 2/28/2023 In Roads Creative Programs 3,508 11.9% 7/31/2022 Child ADVS of San Bernardino
3.22 Anaheim Stadium Industrial Barclays Bank PLC 46,611 51.8% 1/31/2019 Block Tops, Inc. 17,280 19.2% 3/31/2020 Dept. of Food & Agriculture 14,040 15.6% 12/31/2018 Optical Science Company
3.23 25th Street Commerce Center Barclays Bank PLC 3,300 18.9% 6/30/2023 Palm Plaza Pet Hospital, LLC 2,588 14.8% 4/30/2021 Shandra’s Thai Cuisine 2,200 12.6% 7/31/2023 Shears By Friends Beauty Salon
3.24 Fresno Airport Barclays Bank PLC 5,350 10.2% 4/30/2021 GSA (United States of America) 3,000 5.7% 8/5/2021 Briggs Field Services, Inc. 2,668 5.1% 2/28/2018 Fresno Yosemite Health Care
4 Southpoint Office Center Barclays Bank PLC 66,832 18.2% 10/31/2020 United Bankers Bank 41,709 11.4% 12/31/2025 Health Fitness Corporation 30,101 8.2% 5/31/2020 UMB Financial Corporation
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC Various Various Various                  
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC 55,000 100.0% 2/28/2027                  
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC 10,277 100.0% 10/18/2031                  
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC 13,650 100.0% 7/31/2028                  
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC 13,905 100.0% 7/31/2027                  
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC 15,120 100.0% 5/1/2027                  
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC 5,069 100.0% 1/31/2028                  
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC 10,167 100.0% 9/30/2037                  
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC 14,860 100.0% 12/31/2037                  
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC 7,740 100.0% 11/30/2032                  
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC 11,250 100.0% 12/31/2032                  
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC 10,566 100.0% 8/31/2031                  
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC 9,026 100.0% 9/30/2032                  
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC 12,406 100.0% 1/31/2028                  
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC 9,100 100.0% 6/30/2031                  
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC 9,026 100.0% 9/30/2029                  
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC 9,026 100.0% 9/30/2032                  
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC 7,489 100.0% 8/31/2031                  
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC 6,895 100.0% 8/31/2031                  
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC 8,657 100.0% 12/31/2037                  
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC 9,100 100.0% 4/30/2031                  
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC 9,026 100.0% 4/30/2031                  
6 Houston Distribution Center Barclays Bank PLC 1,500,596 100.0% 1/31/2027                  
7 Apple Campus 3 WFB 882,657 100.0% 2/28/2031                  
8 Walmart Supercenter Houston RMF 177,514 100.0% 7/12/2035                  
9 35 Waterview Boulevard WFB 66,065 38.3% 12/31/2029 ICC Lowe Pace 20,310 11.8% 5/31/2022 Kline & Company 12,090 7.0% 10/31/2018 Citrix Systems
10 FedEx Distribution Center WFB 305,250 100.0% 8/31/2027                  
11 Riverside and Rialto Industrial Portfolio BSP Various Various Various Various Various Various Various Various Various Various Various Various
11.01 Riverside Industrial BSP 31,624 10.0% 11/30/2023 Vie Logistics, Inc. 30,421 9.6% 10/31/2018 Independent Masonry 21,764 6.9% 12/31/2019 Bay Area Traffic Solutions, Inc
11.02 Rialto Industrial BSP 89,600 100.0% 2/28/2031                  
12 Albany Capital Self Storage Portfolio RMF                        
12.01 Prime Altamont (Rotterdam) RMF                        
12.02 Prime Pittsfield RMF                        
12.03 Prime Cohoes RMF                        
12.04 Prime Albany (Central Ave) RMF                        
13 Forest Office Park WFB 127,983 55.9% 6/30/2025 USDA 48,787 21.3% 7/31/2033 Sentara Healthcare System 19,791 8.6% 2/29/2024 CSX Transportation
14 Connecticut Industrial Portfolio BSP Various Various Various Various Various Various Various          
14.01 550 Research Parkway BSP 200,000 61.2% 4/30/2020 Fosdick Fulfillment Corp. 126,751 38.8% 12/31/2019          
14.02 160 Corporate Court BSP 241,333 100.0% 2/17/2023                  
15 Galleria Oaks Barclays Bank PLC 10,113 10.3% 1/31/2028 WellMed Medical Management, Inc 10,000 10.2% 9/30/2023 Halle Properties LLC 6,892 7.0% 8/31/2019 AAA Texas, LLC
16 Brookstone Crossing BSP                        
17 Corvac Composites Portfolio WFB 514,462 100.0% 6/30/2037                  
17.01 4450 36th Street WFB 182,102 100.0% 6/30/2037                  
17.02 1025 North Washington Street WFB 174,860 100.0% 6/30/2037                  
17.03 390 Industrial Drive North WFB 93,750 100.0% 6/30/2037                  
17.04 223 Industrial Drive South WFB 63,750 100.0% 6/30/2037                  
18 Oxford Alabama Hotel Portfolio BSP                        
18.01 Courtyard Anniston Oxford by Marriott BSP                        
18.02 Fairfield Inn & Suites Anniston Oxford BSP                        
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC                        
19.01 Villa Sierra Apartment Homes Barclays Bank PLC                        
19.02 Wyndchase Apartment Homes Barclays Bank PLC                        
20 WestRock Industrial WFB 502,300 100.0% 8/31/2024                  
21 Hilton Garden Inn Yuma Pivot Point WFB                        
22 Mill Creek WFB 13,600 37.4% 1/31/2027 Sushi Niko Niko 4,800 13.2% 9/30/2025 3M Mattress, LLC 4,000 11.0% 11/30/2018 New Balance Atlanta
23 930 Harvest Drive Barclays Bank PLC 43,059 35.3% 8,502 SF expiring 11/30/2019; 34,557 SF expiring 12/14/2022 Wells Fargo 18,033 14.8% 8/31/2020 Star Medical 10,959 9.0% 7/31/2022 Kencrest Services
24 Fairfield Inn & Suites - Willow Grove CIIICM                        
25 2900 Westchester WFB 11,120 11.7% 2/1/2019 Cassin Cassin & Joseph LLP 9,226 9.7% 12/1/2025 Distribution Srvcs of America 6,400 6.7% 9/1/2023 Dynamic Mechanical Contractors
26 Twin Oaks Shopping Center CIIICM 36,793 37.9% 5/31/2027 Party City 19,117 19.7% 12/31/2023 Dollar General 8,640 8.9% 7/31/2021 Bedzzz Express
27 Lakeville and Marina WFB 28,636 39.7% 7/31/2027 Tomales Bay Foods Inc. 24,000 33.3% 3/31/2022 The Legacy Alliance Inc. 19,521 27.1% 1/31/2021  
28 ACG Conlon MHC Portfolio V RMF                        
28.01 Sleepy Hollow MHC RMF                        
28.02 Maple Creek MHC RMF                        
28.03 Pinebrook MHC RMF                        
28.04 Old Pendleton MHC RMF                        
29 2222-2226 Cleveland Avenue Barclays Bank PLC 29,602 59.2% 10/31/2027 Staples 20,388 40.8% 9/30/2022          
30 Wichita MHP Portfolio BSP                        
30.01 River Oaks MHP BSP                        
30.02 Lamp Lighter MHP BSP                        
31 Ascension Crossing Shopping Center WFB 45,528 50.5% 11/30/2020 Uptown Beauty Supply 6,190 6.9% 1/31/2020 Tarrant Laundry 5,310 5.9% 10/31/2027 Inspired to Live
32 Arizona MHC Portfolio II BSP                        
32.01 Desert Royal BSP                        
32.02 Los Ranchitos BSP                        
32.03 Downtown BSP                        
32.04 Black Mountain Estates BSP                        
32.05 Covered Wagon BSP                        
33 Holiday Inn Express - Waldorf CIIICM                        
34 All Seasons Mobile Home Park RMF                        
35 8000 Jarvis Avenue Barclays Bank PLC 12,778 25.8% 7/31/2024 Revitas, Inc. 10,632 21.4% 3/15/2020 Regulatory Professionals 7,213 14.5% 10/31/2020 Massingham & Associates
36 Newport News Flex Portfolio WFB 21,964 14.2% 10/31/2019 Carrier Sales & Distribution                            12,740 8.2% 2/28/2023 Jeff’s Flowers                                                            8,250 5.3% 10/31/2021 UTZ Quality Foods, Inc.
37 Comfort Inn - Blythewood RMF                        
38 Holiday Inn Express Greenville Airport WFB                        
39 M2i Retail RMF 3,163 24.4% 4/30/2022 Earthwise Pet Supply 1,959 15.1% 11/30/2019 Starbucks 1,916 14.8% 3/31/2026 UPS Store
40 Elliot Medical Complex CIIICM 22,656 100.0% 12/14/2031                  
41 Hayward Industrial Park - CA WFB 11,538 14.7% 8/31/2019 Myers Towing 8,634 11.0% 8/31/2019 Excelsior Incense 5,773 7.4% 6/30/2018 ProLine Window Coverings
42 Front Range MHP Portfolio CIIICM                        
42.01 Pleasant View Estates CIIICM                        
42.02 Suburban Estates CIIICM                        
43 Metropolitan Medical Complex Barclays Bank PLC 5,311 15.7% 12/31/2020 Sports Specialty & Rehab 3,812 11.3% 12/31/2025 Orthotic & Prosthetic Center of St. Petersburg 2,875 8.5% 12/31/2022 Clinical Psychology Associates, Inc.
44 SSA MHP Portfolio CIIICM                        
44.01 Bellevue MHP CIIICM                        
44.02 Edgewood MHP CIIICM                        
44.03 Camelot South MHP CIIICM                        
44.04 Valley View MHP CIIICM                        
45 Parklane and North Dohr Apartments CIIICM                        
45.01 North Dohr Apartments CIIICM                        
45.02 Parklane Apartments CIIICM                        
46 Vero Beach Retail Portfolio CIIICM Various Various Various Various Various Various Various Various Various Various Various Various
46.01 The Shops of Vero Beach CIIICM 4,000 16.7% 7/31/2019 Beauty & Massage Institute 4,000 16.7% 7/31/2019 Golf Vero, LLC 4,000 16.7% 11/30/2022 Bright Kids of Indian River, LLC
46.02 Tropic Square Shopping Center CIIICM 3,528 19.1% 6/30/2018 Cindi’s Pet Store 3,225 17.5% 6/30/2027 Garcia Mexican Store 2,400 13.0% 9/30/2021 Metro PCS
47 College MHC CIIICM                        
48 Hays Mobile Home Parks CIIICM                        
49 Shoppes of Crossroads Commons CIIICM 2,368 16.5% 9/30/2021 Starbucks Corporation 1,800 12.6% 2/28/2027 GameStop, Inc. 1,800 12.6% 3/31/2020 OneMain Financial Services, Inc.
50 Branson Self Storage CIIICM                        
51 Lynchburg MHP Portfolio CIIICM                        
51.01 Briarwood MHP CIIICM                        
51.02 Buffalo Creek MHP CIIICM                        
51.03 Coolwell MHP CIIICM                        
52 Bonnet Lake MHP CIIICM                        
53 Emerald Hills Shopping Center CIIICM 2,539 12.3% 6/30/2022 No Tan Lines, LTD 2,054 10.0% 10/31/2018 Rosin Optical Company 1,984 9.6% 6/30/2021 Salon Bella Vita
54 D&B Storage CIIICM                        
55 Tallahatchie Self Storage CIIICM                        
56 Greenbriar Apartments RMF                        
57 Hammondell MHP CIIICM                        
58 Colorado Self Storage CIIICM                        
59 Handy Self Storage CIIICM                        
60 Marshfield MHP CIIICM                        
61 Rancier Mini Storage WFB                        
62 O’Reilly Auto Parts - Miami, FL WFB 7,225 100.0% 10/1/2037                  
63 Badger MHP CIIICM                        

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller 4th Largest Tenant Sq. Ft. 4th Largest
Tenant
% of NRA		 4th Largest Tenant Exp. Date 5th Largest Tenant Name 5th Largest Tenant Sq. Ft. 5th Largest
Tenant
% of NRA		 5th Largest Tenant Exp. Date Engineering Report Date Environmental Report Date (Phase I) Environmental Report Date (Phase II) Seismic Report Date Seismic PML %
1 Moffett Towers II - Building 2 Barclays Bank PLC               10/20/2017 10/19/2017   10/18/2017 3.0%
2 Airport Business Center WFB 12,520 1.1% Multiple leases - 733 SF(10/14/2018); 11,787 SF (4/30/2021) Steven Enterprises, Inc. 10,539 0.9% 5/31/2020 12/22/2017 1/18/2018   12/22/2017 8.0%
3 The SoCal Portfolio Barclays Bank PLC Various Various Various Various Various Various Various 12/8/2017 Various   Various Various
3.01 Aliso Viejo Commerce Center Barclays Bank PLC 3,740 5.7% 12/31/2022 Mission Auto Service 3,520 5.4% 8/31/2023 12/8/2017 12/15/2017   12/8/2017 10.0%
3.02 Transpark Commerce Barclays Bank PLC 5,576 2.7% 5/31/2019 National Holistic Institute, Inc. 5,218 2.6% 8/31/2024 12/8/2017 12/7/2017   12/8/2017 15.0%
3.03 Wimbledon Barclays Bank PLC 8,176 6.6% 4,088 SF expiring 7/31/2022; 4,088 SF expiring 11/30/2022 El Dorado Broadcasters LLC 4,568 3.7% 4/30/2021 12/8/2017 12/8/2017   12/8/2017 11.0%
3.04 Palmdale Place Barclays Bank PLC 7,000 5.4% 3/31/2018 Kai’s Justice Learning Academy 6,245 4.8% 3/31/2023 12/8/2017 12/11/2017   12/8/2017 9.0%
3.05 Sierra Gateway Barclays Bank PLC 4,996 3.7% 5/16/2025 Montrose Travel 4,880 3.6% 2/28/2019 12/8/2017 12/8/2017   12/8/2017 19.0%
3.06 Fresno Industrial Center Barclays Bank PLC 12,500 4.7% 7/31/2020 San Joaquin Stairs, Inc. 12,500 4.7% 10/31/2022 12/8/2017 12/8/2017   12/8/2017 9.0%
3.07 Upland Freeway Barclays Bank PLC 9,666 8.3% 1,232 SF on 12/20/2022; 8,434 SF on 1/31/2022 Kelly Paper Company 8,264 7.1% 11/30/2018 12/8/2017 12/8/2017   12/8/2017 13.0%
3.08 Commerce Corporate Center Barclays Bank PLC 8,850 12.9% 12/31/2023 Pride Intermodal Inc. 3,977 5.8% 7/31/2023 12/8/2017 12/8/2017   12/8/2017 16.0%
3.09 Moreno Valley Barclays Bank PLC 4,550 4.1% 3/31/2025 El Surtidor Candy & Supplies 4,080 3.7% 10/31/2021 12/8/2017 12/15/2017   12/8/2017 16.0%
3.10 Airport One Office Park Barclays Bank PLC               12/8/2017 12/11/2017   12/8/2017 11.0%
3.11 Colton Courtyard Barclays Bank PLC 4,000 3.3% 1/31/2020 The Abbey Management Co 3,715 3.0% 5/31/2018 12/8/2017 12/15/2017   12/8/2017 18.0%
3.12 The Abbey Center Barclays Bank PLC 2,875 4.3% 3/31/2019 Southern Cal Desert Retina 2,726 4.0% 8/31/2020 12/8/2017 12/8/2017   12/8/2017 13.0%
3.13 Upland Commerce Center Barclays Bank PLC 2,996 6.3% 4/30/2024 3D Nail 2,617 5.5% 4/30/2024 12/8/2017 12/8/2017   12/8/2017 15.0%
3.14 Diamond Bar Barclays Bank PLC 1,190 5.8% 2/28/2021 State Farm Insurance 1,130 5.5% 5/31/2021 12/8/2017 12/14/2017   12/8/2017 12.0%
3.15 Atlantic Plaza Barclays Bank PLC 2,870 8.8% 6/30/2027 Mother’s Nutritional Center, Inc. 2,158 6.6% 2/28/2023 12/8/2017 12/8/2017   12/8/2017 19.0%
3.16 Ming Office Park Barclays Bank PLC 3,690 3.1% 7/31/2019 Dr. Raul Mendoza 3,370 2.9% 11/30/2020 12/8/2017 12/8/2017   12/8/2017 11.0%
3.17 10th Street Commerce Center Barclays Bank PLC 6,480 6.7% 3/31/2024 Round Table Pizza 3,000 3.1% 12/31/2021 12/8/2017 12/15/2017   12/8/2017 10.0%
3.18 Cityview Plaza Barclays Bank PLC 4,528 3.1% 11/30/2022 Favorday 4,281 2.9% 4/30/2022 12/8/2017 12/6/2017   12/8/2017 11.0%
3.19 Garden Grove Town Center Barclays Bank PLC               12/8/2017 12/6/2017   12/8/2017 14.0%
3.20 30th Street Commerce Center Barclays Bank PLC 1,420 4.3% 7/31/2021 Louie’s Cleaners 1,400 4.2% 10/31/2018 12/8/2017 12/15/2017   12/8/2017 15.0%
3.21 Mt. Vernon Commerce Center Barclays Bank PLC 2,910 9.8% 6/30/2020 New Life Center Christian Church 1,911 6.5% 7/31/2022 12/8/2017 12/8/2017   12/8/2017 16.0%
3.22 Anaheim Stadium Industrial Barclays Bank PLC 12,000 13.3% 2/28/2023         12/8/2017 12/6/2017   12/8/2017 15.0%
3.23 25th Street Commerce Center Barclays Bank PLC 2,200 12.6% 11/30/2025         12/8/2017 12/6/2017   12/8/2017 15.0%
3.24 Fresno Airport Barclays Bank PLC 2,600 4.9% 5/31/2021 Silver Air, LLC 1,641 3.1% 2/28/2020 12/8/2017 12/8/2017   12/8/2017 3.0%
4 Southpoint Office Center Barclays Bank PLC 17,978 4.9% 05/31/2019 Ecologic Analytics, LLC 17,294 4.7% 11/30/2019 11/10/2017 11/10/2017      
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC               Various Various Various    
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC               12/1/2017 12/1/2017      
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC               11/28/2017 12/5/2017      
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC               12/1/2017 12/1/2017      
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC               11/22/2017 11/22/2017      
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC               11/16/2017 11/17/2017      
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC               10/18/2017 10/23/2017      
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC               12/14/2017 12/14/2017      
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC               12/13/2017 11/8/2017      
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC               12/14/2017 12/14/2017      
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC               12/6/2017 12/6/2017      
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC               10/31/2017 10/31/2017      
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC               10/19/2017 10/30/2017      
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC               11/29/2017 12/1/2017      
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC               10/31/2017 10/31/2017      
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC               12/4/2017 12/13/2017      
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC               11/15/2017 11/9/2017      
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC               11/1/2017 11/1/2017      
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC               10/18/2017 10/30/2017 12/8/2017    
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC               12/6/2017 11/29/2017      
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC               10/30/2017 11/1/2017      
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC               11/1/2017 10/31/2017      
6 Houston Distribution Center Barclays Bank PLC               10/23/2017 10/23/2017      
7 Apple Campus 3 WFB               11/20/2017 11/20/2017   11/20/2017 10.0%
8 Walmart Supercenter Houston RMF               2/12/2018 2/12/2018      
9 35 Waterview Boulevard WFB 10,518 6.1% 11/30/2022 Bio-Rad Laboratories 7,034 4.1% 11/30/2021 7/20/2017 7/21/2017      
10 FedEx Distribution Center WFB               12/28/2017 1/29/2018      
11 Riverside and Rialto Industrial Portfolio BSP Various Various Various Various Various Various Various Various Various   Various Various
11.01 Riverside Industrial BSP 21,402 6.7% 5/31/2021 CalCor, LLC 11,546 3.6% 7/31/2021 11/14/2017 11/14/2017   11/14/2017 16.0%
11.02 Rialto Industrial BSP               11/10/2017 11/10/2017   11/10/2017 13.0%
12 Albany Capital Self Storage Portfolio RMF               1/3/2018 1/3/2018      
12.01 Prime Altamont (Rotterdam) RMF               1/3/2018 1/3/2018      
12.02 Prime Pittsfield RMF               1/3/2018 1/3/2018      
12.03 Prime Cohoes RMF               1/3/2018 1/3/2018      
12.04 Prime Albany (Central Ave) RMF               1/3/2018 1/3/2018      
13 Forest Office Park WFB 6,219 2.7% 5/31/2019 Encompass Home Health 4,032 1.8% 2/28/2022 12/13/2017 12/15/2017      
14 Connecticut Industrial Portfolio BSP               1/4/2018 1/4/2018      
14.01 550 Research Parkway BSP               1/4/2018 1/4/2018      
14.02 160 Corporate Court BSP               1/4/2018 1/4/2018      
15 Galleria Oaks Barclays Bank PLC 6,006 6.1% 4/30/2019 Austin Card Room, LLC 5,473 5.6% 5/31/2022 9/20/2017 9/21/2017      
16 Brookstone Crossing BSP               12/14/2017 12/13/2017      
17 Corvac Composites Portfolio WFB               Various Various      
17.01 4450 36th Street WFB               12/28/2017 5/24/2017      
17.02 1025 North Washington Street WFB               12/28/2017 5/26/2017      
17.03 390 Industrial Drive North WFB               12/29/2017 5/25/2017      
17.04 223 Industrial Drive South WFB               12/29/2017 5/26/2017      
18 Oxford Alabama Hotel Portfolio BSP               12/22/2017 12/22/2017      
18.01 Courtyard Anniston Oxford by Marriott BSP               12/22/2017 12/22/2017      
18.02 Fairfield Inn & Suites Anniston Oxford BSP               12/22/2017 12/22/2017      
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC               1/2/2018 1/2/2018      
19.01 Villa Sierra Apartment Homes Barclays Bank PLC               1/2/2018 1/2/2018      
19.02 Wyndchase Apartment Homes Barclays Bank PLC               1/2/2018 1/2/2018      
20 WestRock Industrial WFB               12/12/2017 12/12/2017   12/12/2017 12.0%
21 Hilton Garden Inn Yuma Pivot Point WFB               10/25/2017 10/27/2017   10/31/2017 5.0%
22 Mill Creek WFB 3,440 9.5% 5/31/2020 Buford Optics, LLC 2,400 6.6% 3/31/2021 12/8/2017 12/14/2017      
23 930 Harvest Drive Barclays Bank PLC 7,049 5.8% 03/31/2027 Elevate Healthcare Marketing 6,527 5.4% 07/31/2022 1/10/2018 1/8/2018      
24 Fairfield Inn & Suites - Willow Grove CIIICM               9/13/2017 9/13/2017      
25 2900 Westchester WFB 4,549 4.8% 10/1/2022 Cancer Support Team, Inc. 3,802 4.0% 11/1/2019 12/26/2017 12/26/2017      
26 Twin Oaks Shopping Center CIIICM 4,920 5.1% 7/31/2021 Catherines 4,457 4.6% 1/31/2027 12/4/2017 1/22/2018      
27 Lakeville and Marina WFB               11/10/2017 11/10/2017   11/10/2017 16.0%
28 ACG Conlon MHC Portfolio V RMF               12/27/2017 12/27/2017      
28.01 Sleepy Hollow MHC RMF               12/27/2017 12/27/2017      
28.02 Maple Creek MHC RMF               12/27/2017 12/27/2017      
28.03 Pinebrook MHC RMF               12/27/2017 12/27/2017      
28.04 Old Pendleton MHC RMF               12/27/2017 12/27/2017      
29 2222-2226 Cleveland Avenue Barclays Bank PLC               10/26/2017 10/26/2017   10/26/2017 15.0%
30 Wichita MHP Portfolio BSP               Various 8/29/2017      
30.01 River Oaks MHP BSP               8/25/2017 8/29/2017      
30.02 Lamp Lighter MHP BSP               8/29/2017 8/29/2017      
31 Ascension Crossing Shopping Center WFB 5,250 5.8% 10/31/2022 Fit Body Boot Camp 3,859 4.3% 1/31/2024 10/13/2017 10/13/2017      
32 Arizona MHC Portfolio II BSP               Various 10/23/2017   Various Various
32.01 Desert Royal BSP               11/9/2017 10/23/2017   10/23/2017 4.0%
32.02 Los Ranchitos BSP               10/23/2017 10/23/2017      
32.03 Downtown BSP               10/24/2017 10/23/2017      
32.04 Black Mountain Estates BSP               10/23/2017 10/23/2017      
32.05 Covered Wagon BSP               10/23/2017 10/23/2017      
33 Holiday Inn Express - Waldorf CIIICM               12/6/2017 12/6/2017      
34 All Seasons Mobile Home Park RMF               1/5/2018 1/5/2018      
35 8000 Jarvis Avenue Barclays Bank PLC 5,639 11.4% 2/28/2023 CS Pharmasciences 4,518 9.1% 3/31/2025 1/9/2018 1/9/2018   1/8/2018 16.0%
36 Newport News Flex Portfolio WFB 7,500 4.8% 8/31/2020 Rainbow 7,268 4.7% 4/30/2021 10/18/2017 10/18/2017      
37 Comfort Inn - Blythewood RMF               1/18/2018 1/18/2018      
38 Holiday Inn Express Greenville Airport WFB               12/14/2017 12/5/2017      
39 M2i Retail RMF 1,446 11.2% 10/31/2022 CityMark Realty 1,227 9.5% 10/31/2031 1/2/2018 1/3/2018   1/2/2018 7.0%
40 Elliot Medical Complex CIIICM               2/7/2018 1/11/2018      
41 Hayward Industrial Park - CA WFB 5,757 7.3% 4/30/2020 Houseware House Inc. 5,751 7.3% 5/31/2018 11/28/2017 12/7/2017   11/28/2017 19.0%
42 Front Range MHP Portfolio CIIICM               7/26/2017 Various      
42.01 Pleasant View Estates CIIICM               7/26/2017 7/27/2017      
42.02 Suburban Estates CIIICM               7/26/2017 7/26/2017      
43 Metropolitan Medical Complex Barclays Bank PLC 2,842 8.4% 03/31/2022 Dr. Hendry 2,412 7.1% 12/31/2020 12/14/2017 12/18/2017      
44 SSA MHP Portfolio CIIICM               Various Various      
44.01 Bellevue MHP CIIICM               12/21/2017 12/21/2017      
44.02 Edgewood MHP CIIICM               8/28/2017 8/28/2017      
44.03 Camelot South MHP CIIICM               12/21/2017 12/21/2017      
44.04 Valley View MHP CIIICM               12/20/2017 12/21/2017      
45 Parklane and North Dohr Apartments CIIICM               7/14/2017 7/14/2017      
45.01 North Dohr Apartments CIIICM               7/14/2017 7/14/2017      
45.02 Parklane Apartments CIIICM               7/14/2017 7/14/2017      
46 Vero Beach Retail Portfolio CIIICM Various Various Various Various Various Various Various 12/21/2017 Various      
46.01 The Shops of Vero Beach CIIICM 2,000 8.3% 10/31/2022 A Butcher Shoppe & A Bit More 2,000 8.3% 7/31/2019 12/21/2017 12/25/2017      
46.02 Tropic Square Shopping Center CIIICM 1,930 10.4% 2/29/2020 Kutz Barbershop 1,075 5.8% 12/31/2020 12/21/2017 12/22/2017      
47 College MHC CIIICM               1/11/2018 1/11/2018      
48 Hays Mobile Home Parks CIIICM               9/11/2017 9/11/2017      
49 Shoppes of Crossroads Commons CIIICM 1,600 11.2% 9/30/2021 Sweet Frog 1,500 10.5% 6/30/2023 9/5/2017 9/5/2017      
50 Branson Self Storage CIIICM               1/26/2018 1/26/2018      
51 Lynchburg MHP Portfolio CIIICM               12/18/2017 12/18/2017      
51.01 Briarwood MHP CIIICM               12/18/2017 12/18/2017      
51.02 Buffalo Creek MHP CIIICM               12/18/2017 12/18/2017      
51.03 Coolwell MHP CIIICM               12/18/2017 12/18/2017      
52 Bonnet Lake MHP CIIICM               11/9/2017 11/9/2017      
53 Emerald Hills Shopping Center CIIICM 1,736 8.4% 8/31/2018 Pita BBQ 1,674 8.1% 6/30/2021 10/13/2017 11/7/2017      
54 D&B Storage CIIICM               11/14/2017 11/14/2017   11/14/2017 11.0%
55 Tallahatchie Self Storage CIIICM               11/27/2017 11/27/2017      
56 Greenbriar Apartments RMF               12/15/2017 12/15/2017      
57 Hammondell MHP CIIICM               11/9/2017 11/9/2017      
58 Colorado Self Storage CIIICM               11/16/2017 11/16/2017      
59 Handy Self Storage CIIICM               11/16/2017 11/16/2017      
60 Marshfield MHP CIIICM               8/29/2017 8/15/2017      
61 Rancier Mini Storage WFB               9/13/2017 9/15/2017 11/21/2017    
62 O’Reilly Auto Parts - Miami, FL WFB               11/28/2017        
63 Badger MHP CIIICM               8/29/2017 8/29/2017      

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Seismic Insurance Required  (Y/N) Terrorism Insurance (Y/N) Loan Purpose Engineering Escrow / Deferred Maintenance ($) Tax Escrow (Initial) Monthly Tax Escrow ($) Tax Escrow - Cash or LoC Tax Escrow - LoC Counterparty Insurance Escrow (Initial) Monthly Insurance Escrow ($) Insurance Escrow - Cash or LoC Insurance Escrow - LoC Counterparty
1 Moffett Towers II - Building 2 Barclays Bank PLC N Y Refinance 0 0 111,859 Cash   0 Springing    
2 Airport Business Center WFB N Y Refinance 0 52,146 52,144 Cash   31,883 17,474 Cash  
3 The SoCal Portfolio Barclays Bank PLC N Y Refinance 977,151 0 219,172     0 Springing    
3.01 Aliso Viejo Commerce Center Barclays Bank PLC N Y                    
3.02 Transpark Commerce Barclays Bank PLC N Y                    
3.03 Wimbledon Barclays Bank PLC N Y                    
3.04 Palmdale Place Barclays Bank PLC N Y                    
3.05 Sierra Gateway Barclays Bank PLC N Y                    
3.06 Fresno Industrial Center Barclays Bank PLC N Y                    
3.07 Upland Freeway Barclays Bank PLC N Y                    
3.08 Commerce Corporate Center Barclays Bank PLC N Y                    
3.09 Moreno Valley Barclays Bank PLC N Y                    
3.10 Airport One Office Park Barclays Bank PLC N Y                    
3.11 Colton Courtyard Barclays Bank PLC N Y                    
3.12 The Abbey Center Barclays Bank PLC N Y                    
3.13 Upland Commerce Center Barclays Bank PLC N Y                    
3.14 Diamond Bar Barclays Bank PLC N Y                    
3.15 Atlantic Plaza Barclays Bank PLC N Y                    
3.16 Ming Office Park Barclays Bank PLC N Y                    
3.17 10th Street Commerce Center Barclays Bank PLC N Y                    
3.18 Cityview Plaza Barclays Bank PLC N Y                    
3.19 Garden Grove Town Center Barclays Bank PLC N Y                    
3.20 30th Street Commerce Center Barclays Bank PLC N Y                    
3.21 Mt. Vernon Commerce Center Barclays Bank PLC N Y                    
3.22 Anaheim Stadium Industrial Barclays Bank PLC N Y                    
3.23 25th Street Commerce Center Barclays Bank PLC N Y                    
3.24 Fresno Airport Barclays Bank PLC N Y                    
4 Southpoint Office Center Barclays Bank PLC N Y Acquisition 0 393,930 131,310 Cash   0 Springing    
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC N Y Acquisition 56,584 90,618 16,962 Cash   0 Springing    
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC N Y                    
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC N Y                    
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC N Y                    
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC N Y                    
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC N Y                    
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC N Y                    
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC N Y                    
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC N Y                    
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC N Y                    
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC N Y                    
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC N Y                    
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC N Y                    
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC N Y                    
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC N Y                    
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC N Y                    
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC N Y                    
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC N Y                    
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC N Y                    
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC N Y                    
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC N Y                    
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC N Y                    
6 Houston Distribution Center Barclays Bank PLC N Y Recapitalization 0 0 Springing     0 Springing    
7 Apple Campus 3 WFB N Y Refinance 0 0 249,368 Cash   0 Springing    
8 Walmart Supercenter Houston RMF N Y Recapitalization 0 0 Springing     0 Springing    
9 35 Waterview Boulevard WFB N Y Acquisition 24,563 85,267 42,635 Cash   0 Springing    
10 FedEx Distribution Center WFB N Y Acquisition 0 33,793 10,500 Cash   0 Springing    
11 Riverside and Rialto Industrial Portfolio BSP N Y Recapitalization 50,940 0 20,834 Cash   6,919 1,730 Cash  
11.01 Riverside Industrial BSP N Y                    
11.02 Rialto Industrial BSP N Y                    
12 Albany Capital Self Storage Portfolio RMF N Y Refinance 33,685 87,143 27,664 Cash   8,527 1,353 Cash  
12.01 Prime Altamont (Rotterdam) RMF N Y                    
12.02 Prime Pittsfield RMF N Y                    
12.03 Prime Cohoes RMF N Y                    
12.04 Prime Albany (Central Ave) RMF N Y                    
13 Forest Office Park WFB N Y Refinance 0 32,019 16,009 Cash   0 Springing    
14 Connecticut Industrial Portfolio BSP N Y Acquisition 86,125 0 24,417 Cash   36,005 4,001 Cash  
14.01 550 Research Parkway BSP N Y                    
14.02 160 Corporate Court BSP N Y                    
15 Galleria Oaks Barclays Bank PLC N Y Refinance 35,181 60,571 30,285 Cash   0 Springing    
16 Brookstone Crossing BSP N Y Acquisition 0 93,075 23,269 Cash   43,541 4,838 Cash  
17 Corvac Composites Portfolio WFB N Y Acquisition 0 0 Springing     0 Springing    
17.01 4450 36th Street WFB N Y                    
17.02 1025 North Washington Street WFB N Y                    
17.03 390 Industrial Drive North WFB N Y                    
17.04 223 Industrial Drive South WFB N Y                    
18 Oxford Alabama Hotel Portfolio BSP N Y Refinance 17,750 66,167 11,028 Cash   20,393 4,079 Cash  
18.01 Courtyard Anniston Oxford by Marriott BSP N Y                    
18.02 Fairfield Inn & Suites Anniston Oxford BSP N Y                    
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC N Y Acquisition 21,438 43,137 43,137 Cash   91,495 8,318 Cash  
19.01 Villa Sierra Apartment Homes Barclays Bank PLC N Y                    
19.02 Wyndchase Apartment Homes Barclays Bank PLC N Y                    
20 WestRock Industrial WFB N Y Acquisition 69,000 8,217 8,217 Cash   0 Springing    
21 Hilton Garden Inn Yuma Pivot Point WFB N Y Refinance 0 0 Springing     0 Springing    
22 Mill Creek WFB N Y Acquisition 0 50,875 10,175 Cash   0 Springing    
23 930 Harvest Drive Barclays Bank PLC N Y Refinance 3,750 158,633 19,026 Cash   16,956 1,541 Cash  
24 Fairfield Inn & Suites - Willow Grove CIIICM N Y Refinance 0 19,139 19,139 Cash   24,033 3,004 Cash  
25 2900 Westchester WFB N Y Refinance 533,438 27,181 27,181 Cash   0 Springing    
26 Twin Oaks Shopping Center CIIICM N Y Acquisition 250,000 23,977 5,994 Cash   2,564 2,564 Cash  
27 Lakeville and Marina WFB N Y Refinance 0 44,076 11,019 Cash   11,860 1,186 Cash  
28 ACG Conlon MHC Portfolio V RMF N Y Acquisition/Refinance 19,125 23,699 7,523 Cash   23,286 2,218 Cash  
28.01 Sleepy Hollow MHC RMF N Y                    
28.02 Maple Creek MHC RMF N Y                    
28.03 Pinebrook MHC RMF N Y                    
28.04 Old Pendleton MHC RMF N Y                    
29 2222-2226 Cleveland Avenue Barclays Bank PLC N Y Acquisition 0 0 7,325 Cash   2,199 2,199 Cash  
30 Wichita MHP Portfolio BSP N Y Acquisition 6,250 67,800 11,300 Cash   7,524 3,762 Cash  
30.01 River Oaks MHP BSP N Y                    
30.02 Lamp Lighter MHP BSP N Y                    
31 Ascension Crossing Shopping Center WFB N Y Refinance 39,688 14,026 14,026 Cash   0 Springing    
32 Arizona MHC Portfolio II BSP N Y Refinance 6,050 4,217 4,217 Cash   3,252 1,626 Cash  
32.01 Desert Royal BSP N Y                    
32.02 Los Ranchitos BSP N Y                    
32.03 Downtown BSP N Y                    
32.04 Black Mountain Estates BSP N Y                    
32.05 Covered Wagon BSP N Y                    
33 Holiday Inn Express - Waldorf CIIICM N Y Acquisition 0 15,450 3,863 Cash   4,761 2,381 Cash  
34 All Seasons Mobile Home Park RMF N Y Refinance 36,484 0 2,775 Cash   1,946 1,946 Cash  
35 8000 Jarvis Avenue Barclays Bank PLC N Y Recapitalization 0 0 Springing     0 Springing    
36 Newport News Flex Portfolio WFB N Y Acquisition 0 38,571 12,857 Cash   0 Springing    
37 Comfort Inn - Blythewood RMF N Y Refinance 3,375 23,480 7,454 Cash   14,947 1,582 Cash  
38 Holiday Inn Express Greenville Airport WFB N Y Refinance 17,300 13,040 6,522 Cash   0 Springing    
39 M2i Retail RMF N Y Refinance 0 41,521 7,909 Cash   773 368 Cash  
40 Elliot Medical Complex CIIICM N Y Refinance 313 0 Springing     0 Springing    
41 Hayward Industrial Park - CA WFB N Y Refinance 0 0 7,282 Cash   0 Springing    
42 Front Range MHP Portfolio CIIICM N Y Refinance 61,563 11,152 1,859 Cash   1,372 1,372 Cash  
42.01 Pleasant View Estates CIIICM N Y                    
42.02 Suburban Estates CIIICM N Y                    
43 Metropolitan Medical Complex Barclays Bank PLC N Y Refinance 18,688 15,667 5,222 Cash   5,516 1,839 Cash  
44 SSA MHP Portfolio CIIICM N Y Acquisition 34,708 19,896 3,979 Cash   1,979 660 Cash  
44.01 Bellevue MHP CIIICM N Y                    
44.02 Edgewood MHP CIIICM N Y                    
44.03 Camelot South MHP CIIICM N Y                    
44.04 Valley View MHP CIIICM N Y                    
45 Parklane and North Dohr Apartments CIIICM N Y Refinance 41,625 68,583 9,798 Cash   13,951 1,744 Cash  
45.01 North Dohr Apartments CIIICM N Y                    
45.02 Parklane Apartments CIIICM N Y                    
46 Vero Beach Retail Portfolio CIIICM N Y Refinance 125,000 17,188 4,297 Cash   3,094 3,094 Cash  
46.01 The Shops of Vero Beach CIIICM N Y                    
46.02 Tropic Square Shopping Center CIIICM N Y                    
47 College MHC CIIICM N Y Acquisition 8,010 9,597 4,798 Cash   530 530 Cash  
48 Hays Mobile Home Parks CIIICM N Y Acquisition 51,000 4,700 2,350 Cash   5,983 2,991 Cash  
49 Shoppes of Crossroads Commons CIIICM N Y Refinance 0 24,731 6,183 Cash   1,809 226 Cash  
50 Branson Self Storage CIIICM N Y Refinance 0 9,340 2,335 Cash   10,098 1,443 Cash  
51 Lynchburg MHP Portfolio CIIICM N Y Acquisition 85,313 2,286 762 Cash   1,523 762 Cash  
51.01 Briarwood MHP CIIICM N Y                    
51.02 Buffalo Creek MHP CIIICM N Y                    
51.03 Coolwell MHP CIIICM N Y                    
52 Bonnet Lake MHP CIIICM N Y Refinance 313 8,947 2,982 Cash   2,497 1,249 Cash  
53 Emerald Hills Shopping Center CIIICM N Y Refinance 18,750 35,392 17,696 Cash   861 861 Cash  
54 D&B Storage CIIICM N Y Refinance 35,583 6,747 1,687 Cash   7,241 2,414 Cash  
55 Tallahatchie Self Storage CIIICM N Y Refinance 7,500 9,753 1,626 Cash   4,165 694 Cash  
56 Greenbriar Apartments RMF N Y Refinance 51,044 0 2,521 Cash   12,490 991 Cash  
57 Hammondell MHP CIIICM N Y Refinance 7,938 10,781 3,594 Cash   8,012 1,602 Cash  
58 Colorado Self Storage CIIICM N Y Refinance 625 9,863 1,644 Cash   2,501 625 Cash  
59 Handy Self Storage CIIICM N Y Acquisition 5,875 10,994 2,749 Cash   931 931 Cash  
60 Marshfield MHP CIIICM N Y Acquisition 362,813 2,322 2,322 Cash   2,069 690 Cash  
61 Rancier Mini Storage WFB N Y Acquisition 0 1,713 1,713 Cash   2,742 1,371 Cash  
62 O’Reilly Auto Parts - Miami, FL WFB N N Acquisition 0 0 Springing     0 Springing    
63 Badger MHP CIIICM N Y Acquisition 52,175 31,833 3,537 Cash   410 410 Cash  

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Upfront Replacement Reserve ($) Monthly Replacement Reserve ($) Replacement Reserve Cap ($) Replacement Reserve Escrow - Cash or LoC Replacement Reserve Escrow - LoC Counterparty Upfront TI/LC Reserve ($) Monthly TI/LC Reserve ($) TI/LC Reserve Cap ($) TI/LC Escrow - Cash or LoC TI/LC Escrow - LoC Counterparty Debt Service Escrow (Initial) ($) Debt Service Escrow (Monthly) ($)
1 Moffett Towers II - Building 2 Barclays Bank PLC 0 0 0     0 0 0     1,000,000 0
2 Airport Business Center WFB 0 21,418 525,000 Cash   0 73,015 0 Cash   0 0
3 The SoCal Portfolio Barclays Bank PLC 0 35,400 1,000,000 Cash   8,000,000 228,577 (i) 5,000,000 through and including 2/6/2023 payment date; (ii) 2,000,000 from and after 3/6/2023 payment date Cash   0 0
3.01 Aliso Viejo Commerce Center Barclays Bank PLC                        
3.02 Transpark Commerce Barclays Bank PLC                        
3.03 Wimbledon Barclays Bank PLC                        
3.04 Palmdale Place Barclays Bank PLC                        
3.05 Sierra Gateway Barclays Bank PLC                        
3.06 Fresno Industrial Center Barclays Bank PLC                        
3.07 Upland Freeway Barclays Bank PLC                        
3.08 Commerce Corporate Center Barclays Bank PLC                        
3.09 Moreno Valley Barclays Bank PLC                        
3.10 Airport One Office Park Barclays Bank PLC                        
3.11 Colton Courtyard Barclays Bank PLC                        
3.12 The Abbey Center Barclays Bank PLC                        
3.13 Upland Commerce Center Barclays Bank PLC                        
3.14 Diamond Bar Barclays Bank PLC                        
3.15 Atlantic Plaza Barclays Bank PLC                        
3.16 Ming Office Park Barclays Bank PLC                        
3.17 10th Street Commerce Center Barclays Bank PLC                        
3.18 Cityview Plaza Barclays Bank PLC                        
3.19 Garden Grove Town Center Barclays Bank PLC                        
3.20 30th Street Commerce Center Barclays Bank PLC                        
3.21 Mt. Vernon Commerce Center Barclays Bank PLC                        
3.22 Anaheim Stadium Industrial Barclays Bank PLC                        
3.23 25th Street Commerce Center Barclays Bank PLC                        
3.24 Fresno Airport Barclays Bank PLC                        
4 Southpoint Office Center Barclays Bank PLC 1,000,000 6,113 0 Cash   337,072 30,567 1,100,000 Cash   0 0
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC 232,887 1,725 0 Cash   500,000 Springing 0 Cash   0 0
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC                        
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC                        
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC                        
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC                        
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC                        
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC                        
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC                        
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC                        
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC                        
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC                        
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC                        
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC                        
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC                        
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC                        
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC                        
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC                        
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC                        
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC                        
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC                        
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC                        
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC                        
6 Houston Distribution Center Barclays Bank PLC 0 31,262 0 Cash   0 50,020 0 Cash   0 0
7 Apple Campus 3 WFB 0 Springing 0     2,979,839 0 0 Cash   0 0
8 Walmart Supercenter Houston RMF 0 0 0     0 0 0     0 0
9 35 Waterview Boulevard WFB 0 2,875 0 Cash   500,000 21,562 517,494 Cash   0 0
10 FedEx Distribution Center WFB 0 2,500; Springing 60,000 Cash   0 0 0     0 0
11 Riverside and Rialto Industrial Portfolio BSP 0 4,716 0 Cash   250,000 16,963 0 Cash   0 0
11.01 Riverside Industrial BSP                        
11.02 Rialto Industrial BSP                        
12 Albany Capital Self Storage Portfolio RMF 0 2,966 0 Cash   0 0 0     0 0
12.01 Prime Altamont (Rotterdam) RMF                        
12.02 Prime Pittsfield RMF                        
12.03 Prime Cohoes RMF                        
12.04 Prime Albany (Central Ave) RMF                        
13 Forest Office Park WFB 0 4,581 0 Cash   0 9,544; Springing 687,000 Cash   0 0
14 Connecticut Industrial Portfolio BSP 0 4,734 0 Cash   0 18,936 900,000 Cash   0 0
14.01 550 Research Parkway BSP                        
14.02 160 Corporate Court BSP                        
15 Galleria Oaks Barclays Bank PLC 59,000 1,232 73,892 Cash   0 7,389 266,009 Cash   0 0
16 Brookstone Crossing BSP 1,000,000 4,146 250,000 Cash   0 0 0     0 0
17 Corvac Composites Portfolio WFB 0 Springing 0     0 0 0     0 0
17.01 4450 36th Street WFB                        
17.02 1025 North Washington Street WFB                        
17.03 390 Industrial Drive North WFB                        
17.04 223 Industrial Drive South WFB                        
18 Oxford Alabama Hotel Portfolio BSP 0 1/12th of 4% of greater of gross revenue in prior year or projected gross revenue 675,000 Cash   0 0 0     0 0
18.01 Courtyard Anniston Oxford by Marriott BSP                        
18.02 Fairfield Inn & Suites Anniston Oxford BSP                        
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC 1,555,308 8,188 0 Cash   0 0 0     0 0
19.01 Villa Sierra Apartment Homes Barclays Bank PLC                        
19.02 Wyndchase Apartment Homes Barclays Bank PLC                        
20 WestRock Industrial WFB 0 4,186; Springing 150,690 Cash   0 14,650 0 Cash   0 0
21 Hilton Garden Inn Yuma Pivot Point WFB 0 19,204 0 Cash   0 0 0     0 0
22 Mill Creek WFB 0 1,060 0 Cash   150,000 4,167 150,000 Cash   0 0
23 930 Harvest Drive Barclays Bank PLC 0 2,033 0 Cash   0 10,166 600,000 Cash   0 0
24 Fairfield Inn & Suites - Willow Grove CIIICM 4,803 Months 1-12: 1/12th of 2% of prior year’s gross income / Months 13 - 24: 1/12th of 3% of prior year’s gross income / Months 25 and thereafter: 1/12th of 4% of prior year’s gross income 0 Cash   0 0 0 Cash   0 0
25 2900 Westchester WFB 0 $3,569 Years 1-5; $1,586 Years 6-10 0 Cash   315,000 8,351 315,000 Cash   0 0
26 Twin Oaks Shopping Center CIIICM 1,215 1,215 0 Cash   200,000 4,621 200,000 Cash   0 0
27 Lakeville and Marina WFB 0 1,744 0 Cash   0 7,997 191,938 Cash   0 0
28 ACG Conlon MHC Portfolio V RMF 0 1,400 0 Cash   0 0 0     0 0
28.01 Sleepy Hollow MHC RMF                        
28.02 Maple Creek MHC RMF                        
28.03 Pinebrook MHC RMF                        
28.04 Old Pendleton MHC RMF                        
29 2222-2226 Cleveland Avenue Barclays Bank PLC 0 0 0     0 0 0     0 0
30 Wichita MHP Portfolio BSP 2,079 2,079 74,850 Cash   0 0 0     0 0
30.01 River Oaks MHP BSP                        
30.02 Lamp Lighter MHP BSP                        
31 Ascension Crossing Shopping Center WFB 0 2,778; Springing 66,688 Cash   0 $5,257 when the balances is less than $126,168; $1,752 otherwise 189,248 Cash   0 0
32 Arizona MHC Portfolio II BSP 0 1,163 0 Cash   0 0 0     0 0
32.01 Desert Royal BSP                        
32.02 Los Ranchitos BSP                        
32.03 Downtown BSP                        
32.04 Black Mountain Estates BSP                        
32.05 Covered Wagon BSP                        
33 Holiday Inn Express - Waldorf CIIICM 0 Month 13 and on: 1/12th of 4.0% of the actual annual gross income from the prior year, but in no event shall the monthly replacement reserve be less than $4,104.52 0 Cash   0 0 0     0 0
34 All Seasons Mobile Home Park RMF 0 694 0 Cash   0 0 0     0 0
35 8000 Jarvis Avenue Barclays Bank PLC 0 0 0     0 Springing 0     0 0
36 Newport News Flex Portfolio WFB 0 2,581 0 Cash   100,000 5,807 200,000 Cash   0 0
37 Comfort Inn - Blythewood RMF 0 6,668 0 Cash   0 0 0     0 0
38 Holiday Inn Express Greenville Airport WFB 0 3,987 0 Cash   0 0 0     0 0
39 M2i Retail RMF 0 162 0 Cash   0 1,295 0 Cash   0 0
40 Elliot Medical Complex CIIICM 283 283 0 Cash   45,000 Springing 0     0 0
41 Hayward Industrial Park - CA WFB 0 Springing 0     50,000 2,287; Springing 50,000 Cash   0 0
42 Front Range MHP Portfolio CIIICM 440 440 26,389 Cash   0 0 0     0 0
42.01 Pleasant View Estates CIIICM                        
42.02 Suburban Estates CIIICM                        
43 Metropolitan Medical Complex Barclays Bank PLC 0 591 0 Cash   0 4,225 150,000 Cash   0 0
44 SSA MHP Portfolio CIIICM 979 979 0 Cash   0 0 0     0 0
44.01 Bellevue MHP CIIICM                        
44.02 Edgewood MHP CIIICM                        
44.03 Camelot South MHP CIIICM                        
44.04 Valley View MHP CIIICM                        
45 Parklane and North Dohr Apartments CIIICM 2,037 2,037 0 Cash   0 0 0     0 0
45.01 North Dohr Apartments CIIICM                        
45.02 Parklane Apartments CIIICM                        
46 Vero Beach Retail Portfolio CIIICM 531 531 0 Cash   250,000 3,200 200,000 Cash   0 0
46.01 The Shops of Vero Beach CIIICM                        
46.02 Tropic Square Shopping Center CIIICM                        
47 College MHC CIIICM 246 246 0 Cash   0 0 0     0 0
48 Hays Mobile Home Parks CIIICM 1,113 1,113 0 Cash   0 0 0     0 0
49 Shoppes of Crossroads Commons CIIICM 179 179 7,500 Cash   2,466 2,466 50,000 Cash   0 0
50 Branson Self Storage CIIICM 1,510 1,510 0 Cash   0 0 0     0 0
51 Lynchburg MHP Portfolio CIIICM 667 667 0 Cash   0 0 0     0 0
51.01 Briarwood MHP CIIICM                        
51.02 Buffalo Creek MHP CIIICM                        
51.03 Coolwell MHP CIIICM                        
52 Bonnet Lake MHP CIIICM 733 733 0 Cash   0 0 0     0 0
53 Emerald Hills Shopping Center CIIICM 253 253 0 Cash   50,000 2,664 127,900 Cash   0 0
54 D&B Storage CIIICM 725 725 0 Cash   0 0 0     0 0
55 Tallahatchie Self Storage CIIICM 725 725 0 Cash   0 0 0     0 0
56 Greenbriar Apartments RMF 100,000 1,667 0 Cash   0 0 0     0 0
57 Hammondell MHP CIIICM 679 679 0 Cash   0 0 0     0 0
58 Colorado Self Storage CIIICM 484 484 17,424 Cash   0 0 0     0 0
59 Handy Self Storage CIIICM 401 401 14,448 Cash   0 0 0     0 0
60 Marshfield MHP CIIICM 796 796 0 Cash   0 0 0     0 0
61 Rancier Mini Storage WFB 0 582 0 Cash   0 0 0     0 0
62 O’Reilly Auto Parts - Miami, FL WFB 0 Springing 0     0 Springing 0     0 0
63 Badger MHP CIIICM 225 225 0 Cash   0 0 0     0 0

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Debt Service Escrow - Cash or LoC Debt Service Escrow - LoC Counterparty Other Escrow I Reserve Description Other Escrow I (Initial) ($) Other Escrow I (Monthly) ($) Other Escrow I Cap ($) Other Escrow I Escrow - Cash or LoC Other  Escrow I - LoC Counterparty Other Escrow II Reserve Description Other Escrow II (Initial) ($) Other Escrow II (Monthly) ($) Other Escrow II Cap ($)
1 Moffett Towers II - Building 2 Barclays Bank PLC Cash   Upfront TI/LC Funds ($19,433,495); Rent Concession Funds ($8,332,337) 27,765,832 Springing 0 Cash   Parking Reserve ($2,700,000); Amenities Reserve ($286,310.4) 2,986,310 Springing 0
2 Airport Business Center WFB       0 0 0       0 0 0
3 The SoCal Portfolio Barclays Bank PLC     Outstanding TI/LC Obligations ($1,559,061); Free Rent Reserve ($1,107,960) 2,667,021 0 0 Cash   Ground Lease Enhancement Reserve ($1,000,000); Ground Lease Reserve ($219,743.33) 1,219,743 109,872; Springing 6,250,000
3.01 Aliso Viejo Commerce Center Barclays Bank PLC                        
3.02 Transpark Commerce Barclays Bank PLC                        
3.03 Wimbledon Barclays Bank PLC                        
3.04 Palmdale Place Barclays Bank PLC                        
3.05 Sierra Gateway Barclays Bank PLC                        
3.06 Fresno Industrial Center Barclays Bank PLC                        
3.07 Upland Freeway Barclays Bank PLC                        
3.08 Commerce Corporate Center Barclays Bank PLC                        
3.09 Moreno Valley Barclays Bank PLC                        
3.10 Airport One Office Park Barclays Bank PLC                        
3.11 Colton Courtyard Barclays Bank PLC                        
3.12 The Abbey Center Barclays Bank PLC                        
3.13 Upland Commerce Center Barclays Bank PLC                        
3.14 Diamond Bar Barclays Bank PLC                        
3.15 Atlantic Plaza Barclays Bank PLC                        
3.16 Ming Office Park Barclays Bank PLC                        
3.17 10th Street Commerce Center Barclays Bank PLC                        
3.18 Cityview Plaza Barclays Bank PLC                        
3.19 Garden Grove Town Center Barclays Bank PLC                        
3.20 30th Street Commerce Center Barclays Bank PLC                        
3.21 Mt. Vernon Commerce Center Barclays Bank PLC                        
3.22 Anaheim Stadium Industrial Barclays Bank PLC                        
3.23 25th Street Commerce Center Barclays Bank PLC                        
3.24 Fresno Airport Barclays Bank PLC                        
4 Southpoint Office Center Barclays Bank PLC       0 0 0       0 0 0
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC     Gastonia Property REA Reserve 40,000 0 0 Cash     0 0 0
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC                        
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC                        
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC                        
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC                        
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC                        
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC                        
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC                        
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC                        
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC                        
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC                        
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC                        
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC                        
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC                        
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC                        
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC                        
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC                        
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC                        
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC                        
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC                        
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC                        
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC                        
6 Houston Distribution Center Barclays Bank PLC       0 0 0       0 0 0
7 Apple Campus 3 WFB     Rent Concession Reserve 42,706,326 0 0 Cash   Punchlist Reserve 93,750 Springing 0
8 Walmart Supercenter Houston RMF     Contingency Funds 60,000 Springing 0 Cash     0 0 0
9 35 Waterview Boulevard WFB     Rent Concession Reserve 156,504 0 0 Cash   Tenant Specific TILC Reserve 1,091,397 0 0
10 FedEx Distribution Center WFB       0 0 0       0 0 0
11 Riverside and Rialto Industrial Portfolio BSP       0 0 0       0 0 0
11.01 Riverside Industrial BSP                        
11.02 Rialto Industrial BSP                        
12 Albany Capital Self Storage Portfolio RMF       0 0 0       0 0 0
12.01 Prime Altamont (Rotterdam) RMF                        
12.02 Prime Pittsfield RMF                        
12.03 Prime Cohoes RMF                        
12.04 Prime Albany (Central Ave) RMF                        
13 Forest Office Park WFB     Existing TI/LC Reserve 1,089,296 0 0 Cash   COVA TILC Reserve 0 $47,722 commencing in July 2021 1,700,000
14 Connecticut Industrial Portfolio BSP     Ongoing Environmental Remediation ($239,531); CT Transfer - Envrionmental Reserve ($250,000); Outstanding TI Allowances - Bob’s ($241,333); Outstanding TI Allowances - Fosdick ($94,241) 825,105 0 0 Cash   Fosdick Reserve 0 Springing 0
14.01 550 Research Parkway BSP                        
14.02 160 Corporate Court BSP                        
15 Galleria Oaks Barclays Bank PLC       0 0 0       0 0 0
16 Brookstone Crossing BSP       0 0 0       0 0 0
17 Corvac Composites Portfolio WFB       0 0 0       0 0 0
17.01 4450 36th Street WFB                        
17.02 1025 North Washington Street WFB                        
17.03 390 Industrial Drive North WFB                        
17.04 223 Industrial Drive South WFB                        
18 Oxford Alabama Hotel Portfolio BSP     CY Lobby Reserve 250,000 0 0 LoC Branch Banking and Trust Company Seasonality Reserve; PIP Reserve 0 Seasonality Reserve - $10,453 during the months of May, June, July and August; Springing 0
18.01 Courtyard Anniston Oxford by Marriott BSP                        
18.02 Fairfield Inn & Suites Anniston Oxford BSP                        
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC       0 0 0       0 0 0
19.01 Villa Sierra Apartment Homes Barclays Bank PLC                        
19.02 Wyndchase Apartment Homes Barclays Bank PLC                        
20 WestRock Industrial WFB     Existing TI/LC Reserve 266,525 0 0 Cash     0 0 0
21 Hilton Garden Inn Yuma Pivot Point WFB     PIP Reserve; Seasonality Reserve 0 Springing 0     Ground Rent Reserve ($61,500); Internet Upgrade Reserve ($37,674) 99,174 Ground Rent Reserve ($20,500) 0
22 Mill Creek WFB     Petco Reserve 200,000 Springing 0 Cash     0 0 0
23 930 Harvest Drive Barclays Bank PLC       0 0 0       0 0 0
24 Fairfield Inn & Suites - Willow Grove CIIICM     Seasonality Reserve 47,000 Springing 0 Cash     0 0 0
25 2900 Westchester WFB       0 0 0       0 0 0
26 Twin Oaks Shopping Center CIIICM       0 0 0       0 0 0
27 Lakeville and Marina WFB     Springing Legacy Reserve ($428,000) /Springing Miyoko’s Reserve ($413,000) /Springing Tomales Reserve ($327,000) 0 Springing 0       0 0 0
28 ACG Conlon MHC Portfolio V RMF     Borrower Owned Home Titling Reserve 3,640 0 0 Cash     0 0 0
28.01 Sleepy Hollow MHC RMF                        
28.02 Maple Creek MHC RMF                        
28.03 Pinebrook MHC RMF                        
28.04 Old Pendleton MHC RMF                        
29 2222-2226 Cleveland Avenue Barclays Bank PLC       0 0 0       0 0 0
30 Wichita MHP Portfolio BSP       0 0 0       0 0 0
30.01 River Oaks MHP BSP                        
30.02 Lamp Lighter MHP BSP                        
31 Ascension Crossing Shopping Center WFB       0 0 0       0 0 0
32 Arizona MHC Portfolio II BSP     DSCR Trigger Reserve 0 Springing 0       0 0 0
32.01 Desert Royal BSP                        
32.02 Los Ranchitos BSP                        
32.03 Downtown BSP                        
32.04 Black Mountain Estates BSP                        
32.05 Covered Wagon BSP                        
33 Holiday Inn Express - Waldorf CIIICM     Seasonality Reserve 4,750 Springing 57,000 Cash   PIP Reserve 677,800 0 0
34 All Seasons Mobile Home Park RMF     Borrower Owned Home Titling Reserve 1,680 0 0 Cash   Borrower Owned Home Purchase Reserve 0 $10,000 for 1st 12 months; $5,000 thereafter 600,000
35 8000 Jarvis Avenue Barclays Bank PLC       0 0 0       0 0 0
36 Newport News Flex Portfolio WFB       0 0 0       0 0 0
37 Comfort Inn - Blythewood RMF       0 0 0       0 0 0
38 Holiday Inn Express Greenville Airport WFB     PIP Reserve 824,300 Springing 0 Cash     0 0 0
39 M2i Retail RMF     Earthwise Funds 10,077 0 0 Cash     0 0 0
40 Elliot Medical Complex CIIICM       0 0 0       0 0 0
41 Hayward Industrial Park - CA WFB       0 0 0       0 0 0
42 Front Range MHP Portfolio CIIICM     Capital Improvement Reserve 193,437 0 0 Cash     0 0 0
42.01 Pleasant View Estates CIIICM                        
42.02 Suburban Estates CIIICM                        
43 Metropolitan Medical Complex Barclays Bank PLC       0 0 0       0 0 0
44 SSA MHP Portfolio CIIICM       0 0 0       0 0 0
44.01 Bellevue MHP CIIICM                        
44.02 Edgewood MHP CIIICM                        
44.03 Camelot South MHP CIIICM                        
44.04 Valley View MHP CIIICM                        
45 Parklane and North Dohr Apartments CIIICM       0 0 0       0 0 0
45.01 North Dohr Apartments CIIICM                        
45.02 Parklane Apartments CIIICM                        
46 Vero Beach Retail Portfolio CIIICM       0 0 0       0 0 0
46.01 The Shops of Vero Beach CIIICM                        
46.02 Tropic Square Shopping Center CIIICM                        
47 College MHC CIIICM     Capital Improvement Reserve 45,000 0 0 Cash     0 0 0
48 Hays Mobile Home Parks CIIICM       0 0 0       0 0 0
49 Shoppes of Crossroads Commons CIIICM       0 0 0       0 0 0
50 Branson Self Storage CIIICM       0 0 0       0 0 0
51 Lynchburg MHP Portfolio CIIICM       0 0 0       0 0 0
51.01 Briarwood MHP CIIICM                        
51.02 Buffalo Creek MHP CIIICM                        
51.03 Coolwell MHP CIIICM                        
52 Bonnet Lake MHP CIIICM     Seasonality Reserve 12,000 Springing 0 Cash     0 0 0
53 Emerald Hills Shopping Center CIIICM       0 0 0       0 0 0
54 D&B Storage CIIICM       0 0 0       0 0 0
55 Tallahatchie Self Storage CIIICM       0 0 0       0 0 0
56 Greenbriar Apartments RMF       0 0 0       0 0 0
57 Hammondell MHP CIIICM     Seasonality Reserve 25,000 Springing 0 Cash     0 0 0
58 Colorado Self Storage CIIICM       0 0 0       0 0 0
59 Handy Self Storage CIIICM       0 0 0       0 0 0
60 Marshfield MHP CIIICM     Home Purchase Reserve 78,000 5,875 125,000 Cash     0 0 0
61 Rancier Mini Storage WFB       0 0 0       0 0 0
62 O’Reilly Auto Parts - Miami, FL WFB       0 0 0       0 0 0
63 Badger MHP CIIICM       0 0 0       0 0 0

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Other Escrow II Escrow - Cash or LoC Other  Escrow II - LoC Counterparty Holdback Ownership Interest Ground Lease Initial Expiration Date Annual Ground Rent Payment Annual Ground Rent Increases Lockbox Whole Loan Cut-off Date Balance ($) Whole Loan Debt Service ($) Subordinate Secured Debt Original Balance ($) Subordinate Secured Debt Cut-off Date Balance ($)
1 Moffett Towers II - Building 2 Barclays Bank PLC Cash     Fee       Hard/Upfront Cash Management        
2 Airport Business Center WFB       Fee       Hard/Upfront Cash Management        
3 The SoCal Portfolio Barclays Bank PLC Cash     Various Various Various Various Hard/Springing Cash Management        
3.01 Aliso Viejo Commerce Center Barclays Bank PLC       Fee                
3.02 Transpark Commerce Barclays Bank PLC       Fee                
3.03 Wimbledon Barclays Bank PLC       Fee                
3.04 Palmdale Place Barclays Bank PLC       Fee and Leasehold 3/31/2052 $90,000 For fiscal year ending March 2019, the annual rent will be equal to $91,800; For fiscal year ending March 2020, the annual rent will be equal to $93,636; For fiscal year ending March 2021, the annual rent will be equal to $95,509; For fiscal year ending March 2022, the annual rent will be equal to $97,419.  After March 31, 2022, the annual rent will be based on the fair market rental rate.          
3.05 Sierra Gateway Barclays Bank PLC       Fee                
3.06 Fresno Industrial Center Barclays Bank PLC       Fee                
3.07 Upland Freeway Barclays Bank PLC       Fee                
3.08 Commerce Corporate Center Barclays Bank PLC       Fee                
3.09 Moreno Valley Barclays Bank PLC       Fee                
3.10 Airport One Office Park Barclays Bank PLC       Leasehold 1/12/2040 $186,200 Rent adjustments to commence in January 2021, January 2026, January 2031, January 2036 and January 2041; rent adjustment will be equal to fair market land value rent adjustments          
3.11 Colton Courtyard Barclays Bank PLC       Fee                
3.12 The Abbey Center Barclays Bank PLC       Fee                
3.13 Upland Commerce Center Barclays Bank PLC       Fee                
3.14 Diamond Bar Barclays Bank PLC       Fee                
3.15 Atlantic Plaza Barclays Bank PLC       Fee                
3.16 Ming Office Park Barclays Bank PLC       Fee                
3.17 10th Street Commerce Center Barclays Bank PLC       Fee                
3.18 Cityview Plaza Barclays Bank PLC       Leasehold 9/30/2035 $564,250 CPI upward adjustments every 5th year of the lease commencing on the first day of the 6th day of the lease          
3.19 Garden Grove Town Center Barclays Bank PLC       Fee                
3.20 30th Street Commerce Center Barclays Bank PLC       Fee                
3.21 Mt. Vernon Commerce Center Barclays Bank PLC       Fee                
3.22 Anaheim Stadium Industrial Barclays Bank PLC       Leasehold 4/30/2034 $476,206 Rent adjustments to commence in April 2024 in an amount equal to a 9.75% yield of the fair market value.          
3.23 25th Street Commerce Center Barclays Bank PLC       Fee                
3.24 Fresno Airport Barclays Bank PLC       Fee                
4 Southpoint Office Center Barclays Bank PLC       Fee       Springing        
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC       Fee       Hard/Springing Cash Management        
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC       Fee                
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC       Fee                
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC       Fee                
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC       Fee                
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC       Fee                
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC       Fee                
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC       Fee                
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC       Fee                
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC       Fee                
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC       Fee                
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC       Fee                
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC       Fee                
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC       Fee                
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC       Fee                
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC       Fee                
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC       Fee                
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC       Fee                
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC       Fee                
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC       Fee                
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC       Fee                
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC       Fee                
6 Houston Distribution Center Barclays Bank PLC       Fee       Hard/Springing Cash Management        
7 Apple Campus 3 WFB Cash     Fee       Hard/Upfront Cash Management        
8 Walmart Supercenter Houston RMF       Fee       Springing        
9 35 Waterview Boulevard WFB Cash     Fee       Hard/Springing Cash Management        
10 FedEx Distribution Center WFB       Fee       Hard/Upfront Cash Management        
11 Riverside and Rialto Industrial Portfolio BSP       Fee       Hard/Springing Cash Management        
11.01 Riverside Industrial BSP       Fee                
11.02 Rialto Industrial BSP       Fee                
12 Albany Capital Self Storage Portfolio RMF       Fee       Springing        
12.01 Prime Altamont (Rotterdam) RMF       Fee                
12.02 Prime Pittsfield RMF       Fee                
12.03 Prime Cohoes RMF       Fee                
12.04 Prime Albany (Central Ave) RMF       Fee                
13 Forest Office Park WFB Cash     Fee       Springing        
14 Connecticut Industrial Portfolio BSP       Fee       Springing        
14.01 550 Research Parkway BSP       Fee                
14.02 160 Corporate Court BSP       Fee                
15 Galleria Oaks Barclays Bank PLC     925,000 Fee       Hard/Springing Cash Management        
16 Brookstone Crossing BSP       Fee       None        
17 Corvac Composites Portfolio WFB       Fee       Hard/Upfront Cash Management        
17.01 4450 36th Street WFB       Fee                
17.02 1025 North Washington Street WFB       Fee                
17.03 390 Industrial Drive North WFB       Fee                
17.04 223 Industrial Drive South WFB       Fee                
18 Oxford Alabama Hotel Portfolio BSP Cash     Fee       Springing        
18.01 Courtyard Anniston Oxford by Marriott BSP       Fee                
18.02 Fairfield Inn & Suites Anniston Oxford BSP       Fee                
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC       Fee       Springing        
19.01 Villa Sierra Apartment Homes Barclays Bank PLC       Fee                
19.02 Wyndchase Apartment Homes Barclays Bank PLC       Fee                
20 WestRock Industrial WFB       Fee       Hard/Upfront Cash Management        
21 Hilton Garden Inn Yuma Pivot Point WFB Cash     Leasehold 6/15/2055 $0 See rent schedule increases in the Ground Lease Springing        
22 Mill Creek WFB       Fee       None        
23 930 Harvest Drive Barclays Bank PLC       Fee       Hard/Springing Cash Management        
24 Fairfield Inn & Suites - Willow Grove CIIICM       Fee       Springing        
25 2900 Westchester WFB       Fee       None        
26 Twin Oaks Shopping Center CIIICM       Fee       Springing        
27 Lakeville and Marina WFB       Fee       Springing        
28 ACG Conlon MHC Portfolio V RMF       Fee       Springing        
28.01 Sleepy Hollow MHC RMF       Fee                
28.02 Maple Creek MHC RMF       Fee                
28.03 Pinebrook MHC RMF       Fee                
28.04 Old Pendleton MHC RMF       Fee                
29 2222-2226 Cleveland Avenue Barclays Bank PLC       Fee       Springing        
30 Wichita MHP Portfolio BSP       Fee       Springing        
30.01 River Oaks MHP BSP       Fee                
30.02 Lamp Lighter MHP BSP       Fee                
31 Ascension Crossing Shopping Center WFB       Fee       Springing        
32 Arizona MHC Portfolio II BSP       Fee       Springing        
32.01 Desert Royal BSP       Fee                
32.02 Los Ranchitos BSP       Fee                
32.03 Downtown BSP       Fee                
32.04 Black Mountain Estates BSP       Fee                
32.05 Covered Wagon BSP       Fee                
33 Holiday Inn Express - Waldorf CIIICM Cash     Fee       Springing        
34 All Seasons Mobile Home Park RMF Cash     Fee       Springing        
35 8000 Jarvis Avenue Barclays Bank PLC       Fee       Hard/Springing Cash Management        
36 Newport News Flex Portfolio WFB       Fee       None        
37 Comfort Inn - Blythewood RMF       Fee       Hard/Springing Cash Management        
38 Holiday Inn Express Greenville Airport WFB       Fee       Springing        
39 M2i Retail RMF       Fee       Springing        
40 Elliot Medical Complex CIIICM       Fee       Springing        
41 Hayward Industrial Park - CA WFB       Fee       None        
42 Front Range MHP Portfolio CIIICM       Fee       Springing        
42.01 Pleasant View Estates CIIICM       Fee                
42.02 Suburban Estates CIIICM       Fee                
43 Metropolitan Medical Complex Barclays Bank PLC       Fee       Springing        
44 SSA MHP Portfolio CIIICM       Fee       Springing        
44.01 Bellevue MHP CIIICM       Fee                
44.02 Edgewood MHP CIIICM       Fee                
44.03 Camelot South MHP CIIICM       Fee                
44.04 Valley View MHP CIIICM       Fee                
45 Parklane and North Dohr Apartments CIIICM       Fee       Springing        
45.01 North Dohr Apartments CIIICM       Fee                
45.02 Parklane Apartments CIIICM       Fee                
46 Vero Beach Retail Portfolio CIIICM       Fee       Springing        
46.01 The Shops of Vero Beach CIIICM       Fee                
46.02 Tropic Square Shopping Center CIIICM       Fee                
47 College MHC CIIICM       Fee       Springing        
48 Hays Mobile Home Parks CIIICM       Fee       Springing        
49 Shoppes of Crossroads Commons CIIICM       Fee       Springing        
50 Branson Self Storage CIIICM     100,000 Fee       Springing        
51 Lynchburg MHP Portfolio CIIICM       Fee       Springing        
51.01 Briarwood MHP CIIICM       Fee                
51.02 Buffalo Creek MHP CIIICM       Fee                
51.03 Coolwell MHP CIIICM       Fee                
52 Bonnet Lake MHP CIIICM       Fee       Springing        
53 Emerald Hills Shopping Center CIIICM       Fee       Springing        
54 D&B Storage CIIICM       Fee       Springing        
55 Tallahatchie Self Storage CIIICM       Fee       Springing        
56 Greenbriar Apartments RMF       Fee       Springing        
57 Hammondell MHP CIIICM       Fee       Springing        
58 Colorado Self Storage CIIICM       Fee       Springing        
59 Handy Self Storage CIIICM       Fee       Springing        
60 Marshfield MHP CIIICM       Fee       Springing        
61 Rancier Mini Storage WFB       Fee       None        
62 O’Reilly Auto Parts - Miami, FL WFB       Fee       Springing        
63 Badger MHP CIIICM       Fee       Springing        

 

 

 

Mortgage Loan Number Property Name Mortgage Loan Seller Whole Loan U/W NOI DSCR (x) Whole Loan U/W NCF DSCR (x) Whole Loan Cut-off Date LTV Ratio Whole Loan Cut-off Date U/W NOI Debt Yield Whole Loan Cut-off Date U/W NCF Debt Yield Mezzanine Debt Cut-off Date Balance($) Sponsor Affiliated Sponsors Mortgage Loan Number
1 Moffett Towers II - Building 2 Barclays Bank PLC           105,000,000 The Jay Paul Company Y - Group 1 1
2 Airport Business Center WFB           20,000,000 DK Properties, L.P.   2
3 The SoCal Portfolio Barclays Bank PLC             The Abbey Company   3
3.01 Aliso Viejo Commerce Center Barclays Bank PLC                 3.01
3.02 Transpark Commerce Barclays Bank PLC                 3.02
3.03 Wimbledon Barclays Bank PLC                 3.03
3.04 Palmdale Place Barclays Bank PLC                 3.04
3.05 Sierra Gateway Barclays Bank PLC                 3.05
3.06 Fresno Industrial Center Barclays Bank PLC                 3.06
3.07 Upland Freeway Barclays Bank PLC                 3.07
3.08 Commerce Corporate Center Barclays Bank PLC                 3.08
3.09 Moreno Valley Barclays Bank PLC                 3.09
3.10 Airport One Office Park Barclays Bank PLC                 3.10
3.11 Colton Courtyard Barclays Bank PLC                 3.11
3.12 The Abbey Center Barclays Bank PLC                 3.12
3.13 Upland Commerce Center Barclays Bank PLC                 3.13
3.14 Diamond Bar Barclays Bank PLC                 3.14
3.15 Atlantic Plaza Barclays Bank PLC                 3.15
3.16 Ming Office Park Barclays Bank PLC                 3.16
3.17 10th Street Commerce Center Barclays Bank PLC                 3.17
3.18 Cityview Plaza Barclays Bank PLC                 3.18
3.19 Garden Grove Town Center Barclays Bank PLC                 3.19
3.20 30th Street Commerce Center Barclays Bank PLC                 3.20
3.21 Mt. Vernon Commerce Center Barclays Bank PLC                 3.21
3.22 Anaheim Stadium Industrial Barclays Bank PLC                 3.22
3.23 25th Street Commerce Center Barclays Bank PLC                 3.23
3.24 Fresno Airport Barclays Bank PLC                 3.24
4 Southpoint Office Center Barclays Bank PLC             Felton Properties, Inc.   4
5 ExchangeRight Net Leased Portfolio #19 Barclays Bank PLC             ExchangeRight Real Estate Y - Group 2 5
5.01 Hobby Lobby - Warner Robins (Watson), GA Barclays Bank PLC                 5.01
5.02 Fresenius Medical Care - Chicago (Bishop), IL Barclays Bank PLC                 5.02
5.03 Walgreens - Franklin (Center), TN Barclays Bank PLC                 5.03
5.04 Walgreens - Gainesville (13th), FL Barclays Bank PLC                 5.04
5.05 Walgreens - Houston (Wallisville), TX Barclays Bank PLC                 5.05
5.06 Verizon Wireless - Gastonia (Franklin), NC Barclays Bank PLC                 5.06
5.07 CVS Pharmacy - Rome (Maple), GA Barclays Bank PLC                 5.07
5.08 Napa Auto Parts - Rockford (State), IL Barclays Bank PLC                 5.08
5.09 Fresenius Medical Care - Lithonia (Evans), GA Barclays Bank PLC                 5.09
5.10 Advance Auto Parts - El Paso (Doniphan), TX Barclays Bank PLC                 5.10
5.11 Dollar General - Xenia (Dayton), OH Barclays Bank PLC                 5.11
5.12 Dollar General - Lakeland (Knights), FL Barclays Bank PLC                 5.12
5.13 Dollar General - Nashville (Stewarts), TN Barclays Bank PLC                 5.13
5.14 Dollar General - Fairborn (Maple), OH Barclays Bank PLC                 5.14
5.15 Dollar General - Johnson City (Broadway), TN Barclays Bank PLC                 5.15
5.16 Dollar General - Mableton (Mableton), GA Barclays Bank PLC                 5.16
5.17 Dollar General - Trotwood (Salem), OH Barclays Bank PLC                 5.17
5.18 Advance Auto Parts - Beavercreek (Fairfield), OH Barclays Bank PLC                 5.18
5.19 Napa Auto Parts - Woodstock (Lake), IL Barclays Bank PLC                 5.19
5.20 Dollar General - San Angelo (Lutheran), TX Barclays Bank PLC                 5.20
5.21 Dollar General - Rosenberg (Highway 36), TX Barclays Bank PLC                 5.21
6 Houston Distribution Center Barclays Bank PLC             Spirit Realty, L.P.   6
7 Apple Campus 3 WFB           235,000,000 Paul Guarantor LLC Y - Group 1 7
8 Walmart Supercenter Houston RMF             Midway Risknet Partners I, L. P.   8
9 35 Waterview Boulevard WFB             Joseph Popack   9
10 FedEx Distribution Center WFB             Paul M. Zeller   10
11 Riverside and Rialto Industrial Portfolio BSP             DT Grat JMT, LLC   11
11.01 Riverside Industrial BSP                 11.01
11.02 Rialto Industrial BSP                 11.02
12 Albany Capital Self Storage Portfolio RMF             Robert Moser; Prime Storage Fund I, LLC   12
12.01 Prime Altamont (Rotterdam) RMF                 12.01
12.02 Prime Pittsfield RMF                 12.02
12.03 Prime Cohoes RMF                 12.03
12.04 Prime Albany (Central Ave) RMF                 12.04
13 Forest Office Park WFB             Allen C. De Olazarra   13
14 Connecticut Industrial Portfolio BSP             Sky Management Services LLC   14
14.01 550 Research Parkway BSP                 14.01
14.02 160 Corporate Court BSP                 14.02
15 Galleria Oaks Barclays Bank PLC             World Class Capital Group   15
16 Brookstone Crossing BSP             Gideon Levy   16
17 Corvac Composites Portfolio WFB             AG Net Lease III Corp.; AG Net Lease III (SO) Corp.   17
17.01 4450 36th Street WFB                 17.01
17.02 1025 North Washington Street WFB                 17.02
17.03 390 Industrial Drive North WFB                 17.03
17.04 223 Industrial Drive South WFB                 17.04
18 Oxford Alabama Hotel Portfolio BSP             Chander P. Bhateja   18
18.01 Courtyard Anniston Oxford by Marriott BSP                 18.01
18.02 Fairfield Inn & Suites Anniston Oxford BSP                 18.02
19 Villa Sierra & Wyndchase Apartments Barclays Bank PLC             ExchangeRight Real Estate Y - Group 2 19
19.01 Villa Sierra Apartment Homes Barclays Bank PLC                 19.01
19.02 Wyndchase Apartment Homes Barclays Bank PLC                 19.02
20 WestRock Industrial WFB             Moris Benbenist   20
21 Hilton Garden Inn Yuma Pivot Point WFB             Mitesh R. Kalthia   21
22 Mill Creek WFB             Michael D. Reynolds   22
23 930 Harvest Drive Barclays Bank PLC             Balashine Capital, LP   23
24 Fairfield Inn & Suites - Willow Grove CIIICM             Ajesh Patel   24
25 2900 Westchester WFB             Angelo Silveri   25
26 Twin Oaks Shopping Center CIIICM             Daniel Abramson   26
27 Lakeville and Marina WFB             Lakeville White LLC; Lakeville Frazer LLC; Lakeville Amerivine LLC; Lakeville Heck LLC; Lakeville Wheeler LLC; Matthew T. White; Matthew White Family Trust Dated March 1, 2002   27
28 ACG Conlon MHC Portfolio V RMF             Michael Conlon   28
28.01 Sleepy Hollow MHC RMF                 28.01
28.02 Maple Creek MHC RMF                 28.02
28.03 Pinebrook MHC RMF                 28.03
28.04 Old Pendleton MHC RMF                 28.04
29 2222-2226 Cleveland Avenue Barclays Bank PLC             Josh Jensen   29
30 Wichita MHP Portfolio BSP             Bradley Johnson; Jefferson Lilly Y- Group 3 30
30.01 River Oaks MHP BSP                 30.01
30.02 Lamp Lighter MHP BSP                 30.02
31 Ascension Crossing Shopping Center WFB             Jeffrey Seltzer   31
32 Arizona MHC Portfolio II BSP             Jason Kaplan   32
32.01 Desert Royal BSP                 32.01
32.02 Los Ranchitos BSP                 32.02
32.03 Downtown BSP                 32.03
32.04 Black Mountain Estates BSP                 32.04
32.05 Covered Wagon BSP                 32.05
33 Holiday Inn Express - Waldorf CIIICM             Ashni Goel; Madhu Kopparapu   33
34 All Seasons Mobile Home Park RMF             Vincent J. Naska; Jacob A. Wilhite; David E. Daywalt   34
35 8000 Jarvis Avenue Barclays Bank PLC             Time Equities, Inc.   35
36 Newport News Flex Portfolio WFB             Union Investment Company of Newport News, VA.   36
37 Comfort Inn - Blythewood RMF             Hitesh N. Jani   37
38 Holiday Inn Express Greenville Airport WFB             Leslie Ng; Paul Nussbaum   38
39 M2i Retail RMF             Richard V. Gustafson; Russell C. Haley; Vince Hoenigman   39
40 Elliot Medical Complex CIIICM             Gary G. Habeeb; Gary G. Habeeb as trustee of the Habeeb Family Irrevocable Trust dated 12/6/2016   40
41 Hayward Industrial Park - CA WFB             Michael S. Peiser; J. Virginia Peiser   41
42 Front Range MHP Portfolio CIIICM             Joy Rasmussen; Brent Richards Y- Group 4 42
42.01 Pleasant View Estates CIIICM                 42.01
42.02 Suburban Estates CIIICM                 42.02
43 Metropolitan Medical Complex Barclays Bank PLC             Ted L. Barr; Joseph G. Greulich   43
44 SSA MHP Portfolio CIIICM             Michael Calin; S. John Whitehill; Jennifer A. Satler and J. Michael Sabatini, trustees of the John G. Shively Credit Shelter Trust   44
44.01 Bellevue MHP CIIICM                 44.01
44.02 Edgewood MHP CIIICM                 44.02
44.03 Camelot South MHP CIIICM                 44.03
44.04 Valley View MHP CIIICM                 44.04
45 Parklane and North Dohr Apartments CIIICM             Richard J. Chiarenza   45
45.01 North Dohr Apartments CIIICM                 45.01
45.02 Parklane Apartments CIIICM                 45.02
46 Vero Beach Retail Portfolio CIIICM             Jody H. Grass, individually and as Trustee of the 2007 Thatch Palm Trust   46
46.01 The Shops of Vero Beach CIIICM                 46.01
46.02 Tropic Square Shopping Center CIIICM                 46.02
47 College MHC CIIICM             Satish Atluri; Indira Garapati   47
48 Hays Mobile Home Parks CIIICM             Ben Braband; Jennifer Braband; Geoffrey Rosenhain   48
49 Shoppes of Crossroads Commons CIIICM             Shashikant P. Patel   49
50 Branson Self Storage CIIICM             Alexander Turik; Nikita Turik   50
51 Lynchburg MHP Portfolio CIIICM             John A. Boord   51
51.01 Briarwood MHP CIIICM                 51.01
51.02 Buffalo Creek MHP CIIICM                 51.02
51.03 Coolwell MHP CIIICM                 51.03
52 Bonnet Lake MHP CIIICM             Charles Henry Evans Y - Group 5 52
53 Emerald Hills Shopping Center CIIICM             George Koufos; Malisa Jackson   53
54 D&B Storage CIIICM             Matthew Ricciardella   54
55 Tallahatchie Self Storage CIIICM             John R. Young; Innes T. Mcintyre, III   55
56 Greenbriar Apartments RMF             Purcell George Conway; Cheryl Chisley Conway   56
57 Hammondell MHP CIIICM             Charles Henry Evans Y - Group 5 57
58 Colorado Self Storage CIIICM             Joy Rasmussen Y- Group 4 58
59 Handy Self Storage CIIICM             Joy Rasmussen Y- Group 4 59
60 Marshfield MHP CIIICM             Brad Johnson; Jefferson Lilly; Bryce Robertson; Kevin Dhillon; Daniella Dhillon Y - Group 3 60
61 Rancier Mini Storage WFB             Steven Weinstock; Daniella Weinstock   61
62 O’Reilly Auto Parts - Miami, FL WFB             Jack F. Adler, Jr.   62
63 Badger MHP CIIICM             Jason P. Janda and Courtney S. Janda; Trustees of the Jason and Courtney Revocable Trust   63