EXHIBIT 99.1
AVINO SILVER & GOLD MINES LTD.
Condensed Consolidated Interim Financial Statements
For the three and six months ended June 30, 2025 and 2024
(Unaudited)
AVINO SILVER & GOLD MINES LTD. Condensed Consolidated Interim Statements of Financial Position (Expressed in Thousands of US Dollars - Unaudited) |
|
|
| Note |
|
| June 30, 2025 |
|
| December 31, 2024 |
| |||
ASSETS |
|
|
|
|
|
|
|
|
| |||
Current assets |
|
|
|
|
|
|
|
|
| |||
Cash |
|
|
|
| $ |
|
| $ |
| |||
Amounts receivable |
|
|
|
|
|
|
|
|
| |||
Amounts due from related parties |
|
| 10(b) |
|
|
|
|
|
| |||
Taxes recoverable |
|
| 4 |
|
|
|
|
|
|
| ||
Derivative asset |
|
|
|
|
|
|
|
|
|
| ||
Prepaid expenses and other assets |
|
|
|
|
|
|
|
|
|
| ||
Inventory |
|
| 5 |
|
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
|
|
|
|
| ||
Exploration and evaluation assets |
|
| 7 |
|
|
|
|
|
|
| ||
Plant, equipment and mining properties |
|
| 9 |
|
|
|
|
|
|
| ||
Long-term investments |
|
| 6 |
|
|
|
|
|
|
| ||
Other assets |
|
|
|
|
|
|
|
|
|
| ||
Total assets |
|
|
|
|
| $ |
|
| $ |
| ||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
| $ |
|
| $ |
| ||
Taxes payable |
|
|
|
|
|
|
|
|
|
| ||
Derivative liability |
|
|
|
|
|
|
|
|
|
| ||
Current portion of finance lease obligations |
|
|
|
|
|
|
|
|
|
| ||
Current portion of equipment loans |
|
|
|
|
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
|
|
|
|
| ||
Finance lease obligations |
|
|
|
|
|
|
|
|
|
| ||
Equipment loans |
|
|
|
|
|
|
|
|
|
| ||
Reclamation provision |
|
| 11 |
|
|
|
|
|
|
| ||
Deferred income tax liabilities |
|
|
|
|
|
|
|
|
|
| ||
Total liabilities |
|
|
|
|
|
|
|
|
|
| ||
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
| 12 |
|
|
|
|
|
|
| ||
Equity reserves |
|
|
|
|
|
|
|
|
|
| ||
Treasury shares |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Accumulated other comprehensive loss |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Accumulated deficit |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Total equity |
|
|
|
|
|
|
|
|
|
| ||
Total liabilities and equity |
|
|
|
|
| $ |
|
| $ |
|
Commitments & Contingencies – Note 15
Approved by the Board of Directors on August 13, 2025.
| Michael Clark |
| Director | David Wolfin |
| Director |
The accompanying notes are an integral part of the condensed consolidated interim financial statements
2 |
AVINO SILVER & GOLD MINES LTD. Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) (Expressed in Thousands of US Dollars - Unaudited) |
|
|
|
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||||
|
| Note |
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| |||||
Revenue from mining operations |
|
| 13 |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Cost of sales |
|
| 13 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Mine operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
| 14 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Share-based payments |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income before other items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gain (loss) on long-term investments |
|
| 6 |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| |||
Unrealized gain on derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign exchange gain (loss) |
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
| ||
Finance cost |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Accretion of reclamation provision |
|
| 11 |
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Interest expense |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Other expenses |
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
| ||
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Deferred income tax expense |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Income tax expense |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Total comprehensive income |
|
|
|
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Income per share |
|
| 12(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic |
|
|
|
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Diluted |
|
|
|
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Weighted average number of common shares outstanding |
|
| 12(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated interim financial statements
3 |
AVINO SILVER & GOLD MINES LTD. Condensed Consolidated Interim Statements of Changes in Equity (Expressed in Thousands of US Dollars - Unaudited) |
|
|
| Note |
|
| Number of Common Shares |
|
| Share Capital Amount |
|
| Equity Reserves |
|
| Treasury Shares |
|
| Accumulated Other Comprehensive Income (Loss) |
|
| Accumulated Deficit |
|
| Total Equity |
| ||||||||
Balance, January 1, 2024 |
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| |||||
Common shares issued: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At the market issuances |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Exercise of options |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Vesting of RSUs |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Issuance costs |
|
| 12 |
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||
Share-based payments |
|
| 12 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income for the period |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Currency translation differences |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||||
Balance, June 30, 2024 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||
Balance, January 1, 2025 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||
Common shares issued: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the market issuances |
|
| 12 |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of options |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Vesting of RSUs |
|
| 12 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Carrying value of RSUs forfeited for withholding taxes |
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||
Issuance costs |
|
| 12 |
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||
Share-based payments |
|
| 12 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income for the period |
|
| 12 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Currency translation differences |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, June 30, 2025 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
The accompanying notes are an integral part of the condensed consolidated interim financial statements
4 |
AVINO SILVER & GOLD MINES LTD. Condensed Consolidated Interim Statements of Cash Flows (Expressed in Thousands of US Dollars - Unaudited) |
|
|
|
|
| Six months ended June 30, |
| |||||||
|
| Note |
|
| 2025 |
|
| 2024 |
| |||
Operating Activities |
|
|
|
|
|
|
|
|
| |||
Net income |
|
|
|
| $ |
|
| $ |
| |||
Adjustments for non-cash items: |
|
|
|
|
|
|
|
|
|
|
| |
Deferred income tax expense |
|
|
|
|
|
|
|
|
| |||
Depreciation and depletion |
|
|
|
|
|
|
|
|
| |||
Accretion of reclamation provision |
|
| 11 |
|
|
|
|
|
|
| ||
Gain on investments |
|
| 6 |
|
|
| ( | ) |
|
| ( | ) |
Unrealized gain on derivatives |
|
|
|
|
|
| ( | ) |
|
|
| |
Unrealized foreign exchange loss (gain) |
|
|
|
|
|
|
|
|
| ( | ) | |
Write down of equipment and materials and supplies inventory |
|
|
|
|
|
|
|
|
|
| ||
Other expenses |
|
|
|
|
|
|
|
|
|
| ||
Share-based payments |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| ||
Net change in non-cash working capital items |
|
| 16 |
|
|
| ( | ) |
|
| ( | ) |
Cash provided by operating activities |
|
|
|
|
|
|
|
|
|
| ||
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash, net of issuance costs |
|
|
|
|
|
|
|
|
|
| ||
Proceeds from option exercises and RSU vesting, net |
|
|
|
|
|
|
|
|
|
| ||
Lease liability payments |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Equipment loan payments |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Cash provided by financing activities |
|
|
|
|
|
|
|
|
|
| ||
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and evaluation expenditures |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Additions to plant, equipment and mining properties |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Cash used in investing activities |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Change in cash |
|
|
|
|
|
|
|
|
|
| ||
Effect of exchange rate changes on cash |
|
|
|
|
|
| ( | ) |
|
|
| |
Cash, beginning |
|
|
|
|
|
|
|
|
|
| ||
Cash, ending |
|
|
|
|
| $ |
|
| $ |
|
Supplementary Cash Flow Information (Note 16)
The accompanying notes are an integral part of the condensed consolidated interim financial statements
5 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
1. NATURE OF OPERATIONS
Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) was incorporated in 1968 under the laws of the Province of British Columbia, Canada. The Company is engaged in the production and sale of silver, gold, and copper and the acquisition, exploration, and advancement of mineral properties.
The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company is a reporting issuer in Canada (except for the province of Quebec) and the United States, and trades on the Toronto Stock Exchange (“TSX”) under the ticker ASM:TSX, the NYSE American under the ticker ASM:NYSE-A, and the Frankfurt and Berlin Stock Exchanges under the ticker GV6.
The Company operates the Elena Tolosa Mine (“ET Mine” or “Avino Mine”) which produces copper, silver and gold at the historic Avino property in the state of Durango, Mexico. The Avino property also hosts the San Gonzalo Mine, which is currently on care and maintenance. The Company also holds 100% interest in Proyectos Mineros La Preciosa S.A. de C.V. (“La Preciosa”), a Mexican corporation which owns the La Preciosa Property.
2. BASIS OF PRESENTATION
Statement of Compliance
These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 – Interim Financial Reporting under IFRS Accounting Standards as issued by the International Accounting Standards Board (“IASB”). These unaudited condensed consolidated interim financial statements do not contain all of the information required for full annual consolidated financial statements. Accordingly, these unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s December 31, 2024, annual consolidated financial statements, which were prepared in accordance with IFRS Accounting Standards as issued by the IASB.
Basis of Presentation
These consolidated financial statements are expressed in US dollars and have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting on a going concern basis. The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements as if the policies have always been in effect.
Foreign Currency Translation
Foreign currency transactions
Transactions in currencies other than the functional currency are recorded at the rates of exchange prevailing on the dates of the transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at the date of the statement of financial position. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.
Foreign operations
Subsidiaries that have functional currencies other than the US dollar translate their statement of operations items at the average rate during the year. Assets and liabilities are translated at exchange rates prevailing at the end of each reporting period. Exchange rate variations resulting from the retranslation at the closing rate of the net investment in these subsidiaries, together with differences between their statement of operations items translated at actual and average rates, are recognized in accumulated other comprehensive income (loss). On disposition or partial disposition of a foreign operation, the cumulative amount of related exchange difference is recognized in the statement of operations.
6 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
Significant Accounting Judgments and Estimates
The Company’s management makes judgments in its process of applying the Company’s accounting policies to the preparation of its consolidated financial statements. In addition, the preparation of financial data requires that the Company’s management make assumptions and estimates of the impacts on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period from uncertain future events and on the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.
The critical judgments and estimates applied in the preparation of the Company’s unaudited condensed consolidated interim financial statements for the six months ended June 30, 2025, are consistent with those applied and disclosed in Note 2 to the Company’s audited consolidated financial statements for the year ended December 31, 2024.
Basis of Consolidation
The audited consolidated financial statements include the accounts of the Company and its Mexican subsidiaries as follows:
Subsidiary | Ownership Interest | Jurisdiction | Nature of Operations |
Oniva Silver and Gold Mines S.A. de C.V. | Mexican administration | ||
Nueva Vizcaya Mining, S.A. de C.V. | Mexican administration | ||
Promotora Avino, S.A. de C.V. (“Promotora”) | Holding company | ||
Compañía Minera Mexicana de Avino, S.A. de C.V. (“Avino Mexico”) | Mining and exploration | ||
La Luna Silver & Gold Mines Ltd. | Holding company | ||
La Preciosa Silver & Gold Mines Ltd. | Holding company | ||
Proyectos Mineros La Preciosa S.A. de C.V. | Mining and exploration | ||
Cervantes LLP | Holding company |
Intercompany balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the consolidated financial statements.
3. RECENT ACCOUNTING PRONOUNCEMENTS
New and amended IFRS Accounting Standards that are effective for the current year:
Certain new accounting standards and interpretations have been published that are either applicable in the current year, or are not mandatory for the current period and have not been early adopted. We have assessed these standards, and they are not expected to have a material impact on the Company in the current or future reporting periods.
7 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
4. TAXES RECOVERABLE
The Company’s taxes recoverable consist of the Mexican I.V.A. (“VAT”) and income taxes recoverable and Canadian sales taxes (“GST/HST”) recoverable.
June 30, 2025 |
|
| December 31, 2024 |
| ||||
VAT recoverable |
| $ |
|
| $ |
| ||
GST recoverable |
|
|
|
|
|
| ||
Income taxes recoverable |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
5. INVENTORY
June 30, 2025 |
|
| December 31, 2024 |
| ||||
Process material stockpiles |
| $ |
|
| $ |
| ||
Concentrate inventory |
|
|
|
|
|
| ||
Materials and supplies |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
The amount of inventory recognized as an expense for the three and six months ended June 30, 2025 totaled $
6. LONG-TERM INVESTMENTS
The Company classifies its long-term investments as designated at fair value through profit and loss under IFRS 9. Long-term investments are summarized as follows:
For the six months ended June 30, 2025:
Fair Value December 31, |
|
|
Net |
|
| Movements in foreign |
|
| Fair value adjustments |
|
| Fair Value June 30, |
| |||||||
|
| 2024 |
|
| Additions |
|
| exchange |
|
| for the period |
|
| 2025 |
| |||||
Talisker Resources Common Shares |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||
Silver Wolf Exploration Ltd. Common Shares |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Silver Wolf Exploration Ltd. Warrants |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
Endurance Gold Corp. Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Endurance Gold Corp. Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
8 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
7. EXPLORATION AND EVALUATION ASSETS
The Company has accumulated the following acquisition, exploration and evaluation costs which are not subject to depletion:
|
| Avino, Mexico |
|
| La Preciosa, Mexico |
|
| Canada |
|
| Total |
| ||||
Balance, December 31, 2023 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Drilling and exploration |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Assessments and taxes |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Effect of movements in exchange rates |
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | ||
Disposition of Olympic claims |
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||
Balance, December 31, 2024 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Drilling and exploration |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Assessments and taxes |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Transfer to other assets |
|
|
|
|
| ( | ) |
|
|
|
|
|
| ( | ) | |
Transfer to mining properties (Note 9) |
|
|
|
|
| ( | ) |
|
|
|
|
|
| ( | ) | |
Effect of movements in exchange rates |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balance, June 30, 2025 |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
(a) Avino, Mexico
The Company’s subsidiary Avino Mexico owns
| (i) | Avino Mine area property |
|
|
The Avino Mine area property is situated around the towns of Panuco de Coronado and San Jose de Avino and surrounding the historic Avino mine site. There are four exploration concessions covering
|
| (ii) | Gomez Palacio/Ana Maria property |
|
|
The Ana Maria property is located near the town of Gomez Palacio, and consists of nine exploration concessions covering |
9 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
Option Agreement – Silver Wolf Exploration Ltd. (“Silver Wolf”)
On March 11, 2021, the Company entered into an option agreement to grant Silver Wolf the exclusive right to acquire a
All exploration expenditure requirements on the properties have been met as of June 30, 2025, and Silver Wolf is in compliance with the terms of the Option Agreement as of June 30, 2025. As of June 30, 2025, the final milestone payments and the transfer of title of the claims comprising the properties remain outstanding.
The Option Agreement between the Company and Silver Wolf is considered a related party transaction as the two companies have directors in common.
Unification La Platosa properties
The Unification La Platosa properties, consisting of three leased concessions in addition to the leased concessions situated within the Avino mine area property near the towns of Panuco de Coronado and San Jose de Avino and surrounding the Avino Mine.
In February 2012, the Company’s wholly-owned Mexican subsidiary entered into a new agreement with Minerales de Avino, S.A. de C.V. (“Minerales”) whereby Minerales has indirectly granted to the Company the exclusive right to explore and mine the La Platosa property known as the “ET zone”. The ET zone includes the Avino Mine, where production at levels intended by management was achieved on July 1, 2015.
Under the agreement,
(b) La Preciosa, Mexico
La Preciosa is a development stage mineral property located in the state of Durango, Mexico, within the municipalities of Pánuco de Coronado and Canatlán. The Project is hosting one of the largest undeveloped primary silver resources in Mexico, and is located adjacent to Avino’s existing operations at the Avino Property in Durango, Mexico. The property covers an area of approximately
On April 1, 2025, the Company determined that La Preciosa had demonstrated technical feasibility and commercial viability to support the reclassification from the exploration and evaluation asset stage to the development stage and mining properties with plant, equipment and mining properties.
As such, the Company performed an assessment for impairment under IFRS 6 prior to reclassification. Management assessed whether or not the assets were impaired using a quantitative assessment of the recoverable value.
Based on these factors, all of the criteria required by IAS 36.10 have been met, and the Company determined that the recoverable amount exceeds the carrying value, and no impairment was recorded.
10 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
(c) British Columbia, Canada
Minto and Olympic-Kelvin properties – British Columbia
On May 2, 2022, the Company granted Endurance Gold Corporation the right to acquire an option to earn 100% ownership of the former Minto Gold Mine, Olympic and Kelvin gold prospects contained within a parcel of crown grant and mineral claims (the “Olympic Claims”).
During the year ended December 31, 2024, Endurance exercised the option to acquire 100% ownership of the Olympic Claims by satisfying all required terms of the option agreement.
8. NON-CONTROLLING INTEREST
At June 30, 2025, the Company had an effective
11 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
9. PLANT, EQUIPMENT AND MINING PROPERTIES
|
| Mining properties |
|
| Office equipment, furniture, and fixtures |
|
| Computer equipment |
|
| Mine machinery and transportation equipment |
|
| Mill machinery and processing equipment |
|
| Buildings and construction in process |
|
| Total |
| |||||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||||
COST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at January 1, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Writedowns |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) | |
Effect of movements in exchange rates |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) | |
Balance at December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Transfer from exploration and evaluation assets (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Writedowns |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Effect of movements in exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
ACCUMULATED DEPLETION AND DEPRECIATION / IMPAIRMENT | ||||||||||||||||||||||||||||
Balance at January 1, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Writedowns |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) | |
Balance at December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Writedowns |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Balance at June 30, 2025 |
|
| 10,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
NET BOOK VALUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
Included in Buildings and construction in process above are assets under construction of $
As of June 30, 2025, the Company recorded a write-down of $
As at June 30, 2025, plant, equipment and mining properties included a net carrying amount of $
10. RELATED PARTY TRANSACTIONS AND BALANCES
All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party.
(a) Key management personnel
The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel is as follows:
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Salaries, benefits, and consulting fees |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Share-based payments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
(b) Amounts due to/from related parties
In the normal course of operations, the Company transacts with companies related to Avino’s directors or officers. All amounts payable and receivable are non-interest bearing, unsecured and due on demand.
The following table summarizes the amounts were due to/(from) related parties:
June 30, 2025 |
|
| December 31, 2024 |
| ||||
Oniva International Services Corp. |
| $ |
|
| $ |
| ||
Silver Wolf Exploration Ltd. |
|
| ( | ) |
|
| ( | ) |
|
| $ | ( | ) |
| $ | ( | ) |
13 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
For consulting services provided to the Company by the President and Chief Executive Officer, the Company pays Intermark Capital Corporation (“ICC”), a company controlled by the Company’s President and CEO and director. For the six months ended June 30, 2025, the Company paid $
(c) Other related party transactions
The Company has a cost sharing agreement with Oniva International Services Corp. (“Oniva”) for office and administration services. Pursuant to the cost sharing agreement, the Company will reimburse Oniva for the Company’s percentage of overhead and corporate expenses and for out-of-pocket expenses incurred on behalf of the Company, with a 2.5% markup. The President & CEO, and director of the Company, is the sole owner of Oniva. The cost sharing agreement may be terminated with one-month notice by either party without penalty.
The transactions with Oniva are summarized below:
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Salaries and benefits |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Office and miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
11. RECLAMATION PROVISION
Management’s estimate of the reclamation provision at June 30, 2025, is $
The present value of the obligation was calculated using a risk-free interest rate of
A reconciliation of the changes in the Company’s reclamation provision is as follows:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
Balance at beginning of the period |
| $ |
|
| $ |
| ||
Changes in estimates |
|
|
|
|
|
| ||
Unwinding of discount |
|
|
|
|
|
| ||
Effect of movements in exchange rates |
|
|
|
|
| ( | ) | |
Balance at end of the period |
| $ |
|
| $ |
|
14 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
12. SHARE CAPITAL AND SHARE-BASED PAYMENTS
(a) Authorized: Unlimited common shares without par value
(b) Issued:
| (i) | During the six months ended June 30, 2025, the Company issued |
|
|
|
| During the six months ended June 30, 2025, the Company issued | |
|
|
|
| During the six months ended June 30, 2025, the Company issued | |
|
|
|
| (ii) | During the year ended December 31, 2024, the Company issued |
|
|
|
| During the year ended December 31, 2024, the Company issued | |
|
|
|
| During the year ended December 31, 2024, the Company issued |
(c) Stock options:
The Company has a stock option plan to purchase the Company’s common shares, under which it may grant stock options of up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to directors, officers, and employees, and to persons providing investor relations or consulting services, the limits being based on the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant, except for those issued to persons providing investor relations services, which vest over a period of one year. The option price must be greater than or equal to the discounted market price on the grant date, and the option term cannot exceed ten years from the grant date.
15 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
Continuity of stock options is as follows:
|
| Underlying Shares |
|
| Weighted Average Exercise Price (C$) |
| ||
Stock options outstanding, January 1, 2024 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
Stock options outstanding, December 31, 2024 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Stock options outstanding, June 30, 2025 |
|
|
|
| $ |
| ||
Stock options exercisable, June 30, 2025 |
|
|
|
| $ |
|
The following table summarizes information about the stock options outstanding and exercisable at June 30, 2025:
|
|
|
| Outstanding |
|
| Exercisable |
| ||||||||||||
Expiry Date |
| Price (C$) |
|
| Number of Options |
|
| Weighted Average Remaining Contractual Life (Years) |
|
| Number of Options |
|
| Weighted Average Remaining Contractual Life (Years) |
| |||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
| - |
|
|
|
| |||||
| $ |
|
|
|
|
|
|
|
|
| - |
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation of stock options requires the use of estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing stock options is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the stock options was calculated using the Black-Scholes model with the following weighted average assumptions and resulting fair values:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
Weighted average assumptions: |
|
|
|
|
|
| ||
Risk-free interest rate |
|
| % |
|
| % | ||
Expected dividend yield |
|
| % |
|
| % | ||
Expected life (years) |
|
|
|
|
|
| ||
Expected stock price volatility |
|
| % |
|
| % | ||
Expected forfeiture rate |
|
| % |
|
| % | ||
Weighted average fair value |
| C$ |
|
| C$ |
|
During the six months ended June 30, 2025, the Company charged $
16 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
(d) Restricted Share Units:
On April 19, 2018, the Company’s Restricted Share Unit (“RSU”) Plan was approved by its shareholders. The RSU Plan is administered by the Compensation Committee under the supervision of the Board of Directors as compensation to officers, directors, consultants, and employees. The Compensation Committee determines the terms and conditions upon which a grant is made, including any performance criteria or vesting period.
Upon vesting, each RSU entitles the participant to receive one common share, provided that the participant is continuously employed with or providing services to the Company. RSUs track the value of the underlying common shares, but do not entitle the recipient to the underlying common shares until such RSUs vest, nor do they entitle a holder to exercise voting rights or any other rights attached to ownership or control of the common shares, until the RSU vests and the RSU participant receives common shares.
Continuity of RSUs is as follows:
|
| Underlying Shares |
|
| Weighted Average Price (C$) |
| ||
RSUs outstanding, January 1, 2024 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
RSUs outstanding, December 31, 2024 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
RSUs outstanding, June 30, 2025 |
|
|
|
| $ |
|
The following table summarizes information about the RSUs outstanding at June 30, 2025:
Issuance Date |
| Price (C$) |
|
| Number of RSUs Outstanding |
| ||
March 29, 2023 |
| $ |
|
|
|
| ||
July 10, 2023 |
| $ |
|
|
|
| ||
April 1, 2024 |
| $ |
|
|
|
| ||
April 9, 2025 |
| $ |
|
|
|
| ||
May 27, 2025 |
| $ |
|
|
|
| ||
|
|
|
|
|
|
|
|
During the six months ended June 30, 2025, the Company charged $
17 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
(e) Earnings per share:
The calculations for basic earnings per share and diluted earnings per share are as follows:
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Net income for the period |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Basic weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Effect of dilutive share options, warrants, and RSUs (‘000) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic income per share |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Diluted income per share |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
13. REVENUE AND COST OF SALES
The Company’s revenues for the six months ended June 30, 2025 and 2024, are all attributable to Mexico, from shipments of concentrate from the Avino Mine.
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Concentrate sales |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Provisional pricing adjustments |
|
| ( | ) |
|
|
|
|
|
|
|
|
| |||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
Cost of sales consists of changes in inventories, direct costs including personnel costs, mine site costs, energy costs (principally diesel fuel and electricity), maintenance and repair costs, operating supplies, external services, third party transport fees, depreciation and depletion, and other expenses for the periods. Direct costs include the costs of extracting co-products.
18 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
Cost of sales is based on the weighted average cost of inventory sold for the periods and consists of the following for the six months ended June 30, 2025 and 2024:
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Production costs |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Write down of equipment and materials and supplies inventory |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and depletion |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
14. GENERAL AND ADMINISTRATIVE EXPENSES
General and administrative expenses consist of the following:
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Salaries and benefits |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Office and miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Professional fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Management and consulting fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Investor relations |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Regulatory and compliance fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Directors’ fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Travel and promotion |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
15. COMMITMENTS & CONTINGENCIES
The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on Oniva’s total overhead and corporate expenses. The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in Note 10.
19 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
The Company and its subsidiaries have various operating lease agreements for their office premises, use of land, and equipment. Commitments in respect of these lease agreements are as follows:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
Not later than one year |
| $ |
|
| $ |
| ||
Later than one year and not later than five years |
|
|
|
|
|
| ||
Later than five years |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
Office lease payments recognized as an expense during the six months ended June 30, 2025, totaled $
Due to the nature of the Company’s activities, the Company is from time to time involved in various claims and legal proceedings arising in the conduct of its business. At the reporting date, none of such claims and legal proceedings are considered probable of resulting in a material loss or judgment against the Company.
16. SUPPLEMENTARY CASH FLOW INFORMATION
For the six months ended |
| |||||||
June 30, 2025 |
|
| June 30, 2024 |
| ||||
Net change in non-cash working capital items: |
|
|
|
|
|
| ||
Inventory |
| $ | ( | ) |
| $ | ( | ) |
Prepaid expenses and other assets |
|
| ( | ) |
|
| ( | ) |
Taxes recoverable |
|
| ( | ) |
|
|
| |
Taxes payable |
|
|
|
|
|
| ||
Accounts payable and accrued liabilities |
|
|
|
|
| ( | ) | |
Amounts receivable |
|
| ( | ) |
|
|
| |
Amounts due to related parties |
|
| ( | ) |
|
| ( | ) |
|
| $ | ( | ) |
| $ | ( | ) |
|
| June 30, 2025 |
|
| June 30, 2024 |
| ||
Other supplementary information: |
|
|
|
|
|
| ||
Interest paid |
| $ |
|
| $ |
| ||
Taxes paid |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
| ||
|
|
|
|
|
|
| ||
|
| June 30, 2025 |
|
| June 30, 2024 |
| ||
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Transfer of share-based payments reserve upon vesting of RSUs |
| $ |
|
| $ |
| ||
Transfer of share-based payments reserve upon exercise of stock options |
|
|
|
|
|
| ||
Equipment acquired under finance leases and equipment loans |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
20 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
17. FINANCIAL INSTRUMENTS
The fair values of the Company’s amounts due to related parties and accounts payable approximate their carrying values because of the short-term nature of these instruments. Cash, amounts receivable, long-term investments are recorded at fair value. The carrying amounts of the Company’s equipment loans, and finance lease obligations are a reasonable approximation of their fair values based on current market rates for similar financial instruments.
The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, and market risk.
(a) Credit Risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company has exposure to credit risk through its cash, long-term investments and amounts receivable. The Company manages credit risk, in respect of cash and short- term investments, by maintaining the majority of cash and short-term investments at highly rated financial institutions.
The Company is exposed to a significant concentration of credit risk with respect to its trade accounts receivable balance because all of its concentrate sales are with two (December 31, 2024 – two) counterparties (see Note 18). However, the Company has not recorded any allowance against its trade receivables because to-date all balances owed have been settled in full when due (typically within 60 days of submission) and because of the nature of the counterparties.
The Company’s maximum exposure to credit risk at the end of any period is equal to the carrying amount of these financial assets as recorded in the consolidated statement of financial position. At June 30, 2025, no amounts were held as collateral.
(b) Liquidity Risk
Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by its operating, investing and financing activities. The Company had cash at June 30, 2025, in the amount of $
The maturity profiles of the Company’s contractual obligations and commitments as at June 30, 2025, are summarized as follows:
|
| Total |
|
| Less Than 1 Year |
|
| 1-5 years |
|
| More Than 5 Years |
| ||||
Accounts payable and accrued liabilities |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Equipment loans |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Finance lease obligations |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
21 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
(c) Market Risk
Market risk consists of interest rate risk, foreign currency risk and price risk. These are discussed further below.
Interest Rate Risk
Interest rate risk consists of two components:
| (i) | To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk. |
|
|
|
| (ii) | To the extent that changes in prevailing market rates differ from the interest rates on the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk. |
|
|
|
In management’s opinion, the Company is not materially exposed to interest rate risk, as any material debt obligations that bear interest are fixed and not subject to floating interest rates.
Foreign Currency Risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that the following monetary assets and liabilities are denominated in Mexican pesos and Canadian dollars:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||||||||||
|
| MXN |
|
| CDN |
|
| MXN |
|
| CDN |
| ||||
Cash |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Due from related parties |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Long-term investments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Reclamation bonds |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Amounts receivable |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Accounts payable and accrued liabilities |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Due to related parties |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Finance lease obligations |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Net exposure |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
| ||
US dollar equivalent |
| $ | ( | ) |
| $ |
|
| $ | ( | ) |
| $ |
|
Based on the net US dollar denominated asset and liability exposures as at June 30, 2025, a 10% fluctuation in the US/Mexican and Canadian/US exchange rates would impact the Company’s earnings for the six months ended June 30, 2025, by approximately $
22 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
Price Risk
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk.
The Company is exposed to price risk with respect to its amounts receivable, as certain trade accounts receivable are recorded based on provisional terms that are subsequently adjusted according to quoted metal prices at the date of final settlement. Quoted metal prices are affected by numerous factors beyond the Company’s control and are subject to volatility, and the Company does not employ hedging strategies to limit its exposure to price risk. At June 30, 2025, based on outstanding accounts receivable that were subject to pricing adjustments, a 10% change in metals prices would have an impact on net earnings (loss) of approximately $
The Company is exposed to price risk with respect to its long-term investments, as these investments are carried at fair value based on quoted market prices. Changes in market prices result in gains or losses being recognized in net income (loss). At June 30, 2025, a 10% change in market prices would have an impact on net earnings (loss) of approximately $
The Company’s profitability and ability to raise capital to fund exploration, evaluation and production activities is subject to risks associated with fluctuations in mineral prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.
(d) Classification of Financial Instruments
IFRS 13 Financial Instruments: Disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows:
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table sets forth the Company’s financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as at June 30, 2025:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||
Financial assets |
|
|
|
|
|
|
|
|
| |||
Cash |
| $ |
|
| $ |
|
| $ |
| |||
Amounts receivable |
|
|
|
|
|
|
|
|
| |||
Due from related parties |
|
|
|
|
|
|
|
|
| |||
Derivative asset |
|
|
|
|
|
|
|
|
| |||
Long-term investments |
|
|
|
|
|
|
|
|
| |||
Total financial assets |
| $ |
|
| $ |
|
| $ |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
| |||
Total financial liabilities |
| $ |
|
| $ |
|
| $ |
|
23 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
The following table sets forth the Company’s financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as at December 31, 2024:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||
Financial assets |
|
|
|
|
|
|
|
|
| |||
Cash |
| $ |
|
| $ |
|
| $ |
| |||
Amounts receivable |
|
|
|
|
|
|
|
|
| |||
Due from related parties |
|
|
|
|
|
|
|
|
| |||
Derivative asset |
|
|
|
|
|
|
|
|
| |||
Long-term investments |
|
|
|
|
|
|
|
|
| |||
Total financial assets |
| $ |
|
| $ |
|
| $ |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
| ( | ) | ||
Total financial liabilities |
| $ |
|
| $ |
|
| $ | ( | ) |
18. SEGMENTED INFORMATION
The Company reviews its segment reporting to ensure it reflects the operational structure of the Company and enables the Company's Chief Operating Decision Maker (the Company’s CEO) to review operating segment performance. We have determined that each producing mine represents an operating segment, of which there is one as of June 30, 2025.
The Company’s revenues for the six months ended June 30, 2025 of $
On the consolidated statements of operations, the Company had revenue from the following product mixes:
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Silver |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Copper |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Penalties, treatment costs and refining charges |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Total revenue from mining operations |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
For the three and six months ended June 30, 2025 and 2024, the Company had the following customers that accounted for total revenues as follows:
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
|
| 2025 |
|
| 2024 |
|
| 2025 |
|
| 2024 |
| ||||
Customer #1 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Customer #2 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other customers |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total revenue from mining operations |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
24 |
AVINO SILVER & GOLD MINES LTD. Notes to the Unaudited Condensed Consolidated Financial Statements For the Six Months Ended June 30, 2025 and 2024 (Expressed in Thousands of US Dollars - Unaudited) |
|
Geographical information relating to the Company’s non-current assets (other than financial instruments) is as follows:
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
Exploration and evaluation assets - Mexico |
| $ |
|
| $ |
| ||
Exploration and evaluation assets - Canada |
|
|
|
|
|
| ||
Total exploration and evaluation assets |
| $ |
|
| $ |
|
|
| June 30, 2025 |
|
| December 31, 2024 |
| ||
Plant, equipment, and mining properties - Mexico |
| $ |
|
| $ |
| ||
Plant, equipment, and mining properties - Canada |
|
|
|
|
|
| ||
Total plant, equipment, and mining properties |
| $ |
|
| $ |
|
19. SUBSEQUENT EVENTS
At-The-Market Sales – Subsequent to June 30, 2025, the Company issued
Stock Options Exercises – Subsequent to June 30, 2025, the Company issued
25 |