| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | |||||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Emerging growth company | |||||
| ITEM 2.02 | RESULTS OF OPERATIONS AND FINANCIAL CONDITION | ||||
| ITEM 9.01 | FINANCIAL STATEMENTS AND EXHIBITS | ||||
| Exhibit Number | Description | ||||||||||||||||
| 99.1 | |||||||||||||||||
| 104 | Cover page interactive data file (embedded within the Inline XBRL document) | ||||||||||||||||
| APOGEE ENTERPRISES, INC. | ||||||||
| By: | /s/ Mark R. Augdahl | |||||||
| Mark R. Augdahl Executive Vice President and Chief Financial Officer | ||||||||

| Three Months Ended | ||||||||||||||||||||
(Unaudited, $ in thousands, except per share amounts) | February 28, 2026 | March 1, 2025 | % Change | |||||||||||||||||
| Net sales | $ | 351,354 | $ | 345,694 | 1.6% | |||||||||||||||
| Net earnings | $ | 16,620 | $ | 2,485 | 568.8% | |||||||||||||||
Diluted earnings per share | $ | 0.78 | $ | 0.11 | 609.1% | |||||||||||||||
Non-GAAP Measures1 | ||||||||||||||||||||
Adjusted EBITDA | $ | 42,418 | $ | 41,105 | 3.2% | |||||||||||||||
| Adjusted EBITDA margin | 12.1 | % | 11.9 | % | ||||||||||||||||
| Adjusted diluted earnings per share | $ | 0.92 | $ | 0.89 | 3.4% | |||||||||||||||
| (1) | Earnings before interest, taxes, depreciation and amortization (EBITDA), EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per share (EPS) are non-GAAP financial measures. See Use of Non-GAAP Financial Measures and reconciliations to the most directly comparable GAAP measures later in this press release. | ||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Consolidated Statements of Income | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||
| (In thousands, except per share amounts) | February 28, 2026 | March 1, 2025 | % Change | February 28, 2026 | March 1, 2025 | % Change | ||||||||||||||||||||||||||||||||
| Net sales | $ | 351,354 | $ | 345,694 | 1.6 | % | $ | 1,404,733 | $ | 1,360,994 | 3.2 | % | ||||||||||||||||||||||||||
| Cost of sales | 272,605 | 271,127 | 0.5 | % | 1,085,259 | 1,001,101 | 8.4 | % | ||||||||||||||||||||||||||||||
| Gross profit | 78,749 | 74,567 | 5.6 | % | 319,474 | 359,893 | (11.2) | % | ||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 52,974 | 68,433 | (22.6) | % | 235,000 | 241,783 | (2.8) | % | ||||||||||||||||||||||||||||||
| Operating income | 25,775 | 6,134 | 320.2 | % | 84,474 | 118,110 | (28.5) | % | ||||||||||||||||||||||||||||||
| Interest expense, net | 2,828 | 3,525 | (19.8) | % | 13,976 | 6,159 | 126.9 | % | ||||||||||||||||||||||||||||||
| Other (income) expense, net | (42) | (130) | (67.7) | % | (6,958) | (623) | 1,016.9 | % | ||||||||||||||||||||||||||||||
| Earnings before income taxes | 22,989 | 2,739 | 739.3 | % | 77,456 | 112,574 | (31.2) | % | ||||||||||||||||||||||||||||||
| Income tax expense | 6,369 | 254 | 2,407.5 | % | 23,325 | 27,522 | (15.2) | % | ||||||||||||||||||||||||||||||
| Net earnings | $ | 16,620 | $ | 2,485 | 568.8 | % | $ | 54,131 | $ | 85,052 | (36.4) | % | ||||||||||||||||||||||||||
| Basic earnings per share | $ | 0.79 | $ | 0.12 | 558.3 | % | $ | 2.54 | $ | 3.91 | (35.0) | % | ||||||||||||||||||||||||||
| Diluted earnings per share | $ | 0.78 | $ | 0.11 | 609.1 | % | $ | 2.52 | $ | 3.89 | (35.2) | % | ||||||||||||||||||||||||||
| Weighted average basic shares outstanding | 21,130 | 21,539 | (1.9) | % | 21,295 | 21,726 | (2.0) | % | ||||||||||||||||||||||||||||||
| Weighted average diluted shares outstanding | 21,454 | 21,793 | (1.6) | % | 21,517 | 21,891 | (1.7) | % | ||||||||||||||||||||||||||||||
| Cash dividends per common share | $ | 0.27 | $ | 0.26 | 3.8 | % | $ | 1.05 | $ | 1.01 | 4.0 | % | ||||||||||||||||||||||||||
| % of Sales | ||||||||||||||||||||||||||||||||||||||
| Gross margin | 22.4 | % | 21.6 | % | 22.7 | % | 26.4 | % | ||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 15.1 | % | 19.8 | % | 16.7 | % | 17.8 | % | ||||||||||||||||||||||||||||||
| Operating margin | 7.3 | % | 1.8 | % | 6.0 | % | 8.7 | % | ||||||||||||||||||||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||
| Consolidated Condensed Balance Sheets | ||||||||||||||
| (Unaudited) | ||||||||||||||
| (In thousands) | February 28, 2026 | March 1, 2025 | ||||||||||||
| Assets | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | $ | 39,523 | $ | 41,448 | ||||||||||
| Receivables, net | 198,516 | 185,590 | ||||||||||||
| Inventories, net | 98,059 | 92,305 | ||||||||||||
| Contract assets | 59,512 | 71,842 | ||||||||||||
| Other current assets | 43,823 | 50,919 | ||||||||||||
| Total current assets | 439,433 | 442,104 | ||||||||||||
| Property, plant and equipment, net | 255,032 | 268,139 | ||||||||||||
| Operating lease right-of-use assets | 48,736 | 62,314 | ||||||||||||
| Goodwill | 236,744 | 235,775 | ||||||||||||
| Intangible assets, net | 111,261 | 128,417 | ||||||||||||
| Other non-current assets | 31,139 | 38,520 | ||||||||||||
| Total assets | $ | 1,122,345 | $ | 1,175,269 | ||||||||||
| Liabilities and shareholders' equity | ||||||||||||||
| Current liabilities | ||||||||||||||
| Accounts payable | $ | 105,478 | $ | 98,804 | ||||||||||
| Accrued compensation and benefits | 39,667 | 48,510 | ||||||||||||
| Contract liabilities | 60,903 | 35,193 | ||||||||||||
| Operating lease liabilities | 14,729 | 15,290 | ||||||||||||
| Other current liabilities | 46,079 | 87,659 | ||||||||||||
| Total current liabilities | 266,856 | 285,456 | ||||||||||||
| Long-term debt | 232,279 | 285,000 | ||||||||||||
| Non-current operating lease liabilities | 39,375 | 51,632 | ||||||||||||
| Non-current self-insurance reserves | 24,914 | 30,382 | ||||||||||||
| Other non-current liabilities | 47,127 | 34,901 | ||||||||||||
| Total shareholders’ equity | 511,794 | 487,898 | ||||||||||||
| Total liabilities and shareholders’ equity | $ | 1,122,345 | $ | 1,175,269 | ||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||
Consolidated Statement of Cash Flows | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Twelve Months Ended | ||||||||||||||
| February 28, 2026 | March 1, 2025 | |||||||||||||
| (In thousands) | ||||||||||||||
| Operating Activities | ||||||||||||||
| Net earnings | $ | 54,131 | $ | 85,052 | ||||||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 49,998 | 44,608 | ||||||||||||
| Share-based compensation | 8,246 | 10,725 | ||||||||||||
| Deferred income taxes | 15,483 | 3,836 | ||||||||||||
| Impairment of long-lived assets | 11,477 | 7,634 | ||||||||||||
| Settlement of New Markets Tax Credit transaction | (6,740) | — | ||||||||||||
| Non-cash lease expense | 6,574 | 13,749 | ||||||||||||
| Other, net | (1,671) | (1,247) | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Receivables | (12,409) | (508) | ||||||||||||
| Inventories | (5,340) | (5,810) | ||||||||||||
| Contract assets | 12,583 | (22,625) | ||||||||||||
| Accounts payable | 5,515 | 9,595 | ||||||||||||
| Accrued compensation and benefits | (9,117) | (11,793) | ||||||||||||
| Contract liabilities | 25,649 | 598 | ||||||||||||
| Operating lease liability | (9,706) | (12,703) | ||||||||||||
| Accrued income taxes | 3,858 | (5,120) | ||||||||||||
| Other current assets and liabilities | (26,066) | 9,171 | ||||||||||||
| Net cash provided by operating activities | 122,465 | 125,162 | ||||||||||||
| Investing Activities | ||||||||||||||
| Capital expenditures | (27,308) | (35,593) | ||||||||||||
| Proceeds from sales of property, plant and equipment | 1,632 | 693 | ||||||||||||
| Purchases of marketable securities | (9,670) | (2,394) | ||||||||||||
| Sales/maturities of marketable securities | 4,820 | 3,570 | ||||||||||||
| Acquisition of business, net of cash acquired | — | (232,169) | ||||||||||||
| Net cash used by investing activities | (30,526) | (265,893) | ||||||||||||
| Financing Activities | ||||||||||||||
| Proceeds from revolving credit facilities | 93,000 | 77,201 | ||||||||||||
| Repayment on revolving credit facilities | (143,000) | (57,201) | ||||||||||||
| Proceeds from term loans | — | 250,000 | ||||||||||||
| Repayment of term loans | (2,722) | (47,000) | ||||||||||||
| Payments of debt issuance costs | — | (3,798) | ||||||||||||
| Repurchase of common stock | (15,000) | (45,364) | ||||||||||||
| Dividends paid | (22,216) | (21,737) | ||||||||||||
| Other, net | (6,241) | (6,052) | ||||||||||||
| Net cash (used by) provided by financing activities | (96,179) | 146,049 | ||||||||||||
| Effect of exchange rates on cash | 2,315 | (1,086) | ||||||||||||
| (Decrease) increase in cash and cash equivalents | (1,925) | 4,232 | ||||||||||||
| Cash and cash equivalents at beginning of period | 41,448 | 37,216 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 39,523 | $ | 41,448 | ||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Components of Changes in Net Sales | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
Three months ended February 28, 2026, compared with the three months ended March 1, 2025 | ||||||||||||||||||||||||||||||||||||||
| (In thousands, except percentages) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Intersegment eliminations | Consolidated | ||||||||||||||||||||||||||||||||
| Fiscal 2025 net sales | $ | 112,148 | $ | 117,895 | $ | 75,157 | $ | 47,899 | $ | (7,405) | $ | 345,694 | ||||||||||||||||||||||||||
Organic business (1) | (2,111) | 9,175 | (7,804) | 6,447 | (47) | 5,660 | ||||||||||||||||||||||||||||||||
| Fiscal 2026 net sales | $ | 110,037 | $ | 127,070 | $ | 67,353 | $ | 54,346 | $ | (7,452) | $ | 351,354 | ||||||||||||||||||||||||||
| Total net sales growth (decline) | (1.9) | % | 7.8 | % | (10.4) | % | 13.5 | % | 0.6 | % | 1.6 | % | ||||||||||||||||||||||||||
Twelve months ended February 28, 2026 , compared with the twelve months ended March 1, 2025 | ||||||||||||||||||||||||||||||||||||||
| (In thousands, except percentages) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Intersegment eliminations | Consolidated | ||||||||||||||||||||||||||||||||
| Fiscal 2025 net sales | $ | 524,709 | $ | 419,861 | $ | 322,197 | $ | 122,131 | $ | (27,904) | $ | 1,360,994 | ||||||||||||||||||||||||||
Organic business (1) | (20,681) | 19,371 | (38,538) | 10,564 | 7,752 | (21,532) | ||||||||||||||||||||||||||||||||
Acquisition (2) | — | — | — | 65,271 | — | 65,271 | ||||||||||||||||||||||||||||||||
| Fiscal 2026 net sales | $ | 504,028 | $ | 439,232 | $ | 283,659 | $ | 197,966 | $ | (20,152) | $ | 1,404,733 | ||||||||||||||||||||||||||
| Total net sales growth (decline) | (3.9) | % | 4.6 | % | (12.0) | % | 62.1 | % | (27.8) | % | 3.2 | % | ||||||||||||||||||||||||||
Organic business (1) | (3.9) | % | 4.6 | % | (12.0) | % | 8.6 | % | (27.8) | % | (1.6) | % | ||||||||||||||||||||||||||
Acquisition (2) | — | % | — | % | — | % | 53.4 | % | — | % | 4.8 | % | ||||||||||||||||||||||||||
| (1) | Organic business is defined as (declines) growth in net sales from legacy businesses and from acquired businesses, twelve months after the acquisition date. | ||||
| (2) | The acquisition of UW Solutions, completed on November 4, 2024. | ||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Business Segment Information | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||
| (In thousands) | February 28, 2026 | March 1, 2025 | % Change | February 28, 2026 | March 1, 2025 | % Change | ||||||||||||||||||||||||||||||||
| Segment net sales | ||||||||||||||||||||||||||||||||||||||
| Architectural Metals | $ | 110,037 | $ | 112,148 | (1.9) | % | $ | 504,028 | $ | 524,709 | (3.9) | % | ||||||||||||||||||||||||||
| Architectural Services | 127,070 | 117,895 | 7.8 | % | 439,232 | 419,861 | 4.6 | % | ||||||||||||||||||||||||||||||
| Architectural Glass | 67,353 | 75,157 | (10.4) | % | 283,659 | 322,197 | (12.0) | % | ||||||||||||||||||||||||||||||
| Performance Surfaces | 54,346 | 47,899 | 13.5 | % | 197,966 | 122,131 | 62.1 | % | ||||||||||||||||||||||||||||||
| Intersegment eliminations | (7,452) | (7,405) | 0.6 | % | (20,152) | (27,904) | (27.8) | % | ||||||||||||||||||||||||||||||
| Net sales | $ | 351,354 | $ | 345,694 | 1.6 | % | $ | 1,404,733 | $ | 1,360,994 | 3.2 | % | ||||||||||||||||||||||||||
| Segment adjusted EBITDA | ||||||||||||||||||||||||||||||||||||||
| Architectural Metals | $ | 7,163 | $ | 7,039 | 1.8 | % | $ | 54,109 | $ | 70,591 | (23.3) | % | ||||||||||||||||||||||||||
| Architectural Services | 9,575 | 9,624 | (0.5) | % | 30,856 | 33,533 | (8.0) | % | ||||||||||||||||||||||||||||||
| Architectural Glass | 9,101 | 14,114 | (35.5) | % | 45,699 | 71,664 | (36.2) | % | ||||||||||||||||||||||||||||||
| Performance Surfaces | 10,544 | 12,834 | (17.8) | % | 41,643 | 30,886 | 34.8 | % | ||||||||||||||||||||||||||||||
| Corporate and other | 6,035 | (2,506) | (340.8) | % | (5,004) | (14,021) | (64.3) | % | ||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 42,418 | $ | 41,105 | 3.2 | % | $ | 167,303 | $ | 192,653 | (13.2) | % | ||||||||||||||||||||||||||
| Segment adjusted EBITDA margins | ||||||||||||||||||||||||||||||||||||||
| Architectural Metals | 6.5 | % | 6.3 | % | 10.7 | % | 13.5 | % | ||||||||||||||||||||||||||||||
| Architectural Services | 7.5 | % | 8.2 | % | 7.0 | % | 8.0 | % | ||||||||||||||||||||||||||||||
| Architectural Glass | 13.5 | % | 18.8 | % | 16.1 | % | 22.2 | % | ||||||||||||||||||||||||||||||
| Performance Surfaces | 19.4 | % | 26.8 | % | 21.0 | % | 25.3 | % | ||||||||||||||||||||||||||||||
| Adjusted EBITDA margin | 12.1 | % | 11.9 | % | 11.9 | % | 14.2 | % | ||||||||||||||||||||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA and Adjusted EBITDA Margin | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended February 28, 2026 | ||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Corporate and Other | Consolidated | ||||||||||||||||||||||||||||||||
| Net earnings (loss) | $ | 968 | $ | 9,339 | $ | 5,782 | $ | 6,533 | $ | (6,002) | $ | 16,620 | ||||||||||||||||||||||||||
| Interest expense (income), net | 401 | (83) | (249) | — | 2,759 | 2,828 | ||||||||||||||||||||||||||||||||
| Income tax expense | — | — | 97 | — | 6,272 | 6,369 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 3,584 | 802 | 3,471 | 3,904 | 777 | 12,538 | ||||||||||||||||||||||||||||||||
| EBITDA | 4,953 | 10,058 | 9,101 | 10,437 | 3,806 | 38,355 | ||||||||||||||||||||||||||||||||
Acquisition-related costs (1) | — | — | — | 107 | 65 | 172 | ||||||||||||||||||||||||||||||||
Restructuring costs (2) | 2,210 | (483) | — | — | 2,164 | 3,891 | ||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 7,163 | $ | 9,575 | $ | 9,101 | $ | 10,544 | $ | 6,035 | $ | 42,418 | ||||||||||||||||||||||||||
| EBITDA margin | 4.5 | % | 7.9 | % | 13.5 | % | 19.2 | % | N/M | 10.9 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA margin | 6.5 | % | 7.5 | % | 13.5 | % | 19.4 | % | N/M | 12.1 | % | |||||||||||||||||||||||||||
| Three Months Ended March 01, 2025 | ||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Corporate and Other | Consolidated | ||||||||||||||||||||||||||||||||
| Net earnings (loss) | $ | (6,163) | $ | 8,575 | $ | 11,109 | $ | 6,129 | $ | (17,165) | $ | 2,485 | ||||||||||||||||||||||||||
| Interest expense (income), net | 441 | (13) | (91) | — | 3,187 | 3,524 | ||||||||||||||||||||||||||||||||
| Income tax expense | — | — | (22) | — | 276 | 254 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 3,859 | 1,092 | 3,118 | 5,041 | 701 | 13,811 | ||||||||||||||||||||||||||||||||
| EBITDA | (1,863) | 9,654 | 14,114 | 11,170 | (13,001) | 20,074 | ||||||||||||||||||||||||||||||||
Acquisition-related costs (1) | — | — | — | 1,664 | 1,230 | 2,894 | ||||||||||||||||||||||||||||||||
Restructuring costs (2) | 1,268 | (30) | — | — | (128) | 1,110 | ||||||||||||||||||||||||||||||||
Impairment expense (3) | 7,634 | — | — | — | — | 7,634 | ||||||||||||||||||||||||||||||||
Arbitration award expense (4) | — | — | — | — | 9,393 | 9,393 | ||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 7,039 | $ | 9,624 | $ | 14,114 | $ | 12,834 | $ | (2,506) | $ | 41,105 | ||||||||||||||||||||||||||
| EBITDA margin | (1.7 | %) | 8.2 | % | 18.8 | % | 23.3 | % | N/M | 5.8 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA margin | 6.3 | % | 8.2 | % | 18.8 | % | 26.8 | % | N/M | 11.9 | % | |||||||||||||||||||||||||||
| (1) | Acquisition-related costs relate to one-time expenses incurred to integrate the UW Solutions acquisition. In fiscal year 2025, it excludes $1.5 million of backlog amortization added back as part of the depreciation and amortization above. | |||||||||||||
| (2) | Restructuring costs related to Project Fortify. Costs incurred in fiscal year 2025 were associated with Phase 1 and costs incurred in fiscal year 2026 are associated with Phase 2, including $0.6 million of asset impairment charges in fiscal 2026. | |||||||||||||
| (3) | Impairment expense on intangible assets in the Architectural Metals Segment. | |||||||||||||
| (4) | Expense related to an arbitration award, which represents the impact of the award amount net of existing reserves and estimated insurance proceeds. | |||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA and Adjusted EBITDA Margin | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Twelve Months Ended February 28, 2026 | ||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Corporate and Other | Consolidated | ||||||||||||||||||||||||||||||||
| Net earnings (loss) | $ | 37,775 | $ | 12,193 | $ | 32,661 | $ | 24,659 | $ | (53,157) | $ | 54,131 | ||||||||||||||||||||||||||
| Interest expense (income), net | 1,733 | (310) | (699) | — | 13,252 | 13,976 | ||||||||||||||||||||||||||||||||
| Income tax (benefit) expense | (43) | (8) | 295 | — | 23,081 | 23,325 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 14,813 | 3,593 | 13,442 | 15,153 | 2,997 | 49,998 | ||||||||||||||||||||||||||||||||
| EBITDA | 54,278 | 15,468 | 45,699 | 39,812 | (13,827) | 141,430 | ||||||||||||||||||||||||||||||||
Acquisition-related costs (1) | — | — | — | 1,831 | 313 | 2,144 | ||||||||||||||||||||||||||||||||
Restructuring costs (2) | 6,571 | 15,388 | — | — | 5,484 | 27,443 | ||||||||||||||||||||||||||||||||
CEO transition costs (3) | — | — | — | — | 3,026 | 3,026 | ||||||||||||||||||||||||||||||||
NMTC settlement gain (4) | (6,740) | — | — | — | — | (6,740) | ||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 54,109 | $ | 30,856 | $ | 45,699 | $ | 41,643 | $ | (5,004) | $ | 167,303 | ||||||||||||||||||||||||||
| EBITDA margin | 10.8 | % | 3.5 | % | 16.1 | % | 20.1 | % | N/M | 10.1 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA margin | 10.7 | % | 7.0 | % | 16.1 | % | 21.0 | % | N/M | 11.9 | % | |||||||||||||||||||||||||||
| Twelve Months Ended March 01, 2025 | ||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Metals | Architectural Services | Architectural Glass | Performance Surfaces | Corporate and Other | Consolidated | ||||||||||||||||||||||||||||||||
| Net earnings (loss) | $ | 40,345 | $ | 30,035 | $ | 60,451 | $ | 19,611 | $ | (65,390) | $ | 85,052 | ||||||||||||||||||||||||||
| Interest expense (income), net | 2,113 | 10 | (408) | — | 4,444 | 6,159 | ||||||||||||||||||||||||||||||||
| Income tax expense (benefit) | 7 | — | (653) | — | 28,168 | 27,522 | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 16,471 | 3,978 | 12,274 | 9,086 | 2,799 | 44,608 | ||||||||||||||||||||||||||||||||
| EBITDA | 58,936 | 34,023 | 71,664 | 28,697 | (29,979) | 163,341 | ||||||||||||||||||||||||||||||||
Acquisition-related costs (1) | — | — | — | 2,189 | 5,773 | 7,962 | ||||||||||||||||||||||||||||||||
Restructuring costs (2) | 4,021 | (490) | — | — | 792 | 4,323 | ||||||||||||||||||||||||||||||||
Impairment expense (5) | 7,634 | — | — | — | — | 7,634 | ||||||||||||||||||||||||||||||||
Arbitration award expense (6) | — | — | — | — | 9,393 | 9,393 | ||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 70,591 | $ | 33,533 | $ | 71,664 | $ | 30,886 | $ | (14,021) | $ | 192,653 | ||||||||||||||||||||||||||
| EBITDA margin | 11.2 | % | 8.1 | % | 22.2 | % | 23.5 | % | N/M | 12.0 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA margin | 13.5 | % | 8.0 | % | 22.2 | % | 25.3 | % | N/M | 14.2 | % | |||||||||||||||||||||||||||
| (1) | Acquisition-related costs include one-time expenses incurred to integrate the UW Solutions acquisition. In fiscal year 2025, it excludes $2.3 million of backlog amortization added back as part of depreciation and amortization above. | |||||||||||||
| (2) | Restructuring costs related to Project Fortify. Costs incurred in fiscal year 2025 were associated with Phase 1 and costs incurred in fiscal year 2026 are associated with Phase 2, including $11.5 million of asset impairment charges in fiscal 2026. | |||||||||||||
| (3) | Transition costs related to departure of Chief Executive Officer during the third quarter of fiscal 2026. | |||||||||||||
| (4) | Gain related to the settlement of a New Market Tax Credit transaction. | |||||||||||||
| (5) | Impairment expense on intangible assets in the Architectural Metals Segment. | |||||||||||||
| (6) | Expense related to an arbitration award, which represents the impact of the award amount net of existing reserves and estimated insurance proceeds. | |||||||||||||
| Apogee Enterprises, Inc. | ||
| Reconciliation of Non-GAAP Financial Measures | ||
| Adjusted net earnings and adjusted diluted earnings per share | ||
| (Unaudited) | ||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
| (In thousands) | February 28, 2026 | March 1, 2025 | February 28, 2026 | March 1, 2025 | ||||||||||||||||||||||
| Net earnings | $ | 16,620 | $ | 2,485 | $ | 54,131 | $ | 85,052 | ||||||||||||||||||
Acquisition-related costs (1) | 172 | 4,429 | 2,144 | 10,302 | ||||||||||||||||||||||
Restructuring costs (2) | 3,891 | 1,110 | 27,443 | 4,323 | ||||||||||||||||||||||
CEO transition costs (3) | — | — | 3,026 | — | ||||||||||||||||||||||
NMTC settlement gain (4) | — | — | (6,740) | — | ||||||||||||||||||||||
Impairment expense (5) | — | 7,634 | — | 7,634 | ||||||||||||||||||||||
Arbitration award expense (6) | — | 9,393 | — | 9,393 | ||||||||||||||||||||||
Income tax impact on above adjustments (7) | (979) | (5,614) | (5,321) | (7,832) | ||||||||||||||||||||||
| Adjusted net earnings | $ | 19,704 | $ | 19,437 | $ | 74,683 | $ | 108,872 | ||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
| February 28, 2026 | March 1, 2025 | February 28, 2026 | March 1, 2025 | |||||||||||||||||||||||
| Diluted earnings per share | $ | 0.77 | $ | 0.11 | $ | 2.52 | $ | 3.89 | ||||||||||||||||||
Acquisition-related costs (1) | 0.01 | 0.20 | 0.10 | 0.47 | ||||||||||||||||||||||
Restructuring costs (2) | 0.18 | 0.05 | 1.28 | 0.20 | ||||||||||||||||||||||
CEO transition costs (3) | — | — | 0.14 | — | ||||||||||||||||||||||
NMTC settlement gain (4) | — | — | (0.31) | — | ||||||||||||||||||||||
Impairment expense (5) | — | 0.35 | — | 0.35 | ||||||||||||||||||||||
Arbitration award expense (6) | — | 0.43 | — | 0.43 | ||||||||||||||||||||||
Income tax impact on above adjustments (7) | (0.05) | (0.26) | (0.25) | (0.36) | ||||||||||||||||||||||
| Adjusted diluted earnings per share | $ | 0.92 | $ | 0.89 | $ | 3.47 | $ | 4.97 | ||||||||||||||||||
| Weighted average diluted shares outstanding | 21,454 | 21,793 | 21,517 | 21,891 | ||||||||||||||||||||||
| (1) | Acquisition-related costs include one-time expenses incurred to integrate the UW Solutions acquisition. | |||||||||||||
| (2) | Restructuring costs related to Project Fortify. Costs incurred in fiscal year 2025 were associated with Phase 1 and costs incurred in fiscal year 2026 are associated with Phase 2, including $11.5 million of asset impairment charges in fiscal 2026. | |||||||||||||
| (3) | Transition costs related to departure of Chief Executive Officer during the third quarter of fiscal 2026. | |||||||||||||
| (4) | Gain related to the settlement of a New Market Tax Credit transaction. | |||||||||||||
| (5) | Impairment expense on intangible assets in the Architectural Metals Segment. | |||||||||||||
| (6) | Expense related to an arbitration award, which represents the impact of the award amount net of existing reserves and estimated insurance proceeds. | |||||||||||||
| (7) | Income tax impact reflects the estimated blended statutory tax rate for the jurisdictions in which the charge or income occurred. | |||||||||||||
D!
M\@'Z @,"# (4 AT")@(O C@"00)+ E0"70)G G$">@*$ HX"F *B JP"M@+!
M LL"U0+@ NL"]0, PL#%@,A RT#. -# T\#6@-F W(#?@.* Y8#H@.N [H#
MQP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$8P1Q!'X$C 2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
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M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB 5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!S8(P@I*"
M](-7@[J$'82 A..%1X6KA@Z& J2$*=CB7"EQ&E$%?37)!@J8R"YI#CZ"P*Z>^!?F[L JC<).CB?<+?/N%UVUOE3XO.]KOP;1PAK--HZN
MLL=[@GEOO;KL.:M%9Y2&,R>K$UG+U*VL'0_UWM^I3N,;Z.R=HD'K.(L+WL/N
M1LN_ZI??E8[[+K /'S''!UY)6W;;:NK#;I^?L>JL\O&;'7 *OU+F2EF_4WN=_\
MBWMZVZA+"Y?T4B.<. (!L>MCXV\%-U>Q021(H'.MT/Q\>"T;("+C[/! 3$4O
MMFWM??\ 2HG. %SL @(D4KMV>*U;(#R^/I0$Q$1 $4)/L4';M\0@)J*G-2T=
M>>P^/CP4^Z U1:$_')+H#5%I<*69FWM?>]D!-1+H@"(B (B( B(@"(B (B(
MB(@*&N8US"'$ &UR??M]*VW6-[3NLVD%K/%B= Z6VVO^A;JJ(M8M[E:VT)!U
M6 /+I\6]B*T;RLW*R2MRM?4+>;2NMQ:M/G?1KV)&W30B7MZ>9W;P2PNBE:X'
M3+'(W1)&ZQ!LYKBTV(.YL1S72-Y *KY<(J6WU1:;?U\9Z?ME0/@++AVUMB+MV
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M$\R"?6B/4 _,MXT7&_-4!;IQBHT C4T0T?>:#?3 H "#S]PU?'QR50B DN+B+;#Y]U"&FQ]O@[
MV?'S*H1 271@^/SH'/V#"18W >ACFZMTU%8RQO>_ZOOMM;Q6^,/X/9 _Z$! TAS=[[CQ(V/M!5CK\O
MT=3W9F%][W':R#G:_)P\ MP-8 +=.2A[(7O87O?X^ @/F5;PCR[.09J$.< ;
M7J:ENQ-SL)AU6SL4\GC*LH[F%@.-CJ-36NMS\)_:OOKH6FUP"1\?&WM]BCT?
MHY*;LBR[#A]B'DM43P[T62EI[[#4*Q^]K$[S=76/S6ZE;&Q#R1ZQK28\3H[V
M-@VEJW'EX=H?;L5SW$#? ?7^E3;*=YD;B.L'$O)QQNG)#9#4 7MV5#5"XN +
M<_&_N6Q<6X4X_3N&G"<1F:!O)'0U(:"21:^D[D"_N7;HZ,'I\?'\B@?2L ^:%\L FFA#I*:3
MM(G=K3R1R-T.%P ZSOR@1LOI4%+$X"0!I+M]8&[B;[^%_F'V*='01,!#6-:'
M'4ZPYN\3OS6"O0A6A.G5BI0FG'==FMUJS37!Z>I\]#].%Q=;#SI5*%6=.K2G
MUD:D9.,X3C+>A*G)>=&479J2<91:O%IJYA/>6YY%N+<,<5>ZGIY'X+,*)S:^
MGP_$64#JJO=6ROI!4UKI6FH;' -;!)>UG-:-[\>O)ZXZ8GPZS-08_@KWT\4E
M;A@QBGBCI9)JK#*&NBK'TW:UD,S*=TA8[1, TM)W.D66;1Y17 '!,^X!481B
MN'TM:!VE13"I@[?LZR.DJH:6:-G:Q#M8GSDQG5:^Q%C<84_E*^3AC?#',51@
M>*Q5+Z=II((<1JHZ> SRST,5;(ST>"IJ-)B9)S)LYH!!N;+6G;+9:IE5=5J&
M]U,I?>Y1WKIK7<;_ !EQC=W:3[&>XODL>4)@>D#)\1L[M#U-;-:.%<,30Q2I
M[F;866["5:$.%2O1FH3FG&,XRG&I23W)RCE_^2OY46"<2,#I,3I*ZECK9J:F
MGKL.?7T5374 VGJ8\9Q>D<\:8RQ[6R86RQ
M+S(WO:>B?4O'XG#
8<7Q>K&
M(8[19-?78QCF+5#W->\UV>
7TGX]RZHG<9,>!:175CMC>]?5\_WZOC./V-L: ))'G;UJVLW'+\[H
MG5]XWT=G;XW"UP9-_"UCT.UOCG93V;V+F$6W%^GNZKK1H_*3QN/=T#'FQV?6
MUAZ_MN?3Z5>Z+RI\78;OP^F=:UM576N^]1N,;Z.Q7M!>U]_"WQ\!286D:]CN
M\D>ZWQ]BX%,\KC$AM^",//M-15WY;="5>O\ [V$SM!-%1-NT:[25NSB 2!W1
M>QN+^"C<9.\CFZS7??5R/AS4IY>'NL'$
L7NVEI:Z?#U>!K7T
LHVXU41P4M5":6L
M94B-]5')502%C7T]FM8"XG<@6WZ$VIVXKYE5GA,"ZD:5275)Q\V56*:NK1\Z
M,))/S7;3\(DMZWJ[T%^2=E.QV6QVQV[EA>LP-%XR&7XENK2PE9K
6H6V=2#\G5\]E]AP+R;<#I=#R:UTK77=>JCV&*H@ F B9V,ER6V)W6S50 2V@@J838!KGBCE <6N%SZUQJL[W#VKCIF?B_CN*7%34LD#KWM30-)O&
M&'U&]0+#V>U?+HP!O+)VG.VH6WZ
\#Q%K^'U]%#;[&[Z.W9W]WJ)B[:\[::VU[N"N4M=00U47927DC-NZ
MQ[@0&N#F[M-P=@?;[EU_\>/-P\.LW,DE?A4HQ.1\;O29<7Q40A@EFE>TQ0S6
MUE\KB-A:]N0LNP6E8(^1U\MN72RTJ).Z=,>M^H=T$WT]3\W5?+S#(L'B]*^'
MA46ZUO.,5*"?'<=MZ-N-]-=;G*-D]NLXR*NL5E.88S+<1&<9[^&K5:6^XN\5
M45.24URW?.NN3X&*;Q[\SEG#!F25>7\4PJKI&-;>BHL-Q_$:EVBGFFGTN;3R
M_JI8(V>$CFCK9=:]=D+.^2*J829=QW"WP:3Z?7Y>Q""DO&QM2'ZJZD8W1")
M9;D '59O+/@IC9AU#1?4-/QSO\ ,OB_$3@)E+-\4M-F+ :/%8I&R,<*MU66
MN$T0ADN(:F*X=&QK"+\FBWB>L,YZ*=^,I8.JH+BH59/=6O.:4I2MP2::1OAT
M=_"%YMA84L'M3@J><8.RC*I0I4J6)G:WG3I[M&EB'I=K$5=6[MW,/_AAYQ+B
MCE,L918O UD?9@=G@F%RW$4
AU]6+ACGD[$M]=K@'>P ;V7Q /
MT.)E)-[NZO/@>>_-0M;'>["ZVX-]N>_Z%912*N3+I68I55)O45,\_MEE=(?
M>L3T/W*B:VPLHD5BH6EO8M40$!8#SW^9:AH^=1(@"ED.O<-N-Q>]M[^'T*,E
M2G:_R;6ZW-D!$96;]ZQ'Y-O!0M>2;,:'>V]K_!VZ*63;F+FX]5M_K]ZN5+AD
MT[FMC8>^X-!L6@:G!H_)(&_7H@+>XDO#'#0;VL-_F\%K(XQ[$ @[AQY^'(+[
MKECR?L>[OR57)%E%LX'PQ!Y#(W:WG?0;#;;J=MBOH^"\(
#Q& I2K9A7J4*-:G5==PZJC"GB*52G*-&-*4I58I[_6[JW7!WPSN)
M?FP^+.#_ (ZGROBM;1QNUNJGU&!0W:R RR:F-QWQ;HJ"JQJF@&JHGBIP.L\C8QN;#5VJ47HI-*S:5M%>UT[&SWD
MT^3CC-NLQ=7$3G@MG\OG%YCC(15U#TZD*;DI)U'!V6(O1WST&&Y@PI^(C0R2)M/4.F:>V!EB<&78?4U.-N0
MZYMV5,#CPO#J"@I],4%)2PT\3&-TL9'"P,8&M)<0 !8#42!U/-8_'F6.!S8(
ML9S-70L?Z;0X-54;Y&TLQ9)3U^)1N=&>]/$;-%W'2X\@;;'(8DJ1H(%N0ML1
M8> ^9W3R(_-W8)D*EI<3QMLU5CLT3*@-]-IL
M2P[3689!%5ZVS8;$\.$W:NA;K):"USBXDKE=Y,'DB9=X98)%2X9"#7FGHA7S
MQ5U94P35-)%+"V2&.J=JC9HF> RP)O=PN N5#@9=+ 06!HU #?4/:-[C;;G[
MEQO9G8F\UB\S^^XFI/K.KT<8-I;KG*2U:MHEZ%K+>LF^VNF'REHUT6
M:W46^T7VYW]GS*-K>OQO[>:@8"R[+&P%KVVMS&]K]5-:KE#0A2C(]N^VD[>)
MO[-]O80IZE:+G6Q.?*2]T5M0+;&YL>>ZY)TU6V5FN+\8QP!N00=P' 6-CR(*QM
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MWSSR%C-3W!D4DS&D2:;@L?(^P!8+#ISWNMHZB[
'#S(TJ>*I1OKON"24=[S>W>C
M:6M=JL1JVY.VM\;*\L&WQX!6M[.0 V (ZW/+K]ZNC.7T?8%VM'L[&_>:52=]
M>%^799+[,C5CQ28-?"#?O%PL!>^_57Q0EH/P%/VTTUY?/Q[5IIQ(3:X6[->Q
MZ-UG=8TGF[?Q'S+(I]IC<.PZF&NNHB5]RXA(-Q\ \T E>&M#CZKSIV
MY]3RZ>]:=GH&MFX=T?X#V;?;NI@:X;/(+K7) VWY?4H[(#2.0,<)(WR,GM=N
M@N8P$[.W;8@ 7 L>7-'7'RLPE[8JW0^*SK.T3SOWC9&S_ (\#FS?;:]^J
MX\N'V[^Y28K$D
;PEQ66NSOE&C+J^^(U^)T-)1XGB-9B]=B>(TC8Y(]=1+3P/BB?.YS&1,C>W
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M
;G:CU-K?5[%-4RLH:BFD,53"89@&E\;G-)#7"[7$M)'>
M:;\]N2I-8): ;W._L^96*DTE2G%O6WSGPM]OQX*)XMZAU;'41^3X>]0D-;KIZAC@PGLI&O$1>QK^R<6[:FA
MPZ?45TYN9=MB=0M:Q\%],R'Q2Q# 9FF-TD]* _71&H=%#(XQ=E&]VEC^]& "
MW8^J!>VZI*)>,CMG N1U'S6 O\ -MO[OJ,E#MK'D/K-NB^0\/N+>&8U#W*F
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MZIA=