Q20000760498--12-31falsehttp://fasb.org/us-gaap/2025#InterestReceivableAndOtherAssetshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#InterestReceivableAndOtherAssetshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#InterestReceivableAndOtherAssetshttp://fasb.org/us-gaap/2025#InterestReceivableAndOtherAssetshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#NoninterestIncomeOtherhttp://fasb.org/us-gaap/2025#NoninterestIncomeOtherhttp://fasb.org/us-gaap/2025#NoninterestIncomeOtherhttp://fasb.org/us-gaap/2025#NoninterestIncomeOtherhttp://fasb.org/srt/2025#ChiefExecutiveOfficerMember0000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:GradeThreeMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ResidentialRealEstateAllOtherMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-01-012024-06-300000760498us-gaap:CollateralPledgedMemberbanf:CommercialNonRealEstateMember2025-06-300000760498us-gaap:RetainedEarningsMember2024-04-012024-06-300000760498us-gaap:AdditionalPaidInCapitalMember2025-03-310000760498us-gaap:CustomerRelationshipsMember2024-12-310000760498banf:ConsumerNonRealEstateMember2024-12-310000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:GradeOneMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:OtherAssetsCollateralMember2024-12-310000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstCommunityBanksMember2024-06-300000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:CommercialNonRealEstateMember2024-01-012024-06-300000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2024-06-300000760498banf:BancFirstDeferredStockCompensationPlanMember2025-01-012025-06-300000760498banf:GradeThreeMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FinancialAssetNotPastDueMember2025-06-300000760498banf:SpecificAllocationMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:GradeThreeMemberbanf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:GradeThreeMemberbanf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:BancFirstCorporationStockOptionPlanMemberus-gaap:EmployeeStockOptionMember2025-01-012025-06-300000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMemberus-gaap:NondesignatedMembersrt:OilReservesMember2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstMetropolitanBanksMember2024-01-012024-06-300000760498us-gaap:FinancialAssetNotPastDueMemberbanf:CommercialNonRealEstateMember2024-12-310000760498us-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-06-300000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-03-310000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-04-012024-06-300000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstCommunityBanksMember2025-06-3000007604982024-06-300000760498banf:SpecificAllocationMemberbanf:CommercialNonRealEstateMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:DepositAccountMember2025-01-012025-06-300000760498banf:GradeTwoMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstMetropolitanBanksMember2025-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMembersrt:NaturalGasReservesMemberus-gaap:NondesignatedMember2024-12-3100007604982025-07-310000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OilAndGasMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000760498us-gaap:FairValueInputsLevel3Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000760498banf:AgricultureMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:ConsumerNonRealEstateMemberbanf:GradeTwoMember2025-06-300000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-01-012025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:AgricultureMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:CommercialNonRealEstateMember2024-12-310000760498us-gaap:FinancialAssetNotPastDueMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMemberbanf:AgricultureMember2024-12-310000760498banf:AmericanBankOfOklahomaMember2025-05-200000760498us-gaap:OperatingSegmentsMemberbanf:WorthingtonNationalBankMember2024-06-300000760498us-gaap:FinancialAssetPastDueMember2025-06-300000760498us-gaap:RetainedEarningsMember2025-01-012025-06-300000760498banf:SubordinatedNotesDueTwoThousandThirtySixMemberus-gaap:PrivatePlacementMember2021-06-170000760498us-gaap:RealEstateMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OilAndGasMemberus-gaap:FinancialAssetPastDueMember2025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:GradeFourMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:OilAndGasMember2025-06-300000760498us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-01-012025-06-300000760498us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberbanf:CollateralDependentLoansMember2025-06-300000760498srt:ParentCompanyMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:GradeTwoMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:GradeThreeMemberbanf:ConsumerNonRealEstateMember2025-06-300000760498banf:OtherAssetsCollateralMemberbanf:ConsumerNonRealEstateMember2024-12-310000760498banf:AgricultureMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:OilAndNaturalGasSwapsAndOptionsMember2024-01-012024-06-300000760498us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EquitySecuritiesMember2025-06-300000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-03-310000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-06-300000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstMetropolitanBanksMember2024-06-300000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2025-03-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:CollateralPledgedMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-01-012024-06-300000760498us-gaap:RealEstateMember2024-12-310000760498banf:ResidentialRealEstateAllOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:SpecificAllocationMemberbanf:RealEstatePortfolioSegmentMemberbanf:AgricultureMember2024-12-310000760498us-gaap:EmployeeStockOptionMember2025-06-300000760498us-gaap:CommonStockMember2025-06-300000760498banf:ConsumerNonRealEstateMember2025-03-310000760498us-gaap:CollateralPledgedMemberbanf:ConsumerNonRealEstateMember2025-06-300000760498banf:AgricultureMemberbanf:GradeOneMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMemberus-gaap:NondesignatedMember2025-06-300000760498us-gaap:CollateralPledgedMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-03-310000760498us-gaap:CollateralPledgedMemberbanf:RealEstatePortfolioSegmentMemberbanf:AgricultureMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:PegasusBankMember2024-01-012024-06-300000760498us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000760498us-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-03-310000760498us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000760498us-gaap:AdditionalPaidInCapitalMember2023-12-310000760498us-gaap:OperatingSegmentsMemberbanf:PegasusBankMember2025-01-012025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:SpecificAllocationMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialNonRealEstateMember2023-12-310000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000760498us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:GradeFiveMemberbanf:CommercialNonRealEstateMember2025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000760498banf:BusinessAssetsMember2024-12-310000760498banf:AgricultureMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:GradeFourMemberus-gaap:OilAndGasMember2025-06-300000760498us-gaap:RetainedEarningsMember2024-01-012024-06-300000760498us-gaap:AdditionalPaidInCapitalMember2025-06-300000760498banf:ConsumerNonRealEstateMemberbanf:GradeFourMember2025-06-300000760498us-gaap:CollateralPledgedMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498us-gaap:CollateralPledgedMemberbanf:CommercialNonRealEstateMember2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-01-012025-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-01-012024-06-300000760498us-gaap:CommercialRealEstateMember2024-04-012024-06-300000760498us-gaap:OilAndGasMember2025-03-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:SpecificAllocationMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498banf:AgricultureMemberbanf:GradeTwoMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMemberus-gaap:NondesignatedMembersrt:OilReservesMember2025-06-300000760498us-gaap:CommercialRealEstateMember2025-01-012025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:BancFirstCorporationStockOptionPlanMember2023-06-012023-06-010000760498banf:AgricultureMemberus-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000760498us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Member2025-06-300000760498banf:BusinessAssetsMemberbanf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:OilAndGasMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-06-300000760498us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberbanf:CollateralDependentLoansMember2024-12-310000760498us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-04-012025-06-300000760498us-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:CommercialNonRealEstateMember2024-12-310000760498us-gaap:AssetPledgedAsCollateralWithoutRightMember2024-12-310000760498us-gaap:OperatingSegmentsMemberbanf:WorthingtonNationalBankMember2025-04-012025-06-300000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-01-012025-06-300000760498us-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000760498us-gaap:RetainedEarningsMember2024-12-310000760498us-gaap:OilAndGasMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-03-310000760498us-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:CommercialNonRealEstateMember2025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:GradeOneMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:CommercialRealEstateMember2024-12-310000760498us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:ExecutiveOperationsSupportAndEliminationsMemberus-gaap:IntersegmentEliminationMember2024-06-300000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2024-12-3100007604982024-01-012024-12-310000760498us-gaap:CollateralPledgedMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstMetropolitanBanksMember2025-01-012025-06-300000760498us-gaap:CommonStockMember2024-01-012024-06-300000760498us-gaap:FinancialAssetNotPastDueMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancialAssetPastDueMember2024-12-310000760498banf:BancFirstMetropolitanBanksMember2025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:CommercialNonRealEstateMember2024-12-310000760498us-gaap:OilAndGasMember2024-01-012024-06-300000760498banf:ConsumerNonRealEstateMember2025-01-012025-06-300000760498us-gaap:CollateralPledgedMemberbanf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:PegasusBankMember2025-04-012025-06-300000760498banf:ConsumerNonRealEstateMember2024-06-300000760498banf:ConsumerNonRealEstateMember2024-04-012024-06-3000007604982024-03-310000760498us-gaap:AdditionalPaidInCapitalMember2024-12-310000760498banf:ConstructionAndDevelopmentRealEstateLoanMember2025-06-3000007604982025-04-012025-06-300000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2023-12-310000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-03-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:SpecificAllocationMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FairValueInputsLevel2Member2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:PegasusBankMember2024-04-012024-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-04-012024-06-300000760498banf:PegasusBankAndWorthingtonNationalBankMember2025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:GradeTwoMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-03-310000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-06-300000760498banf:NonEmployeeDirectorsStockOptionPlanMember2025-01-012025-06-300000760498us-gaap:CoreDepositsMember2024-12-310000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:SpecificAllocationMemberus-gaap:OilAndGasMember2025-06-300000760498us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:RealEstateInvestmentMember2025-06-300000760498banf:SpecificAllocationMemberbanf:ConsumerNonRealEstateMember2025-06-300000760498banf:CommercialNonRealEstateMember2024-06-300000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:PegasusBankMember2025-06-300000760498us-gaap:DepositAccountMember2024-01-012024-06-300000760498us-gaap:CommonStockMember2023-12-310000760498us-gaap:RestrictedStockUnitsRSUMemberbanf:BancFirstCorporationStockOptionPlanMember2025-01-012025-06-300000760498banf:SpecificAllocationMember2025-06-300000760498banf:CommercialNonRealEstateMember2025-04-012025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMember2025-01-012025-06-300000760498us-gaap:FinancialAssetNotPastDueMemberbanf:CommercialNonRealEstateMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2023-12-310000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-06-300000760498banf:ConsumerNonRealEstateMember2025-06-300000760498banf:ConsumerNonRealEstateMember2024-03-310000760498banf:PegasusBankMember2025-06-300000760498banf:GradeFourMemberbanf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:WorthingtonNationalBankMember2024-01-012024-06-300000760498banf:SpecificAllocationMember2024-12-310000760498us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EquitySecuritiesMember2024-12-310000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMember2025-04-012025-06-300000760498banf:ConsumerNonRealEstateMember2024-01-012024-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498banf:ResidentialRealEstateAllOtherMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:RealEstateMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:RestrictedStockUnitsRSUMember2025-06-300000760498us-gaap:OilAndGasMember2025-04-012025-06-300000760498us-gaap:CommercialRealEstateMember2025-06-300000760498us-gaap:RealEstateMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:NonEmployeeDirectorsStockOptionPlanMember2023-06-012023-06-0100007604982024-04-012024-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-01-012025-06-300000760498us-gaap:CollateralPledgedMemberbanf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:BusinessAssetsMemberbanf:CommercialNonRealEstateMember2025-06-300000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-01-012024-06-300000760498us-gaap:OilAndGasMember2024-12-310000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:DepositAccountMember2024-04-012024-06-300000760498banf:SeniorPreferredStockMember2025-06-300000760498banf:BearInterestAtFixedRateOfThreePointFiveZeroPercentageMemberbanf:SubordinatedNotesDueTwoThousandThirtySixMemberus-gaap:PrivatePlacementMember2025-01-012025-06-300000760498us-gaap:USTreasurySecuritiesMember2024-12-310000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2025-01-012025-06-300000760498us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Member2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-3100007604982025-03-310000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000760498us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:CommercialNonRealEstateMember2024-12-310000760498banf:SubordinatedNotesDueTwoThousandThirtySixMemberus-gaap:PrivatePlacementMember2025-01-012025-06-300000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2024-03-310000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialNonRealEstateMember2025-03-310000760498banf:GradeThreeMemberbanf:CommercialNonRealEstateMember2025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:OilAndGasMember2024-12-310000760498us-gaap:RetainedEarningsMember2024-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:GradeTwoMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FinancialAssetPastDueMember2024-12-310000760498banf:CommercialNonRealEstateMember2024-04-012024-06-300000760498us-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498us-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:GradeFourMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FiduciaryAndTrustMember2024-01-012024-06-300000760498banf:GradeFourMemberbanf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:CommonStockMember2024-12-310000760498banf:ExecutiveOperationsSupportAndEliminationsMemberus-gaap:IntersegmentEliminationMember2024-01-012024-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2023-12-310000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:CommercialNonRealEstateMember2025-06-300000760498banf:SeniorPreferredStockMember2024-12-310000760498us-gaap:CommonStockMember2025-04-012025-06-300000760498us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000760498us-gaap:OilAndGasMemberus-gaap:FinancialAssetPastDueMember2024-12-310000760498banf:ResidentialRealEstateAllOtherMemberus-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:GradeThreeMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMemberbanf:AgricultureMember2025-06-300000760498banf:SubordinatedNotesDueTwoThousandThirtySixMemberus-gaap:PrivatePlacementMember2021-06-172021-06-170000760498us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-01-012025-06-300000760498us-gaap:AssetPledgedAsCollateralWithoutRightMember2025-06-300000760498us-gaap:CollateralPledgedMember2024-12-310000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-04-012024-06-300000760498us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-04-012024-06-300000760498banf:ConsumerNonRealEstateMemberbanf:GradeOneMember2025-06-300000760498us-gaap:RetainedEarningsMember2025-03-310000760498us-gaap:FiduciaryAndTrustMember2025-01-012025-06-300000760498us-gaap:MortgageBackedSecuritiesMember2025-06-300000760498us-gaap:FiduciaryAndTrustMember2025-04-012025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000760498banf:AgricultureMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OilAndGasMember2024-04-012024-06-300000760498banf:SpecificAllocationMemberbanf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-06-3000007604982024-01-012024-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2023-12-310000760498us-gaap:OilAndGasMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000760498us-gaap:OilAndGasMember2025-01-012025-06-300000760498banf:GradeFourMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:OilAndGasMember2025-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMember2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberbanf:GradeOneMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ThreeMonthTermSOFRMemberbanf:SubordinatedNotesDueTwoThousandThirtySixMemberus-gaap:PrivatePlacementMember2025-01-012025-06-300000760498us-gaap:CollateralPledgedMemberbanf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:OilAndGasMember2024-06-300000760498us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2025-06-300000760498us-gaap:CustomerRelationshipsMember2025-06-300000760498banf:GradeFourMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-3000007604982024-12-310000760498us-gaap:IntersegmentEliminationMemberbanf:ExecutiveOperationsSupportAndEliminationsMember2025-04-012025-06-300000760498us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2024-12-310000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:CumulativePreferredStockMember2025-06-300000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-04-012024-06-300000760498banf:GradeFourMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ExecutiveOperationsAndSupportMember2025-06-300000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000760498srt:SubsidiariesMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-06-300000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-12-3100007604982023-12-310000760498banf:WorthingtonNationalBankMember2025-06-300000760498us-gaap:CommonStockMember2024-03-310000760498us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-04-012025-06-300000760498banf:CommercialNonRealEstateMember2024-03-310000760498banf:BancFirstCapitalTrustTwoMemberus-gaap:SubordinatedDebenturesSubjectToMandatoryRedemptionMember2025-01-012025-06-300000760498banf:GradeOneMemberbanf:CommercialNonRealEstateMember2025-06-300000760498us-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498banf:SpecificAllocationMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:WorthingtonBankMember2025-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMember2025-06-300000760498banf:ResidentialRealEstateAllOtherMemberus-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:BusinessAssetsMemberbanf:RealEstatePortfolioSegmentMemberbanf:AgricultureMember2025-06-300000760498us-gaap:FinancialAssetPastDueMemberbanf:CommercialNonRealEstateMember2024-12-310000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-04-012025-06-300000760498us-gaap:CumulativePreferredStockMemberbanf:BancFirstCapitalTrustTwoMember2025-01-012025-06-300000760498us-gaap:FinancialAssetNotPastDueMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-01-012024-06-300000760498banf:OtherAssetsCollateralMemberbanf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:CollateralPledgedMemberus-gaap:OilAndGasMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:RealEstateMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:OtherAssetsCollateralMemberbanf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:CollateralPledgedMemberbanf:ConsumerNonRealEstateMember2024-12-310000760498banf:BancFirstMember2025-06-300000760498us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2024-12-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-03-310000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-01-012025-06-300000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-01-012024-06-3000007604982025-06-300000760498us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:RealEstateInvestmentMember2024-12-310000760498us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-04-012024-06-300000760498us-gaap:CumulativePreferredStockMember2024-12-310000760498banf:SpecificAllocationMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498banf:OtherAssetsCollateralMemberbanf:CommercialNonRealEstateMember2025-06-300000760498us-gaap:CollateralPledgedMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:GradeThreeMemberus-gaap:OilAndGasMember2025-06-300000760498us-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000760498banf:OtherAssetsCollateralMemberbanf:CommercialNonRealEstateMember2024-12-310000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstCommunityBanksMember2025-04-012025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstMetropolitanBanksMember2025-04-012025-06-300000760498banf:ConsumerNonRealEstateMember2023-12-310000760498us-gaap:AdditionalPaidInCapitalMember2024-06-300000760498us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-310000760498banf:ExecutiveOperationsSupportAndEliminationsMemberus-gaap:IntersegmentEliminationMember2024-04-012024-06-300000760498us-gaap:FiduciaryAndTrustMember2024-04-012024-06-300000760498us-gaap:CumulativePreferredStockMemberbanf:BancFirstCapitalTrustTwoMember2004-12-312004-12-310000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FairValueInputsLevel2Memberus-gaap:OtherDebtSecuritiesMember2024-12-310000760498us-gaap:FinancialAssetPastDueMemberbanf:CommercialNonRealEstateMember2025-06-300000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:GradeTwoMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstCommunityBanksMember2025-01-012025-06-300000760498banf:SpecificAllocationMemberbanf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2025-04-012025-06-300000760498us-gaap:CommonStockMember2025-03-310000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2023-12-310000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberbanf:RepossessedAssetsMember2024-12-310000760498banf:ResidentialRealEstateAllOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:OtherAssetsCollateralMember2025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498us-gaap:FinancialAssetNotPastDueMemberbanf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:ConsumerNonRealEstateMember2025-04-012025-06-300000760498banf:BusinessAssetsMember2025-06-300000760498banf:OtherAssetsCollateralMemberbanf:ConsumerNonRealEstateMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OilAndGasMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000760498banf:CommercialNonRealEstateMember2025-01-012025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-06-300000760498us-gaap:RetainedEarningsMember2024-03-310000760498us-gaap:RealEstateMember2025-06-300000760498us-gaap:RetainedEarningsMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:WorthingtonNationalBankMember2024-04-012024-06-300000760498us-gaap:MortgageBackedSecuritiesMember2024-12-310000760498banf:OilAndNaturalGasSwapsAndOptionsMember2024-04-012024-06-300000760498banf:BusinessAssetsMemberus-gaap:OilAndGasMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:CollateralPledgedMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000760498us-gaap:OperatingSegmentsMemberbanf:WorthingtonNationalBankMember2025-01-012025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-04-012025-06-300000760498us-gaap:OilAndGasMemberbanf:GradeTwoMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:GradeOneMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:CommercialRealEstateMember2024-01-012024-06-300000760498banf:SpecificAllocationMemberbanf:RealEstatePortfolioSegmentMemberbanf:AgricultureMember2025-06-300000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:AdditionalPaidInCapitalMember2024-03-310000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstCommunityBanksMember2024-04-012024-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:OperatingSegmentsMemberbanf:PegasusBankMember2024-06-300000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancialAssetPastDueMember2025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000760498banf:CommercialNonRealEstateMember2025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:CommonStockMember2025-01-012025-06-300000760498us-gaap:USTreasurySecuritiesMember2025-06-300000760498us-gaap:IntersegmentEliminationMemberbanf:ExecutiveOperationsSupportAndEliminationsMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:WorthingtonNationalBankMember2025-06-300000760498us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000760498us-gaap:RetainedEarningsMember2023-12-310000760498banf:GradeThreeMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498us-gaap:FairValueInputsLevel2Memberus-gaap:OtherDebtSecuritiesMember2025-06-300000760498banf:SpecificAllocationMemberbanf:CommercialNonRealEstateMember2024-12-310000760498us-gaap:FairValueInputsLevel3Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000760498us-gaap:CollateralPledgedMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:GradeOneMemberbanf:RealEstatePortfolioSegmentMember2025-06-3000007604982025-01-012025-06-300000760498banf:ResidentialRealEstateAllOtherMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FairValueInputsLevel3Member2024-12-310000760498us-gaap:OtherDebtSecuritiesMember2024-12-310000760498us-gaap:FairValueInputsLevel2Member2024-12-310000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:OtherAssetsMemberbanf:OilAndGasReservesMember2025-06-300000760498us-gaap:CommonStockMember2024-04-012024-06-300000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-04-012025-06-300000760498banf:BancFirstCommunityBanksMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:SpecificAllocationMemberbanf:ConsumerNonRealEstateMember2024-12-310000760498banf:BancFirstDeferredStockCompensationPlanMember2024-01-012024-06-300000760498us-gaap:CommonStockMember2024-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMembersrt:NaturalGasReservesMemberus-gaap:NondesignatedMember2025-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-04-012025-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-03-310000760498us-gaap:CoreDepositsMember2025-06-300000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2024-01-012024-06-300000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2024-04-012024-06-300000760498us-gaap:OilAndGasMemberbanf:GradeOneMember2025-06-300000760498us-gaap:OtherDebtSecuritiesMember2025-06-300000760498banf:OilAndNaturalGasSwapsAndOptionsMemberus-gaap:NondesignatedMember2024-12-310000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-03-310000760498us-gaap:CollateralPledgedMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:OilAndGasMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000760498banf:GradeOneMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstCommunityBanksMember2024-01-012024-06-300000760498us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:CommercialNonRealEstateMember2025-06-300000760498us-gaap:FairValueInputsLevel3Member2025-06-300000760498us-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000760498us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000760498banf:GradeTwoMemberbanf:CommercialNonRealEstateMember2025-06-300000760498us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000760498us-gaap:OtherAssetsMemberbanf:OilAndGasReservesMember2024-12-310000760498banf:ResidentialRealEstateAllOtherMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-06-300000760498us-gaap:CommercialRealEstateMember2025-04-012025-06-300000760498us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-06-300000760498us-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498us-gaap:OilAndGasMember2023-12-310000760498banf:SpecificAllocationMemberbanf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:GradeFourMemberbanf:CommercialNonRealEstateMember2025-06-300000760498us-gaap:OperatingSegmentsMemberbanf:BancFirstMetropolitanBanksMember2024-04-012024-06-300000760498us-gaap:IntersegmentEliminationMemberbanf:ExecutiveOperationsSupportAndEliminationsMember2025-01-012025-06-300000760498banf:BancFirstCapitalTrustTwoMemberus-gaap:SubordinatedDebenturesSubjectToMandatoryRedemptionMember2025-06-300000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2024-04-012024-06-300000760498banf:BancFirstCorporationStockOptionPlanMember2025-01-012025-06-300000760498banf:BancFirstDeferredStockCompensationPlanMember2025-06-300000760498us-gaap:RetainedEarningsMember2025-04-012025-06-300000760498us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2025-06-300000760498us-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-12-310000760498us-gaap:AllOtherSegmentsMember2025-06-300000760498banf:GradeThreeMemberbanf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-01-012024-06-300000760498banf:AgricultureMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498banf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2024-03-310000760498banf:ResidentialRealEstateFirstLienMemberbanf:GradeTwoMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:BusinessAssetsMemberbanf:CommercialNonRealEstateMember2024-12-310000760498us-gaap:OilAndGasMember2024-03-310000760498banf:SpecificAllocationMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:CollateralPledgedMember2025-06-300000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:ResidentialRealEstateAllOtherMemberbanf:RealEstatePortfolioSegmentMember2024-03-310000760498us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberbanf:RepossessedAssetsMember2025-06-300000760498us-gaap:DepositAccountMember2025-04-012025-06-300000760498banf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2023-12-310000760498banf:ConsumerNonRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000760498banf:AgricultureMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FinancingReceivables60To89DaysPastDueMemberbanf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:FinancialAssetNotPastDueMember2024-12-310000760498banf:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498banf:SpecificAllocationMemberbanf:ResidentialRealEstateFirstLienMemberbanf:RealEstatePortfolioSegmentMember2024-12-310000760498us-gaap:RestrictedStockUnitsRSUMember2023-05-252023-05-250000760498us-gaap:OperatingSegmentsMemberbanf:PegasusBankMember2025-06-300000760498banf:ResidentialRealEstateFirstLienMemberus-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMember2025-06-300000760498us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000760498us-gaap:FinancialAssetNotPastDueMemberbanf:RealEstatePortfolioSegmentMemberbanf:ConstructionAndDevelopmentLessThanSixtyMonthsMember2025-06-300000760498us-gaap:CollateralPledgedMemberbanf:RealEstatePortfolioSegmentMemberbanf:AgricultureMember2024-12-310000760498banf:ConstructionResidentialRealEstateLessThanSixtyMonthsMemberbanf:RealEstatePortfolioSegmentMember2023-12-310000760498banf:CommercialRealEstateNonOwnerOccupiedMemberbanf:RealEstatePortfolioSegmentMember2025-04-012025-06-30xbrli:purebanf:Business_Unitxbrli:sharesbanf:Investmentsiso4217:USDxbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2025

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission File Number 0-14384

 

BancFirst Corporation

(Exact name of registrant as specified in charter)

 

 

Oklahoma

 

73-1221379

(State or other Jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

100 N. Broadway Ave., Oklahoma City, Oklahoma

 

73102-8405

(Address of principal executive offices)

 

(Zip Code)

(405) 270-1086

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $1.00 Par Value Per Share

 

BANF

 

NASDAQ Global Select Market System

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (sec. 232-405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No

As of July 31, 2025, there were 33,309,310 shares of the registrant’s Common Stock outstanding.

 

 

 


 

BancFirst Corporation

Quarterly Report on Form 10-Q

June 30, 2025

 

Table of Contents

 

Item

PART I – Financial Information

Page

1.

Financial Statements (Unaudited)

2

 

Consolidated Balance Sheets

2

 

Consolidated Statements of Comprehensive Income

3

 

Consolidated Statements of Shareholders’ Equity

4

 

 

Consolidated Statements of Cash Flow

 

5

 

 

 

 

 

Notes to Consolidated Financial Statements

 

6

 

2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

31

3.

Quantitative and Qualitative Disclosure About Market Risk

41

4.

Controls and Procedures

41

 

 

 

 

PART II – Other Information

 

1.

Legal Proceedings

42

1A.

Risk Factors

42

2.

Unregistered Sales of Equity Securities

42

3.

Defaults Upon Senior Securities

42

4.

Mine Safety Disclosures

42

5.

Other Information

42

6.

Exhibits

43

Signatures

44

 

 


 

PART I – FINANCIAL INFORMATION

 

 

Item 1. Financial Statements.

BANCFIRST CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(unaudited)

 

 

(see Note 1)

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

259,587

 

 

$

237,840

 

Interest-bearing deposits with banks

 

 

3,737,763

 

 

 

3,315,932

 

Federal funds sold

 

 

 

 

 

715

 

Debt securities held for investment (fair value: $561 and $837, respectively)

 

 

561

 

 

 

837

 

Debt securities available for sale at fair value

 

 

1,104,043

 

 

 

1,210,917

 

Loans held for sale

 

 

10,009

 

 

 

8,073

 

  Loans held for investment (net of unearned interest)

 

 

8,114,488

 

 

 

8,025,110

 

  Allowance for credit losses

 

 

(96,988

)

 

 

(99,497

)

Loans, net of allowance for credit losses

 

 

8,017,500

 

 

 

7,925,613

 

Premises and equipment, net

 

 

312,151

 

 

 

295,943

 

Other real estate owned

 

 

52,196

 

 

 

33,051

 

Intangible assets, net

 

 

11,410

 

 

 

13,158

 

Goodwill

 

 

182,263

 

 

 

182,263

 

Accrued interest receivable and other assets

 

 

358,297

 

 

 

329,972

 

Total assets

 

$

14,045,780

 

 

$

13,554,314

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing

 

$

3,967,626

 

 

$

3,907,060

 

Interest-bearing

 

 

8,088,566

 

 

 

7,811,486

 

Total deposits

 

 

12,056,192

 

 

 

11,718,546

 

Short-term borrowings

 

 

5,860

 

 

 

 

Accrued interest payable and other liabilities

 

 

169,505

 

 

 

128,424

 

Subordinated debt

 

 

86,185

 

 

 

86,157

 

Total liabilities

 

 

12,317,742

 

 

 

11,933,127

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

  Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued

 

 

 

 

 

 

  Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued

 

 

 

 

 

 

  Common stock, $1.00 par, 40,000,000 shares authorized; shares issued and
      outstanding:
33,272,131 and 33,216,519, respectively

 

 

33,272

 

 

 

33,217

 

  Capital surplus

 

 

190,698

 

 

 

187,062

 

  Retained earnings

 

 

1,521,631

 

 

 

1,433,768

 

  Accumulated other comprehensive loss, net of tax benefit of $5,442
      and $
10,191, respectively

 

 

(17,563

)

 

 

(32,860

)

Total stockholders' equity

 

 

1,728,038

 

 

 

1,621,187

 

Total liabilities and stockholders' equity

 

$

14,045,780

 

 

$

13,554,314

 

The accompanying Notes are an integral part of these consolidated financial statements.

2


 

BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands, except per share data)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

139,337

 

 

$

137,710

 

 

$

276,321

 

 

$

269,836

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

6,887

 

 

 

8,932

 

 

 

13,893

 

 

 

18,113

 

Tax-exempt

 

 

17

 

 

 

18

 

 

 

35

 

 

 

38

 

Federal funds sold

 

 

 

 

 

5

 

 

 

1

 

 

 

24

 

Interest-bearing deposits with banks

 

 

42,186

 

 

 

31,800

 

 

 

80,653

 

 

 

62,097

 

Total interest income

 

 

188,427

 

 

 

178,465

 

 

 

370,903

 

 

 

350,108

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

66,089

 

 

 

67,479

 

 

 

131,579

 

 

 

131,892

 

Short-term borrowings

 

 

51

 

 

 

59

 

 

 

58

 

 

 

155

 

Subordinated debt

 

 

1,031

 

 

 

1,031

 

 

 

2,061

 

 

 

2,061

 

Total interest expense

 

 

67,171

 

 

 

68,569

 

 

 

133,698

 

 

 

134,108

 

Net interest income

 

 

121,256

 

 

 

109,896

 

 

 

237,205

 

 

 

216,000

 

 Provision for credit losses on loans

 

 

1,239

 

 

 

3,358

 

 

 

2,700

 

 

 

7,373

 

 Provision for off-balance sheet credit exposures

 

 

148

 

 

 

 

 

 

273

 

 

 

 

Total provision for credit losses

 

 

1,387

 

 

 

3,358

 

 

 

2,973

 

 

 

7,373

 

Net interest income after provision for credit losses

 

 

119,869

 

 

 

106,538

 

 

 

234,232

 

 

 

208,627

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Trust revenue

 

 

5,795

 

 

 

5,490

 

 

 

11,334

 

 

 

10,578

 

Service charges on deposits

 

 

17,741

 

 

 

17,280

 

 

 

34,545

 

 

 

33,708

 

Securities transactions

 

 

(740

)

 

 

317

 

 

 

(1,073

)

 

 

50

 

Sales of loans

 

 

830

 

 

 

733

 

 

 

1,466

 

 

 

1,224

 

Insurance commissions

 

 

7,920

 

 

 

6,668

 

 

 

18,330

 

 

 

16,123

 

Cash management

 

 

10,573

 

 

 

9,149

 

 

 

20,624

 

 

 

17,800

 

Gain/(loss) on sale of other assets

 

 

840

 

 

 

55

 

 

 

998

 

 

 

(4

)

Other

 

 

5,089

 

 

 

4,252

 

 

 

10,718

 

 

 

9,365

 

Total noninterest income

 

 

48,048

 

 

 

43,944

 

 

 

96,942

 

 

 

88,844

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

55,147

 

 

 

51,928

 

 

 

109,740

 

 

 

103,456

 

Occupancy, net

 

 

6,037

 

 

 

5,233

 

 

 

11,790

 

 

 

10,439

 

Depreciation

 

 

4,691

 

 

 

4,504

 

 

 

9,499

 

 

 

9,060

 

Amortization of intangible assets

 

 

862

 

 

 

887

 

 

 

1,748

 

 

 

1,773

 

Data processing services

 

 

2,985

 

 

 

2,696

 

 

 

5,877

 

 

 

5,312

 

Net expense from other real estate owned

 

 

2,941

 

 

 

1,656

 

 

 

5,599

 

 

 

3,858

 

Marketing and business promotion

 

 

2,325

 

 

 

2,246

 

 

 

4,786

 

 

 

4,502

 

Deposit insurance

 

 

1,675

 

 

 

1,614

 

 

 

3,400

 

 

 

3,052

 

Other

 

 

11,536

 

 

 

14,552

 

 

 

27,939

 

 

 

26,643

 

Total noninterest expense

 

 

88,199

 

 

 

85,316

 

 

 

180,378

 

 

 

168,095

 

Income before taxes

 

 

79,718

 

 

 

65,166

 

 

 

150,796

 

 

 

129,376

 

Income tax expense

 

 

17,371

 

 

 

14,525

 

 

 

32,337

 

 

 

28,401

 

Net income

 

$

62,347

 

 

$

50,641

 

 

$

118,459

 

 

$

100,975

 

NET INCOME PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.87

 

 

$

1.53

 

 

$

3.56

 

 

$

3.06

 

Diluted

 

$

1.85

 

 

$

1.51

 

 

$

3.51

 

 

$

3.01

 

OTHER COMPREHENSIVE GAIN

 

 

 

 

 

 

 

 

 

 

 

Unrealized income on debt securities, net of tax expense of $1,911, $1,263, $4,749 and $535, respectively

 

 

6,159

 

 

 

4,105

 

 

 

15,297

 

 

 

1,801

 

Other comprehensive income, net of tax expense of $1,911, $1,263, $4,749 and $535, respectively

 

 

6,159

 

 

 

4,105

 

 

 

15,297

 

 

 

1,801

 

Comprehensive income

 

$

68,506

 

 

$

54,746

 

 

$

133,756

 

 

$

102,776

 

The accompanying Notes are an integral part of these consolidated financial statements.

3


 

BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

COMMON STOCK

 

 

 

 

 

 

 

 

 

 

 

 

Issued at beginning of period

 

$

33,242

 

 

$

32,967

 

 

$

33,217

 

 

$

32,933

 

Shares issued for stock-based compensation plans

 

 

30

 

 

 

55

 

 

 

55

 

 

 

89

 

Issued at end of period

 

$

33,272

 

 

$

33,022

 

 

$

33,272

 

 

$

33,022

 

CAPITAL SURPLUS

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

188,718

 

 

$

176,227

 

 

$

187,062

 

 

$

174,695

 

Common stock issued for stock-based compensation plans

 

 

1,061

 

 

 

1,659

 

 

 

1,927

 

 

 

2,476

 

Stock-based compensation arrangements

 

 

919

 

 

 

920

 

 

 

1,709

 

 

 

1,635

 

Balance at end of period

 

$

190,698

 

 

$

178,806

 

 

$

190,698

 

 

$

178,806

 

RETAINED EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,474,589

 

 

$

1,312,464

 

 

$

1,433,768

 

 

$

1,276,305

 

Net income

 

 

62,347

 

 

 

50,641

 

 

 

118,459

 

 

 

100,975

 

Dividends on common stock ($0.46, $0.43, $0.92 and $0.86 per share, respectively)

 

 

(15,305

)

 

 

(14,200

)

 

 

(30,596

)

 

 

(28,375

)

Balance at end of period

 

$

1,521,631

 

 

$

1,348,905

 

 

$

1,521,631

 

 

$

1,348,905

 

ACCUMULATED OTHER COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses)/gains on securities:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(23,722

)

 

$

(52,346

)

 

$

(32,860

)

 

$

(50,042

)

Net change

 

 

6,159

 

 

 

4,105

 

 

 

15,297

 

 

 

1,801

 

Balance at end of period

 

$

(17,563

)

 

$

(48,241

)

 

$

(17,563

)

 

$

(48,241

)

Total stockholders’ equity

 

$

1,728,038

 

 

$

1,512,492

 

 

$

1,728,038

 

 

$

1,512,492

 

 

The accompanying Notes are an integral part of these consolidated financial statements.

4


 

BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW

(Unaudited)

(Dollars in thousands)

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net income

 

$

118,459

 

 

$

100,975

 

Adjustments to reconcile to net cash provided by operating activities:

 

 

 

 

 

 

Provision for credit losses

 

 

2,973

 

 

 

7,373

 

Depreciation and amortization

 

 

11,247

 

 

 

10,833

 

Net amortization of securities premiums and discounts

 

 

(232

)

 

 

(627

)

Realized securities losses/(gains)

 

 

1,073

 

 

 

(50

)

Gain on sales of loans

 

 

(1,466

)

 

 

(1,224

)

Cash receipts from the sale of loans originated for sale

 

 

86,205

 

 

 

110,096

 

Cash disbursements for loans originated for sale

 

 

(86,675

)

 

 

(72,791

)

Deferred income tax benefit

 

 

(2,194

)

 

 

(1,764

)

Gain on sale of other assets

 

 

(919

)

 

 

(1,319

)

Increase/(decrease) in interest receivable

 

 

914

 

 

 

(3,074

)

(Decrease)/increase in interest payable

 

 

(334

)

 

 

5,314

 

Amortization of stock-based compensation arrangements

 

 

1,709

 

 

 

1,635

 

Excess tax benefit from stock-based compensation arrangements

 

 

(1,043

)

 

 

(750

)

Other, net

 

 

25,357

 

 

 

11,848

 

Net cash provided by operating activities

 

 

155,074

 

 

 

166,475

 

INVESTING ACTIVITIES

 

 

 

 

 

 

Net decrease in federal funds sold

 

 

715

 

 

 

214

 

Purchases of available for sale debt securities

 

 

(233

)

 

 

(270

)

Proceeds from maturities, calls and paydowns of held for investment debt securities

 

 

90

 

 

 

352

 

Proceeds from maturities, calls and paydowns of available for sale debt securities

 

 

127,572

 

 

 

116,611

 

Purchase of equity securities

 

 

(256

)

 

 

(404

)

Proceeds from paydowns and sales of equity securities

 

 

351

 

 

 

206

 

Net change in loans

 

 

(114,469

)

 

 

(445,920

)

Net payments on derivative asset contracts

 

 

(3,163

)

 

 

(22,293

)

Purchases of premises, equipment and computer software

 

 

(25,054

)

 

 

(16,273

)

Purchase of tax credits

 

 

(16,289

)

 

 

(2,469

)

Other, net

 

 

4,322

 

 

 

8,978

 

Net cash used in investing activities

 

 

(26,414

)

 

 

(361,268

)

FINANCING ACTIVITIES

 

 

 

 

 

 

Net change in deposits

 

 

337,646

 

 

 

315,480

 

Net change in short-term borrowings

 

 

5,860

 

 

 

913

 

Issuance of common stock in connection with stock-based compensation plans, net

 

 

1,982

 

 

 

2,565

 

Cash dividends paid

 

 

(30,570

)

 

 

(28,336

)

Net cash provided by financing activities

 

 

314,918

 

 

 

290,622

 

Net increase in cash, due from banks and interest-bearing deposits

 

 

443,578

 

 

 

95,829

 

Cash, due from banks and interest-bearing deposits at the beginning of the period

 

 

3,553,772

 

 

 

2,397,463

 

Cash, due from banks and interest-bearing deposits at the end of the period

 

$

3,997,350

 

 

$

2,493,292

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

Cash paid during the period for interest

 

$

134,032

 

 

$

128,794

 

Cash paid during the period for income taxes

 

$

16,331

 

 

$

22,349

 

Noncash investing and financing activities:

 

 

 

 

 

 

Unpaid common stock dividends declared

 

$

15,305

 

 

$

14,200

 

The accompanying Notes are an integral part of these consolidated financial statements.

5


 

BANCFIRST CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accounting and reporting policies of BancFirst Corporation and its subsidiaries (the “Company”) conform to accounting principles generally accepted in the United States of America (U.S. GAAP) and general practice within the banking industry. A summary of significant accounting policies can be found in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements include the accounts of BancFirst Corporation, Council Oak Partners, LLC, BFC-PNC, LLC, BancFirst Insurance Services, Inc., Pegasus Bank ("Pegasus"), Worthington Bank ("Worthington") and BancFirst and its subsidiaries ("BancFirst"). The principal operating subsidiaries of BancFirst are BFTower, LLC and BancFirst Agency, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the unaudited interim consolidated financial statements.

The accompanying unaudited interim consolidated financial statements and notes are presented in accordance with U.S. GAAP for interim financial information and the instructions for Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). The information contained in the consolidated financial statements and footnotes included in BancFirst Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, should be referred to in connection with these unaudited interim consolidated financial statements. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

The unaudited interim consolidated financial statements contained herein reflect all adjustments, which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for credit losses, income taxes, the fair value of financial instruments and the valuation of assets and liabilities acquired in a business combination, including identifiable intangible assets. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.

 

Recent Accounting Pronouncements

 

Standards Not Yet Adopted:

 

In November 2024, the Financial Accounting Standards Board (“FASB“) issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures” requiring disclosure of certain costs and expenses in the notes to financial statements. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The amendments may be applied prospectively or retrospectively to all periods presented. The Company does not expect adoption of the standard to have a material impact on its consolidated financial statements.

In December 2023, FASB issued ASU No. 2023-09, “Income Taxes - Improvements to Income Tax Disclosures” requiring enhancements and further transparency to certain income tax disclosures, most notably the tax rate reconciliation and income taxes paid. This ASU is effective for annual periods beginning after December 15, 2024 on a prospective basis and retrospective application is permitted. The Company does not expect adoption of the standard to have a material impact on its consolidated financial statements.

 

 

(2) RECENT DEVELOPMENTS, INCLUDING MERGERS AND ACQUISITIONS

 

On May 20, 2025, the Company entered into an agreement to acquire American Bank of Oklahoma ("ABOK"), a privately held community bank headquartered in Collinsville, Oklahoma. ABOK has approximately $385 million in total assets, $280 million in loans, and $320 million in deposits. The transaction is expected to close in the third quarter of 2025, subject to regulatory approvals and

6


 

customary closing conditions. ABOK will operate under its present name until it is merged into BancFirst, which is expected to be in the fourth quarter of 2025.

 

(3) SECURITIES

The following table summarizes the amortized cost and estimated fair values of debt securities held for investment:

 

 

 

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair
Value

 

June 30, 2025

 

(Dollars in thousands)

 

Mortgage backed securities (1)

 

$

1

 

 

$

 

 

$

 

 

$

1

 

States and political subdivisions

 

 

60

 

 

 

 

 

 

 

 

 

60

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

561

 

 

$

 

 

$

 

 

$

561

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities (1)

 

$

2

 

 

$

 

 

$

 

 

$

2

 

States and political subdivisions

 

 

335

 

 

 

 

 

 

 

 

 

335

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

837

 

 

$

 

 

$

 

 

$

837

 

 

The following table summarizes the amortized cost and estimated fair values of debt securities available for sale:

 

 

 

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair
Value

 

June 30, 2025

 

(Dollars in thousands)

 

U.S. treasuries

 

$

1,091,549

 

 

$

699

 

 

$

(21,223

)

 

$

1,071,025

 

U.S. federal agencies

 

 

7,432

 

 

 

74

 

 

 

(5

)

 

 

7,501

 

Mortgage backed securities (1)

 

 

14,030

 

 

 

9

 

 

 

(1,469

)

 

 

12,570

 

States and political subdivisions

 

 

5,874

 

 

 

2

 

 

 

(127

)

 

 

5,749

 

Other securities

 

 

8,163

 

 

 

 

 

 

(965

)

 

 

7,198

 

Total

 

$

1,127,048

 

 

$

784

 

 

$

(23,789

)

 

$

1,104,043

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

1,216,258

 

 

$

 

 

$

(40,249

)

 

$

1,176,009

 

U.S. federal agencies

 

 

8,170

 

 

 

68

 

 

 

(6

)

 

 

8,232

 

Mortgage backed securities (1)

 

 

14,807

 

 

 

9

 

 

 

(1,772

)

 

 

13,044

 

States and political subdivisions

 

 

6,570

 

 

 

6

 

 

 

(140

)

 

 

6,436

 

Other securities

 

 

8,163

 

 

 

 

 

 

(967

)

 

 

7,196

 

Total

 

$

1,253,968

 

 

$

83

 

 

$

(43,134

)

 

$

1,210,917

 

 

(1) Primarily consists of FHLMC, FNMA, GNMA and mortgage backed securities through U.S. agencies.

 

 

7


 

The maturities of debt securities held for investment and available for sale are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been presented at their contractual maturity.

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Amortized
Cost

 

 

Estimated
Fair
Value

 

 

Amortized
Cost

 

 

Estimated
Fair
Value

 

 

 

(Dollars in thousands)

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

560

 

 

$

560

 

 

$

776

 

 

$

776

 

After one year but within five years

 

 

1

 

 

 

1

 

 

 

61

 

 

 

61

 

After five years but within ten years

 

 

 

 

 

 

 

 

 

 

 

 

After ten years

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

561

 

 

$

561

 

 

$

837

 

 

$

837

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

340,445

 

 

$

336,476

 

 

$

335,108

 

 

$

330,076

 

After one year but within five years

 

 

757,598

 

 

 

741,045

 

 

 

888,721

 

 

 

853,508

 

After five years but within ten years

 

 

13,414

 

 

 

12,423

 

 

 

13,369

 

 

 

12,354

 

After ten years

 

 

15,591

 

 

 

14,099

 

 

 

16,770

 

 

 

14,979

 

Total debt securities

 

$

1,127,048

 

 

$

1,104,043

 

 

$

1,253,968

 

 

$

1,210,917

 

 

The following table is a summary of the Company’s book value of securities that were pledged as collateral for public funds on deposit, repurchase agreements and for other purposes as required or permitted by law:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

Book value of pledged securities

 

$

858,120

 

 

$

918,523

 

 

8


 

There were no sales of debt securities and therefore no proceeds from sales or realized securities gains or losses on available for sale debt securities for the six months ended June 30, 2025 or June 30, 2024.

Realized gains or losses on debt and equity securities are reported as securities transactions within the noninterest income section of the consolidated statement of comprehensive income.

 

The following table summarizes debt securities with unrealized losses, segregated by the duration of the unrealized loss, at June 30, 2025 and December 31, 2024 respectively:

 

 

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

 

Number of investments

 

 

Estimated
Fair Value

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

 

Unrealized
Losses

 

 

 

 

 

(Dollars in thousands)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

42

 

 

$

 

 

$

 

 

$

979,845

 

 

$

21,223

 

 

$

979,845

 

 

$

21,223

 

U.S. federal agencies

 

5

 

 

 

637

 

 

 

3

 

 

 

440

 

 

 

2

 

 

 

1,077

 

 

 

5

 

Mortgage backed securities

 

55

 

 

 

1,163

 

 

 

2

 

 

 

11,068

 

 

 

1,467

 

 

 

12,231

 

 

 

1,469

 

States and political subdivisions

 

4

 

 

 

801

 

 

 

1

 

 

 

758

 

 

 

126

 

 

 

1,559

 

 

 

127

 

Other securities

 

3

 

 

 

 

 

 

 

 

 

7,198

 

 

 

965

 

 

 

7,198

 

 

 

965

 

Total

 

109

 

 

$

2,601

 

 

$

6

 

 

$

999,309

 

 

$

23,783

 

 

$

1,001,910

 

 

$

23,789

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

51

 

 

$

89,867

 

 

$

1,030

 

 

$

1,086,142

 

 

$

39,219

 

 

$

1,176,009

 

 

$

40,249

 

U.S. federal agencies

 

5

 

 

 

681

 

 

 

4

 

 

 

500

 

 

 

2

 

 

 

1,181

 

 

 

6

 

Mortgage backed securities

 

63

 

 

 

1,214

 

 

 

15

 

 

 

11,498

 

 

 

1,757

 

 

 

12,712

 

 

 

1,772

 

States and political subdivisions

 

4

 

 

 

802

 

 

 

2

 

 

 

752

 

 

 

138

 

 

 

1,554

 

 

 

140

 

Other securities

 

3

 

 

 

 

 

 

 

 

 

7,196

 

 

 

967

 

 

 

7,196

 

 

 

967

 

Total

 

126

 

 

$

92,564

 

 

$

1,051

 

 

$

1,106,088

 

 

$

42,083

 

 

$

1,198,652

 

 

$

43,134

 

 

The Company has the ability and intent to hold the debt securities classified as held for investment until they mature, at which time the Company will receive full value for the debt securities. Furthermore, as of June 30, 2025 and December 31, 2024, the Company also had the ability and intent to hold the debt securities classified as available for sale for a period of time sufficient for a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying debt securities were purchased. The fair value of those debt securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. The Company has no intent or requirement to sell before the recovery of the unrealized loss; therefore, no impairment loss was realized in the Company’s consolidated statement of comprehensive income.

9


 

 

(4) LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES ON LOANS

 

Loans held for investment are summarized by portfolio segment as follows:

 

June 30, 2025

 

 

December 31, 2024

 

 

(Dollars in thousands)

 

  Real estate:

 

 

 

 

 

    Commercial real estate owner occupied

 

937,426

 

 

 

931,709

 

    Commercial real estate non-owner occupied

 

1,674,229

 

 

 

1,578,483

 

    Construction and development < 60 months

 

684,291

 

 

 

756,662

 

    Construction residential real estate < 60 months

 

235,032

 

 

 

250,373

 

    Residential real estate first lien

 

1,462,758

 

 

 

1,431,265

 

    Residential real estate all other

 

291,362

 

 

 

275,461

 

    Agriculture

 

447,984

 

 

 

449,190

 

  Commercial non-real estate

 

1,427,576

 

 

 

1,363,462

 

  Consumer non-real estate

 

481,725

 

 

 

478,647

 

  Oil and gas

 

472,105

 

 

 

509,858

 

           Total (1)

$

8,114,488

 

 

$

8,025,110

 

(1) Excludes accrued interest receivable of $40.9 million at June 30, 2025 and $40.9 million at December 31, 2024, that is recorded in accrued interest receivable and other assets.

 

 

 

The Company's loans are currently 83% held by BancFirst and 17% held by Pegasus and Worthington. In addition, approximately 71% of the Company's loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and/or securities. The Company’s interest in collateral is secured through filing mortgages and liens, or by possession of the collateral.

 

The Company's portfolio segment descriptions and the weighted average remaining life of portfolio segments are disclosed in Note (5) to the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

Other Real Estate Owned and Repossessed Assets and Loan Modifications

The following is a summary of other real estate owned ("OREO") and repossessed assets:

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

Other real estate owned and repossessed assets

 

$

53,022

 

 

$

33,665

 

 

During the six months ended June 30, 2025 the Company foreclosed on a construction and development real estate loan and recorded $15.6 million in OREO, which was the primary reason for the increase in OREO.

In addition, as of both June 30, 2025 and December 31, 2024, OREO included a commercial real estate property recorded at approximately $30.7 million and $28.1 million, respectively. The increase for this commercial real estate property was due to tenant improvements during the six months ended June 30, 2025. Rental income for this property is included in other noninterest income on the consolidated statements of comprehensive income. Operating expense for this property is included in net expense from other real estate owned in noninterest expense on the consolidated statements of comprehensive income.

This property had the following rental income and operating expenses for the periods presented.

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Rental income

 

$

3,202

 

 

$

3,085

 

 

$

6,323

 

 

$

6,026

 

Operating expense

 

 

2,673

 

 

 

2,673

 

 

 

5,297

 

 

 

4,923

 

 

10


 

During the six months ended June 30, 2025, the Company sold property held in other real estate owned for a total loss of $79,000, compared to a total gain of $1.3 million in the six months ended June 30, 2024.

The Company charges interest on principal balances outstanding on modified loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be modified during the period were not material. The recorded balance of loans modified during the six months ended June 30, 2025 was approximately $3.6 million compared to $14.8 million during the year ended December 31, 2024.

Nonaccrual loans

The Company did not recognize any interest income on nonaccrual loans for either the six months ended June 30, 2025 or 2024. In addition, all loans identified as nonaccrual loans have related allowances for credit losses at June 30, 2025 and December 31, 2024, respectively. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $2.3 million for the six months ended June 30, 2025 and approximately $1.8 million for the six months ended June 30, 2024.

Nonaccrual loans guaranteed by government agencies totaled approximately $9.5 million at June 30, 2025 and approximately $9.0 million at December 31, 2024.

The following table is a summary of amounts included in nonaccrual loans, segregated by portfolio segment.

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

  Real estate:

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

7,347

 

 

$

7,957

 

Commercial real estate non-owner occupied

 

 

21,857

 

 

 

8,913

 

Construction and development < 60 months

 

 

1,318

 

 

 

20,445

 

Construction residential real estate < 60 months

 

 

1,881

 

 

 

1,481

 

Residential real estate first lien

 

 

5,138

 

 

 

5,193

 

Residential real estate all other

 

 

828

 

 

 

653

 

Agriculture

 

 

1,754

 

 

 

2,047

 

  Commercial non-real estate

 

 

6,914

 

 

 

8,552

 

  Consumer non-real estate

 

 

1,151

 

 

 

1,028

 

  Oil and gas

 

 

1,690

 

 

 

1,715

 

Total

 

$

49,878

 

 

$

57,984

 

 

11


 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following tables present an age analysis of the Company's loans held for investment:

 

 

Age Analysis of Past Due Loans

 

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
and
Greater

 

 

Total
Past Due
Loans

 

 

Current
Loans

 

 

Total Loans

 

 

Accruing
Loans 90
Days or
More
Past Due

 

 

 

(Dollars in thousands)

 

As of June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

525

 

 

$

33

 

 

$

6,750

 

 

$

7,308

 

 

$

930,118

 

 

$

937,426

 

 

$

514

 

Commercial real estate non-owner occupied

 

 

1,691

 

 

 

103

 

 

 

17,844

 

 

 

19,638

 

 

 

1,654,591

 

 

 

1,674,229

 

 

 

 

Construction and development < 60 months

 

 

753

 

 

 

2,361

 

 

 

1,185

 

 

 

4,299

 

 

 

679,992

 

 

 

684,291

 

 

 

16

 

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

1,068

 

 

 

1,068

 

 

 

233,964

 

 

 

235,032

 

 

 

 

Residential real estate first lien

 

 

8,090

 

 

 

1,850

 

 

 

4,884

 

 

 

14,824

 

 

 

1,447,934

 

 

 

1,462,758

 

 

 

2,470

 

Residential real estate all other

 

 

865

 

 

 

254

 

 

 

681

 

 

 

1,800

 

 

 

289,562

 

 

 

291,362

 

 

 

595

 

Agriculture

 

 

1,318

 

 

 

232

 

 

 

1,632

 

 

 

3,182

 

 

 

444,802

 

 

 

447,984

 

 

 

620

 

  Commercial non-real estate

 

 

4,496

 

 

 

810

 

 

 

6,821

 

 

 

12,127

 

 

 

1,415,449

 

 

 

1,427,576

 

 

 

2,819

 

  Consumer non-real estate

 

 

2,915

 

 

 

1,203

 

 

 

1,313

 

 

 

5,431

 

 

 

476,294

 

 

 

481,725

 

 

 

481

 

  Oil and gas

 

 

827

 

 

 

491

 

 

 

1,686

 

 

 

3,004

 

 

 

469,101

 

 

 

472,105

 

 

 

 

Total

 

$

21,480

 

 

$

7,337

 

 

$

43,864

 

 

$

72,681

 

 

$

8,041,807

 

 

$

8,114,488

 

 

$

7,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

2,810

 

 

$

273

 

 

$

7,963

 

 

$

11,046

 

 

$

920,663

 

 

$

931,709

 

 

$

569

 

Commercial real estate non-owner occupied

 

 

603

 

 

 

16,871

 

 

 

610

 

 

 

18,084

 

 

 

1,560,399

 

 

 

1,578,483

 

 

 

41

 

Construction and development < 60 months

 

 

317

 

 

 

351

 

 

 

20,327

 

 

 

20,995

 

 

 

735,667

 

 

 

756,662

 

 

 

116

 

Construction residential real estate < 60 months

 

 

292

 

 

 

622

 

 

 

616

 

 

 

1,530

 

 

 

248,843

 

 

 

250,373

 

 

 

 

Residential real estate first lien

 

 

9,128

 

 

 

2,118

 

 

 

3,332

 

 

 

14,578

 

 

 

1,416,687

 

 

 

1,431,265

 

 

 

797

 

Residential real estate all other

 

 

1,498

 

 

 

559

 

 

 

828

 

 

 

2,885

 

 

 

272,576

 

 

 

275,461

 

 

 

370

 

Agriculture

 

 

1,569

 

 

 

1,357

 

 

 

5,691

 

 

 

8,617

 

 

 

440,573

 

 

 

449,190

 

 

 

4,754

 

  Commercial non-real estate

 

 

4,325

 

 

 

1,019

 

 

 

5,983

 

 

 

11,327

 

 

 

1,352,135

 

 

 

1,363,462

 

 

 

356

 

  Consumer non-real estate

 

 

3,748

 

 

 

907

 

 

 

1,173

 

 

 

5,828

 

 

 

472,819

 

 

 

478,647

 

 

 

504

 

  Oil and gas

 

 

1,111

 

 

 

458

 

 

 

232

 

 

 

1,801

 

 

 

508,057

 

 

 

509,858

 

 

 

232

 

Total

 

$

25,401

 

 

$

24,535

 

 

$

46,755

 

 

$

96,691

 

 

$

7,928,419

 

 

$

8,025,110

 

 

$

7,739

 

 

Credit Quality Indicators

The Company considers credit quality indicators to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical credit loss experience and economic conditions. These indicators are reviewed and updated regularly throughout the year. An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions. The general characteristics of the risk grades and the table summarizing the Company’s gross loans held for investment by year of origination and internally assigned credit grades as of December 31, 2024, are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

The Company’s revolving loans that are converted to term loans are not material and therefore have not been presented.

The following table summarizes the Company’s gross loans held for investment by year of origination and internally assigned credit grades:

 

 

12


 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving Loans

 

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost Basis

 

 

Total

 

As of June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

46,987

 

 

$

72,680

 

 

$

103,525

 

 

$

126,529

 

 

$

89,591

 

 

$

184,795

 

 

$

12,575

 

 

$

636,682

 

Grade 2

 

 

37,790

 

 

 

35,379

 

 

 

32,027

 

 

 

47,992

 

 

 

46,707

 

 

 

57,105

 

 

 

7,354

 

 

 

264,354

 

Grade 3

 

 

386

 

 

 

13,853

 

 

 

10,990

 

 

 

3,054

 

 

 

2,244

 

 

 

1,865

 

 

 

138

 

 

 

32,530

 

Grade 4

 

 

 

 

 

243

 

 

 

599

 

 

 

153

 

 

 

558

 

 

 

2,307

 

 

 

 

 

 

3,860

 

Total commercial real estate owner occupied

 

 

85,163

 

 

 

122,155

 

 

 

147,141

 

 

 

177,728

 

 

 

139,100

 

 

 

246,072

 

 

 

20,067

 

 

 

937,426

 

 Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

94,690

 

 

$

115,357

 

 

$

256,328

 

 

$

284,008

 

 

$

155,649

 

 

$

168,459

 

 

$

29,140

 

 

$

1,103,631

 

Grade 2

 

 

53,516

 

 

 

82,637

 

 

 

114,315

 

 

 

133,489

 

 

 

64,902

 

 

 

82,708

 

 

 

13,927

 

 

 

545,494

 

Grade 3

 

 

4,179

 

 

 

 

 

 

 

 

 

943

 

 

 

 

 

 

 

 

 

 

 

 

5,122

 

Grade 4

 

 

 

 

 

19,467

 

 

 

121

 

 

 

64

 

 

 

273

 

 

 

57

 

 

 

 

 

 

19,982

 

Total commercial real estate non-owner occupied

 

 

152,385

 

 

 

217,461

 

 

 

370,764

 

 

 

418,504

 

 

 

220,824

 

 

 

251,224

 

 

 

43,067

 

 

 

1,674,229

 

 Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

68,650

 

 

$

102,545

 

 

$

101,111

 

 

$

108,571

 

 

$

7,853

 

 

$

13,230

 

 

$

31,451

 

 

$

433,411

 

Grade 2

 

 

97,774

 

 

 

57,984

 

 

 

34,458

 

 

 

30,861

 

 

 

608

 

 

 

15,252

 

 

 

8,908

 

 

 

245,845

 

Grade 3

 

 

2,588

 

 

 

483

 

 

 

123

 

 

 

36

 

 

 

346

 

 

 

125

 

 

 

 

 

 

3,701

 

Grade 4

 

 

61

 

 

 

 

 

 

18

 

 

 

816

 

 

 

303

 

 

 

136

 

 

 

 

 

 

1,334

 

Total construction and development < 60 months

 

 

169,073

 

 

 

161,012

 

 

 

135,710

 

 

 

140,284

 

 

 

9,110

 

 

 

28,743

 

 

 

40,359

 

 

 

684,291

 

 Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

69,559

 

 

$

50,902

 

 

$

7,351

 

 

$

4,780

 

 

$

88

 

 

$

1,749

 

 

$

3,847

 

 

$

138,276

 

Grade 2

 

 

51,610

 

 

 

33,149

 

 

 

1,163

 

 

 

752

 

 

 

 

 

 

 

 

 

7,112

 

 

 

93,786

 

Grade 3

 

 

769

 

 

 

320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,089

 

Grade 4

 

 

813

 

 

 

745

 

 

 

117

 

 

 

206

 

 

 

 

 

 

 

 

 

 

 

 

1,881

 

Total construction residential real estate < 60 months

 

 

122,751

 

 

 

85,116

 

 

 

8,631

 

 

 

5,738

 

 

 

88

 

 

 

1,749

 

 

 

10,959

 

 

 

235,032

 

 Residential real estate first lien

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

126,178

 

 

$

216,760

 

 

$

182,841

 

 

$

183,960

 

 

$

134,645

 

 

$

237,448

 

 

$

4,914

 

 

$

1,086,746

 

Grade 2

 

 

38,500

 

 

 

76,142

 

 

 

55,034

 

 

 

50,662

 

 

 

39,334

 

 

 

64,838

 

 

 

17,014

 

 

 

341,524

 

Grade 3

 

 

3,873

 

 

 

5,302

 

 

 

3,922

 

 

 

2,792

 

 

 

2,726

 

 

 

5,738

 

 

 

 

 

 

24,353

 

Grade 4

 

 

81

 

 

 

3,890

 

 

 

1,163

 

 

 

853

 

 

 

1,817

 

 

 

2,331

 

 

 

 

 

 

10,135

 

Total residential real estate first lien

 

 

168,632

 

 

 

302,094

 

 

 

242,960

 

 

 

238,267

 

 

 

178,522

 

 

 

310,355

 

 

 

21,928

 

 

 

1,462,758

 

 Residential real estate all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

18,436

 

 

$

32,547

 

 

$

22,572

 

 

$

17,121

 

 

$

4,829

 

 

$

14,150

 

 

$

53,812

 

 

$

163,467

 

Grade 2

 

 

3,461

 

 

 

6,586

 

 

 

5,321

 

 

 

3,761

 

 

 

1,174

 

 

 

4,928

 

 

 

95,954

 

 

 

121,185

 

Grade 3

 

 

453

 

 

 

615

 

 

 

480

 

 

 

124

 

 

 

221

 

 

 

383

 

 

 

2,025

 

 

 

4,301

 

Grade 4

 

 

419

 

 

 

68

 

 

 

144

 

 

 

117

 

 

 

16

 

 

 

180

 

 

 

1,465

 

 

 

2,409

 

Total residential real estate all other

 

 

22,769

 

 

 

39,816

 

 

 

28,517

 

 

 

21,123

 

 

 

6,240

 

 

 

19,641

 

 

 

153,256

 

 

 

291,362

 

 Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

26,222

 

 

$

31,946

 

 

$

34,820

 

 

$

33,569

 

 

$

24,882

 

 

$

52,665

 

 

$

51,487

 

 

$

255,591

 

Grade 2

 

 

28,619

 

 

 

31,678

 

 

 

21,831

 

 

 

16,658

 

 

 

11,838

 

 

 

23,148

 

 

 

37,213

 

 

 

170,985

 

Grade 3

 

 

964

 

 

 

1,158

 

 

 

1,905

 

 

 

2,550

 

 

 

1,287

 

 

 

4,260

 

 

 

6,470

 

 

 

18,594

 

Grade 4

 

 

31

 

 

 

793

 

 

 

413

 

 

 

758

 

 

 

325

 

 

 

369

 

 

 

125

 

 

 

2,814

 

Total Agriculture

 

 

55,836

 

 

 

65,575

 

 

 

58,969

 

 

 

53,535

 

 

 

38,332

 

 

 

80,442

 

 

 

95,295

 

 

 

447,984

 

 Commercial non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

91,468

 

 

$

119,790

 

 

$

83,645

 

 

$

118,094

 

 

$

87,175

 

 

$

61,279

 

 

$

350,751

 

 

$

912,202

 

Grade 2

 

 

68,090

 

 

 

69,535

 

 

 

65,733

 

 

 

26,150

 

 

 

10,115

 

 

 

7,364

 

 

 

222,337

 

 

 

469,324

 

Grade 3

 

 

774

 

 

 

1,283

 

 

 

1,600

 

 

 

1,024

 

 

 

328

 

 

 

171

 

 

 

36,378

 

 

 

41,558

 

Grade 4

 

 

776

 

 

 

536

 

 

 

1,036

 

 

 

1,051

 

 

 

156

 

 

 

303

 

 

 

325

 

 

 

4,183

 

Grade 5

 

 

 

 

 

 

 

 

6

 

 

 

175

 

 

 

3

 

 

 

125

 

 

 

 

 

 

309

 

Total commercial non-real estate

 

 

161,108

 

 

 

191,144

 

 

 

152,020

 

 

 

146,494

 

 

 

97,777

 

 

 

69,242

 

 

 

609,791

 

 

 

1,427,576

 

 Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

105,760

 

 

$

138,858

 

 

$

80,119

 

 

$

37,879

 

 

$

16,468

 

 

$

6,264

 

 

$

19,337

 

 

$

404,685

 

Grade 2

 

 

11,788

 

 

 

16,246

 

 

 

12,780

 

 

 

7,176

 

 

 

3,127

 

 

 

1,331

 

 

 

14,638

 

 

 

67,086

 

Grade 3

 

 

591

 

 

 

1,408

 

 

 

1,983

 

 

 

985

 

 

 

613

 

 

 

275

 

 

 

13

 

 

 

5,868

 

Grade 4

 

 

1,833

 

 

 

723

 

 

 

681

 

 

 

494

 

 

 

242

 

 

 

112

 

 

 

1

 

 

 

4,086

 

Total consumer non-real estate

 

 

119,972

 

 

 

157,235

 

 

 

95,563

 

 

 

46,534

 

 

 

20,450

 

 

 

7,982

 

 

 

33,989

 

 

 

481,725

 

 Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

71,743

 

 

$

14,587

 

 

$

10,006

 

 

$

3,822

 

 

$

17,204

 

 

$

2,878

 

 

$

248,947

 

 

$

369,187

 

Grade 2

 

 

37,339

 

 

 

8,812

 

 

 

6,555

 

 

 

3,650

 

 

 

2,675

 

 

 

2,818

 

 

 

39,275

 

 

 

101,124

 

Grade 3

 

 

471

 

 

 

60

 

 

 

68

 

 

 

 

 

 

159

 

 

 

50

 

 

 

520

 

 

 

1,328

 

Grade 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

 

 

408

 

 

 

 

 

 

466

 

Total oil and gas

 

 

109,553

 

 

 

23,459

 

 

 

16,629

 

 

 

7,472

 

 

 

20,096

 

 

 

6,154

 

 

 

288,742

 

 

 

472,105

 

Total loans held for investment

 

$

1,167,242

 

 

$

1,365,067

 

 

$

1,256,904

 

 

$

1,255,679

 

 

$

730,539

 

 

$

1,021,604

 

 

$

1,317,453

 

 

$

8,114,488

 

 

13


 

 

The following tables summarize the Company's gross charge-offs by year of origination for the periods indicated:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving Loans

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost Basis

 

 

Total

 

 

 

(Dollars in thousands)

 

Three months ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

58

 

 

$

58

 

 Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

227

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

228

 

 Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,741

 

 

 

 

 

 

 

 

 

3,741

 

 Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Residential real estate first lien

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

3

 

 

 

 

 

 

5

 

 Residential real estate all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

1

 

 

 

2

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

7

 

 Commercial non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

5

 

 

 

6

 

 

 

127

 

 

 

94

 

 

 

14

 

 

 

238

 

 

 

42

 

 

 

526

 

 Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

25

 

 

 

90

 

 

 

247

 

 

 

80

 

 

 

6

 

 

 

41

 

 

 

5

 

 

 

494

 

 Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current-period gross charge-offs

 

$

30

 

 

$

324

 

 

$

377

 

 

$

176

 

 

$

3,765

 

 

$

282

 

 

$

112

 

 

$

5,066

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving Loans

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Amortized Cost Basis

 

 

Total

 

 

 

(Dollars in thousands)

 

Three months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Residential real estate first lien

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

2

 

 

 

23

 

 

 

 

 

 

2

 

 

 

4

 

 

 

36

 

 

 

 

 

 

67

 

 Residential real estate all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

6

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

19

 

 Commercial non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

6

 

 

 

155

 

 

 

43

 

 

 

8

 

 

 

 

 

 

190

 

 

 

378

 

 

 

780

 

 Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

21

 

 

 

256

 

 

 

150

 

 

 

28

 

 

 

21

 

 

 

30

 

 

 

4

 

 

 

510

 

 Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current-period gross charge-offs

 

$

29

 

 

$

434

 

 

$

199

 

 

$

52

 

 

$

25

 

 

$

256

 

 

$

382

 

 

$

1,377

 

 

14


 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving Loans

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Amortized Cost Basis

 

 

Total

 

 

 

(Dollars in thousands)

 

Six months ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

17

 

 

$

6

 

 

$

 

 

$

58

 

 

$

81

 

 Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

227

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

228

 

 Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,744

 

 

 

 

 

 

 

 

 

3,744

 

 Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 Residential real estate first lien

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

6

 

 

 

3

 

 

 

2

 

 

 

5

 

 

 

40

 

 

 

 

 

 

56

 

 Residential real estate all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

13

 

 Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

10

 

 

 

2

 

 

 

 

 

 

5

 

 

 

 

 

 

17

 

 

 

34

 

 Commercial non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

24

 

 

 

16

 

 

 

148

 

 

 

127

 

 

 

47

 

 

 

310

 

 

 

55

 

 

 

727

 

 Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

25

 

 

 

247

 

 

 

471

 

 

 

134

 

 

 

12

 

 

 

47

 

 

 

5

 

 

 

941

 

 Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current-period gross charge-offs

 

$

49

 

 

$

531

 

 

$

624

 

 

$

281

 

 

$

3,819

 

 

$

397

 

 

$

148

 

 

$

5,849

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving Loans

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Amortized Cost Basis

 

 

Total

 

 

 

(Dollars in thousands)

 

Six months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

15

 

 

$

 

 

$

 

 

$

 

 

$

15

 

 Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

12

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

14

 

 Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 Residential real estate first lien

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

3

 

 

 

23

 

 

 

 

 

 

3

 

 

 

4

 

 

 

57

 

 

 

 

 

 

90

 

 Residential real estate all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

27

 

 

 

29

 

 Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

 

 

 

37

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 Commercial non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

6

 

 

 

1,156

 

 

 

318

 

 

 

140

 

 

 

12

 

 

 

316

 

 

 

1,886

 

 

 

3,834

 

 Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

21

 

 

 

500

 

 

 

247

 

 

 

79

 

 

 

34

 

 

 

45

 

 

 

15

 

 

 

941

 

 Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

 

 

 

 

9

 

 

 

83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92

 

Total current-period gross charge-offs

 

$

30

 

 

$

1,703

 

 

$

685

 

 

$

251

 

 

$

51

 

 

$

420

 

 

$

1,928

 

 

$

5,068

 

 

15


 

 

Allowance for Credit Losses Methodology

 

The Company determines its provision for credit losses and allowance for credit losses using the current expected credit loss methodology that is referred to as the current expected credit loss ("CECL") model. The allowance for current expected credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The allowance for credit losses methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

 

 

The following tables detail activity in the allowance for credit losses on loans for the periods presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

Allowance for Credit Losses

 

 

 

Balance at
beginning of
period

 

 

Charge-
offs

 

 

Recoveries

 

 

Net
charge-offs

 

 

Provision for /(benefit from) credit losses on loans

 

 

Balance at
end of
period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

6,991

 

 

$

(58

)

 

$

2

 

 

$

(56

)

 

$

313

 

 

$

7,248

 

Commercial real estate non-owner occupied

 

 

33,753

 

 

 

(228

)

 

 

 

 

 

(228

)

 

 

1,692

 

 

 

35,217

 

Construction and development < 60 months

 

 

8,613

 

 

 

(3,741

)

 

 

6

 

 

 

(3,735

)

 

 

29

 

 

 

4,907

 

Construction residential real estate < 60 months

 

 

2,282

 

 

 

 

 

 

3

 

 

 

3

 

 

 

(20

)

 

 

2,265

 

Residential real estate first lien

 

 

4,666

 

 

 

(5

)

 

 

9

 

 

 

4

 

 

 

(25

)

 

 

4,645

 

Residential real estate all other

 

 

1,790

 

 

 

(7

)

 

 

 

 

 

(7

)

 

 

38

 

 

 

1,821

 

Agriculture

 

 

5,776

 

 

 

(7

)

 

 

7

 

 

 

 

 

 

(645

)

 

 

5,131

 

  Commercial non-real estate

 

 

23,877

 

 

 

(526

)

 

 

250

 

 

 

(276

)

 

 

446

 

 

 

24,047

 

  Consumer non-real estate

 

 

4,820

 

 

 

(494

)

 

 

83

 

 

 

(411

)

 

 

428

 

 

 

4,837

 

  Oil and gas

 

 

7,887

 

 

 

 

 

 

 

 

 

 

 

 

(1,017

)

 

 

6,870

 

Total

 

$

100,455

 

 

$

(5,066

)

 

$

360

 

 

$

(4,706

)

 

$

1,239

 

 

$

96,988

 

 

 

 

 

Allowance for Credit Losses

 

 

 

Balance at
beginning of
period

 

 

Charge-
offs

 

 

Recoveries

 

 

Net
charge-offs

 

 

Provision for /(benefit from) credit losses on loans

 

 

Balance at
end of
period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

7,468

 

 

$

 

 

$

11

 

 

$

11

 

 

$

(109

)

 

$

7,370

 

Commercial real estate non-owner occupied

 

 

33,180

 

 

 

(1

)

 

 

 

 

 

(1

)

 

 

688

 

 

 

33,867

 

Construction and development < 60 months

 

 

6,596

 

 

 

 

 

 

 

 

 

 

 

 

184

 

 

 

6,780

 

Construction residential real estate < 60 months

 

 

3,464

 

 

 

 

 

 

 

 

 

 

 

 

55

 

 

 

3,519

 

Residential real estate first lien

 

 

4,923

 

 

 

(67

)

 

 

21

 

 

 

(46

)

 

 

695

 

 

 

5,572

 

Residential real estate all other

 

 

1,652

 

 

 

 

 

 

3

 

 

 

3

 

 

 

74

 

 

 

1,729

 

Agriculture

 

 

6,137

 

 

 

(19

)

 

 

5

 

 

 

(14

)

 

 

(206

)

 

 

5,917

 

  Commercial non-real estate

 

 

20,482

 

 

 

(780

)

 

 

280

 

 

 

(500

)

 

 

1,493

 

 

 

21,475

 

  Consumer non-real estate

 

 

4,335

 

 

 

(510

)

 

 

58

 

 

 

(452

)

 

 

500

 

 

 

4,383

 

  Oil and gas

 

 

9,030

 

 

 

 

 

 

 

 

 

 

 

 

(16

)

 

 

9,014

 

Total

 

$

97,267

 

 

$

(1,377

)

 

$

378

 

 

$

(999

)

 

$

3,358

 

 

$

99,626

 

 

 

 

16


 

 

 

Allowance for Credit Losses

 

 

 

Balance at
beginning of
period

 

 

Charge-
offs

 

 

Recoveries

 

 

Net
charge-offs

 

 

Provision for /(benefit from) credit losses on loans

 

 

Balance at
end of
period

 

 

 

(Dollars in thousands)

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

6,869

 

 

$

(81

)

 

$

41

 

 

$

(40

)

 

$

419

 

 

$

7,248

 

Commercial real estate non-owner occupied

 

 

33,097

 

 

 

(228

)

 

 

 

 

 

(228

)

 

 

2,348

 

 

 

35,217

 

Construction and development < 60 months

 

 

8,671

 

 

 

(3,744

)

 

 

6

 

 

 

(3,738

)

 

 

(26

)

 

 

4,907

 

Construction residential real estate < 60 months

 

 

2,336

 

 

 

(25

)

 

 

3

 

 

 

(22

)

 

 

(49

)

 

 

2,265

 

Residential real estate first lien

 

 

4,568

 

 

 

(56

)

 

 

12

 

 

 

(44

)

 

 

121

 

 

 

4,645

 

Residential real estate all other

 

 

1,741

 

 

 

(13

)

 

 

21

 

 

 

8

 

 

 

72

 

 

 

1,821

 

Agriculture

 

 

5,696

 

 

 

(34

)

 

 

18

 

 

 

(16

)

 

 

(549

)

 

 

5,131

 

  Commercial non-real estate

 

 

24,150

 

 

 

(727

)

 

 

375

 

 

 

(352

)

 

 

249

 

 

 

24,047

 

  Consumer non-real estate

 

 

4,833

 

 

 

(941

)

 

 

164

 

 

 

(777

)

 

 

781

 

 

 

4,837

 

  Oil and gas

 

 

7,536

 

 

 

 

 

 

 

 

 

 

 

 

(666

)

 

 

6,870

 

Total

 

$

99,497

 

 

$

(5,849

)

 

$

640

 

 

$

(5,209

)

 

$

2,700

 

 

$

96,988

 

 

 

 

Allowance for Credit Losses

 

 

 

Balance at
beginning of
period

 

 

Charge-
offs

 

 

Recoveries

 

 

Net
charge-offs

 

 

Provision for /(benefit from) credit losses on loans

 

 

Balance at
end of
period

 

 

 

(Dollars in thousands)

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

7,483

 

 

$

(15

)

 

$

31

 

 

$

16

 

 

$

(129

)

 

$

7,370

 

Commercial real estate non-owner occupied

 

 

33,080

 

 

 

(14

)

 

 

 

 

 

(14

)

 

 

801

 

 

 

33,867

 

Construction and development < 60 months

 

 

3,950

 

 

 

 

 

 

 

 

 

 

 

 

2,830

 

 

 

6,780

 

Construction residential real estate < 60 months

 

 

3,414

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

108

 

 

 

3,519

 

Residential real estate first lien

 

 

4,914

 

 

 

(90

)

 

 

25

 

 

 

(65

)

 

 

723

 

 

 

5,572

 

Residential real estate all other

 

 

1,646

 

 

 

(29

)

 

 

8

 

 

 

(21

)

 

 

104

 

 

 

1,729

 

Agriculture

 

 

6,137

 

 

 

(50

)

 

 

17

 

 

 

(33

)

 

 

(187

)

 

 

5,917

 

  Commercial non-real estate

 

 

22,745

 

 

 

(3,834

)

 

 

313

 

 

 

(3,521

)

 

 

2,251

 

 

 

21,475

 

  Consumer non-real estate

 

 

4,401

 

 

 

(941

)

 

 

127

 

 

 

(814

)

 

 

796

 

 

 

4,383

 

  Oil and gas

 

 

9,030

 

 

 

(92

)

 

 

 

 

 

(92

)

 

 

76

 

 

 

9,014

 

Total

 

$

96,800

 

 

$

(5,068

)

 

$

521

 

 

$

(4,547

)

 

$

7,373

 

 

$

99,626

 

 

 

Purchased Credit Deteriorated Loans

 

The Company has previously purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The Company did not purchase credit-deteriorated loans during the six month period ended June 30, 2025 or June 30, 2024.

 

17


 

Collateral Dependent Loans

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. During the six months ended June 30, 2025 and 2024, no material amount of interest income was recognized on collateral-dependent loans subsequent to their classification as collateral-dependent. The following tables summarize collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows:

 

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

Real Estate

 

 

Business Assets

 

 

Other Assets

 

 

Total

 

 

Specific Allocation

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

As of June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

1,399

 

 

$

 

 

$

 

 

$

1,399

 

 

$

283

 

Commercial real estate non-owner occupied

 

 

3,652

 

 

 

 

 

 

 

 

 

3,652

 

 

 

1,031

 

Construction and development < 60 months

 

 

800

 

 

 

 

 

 

 

 

 

800

 

 

 

225

 

Construction residential real estate < 60 months

 

 

206

 

 

 

 

 

 

 

 

 

206

 

 

 

75

 

Residential real estate first lien

 

 

333

 

 

 

 

 

 

 

 

 

333

 

 

 

99

 

Residential real estate all other

 

 

95

 

 

 

 

 

 

 

 

 

95

 

 

 

32

 

Agriculture

 

 

79

 

 

 

110

 

 

 

12

 

 

 

201

 

 

 

98

 

  Commercial non-real estate

 

 

 

 

 

7,762

 

 

 

25

 

 

 

7,787

 

 

 

1,764

 

  Consumer non-real estate

 

 

 

 

 

 

 

 

551

 

 

 

551

 

 

 

278

 

  Oil and gas

 

 

 

 

 

1,111

 

 

 

 

 

 

1,111

 

 

 

110

 

Total collateral-dependent loans held for investment

 

$

6,564

 

 

$

8,983

 

 

$

588

 

 

$

16,135

 

 

$

3,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

Real Estate

 

 

Business Assets

 

 

Other Assets

 

 

Total

 

 

Specific Allocation

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate non-owner occupied

 

 

7,890

 

 

 

 

 

 

 

 

 

7,890

 

 

 

879

 

Construction and development < 60 months

 

 

20,142

 

 

 

 

 

 

 

 

 

20,142

 

 

 

3,755

 

Construction residential real estate < 60 months

 

 

206

 

 

 

 

 

 

 

 

 

206

 

 

 

75

 

Residential real estate first lien

 

 

300

 

 

 

 

 

 

 

 

 

300

 

 

 

93

 

Residential real estate all other

 

 

100

 

 

 

 

 

 

 

 

 

100

 

 

 

34

 

Agriculture

 

 

1,584

 

 

 

110

 

 

 

13

 

 

 

1,707

 

 

 

688

 

  Commercial non-real estate

 

 

 

 

 

10,087

 

 

 

108

 

 

 

10,195

 

 

 

2,222

 

  Consumer non-real estate

 

 

 

 

 

 

 

 

399

 

 

 

399

 

 

 

242

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

30,222

 

 

$

10,197

 

 

$

520

 

 

$

40,939

 

 

$

7,988

 

Non-Cash Transfers from Loans and Premises and Equipment

Transfers from loans and premises and equipment to OREO and repossessed assets are non-cash transactions, and are not included in the consolidated statements of cash flow.

Transfers from loans and premises and equipment to OREO and repossessed assets during the periods presented are summarized as follows:

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

18,122

 

 

$

8,995

 

Repossessed assets

 

 

1,680

 

 

 

1,575

 

Total

 

$

19,802

 

 

$

10,570

 

 

 

18


 

(5) INTANGIBLE ASSETS AND GOODWILL

The following is a summary of intangible assets as of the date listed:

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

 

(Dollars in thousands)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

33,550

 

 

$

(22,168

)

 

$

11,382

 

Customer relationship intangibles

 

 

3,350

 

 

 

(3,322

)

 

 

28

 

Total

 

$

36,900

 

 

$

(25,490

)

 

$

11,410

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

33,550

 

 

$

(20,454

)

 

$

13,096

 

Customer relationship intangibles

 

 

3,350

 

 

 

(3,288

)

 

 

62

 

Total

 

$

36,900

 

 

$

(23,742

)

 

$

13,158

 

 

The following is a summary of goodwill by business segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Metropolitan Banks

 

 

BancFirst Community Banks

 

 

Pegasus

 

 

Worthington

 

 

Other Financial Services

 

 

Executive, Operations & Support

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Six months ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning and end of period

 

$

13,767

 

 

$

61,420

 

 

$

68,855

 

 

$

32,133

 

 

$

5,464

 

 

$

624

 

 

$

182,263

 

Additional information for intangible assets can be found in Note (7) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

 

(6) SUBORDINATED DEBT

In 2004, BFC Capital Trust II (“BFC II”), issued $26 million of aggregate liquidation amount of 7.20% Cumulative Trust Preferred Securities (the “Cumulative Trust Preferred Securities”) to other investors. The proceeds from the sale of the Cumulative Trust Preferred Securities and the common securities of BFC II were invested in $26.8 million of 7.20% Junior Subordinated Debentures of the Company. Interest payments on the $26.8 million of 7.20% Junior Subordinated Debentures are payable January 15, April 15, July 15 and October 15 of each year. Such interest payments may be deferred for up to twenty consecutive quarters. The stated maturity date of the $26.8 million of 7.20% Junior Subordinated Debentures is March 31, 2034, but they are subject to mandatory redemption pursuant to optional prepayment terms. The Cumulative Trust Preferred Securities represent an undivided interest in the $26.8 million of 7.20% Junior Subordinated Debentures and are guaranteed by the Company. During any deferral period or during any event of default, the Company may not declare or pay any dividends on any of its capital stock. The Cumulative Trust Preferred Securities have been callable at par, in whole or in part, since March 31, 2009.

 

On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 (the “Subordinated Notes”) to various institutional accredited investors. The sale of the Subordinated Notes was pursuant to a Subordinated Note Purchase Agreement entered into with each of the investors. The Subordinated Notes qualify as Tier 2 capital under bank regulatory guidelines. The net proceeds to the Company from the sale of the Subordinated Notes were approximately $59.15 million net of commissions and offering expenses. The Company used the proceeds from the sale of the Subordinated Notes for general corporate purposes. The Subordinated Notes initially bear interest at a fixed rate of 3.50% per annum, from and including June 17, 2021 to but excluding June 30, 2031, payable semi-annually in arrears on June 30 and December 31 of each year, commencing December 31, 2021. Then, from and including June 30, 2031, to but excluding the maturity date, the Subordinated Notes will bear interest at a floating rate equal to the benchmark (initially, three-month term SOFR), reset quarterly, plus a spread of 229 basis points, payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year. The Subordinated Notes mature on June 30, 2036.

 

The Company may, at its option, beginning with the interest payment date of June 30, 2031, and on any scheduled interest payment date thereafter, redeem the Subordinated Notes, in whole or in part. In addition, the Company may redeem all, but not less than all, of the Subordinated Notes at any time upon the occurrence of a “Tier 2 Capital Event,” a “Tax Event” or an “Investment Company Event”

19


 

(each as defined in the Subordinated Notes). Any such redemption is subject to obtaining the prior approval of the Board of Governors of the Federal Reserve System (or its designee). The redemption price with respect to any such redemption will be equal to 100% of the principal amount of the Subordinated Note, or portion thereof, to be redeemed, plus accrued but unpaid interest, if any, thereon to, but excluding, the redemption date.

 

 

(7) STOCK-BASED COMPENSATION

On May 25, 2023, the shareholders of the Company adopted the BancFirst Corporation 2023 Restricted Stock Unit Plan (the "RSU Plan"). The RSU Plan was effective as of June 1, 2023 and for a period of ten years thereafter. The RSU Plan will continue in effect after such ten-year period until all matters relating to the payment of awards and administration of the RSU Plan have been settled. At June 30, 2025 there were 447,175 shares available for future grants. The restricted stock units ("RSU's") vest beginning two years from the date of grant at the rate of 20% per year for five years. The RSU's are settled and distributed as of each vesting date. The fair value of each RSU granted is equal to the market price of the Company’s stock at the date of grant.

The following table is a summary of the activity under the Company's RSU plan.

 

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

Restricted

 

 

Grant Date

 

 

 

Stock Units

 

 

Fair Value

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

Nonvested at December 31, 2024

 

 

42,825

 

 

$

90.35

 

Granted

 

 

10,000

 

 

 

122.47

 

Vested

 

 

(525

)

 

 

93.66

 

Nonvested at June 30, 2025

 

 

52,300

 

 

 

96.46

 

The Company has had the BancFirst Corporation Directors’ Deferred Stock Compensation Plan (the “Deferred Stock Compensation Plan”) since May 1999. As of June 30, 2025, there are 31,459 shares available for future issuance under the Deferred Stock Compensation Plan. The Deferred Stock Compensation Plan will terminate on December 31, 2030, if not extended. Under the plan, directors and members of the community advisory boards of the Company and its subsidiaries may defer up to 100% of their board fees. They are credited for each deferral with a number of stock units based on the current market price of the Company’s stock, which accumulate in an account until such time as the director or community board member terminates serving as a board member. Shares of common stock of the Company are then distributed to the terminating director or community board member based upon the number of stock units accumulated in his or her account. There were 6,462 and 5,022 shares of common stock distributed from the Deferred Stock Compensation Plan during the six months ended June 30, 2025 and 2024, respectively.

A summary of the accumulated stock units under the Deferred Stock Compensation Plan is as follows:

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Accumulated stock units

 

 

118,710

 

 

 

120,984

 

Average price

 

$

48.04

 

 

$

44.70

 

The Company terminated the BancFirst Corporation Stock Option Plan (the “Employee Plan”) on June 1, 2023. The remaining options will continue to vest and are exercisable beginning four years from the date of grant at the rate of 25% per year for four years, and expire no later than the end of fifteen years from the date of grant.

The Company terminated the BancFirst Corporation Non-Employee Directors’ Stock Option Plan (the “Non-Employee Directors’ Plan”) on June 1, 2023. The remaining options will continue to vest and are exercisable beginning one year from the date of grant at the rate of 25% per year for four years, and expire no later than the end of fifteen years from the date of grant.

20


 

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

947,921

 

 

$

58.42

 

 

 

 

 

 

Options exercised

 

 

(48,625

)

 

 

36.78

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(5,000

)

 

 

90.56

 

 

 

 

 

 

Outstanding at June 30, 2025

 

 

894,296

 

 

 

59.42

 

 

9.45 Yrs.

 

$

57,417

 

Exercisable at June 30, 2025

 

 

378,296

 

 

 

45.03

 

 

7.25 Yrs.

 

$

29,730

 

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

2,446

 

 

$

3,254

 

 

$

4,180

 

 

$

5,085

 

Cash received from options exercised

 

 

1,015

 

 

 

1,714

 

 

 

1,788

 

 

 

2,422

 

Tax benefit realized from options exercised

 

 

588

 

 

 

782

 

 

 

1,005

 

 

 

1,222

 

The Company currently uses newly issued shares for stock-based compensation plans, but reserves the right to use shares purchased under the Company’s Stock Repurchase Program (the “SRP”) in the future.

Although not required or expected, the Company may settle some options or restricted stock units in cash on a limited basis at the discretion of the Company. The Company had no cash settlements during the six months ended June 30, 2025 or June 30, 2024.

Stock-based compensation expense is charged to salaries and benefits expense on the Consolidated Statements of Comprehensive Income. The components of stock-based compensation expense for all share-based compensation plans and related tax benefits are as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

919

 

 

$

920

 

 

$

1,709

 

 

$

1,635

 

Tax benefit

 

 

221

 

 

 

221

 

 

 

411

 

 

 

393

 

Stock-based compensation expense, net of tax

 

$

698

 

 

$

699

 

 

$

1,298

 

 

$

1,242

 

The Company amortizes the unearned stock-based compensation expense over the remaining vesting period of approximately five years for unvested stock options and six years for unvested RSU's. The following table shows the unearned stock-based compensation expense for unvested stock options and unvested RSU's:

 

 

June 30, 2025

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense for unvested stock options

 

$

6,247

 

Unearned stock-based compensation expense for unvested RSU's

 

 

4,056

 

 

 

(8) STOCKHOLDERS’ EQUITY

The Company has adopted a Stock Repurchase Program (the “SRP”). The SRP may be used as a means to increase earnings per share and return on equity. In addition, the SRP may be used to purchase treasury stock for the issuance of stock related to stock-based compensation plans, to provide liquidity for optionees to dispose of stock from exercises of their stock options and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The

21


 

timing, price and amount of stock repurchases under the SRP is determined by management and approved by the Company’s Executive Committee.

The following table is a summary of the shares under the SRP:

 

 

 

 

 

 

June 30, 2025

 

Shares remaining to be repurchased

 

 

479,784

 

BancFirst Corporation, BancFirst, Pegasus and Worthington are subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation (“FDIC”). These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of assets, liabilities and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s consolidated financial statements. The Company believes that as of June 30, 2025, BancFirst Corporation, BancFirst, Pegasus and Worthington each met all capital adequacy requirements to which they are subject. The actual and required capital amounts and ratios are shown in the following table:

 

 

 

 

 

 

 

Required

 

 

 

To Be Well

 

 

 

 

 

 

 

For Capital

 

With

 

Capitalized Under

 

 

 

 

 

 

 

Adequacy

 

Capital Conservation

 

Prompt Corrective

 

 

Actual

 

Purposes

 

Buffer

 

Action Provisions

 

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

As of June 30, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

1,734,570

 

 

19.62%

 

$

707,153

 

 

8.00%

 

$

928,138

 

 

10.50%

 

N/A

 

 

N/A

BancFirst

 

 

1,308,924

 

 

17.86%

 

 

586,412

 

 

8.00%

 

 

769,666

 

 

10.50%

 

$

733,015

 

 

10.00%

Pegasus

 

 

160,711

 

 

16.88%

 

 

76,179

 

 

8.00%

 

 

99,984

 

 

10.50%

 

 

95,223

 

 

10.00%

Worthington

 

 

58,917

 

 

12.10%

 

 

38,946

 

 

8.00%

 

 

51,116

 

 

10.50%

 

 

48,682

 

 

10.00%

Common Equity Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

1,551,928

 

 

17.56%

 

$

397,774

 

 

4.50%

 

$

618,759

 

 

7.00%

 

N/A

 

 

N/A

BancFirst

 

 

1,205,694

 

 

16.45%

 

 

329,857

 

 

4.50%

 

 

513,111

 

 

7.00%

 

$

476,460

 

 

6.50%

Pegasus

 

 

150,732

 

 

15.83%

 

 

42,850

 

 

4.50%

 

 

66,656

 

 

7.00%

 

 

61,895

 

 

6.50%

Worthington

 

 

54,365

 

 

11.17%

 

 

21,907

 

 

4.50%

 

 

34,078

 

 

7.00%

 

 

31,644

 

 

6.50%

Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

1,577,928

 

 

17.85%

 

$

530,365

 

 

6.00%

 

$

751,350

 

 

8.50%

 

N/A

 

 

N/A

BancFirst

 

 

1,225,694

 

 

16.72%

 

 

439,809

 

 

6.00%

 

 

623,063

 

 

8.50%

 

$

586,412

 

 

8.00%

Pegasus

 

 

150,732

 

 

15.83%

 

 

57,134

 

 

6.00%

 

 

80,940

 

 

8.50%

 

 

76,179

 

 

8.00%

Worthington

 

 

54,365

 

 

11.17%

 

 

29,209

 

 

6.00%

 

 

41,380

 

 

8.50%

 

 

38,946

 

 

8.00%

Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Quarterly Average Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

1,577,928

 

 

11.43%

 

$

552,278

 

 

4.00%

 

N/A

 

 

N/A

 

N/A

 

 

N/A

BancFirst

 

 

1,225,694

 

 

10.46%

 

 

468,648

 

 

4.00%

 

N/A

 

 

N/A

 

$

585,810

 

 

5.00%

Pegasus

 

 

150,732

 

 

10.78%

 

 

55,925

 

 

4.00%

 

N/A

 

 

N/A

 

 

69,907

 

 

5.00%

Worthington

 

 

54,365

 

 

8.75%

 

 

24,865

 

 

4.00%

 

N/A

 

 

N/A

 

 

31,081

 

 

5.00%

As of June 30, 2025, BancFirst, Pegasus and Worthington were classified by the Federal Reserve as “well capitalized” under the prompt corrective action provisions. The Common Equity Tier 1 Capital of BancFirst Corporation, BancFirst, Pegasus and Worthington includes common stock and related paid-in capital and retained earnings. In connection with the adoption of the Basel III Capital Rules, the election was made to opt-out of the requirement to include most components of accumulated other comprehensive income in Common Equity Tier 1 Capital. Common Equity Tier 1 Capital for BancFirst Corporation, BancFirst, Pegasus and Worthington is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities. The Company’s trust preferred securities qualify as Tier 1 capital and its Subordinated Notes qualify as Tier 2 capital. BancFirst, Pegasus and Worthington have had no events or conditions that management believes would materially change their category under capital requirements existing as of the report dates.

22


 

 

(9) NET INCOME PER COMMON SHARE

Basic and diluted net income per common share are calculated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Numerator)

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

62,347

 

 

$

50,641

 

 

$

118,459

 

 

$

100,975

 

(Denominator)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for basic earnings per common share

 

 

33,255,015

 

 

 

33,001,180

 

 

 

33,243,963

 

 

 

32,974,582

 

Dilutive effect of stock compensation

 

 

540,228

 

 

 

523,881

 

 

 

538,106

 

 

 

545,665

 

Weighted-average shares outstanding for diluted earnings per common share

 

 

33,795,243

 

 

 

33,525,061

 

 

 

33,782,069

 

 

 

33,520,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.87

 

 

$

1.53

 

 

$

3.56

 

 

$

3.06

 

Diluted earnings per share

 

$

1.85

 

 

$

1.51

 

 

$

3.51

 

 

$

3.01

 

 

The following table shows the number of options and RSU's that were excluded from the computation of diluted net income per common share for each period because they were anti-dilutive for the period:

 

 

Shares

 

Three Months Ended June 30, 2025

 

 

35,492

 

Three Months Ended June 30, 2024

 

 

260,548

 

Six Months Ended June 30, 2025

 

 

35,421

 

Six Months Ended June 30, 2024

 

 

262,251

 

 

 

(10) FAIR VALUE MEASUREMENTS

Accounting standards define fair value as the price that would be received to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.

FASB Accounting Standards Codification (“ASC”) Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset and liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation. This category includes certain collaterally dependent loans, repossessed assets, other real estate owned, goodwill and other intangible assets.

Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis

A description of the valuation methodologies and key inputs used to measure financial assets and financial liabilities at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to the following categories of the Company’s financial assets and financial liabilities.

23


 

Debt Securities Available for Sale

Debt securities classified as available for sale are reported at fair value. U.S. Treasuries are valued using Level 1 inputs. Other debt securities available for sale including U.S. federal agencies, registered mortgage backed debt securities and state and political subdivisions are valued using prices from an independent pricing service utilizing Level 2 data. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and a bond’s terms and conditions, among other things. The Company also invests in private label mortgage backed debt securities for which observable information is not readily available. These debt securities are reported at fair value utilizing Level 3 inputs. For these debt securities, management determines the fair value based on replacement cost, the income approach or information provided by outside consultants or lead investors. Discount rates are primarily based on reference to interest rate spreads on comparable debt securities of similar duration and credit rating as determined by the nationally recognized rating agencies adjusted for a lack of trading volume. Significant unobservable inputs are developed by investment securities professionals involved in the active trading of similar debt securities.

The Company reviews the prices for Level 1 and Level 2 debt securities supplied by the independent pricing service for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio debt securities that are esoteric or that have complicated structures. The Company’s portfolio primarily consists of traditional investments including U.S. Treasury obligations, federal agency mortgage pass-through debt securities, general obligation municipal bonds and municipal revenue bonds. Pricing for such instruments is easily obtained. For in-state bond issues that have relatively low issue sizes and liquidity, the Company utilizes the same parameters for pricing mentioned in the preceding paragraph adjusted for the specific issue. Periodically, the Company will validate prices supplied by the independent pricing service by comparison to prices obtained from third party sources.

Derivatives

Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains dealer and market quotations to value its oil and gas swaps and options. The Company utilizes dealer quotes and observable market data inputs to substantiate internal valuation models.

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,071,025

 

 

$

 

 

$

 

 

$

1,071,025

 

U.S. federal agencies

 

 

 

 

 

7,501

 

 

 

 

 

 

7,501

 

Mortgage-backed securities

 

 

 

 

 

12,570

 

 

 

 

 

 

12,570

 

States and political subdivisions

 

 

 

 

 

5,629

 

 

 

120

 

 

 

5,749

 

Other debt securities

 

 

 

 

 

7,198

 

 

 

 

 

 

7,198

 

Derivative assets

 

 

 

 

 

16,144

 

 

 

 

 

 

16,144

 

Derivative liabilities

 

 

 

 

 

14,582

 

 

 

 

 

 

14,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,176,009

 

 

$

 

 

$

 

 

$

1,176,009

 

U.S. federal agencies

 

 

 

 

 

8,232

 

 

 

 

 

 

8,232

 

Mortgage-backed securities

 

 

 

 

 

13,044

 

 

 

 

 

 

13,044

 

States and political subdivisions

 

 

 

 

 

6,286

 

 

 

150

 

 

 

6,436

 

Other debt securities

 

 

 

 

 

7,196

 

 

 

 

 

 

7,196

 

Derivative assets

 

 

 

 

 

10,479

 

 

 

 

 

 

10,479

 

Derivative liabilities

 

 

 

 

 

9,105

 

 

 

 

 

 

9,105

 

 

24


 

 

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:

 

 

Six Months Ended June 30,

 

 

Twelve Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

150

 

 

$

180

 

Settlements

 

 

(30

)

 

 

(30

)

Balance at the end of the period

 

$

120

 

 

$

150

 

The Company’s policy is to recognize transfers in and transfers out of Levels 1, 2 and 3 as of the end of the reporting period. During the six months ended June 30, 2025, and the year ended December 31, 2024, the Company did not transfer any debt securities.

Financial Assets and Financial Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and financial liabilities are reported at fair value utilizing Level 3 inputs.

The Company invests in equity securities without readily determinable fair values and utilizes Level 3 inputs. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income.

Collateral dependent loans are reported at the fair value of the underlying collateral if repayment is dependent on liquidation of the collateral. When the Company determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. In no case does the fair value of a collateral dependent loan exceed the fair value of the underlying collateral. The collateral dependent loans are adjusted to fair value through a specific allocation of the allowance for credit losses or a direct charge-down of the loan.

Repossessed assets, upon initial recognition, are measured and adjusted to fair value through a charge-off to the allowance for possible credit losses based upon the fair value of the repossessed asset.

Other real estate owned is revalued at fair value subsequent to initial recognition, with any losses recognized in net expense from other real estate owned.

The following table summarizes assets measured at fair value on a nonrecurring basis during the period presented. These nonrecurring fair values do not represent all assets, only those assets that have been adjusted during the reporting period:

 

 

 

Total Fair Value

 

 

 

Level 3

 

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended June 30, 2025

 

 

 

Equity securities

 

$

7,851

 

Collateral dependent loans

 

 

1,896

 

Repossessed assets

 

 

788

 

Other real estate owned

 

 

23,526

 

As of and for the Year-to-date Period Ended December 31, 2024

 

 

 

Equity securities

 

$

13,014

 

Collateral dependent loans

 

 

7,337

 

Repossessed assets

 

 

614

 

Other real estate owned

 

 

32,868

 

 

25


 

 

Estimated Fair Value of Financial Instruments

The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instruments that are not recorded at fair value. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity. The following methods and assumptions are used to estimate the fair value of each class of financial instruments:

Cash and Cash Equivalents Include: Cash and Due from Banks and Interest-Bearing Deposits with Banks

The carrying amount of these short-term instruments is based on a reasonable estimate of fair value.

Federal Funds Sold

The carrying amount of these short-term instruments is a reasonable estimate of fair value.

Debt Securities Held for Investment

For debt securities held for investment, which are generally traded in secondary markets, fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar debt securities making adjustments for credit or liquidity if applicable.

Loans Held for Sale

The Company originates mortgage loans to be sold. At the time of origination, the acquiring bank has already been determined and the terms of the loan, including interest rate, have already been set by the acquiring bank, allowing the Company to originate the loan at fair value. Mortgage loans are generally sold within 30 days of origination. Loans held for sale are valued using Level 2 inputs. Gains or losses recognized upon the sale of the loans are determined on a specific identification basis.

Loans Held for Investment

To determine the fair value of loans held for investment, the Company uses an exit price calculation, which takes into account factors such as liquidity, credit and the nonperformance risk of loans. For certain homogeneous categories of loans, such as some residential mortgages, fair values are estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair values of other types of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Deposits

The fair values of transaction and savings accounts are the amounts payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using the rates currently offered for deposits of similar remaining maturities.

Short-Term Borrowings

The amounts payable on these short-term instruments are reasonable estimates of fair value.

Subordinated Debt

The fair values of subordinated debt are estimated using the rates that would be charged for subordinated debt of similar remaining maturities.

Loan Commitments and Letters of Credit

The fair values of commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the terms of the agreements. The fair values of letters of credit are based on fees currently charged for similar agreements.

26


 

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Carrying
Amount

 

 

Fair Value

 

 

Carrying
Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,997,350

 

 

$

3,997,350

 

 

$

3,553,772

 

 

$

3,553,772

 

Federal funds sold

 

 

 

 

 

 

 

$

715

 

 

 

715

 

Debt securities held for investment

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

Loans held for sale

 

 

10,009

 

 

 

10,009

 

 

 

8,073

 

 

 

8,073

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities held for investment

 

 

560

 

 

 

560

 

 

 

835

 

 

 

835

 

Loans, net of allowance for credit losses

 

 

8,017,500

 

 

 

8,845,583

 

 

 

7,925,613

 

 

 

8,643,418

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

12,056,192

 

 

 

11,347,850

 

 

 

11,718,546

 

 

 

10,966,958

 

Short-term borrowings

 

 

5,860

 

 

 

5,860

 

 

 

 

 

 

 

Subordinated debt

 

 

86,185

 

 

 

80,644

 

 

 

86,157

 

 

 

77,998

 

OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

4,148

 

 

 

 

 

 

4,313

 

Letters of credit

 

 

 

 

 

667

 

 

 

 

 

 

769

 

Non-financial Assets and Non-financial Liabilities Measured at Fair Value

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. In addition, the Company has no non-financial liabilities measured at fair value on a nonrecurring basis. Non-financial assets measured at fair value on a nonrecurring basis include intangible assets. The intangible assets are evaluated at least annually for impairment. The overall levels of non-financial assets measured at fair value on a nonrecurring basis were not considered to be significant to the Company at June 30, 2025 or December 31, 2024.

 

27


 

 

(11) DERIVATIVE FINANCIAL INSTRUMENTS

 

The Company enters into oil and gas swaps and options contracts to accommodate the business needs of its customers. Upon the origination of an oil or gas swap or option contract with a customer, to mitigate the exposure to fluctuations in oil and gas prices, the Company simultaneously enters into an offsetting contract with a counterparty. These derivatives are not designated as hedged instruments and are recorded on the Company's consolidated balance sheet at fair value and are included in other assets. The Company's derivative financial instruments require a daily margin to be posted, which fluctuates with oil and gas prices. At June 30, 2025 and December 31, 2024, the Company had a margin asset included in other assets in the amount of $3.6 million and $463,000, respectively.

 

The Company utilizes dealer quotations and observable market data inputs to substantiate internal valuation models. The notional amounts and estimated fair values of oil and gas derivative positions outstanding are presented in the following table:

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Oil and Natural Gas Swaps and Options

 

Notional Units

 

Notional
Amount

 

 

Estimated
Fair Value

 

 

Notional
Amount

 

 

Estimated
Fair Value

 

 

 

 

 

(Notional amounts and dollars in thousands)

 

Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

Barrels

 

 

2,504

 

 

$

13,258

 

 

 

2,404

 

 

$

7,507

 

Derivative liabilities

 

Barrels

 

 

(2,504

)

 

 

(12,644

)

 

 

(2,404

)

 

 

(6,860

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas/Natural Gas Liquids

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

MMBTUs/Gallons

 

 

36,520

 

 

 

2,886

 

 

 

25,561

 

 

 

2,972

 

Derivative liabilities

 

MMBTUs/Gallons

 

 

(36,520

)

 

 

(1,938

)

 

 

(25,561

)

 

 

(2,245

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair Value

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

Other assets

 

 

 

 

 

16,144

 

 

 

 

 

 

10,479

 

Derivative liabilities

 

Other liabilities

 

 

 

 

 

(14,582

)

 

 

 

 

 

(9,105

)

 

The following table is a summary of the Company's recognized income related to the activity, which was included in other noninterest income:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Derivative income

 

$

75

 

 

$

94

 

 

$

296

 

 

$

197

 

 

The Company's credit exposure on oil and gas swaps and options varies based on the current market prices of oil and natural gas. Other than credit risk, changes in the fair value of customer positions will be offset by equal and opposite changes in the counterparty positions. The net positive fair value of the contracts represents the profit derived from the activity and is unaffected by the market price movements. The Company's share of total profit is approximately 35%.

 

Customer credit exposure is managed by strict position limits and is primarily offset by first liens on production while the remainder is offset by cash. Counterparty credit exposure is managed by selecting highly rated counterparties (rated A- or better by Moody's) and monitoring market information.

 

The following table is a summary of the Company's net credit exposure relating to oil and gas swaps and options with bank counterparties:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

Credit exposure

 

$

13,377

 

 

$

8,074

 

 

28


 

Balance Sheet Offsetting

Derivatives may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements. The Company's derivative transactions with upstream financial institution counterparties and bank customers are generally executed under International Swaps and Derivative Association ("ISDA") master agreements, which include "right of set-off" provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis. Nonetheless, the Company does not generally offset such financial instruments for financial reporting purposes.

 

(12) SEGMENT INFORMATION

The Company, along with its chief operating decision maker (CODM), which is BancFirst Corporation's Chief Executive Officer, evaluates its performance with an internal profitability measurement system that measures the profitability of its business units on a pre-tax basis. The financial information for each business unit is presented on the basis used internally by management and the CODM to evaluate performance and allocate resources. The Company utilizes a transfer pricing system to allocate the benefit or cost of funds provided or used by the various business units. Certain services provided by the support group to other business units, such as item processing, are allocated at rates approximating the cost of providing the services. Eliminations are adjustments to consolidate the business units. Capital expenditures are generally charged to the business unit using the asset.

The six principal business units are BancFirst metropolitan banks, BancFirst community banks, Pegasus, Worthington, other financial services and executive, operations, support and eliminations. BancFirst metropolitan banks, BancFirst community banks, Pegasus and Worthington offer traditional banking products such as commercial and retail lending and a full line of deposit accounts. BancFirst metropolitan banks consist of banking locations in the metropolitan Oklahoma City and Tulsa areas. BancFirst community banks consist of banking locations in communities in Oklahoma outside the Oklahoma City and Tulsa metropolitan areas. Pegasus consists of banking locations in the Dallas metropolitan area. Worthington consists of banking locations in the Arlington, Fort Worth and Denton Texas. Other financial services are specialty product business units including guaranteed small business lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. The executive, operations, support and eliminations group represents executive management, operational support, corporate functions that are not allocated to the other business units and elimination adjustments to consolidate the business units.

The results of operations and selected financial information for the six business units are as follows:

 

 

 

BancFirst Metropolitan
Banks

 

 

BancFirst Community
Banks

 

 

Pegasus

 

 

Worthington

 

 

Other
Financial
Services

 

 

Executive, Operations, Support and Eliminations

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

49,285

 

 

$

109,469

 

 

$

20,394

 

 

$

9,063

 

 

$

2,638

 

 

$

(2,422

)

 

$

188,427

 

Interest expense

 

 

19,938

 

 

 

40,099

 

 

 

7,701

 

 

 

2,994

 

 

 

979

 

 

 

(4,540

)

 

 

67,171

 

Total provision for/(benefit
   from) credit losses

 

 

484

 

 

 

270

 

 

 

111

 

 

 

211

 

 

 

(7

)

 

 

318

 

 

 

1,387

 

Noninterest income

 

 

6,296

 

 

 

18,681

 

 

 

617

 

 

 

236

 

 

 

14,171

 

 

 

8,047

 

 

 

48,048

 

Depreciation and
   amortization

 

 

386

 

 

 

2,627

 

 

 

147

 

 

 

161

 

 

 

126

 

 

 

2,106

 

 

 

5,553

 

Other noninterest expense

 

 

11,939

 

 

 

35,812

 

 

 

5,583

 

 

 

3,751

 

 

 

9,344

 

 

 

16,217

 

 

 

82,646

 

Income before taxes

 

$

22,834

 

 

$

49,342

 

 

$

7,469

 

 

$

2,182

 

 

$

6,367

 

 

$

(8,476

)

 

$

79,718

 

Three Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

52,828

 

 

$

102,615

 

 

$

19,533

 

 

$

7,832

 

 

$

2,368

 

 

$

(6,711

)

 

$

178,465

 

Interest expense

 

 

23,689

 

 

 

40,905

 

 

 

8,170

 

 

 

3,370

 

 

 

1,265

 

 

 

(8,830

)

 

 

68,569

 

Total provision for
   credit losses

 

 

1,949

 

 

 

1,169

 

 

 

130

 

 

 

67

 

 

 

25

 

 

 

18

 

 

 

3,358

 

Noninterest income

 

 

5,562

 

 

 

16,886

 

 

 

339

 

 

 

250

 

 

 

13,513

 

 

 

7,394

 

 

 

43,944

 

Depreciation and
   amortization

 

 

536

 

 

 

2,457

 

 

 

151

 

 

 

159

 

 

 

125

 

 

 

1,963

 

 

 

5,391

 

Other noninterest expense

 

 

11,007

 

 

 

32,703

 

 

 

5,309

 

 

 

3,742

 

 

 

10,327

 

 

 

16,837

 

 

 

79,925

 

Income before taxes

 

$

21,209

 

 

$

42,267

 

 

$

6,112

 

 

$

744

 

 

$

4,139

 

 

$

(9,305

)

 

$

65,166

 

 

29


 

 

 

 

BancFirst Metropolitan
Banks

 

 

BancFirst Community
Banks

 

 

Pegasus

 

 

Worthington

 

 

Other
Financial
Services

 

 

Executive, Operations, Support and Eliminations

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

98,671

 

 

$

215,081

 

 

$

40,103

 

 

$

17,656

 

 

$

5,014

 

 

$

(5,622

)

 

$

370,903

 

Interest expense

 

 

40,467

 

 

 

79,564

 

 

 

14,886

 

 

 

6,191

 

 

 

1,958

 

 

 

(9,368

)

 

 

133,698

 

Total provision for
   credit losses

 

 

433

 

 

 

1,457

 

 

 

216

 

 

 

343

 

 

 

11

 

 

 

513

 

 

 

2,973

 

Noninterest income

 

 

12,523

 

 

 

36,427

 

 

 

1,176

 

 

 

465

 

 

 

30,833

 

 

 

15,518

 

 

 

96,942

 

Depreciation and
   amortization

 

 

866

 

 

 

5,280

 

 

 

295

 

 

 

329

 

 

 

269

 

 

 

4,208

 

 

 

11,247

 

Other noninterest expense

 

 

23,501

 

 

 

70,538

 

 

 

11,225

 

 

 

7,513

 

 

 

23,961

 

 

 

32,393

 

 

 

169,131

 

Income before taxes

 

$

45,927

 

 

$

94,669

 

 

$

14,657

 

 

$

3,745

 

 

$

9,648

 

 

$

(17,850

)

 

$

150,796

 

Capital expenditures

 

$

2,511

 

 

$

6,815

 

 

$

387

 

 

$

87

 

 

$

887

 

 

$

14,367

 

 

$

25,054

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

$

2,466,154

 

 

$

4,114,132

 

 

$

887,498

 

 

$

479,897

 

 

$

95,326

 

 

$

71,481

 

 

$

8,114,488

 

Total assets

 

$

3,443,579

 

 

$

8,091,096

 

 

$

1,487,269

 

 

$

619,458

 

 

$

174,366

 

 

$

230,012

 

 

$

14,045,780

 

Total deposits

 

$

2,961,647

 

 

$

7,454,342

 

 

$

1,265,357

 

 

$

530,347

 

 

$

 

 

$

(155,501

)

 

$

12,056,192

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

103,804

 

 

$

201,493

 

 

$

38,397

 

 

$

15,342

 

 

$

4,672

 

 

$

(13,600

)

 

$

350,108

 

Interest expense

 

 

46,472

 

 

 

79,772

 

 

 

16,167

 

 

 

6,491

 

 

 

2,550

 

 

 

(17,344

)

 

 

134,108

 

Total provision for
   credit losses

 

 

1,705

 

 

 

2,492

 

 

 

2,860

 

 

 

189

 

 

 

68

 

 

 

59

 

 

 

7,373

 

Noninterest income

 

 

10,731

 

 

 

32,804

 

 

 

659

 

 

 

471

 

 

 

28,676

 

 

 

15,503

 

 

 

88,844

 

Depreciation and
   amortization

 

 

1,083

 

 

 

4,921

 

 

 

332

 

 

 

320

 

 

 

245

 

 

 

3,932

 

 

 

10,833

 

Other noninterest expense

 

 

21,735

 

 

 

66,053

 

 

 

10,440

 

 

 

7,400

 

 

 

20,011

 

 

 

31,623

 

 

 

157,262

 

Income before taxes

 

$

43,540

 

 

$

81,059

 

 

$

9,257

 

 

$

1,413

 

 

$

10,474

 

 

$

(16,367

)

 

$

129,376

 

Capital expenditures

 

$

2,501

 

 

$

5,024

 

 

$

43

 

 

$

4,658

 

 

$

13

 

 

$

4,034

 

 

$

16,273

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

$

2,564,689

 

 

$

4,021,062

 

 

$

829,826

 

 

$

446,972

 

 

$

97,044

 

 

$

87,855

 

 

$

8,047,448

 

Total assets

 

$

3,365,250

 

 

$

7,489,606

 

 

$

1,360,612

 

 

$

622,902

 

 

$

121,308

 

 

$

(222,360

)

 

$

12,737,318

 

Total deposits

 

$

2,560,657

 

 

$

6,874,717

 

 

$

1,158,662

 

 

$

522,487

 

 

$

 

 

$

(100,921

)

 

$

11,015,602

 

 

30


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition as of June 30, 2025 and December 31, 2024 and results of operations for the three and six months ended June 30, 2025 should be read in conjunction with our consolidated financial statements and notes to the consolidated financial statements for the year ended December 31, 2024, and the other information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Certain risks, uncertainties and other factors, including those set forth under "Risk Factors" in Part I, Item 1A of the 2024 Form 10-K, and "Item 1A, Risk Factors" in this Quarterly Report on Form 10-Q, may cause actual results to differ materially from the results discussed in the forward-looking statements appearing in this discussion and analysis.

FORWARD LOOKING STATEMENTS

The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

 

 

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
Changes in fiscal, monetary or regulatory policy may have adverse consequences including impacts to the labor market, tariffs and inflation which may impact our financial performance.
Changes in the regulatory environment for the banking industry, including rule-making, supervision, examination, and enforcement.
The increased time, effort and staffing needs related to ongoing and/or changed regulations from regulatory bodies could negatively impact noninterest expense.
Local, regional, national and international economic conditions, including the effect of a government shutdown, and the impact they may have on the Company and its customers.
Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations.
Changes in oil and gas commodity prices and the potential impact to the related loan portfolio as well as the overall impact to the Oklahoma economic environment.
Changes in interest rates.
Potential impacts of adverse developments in the banking industry that could impact customer confidence.
Further shift in deposit mix from noninterest-bearing deposits to interest-bearing deposits could negatively impact net interest margin.
Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of higher interest rates.
Changes in consumer spending, borrowing and savings habits.
Changes in the mix of loan sectors and types or the level of non-performing assets and charge-offs.

31


 

Deterioration in the market for commercial office property could have an adverse effect on the value of the Company's other real estate owned as well as commercial office collateral for the Company's commercial real estate loans.
Impairment of the Company’s goodwill or other intangible assets.
Technological changes, fintech competition and disruption to the traditional banking systems, including emerging regulation around stablecoins, blockchain technology in payment networks and market acceptance of digital assets.
Cyber threats.
The Company’s success at managing the risks involved in the foregoing items.

 

Actual results may differ materially from forward-looking statements.

SUMMARY

 

The Company’s net income for the second quarter of 2025 was $62.3 million, compared to $50.6 million for the second quarter of 2024. Diluted net income per common share was $1.85 and $1.51 for the second quarter of 2025 and 2024, respectively.

 

The Company’s net interest income for the second quarter of 2025 increased to $121.3 million from $109.9 million for the second quarter of 2024. Higher loan volume along with general growth in earning assets were the primary drivers of the change in net interest income. Net interest margin was virtually unchanged at 3.75% for the second quarter of 2025 and 3.76% for the second quarter of 2024. The Company recorded a provision for credit losses on loans of $1.2 million in the second quarter of 2025 compared to $3.4 million for the second quarter of 2024.

 

Noninterest income for the second quarter of 2025 totaled $48.0 million compared to $43.9 million for the second quarter of 2024. Trust revenue, treasury income, sweep fees, insurance commissions and other noninterest income each increased when compared to second quarter last year. The increase in other noninterest income was driven by changes in cash surrender value of life insurance as well as gains on disposal of other assets. The increases were partially offset by losses on equity securities in the second quarter of 2025.

 

Noninterest expense grew to $88.2 million for the second quarter of 2025 compared to $85.3 million in the same quarter in 2024. The increase in noninterest expense was primarily related to growth in salaries and employee benefits of $3.2 million.

At June 30, 2025, the Company’s total assets were $14.0 billion, an increase of $491.5 million from December 31, 2024. Loans grew $91.3 million from December 31, 2024, totaling $8.1 billion at June 30, 2025. Deposits totaled $12.1 billion, an increase of $337.6 million from year-end 2024. Sweep accounts totaled $5.3 billion at June 30, 2025, up $66.8 million from December 31, 2024. The Company’s total stockholders’ equity was $1.7 billion, an increase of $106.9 million over December 31, 2024.

 

Nonaccrual loans totaled $49.9 million, representing 0.61% of total loans at June 30, 2025, down slightly from 0.72% at year-end 2024. The allowance for credit losses to total loans was 1.19% at June 30, 2025, down from 1.24% at December 31, 2024. Net charge-offs were $4.7 million for the second quarter of 2025, including $3.7 million relating to one real estate loan that was taken into other real estate owned, compared to $999,000 for the second quarter of 2024.

 

See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.

 

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note (1) of the Notes to the Consolidated Financial Statements for disclosures regarding recently issued accounting pronouncements since December 31, 2024, the date of its most recent annual report to stockholders.

SEGMENT INFORMATION

See Note (12) of the Notes to the Consolidated Financial Statements for disclosures regarding business segments.

32


 

RESULTS OF OPERATIONS

Average Balances, Income, Expenses and Rates

The following tables present certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. For these computations: (i) average balances are derived from daily averages, (ii) information is shown on a taxable-equivalent basis assuming a 21% tax rate, and (iii) nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. Loan fees included in interest income were $5.1 million for the three months ended June 30, 2025 compared to $5.5 million for the three months ended June 30, 2024. Loan fees included in interest income were $10.1 million for the six months ended June 30, 2025 compared to $10.9 million for the six months ended June 30, 2024.

 

BANCFIRST CORPORATION

 

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS

 

(Unaudited)

 

Taxable Equivalent Basis

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

8,064,423

 

 

$

139,532

 

 

 

6.94

%

 

$

7,912,469

 

 

$

137,846

 

 

 

6.99

%

Securities – taxable

 

 

1,139,354

 

 

 

6,887

 

 

 

2.42

 

 

 

1,488,850

 

 

 

8,932

 

 

 

2.41

 

Securities – tax exempt

 

 

2,120

 

 

 

22

 

 

 

4.16

 

 

 

2,408

 

 

 

23

 

 

 

3.79

 

Federal funds sold and interest-bearing deposits with banks

 

 

3,784,951

 

 

 

42,186

 

 

 

4.47

 

 

 

2,322,951

 

 

 

31,805

 

 

 

5.49

 

Total earning assets

 

 

12,990,848

 

 

 

188,627

 

 

 

5.82

 

 

 

11,726,678

 

 

 

178,606

 

 

 

6.11

 

Nonearning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

210,323

 

 

 

 

 

 

 

 

 

203,664

 

 

 

 

 

 

 

Interest receivable and other assets

 

 

869,769

 

 

 

 

 

 

 

 

 

808,283

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(97,898

)

 

 

 

 

 

 

 

 

(97,935

)

 

 

 

 

 

 

Total nonearning assets

 

 

982,194

 

 

 

 

 

 

 

 

 

914,012

 

 

 

 

 

 

 

Total assets

 

$

13,973,042

 

 

 

 

 

 

 

 

$

12,640,690

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market and interest-bearing checking deposits

 

$

5,322,205

 

 

$

40,562

 

 

 

3.06

%

 

$

4,920,793

 

 

$

45,296

 

 

 

3.69

%

Savings deposits

 

 

1,185,678

 

 

 

9,375

 

 

 

3.17

 

 

 

1,076,338

 

 

 

9,222

 

 

 

3.44

 

Time deposits

 

 

1,565,251

 

 

 

16,152

 

 

 

4.14

 

 

 

1,134,460

 

 

 

12,961

 

 

 

4.58

 

Short-term borrowings

 

 

4,747

 

 

 

51

 

 

 

4.33

 

 

 

4,593

 

 

 

59

 

 

 

5.14

 

Subordinated debt

 

 

86,176

 

 

 

1,031

 

 

 

4.80

 

 

 

86,120

 

 

 

1,031

 

 

 

4.80

 

Total interest-bearing liabilities

 

 

8,164,057

 

 

 

67,171

 

 

 

3.30

 

 

 

7,222,304

 

 

 

68,569

 

 

 

3.81

 

Interest-free funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

3,942,867

 

 

 

 

 

 

 

 

 

3,819,196

 

 

 

 

 

 

 

Interest payable and other liabilities

 

 

169,867

 

 

 

 

 

 

 

 

 

119,175

 

 

 

 

 

 

 

Stockholders’ equity

 

 

1,696,251

 

 

 

 

 

 

 

 

 

1,480,015

 

 

 

 

 

 

 

Total interest free funds

 

 

5,808,985

 

 

 

 

 

 

 

 

 

5,418,386

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

13,973,042

 

 

 

 

 

 

 

 

$

12,640,690

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

121,456

 

 

 

 

 

 

 

 

$

110,037

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

2.52

%

 

 

 

 

 

 

 

 

2.30

%

Effect of interest free funds

 

 

 

 

 

 

 

 

1.23

%

 

 

 

 

 

 

 

 

1.46

%

Net interest margin

 

 

 

 

 

 

 

 

3.75

%

 

 

 

 

 

 

 

 

3.76

%

 

33


 

 

BANCFIRST CORPORATION

 

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS

 

(Unaudited)

 

Taxable Equivalent Basis

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

8,057,657

 

 

$

276,710

 

 

 

6.93

%

 

$

7,821,611

 

 

$

270,095

 

 

 

6.93

%

Debt securities – taxable

 

 

1,167,175

 

 

 

13,893

 

 

 

2.40

 

 

 

1,523,328

 

 

 

18,113

 

 

 

2.38

 

Debt securities – tax exempt

 

 

2,156

 

 

 

44

 

 

 

4.15

 

 

 

2,525

 

 

 

48

 

 

 

3.77

 

Federal funds sold and interest-bearing deposits with banks

 

 

3,639,517

 

 

 

80,654

 

 

 

4.47

 

 

 

2,267,869

 

 

 

62,121

 

 

 

5.49

 

Total earning assets

 

 

12,866,505

 

 

 

371,301

 

 

 

5.82

 

 

 

11,615,333

 

 

 

350,377

 

 

 

6.05

 

Nonearning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

212,578

 

 

 

 

 

 

 

 

 

202,982

 

 

 

 

 

 

 

Interest receivable and other assets

 

 

849,224

 

 

 

 

 

 

 

 

 

806,429

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(98,795

)

 

 

 

 

 

 

 

 

(97,498

)

 

 

 

 

 

 

Total nonearning assets

 

 

963,007

 

 

 

 

 

 

 

 

 

911,913

 

 

 

 

 

 

 

Total assets

 

$

13,829,512

 

 

 

 

 

 

 

 

$

12,527,246

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction deposits

 

$

5,312,449

 

 

$

81,283

 

 

 

3.09

%

 

$

4,867,783

 

 

$

89,513

 

 

 

3.69

%

Savings deposits

 

 

1,162,057

 

 

 

18,274

 

 

 

3.17

 

 

 

1,066,532

 

 

 

18,225

 

 

 

3.43

 

Time deposits

 

 

1,530,263

 

 

 

32,022

 

 

 

4.22

 

 

 

1,080,750

 

 

 

24,154

 

 

 

4.48

 

Short-term borrowings

 

 

2,706

 

 

 

58

 

 

 

4.34

 

 

 

6,306

 

 

 

155

 

 

 

4.92

 

Subordinated debt

 

 

86,169

 

 

 

2,061

 

 

 

4.82

 

 

 

86,113

 

 

 

2,061

 

 

 

4.80

 

Total interest-bearing liabilities

 

 

8,093,644

 

 

 

133,698

 

 

 

3.33

 

 

 

7,107,484

 

 

 

134,108

 

 

 

3.78

 

Interest-free funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

3,916,486

 

 

 

 

 

 

 

 

 

3,831,283

 

 

 

 

 

 

 

Interest payable and other liabilities

 

 

149,775

 

 

 

 

 

 

 

 

 

125,536

 

 

 

 

 

 

 

Stockholders’ equity

 

 

1,669,607

 

 

 

 

 

 

 

 

 

1,462,943

 

 

 

 

 

 

 

Total interest free funds

 

 

5,735,868

 

 

 

 

 

 

 

 

 

5,419,762

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

13,829,512

 

 

 

 

 

 

 

 

$

12,527,246

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

237,603

 

 

 

 

 

 

 

 

$

216,269

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

2.49

%

 

 

 

 

 

 

 

 

2.27

%

Effect of interest free funds

 

 

 

 

 

 

 

 

1.23

%

 

 

 

 

 

 

 

 

1.46

%

Net interest margin

 

 

 

 

 

 

 

 

3.72

%

 

 

 

 

 

 

 

 

3.73

%

 

34


 

Selected income statement data and other selected data for the comparable periods were as follows:

BANCFIRST CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands, except per share data)

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

121,256

 

 

$

109,896

 

 

$

237,205

 

 

$

216,000

 

Provision for credit losses on loans

 

 

1,239

 

 

 

3,358

 

 

 

2,700

 

 

 

7,373

 

Securities transactions

 

 

(740

)

 

 

317

 

 

 

(1,073

)

 

 

50

 

Total noninterest income

 

 

48,048

 

 

 

43,944

 

 

 

96,942

 

 

 

88,844

 

Salaries and employee benefits

 

 

55,147

 

 

 

51,928

 

 

 

109,740

 

 

 

103,456

 

Total noninterest expense

 

 

88,199

 

 

 

85,316

 

 

 

180,378

 

 

 

168,095

 

Net income

 

 

62,347

 

 

 

50,641

 

 

 

118,459

 

 

 

100,975

 

Per Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

Net income – basic

 

$

1.87

 

 

$

1.53

 

 

$

3.56

 

 

$

3.06

 

Net income – diluted

 

 

1.85

 

 

 

1.51

 

 

 

3.51

 

 

 

3.01

 

Cash dividends

 

 

0.46

 

 

 

0.43

 

 

 

0.92

 

 

 

0.86

 

Performance Data

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.79

%

 

 

1.61

%

 

 

1.73

%

 

 

1.62

%

Return on average stockholders’ equity

 

 

14.74

 

 

 

13.72

 

 

 

14.31

 

 

 

13.84

 

Cash dividend payout ratio

 

 

24.60

 

 

 

28.10

 

 

 

25.84

 

 

 

28.10

 

Net interest spread

 

 

2.52

 

 

 

2.30

 

 

 

2.49

 

 

 

2.27

 

Net interest margin

 

 

3.75

 

 

 

3.76

 

 

 

3.72

 

 

 

3.73

 

Efficiency ratio

 

 

52.10

 

 

 

55.46

 

 

 

53.98

 

 

 

55.14

 

Net charge-offs to average loans

 

 

0.05

 

 

 

0.01

 

 

 

0.06

 

 

 

0.06

 

Net Interest Income

For the three months ended June 30, 2025, net interest income, which is the Company’s principal source of operating revenue, increased $11.4 million or 10.3% compared to the three months ended June 30, 2024. Higher loan volume along with general growth in earning assets were the primary drivers of the change in net interest income. Net interest margin is the ratio of taxable-equivalent net interest income to average earning assets for the period.

Net interest income for the six months ended June 30, 2025 increased $21.2 million or 9.8% compared to the six months ended June 30, 2024. Higher loan volume along with general growth in earning assets were the primary driver, to the increase.

Provision for Credit Losses on loans

The Company establishes an allowance as an estimate of the expected credit losses in the loan portfolio at the balance sheet date. Management believes the allowance for credit losses is appropriate based upon management’s best estimate of expected losses within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for credit losses change, the Company’s estimate of expected credit losses could also change which could affect the amount of future provisions for credit losses.

Net loan charge-offs were $4.7 million for the second quarter of 2025 compared to net loan charge-offs of $999,000 for the second quarter of 2024. The rate of net charge-offs to average total loans continues to be at a low level.

Net loan charge-offs were $5.2 million for the six months ended June 30, 2025, compared to $4.5 million for the same period of the prior year.

 

35


 

Noninterest Income

Noninterest income increased by $4.1 million for the second quarter of 2025 compared to the second quarter of 2024. Trust revenue, treasury income, sweep fees, insurance commissions, and other noninterest income each increased when compared to second quarter last year. The increase in other noninterest income was driven by changes in cash surrender value of life insurance as well as gains on disposal of other assets. The increases were partially offset by losses on equity securities in the second quarter of 2025.

Noninterest income included non-sufficient funds ("NSF") and overdraft fees totaling $7.6 million and $7.3 million for the three months ended June 30, 2025 and 2024, respectively. This represents 15.8% and 16.6% of the Company’s noninterest income for the respective periods. In addition, the Company had debit card usage and interchange fees totaling $6.9 million and $6.8 million during the three months ended June 30, 2025 and 2024, respectively. This represents 14.3% and 15.4% of the Company’s noninterest income for the respective periods.

Noninterest income increased by $8.1 million for the six months ended June 30, 2025 compared to the six months ended June 30, 2024. Trust revenue, treasury income, sweep fees, insurance commissions, and other noninterest income each increased when compared to the same period last year. The increase in other noninterest income was driven by changes in cash surrender value of life insurance as well as gains on disposal of other assets. The increases were partially offset by losses on equity securities in 2025.

Noninterest income included NSF and overdraft fees totaling $15.0 million and $14.4 million during the six months ended June 30, 2025 and 2024, respectively. This represents 15.5% and 16.2% of the Company’s noninterest income for the respective periods. In addition, the Company had debit card usage and interchange fees totaling $13.4 million and $13.3 million during the six months ended June 30, 2025 and 2024, respectively. This represents 13.8% and 15.0% of the Company’s noninterest income for the respective periods.

Noninterest Expense

Noninterest expense increased by $2.9 million for second quarter of 2025 compared to the second quarter of 2024. The increase in noninterest expenses was primarily related to growth in salaries and employee benefits of $3.2 million.

For the six months ended June 30, 2025, noninterest expense increased by $12.3 million compared to the six months ended June 30, 2024. Higher noninterest expenses in 2025 were primarily related to growth in salaries and employee benefits of $6.3 million, an increase in occupancy expense of $1.4 million and an increase in the net expense from other real estate owned of $1.7 million. In addition, the Company recorded an expense related to the disposition of certain equity investments no longer permissible under the Volcker Rule, which prohibits banks with more than $10 billion in assets from holding certain private equity investments.

Income Taxes

The Company’s effective tax rate was 21.8% for the second quarter of 2025, compared to 22.3% for the second quarter of 2024.

The Company’s effective tax rate was 21.4% for the six months ended June 30, 2025, compared to 22.0% for the six months ended June 30, 2024.

The primary reasons for the difference between the Company’s effective tax rate and the federal statutory rate were tax-exempt income, nondeductible amortization, federal and state tax credits and state tax expense.

36


 

FINANCIAL POSITION

 

BANCFIRST CORPORATION

 

SELECTED CONSOLIDATED FINANCIAL DATA

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(unaudited)

 

 

 

 

Balance Sheet Data

 

 

 

 

 

 

Total assets

 

$

14,045,780

 

 

$

13,554,314

 

Interest-bearing deposits with banks

 

 

3,737,763

 

 

 

3,315,932

 

Debt securities

 

 

1,104,604

 

 

 

1,211,754

 

Total loans (net of unearned interest)

 

 

8,124,497

 

 

 

8,033,183

 

Allowance for credit losses

 

 

96,988

 

 

 

99,497

 

Noninterest-bearing demand deposits

 

 

3,967,626

 

 

 

3,907,060

 

Money market and interest-bearing checking deposits

 

 

5,301,439

 

 

 

5,231,327

 

Savings deposits

 

 

1,205,602

 

 

 

1,110,020

 

Time deposits

 

 

1,581,525

 

 

 

1,470,139

 

Total deposits

 

 

12,056,192

 

 

 

11,718,546

 

Stockholders' equity

 

 

1,728,038

 

 

 

1,621,187

 

Book value per share

 

 

51.94

 

 

 

48.81

 

Tangible book value per share (non-GAAP)(1)

 

 

46.12

 

 

 

42.92

 

Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2)

 

 

 

 

Stockholders' equity

 

$

1,728,038

 

 

$

1,621,187

 

Less goodwill

 

 

182,263

 

 

 

182,263

 

Less intangible assets, net

 

 

11,410

 

 

 

13,158

 

Tangible stockholders' equity (non-GAAP)

 

$

1,534,365

 

 

$

1,425,766

 

Common shares outstanding

 

 

33,272,131

 

 

 

33,216,519

 

Tangible book value per share (non-GAAP)

 

$

46.12

 

 

$

42.92

 

Selected Financial Ratios

 

 

 

 

 

 

Balance Sheet Ratios:

 

 

 

 

 

 

Average loans to deposits (year-to-date)

 

 

67.59

%

 

 

71.50

%

Average earning assets to total assets (year-to-date)

 

 

93.04

 

 

 

92.91

 

Average stockholders’ equity to average assets (year-to-date)

 

 

12.07

 

 

 

11.78

 

Asset Quality Data

 

 

 

 

 

 

Loans past due 90 days and still accruing

 

$

7,515

 

 

$

7,739

 

Nonaccrual loans (3)

 

 

49,878

 

 

 

57,984

 

Other real estate owned and repossessed assets

 

 

53,022

 

 

 

33,665

 

Asset Quality Ratios:

 

 

 

 

 

 

Nonaccrual loans to total loans

 

 

0.61

%

 

 

0.72

%

Allowance for credit losses to total loans

 

 

1.19

 

 

 

1.24

 

Allowance for credit losses to nonaccrual loans

 

 

194.45

 

 

 

171.59

 

(1) Refer to the “Reconciliation of Tangible Book Value per Common Share (non-GAAP)” table.

 

(2) Tangible book value per common share is stockholders’ equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP.

 

(3) Government agencies guaranteed approximately $9.5 million of nonaccrual loans at June 30, 2025.

 

Cash and Due from Banks, Federal Funds Sold and Interest-Bearing Deposits with Banks

The aggregate of cash and due from banks, federal funds sold and interest-bearing deposits with banks increased by $442.9 million or 12.5%, to $4.0 billion from December 31, 2024 to June 30, 2025. The increase was related to an increase of interest-bearing deposits in addition to maturing securities.

37


 

Securities

 

At June 30, 2025, total debt securities decreased $107.2 million, or 8.8% compared to December 31, 2024. The size of the Company’s securities portfolio is determined by the Company’s liquidity and asset/liability management. The net unrealized loss on debt securities available for sale, before taxes, was $23.0 million at June 30, 2025, compared to a net unrealized loss of $43.1 million at December 31, 2024. These unrealized losses of $17.6 million at June 30, 2025 and $32.9 million at December 31, 2024 are included in the Company’s stockholders’ equity as accumulated other comprehensive loss, net of income tax. During the six months ended June 30, 2025, the Company purchased $233,000 of debt securities compared to $270,000 during the six months ended June 30, 2024. The Company did not sell any debt securities during the six months ended June 30, 2025 or 2024. The Company did not recognize a gain or loss on debt securities during the six months ended June 30, 2025 or 2024. The Company had maturities and paydowns of debt securities totaling $127.7 million during the six months ended June 30, 2025 and $117.0 million during the six months ended June 30, 2024.

See Note (3) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s securities.

Loans

At June 30, 2025, total loans increased $91.3 million or 1.1% compared to December 31, 2024 as a result of internal loan growth. Of the total increase in loans, commercial real estate made up the largest increase with $101.5 million. The internal loan growth was primarily from the Company's Oklahoma subsidiary BancFirst.

See Note (4) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s loan portfolio segments.

Allowance for Credit Losses

The overall credit quality of the Company's loan portfolio has remained strong. If unforeseen adverse changes occur in the national or local economy, or in the credit markets, it would be reasonable to expect that the allowance for credit losses would increase in future periods.

Nonaccrual Loans

Nonaccrual loans totaled $49.9 million at June 30, 2025 compared to $58.0 million at December 31, 2024. The Company’s nonaccrual commercial non-real estate loans made up 14% and nonaccrual commercial real estate made up 59% of nonaccrual loans. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is in serious doubt. Interest income is not recognized until the principal balance is fully collected. However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $2.3 million for the six months ended June 30, 2025 and $1.8 million for the six months ended June 30, 2024. Only a small amount of this interest is expected to be ultimately collected. Approximately $9.5 million of nonaccrual loans were guaranteed by government agencies at June 30, 2025.

The classification of a loan as nonaccrual does not necessarily indicate that loan principal and interest will ultimately be uncollectible; although, in an economic downturn, the Company’s experience has been that the level of collections decline. The above normal risk associated with nonaccrual loans has been considered in the determination of the allowance for credit losses. The level of nonaccrual loans and credit losses could rise over time as a result of adverse economic conditions.

Modified Loans

The current and future financial effects of the recorded balance of loans considered to be modified during the period were not material. The recorded balance of loans modified during the six months ended June 30, 2025 was approximately $3.6 million compared to $14.8 million during the year ended December 31, 2024.

Other Real Estate Owned and Repossessed Assets

 

OREO consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure and premises held for sale. These properties are carried at the lower of the book values of the related loans or fair values based upon appraisals of the properties, less estimated costs to sell. Write-downs arising at the time of reclassification of such properties from loans to OREO are charged directly to the allowance for credit losses. Any losses on bank premises designated to be sold are charged to operating expense at the time of transfer from premises to OREO. Decreases in values of properties subsequent to their classification as OREO are charged to operating expense. During the six months ended June 30, 2025 the Company foreclosed on a construction and

38


 

development real estate loan and recorded $15.6 million in other real estate owned ("OREO"), which was the primary reason for the increase in OREO. The Company's write-downs of OREO totaled $20,000 for the six months ended June 30, 2025 compared to $50,000 for the six months ended June 30, 2024.

OREO also included a larger commercial real estate property recorded at $30.7 million at June 30, 2025 and $28.1 million at December 31, 2024. During the six months ended June 30, 2025, the Company made $2.6 million of tenant improvements to this property, which contributed to the increase of total OREO. Rental income for this property is included in other noninterest income on the consolidated statements of comprehensive income. Operating expense for this property is included in net expense from OREO in other noninterest expense on the consolidated statements of comprehensive income.

This property had the following rental income and operating expenses for the periods presented:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

(Dollars in thousands)

 

Rental income

$

3,202

 

 

$

3,085

 

 

$

6,323

 

 

$

6,026

 

Operating expense

 

2,673

 

 

 

2,673

 

 

 

5,297

 

 

 

4,923

 

The Company's total rental income and operating expenses from OREO are presented in the following table:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

(Dollars in thousands)

 

Rental income

$

3,202

 

 

$

3,083

 

 

$

6,323

 

 

$

6,085

 

Operating expense

 

2,837

 

 

 

2,802

 

 

 

5,500

 

 

 

5,131

 

Intangible Assets, Goodwill and Other Assets

Identifiable intangible assets and goodwill totaled $193.7 million and $195.4 million at June 30, 2025 and December 31, 2024, respectively.

Other assets included the cash surrender value of key-man life insurance policies totaling $84.7 million at June 30, 2025 and $84.4 million at December 31, 2024.

Derivative financial instruments consisting of oil and gas swaps and option contracts are included in other assets and totaled $16.1 million at June 30, 2025 and $10.5 million at December 31, 2024. They require a daily margin to be posted, which fluctuates with oil and gas prices and customer activity. The Company had a margin asset included in other assets in the amount of $3.6 million at June 30, 2025 and $463,000 at December 31, 2024. See Note (11) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s derivative financial instruments.

Equity securities are reported in other assets on the Company’s consolidated balance sheet. The Company invests in equity securities without readily determinable fair values. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $8.2 million at June 30, 2025 and $13.4 million at December 31, 2024. The decrease in equity securities in 2025 was primarily due to the disposition of certain equity investments no longer permissible under the Volcker rule which prohibits banks with more than $10 billion in assets from holding certain private equity investments. The Company reviews its portfolio of equity securities for impairment at least quarterly.

Low-Income Housing, New Market Tax Credit Investments and Historic Tax Credit Investments

During 2025, the Company’s low-income housing tax credit ("LIHTC") investments increased $33.9 million totaling $92.5 million at June 30, 2025, New Markets Tax Credits ("NMTC") investments increased $3.9 million totaling $11.4 million at June 30, 2025 and the Historic Tax Credit Investments remained at $6.3 million at June 30, 2025, all of which are included in other assets on the Company’s consolidated balance sheet. Unfunded commitments related to these investments increased $27.4 million totaling $67.0 million at June 30, 2025, all of which are included in other liabilities on the Company’s consolidated balance sheet.

 

39


 

See Note (6) of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 for disclosures regarding these investments.

Liquidity and Funding

The Company’s principal source of liquidity and funding is its broad deposit base generated from customer relationships. The availability of deposits is affected by economic conditions, competition with other financial institutions and alternative investments available to customers. Through interest rates paid, service charge levels and services offered, the Company can affect its level of deposits to a limited extent. The level and maturity of funding necessary to support the Company’s lending and investment functions is determined through the Company’s asset/liability management process. The Company currently does not rely heavily on long-term borrowings and does not utilize brokered CDs. The Company maintains lines of credit from the Federal Home Loan Bank (“FHLB”), federal funds lines of credit with other banks and could also utilize the sale of loans, securities and liquidation of other assets as sources of liquidity and funding. The Company is highly liquid with percent of cash and due from banks, interest-bearing deposits with banks and federal funds sold to total assets of 28.5% at June 30, 2025, compared to 26.2% at December 31, 2024.

There have not been any other material changes from the liquidity and funding discussion included in Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Deposits

At June 30, 2025, deposits totaled $12.1 billion, an increase of $337.6 million from December 31, 2024. The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits were 95.5% at both June 30, 2025 and December 31, 2024. Noninterest-bearing deposits to total deposits were 32.9% at June 30, 2025 compared to 33.3% at December 31, 2024.

Uninsured deposits are defined as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit and amounts in any other uninsured investment or deposit account that are classified as deposits and are not subject to any federal or state deposit insurance regimes. Total uninsured deposits were $4.0 billion at both June 30, 2025 and December 31, 2024, as calculated per regulatory guidance. This was approximately 32.8% of deposits at June 30, 2025 and 33.7% at December 31, 2024. The Company has existing and contingent sources of liquidity equivalent to approximately 150% of it uninsured deposits.

Off-balance-sheet sweep accounts totaled $5.3 billion at June 30, 2025 compared to $5.2 billion at December 31, 2024. The movement of customers' funds into the Company's off-balance-sheet sweep accounts affected the balances of both cash and deposits.

Subordinated Debt

See Note (6) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.

Lines of Credit

The Company has several lines of credit available. At June 30, 2025, BancFirst had $906.6 million available on its line of credit from the FHLB of Topeka, Kansas. At June 30, 2025, BancFirst had no advances outstanding under this line of credit. Pegasus had a Federal Reserve discount window capacity of $119.0 million. At June 30, 2025, Pegasus had no advances outstanding under this line of credit. Worthington had $10.5 million in lines of credit with other financial institutions that serve as overnight federal funds facilities, a Federal Reserve discount window capacity of $30.2 million and a $87.7 million line of credit from the FHLB of Dallas, Texas to use for liquidity or to match-fund certain long-term rate loans. Worthington had no advances outstanding at June 30, 2025 under any of these lines of credit.

Capital Resources

Stockholders’ equity totaled $1.7 billion at June 30, 2025, an increase of $106.9 million from December 31, 2024. In addition to net income of $118.5 million, other changes in stockholders’ equity during the six months ended June 30, 2025 included $2.0 million related to common stock issuances for stock-based compensation plans, $1.7 million related to stock-based compensation and $15.3 million in accumulated other comprehensive income that were partially offset by $30.6 million in dividends. The Company’s leverage ratio and total risk-based capital ratios at June 30, 2025 were well in excess of the regulatory requirements.

See Note (8) of the Notes to Consolidated Financial Statements for a discussion of capital ratios and requirements.

40


 

Liquidity Risk and Off-Balance-Sheet Arrangements

There have not been any material changes in the Company’s liquidity risk and off-balance-sheet arrangements included in Management’s Discussion and Analysis which was included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no significant changes in the Company’s disclosures regarding market risk since December 31, 2024, the date of its most recent annual report to stockholders.

 

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures. Pursuant to Rule 13a-15 of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company’s Chief Executive Officer, Chief Financial Officer and its Disclosure Committee, which includes the Company’s Chairman of the Board, Chief Risk Officer, Chief Internal Auditor, Chief Asset Quality Officer, Controller, General Counsel and Director of Financial Reporting, have evaluated, as of the last day of the period covered by this report, the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on their evaluation they concluded that the disclosure controls and procedures of the Company are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms.

Changes in Internal Control Over Financial Reporting. During the period to which this report relates, there have not been any changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, such controls.

41


 

PART II – OTHER INFORMATION

 

 

The Company has been named as a defendant in various legal actions arising from the conduct of its normal business activities. Although the amount of any liability that could arise with respect to these actions cannot be accurately predicted, in the opinion of the Company, any such liability will not have a material adverse effect on the consolidated financial statements of the Company.

 

Item 1A. Risk Factors.

As of June 30, 2025, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

 

Item 3. Defaults Upon Senior Securities.

None.

 

Item 4. Mine Safety Disclosures.

None.

 

Item 5. Other Information.

None.

42


 

Item 6. Exhibits.

Exhibit
Number

 

Exhibit

3.1

 

Amended and Restated By-Laws of BancFirst Corporation (filed as Exhibit 3.1 to the Company's Quarterly Report on form 10Q for the Quarter Ended March 31, 2023 and incorporated herein by reference).

 

 

 

3.2

 

Restated Certificate of Incorporation of BancFirst Corporation dated August 5, 2021. (filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2021).

 

 

 

31.1*

 

Chief Executive Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).

 

 

 

31.2*

 

Chief Financial Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).

 

 

 

32**

 

CEO’s & CFO’s Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents.

 

 

 

104

 

Cover page Interactive Data File (formatted as Inline XBRL and included in Exhibit 101).

 

 

 

*

 

Filed herewith.

**

 

This exhibit is furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

 

 

43


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BANCFIRST CORPORATION

 

 

(Registrant)

 

 

 

Date: August 5, 2025

 

/s/ David Harlow

 

 

David Harlow

 

 

President

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date: August 5, 2025

 

/s/ Hannah Andrus

 

 

Hannah Andrus

 

 

Executive Vice President

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

44