| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | |||||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Emerging growth company | |||||
| ITEM 2.02 | RESULTS OF OPERATIONS AND FINANCIAL CONDITION | ||||
| ITEM 9.01 | FINANCIAL STATEMENTS AND EXHIBITS | ||||
| Exhibit Number | Description | ||||||||||||||||
| 99.1 | |||||||||||||||||
| 104 | Cover page interactive data file (embedded within the Inline XBRL document) | ||||||||||||||||
| APOGEE ENTERPRISES, INC. | ||||||||
| By: | /s/ Matthew J. Osberg | |||||||
| Matthew J. Osberg Executive Vice President and Chief Financial Officer | ||||||||

| Three Months Ended | ||||||||||||||||||||
(Unaudited, $ in thousands, except per share amounts) | November 30, 2024 | November 25, 2023 | % Change | |||||||||||||||||
| Net sales | $ | 341,344 | $ | 339,714 | 0.5% | |||||||||||||||
| Operating income | $ | 28,629 | $ | 37,647 | (24.0)% | |||||||||||||||
Operating margin | 8.4 | % | 11.1 | % | ||||||||||||||||
| Net earnings | $ | 20,989 | $ | 26,974 | (22.2)% | |||||||||||||||
Diluted earnings per share | $ | 0.96 | $ | 1.23 | (22.0)% | |||||||||||||||
| Additional Non-GAAP Measures1 | ||||||||||||||||||||
| Adjusted operating income | $ | 35,414 | $ | 37,647 | (5.9)% | |||||||||||||||
| Adjusted operating margin | 10.4 | % | 11.1 | % | ||||||||||||||||
Adjusted diluted earnings per share | $ | 1.19 | $ | 1.23 | (3.3)% | |||||||||||||||
| Adjusted EBITDA | $ | 45,803 | $ | 47,281 | (3.1)% | |||||||||||||||
| Adjusted EBITDA margin | 13.4 | % | 13.9 | % | ||||||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Consolidated Condensed Statements of Income | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
| (In thousands, except per share amounts) | November 30, 2024 | November 25, 2023 | % Change | November 30, 2024 | November 25, 2023 | % Change | ||||||||||||||||||||||||||||||||
| Net sales | $ | 341,344 | $ | 339,714 | 0.5 | % | $ | 1,015,300 | $ | 1,055,102 | (3.8) | % | ||||||||||||||||||||||||||
| Cost of sales | 252,195 | 249,409 | 1.1 | % | 729,975 | 776,440 | (6.0) | % | ||||||||||||||||||||||||||||||
| Gross profit | 89,149 | 90,305 | (1.3) | % | 285,325 | 278,662 | 2.4 | % | ||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 60,520 | 52,658 | 14.9 | % | 173,350 | 166,695 | 4.0 | % | ||||||||||||||||||||||||||||||
| Operating income | 28,629 | 37,647 | (24.0) | % | 111,975 | 111,967 | — | % | ||||||||||||||||||||||||||||||
| Interest expense, net | 1,044 | 1,454 | (28.2) | % | 2,634 | 5,720 | (54.0) | % | ||||||||||||||||||||||||||||||
| Other (income) expense, net | (60) | 890 | (106.7) | % | (493) | (3,722) | (86.8) | % | ||||||||||||||||||||||||||||||
| Earnings before income taxes | 27,645 | 35,303 | (21.7) | % | 109,834 | 109,969 | (0.1) | % | ||||||||||||||||||||||||||||||
| Income tax expense | 6,656 | 8,329 | (20.1) | % | 27,268 | 26,092 | 4.5 | % | ||||||||||||||||||||||||||||||
| Net earnings | $ | 20,989 | $ | 26,974 | (22.2) | % | $ | 82,566 | $ | 83,877 | (1.6) | % | ||||||||||||||||||||||||||
| Basic earnings per share | $ | 0.96 | $ | 1.24 | (22.6) | % | $ | 3.79 | $ | 3.83 | (1.0) | % | ||||||||||||||||||||||||||
| Diluted earnings per share | $ | 0.96 | $ | 1.23 | (22.0) | % | $ | 3.76 | $ | 3.80 | (1.1) | % | ||||||||||||||||||||||||||
| Weighted average basic shares outstanding | 21,782 | 21,819 | (0.2) | % | 21,789 | 21,889 | (0.5) | % | ||||||||||||||||||||||||||||||
| Weighted average diluted shares outstanding | 21,917 | 22,013 | (0.4) | % | 21,937 | 22,093 | (0.7) | % | ||||||||||||||||||||||||||||||
| Cash dividends per common share | $ | 0.25 | $ | 0.24 | 4.2 | % | $ | 0.75 | $ | 0.72 | 4.2 | % | ||||||||||||||||||||||||||
| % of Sales | ||||||||||||||||||||||||||||||||||||||
| Gross margin | 26.1 | % | 26.6 | % | 28.1 | % | 26.4 | % | ||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 17.7 | % | 15.5 | % | 17.1 | % | 15.8 | % | ||||||||||||||||||||||||||||||
| Operating margin | 8.4 | % | 11.1 | % | 11.0 | % | 10.6 | % | ||||||||||||||||||||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
| Business Segment Information | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
| (In thousands) | November 30, 2024 | November 25, 2023 | % Change | November 30, 2024 | November 25, 2023 | % Change | ||||||||||||||||||||||||||||||||
| Segment net sales | ||||||||||||||||||||||||||||||||||||||
| Architectural Framing Systems | $ | 138,039 | $ | 139,585 | (1.1) | % | $ | 412,561 | $ | 462,548 | (10.8) | % | ||||||||||||||||||||||||||
| Architectural Glass | 70,236 | 90,964 | (22.8) | % | 247,040 | 282,262 | (12.5) | % | ||||||||||||||||||||||||||||||
| Architectural Services | 104,921 | 94,662 | 10.8 | % | 301,966 | 272,144 | 11.0 | % | ||||||||||||||||||||||||||||||
| Large-Scale Optical | 33,196 | 26,009 | 27.6 | % | 74,232 | 72,110 | 2.9 | % | ||||||||||||||||||||||||||||||
| Intersegment eliminations | (5,048) | (11,506) | (56.1) | % | (20,499) | (33,962) | (39.6) | % | ||||||||||||||||||||||||||||||
| Net sales | $ | 341,344 | $ | 339,714 | 0.5 | % | $ | 1,015,300 | $ | 1,055,102 | (3.8) | % | ||||||||||||||||||||||||||
| Segment operating income (loss) | ||||||||||||||||||||||||||||||||||||||
| Architectural Framing Systems | $ | 12,710 | $ | 16,981 | (25.2) | % | $ | 48,187 | $ | 57,986 | (16.9) | % | ||||||||||||||||||||||||||
| Architectural Glass | 10,118 | 15,164 | (33.3) | % | 48,277 | 49,119 | (1.7) | % | ||||||||||||||||||||||||||||||
| Architectural Services | 9,730 | 5,288 | 84.0 | % | 21,483 | 8,211 | 161.6 | % | ||||||||||||||||||||||||||||||
| Large-Scale Optical | 4,842 | 7,100 | (31.8) | % | 13,481 | 17,288 | (22.0) | % | ||||||||||||||||||||||||||||||
| Corporate and other | (8,771) | (6,886) | 27.4 | % | (19,453) | (20,637) | (5.7) | % | ||||||||||||||||||||||||||||||
| Operating income | $ | 28,629 | $ | 37,647 | (24.0) | % | $ | 111,975 | $ | 111,967 | — | % | ||||||||||||||||||||||||||
| Segment operating margin | ||||||||||||||||||||||||||||||||||||||
| Architectural Framing Systems | 9.2 | % | 12.2 | % | 11.7 | % | 12.5 | % | ||||||||||||||||||||||||||||||
| Architectural Glass | 14.4 | % | 16.7 | % | 19.5 | % | 17.4 | % | ||||||||||||||||||||||||||||||
| Architectural Services | 9.3 | % | 5.6 | % | 7.1 | % | 3.0 | % | ||||||||||||||||||||||||||||||
| Large-Scale Optical | 14.6 | % | 27.3 | % | 18.2 | % | 24.0 | % | ||||||||||||||||||||||||||||||
| Corporate and other | N/M | N/M | N/M | N/M | ||||||||||||||||||||||||||||||||||
| Operating margin | 8.4 | % | 11.1 | % | 11.0 | % | 10.6 | % | ||||||||||||||||||||||||||||||
| N/M - Indicates calculation is not meaningful | ||||||||||||||||||||||||||||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||
| Consolidated Condensed Balance Sheets | ||||||||||||||
| (Unaudited) | ||||||||||||||
| (In thousands) | November 30, 2024 | March 2, 2024 | ||||||||||||
| Assets | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | $ | 43,855 | $ | 37,216 | ||||||||||
| Receivables, net | 187,799 | 173,557 | ||||||||||||
| Inventories, net | 97,003 | 69,240 | ||||||||||||
| Contract assets | 57,545 | 49,502 | ||||||||||||
| Other current assets | 45,119 | 29,124 | ||||||||||||
| Total current assets | 431,321 | 358,639 | ||||||||||||
| Property, plant and equipment, net | 269,063 | 244,216 | ||||||||||||
| Operating lease right-of-use assets | 63,663 | 40,221 | ||||||||||||
| Goodwill | 234,814 | 129,182 | ||||||||||||
| Intangible assets, net | 140,390 | 66,114 | ||||||||||||
| Other non-current assets | 41,269 | 45,692 | ||||||||||||
| Total assets | $ | 1,180,520 | $ | 884,064 | ||||||||||
| Liabilities and shareholders' equity | ||||||||||||||
| Current liabilities | ||||||||||||||
| Accounts payable | 96,372 | 84,755 | ||||||||||||
| Accrued compensation and benefits | 39,432 | 53,801 | ||||||||||||
| Contract liabilities | 46,165 | 34,755 | ||||||||||||
| Operating lease liabilities | 14,958 | 12,286 | ||||||||||||
| Other current liabilities | 66,982 | 59,108 | ||||||||||||
| Total current liabilities | 263,909 | 244,705 | ||||||||||||
| Long-term debt | 272,000 | 62,000 | ||||||||||||
| Non-current operating lease liabilities | 54,188 | 31,907 | ||||||||||||
| Non-current self-insurance reserves | 33,303 | 30,552 | ||||||||||||
| Other non-current liabilities | 35,051 | 43,875 | ||||||||||||
| Total shareholders’ equity | 522,069 | 471,025 | ||||||||||||
| Total liabilities and shareholders’ equity | $ | 1,180,520 | $ | 884,064 | ||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||
Consolidated Statement of Cash Flows | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Nine Months Ended | ||||||||||||||
| (In thousands) | November 30, 2024 | November 25, 2023 | ||||||||||||
| Operating Activities | ||||||||||||||
| Net earnings | $ | 82,566 | $ | 83,877 | ||||||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 30,798 | 31,185 | ||||||||||||
| Share-based compensation | 8,067 | 6,644 | ||||||||||||
| Deferred income taxes | 5,109 | 1,296 | ||||||||||||
Loss (gain) on disposal of assets | 159 | (50) | ||||||||||||
| Settlement of New Markets Tax Credit transaction | — | (4,687) | ||||||||||||
| Non-cash lease expense | 9,926 | 8,742 | ||||||||||||
| Other, net | 1,800 | 10 | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Receivables | (2,191) | (846) | ||||||||||||
| Inventories | (8,284) | 8,256 | ||||||||||||
| Contract assets | (8,168) | 11,194 | ||||||||||||
| Accounts payable | 6,796 | (1,902) | ||||||||||||
| Accrued compensation and benefits | (20,958) | (7,015) | ||||||||||||
| Contract liabilities | 11,499 | 7,635 | ||||||||||||
| Operating lease liability | (9,387) | (9,214) | ||||||||||||
| Accrued income taxes | (6,498) | (7,587) | ||||||||||||
| Other current assets and liabilities | (6,104) | 1,714 | ||||||||||||
| Net cash provided by operating activities | 95,130 | 129,252 | ||||||||||||
| Investing Activities | ||||||||||||||
| Capital expenditures | (24,696) | (26,956) | ||||||||||||
| Proceeds from sales of property, plant and equipment | 744 | 247 | ||||||||||||
| Purchases of marketable securities | (2,394) | (969) | ||||||||||||
| Sales/maturities of marketable securities | 2,370 | 1,370 | ||||||||||||
| Acquisition of business, net of cash acquired | (233,125) | — | ||||||||||||
| Net cash used by investing activities | (257,101) | (26,308) | ||||||||||||
| Financing Activities | ||||||||||||||
| Proceeds from revolving credit facilities | 95,201 | 195,851 | ||||||||||||
| Repayment on revolving credit facilities | (115,201) | (265,000) | ||||||||||||
| Proceeds from term loans | 250,000 | — | ||||||||||||
| Repayment of term loans | (20,000) | — | ||||||||||||
| Payments of debt issuance costs | (3,798) | — | ||||||||||||
| Repurchase of common stock | (15,061) | (11,821) | ||||||||||||
| Dividends paid | (16,238) | (15,690) | ||||||||||||
| Other, net | (5,884) | (3,781) | ||||||||||||
| Net cash provided (used) by financing activities | 169,019 | (100,441) | ||||||||||||
| Effect of exchange rates on cash | (409) | (569) | ||||||||||||
| Increase in cash and cash equivalents | 6,639 | 1,934 | ||||||||||||
| Cash and cash equivalents at beginning of period | 37,216 | 21,473 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 43,855 | $ | 23,407 | ||||||||||
| Apogee Enterprises, Inc. | |||||||||||||||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||||||||||||
Adjusted Net Earnings and Adjusted Diluted Earnings per Share | |||||||||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
| (In thousands) | November 30, 2024 | November 25, 2023 | November 30, 2024 | November 25, 2023 | |||||||||||||||||||||||||||||||||||||
| Net earnings | $ | 20,989 | $ | 26,974 | $ | 82,566 | $ | 83,877 | |||||||||||||||||||||||||||||||||
Acquisition-related costs (1) | |||||||||||||||||||||||||||||||||||||||||
| Transaction | 3,748 | — | 3,748 | — | |||||||||||||||||||||||||||||||||||||
| Integration | 941 | — | 941 | — | |||||||||||||||||||||||||||||||||||||
| Backlog amortization | 805 | — | 805 | — | |||||||||||||||||||||||||||||||||||||
| Inventory step-up | 379 | — | 379 | — | |||||||||||||||||||||||||||||||||||||
| Total Acquisition-related costs | 5,873 | — | 5,873 | — | |||||||||||||||||||||||||||||||||||||
Restructuring charges (2) | 912 | — | 3,213 | — | |||||||||||||||||||||||||||||||||||||
NMTC settlement gain (3) | — | — | — | (4,687) | |||||||||||||||||||||||||||||||||||||
Income tax impact on above adjustments (4) | (1,662) | — | (2,226) | 1,148 | |||||||||||||||||||||||||||||||||||||
| Adjusted net earnings | $ | 26,112 | $ | 26,974 | $ | 89,426 | $ | 80,338 | |||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
| November 30, 2024 | November 25, 2023 | November 30, 2024 | November 25, 2023 | ||||||||||||||||||||||||||||||||||||||
Diluted earnings per share | $ | 0.96 | $ | 1.23 | $ | 3.76 | $ | 3.80 | |||||||||||||||||||||||||||||||||
Acquisition-related costs (1) | |||||||||||||||||||||||||||||||||||||||||
| Transaction | 0.17 | — | 0.17 | — | |||||||||||||||||||||||||||||||||||||
| Integration | 0.04 | — | 0.04 | — | |||||||||||||||||||||||||||||||||||||
| Backlog amortization | 0.04 | — | 0.04 | — | |||||||||||||||||||||||||||||||||||||
| Inventory step-up | 0.02 | — | 0.02 | — | |||||||||||||||||||||||||||||||||||||
| Total Acquisition-related costs | 0.27 | — | 0.27 | — | |||||||||||||||||||||||||||||||||||||
Restructuring charges (2) | 0.04 | — | 0.15 | — | |||||||||||||||||||||||||||||||||||||
NMTC settlement gain (3) | — | — | — | (0.21) | |||||||||||||||||||||||||||||||||||||
Income tax impact on above adjustments (4) | (0.08) | — | (0.10) | 0.05 | |||||||||||||||||||||||||||||||||||||
Adjusted diluted earnings per share | $ | 1.19 | $ | 1.23 | $ | 4.08 | $ | 3.64 | |||||||||||||||||||||||||||||||||
| Weighted average diluted shares outstanding | 21,917 | 22,013 | 21,937 | 22,093 | |||||||||||||||||||||||||||||||||||||
| (1) | Acquisition-related costs include: •Transaction costs related to the UW Solutions acquisition. •Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. •Backlog amortization is related to the value attributed to contracting the backlog purchased in the UW Solutions acquisition. These costs will be amortized in SG&A over the period that the contracted backlog is shipped. •Inventory step-up is related to the incremental cost to value inventory acquired as part of the UW Solutions acquisition at fair value. These costs will be expensed to cost of goods sold over the period the inventory is sold. | |||||||||||||
| (2) | Restructuring charges related to Project Fortify, including $0.4 million of employee termination costs and $0.5 million of other costs incurred in the third quarter of fiscal 2025, and $1.3 million of employee termination costs, $0.1 million of contract termination costs and $1.8 million of other costs incurred in the first nine months of fiscal 2025. | |||||||||||||
| (3) | Realization of a New Market Tax Credit (NMTC) benefit during the second quarter of fiscal 2024, which was recorded in other expense (income), net. | |||||||||||||
| (4) | Income tax impact calculated using an estimated statutory tax rate of 24.5%, which reflects the estimated blended statutory tax rate for the jurisdictions in which the charge or income occurred. | |||||||||||||
| Apogee Enterprises, Inc. | |||||||||||||||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||||||||||||
| Adjusted Operating Income (Loss) and Adjusted Operating Margin | |||||||||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||||||||
| Three Months Ended November 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Framing Systems | Architectural Glass | Architectural Services | LSO | Corporate and Other | Consolidated | |||||||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 12,710 | $ | 10,118 | $ | 9,730 | $ | 4,842 | $ | (8,771) | $ | 28,629 | |||||||||||||||||||||||||||||
Acquisition-related costs (1) | |||||||||||||||||||||||||||||||||||||||||
| Transaction | — | — | — | — | 3,748 | 3,748 | |||||||||||||||||||||||||||||||||||
| Integration | — | — | — | 147 | 794 | 941 | |||||||||||||||||||||||||||||||||||
| Backlog amortization | — | — | — | 805 | — | 805 | |||||||||||||||||||||||||||||||||||
| Inventory step-up | — | — | — | 379 | — | 379 | |||||||||||||||||||||||||||||||||||
| Total Acquisition-related costs | — | — | — | 1,331 | 4,542 | 5,873 | |||||||||||||||||||||||||||||||||||
Restructuring charges (2) | 842 | — | (717) | — | 787 | 912 | |||||||||||||||||||||||||||||||||||
| Adjusted operating income (loss) | $ | 13,552 | $ | 10,118 | $ | 9,013 | $ | 6,173 | $ | (3,442) | $ | 35,414 | |||||||||||||||||||||||||||||
| Operating margin | 9.2 | % | 14.4 | % | 9.3 | % | 14.6 | % | N/M | 8.4 | % | ||||||||||||||||||||||||||||||
Acquisition-related costs (1) | |||||||||||||||||||||||||||||||||||||||||
| Transaction | — | — | — | — | N/M | 1.1 | |||||||||||||||||||||||||||||||||||
| Integration | — | — | — | 0.4 | N/M | 0.3 | |||||||||||||||||||||||||||||||||||
| Backlog amortization | — | — | — | 2.4 | N/M | 0.2 | |||||||||||||||||||||||||||||||||||
| Inventory step-up | — | — | — | 1.1 | N/M | 0.1 | |||||||||||||||||||||||||||||||||||
| Total Acquisition-related costs | — | — | — | 4.0 | N/M | 1.7 | |||||||||||||||||||||||||||||||||||
Restructuring charges (2) | 0.6 | — | (0.7) | — | N/M | 0.3 | |||||||||||||||||||||||||||||||||||
| Adjusted operating margin | 9.8 | % | 14.4 | % | 8.6 | % | 18.6 | % | N/M | 10.4 | % | ||||||||||||||||||||||||||||||
| Three Months Ended November 25, 2023 | |||||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Framing Systems | Architectural Glass | Architectural Services | LSO | Corporate and Other | Consolidated | |||||||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 16,981 | $ | 15,164 | $ | 5,288 | $ | 7,100 | $ | (6,886) | $ | 37,647 | |||||||||||||||||||||||||||||
| Operating margin | 12.2 | % | 16.7 | % | 5.6 | % | 27.3 | % | N/M | 11.1 | % | ||||||||||||||||||||||||||||||
| (1) | Acquisition-related costs include: •Transaction costs related to the UW Solutions acquisition. •Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. •Backlog amortization is related to the value attributed to contracting the backlog purchased in the UW Solutions acquisition. These costs will be amortized in SG&A over the period that the contracted backlog is shipped. •Inventory step-up is related to the incremental cost to value inventory acquired as part of the UW Solutions acquisition at fair value. These costs will be expensed to cost of goods sold over the period the inventory is sold. | ||||||||||||||||||||||||||||||||||||||||
| (2) | Restructuring charges related to Project Fortify, including $0.4 million of employee termination costs and $0.5 million of other costs incurred in the third quarter of fiscal 2025. | ||||||||||||||||||||||||||||||||||||||||
| Apogee Enterprises, Inc. | |||||||||||||||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||||||||||||
| Adjusted Operating Income (Loss) and Adjusted Operating Margin | |||||||||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended November 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Framing Systems | Architectural Glass | Architectural Services | LSO | Corporate and Other | Consolidated | |||||||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 48,187 | $ | 48,277 | $ | 21,483 | $ | 13,481 | $ | (19,453) | $ | 111,975 | |||||||||||||||||||||||||||||
Acquisition-related costs (1) | |||||||||||||||||||||||||||||||||||||||||
| Transaction | — | — | — | — | 3,748 | 3,748 | |||||||||||||||||||||||||||||||||||
| Integration | — | — | — | 147 | 794 | 941 | |||||||||||||||||||||||||||||||||||
| Backlog amortization | — | — | — | 805 | — | 805 | |||||||||||||||||||||||||||||||||||
| Inventory step-up | — | — | — | 379 | — | 379 | |||||||||||||||||||||||||||||||||||
| Total Acquisition-related costs | — | — | — | 1,331 | 4,542 | 5,873 | |||||||||||||||||||||||||||||||||||
Restructuring charges (2) | 2,755 | — | (459) | — | 917 | 3,213 | |||||||||||||||||||||||||||||||||||
| Adjusted operating income (loss) | $ | 50,942 | $ | 48,277 | $ | 21,024 | $ | 14,812 | $ | (13,994) | $ | 121,061 | |||||||||||||||||||||||||||||
| Operating margin | 11.7 | % | 19.5 | % | 7.1 | % | 18.2 | % | N/M | 11.0 | % | ||||||||||||||||||||||||||||||
Acquisition-related costs (1) | |||||||||||||||||||||||||||||||||||||||||
| Transaction | — | — | — | — | N/M | 0.4 | |||||||||||||||||||||||||||||||||||
| Integration | — | — | — | 0.2 | N/M | 0.1 | |||||||||||||||||||||||||||||||||||
| Backlog amortization | — | — | — | 1.1 | N/M | 0.1 | |||||||||||||||||||||||||||||||||||
| Inventory step-up | — | — | — | 0.5 | N/M | — | |||||||||||||||||||||||||||||||||||
| Total Acquisition-related costs | — | — | — | 1.8 | N/M | 0.6 | |||||||||||||||||||||||||||||||||||
Restructuring charges (2) | 0.7 | — | (0.2) | — | N/M | 0.3 | |||||||||||||||||||||||||||||||||||
| Adjusted operating margin | 12.3 | % | 19.5 | % | 7.0 | % | 20.0 | % | N/M | 11.9 | % | ||||||||||||||||||||||||||||||
| Nine Months Ended November 25, 2023 | |||||||||||||||||||||||||||||||||||||||||
| (In thousands) | Architectural Framing Systems | Architectural Glass | Architectural Services | LSO | Corporate and Other | Consolidated | |||||||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 57,986 | $ | 49,119 | $ | 8,211 | $ | 17,288 | $ | (20,637) | $ | 111,967 | |||||||||||||||||||||||||||||
| Operating margin | 12.5 | % | 17.4 | % | 3.0 | % | 24.0 | % | N/M | 10.6 | % | ||||||||||||||||||||||||||||||
| (1) | Acquisition-related costs include: •Transaction costs related to the UW Solutions acquisition. •Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. •Backlog amortization is related to the value attributed to contracting the backlog purchased in the UW Solutions acquisition. These costs will be amortized in SG&A over the period that the contracted backlog is shipped. •Inventory step-up is related to the incremental cost to value inventory acquired as part of the UW Solutions acquisition at fair value. These costs will be expensed to cost of goods sold over the period the inventory is sold. | ||||||||||||||||||||||||||||||||||||||||
| (2) | Restructuring charges related to Project Fortify, including $1.3 million of employee termination costs, $0.1 million of contract termination costs and $1.8 million of other costs incurred in the first nine months of fiscal 2025. | ||||||||||||||||||||||||||||||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||
| Adjusted EBITDA and Adjusted EBITDA Margin (Earnings before interest, taxes, depreciation and amortization) | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| (In thousands) | November 30, 2024 | November 25, 2023 | November 30, 2024 | November 25, 2023 | ||||||||||||||||||||||
| Net earnings | $ | 20,989 | $ | 26,974 | $ | 82,566 | $ | 83,877 | ||||||||||||||||||
| Income tax expense | 6,656 | 8,329 | 27,268 | 26,092 | ||||||||||||||||||||||
| Interest expense, net | 1,044 | 1,454 | 2,634 | 5,720 | ||||||||||||||||||||||
| Depreciation and amortization | 11,134 | 10,524 | 30,798 | 31,185 | ||||||||||||||||||||||
| EBITDA | $ | 39,823 | $ | 47,281 | $ | 143,266 | $ | 146,874 | ||||||||||||||||||
Acquisition-related costs (1) | ||||||||||||||||||||||||||
| Transaction | 3,748 | — | 3,748 | — | ||||||||||||||||||||||
| Integration | 941 | — | 941 | — | ||||||||||||||||||||||
| Inventory step-up | 379 | — | 379 | — | ||||||||||||||||||||||
| Total Acquisition-related costs | 5,068 | — | 5,068 | — | ||||||||||||||||||||||
Restructuring charges (2) | 912 | — | 3,213 | — | ||||||||||||||||||||||
NMTC settlement gain (3) | — | — | — | (4,687) | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 45,803 | $ | 47,281 | $ | 151,547 | $ | 142,187 | ||||||||||||||||||
EBITDA Margin | 11.7 | % | 13.9 | % | 14.1 | % | 13.9 | % | ||||||||||||||||||
| Adjusted EBITDA Margin | 13.4 | % | 13.9 | % | 14.9 | % | 13.5 | % | ||||||||||||||||||
| (1) | Acquisition-related costs include: •Transaction costs related to the UW Solutions acquisition. •Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. •Inventory step-up is related to the incremental cost to value inventory acquired as part of the UW Solutions acquisition at fair value. These costs will be expensed to cost of goods sold over the period the inventory is sold. | |||||||||||||
| (2) | Restructuring charges related to Project Fortify, including $0.4 million of employee termination costs and $0.5 million of other costs incurred in the third quarter of fiscal 2025, and $1.3 million of employee termination costs, $0.1 million of contract termination costs and, $1.8 million of other costs incurred in the first nine months of fiscal 2025. | |||||||||||||
| (3) | Realization of a New Market Tax Credit (NMTC) benefit during the second quarter of fiscal 2024, which was recorded in other expense (income), net. | |||||||||||||
| Apogee Enterprises, Inc. | ||||||||||||||
| Fiscal 2025 Outlook | ||||||||||||||
| Reconciliation of Fiscal 2025 outlook of estimated Diluted Earnings per Share to Adjusted Diluted Earnings per Share | ||||||||||||||
| (Unaudited) | ||||||||||||||
| Fiscal Year Ending March 1, 2025 | ||||||||||||||
| Low Range | High Range | |||||||||||||
| Diluted earnings per share | $ | 4.40 | $ | 4.64 | ||||||||||
Acquisition-related costs (1) | ||||||||||||||
| Transaction | 0.18 | 0.19 | ||||||||||||
| Integration | 0.09 | 0.12 | ||||||||||||
| Backlog amortization | 0.07 | 0.07 | ||||||||||||
| Inventory step-up | 0.15 | 0.15 | ||||||||||||
| Total Acquisition-related costs | 0.49 | 0.53 | ||||||||||||
Restructuring charges (2) | 0.17 | 0.21 | ||||||||||||
| Income tax impact on above adjustments per share | (0.16) | (0.18) | ||||||||||||
Adjusted diluted earnings per share | $ | 4.90 | $ | 5.20 | ||||||||||
| (1) | Acquisition-related costs include: •Transaction costs related to the UW Solutions acquisition. •Integration costs related to one-time expenses incurred to integrate the UW Solutions acquisition. •Backlog amortization is related to the value attributed to contracting the backlog purchased in the UW Solutions acquisition. These costs will be amortized in SG&A over the period that the contracted backlog is shipped. •Inventory step-up is related to the incremental cost to value inventory acquired as part of the UW Solutions acquisition at fair value. These costs will be expensed to cost of goods sold over the period the inventory is sold. | ||||
| (2) | Restructuring charges related to Project Fortify. | ||||
D!
M\@'Z @,"# (4 AT")@(O C@"00)+ E0"70)G G$">@*$ HX"F *B JP"M@+!
M LL"U0+@ NL"]0, PL#%@,A RT#. -# T\#6@-F W(#?@.* Y8#H@.N [H#
MQP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$8P1Q!'X$C 2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
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M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB 5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!S8(P@I*"
M](-7@[J$'82 A..%1X6KA@Z& J2$*=CB7"EQ&E$%?37)!@J8R"YI#CZ"P*Z>^!?F[L JC<).CB?<+?/N%UVUOE3XO.]KOP;1PAK--HZN
MLL=[@GEOO;KL.:M%9Y2&,R>K$UG+U*VL'0_UWM^I3N,;Z.R=HD'K.(L+WL/N
M1LN_ZI??E8[[+K /'S''!UY)6W;;:NK#;I^?L>JL\O&;'7 *OU+F2EF_4WN=_\
MBWMZVZA+"Y?T4B.<. (!L>MCXV\%-U>Q021(H'.MT/Q\>"T;("+C[/! 3$4O
MMFWM??\ 2HG. %SL @(D4KMV>*U;(#R^/I0$Q$1 $4)/L4';M\0@)J*G-2T=
M>>P^/CP4^Z U1:$_')+H#5%I<*69FWM?>]D!-1+H@"(B (B( B(@"(B (B(
MB(@*&N8US"'$ &UR??M]*VW6-[3NLVD%K/%B= Z6VVO^A;JJ(M8M[E:VT)!U
M6 /+I\6]B*T;RLW*R2MRM?4+>;2NMQ:M/G?1KV)&W30B7MZ>9W;P2PNBE:X'
M3+'(W1)&ZQ!LYKBTV(.YL1S72-Y *KY<(J6WU1:;?U\9Z?ME0/@++AVUMB+MV
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M$\R"?6B/4 _,MXT7&_-4!;IQBHT C4T0T?>:#?3 H "#S]PU?'QR50B DN+B+;#Y]U"&FQ]O@[
MV?'S*H1 271@^/SH'/V#"18W >ACFZMTU%8RQO>_ZOOMM;Q6^,/X/9 _Z$! TAS=[[CQ(V/M!5CK\O
MT=3W9F%][W':R#G:_)P\ MP-8 +=.2A[(7O87O?X^ @/F5;PCR[.09J$.< ;
M7J:ENQ-SL)AU6SL4\GC*LH[F%@.-CJ-36NMS\)_:OOKH6FUP"1\?&WM]BCT?
MHY*;LBR[#A]B'DM43P[T62EI[[#4*Q^]K$[S=76/S6ZE;&Q#R1ZQK28\3H[V
M-@VEJW'EX=H?;L5SW$#? ?7^E3;*=YD;B.L'$O)QQNG)#9#4 7MV5#5"XN +
M<_&_N6Q<6X4X_3N&G"<1F:!O)'0U(:"21:^D[D"_N7;HZ,'I\?'\B@?2L ^:%\L FFA#I*:3
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MGKL.?7T5374 VGJ8\9Q>D<\:8RQ[6R86RQ
M+S(WO:>B?4O'XG#
8<7Q>K&
M(8[19-?78QCF+5#W->\UV>
7TGX]RZHG<9,>!:175CMC>]?5\_WZOC./V-L: ))'G;UJVLW'+\[H
MG5]XWT=G;XW"UP9-_"UCT.UOCG93V;V+F$6W%^GNZKK1H_*3QN/=T#'FQV?6
MUAZ_MN?3Z5>Z+RI\78;OP^F=:UM576N^]1N,;Z.Q7M!>U]_"WQ\!286D:]CN
M\D>ZWQ]BX%,\KC$AM^",//M-15WY;="5>O\ [V$SM!-%1-NT:[25NSB 2!W1
M>QN+^"C<9.\CFZS7??5R/AS4IY>'NL'$
L7NVEI:Z?#U>!K7T
LHVXU41P4M5":6L
M94B-]5')502%C7T]FM8"XG<@6WZ$VIVXKYE5GA,"ZD:5275)Q\V56*:NK1\Z
M,))/S7;3\(DMZWJ[T%^2=E.QV6QVQV[EA>LP-%XR&7XENK2PE9K
6H6V=2#\G5\]E]AP+R;<#I=#R:UTK77=>JCV&*H@ F B9V,ER6V)W6S50 2V@@J838!KGBCE <6N%SZUQJL[W#VKCIF?B_CN*7%34LD#KWM30-)O&
M&'U&]0+#V>U?+HP!O+)VG.VH6WZ
\#Q%K^'U]%#;[&[Z.W9W]WJ)B[:\[::VU[N"N4M=00U47927DC-NZ
MQ[@0&N#F[M-P=@?;[EU_\>/-P\.LW,DE?A4HQ.1\;O29<7Q40A@EFE>TQ0S6
MUE\KB-A:]N0LNP6E8(^1U\MN72RTJ).Z=,>M^H=T$WT]3\W5?+S#(L'B]*^'
MA46ZUO.,5*"?'<=MZ-N-]-=;G*-D]NLXR*NL5E.88S+<1&<9[^&K5:6^XN\5
M45.24URW?.NN3X&*;Q[\SEG#!F25>7\4PJKI&-;>BHL-Q_$:EVBGFFGTN;3R
M_JI8(V>$CFCK9=:]=D+.^2*J829=QW"WP:3Z?7Y>Q""DO&QM2'ZJZD8W1")
M9;D '59O+/@IC9AU#1?4-/QSO\ ,OB_$3@)E+-\4M-F+ :/%8I&R,<*MU66
MN$T0ADN(:F*X=&QK"+\FBWB>L,YZ*=^,I8.JH+BH59/=6O.:4I2MP2::1OAT
M=_"%YMA84L'M3@J><8.RC*I0I4J6)G:WG3I[M&EB'I=K$5=6[MW,/_AAYQ+B
MCE,L918O UD?9@=G@F%RW$4
AU]6+ACGD[$M]=K@'>P ;V7Q /
MT.)E)-[NZO/@>>_-0M;'>["ZVX-]N>_Z%912*N3+I68I55)O45,\_MEE=(?
M>L3T/W*B:VPLHD5BH6EO8M40$!8#SW^9:AH^=1(@"ED.O<-N-Q>]M[^'T*,E
M2G:_R;6ZW-D!$96;]ZQ'Y-O!0M>2;,:'>V]K_!VZ*63;F+FX]5M_K]ZN5+AD
MT[FMC8>^X-!L6@:G!H_)(&_7H@+>XDO#'#0;VL-_F\%K(XQ[$ @[AQY^'(+[
MKECR?L>[OR57)%E%LX'PQ!Y#(W:WG?0;#;;J=MBOH^"\(
#Q& I2K9A7J4*-:G5==PZJC"GB*52G*-&-*4I58I[_6[JW7!WPSN)
M?FP^+.#_ (ZGROBM;1QNUNJGU&!0W:R RR:F-QWQ;HJ"JQJF@&JHGBIP.L\C8QN;#5VJ47HI-*S:5M%>UT[&SWD
MT^3CC-NLQ=7$3G@MG\OG%YCC(15U#TZD*;DI)U'!V6(O1WST&&Y@PI^(C0R2)M/4.F:>V!EB<&78?4U.-N0
MZYMV5,#CPO#J"@I],4%)2PT\3&-TL9'"P,8&M)<0 !8#42!U/-8_'F6.!S8(
ML9S-70L?Z;0X-54;Y&TLQ9)3U^)1N=&>]/$;-%W'2X\@;;'(8DJ1H(%N0ML1
M8> ^9W3R(_-W8)D*EI<3QMLU5CLT3*@-]-IL
M2P[3689!%5ZVS8;$\.$W:NA;K):"USBXDKE=Y,'DB9=X98)%2X9"#7FGHA7S
MQ5U94P35-)%+"V2&.J=JC9HF> RP)O=PN N5#@9=+ 06!HU #?4/:-[C;;G[
MEQO9G8F\UB\S^^XFI/K.KT<8-I;KG*2U:MHEZ%K+>LF^VNF'REHUT6
M:W46^T7VYW]GS*-K>OQO[>:@8"R[+&P%KVVMS&]K]5-:KE#0A2C(]N^VD[>)
MO[-]O80IZE:+G6Q.?*2]T5M0+;&YL>>ZY)TU6V5FN+\8QP!N00=P' 6-CR(*QM
M6,B=RYB06O?;?E[.:B8\$7"M[;/[S7FW@!8=W=W,]3S\1R553NN ; <]A[U!
M)4(B( B(@"(B (B( B(@"(B (B( B(@"(B (B( B(@"(B (B( B(@"(B (B(
M B(@"(B (B( B(@"(B (B( B(@"(B (B( B(@"(B (B( B(@"(B (B( B(@"
M(B (B( B(@"(B (B( B(@"(B (B( B(@"(B (B( B(@"(B (B( B(@"(B (B
M( EUH52'7K<26F.UFMMWK];GP\$!676A*H(Y&@D!KMK;GD/CJM*B2Y W++'4
M&V)Y[;CET0%:2/@!4\\^@7V&_7EXGF>?V+;N/9FH\.@,M3-$ "P!G;0L?WCI
M;M)(WD;AQVY&VZX'\4/* J<2)I: ]G3V87=O!$7'NR,EL]DCN>H:1M87*E*Y
M#E8Y%\4^.=)@XFHX;NKFM>R0.IY'P@O@$D6F6.1E[ZVAQWMN.87 ;-F=J[&Y
MWSSR%C-3W!D4DS&D2:;@L?(^P!8+#ISWNMHZB[
'#S(TJ>*I1OKON"24=[S>W>C
M:6M=JL1JVY.VM\;*\L&WQX!6M[.0 V (ZW/+K]ZNC.7T?8%VM'L[&_>:52=]
M>%^799+[,C5CQ28-?"#?O%PL!>^_57Q0EH/P%/VTTUY?/Q[5IIQ(3:X6[->Q
MZ-UG=8TGF[?Q'S+(I]IC<.PZF&NNHB5]RXA(-Q\ \T E>&M#CZKSIV
MY]3RZ>]:=GH&MFX=T?X#V;?;NI@:X;/(+K7) VWY?4H[(#2.0,<)(WR,GM=N
M@N8P$[.W;8@ 7 L>7-'7'RLPE[8JW0^*SK.T3SOWC9&S_ (\#FS?;:]^J
MX\N'V[^Y28K$D
;PEQ66NSOE&C+J^^(U^)T-)1XGB-9B]=B>(TC8Y(]=1+3P/BB?.YS&1,C>W
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M
;G:CU-K?5[%-4RLH:BFD,53"89@&E\;G-)#7"[7$M)'>
M:;\]N2I-8): ;W._L^96*DTE2G%O6WSGPM]OQX*)XMZAU;'41^3X>]0D-;KIZAC@PGLI&O$1>QK^R<6[:FA
MPZ?45TYN9=MB=0M:Q\%],R'Q2Q# 9FF-TD]* _71&H=%#(XQ=E&]VEC^]& "
MW8^J!>VZI*)>,CMG N1U'S6 O\ -MO[OJ,E#MK'D/K-NB^0\/N+>&8U#W*F
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MZIA=