false false false false 0000840715 CLEARONE INC --12-31 false Q2 2025 5 00008407152025-02-262025-02-2600008407152024-06-3000008407152025-06-3000008407152025-02-012025-02-2800008407152025-01-012025-06-3000008407152024-12-3100008407152024-01-012024-06-3000008407152023-12-3100008407152025-04-012025-06-3000008407152024-04-012024-06-300000840715srt:WarehouseMemberstpr:UT2024-12-010000840715stpr:UTsrt:WarehouseMember2025-06-300000840715us-gaap:RetainedEarningsMember2024-06-300000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-06-300000840715us-gaap:RetainedEarningsMember2024-12-310000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-12-310000840715clro:VideoProductsMember2025-01-012025-06-300000840715srt:AmericasMember2025-01-012025-06-300000840715us-gaap:RetainedEarningsMember2024-01-012024-06-300000840715clro:MicrophonesMember2024-01-012024-06-300000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-01-012025-06-300000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000840715us-gaap:RetainedEarningsMember2025-01-012025-06-300000840715us-gaap:CostOfSalesMember2025-01-012025-06-300000840715us-gaap:SellingAndMarketingExpenseMember2025-01-012025-06-300000840715us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-06-300000840715us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-06-300000840715clro:AsiaMiddleEastIndiaAndAustraliaMember2024-01-012024-06-300000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-06-300000840715clro:PatentsAndTechnologicalKnowHowMember2024-12-310000840715clro:AsiaMiddleEastIndiaAndAustraliaMember2025-01-012025-06-300000840715clro:EuropeAndAfricaMember2025-01-012025-06-300000840715clro:VideoProductsMember2024-01-012024-06-300000840715clro:AudioConferencingMember2024-01-012024-06-300000840715us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300000840715us-gaap:OtherIntangibleAssetsMember2024-12-310000840715clro:ProprietarySoftwareMember2024-12-310000840715clro:EuropeAndAfricaMember2024-01-012024-06-300000840715us-gaap:TradeNamesMember2024-12-310000840715us-gaap:CostOfSalesMember2024-01-012024-06-300000840715us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300000840715us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300000840715country:INsrt:OfficeBuildingMember2025-06-300000840715srt:OfficeBuildingMemberstpr:UT2025-06-300000840715stpr:FLsrt:IndustrialPropertyMember2025-06-300000840715srt:MaximumMemberus-gaap:OtherIntangibleAssetsMember2025-06-300000840715srt:MinimumMemberus-gaap:OtherIntangibleAssetsMember2025-06-300000840715srt:MaximumMemberclro:ProprietarySoftwareMember2025-06-300000840715srt:MinimumMemberclro:ProprietarySoftwareMember2025-06-300000840715clro:PatentsAndTechnologicalKnowHowMembersrt:MaximumMember2025-06-300000840715clro:PatentsAndTechnologicalKnowHowMembersrt:MinimumMember2025-06-300000840715srt:MaximumMemberus-gaap:TradeNamesMember2025-06-300000840715srt:MinimumMemberus-gaap:TradeNamesMember2025-06-300000840715us-gaap:RetainedEarningsMember2023-12-310000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-310000840715us-gaap:RetainedEarningsMember2025-06-300000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-06-300000840715us-gaap:OtherIntangibleAssetsMember2025-06-300000840715clro:ProprietarySoftwareMember2025-06-300000840715clro:PatentsAndTechnologicalKnowHowMember2025-06-300000840715us-gaap:TradeNamesMember2025-06-300000840715clro:AudioConferencingMember2025-01-012025-06-300000840715clro:MicrophonesMember2025-01-012025-06-300000840715srt:AmericasMember2024-01-012024-06-300000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000840715us-gaap:CommonStockMemberclro:SecuritiesPurchaseAgreementMemberus-gaap:MajorityShareholderMemberus-gaap:PrivatePlacementMember2025-02-260000840715us-gaap:CommonStockMemberclro:SecuritiesPurchaseAgreementMemberus-gaap:MajorityShareholderMemberus-gaap:PrivatePlacementMember2025-02-262025-02-260000840715clro:AudioConferencingMember2025-04-012025-06-300000840715clro:MicrophonesMember2025-04-012025-06-300000840715clro:VideoProductsMember2025-04-012025-06-300000840715srt:AmericasMember2025-04-012025-06-300000840715clro:AsiaMiddleEastIndiaAndAustraliaMember2025-04-012025-06-300000840715clro:EuropeAndAfricaMember2025-04-012025-06-300000840715clro:AudioConferencingMember2024-04-012024-06-300000840715clro:MicrophonesMember2024-04-012024-06-300000840715clro:VideoProductsMember2024-04-012024-06-300000840715srt:AmericasMember2024-04-012024-06-300000840715clro:AsiaMiddleEastIndiaAndAustraliaMember2024-04-012024-06-300000840715clro:EuropeAndAfricaMember2024-04-012024-06-300000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-03-310000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000840715us-gaap:RetainedEarningsMember2025-03-310000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-04-012025-06-300000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000840715us-gaap:RetainedEarningsMember2025-04-012025-06-300000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-03-310000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000840715us-gaap:RetainedEarningsMember2024-03-310000840715us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-04-012024-06-300000840715us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000840715us-gaap:RetainedEarningsMember2024-04-012024-06-300000840715us-gaap:CostOfSalesMember2025-04-012025-06-300000840715us-gaap:SellingAndMarketingExpenseMember2025-04-012025-06-300000840715us-gaap:ResearchAndDevelopmentExpenseMember2025-04-012025-06-300000840715us-gaap:GeneralAndAdministrativeExpenseMember2025-04-012025-06-300000840715us-gaap:CostOfSalesMember2024-04-012024-06-300000840715us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300000840715us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300000840715us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300000840715us-gaap:SubsequentEventMemberclro:ClassARedeemablePreferredStockMember2025-07-180000840715us-gaap:EmployeeSeveranceMemberclro:ReductionInWorkForceMember2025-06-2000008407152025-05-2900008407152025-05-3000008407152025-05-302025-05-300000840715clro:ClassARedeemablePreferredStockMember2025-06-240000840715clro:ClassBConvertiblePreferredStockMember2025-06-2400008407152025-06-202025-06-2000008407152025-06-242025-06-240000840715clro:ClassARedeemablePreferredStockMember2025-06-242025-06-2400008407152025-06-192025-06-190000840715clro:ClassARedeemablePreferredStockMember2025-06-202025-06-2000008407152025-05-212025-05-2100008407152025-05-210000840715us-gaap:ConvertibleNotesPayableMember2025-06-300000840715us-gaap:ConvertibleNotesPayableMember2025-01-012025-06-300000840715clro:FirstFinanceLtdMemberclro:NotePurchaseAgreementMemberus-gaap:PrivatePlacementMemberus-gaap:ConvertibleNotesPayableMember2025-06-200000840715clro:FirstFinanceLtdMemberclro:NotePurchaseAgreementMemberus-gaap:PrivatePlacementMemberclro:ClassBConvertiblePreferredStockMemberus-gaap:ConvertibleNotesPayableMember2025-06-200000840715clro:FirstFinanceLtdMemberclro:NotePurchaseAgreementMemberus-gaap:PrivatePlacementMemberclro:ClassBConvertiblePreferredStockMemberus-gaap:ConvertibleNotesPayableMember2025-06-202025-06-200000840715us-gaap:ConvertibleNotesPayableMember2024-12-3100008407152025-06-042025-06-040000840715us-gaap:SubsequentEventMemberclro:ClassARedeemablePreferredStockMember2025-07-182025-07-180000840715us-gaap:SubsequentEventMemberclro:FirstFinanceLtdMemberus-gaap:ConvertibleNotesPayableMember2025-07-210000840715clro:FirstFinanceLtdMemberclro:ClassBConvertiblePreferredStockMember2025-06-200000840715clro:BeforeAdjustmentOfReverseStockSplitMember2025-06-090000840715clro:ReverseStockSplitMember2025-06-3000008407152025-08-140000840715clro:ReverseStockSplitMember2025-06-100000840715us-gaap:ConvertibleNotesPayableMemberclro:FirstFinanceLtdMemberclro:NotePurchaseAgreementMemberus-gaap:PrivatePlacementMember2025-03-31xbrli:sharesxbrli:pureutr:sqftiso4217:USDiso4217:USDxbrli:sharesclro:Numberclro:director

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2025

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period _______ to _______

 

Commission file number:001-33660

CLEARONE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

87-0398877

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. employer identification number)

 

 

 

5225 Wiley Post Way, Suite 500, Salt Lake City, Utah

 

84116

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (801) 975-7200

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

  

Trading Symbol(s)

  

Name of each exchange on which registered

Common Stock, $0.001

 

CLRO

 

The NASDAQ Capital Market

 

Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Larger Accelerated Filer

Accelerated Filer  

Non-Accelerated Filer

Smaller Reporting Company

 

Emerging Growth Company  


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes No


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

The number of shares of ClearOne common stock outstanding as of August 14, 2025 was 1,734,249


1


 CLEARONE, INC.

QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2025

 

INDEX




PART I - FINANCIAL INFORMATION



Item 1. Financial Statements 3




Unaudited Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 3




Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended June 30, 2025 and 2024 4




Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024 5




Unaudited Notes to Condensed Consolidated Financial Statements 7



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20



Item 3. Quantitative and Qualitative Disclosures About Market Risk 29



Item 4. Controls and Procedures 29




PART II - OTHER INFORMATION



Item 1. Legal Proceedings 30



Item 1A. Risk Factors 30



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 31



Item 3. Defaults Upon Senior Securities 31



Item 4. Mine Safety Disclosures 31



Item 5. Other Information 31



Item 6. Exhibits 32


2

PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS

CLEARONE, INC

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except par value)



June 30, 2025



December 31, 2024


ASSETS









Current assets:









Cash and cash equivalents


$

1,132



$

1,417


Restricted cash

1,678



Receivables, net of allowance of $267 and $405



1,053




2,208


Inventories, net



8,846




11,224


Income tax receivable

29


10

Prepaid expenses and other assets



4,131




3,894


Total current assets



16,869




18,753


Long-term inventories, net



4,633




4,920


Property and equipment, net



370




500


Operating lease - right of use assets, net



607




750


Intangibles, net



1,453




1,539


Other assets



73




82


Total assets


$

24,005



$

26,544


LIABILITIES AND SHAREHOLDERS' EQUITY









Current liabilities:









Accounts payable


$

2,029



$

1,804


Accrued liabilities



2,450




1,724


Short-term note payable

3,008



Deferred product revenue



12




17


Total current liabilities



7,499




3,545


Operating lease liability, net of current



405




514


Other long-term liabilities



1,155




1,154


Total liabilities



9,059




5,213











Shareholders' equity:









Common stock, par value $0.001, 150,000,000 shares authorized, 1,734,249 and 1,599,534 shares issued and outstanding, respectively



2




2


Additional paid-in capital



32,738




31,694


Accumulated other comprehensive loss



(329

)



(306

)

Accumulated deficit



(17,465

)



(10,059

)

Total shareholders' equity



14,946




21,331


Total liabilities and shareholders' equity


$

24,005



$

26,544


See accompanying notes

3


CLEARONE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE LOSS

(Dollars in thousands, except per share amounts)

 

 

 

Three months ended June 30,

 


Six months ended June 30,

 

 

2025

 

 

2024

 



2025


2024

Revenue

 

$

1,916

 

 

$

2,304

 


$ 4,229

$ 5,926

Cost of goods sold 

 

 

2,147

 

 

 

2,324

 



4,339


4,795

Gross profit (loss)

 

 

(231

)

 

 

(20

)

(110 )

1,131

 

 

 

 

 

 

 

 

 









Operating expenses:

 

 

 

 

 

 

 

 









Sales and marketing

 

 

1,383

 

 

 

1,191

 



2,499


2,503

Research and product development

 

 

1,359

 

 

 

868

 



2,050


1,762

General and administrative

 

 

1,586

 

 

 

845

 



2,746


1,868

Total operating expenses

 

 

4,328

 

 

 

2,904

 



7,295


6,133

 

 

 

 

 

 

 

 

 









Operating loss

 

 

(4,559

)

 

 

(2,924

)



(7,405 )

(5,002 )

 

 

 

 

 

 

 

 

 









Interest (expense)

(8 )



(8 )


Other income, net

 

 

3

 

 

119



15


297

 

 

 

 

 

 

 

 

 









Loss before income taxes

 

 

(4,564

)

 

 

(2,805

)

(7,398 )

(4,705 )

 

 

 

 

 

 

 

 

 









Provision for income taxes

 

 

8

 

 

15



8


13

 

 

 

 

 

 

 

 

 









Net loss

 

$

(4,572

)

 

$

(2,820

)
$ (7,406 )
$ (4,718 )

 

 

 

 

 

 

 

 

 









Basic weighted average shares outstanding

 

 

1,733,307

 

 

 

1,597,943

 



1,691,836


1,597,943

Diluted weighted average shares outstanding

 

 

1,733,307

 

 

 

1,597,943

 



1,691,836


1,597,943

 

 

 

 

 

 

 

 

 









Basic loss per share

 

$

(2.64

)

 

$

(1.76

)
$ (4.38 )
$ (2.95 )

Diluted loss per share

 

$

(2.64

)

 

$

(1.76

)


$ (4.38 )
$ (2.95 )

 

 

 

 

 

 

 

 

 









Comprehensive loss:

 

 

 

 

 

 

 

 









Net loss

 

$

(4,572

)

 

$

(2,820

)
$ (7,406 )
$ (4,718 )

Unrealized gain on available-for-sale securities, net of tax

 

 

 

 

(3

)




19

Change in foreign currency translation adjustment

 

 

(10

)

 

 

(1

)

(23 )

(3 )

Comprehensive loss

 

$

(4,582

)

 

$

(2,824

)


$ (7,429 )
$ (4,702 )

 

See accompanying notes

 

4


CLEARONE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands, except per share amounts)




Six months ended June 30,




2025



2024


Cash flows from operating activities:









Net loss


$

(7,406

)


$

(4,718

)

Adjustments to reconcile net loss to net cash used in operating activities:









Depreciation and amortization expense



248




273


Amortization of right-of-use assets



143




186


Share-based compensation expense



44




52


Provision for doubtful accounts, net

(139 )


Change of inventory to net realizable value



320



98


    Non-cash interest expense


8



Gain on sale of capitalized assets

(9 )


    Gain on sale of marketable securities



(71 )

Changes in operating assets and liabilities:









Receivables



1,293



4,705

Inventories



2,345



(2,701

)

Prepaid expenses and other assets



(229

)



206

Accounts payable



224



(43

)

Accrued liabilities



758



(511

)

Income taxes receivable



(19

)



9

Deferred product revenue



(5

)



(7

)

Operating lease liabilities



(144

)



(200

)

Net cash used in operating activities



(2,568

)



(2,722

)










Cash flows from investing activities:









Purchase of property and equipment



(17

)



(135

)

Purchase of intangibles



(16

)



(53

)

Proceeds from maturities and sales of marketable securities






5,372


Proceeds from sale of capitalized assets

12



Purchases of marketable securities



(3,358 )

Net cash provided by (used in) investing activities



(21

)



1,826










Cash flows from financing activities:









Proceeds from sale of stock



1,000


Proceeds from issuance of convertible note



3,000



Net proceeds from equity-based compensation programs






7


Dividend Payment





(14,490 )

Net cash provided by (used in) financing activities



4,000



(14,483

)










Effect of exchange rate changes on cash and cash equivalents



(18

)



(6

)










Net increase (decrease) in cash and cash equivalents



1,393



(15,385

)

Cash and cash equivalents at the beginning of the period



1,417




17,835


Cash and cash equivalents at the end of the period


$

2,810


$

2,450



See accompanying notes

5

CLEARONE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands, except per share amounts)

 

The following is a summary of supplemental cash flow activities: 

 



Six months ended June 30,




2025



2024


Cash paid for income taxes


$


$

Cash paid for interest

See accompanying notes 
6

CLEARONE, INC.

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited - Dollars in thousands, except per share amounts)

  

1. Business Description, Basis of Presentation and Significant Accounting Policies

 

Business Description:

 

ClearOne, Inc., together with its subsidiaries (collectively, “ClearOne” or the “Company”), is a global market leader enabling conferencing, collaboration, and AV streaming solutions for voice and visual communications. The performance and simplicity of our advanced, comprehensive solutions offer unprecedented levels of functionality, reliability and scalability.


Going Concern:


As of June 30, 2025, our cash and cash equivalents were approximately $2.8 million compared to $1.4 million as of December 31, 2024. Our working capital was $9.4 million as of June 30, 2025. Net cash used in operating activities was ($2.6) million for the six months ended June 30, 2025, compared to ($2.7) million of cash used in operating activities for the six months ended June 30, 2024. The consistency in the usage of cash is primarily due to a decrease in sales and ongoing operational challenges.


These and other conditions raise substantial doubt about our ability to continue as a going concern. We will need to complete one or more strategic transactions, including the pursuit of an Asset Sale (defined as the sale of all or substantially all of our current assets and operations), generate additional revenue through inventory sales, or raise additional working capital to continue our normal and planned operations. We will need to generate and sustain significant revenue levels in future periods to become profitable, and, even if we do, we may not be able to maintain or increase our level of profitability. In addition, as a public company, we will incur accounting, legal and other expenses. These expenditures will make it necessary for us to continue to raise additional working capital. Our efforts to grow our business may be costlier than we expect, and we may not be able to generate sufficient revenue to offset our increased operating expenses. We may incur significant losses in the future for several reasons, including unforeseen expenses, difficulties, complications and delays and other unknown events. Accordingly, substantial doubt exists about our ability to continue as a going concern and we cannot assure you that we will achieve sustainable operating profits as we continue to operate our business and otherwise implement our growth initiatives.


In February 2025, the Company raised $1.0 million in a private placement transaction. On June 20, 2025, the Company entered into a Note Purchase Agreement with First Finance Ltd., pursuant to which First Finance Ltd. purchased $3.0 million aggregate principal amount of convertible notes, providing restricted proceeds intended for working capital, potential warrant repurchases, and operational needs as we pursue the Asset Sale. In connection with this financing, we are required to use reasonable best efforts to complete the Asset Sale within 180 days of issuing Class A Redeemable Preferred Stock as a dividend to common stockholders (which occurred July 18, 2025 - see Note13), with net proceeds from any Asset Sale to be distributed pro rata to holders of such preferred stock. Additionally, on June 20, 2025, we implemented a reduction in force affecting a significant portion of our workforce to scale operations and reduce expenses in alignment with the Asset Sale pursuit, which may result in short-term severance and related costs estimated at approximately $1.9 million and are expected to be incurred primarily in the third quarter of 2025. On June 24, 2025, we regained compliance with Nasdaq's minimum bid price requirement following our 1-for-15 reverse stock split. We may be unable to complete the Asset Sale or other strategic transactions within a reasonable timeframe, on attractive terms or at all, and market conditions, including the historical volatility in our common stock, will likely limit our ability to raise capital on favorable terms, or at all, and the terms of any public or private offerings of debt or equity securities likely would be significantly dilutive to existing stockholders. There is no set timetable for the overall process given the anticipated timelines for different strategic alternatives may vary, and there can be no assurance that this process will result in us pursuing a transaction or that any transaction, if pursued, will be completed on attractive terms or at all. The Company’s ability to continue as a going concern is dependent on the outcome of these uncertainties, including successful inventory sales, additional investments, or the completion of long-term asset sales.


As a result, management has concluded that substantial doubt exists about the Company’s ability to continue as a going concern for 12 months from the date these consolidated financial statements are issued. The consolidated financial statements as of June 30, 2025 have been prepared under the assumption that the Company will continue as a going concern for the next 12 months after these financial statements are issued, and that contemplates the realization of assets and satisfaction of liabilities and commitments in the normal course of business. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis of Presentation:

 

The fiscal year for ClearOne is the twelve months ending on December 31. The condensed consolidated financial statements include the accounts of ClearOne and its subsidiaries. All significant inter-company accounts and transactions have been eliminated.


 

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


These accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and are not audited. Certain information and footnote disclosures that are usually included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been either condensed or omitted in accordance with SEC rules and regulations. The accompanying condensed consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position as of June 30, 2025 and December 31, 2024, the results of operations for the three and six months ended June 30, 2025 and 2024, and the cash flows for the six months ended June 30, 2025 and 2024. The results of operations for the three and six months ended June 30, 2025 and 2024 are not necessarily indicative of the results for a full-year period. These interim unaudited condensed consolidated financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC.


Reverse Stock Split:


The Company completed a 1-for-15 reverse stock split of the Company's issued and outstanding common stock, par value $0.001 per share, effective at 5:00 p.m. Eastern Time on June 9, 2025. The common stock began trading on a split-adjusted basis on the Nasdaq Capital Market on June 10, 2025, under the symbol "CLRO" and a new CUSIP number of 18506U203. The reverse stock split was primarily intended to increase the per share market price of the common stock in order to regain compliance with the minimum bid price requirement for continued listing on the Nasdaq Capital Market. As a result of the reverse stock split, every 15 shares of issued and outstanding common stock were automatically combined into one share, with no fractional shares issued (any fractional interests were rounded up to the next whole share). The reverse stock split did not change the par value of the common stock or the authorized number of shares but reduced the number of issued and outstanding shares from approximately 26.0 million to approximately 1.7 million, with proportional adjustments to outstanding stock options, warrants, and shares reserved under equity incentive plans. For additional details, refer to the Company's Current Report on Form 8-K filed with the SEC on June 2, 2025, including the press release attached as Exhibit 99.1 thereto.


All share and per-share amounts in these condensed consolidated financial statements and related notes have been retroactively adjusted to reflect the reverse stock split for all periods presented.


Restricted Cash


The Company includes restricted cash with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows, in accordance with ASU 2016-18. Restricted cash as of June 30, 2025, consists of $1,678 in remaining proceeds from a $3,000 convertible note issued to First Finance Ltd. on June 20, 2025 (with no restricted cash balance as of March 31, 2025). These funds are subject to enforceable contractual restrictions per the disbursement schedule in Schedule 8.5 of the Note Purchase Agreement, which allocates proceeds to specific uses such as advisory fees, warrant holder payments, legal and audit expenses, staff costs (e.g., board fees, accounting staff, operations/sales staff bonuses), shutdown costs for foreign subsidiaries, and severance/PTO for employee layoffs. The funds are held in a segregated account and released only upon meeting specified milestones, with penalties for non-compliance. During the quarter ended June 30, 2025, $1,322 was disbursed for severances, deal fees, legal fees, and compliance fees, resulting in the ending restricted cash balance. Full disbursement of the remaining restricted cash is expected by November 2025 as additional milestones are achieved. Restricted cash is classified as a current asset on the balance sheet and included in the total cash, cash equivalents, and restricted cash balances in the statement of cash flows. Changes in restricted cash are not presented as separate cash flows but are reconciled in this note. This classification and presentation provide transparency regarding the Company's liquidity, as the restricted funds are not available for general corporate purposes.


Significant Accounting Policies:

 

The significant accounting policies were described in Note 1 to the audited consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2024. There have been no changes to these policies during the quarter ended June 30, 2025 that are of significance or potential significance to the Company.


Recent accounting pronouncements:


ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures


In November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The standard is effective for full year 2024 reporting, and for interim reporting beginning in 2025. The adoption of this ASU did not change the way the Company evaluates its reportable segments and, as a result, did not have a material impact on the Company’s segment-related disclosures.


 

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures


In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” on the topic of income taxes. The standard requires additional disclosure for income taxes. These requirements include: (i) requiring a public entity to disclose specific categories in the rate reconciliation; (ii) disclosure of additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate); (iii) annual disclosure of the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes; (iv) annual disclosure of the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received); (v) annual disclosure of income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign; and (vi) annual disclosure of income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. For public entities, the guidance is effective for annual periods beginning after December 15, 2024. The Company will adopt this guidance in fiscal 2025 and is in the process of evaluating the new requirements. As a result, the Company has not yet determined the impact this new ASU will have on its disclosures.


ASU 2024-03, Income Statement—Reporting Comprehensive Income (Topic 220): Disaggregation of Income Statement Expenses


In November 2024, the FASB issued ASU No. 2024-03, "Income Statement—Reporting Comprehensive Income (Topic 220): Disaggregation of Income Statement Expenses," which requires public business entities, such as the Company, to provide disaggregated disclosure of specific natural expense categories underlying certain income statement expense line items in the notes to the financial statements. The standard identifies five required natural expense categories for disaggregation—employee compensation, depreciation, amortization, inventory expense, and other manufacturing expenses—along with a residual "other" category for remaining amounts within relevant expense captions (e.g., cost of sales, selling, general and administrative expenses). ASU 2024-03 does not alter the expense captions presented on the face of the income statement but enhances footnote disclosures to improve transparency. The standard is effective for annual periods beginning after December 15, 2026, with early adoption permitted, and must be applied prospectively, though retrospective application is optional. An update in ASU 2025-01 clarified that interim period disclosures are not required until annual periods beginning after December 15, 2027. The Company is in the process of evaluating the impact of ASU 2024-03 on its consolidated financial statements. We expect adoption to necessitate modifications to our financial reporting processes and systems to capture and disclose the required disaggregated expense information in the footnotes. Management anticipates that this will enhance the granularity of expense disclosures but does not expect a material effect on our reported financial position or results of operations. We are reviewing our current expense classification practices and data collection capabilities to ensure compliance with the new requirements upon adoption.


The Company has determined that recently issued accounting standards, other than the above discussed, will not have a material impact on its consolidated financial position, results of operations or cash flows.

 

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


2. Revenue Information

 

The following table disaggregates the Company’s revenue into primary product groups:

 

 

 

Three months ended June 30,

 


Six months ended June 30,

 

 

2025

 

 

2024

 


2025


2024

Audio conferencing

 

$

625

 

 

$

905

 


$ 1,579

$
2,429

Microphones

 

 

971

 

 

 

1,043

 



2,089


2,614

Video products

 

 

320

 

 

 

356

 



561


883

 

 

$

1,916

 

 

$

2,304

 


$ 4,229

$ 5,926


The following table disaggregates the Company’s revenue into major regions: 


 

 

Three months ended June 30,

 


Six months ended June 30,

 

 

2025

 

 

2024

 


2025

2024

North and South America 

 

$

1,331

 

 

$

1,210

 


$ 2,291

$ 2,304

Asia Pacific (includes Middle East, India and Australia)

 

 

230

 

 

 

841

 



1,418


2,842

Europe and Africa

 

 

355

 

 

 

253

 



520


780

 

 

$

1,916

 

 

$

2,304

 


$ 4,229

$ 5,926


 UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited - Dollars in thousands, except per share amounts)


3. Loss Per Share

 

Loss per common share is computed based on the weighted-average number of common shares outstanding and, when appropriate, dilutive potential common stock outstanding during the period. Stock options, warrants and the convertible portion of senior convertible notes are considered to be potential common stock. The computation of diluted loss per share does not assume exercise or conversion of securities that would have an anti-dilutive effect. 

 

Basic loss per common share is the amount of net loss for the period available to each weighted-average share of common stock outstanding during the reporting period. Diluted loss per common share is the amount of loss for the period available to each weighted-average share of common stock outstanding during the reporting period and to each share of potential common stock outstanding during the period, unless inclusion of potential common stock would have an anti-dilutive effect. 


The following table sets forth the computation of basic and diluted loss per common share:

 

 


Three months ended June 30,

Six months ended June 30,

 


2025

2024

2025

2024

Numerator:

















Net loss


$ (4,572 )
$ (2,820 )
$ (7,406 )
$ (4,718 )

Denominator:

















Basic weighted average shares outstanding



1,733,307


1,597,943


1,691,836


1,597,943
Dilutive common stock equivalents using treasury stock method











Diluted weighted average shares outstanding



1,733,307


1,597,943


1,691,836


1,597,943

 

















Basic loss per common share


$ (2.64 )
$ (1.76 )
$ (4.38 )
$ (2.95 )

Diluted loss per common share


$ (2.64 )
$ (1.76 )
$ (4.38 )
$ (2.95 )

 

















Weighted average options and warrants outstanding



435,765


372,362


404,427


373,846

Anti-dilutive options and warrants not included in the computation



435,765


372,362


404,427


373,846


4. Intangible Assets

 

Intangible assets as of June 30, 2025 and December 31, 2024 consisted of the following:

 

 

 

Estimated useful lives (years)

 

 

June 30, 2025

 

 

December 31, 2024

 

Tradename

 

 5

to

7

 

 

$

555

 

 

$

555

 

Patents and technological know-how

 

10

to

20

 

 

 

7,313

 

 

 

7,298

 

Proprietary software

 

 3

to

15

 

 

 

2,981

 

 

 

2,981

 

Other

 

 3

to

5

 

 

 

323

 

 

 

323

 

Total intangible assets

 

 

 

 

 

 

 

11,172

 

 

 

11,157

 

Accumulated amortization

 

 

 

 

 

 

 

(9,719

)

 

 

(9,618

)

Total intangible assets, net

 

 

 

 

 

 

$

1,453

 

 

$

1,539

 

 

The amortization of intangible assets for three and six months ended June 30, 2025 and 2024 was as follows: 

 

 


Three months ended June 30,


Six months ended June 30,

 


2025

2024


2025

2024

Amortization of intangible assets


$ 51

$ 50

$ 102

$ 160

 

 

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts) 

 

The estimated future amortization expense of intangible assets is as follows:

 

Years ending December 31,

 

Amount

 

2025 (Remainder)

 

$

103

 

2026

 

 

205

 

2027

 

 

75

 

2028

 

 

30

 

2029

 

 

30

 

Thereafter

 

 

1,010

 

Total

 

$  

1,453

 


5. Inventories

 

Inventories, net of reserves, as of June 30, 2025 and December 31, 2024 consisted of the following:  

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Current:

 

 

 

 

 

 

 

 

Raw materials

 

$

2,091

 

 

$

2,424

 

Finished goods

 

 

6,755

 

 

 

8,800

 

 

 

$

8,846

 

 

$

11,224

 

 

 

 

 

 

 

 

 

 

Long-term:

 

 

 

 

 

 

 

 

Raw materials

 

$

1,346

 

 

$

1,112

 

Finished goods

 

 

3,287

 

 

 

3,808

 

 

 

$

4,633

 

 

$

4,920

 

  

Long-term inventory represents inventory held in excess of our current (next 12 months) requirements based on our recent sales and forecasted level of sales. We expect to sell the above inventory, net of reserves, at or above the stated cost and believe that no loss will be incurred on its sale, although there can be no assurance of the timing or amount of any sales. 

 

Net loss incurred on valuation of inventory at lower of cost or net realizable value and write-off of obsolete inventory for three and six months ended June 30, 2025 and 2024 was as follows:   

 

 


Three months ended June 30,


Six months ended June 30,

 


2025

2024

2025

2024

Net loss (recovery) incurred on valuation of inventory at lower of cost or net realizable value and write-off of obsolete inventory


$ 48
$ (95)

$ 320

$ 98

 

6. Leases

 

Rent expense is recognized on a straight-line basis over the period of the lease taking into account future rent escalation and holiday periods. 

 

Rent expense for three and six months ended June 30, 2025 and 2024 was as follows: 

 

 

 

Three months ended June 30,



Six months ended June 30,

 

 

2025

 

 

2024



2025


2024

Rent expense

 

$

101

 

 

$

118



$ 213

$ 227

The Company occupies a 1,350 square-foot facility in Gainesville, Florida under the terms of an operating lease expiring in February 2028The Gainesville facility is used primarily to support the Company's research and development activities. 

 

The Company occupies a 9,402 square-foot facility in Salt Lake City, Utah under the terms of an operating lease expiring in February 2028. The facility supports the Company's principal administrative, sales, marketing, customer support, and research and product development activities. 


UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


We occupy a 6,175 square-foot facility in Chennai, India under the terms of an operating lease expiring in September 2025. This facility supports our administrative, marketing, customer support, and research and product development activities.


We occupied a 40,000 square-foot warehouse in Salt Lake City, Utah under the terms of an operating lease expiring in April 2025, which served as our primary inventory fulfillment center. This lease was cancelled on January 31, 2025.


We entered into a new lease on December 1, 2024 to occupy a 2,590 square-foot warehouse in Salt Lake City Utah. The lease is an operating lease expiring in February 2028. This facility serves as our primary warranty and repair center.    


Supplemental cash flow information related to leases was as follows: 

 

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities

 



 

 



 

Operating cash flows from operating leases
$ (167 )
$ (232 )
Right-of-use assets obtained in exchange for lease obligations:







Operating leases
$

$


Supplemental balance sheet information related to leases was as follows: 


 

 

June 30, 2025

 

 

December 31, 2024

 

Operating lease right-of-use assets

 

$

 607

 

 

$

 750

 


 








Current portion of operating lease liabilities, included in accrued liabilities
$ 222

$ 257

Operating lease liabilities, net of current portion

 

 

405

 

 

 

514

 

Total operating lease liabilities

 

$

627

 

 

$

771

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term for operating leases (in years) 

2.63


2.99
Weighted average discount rate for operating leases

6.71 %

6.59 %


The following represents maturities of operating lease liabilities as of June 30, 2025:

 

Years ending December 31,

 

 

 

 

2025 (Remainder)

 

$

143

 

2026

 

 

251

 

2027

 

 

259

 

2028

 

 

44

 

2029

 

 

 

Total lease payments

 

 

697

 

Less: Imputed interest

 

 

70

Total

 

$

627

 


 

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited - Dollars in thousands, except per share amounts)


7. Convertible Notes Payable


On June 25, 2025, the Company filed a Current Report on Form 8-K disclosing several material events. On June 20, 2025, the Company entered into a Note Purchase Agreement with First Finance Ltd., pursuant to which First Finance Ltd. purchased $3,000,000 aggregate principal amount of convertible notes in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended. The convertible notes accrue interest at 10% per annum and are mandatorily convertible into shares of newly designated Class B Convertible Preferred Stock upon the issuance of Class A Redeemable Preferred Stock as a dividend to common stockholders (which occurred July 18, 2025  see Note 13). The Class B Convertible Preferred Stock is further convertible into common stock at a conversion price of the lower of: (i) the closing price (as reflected on Nasdaq.com); or (ii) the average closing price of the Common Stock (as reflected on Nasdaq.com) for the five trading days immediately preceding June 20, 2025 (subject to adjustment for stock splits, dividends, and similar events). First Finance Ltd. is also granted an option to purchase up to an additional $2,000,000 of Class B Convertible Preferred Stock. The proceeds from the convertible notes are restricted to a specified disbursement schedule.


In accordance with the note provisions, interest expense was computed for the days the note was in place during the end of June. This interest was added to the loan balance as of June 30, 2025 in the amount of $8, resulting in a total note payable balance of $3,008 being reported on the balance sheet


For additional details, refer to the Company's Current Report on Form 8-K filed with the SEC on June 25, 2025, including the Certificates of Designation attached as Exhibits 3.1 and 3.2, the Note Purchase Agreement attached as Exhibit 10.1, and the Convertible Note attached as Exhibit 10.2 thereto.

 

Composition of Notes Payable

 

Description Interest Rate
Maturity Date
June 30, 2025

December 31, 2024

Convertible Note
10 %
June 30, 2025

$ 3,008

$
Total Notes Payable






$ 3,008

$

 

Schedule of Future Maturities of Notes Payable

 

Year ending December, 31
Amount

Remainder of 2025
$ 3,008
Total
$ 3,008


14


UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


8. Shareholders' Equity

 

 

 

Three months ended June 30,

 


Six months ended June 30,

 

 

2025

 

 

2024

 


2025

2024

Common stock and additional paid-in capital

 

 

 

 

 

 

 

 









Balance, beginning of period

 

$

32,726

 

 

$

31,608

 


$ 31,696

$ 46,071

Dividends declared

 


 







(14,496 )
Issuance of common stock, net







1,000



Share-based compensation expense

 

 

21

 

 

 

39

 



44


65

Proceeds from employee stock purchase plan

 

 

(7

)

 

 

(7

)





Balance, end of period

 

$

32,740

 

 

$

31,640

 


$ 32,740

$ 31,640

 

 

 

 

 

 

 

 

 









Accumulated other comprehensive loss

 

 

 

 

 

 

 

 









Balance, beginning of period

 

$

(319

)

 

$

(290

)
$ (306 )
$ (310 )

Unrealized loss on available-for-sale securities, net of tax 

 

 

 

 

(3

)




19

Foreign currency translation adjustment

 

 

(10

)

 

 

(1

)

(23 )

(3 )

Balance, end of period

 

$

(329

)

 

$

(294

)
$ (329 )
$ (294 )

 

 

 

 

 

 

 

 

 









Accumulated deficit 

 

 

 

 

 

 

 

 









Balance, beginning of period

 

$

(12,893

)

 

$

(2,972

)
$ (10,059 )
$ (1,076 )

Net loss

 

 

(4,572

)

 

 

(2,822

)



(7,406 )

(4,718 )

Balance, end of period

 

$

(17,465

)

 

$

(5,794

)


$ (17,465 )
$ (5,794 )

 

 

 

 

 

 

 

 

 









Total shareholders' equity

 

$

14,946

 

 

$

25,552

 


$ 14,946

$ 25,552

 

Issue of Common Stock


On February 26, 2025 the Company entered into a securities purchase agreement with Edward D. Bagley, pursuant to which the Company agreed to issue and sell, in a private placement at-the-market offering of 133,334 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $7.50 per share of Common Stock. The Company received $1,000 in cash in connection with the sale. Mr. Bagley is an affiliate of the Company and the Company’s single largest stockholder.

 

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


Amendments to Certificate of Incorporation and Reverse Stock Split


At the special meeting of stockholders held on May 30, 2025, stockholders approved amendments to the Certificate of Incorporation to: (i) increase the authorized number of shares of common stock from 50,000,000 to 150,000,000; (ii) authorize 50,000,000 shares of "blank check" preferred stock; (iii) effect a reverse stock split at a ratio between 1-for-10 and 1-for-15, with the exact ratio to be determined by the Board of Directors; and (iv) eliminate the prohibition on stockholder action by written consent and to allow such actions. Following stockholder approval, on June 4, 2025, the Company filed a Certificate of Amendment to its Certificate of Incorporation to effect these changes, including the selection of a 1-for-15 reverse stock split ratio, which became effective at 5:00 p.m. Eastern Time on June 9, 2025. The common stock began trading on a split-adjusted basis on the Nasdaq Capital Market on June 10, 2025, under the symbol "CLRO" and a new CUSIP number of 18506U203. The reverse stock split was primarily intended to increase the per share market price of the common stock in order to regain compliance with the minimum bid price requirement for continued listing on the Nasdaq Capital Market. As a result of the reverse stock split, every 15 shares of issued and outstanding common stock were automatically combined into one share, with no fractional shares issued (any fractional interests were converted to one whole share). The reverse stock split did not change the par value of the common stock but reduced the number of issued and outstanding shares from approximately 26.0 million to approximately 1.7 million, with proportional adjustments to outstanding stock options, warrants, and shares reserved under equity incentive plans. All share and per-share amounts in these condensed consolidated financial statements and related notes have been retroactively adjusted to reflect the reverse stock split for all periods presented.


For additional details, including the Certificate of Amendment, refer to the Company's Current Report on Form 8-K filed with the SEC on June 2, 2025, including the press release attached as Exhibit 99.1 and the Certificate of Amendment attached as Exhibit 3.1 thereto.


Preferred Stock Designations and Related Matters


In connection with the transaction mentioned in Note 7, on June 24, 2025, the Company filed Certificates of Designation with the State of Delaware authorizing up to 2,069,066 shares of Class A Redeemable Preferred Stock and 5,100 shares of Class B Convertible Preferred Stock. The Class A Redeemable Preferred Stock, which ranks senior to common stock and is redeemable upon an Asset Sale (defined as the sale of all or substantially all of the Company's current assets and operations, which the Company is required to pursue using reasonable best efforts within 180 days of issuance), was issued on July 18, 2025 as a dividend to holders of common stock and common stock equivalents of record as of July 11, 2025. Net proceeds from any Asset Sale will be distributed pro rata to holders of Class A Redeemable Preferred Stock. The Class B Convertible Preferred Stock ranks senior to common stock and other equity (except Class A Redeemable Preferred Stock), with specific rights including dividends, voting (on an as-converted basis), and liquidation preferences.

 

Additionally, effective June 20, 2025, the Board of Directors was expanded from four to five members, with Eric Boehnke and Youngsun Park (a/k/a Sunny Park), nominees of First Finance Ltd., appointed as directors to serve until the next annual meeting or until their successors are elected and qualified. Neither appointee has any material arrangements or family relationships with the Company requiring disclosure under Item 404(a) of Regulation S-K, and they will receive standard director compensation.

 

For additional details, refer to the Company's Current Report on Form 8-K filed with the SEC on June 25, 2025, including the Certificates of Designation attached as Exhibits 3.1 and 3.2, the Note Purchase Agreement attached as Exhibit 10.1, and the Convertible Note attached as Exhibit 10.2 thereto.


16


UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


9. Share-based Compensation

The Company uses judgment in determining the fair value of the share-based payments on the date of grant using an option-pricing model with assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, the risk-free interest rate of the awards, the expected life of the awards, the expected volatility over the term of the awards, and the expected dividends of the awards. The Company uses the Black-Scholes option pricing model to determine the fair value of share-based payments granted under the guidelines of ASC Topic 718

 

A summary of the stock option activity under the Company’s plans for the six months ended June 30, 2025, is as follows:


 

 

Number of shares

 

 

Weighted average exercise price

 

Options outstanding at beginning of year

 

 

37,956

 

 

$

49.76

 

Granted

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited prior to vesting

 

 

 

 

 

Canceled or expired

 

 

(667

)

 

 

198.00

 

Options outstanding at June 30, 2025

 

 

37,289

 

 

 

47.11

 

Options exercisable at end of June 30, 2025

 

 

22,953

 

$

70.69

 

 

As of June 30, 2025, the total remaining unrecognized compensation cost related to non-vested stock options, net of forfeitures, was approximately $66, which will be recognized over a weighted average period of 1.23 years.


Share based compensation expense has been recorded as follows: 

 

 

 

Three months ended June 30,

 


Six months ended June 30,

 

 

2025

 

 

2024

 


2025

2024

Cost of goods sold

 

$

1

 

 

$

2

 


$ 1

$ 3

Sales and marketing

 

 

(1

)

 

 

2

 






4

Research and product development

 

 

3

 

 

 

12

 



7


25

General and administrative

 

 

18

 

 

 

6

 



36


16

 

 

$

21

 

 

$

22

 


$ 44

$ 48


17


UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


10. Income Taxes

 

The Company recorded a full valuation allowance against U.S Federal and State deferred tax assets, which results in no income tax benefit for losses in these jurisdictions. The full domestic valuation allowance was recorded as management concluded that it is more likely than not that these deferred tax assets are not realizable due to the Company's recent pre-tax losses and other sources of negative evidence. Provision for income taxes for the six months ended June 30, 2025 mostly represents income tax expense (benefit) recorded for jurisdictions outside the United States.


The Company had approximately $969 of uncertain tax positions as of June 30, 2025. Due to the inherent uncertainty of the underlying tax positions, it is not possible to forecast the payment of this liability for any particular year, therefore, it is reflected in other long-term liabilities.


11Operating Segment

 

The Company operates as one operating segment. Operating segments are defined as components of an entity for which separate financial information is regularly evaluated by the chief operating decision maker ("CODM"), which is the Company's Chief Executive Officer, in deciding how to allocate resources and assess performance. The Company's CODM evaluates financial information and resources and assesses the performance of these resources on a consolidated basis. There is no expense or asset information that is supplemental to information disclosed within the consolidated financial statements, that is regularly provided to the CODM. The allocation of resources and assessment of performance of the operating segment is based on consolidated net loss and functional expenses as reported on our consolidated statements of operations and comprehensive loss. Because the Company operates as one operating segment, financial segment information, including expense and asset information, can be found in the consolidated financial statements.


12. Restructuring and Other Charges

 

On June 20, 2025, the Company implemented a reduction in force affecting a significant portion of its workforce as part of operational scaling in connection with the pursuit of the Asset Sale, while continuing sales, inventory management, customer support, and public reporting obligations. This will result in severance and related costs estimated at approximately $1.9 million and are expected to be incurred primarily in the third quarter of 2025.


18

 

UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)


13. Subsequent Events

 

On June 30, 2025, the Company filed a Current Report on Form 8-K announcing that its Board of Directors had declared a one-time special stock dividend on the Company's issued and outstanding shares of common stock, par value $0.001 per share, and any common stock equivalents with dividend rights (the “Special Stock Dividend”). The Special Stock Dividend consisted of one share of the Company's Class A Redeemable Preferred Stock, par value $0.001 per share, for every issued and outstanding share of common stock and common stock equivalent. The record date for the Special Stock Dividend was July 11, 2025, and the dividend was paid on July 18, 2025, to stockholders of record as of the record date. This Special Stock Dividend is part of the Company's ongoing strategic process to pursue an Asset Sale (defined as the sale of all or substantially all of the Company's current assets and operations), with the Class A Redeemable Preferred Stock to be redeemed for 100% of the net proceeds from any such Asset Sale upon its completion. No additional dividends are authorized or contemplated at this time, and future dividends remain at the discretion of the Board of Directors.


For additional details, refer to the Company's Current Report on Form 8-K filed with the SEC on June 30, 2025, including the press release attached as Exhibit 99.1 thereto.

 

Following the issuance of the Special Stock Dividend, on July 21, 2025, the aggregate $3,025 outstanding principal amount and accrued interest under the convertible note issued to First Finance Ltd. on June 20, 2025 automatically converted into 3,026 shares of Class B preferred stock pursuant to the terms and conditions of the Note Purchase Agreement described under Note 7 – Convertible Notes Payable. 


19


Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this report, other than statements of historical fact, are forward-looking statements for purposes of these provisions, including any projections of earnings, revenues or other financial items, any statements of the plans and objectives of management for future operations, any statements concerning proposed new products or services, any statements regarding future economic conditions or performance, and any statements of assumptions underlying any of the foregoing. All forward-looking statements included in this report are made as of the date hereof and are based on information available to us as of such date. We assume no obligation to update any forward-looking statement. In some cases, forward-looking statements can be identified by the use of terminology such as “may,” “will,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “potential,” or “continue,” or the negative thereof or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained herein are based upon reasonable assumptions at the time made, there can be no assurance that any such expectations or any forward-looking statement will prove to be correct. Our actual results will vary, and may vary materially, from those projected or assumed in the forward-looking statements. Future financial condition and results of operations, as well as any forward-looking statements, are subject to inherent risks and uncertainties, many of which we cannot predict with accuracy and some of which we might not anticipate, including, without limitation, descriptions of our review of strategic alternatives and the timing and impact of any potential strategic transactions, the proposed development, manufacturing, and sale of our products; statements that describe expectations regarding pricing trends, the markets for our products, our anticipated capital expenditures, our cost reduction and operational restructuring initiatives, and future impact of regulatory developments; statements with regard to the nature and extent of competition we may face in the future; statements with respect to the anticipated sources of and need for future financing; and statements with respect to future strategic plans, goals, and objectives and forecasts of future growth and value; and other factors referred to in our reports filed with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2024. All subsequent forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Additional factors that may have a direct bearing on our operating results are discussed in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024.


BUSINESS OVERVIEW

 

ClearOne is a global Company that designs, develops and sells conferencing, collaboration, and AV networking solutions for voice and visual communications. The performance and simplicity of our advanced, comprehensive solutions offer a high level of functionality, reliability and scalability. We derive a major portion of our revenue from audio conferencing products and microphones by promoting our products in the professional audio-visual channel. We have extended our total addressable market from the installed audio conferencing market to adjacent complementary markets – microphones, video collaboration and AV networking. We have achieved this through strategic technological acquisitions as well as by internal product development. 


20

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

On March 11, 2024, we announced a one-time special cash dividend of $7.50 per share of ClearOne common stock, paid on April 10, 2024 to shareholders of record on April 2, 2024.

On January 23, 2024 we launched the DIALOG® 20 USB wireless microphone system at Integrated Systems Europe (ISE) 2024, a major global audiovisual expo. ClearOne’s booth at ISE 2024 recorded a 319% increase in unique visitors compared to the number of unique visitors the Company’s booth recorded in 2023. The DIALOG® UVHF Wireless Microphone System also received AV Technology Magazine’s Best in Show award at ISE 2024, having previously garnered other notable industry awards in 2023.

On August 8, 2024, the DIALOG® UVHF wireless Microphone system was named a winner of the 2024 Communications Solutions products of the year award.

On September 9, 2024, ClearOne recorded a 31% increase in unique visitors at our 2024 Infocomm India trade show booth, while the overall annual increase of all attendees at that trade show was only 17%.

On January 16, 2025, we launched the BMA 360DX ceiling tile beamforming microphone array with an integrated DSP processor that provides everything needed to combine, route, and process all the audio signals with no compromises. Like the other members of the BMA 360 product family, the BMA 360DX includes FiBeam(TM) technology that provides truly ultra-wideband, frequency-invariant performance with uniform-gain response across all frequency bands and DsBeam(TM) technology that provides unparalleled sidelobe depth, below -40 dB, resulting in superior rejection of reverb and noise in difficult spaces for superb clarity and intelligibility. The built-in power amplifiers, selectable as 4x15 Watt or 2x30 Watt, simplify installations with loudspeakers. Setting up the BMA 360DX is incredibly quick and easy with auto-detection of additional beamforming microphone arrays and peripherals such as USB expanders, analog audio I/Os, and HDMI audio de-embedders. With everything on board, its scalable design easily adapts to a variety of meeting spaces. The BMA 360DX won a Best of Show award in the AV Technology category at the Integrated Systems Europe 2025 exhibition in Barcelona, Spain.

On January 20, 2025, we announced the launch of the Versa® 120D USB-C Docking Station with Dante®, designed to simplify and enhance hybrid meeting experiences. The Versa 120D is a versatile collaboration solution combining a USB-C docking station and Dante audio networking into a single, easy-to-use device. This innovative solution is specifically designed to meet the needs of Pro AV integrators and streamline BYOD (Bring Your Own Device) workflows in a variety of meeting spaces. It includes support for dual 4K60 displays or a single 8K30 display, ensuring crystal-clear visuals for presentations and video conferencing. High-speed USB-C connectivity delivers blazing-fast data transfer speeds of up to 40 Gbps, enabling seamless device operation. Simplified network integration with 10/100/1000 Base-T auto-negotiation and Ethernet pass-through over USB-C provides reliable, high-speed network connectivity directly to your device. The Versa 120D simplifies deployment and configuration with automatic discovery and native integration with Audinate’s Dante Controller software. It boasts broad interoperability, seamlessly integrating with a wide range of AV systems and devices. Enhanced security features include support for HDCP versions 1.4, 2.2, and 2.3 ensuring encrypted transmission of high-definition video and audio while meeting content protection standards. Additionally, the Versa 120D meets TAA requirements, making it ideal for US government and educational deployments.

On January 22, 2025, we introduced the DIALOG® AERO, a wideband UHF 2-channel encrypted digital wireless microphone solution with over 100 MHz of RF tuning range. The DIALOG® AERO features an intuitive interface with a large, easy-to-read LCD display that provides real-time information on critical settings. Aero Console software provides remote configuration, monitoring and management of the receiver and smart dock via Ethernet. DIALOG® AERO microphones offer flexible powering options. They can be powered with the included rechargeable Li-Ion AA batteries, NiMH AA rechargeable batteries, common AA battery types, or USB-C. Microphones and Dock can charge Li-Ion and NiMH AA batteries and the dock also charges spare AA batteries for added convenience. The system features a modular expandable 2-bay smart dock, allowing for easy expansion up to eight channels by linking multiple docks together, simplifying installation and minimizing cabling. Larger systems can be further expanded using optional accessories, including a four-channel antenna distributor with ceiling mount antennas, antenna combiners, and a joining kit for mounting two receivers in a single rack space. The auto-scan feature finds open channels for optimal reception. The system also includes detachable antennas with a 5-foot extension kit for added flexibility in system placement and signal optimization. DIALOG® AERO is ideal for a wide range of applications, including town hall meetings, company all-hands meetings, management retreats, school award ceremonies, rallies, houses of worship, hybrid training and presentation sessions, sound reinforcement and voice lift scenarios.

21

 

On January 24, 2025, we introduced the UNITE 260N Pro, a professional 4K Ultra HD camera with NDI®|HX, designed to meet the requirements of NDI® workflows. NDI – Network Device Interface – is used by millions of customers worldwide and has been adopted by more media organizations than any other IP standard, creating the industry’s largest IP ecosystem of products. NDI allows multiple video systems to identify and communicate with one another over IP; it can encode, transmit, and receive many streams of high-quality, low-latency, frame-accurate video and audio in real time. The growth of NDI is backed by a growing community of installers, developers, AV professionals, and users who are deeply engaged with the company through community events and initiatives. NDI-enabled UNITE 260N Pro Cameras are instantly discoverable within a standard IP network, eliminating the need for complex setups. These cameras can seamlessly send or receive high-quality, low-latency video, audio, controls, and metadata all within a single stream. Also, UNITE 260N Pro Cameras seamlessly integrate with a vast ecosystem of thousands of NDI-compatible hardware and software products.

On January 27, 2025, we announced the addition of a 4-channel Access Point and a 4-bay Dock to our award-winning DIALOG® UVHF Wireless Microphone System. With these new additions, the Dialog UVHF Wireless Microphone System now offers the flexibility to choose between an Access Point with 8 or 4 Dante channels and a Charger Dock capable of charging 8 or 4 microphones. The 4-channel Access Point and 4-bay Dock offer significant benefits like lower cost, system flexibility and a smaller form factor for the dock. This translates to increased value for our customers, making our high-quality wireless audio solutions more accessible and a better fit for applications that require fewer microphones.

Overall revenue decreased by 17% in the second quarter of 2025 when compared to the second quarter of 2024, primarily due to a significant decrease in revenues from product shortages that resulted in delayed product shipments. The revenue decline was also caused by significantly reduced demand for our products in many regions including USA, Europe and China when compared to 2024-Q2 revenues. We believe this revenue decline was primarily due to the cumulative impact of past production shortages. We believe that lack of product availability has caused some of our channel partners to purchase and install competing brands. Historically, we have seen a lag of several months between the time that our professional conferencing products are specified for installation and the date when those products are installed. Since our product availability was constrained through a significant part of Q4 2023, we believe our revenue was impacted negatively by these market dynamics through much of 2024. We have also faced sales headwinds from our products’ lack of Microsoft Teams certification, despite their longtime functional compatibility with this platform. In Q2 2025, we were unable to maintain an uninterrupted flow of inventory from our contract manufacturers and suppliers due to insufficient cash on hand. This issue negatively affected new products that we introduced in Q2 2025 as well as older products with consistent demand. Our work through the first half of 2025 has focused on mitigating these impacts through maintaining consistent dialogues, product demonstrations, and feedback cycles with end users and channel partners, along with improving our visibility at key industry events. We believe our revenue performance in 2025-Q2 compared to 2024-Q2 also was to a small extent impacted negatively due to anticipated cost increases, whether realized or unrealized, associated with the tariffs on electronic raw materials that have affected the global manufacturing of high-tech products. We do expect to realize some of these increased costs in various degrees through the remainder of 2025.

Our gross loss margin decreased to (12.1)% during the second quarter of 2025 from (0.9)% during the second quarter of 2024. The increase in gross loss margin is the result of revenue decreasing by a higher percentage than cost of goods sold and the accrual of severance expense resulting from a reduction in force. The Company experienced a significant reduction in inventory levels, with a decrease of approximately $2.7 million compared to December 31, 2024. This reduction was primarily driven by supply chain pauses from our cash flow constraints. As a result, there was insufficient new inventory to absorb the Company’s standard overhead allocation, which is typically applied to inventory production. This led to unabsorbed overhead costs being recognized as an expense in the period, directly impacting cost of goods sold.

The increase in unabsorbed overhead reflects the temporary misalignment between production levels and fixed overhead costs, which are generally allocated to inventory under our standard costing methodology. Management is actively evaluating strategies to optimize inventory levels and production schedules to mitigate similar impacts in future periods.

Net loss increased from $(2.8) million in the second quarter of 2024 to $(4.6) million in the second quarter of 2025. The increase in net loss was mainly due to the decrease in revenues and decrease in gross margin, severance expense from a reduction in force, with an increase in deal related costs from strategic repositioning.

In November 2024, we announced that our board of directors had formed a Special Transaction Committee (the “Special Transaction Committee”) to conduct a comprehensive review of strategic alternatives focused on maximizing shareholder value, including but not limited to, equity or debt financing alternatives, merger and acquisition transactions, divestiture of assets, licensing opportunities, joint ventures, collaborations or other partnerships with other companies, or a spin-off of the Company’s current business and operations to its current stockholders (each, a “Strategic Transaction”). We may be unable to complete a strategic transaction within a reasonable timeframe, on attractive terms or at all, and market conditions, including the historical volatility in our common stock will likely limit our ability to raise capital on favorable terms, or at all, and the terms of any public or private offerings of debt or equity securities likely would be significantly dilutive to existing stockholders. There is no set timetable for the overall process given the anticipated timelines for different strategic alternatives may vary, and there can be no assurance that this process will result in us pursuing a transaction or that any transaction, if pursued, will be completed on attractive terms or at all. Given these challenges, if we are unable to complete a strategic transaction, we may not be able to continue to execute our business plan to be able to continue as a going concern.

22


We will need to complete one or more strategic transactions or raise additional working capital to continue our normal and planned operations. We will need to generate and sustain significant revenue levels in future periods in order to become profitable, and, even if we do, we may not be able to maintain or increase our level of profitability. In addition, as a public company, we will incur accounting, legal and other expenses. These expenditures will make it necessary for us to continue to raise additional working capital. Our efforts to grow our business may be costlier than we expect, and we may not be able to generate sufficient revenue to offset our increased operating expenses. We may incur significant losses in the future for a number of reasons, including unforeseen expenses, difficulties, complications and delays and other unknown events. Accordingly, substantial doubt exists about our ability to continue as a going concern and we cannot assure you that we will achieve sustainable operating profits as we continue to expand our business and otherwise implement our growth initiatives. 

The financial statements included with this quarterly report on Form 10-Q have been prepared on a going concern basis. We may not be able to generate profitable operations in the future and/or obtain the necessary financing to meet our obligations and pay liabilities arising from normal business operations when they come due. The outcome of these matters cannot be predicted with any certainty at this time. These factors raise substantial doubt that we will be able to continue as a going concern. We plan to continue to provide for our capital needs through sales of our securities and/or one or more strategic transactions, however there can be no assurance that we will be successful in completing any such transactions on attractive terms or at all. Our financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern

Industry conditions

We operate in a very dynamic and highly competitive industry which is dominated on the one hand by a few players with respect to certain products like traditional video conferencing appliances while on the other hand influenced heavily by a fragmented reseller market consisting of numerous regional and local players. The industry is also characterized by venture capitalist-funded start-ups and private companies willing to fund cumulative cash losses in order to gain market share and achieve certain non-financial goals. It has become increasingly important to have higher interoperability with other products in the audio-visual market as well as certifications from leading video conferencing service providers like Microsoft and Zoom

 

23

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Economic conditions, challenges and risks

 

The audio-visual products market is characterized by intense competition and rapidly evolving technology. Our competitors vary within each product category. Our installed professional audio-conferencing products, which is our flagship product category, continue to be ahead of the competition despite the reduction in revenues. Our strength in this space is largely due to our fully integrated suite of products consisting of DSP wide range of professional microphone products and video collaboration products. Despite our strong leadership position in the installed professional audio-conferencing market, we faced challenges to revenue growth due to the lack of component availability to build our products in 2024 driving growth to competitors, pricing pressures from new competitors attracted to the commercial market due to higher margins, and the lack of certifications from Microsoft.


Our video products and beamforming microphone arrays, especially highly advanced BMA 360 and BMA-CT are critical to our long-term growth. We face intense competition in this market from well-established market leaders as well as emerging players rich with marketing funds. We expect our strategy of making our products more interoperable with other audio-visual products, continuing to improve the quality of our high-end audio-conferencing products and microphones, and offering a wide range of innovative professional cameras will generate growth in the near future. 

 

We derive a portion of our revenue (approximately 46% in the first six months of 2025) from operations outside North and South America and expect this trend to continue in the future. Most of our revenue from outside the U.S. is billed in U.S. dollars and is not exposed to any significant currency risk. However, we are exposed to foreign exchange risk if the U.S. dollar is strong against other currencies as it will make U.S. Dollar denominated prices of our products less competitive.


Recent and proposed increases in U.S. tariffs on imports from China and Singapore may materially impact our operations, cost structure, and financial performance. During 2025, tariffs on Chinese goods have risen as high as 145%, with China imposing retaliatory tariffs of 125% on U.S. exports. Singapore faces a 10% baseline tariff under the U.S. reciprocal tariff regime, unaffected by a 90-day pause on tariffs for other countries, though potential retaliatory measures remain a risk due to the U.S.-Singapore Free Trade Agreement.

 

These tariffs could increase the cost of goods sourced from these countries, disrupt supply chains, and elevate operating expenses. For example, a portion of our cameras and wireless products is imported from China, and higher tariffs may lead to increased procurement costs or necessitate sourcing from alternative markets, potentially at higher prices or with logistical challenges. In Singapore, which serves as a key hub for the majority of our product lines, tariff-related uncertainties may impact trade flows and regional operations.

 

Additionally, retaliatory tariffs or trade restrictions from China and Singapore could affect our ability to export goods to these markets, potentially reducing revenue from international sales. The broader economic implications, including potential inflation and reduced consumer demand, may further impact our financial condition.


The information the Company has published in its financial statements about its pursuit of an asset sale, along with disclosure of the going concern risk has caused some customers to question whether they should continue doing business with ClearOne. This uncertainty has caused some customers to put orders on hold while they evaluate the risks of potentially losing product warranty support in the future. 


Deferred Product Revenue

 

Deferred product revenue decreased to $12 on June 30, 2025 compared to $17 on December 31, 2024.

 

A detailed discussion of our results of operations follows below.


24

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Results of Operations for the three and six months ended June 30, 2025

 

The following table sets forth certain items from our unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2025 (“2025-Q2”) and 2024 ("2024-Q2"), respectively, together with the percentage of total revenue which each such item represents:


   

Three months ended June 30,


Six months ended June 30,
(dollars in thousands)

2025

   

2024

    Change Favorable (Adverse) in %
2025

2024

Change Favorable (Adverse) in %

Revenue

  $ 1,916     $ 2,304       (17 )
$ 4,229

$ 5,926


(29 )

Cost of goods sold

    2,147       2,324       8

4,339


4,795


10

Gross profit (loss)

    (231 )   (20 )     (1,055 )

(110 )

1,131


(110 )

Sales and marketing 

    1,383       1,191       (16 )

2,499


2,503


0

Research and product development

    1,359       868       (57 )

2,050


1,762


(16 )

General and administrative

    1,586       845       (88 )

2,746


1,868


(47 )

Total operating expenses 

    4,328       2,904     (49 )

7,295


6,133


(19 )

Operating loss

    (4,559 )     (2,924 )     (56 )

(7,405 )

(5,002 )

(48 )

Other income (expense), net

    (5 )     119     (104 )

7


297


(98 )

Loss before income taxes

    (4,564 )     (2,805 )     (63 )

(7,398 )

(4,705 )

(57 )

Provision (benefit) for income taxes

    8     15     47

8


13


38

Net loss

  $ (4,572 )   $ (2,820 )     (62 )
$ (7,406 )
$ (4,718 )

(57 )

 

Revenue

 

Our revenue decreased to $1.9 million in 2025-Q2 compared to $2.3 million in 2024-Q2 due to a 31decline in audio conferencing, a 10decline in video products, and a 7% decrease in microphones. Our traditional ceiling mics, personal audio-conferencing products, and video cameras suffered revenue declines due to lack of product availability and the transition of business from one major customer in the Middle East to another one. When comparing 2025-Q2 to 2024-Q2, revenues from Americas increased by 10%, from Europe and Africa increased by 40%, offset by decreasing revenues in Asia Pacific (including Middle East, India and Australia) by 73%.


Costs of Goods Sold and Gross Profit  

 

Cost of goods sold includes expenses associated with finished goods purchased from outsourced manufacturers, the repackaging of our products, our manufacturing and operations organization, property and equipment depreciation, warranty expense, freight expense, royalty payments, and the allocation of overhead expenses.


Our gross profit margin decreased from (0.9)% during 2024-Q2 to (12.1)% during 2025-Q2.


The reduction in gross margin is the result of revenue decreasing by a higher percentage than cost of goods sold.  The Company experienced a significant reduction in inventory levels, with a decrease of approximately $2.7 million compared to December 31, 2024. This reduction was primarily driven by supply chain pauses from our cash flow constraints. As a result, there was insufficient new inventory to absorb the Company’s standard overhead allocation, which is typically applied to inventory production. This led to unabsorbed overhead costs being recognized as an expense in the period, directly impacting cost of goods sold.

 

The increase in unabsorbed overhead reflects the temporary misalignment between production levels and fixed overhead costs, which are generally allocated to inventory under our standard costing methodology. Management is actively evaluating strategies to optimize inventory levels and production schedules to mitigate similar impacts in future periods.

25

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Our profitability in the near term continues to depend significantly on our revenues from professionally installed audio-conferencing products. We hold long-term inventory and if we are unable to sell our long-term inventory, our profitability might be affected by inventory write-offs and price mark-downs. Our long-term inventory consists primarily of three product categories. These categories are as follows: Converge Pro and Beamforming microphone array products, cameras, and raw materials that will be used primarily for manufacturing professional audio-conferencing products and BMA microphones. Any business changes that are adverse to these product lines could potentially impact our ability to sell our long-term inventory in addition to our current inventory.

 

Operating Expenses

 

Operating expenses include sales and marketing (“S&M”) expenses, research and product development (“R&D”) expenses and general and administrative (“G&A”) expenses. Total operating expenses in 2025-Q2 were $4.3 million compared to $2.9 million in 2024-Q2. Total operating expenses thru 2025-YTD were $7.3 million compared to $6.1 million observing the same 6-month period in 2024.The following contains a more detailed discussion of expenses related to sales and marketing, research and product development, general and administrative, and other items. 

Sales and Marketing - S&M expenses include selling, customer service, and marketing expenses such as employee-related costs, allocations of overhead expenses, trade shows, and other advertising and selling expenses.

 

S&M expenses were $1.4 million in Q2-2025, compared to $1.2 million in Q2-2024, while the year-to-date results for the six months ended June 30, showed $2.5 million in 2025 compared to $2.5 million in 2024. Both comparisons are the result of decreased sales commissions on fewer sales as well as lowered marketing spend that was offset by severance expense from 2025 Q2 reduction in force being recognized. 


Research and Product Development - R&D expenses include research and development, product line management, engineering services, and test and application expenses, including employee-related costs, outside services, expensed materials, depreciation, and an allocation of overhead expenses.


R&D expenses were, $1.4 million in Q2-2025, compared to $0.9 million in Q2-2024, while the year-to-date results for the six months ended June 30, showed $2.1 million in 2025 compared to $1.8 million in 2024. The increase in comparing the quarterly results was primarily due to severance payments made in the Indian subsidiary and severance expense accrued in the US in 2025-Q2 partially offset by reduction in personnel in the US. The increase in the year to year comparison was due to severance expenses accrued in Q2 2025 for a June 2025 reduction in force partially offset by decreased headcount, decreased R&D project spend, and operational efficiencies.

  

General and Administrative - G&A expenses include employee-related costs, professional service fees, allocations of overhead expenses, litigation costs, and corporate administrative costs, including costs related to finance and human resources teams.

 

G&A expenses were $1.6 million in Q2-2025, compared to $0.8 million in Q2-2024, while the year-to-date results for the six months ended June 30, showed $2.7 million in 2025 compared to $1.9 million in 2024. The increases in comparing both periods were due to increased legal, investment bank, and regulatory expenses related to the exploration of strategic alternatives and increases in personnel to add headcount to the US accounting team, anticipating compliance needs.

 

26

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Other income (expense), net

 

Other income (expense), net includes interest income, foreign currency changes and gain or loss on disposal of assets. Other income for the six months ended June 30, 2025 included $0.0 million of interest income received on marketable securities compared to $0.3 million for the six months ended June 2024.


For the three months ended June 30, 2025, interest expense included approximately $8 related to the convertible notes issued on June 20, 2025.


Provision for income taxes

 

During each of the six months ended June 30, 2025 and 2024, we did not recognize any benefit from the losses incurred due to setting up a full valuation allowance.

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of June 30, 2025, our cash and cash equivalents were approximately $2.8 million compared to $1.4 million as of December 31, 2024. Our working capital was $9.4 million and $15.2 million as of June 30, 2025 and December 31, 2024, respectively. 

 

Cash used in operating activities was approximately ($2.6) million in the six months ended June 30, 2025, a decrease of approximately $0.1 million from ($2.7) million of cash used in operating activities in the six months ended June 30, 2024The decrease in cash used was primarily due to the reduction in inventory purchases.


Cash used in investing activities in the six months ended June 30, 2025 was $(0.0) million compared to $1.8 million of cash provided by investing activities in the six months ended June 30, 2024. The decrease in cash provided by investing activities was primarily due to no proceeds from sale of marketable securities and no offset by purchases of marketable securities in the six months ended June 30, 2025 compared to $5.4 million and  ($3.4) million respectively for the six months ended June 30, 2024.


Cash provided by financing activities in the six months ended June 30, 2025 was $4.0 million compared to ($14.5) million of cash used by financing activities in the six months ended June 30, 2024. The 2025 amount was comprised primarily of a stock sale and the sale of a convertible note, as discussed in footnotes [7], [8], and [13] above, and our discussion in the following paragraphs.


These and other conditions raise substantial doubt about continuing as a going concern. We will need to complete one or more strategic transactions, including the pursuit of an Asset Sale (defined as the sale of all or substantially all of our current assets and operations), generate additional revenue through inventory sales, or raise additional working capital to continue our normal and planned operations. We will need to generate and sustain significant revenue levels in future periods to become profitable, and, even if we do, we may not be able to maintain or increase our level of profitability. In addition, as a public company, we will incur accounting, legal and other expenses. These expenditures will make it necessary for us to continue to raise additional working capital. Our efforts to grow our business may be costlier than we expect, and we may not be able to generate sufficient revenue to offset our increased operating expenses. We may incur significant losses in the future for a number of reasons, including unforeseen expenses, difficulties, complications and delays and other unknown events. Accordingly, substantial doubt exists about our ability to continue as a going concern and we cannot assure you that we will achieve sustainable operating profits as we continue to expand our business and otherwise implement our growth initiatives.


In February 2025, the Company raised $1.0 million in a private placement transaction of common stock. The 1-for-15 reverse stock split effective June 9, 2025, supported our Nasdaq compliance regain and may enhance our ability to access capital markets.  On June 20, 2025, the Company entered into a Note Purchase Agreement with First Finance Ltd., pursuant to which First Finance Ltd. purchased $3.0 million aggregate principal amount of convertible notes, providing restricted proceeds intended for working capital, potential warrant repurchases, and operational needs as we pursue the Asset Sale. In connection with this financing, we are required to use reasonable best efforts to complete the Asset Sale within 180 days of issuing Class A Redeemable Preferred Stock as a dividend to common stockholders (which occurred July 18, 2025), with net proceeds from any Asset Sale to be distributed pro rata to holders of such preferred stock. Additionally, on June 20, 2025, we implemented a reduction in force affecting a significant portion of our workforce to scale operations and reduce expenses in alignment with the Asset Sale pursuit, which may result in short-term severance and related costs.


27


On June 24, 2025, we regained compliance with Nasdaq's minimum bid price requirement following our 1-for-15 reverse stock split. We may be unable to complete the Asset Sale or other strategic transactions within a reasonable timeframe, on attractive terms or at all, and market conditions, including the historical volatility in our common stock, will likely limit our ability to raise capital on favorable terms, or at all, and the terms of any public or private offerings of debt or equity securities likely would be significantly dilutive to existing stockholders. There is no set timetable for the overall process given the anticipated timelines for different strategic alternatives may vary, and there can be no assurance that this process will result in us pursuing a transaction or that any transaction, if pursued, will be completed on attractive terms or at all. The Company’s ability to continue as a going concern is dependent on the outcome of these uncertainties, including successful inventory sales, additional investments, or the completion of long-term asset sales.

 

As a result, management has concluded that substantial doubt exists about the Company’s ability to continue as a going concern for 12 months from the date these consolidated financial statements are issued. The consolidated financial statements as of June 30, 2025 have been prepared under the assumption that the Company will continue as a going concern for the next 12 months after these financial statements are issued, and that contemplates the realization of assets and satisfaction of liabilities and commitments in the normal course of business. These Consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


In furtherance of the Asset Sale pursuit, on June 30, 2025, the Board declared a one-time special stock dividend of Class A Redeemable Preferred Stock, payable July 18, 2025, which entitles holders of the Class A Redeemable Prefererd Stock to 100% of net proceeds from any Asset Sale upon redemption. This structure aligns stockholder interests with the strategic process but depends on the successful completion of the Asset Sale for value realization.

 

Subsequent to quarter-end, on July 1, 2025, First Finance Ltd. disclosed beneficial ownership of approximately 32.4% of our common stock (including potential conversions), granting them rights to nominate two directors. This concentration may influence strategic decisions, including the ongoing Asset Sale process, and could affect our ability to attract alternative financing or partners.

 

Subsequent to quarter-end, on July 7, 2025, we clarified via press release that Nasdaq will not issue an ex-dividend date for the special stock dividend, ensuring that only record date holders (July 11, 2025) receive the Class A Redeemable Preferred Stock, which supports our focus on legacy stockholder value in the Asset Sale process.


As of June 30, 2025, we had open purchase orders of approximately $4.2 million, mostly for the purchase of inventory.

 

As of June 30, 2025, we had inventory totaling $13.5 million, of which non-current inventory accounted for $4.6 million. This compares to total inventories of $16.1 million, which includes non-current inventory of $4.9 million as of December 31, 2024.

 

28

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Contractual Obligations and Commitments

 

The following table summarizes our contractual obligations as of June 30, 2025 (in millions):

 

 

 

Payment Due by Period

 

 

 

Total

 

 

Less Than

1 Year

 

 

1-3 Years

 

 

3-5 Years

 

 

More than 5

years

 

Operating lease obligations

 

$

0.6

 

 

$

0.2

 

 

$

0.4

 

 

$

 

 

$

 

Purchase obligations

 

 

4.2

 

 

 

4.2

 

 

 

 

 

 

 

 

 

 

Total

 

$

4.8

 

 

$

4.4

 

 

$

0.4

 

 

$

 

 

$

 

  

OFF-BALANCE SHEET ARRANGEMENTS

 

We have no off-balance-sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial conditions, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources, results of operations or liquidity.   


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

Our discussion and analysis of our results of operations and financial position are based upon our unaudited condensed consolidated financial statements included under Item 1 of this Form 10-Q, which have been prepared in conformity with accounting principles generally accepted in the United States. We review the accounting policies used in reporting our financial results on a regular basis. We believe certain of our accounting policies are critical to understanding our financial position and results of operations. There have been no changes to the critical accounting policies as explained in our Annual Report on Form 10-K for the year ended December 31, 2024.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

For a discussion of recent accounting pronouncements, see Note 1: “Business Description, Basis of Presentation and Significant Accounting Policies” in the notes to our unaudited condensed consolidated financial statements included under Item 1 of this Form 10-Q.

 

Item 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4.     CONTROLS AND PROCEDURES

 

An evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of June 30, 2025 was performed under the supervision and with the participation of our management, including our Chief Executive Officer and our Principal Financial and Accounting Officer. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures are effective at a reasonable assurance level as of June 30, 2025.

 

There has been no change in the Company's internal control over financial reporting as of June 30, 2025, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. 

 

29

 

PART II - OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

 

None. 

 

Item 1A. RISK FACTORS

The risk factors set forth under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 are hereby supplemented and amended with the following additional risk factors:


Risks Related to Our Recent Financing and Asset Sale Obligations

 

Our recent issuance of convertible notes and designation of preferred stock may result in significant dilution to existing stockholders and could adversely affect our financial condition. On June 20, 2025, we issued $3.0 million in convertible notes to First Finance Ltd., which are mandatorily convertible into Class B Convertible Preferred Stock, further convertible into common stock at $6.008 per share (subject to adjustments). This, combined with First Finance Ltd.'s option to purchase up to an additional $2.0 million of Class B Convertible Preferred Stock, could lead to substantial dilution of existing stockholders' ownership and voting power upon conversion.

 

We are obligated to pursue an Asset Sale, which may not be completed on favorable terms or at all, potentially leading to adverse consequences for our business and stockholders. Under the terms of our recent financing, we must use reasonable best efforts to complete a sale of all or substantially all of our current assets and operations within 180 days of issuing the Class A Redeemable Preferred Stock. If we fail to consummate an Asset Sale, we may face liquidity constraints, as the convertible notes and preferred stock include provisions for mandatory redemption or conversion that could strain our resources. Moreover, the process of pursuing an Asset Sale may disrupt operations, divert management attention, and result in the loss of key customers, suppliers, or employees, further impacting our financial performance.

 

Our dependence on third-party financing terms introduces risks related to control and governance changes. The appointment of two directors nominated by First Finance Ltd. on June 20, 2025, expands our Board and may influence strategic decisions, including the Asset Sale. The financing terms, including restricted use of proceeds and potential warrant repurchases, limit our operational flexibility and expose us to risks if we cannot comply with covenants or if First Finance Ltd. exercises its rights in ways adverse to other stakeholders.

 

The reduction in force we implemented may impair our ability to maintain operations and comply with obligations. On June 20, 2025, we reduced our workforce significantly as part of scaling operations for the Asset Sale pursuit. This RIF could lead to decreased morale, loss of institutional knowledge, and challenges in continuing essential functions such as sales, customer support, and public reporting, potentially resulting in regulatory non-compliance, revenue declines, or increased costs to rebuild capabilities if the Asset Sale is not completed.

 

The special stock dividend of Class A Redeemable Preferred Stock may not result in value to stockholders if the Asset Sale is not completed, or if completed on unfavorable terms, potentially leading to no or minimal redemption proceeds and increased complexity in our capital structure.

 

Concentration of Ownership and Control

 

Concentration of ownership by significant stockholders could adversely affect our operations and stockholder value. As disclosed in a Schedule 13D/A filed on July 1, 2025, First Finance Ltd. beneficially owns approximately 32.4% of our common stock on an as converted basis (including rights to acquire up to an additional $2 million of shares of our Class B Convertible Preferred Stock (the “Additional Financing Right”)), with rights to nominate two directors. In addition, assuming full exercise by First Finance Ltd. of its Additional Financing Right, Edward D. Bagley beneficially owns approximately 32.5% of our issued and outstanding shares of common stock. Mr. Bagley’s daughter, Lisa Higley, is a member of our board of directors.


Each of First Finance and Mr. Bagley will be able to significantly influence over corporate actions, including the Asset Sale, board composition, and other matters requiring stockholder approval, potentially in ways that conflict with the interests of other stockholders or lead to delays in strategic initiatives. In addition, the concentration of ownership in First Finance Ltd. and Mr. Bagley may discourage third parties from seeking to acquire control of us, which may adversely affect the market price of our common stock

 

For more information on these events, see Notes [7, 8, 12, 13] to the Condensed Consolidated Financial Statements and 'Liquidity and Capital Resources' in MD&A.


30


Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(a) None.


(b) Not applicable.


(c) None. 


Item 3. DEFAULTS UPON SENIOR SECURITIES

 

(a) Not applicable.


(b) Not applicable.

 

Item 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

Item 5. OTHER INFORMATION 

 

(a) Not applicable.


(b) Not applicable.


(c) Not applicable.

 

31


Item 6. EXHIBITS


Exhibit No.

 

Title of Document

 

 

 

3.1
Certificate of Designation for Class A Redeemable Preferred Stock (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K as filed with the SEC on June 25, 2025 and incorporated herein by reference).



3.2
Certificate of Designation for Class B Convertible Preferred Stock (filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K as filed with the SEC on June 25, 2025 and incorporated herein by reference).



3.3
Certificate of Amendment to Certificate of Incorporation dated June 2, 2025 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K as filed with the SEC on June 2, 2025 and incorporated herein by reference).



3.4*



10.1
Securities Purchase Agreement dated February 26, 2025 by and between ClearOne, Inc. and Edward D. Bagley (filed as Exhibit 10. 1 to the Company’s Current Report on Form 8-K as filed with the SEC on February 27, 2025 and incorporated herein by reference).



31.1*

 

Section 302 Certification of Chief Executive Officer (filed herewith)

 

 

 

31.2*

 

Section 302 Certification of Principal Financial Officer (filed herewith)

 

 

 

32.1*

 

Section 906 Certification of Chief Executive Officer (filed herewith)

 

 

 

32.2*

 

Section 906 Certification of Principal Financial Officer (filed herewith)

 

 

 

101.INS

 

XBRL Instance Document (filed herewith) 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema (filed herewith)

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase (filed herewith)

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definitions Linkbase (filed herewith)

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase (filed herewith)

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase (filed herewith)




104.1
The cover page of this Quarterly Report on Form 10-Q, formatted in Inline XBRL.

* Filed herewith.

 


32



SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ClearOne, Inc.,

(Registrant)

 

 

 

 

By:

/s/ Derek L. Graham

August 14, 2025

 

Derek L. Graham

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

By:

/s/ Simon Brewer

August 14, 2025 

 

Simon Brewer

Chief Financial Officer

(Principal Accounting and Principal Financial Officer)

  

33