EX-99.1 2 d523564dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Premier, Inc. Reports Fiscal-Year 2024 First-Quarter Results

CHARLOTTE, N.C., November 7, 2023 - Premier, Inc. (NASDAQ: PINC), a leading technology-driven healthcare improvement company, today reported financial results for the fiscal year 2024 first quarter ended September 30, 2023.

“Our first quarter results reflect continued progress in advancing our strategy to technology-enable better, smarter healthcare as we continue to innovate with our members and other customers,” said Michael J. Alkire, Premier’s President and CEO. “We performed better than anticipated in terms of profitability as we continued to actively manage our businesses in a challenging macroeconomic environment. Year over year consolidated net revenue growth was driven by strong growth in our Performance Services segment.”

Consolidated Financial Highlights

 

     Three Months Ended September 30,  
(in thousands, except per share data)    2023     2022     % Change  

Net revenue:

      

Supply Chain Services:

      

Net administrative fees

   $ 149,027     $ 150,006       (1 %) 

Software licenses, other services and support

     11,186       10,826       3
  

 

 

   

 

 

   

 

 

 

Services and software licenses

     160,213       160,832       —  

Products

     50,585       58,861       (14 %) 
  

 

 

   

 

 

   

 

 

 

Total Supply Chain Services

     210,798       219,693       (4 %) 

Performance Services

     108,006       94,189       15
  

 

 

   

 

 

   

 

 

 

Total segment net revenue

     318,804       313,882       2

Eliminations

     (52     (9     478
  

 

 

   

 

 

   

 

 

 

Net revenue

   $ 318,752     $ 313,873       2
  

 

 

   

 

 

   

 

 

 

Net income

   $ 42,410     $ 42,959       (1 %) 

Net income attributable to stockholders

   $ 44,761     $ 42,716       5

Diluted earnings per share attributable to stockholders

   $ 0.37     $ 0.36       3


Consolidated Financial Highlights

 

     Three Months Ended September 30,  
(in thousands, except per share data)    2023     2022     % Change  

NON-GAAP FINANCIAL MEASURES*:

      

Adjusted EBITDA:

      

Supply Chain Services

   $ 114,974     $ 113,187       2

Performance Services

     21,774       19,132       14
  

 

 

   

 

 

   

 

 

 

Total segment adjusted EBITDA

     136,748       132,319       3

Corporate

     (31,009     (31,182     1
  

 

 

   

 

 

   

 

 

 

Total

   $ 105,739     $ 101,137       5
  

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 64,887     $ 56,232       15
  

 

 

   

 

 

   

 

 

 

Adjusted earnings per share (EPS)

   $ 0.54     $ 0.47       15

 

*

Refer to Premier’s Use and Definition of Non-GAAP Measures below and the supplemental financial information at the end of this release for information on the company’s use of non-GAAP measures and a reconciliation of reported GAAP results to non-GAAP results.

Results of Operations for the Three Months Ended September 30, 2023

(As compared with the three months ended September 30, 2022)

GAAP net revenue of $318.8 million increased 2% from $313.9 million in the prior-year period. GAAP net revenue was driven by an increase in Performance Services segment revenue partially offset by a decline in direct sourcing products revenue. Refer to Supply Chain Services and Performance Services sections below for further discussion on the factors that impacted each segment during the quarter.

GAAP net income of $42.4 million decreased 1% from $43.0 million in the prior-year period primarily due to an increase in operating expenses and lower equity earnings in the current-year period offset by an increase in gross profit, primarily driven by lower logistics and products costs in the company’s direct sourcing products business, and a decrease in estimated effective income tax rate compared to the prior-year period.

GAAP diluted EPS of $0.37 increased 3% from $0.36 in the prior-year period due to a decrease in the portion of net income attributable to non-controlling interests as well as the aforementioned drivers affecting GAAP net income quarter-over-quarter.

Adjusted EBITDA of $105.7 million increased 5% from $101.1 million in the prior-year period primarily due to increases in each segment’s adjusted EBITDA. Refer to Supply Chain Services and Performance Services sections below for further discussion on the factors that impacted each segment during the quarter.

Adjusted net income of $64.9 million increased 15% from $56.2 million in the prior-year period. Adjusted EPS of $0.54 increased 15% from $0.47 in the prior-year period primarily as a result of the same factors that impacted adjusted EBITDA as well as a decrease in depreciation and amortization expense and an increase in interest income partially offset by an increase in the non-GAAP estimated effective income tax rate from 26% to 27%.

Segment Results

(For the fiscal first quarter of 2024 as compared with the fiscal first quarter of 2023)

Supply Chain Services

Supply Chain Services segment net revenue of $210.8 million decreased 4% from $219.7 million in the prior-year period, primarily reflecting lower products revenue in the first quarter of fiscal 2024, as described below.

 

2


Net administrative fees revenue of $149.0 million decreased 1% from $150.0 million in the prior-year period driven by a decline in the non-acute, or “Continuum of Care”, group purchasing organization (“GPO”) program due to lower than anticipated member purchasing in certain categories partially offset by a slight increase in purchasing in the acute GPO program. As the company anticipated, the overall group purchasing program was impacted by an increase in aggregate blended administrative fee share due to current market dynamics.

Products revenue of $50.6 million decreased 14% from $58.9 million in the prior-year period primarily due to continued excess market supply and members’ and other customers’ inventory levels which contributed to lower demand and pricing in the current year period.

Segment adjusted EBITDA of $115.0 million increased 2% from $113.2 million in the prior-year period primarily due to higher profit margin in the company’s direct sourcing business compared to the prior-year period driven by lower logistics and product costs partially offset by an increase in expenses in support of the GPO program and supply chain co-management business.

Performance Services

Performance Services segment net revenue of $108.0 million increased 15% from $94.2 million in the prior-year period, primarily due to an increase in revenue from enterprise license agreements in the current-year period compared with the prior-year period as well as growth in the company’s consulting services and certain of its adjacent markets businesses, including revenue contributions from the company’s acquisition of TRPN Direct Pay, Inc. and Devon Health, Inc. (collectively, “TRPN”) in October 2022.

Segment adjusted EBITDA of $21.8 million increased 14% from $19.1 million in the prior year period mainly due to the aforementioned increase in revenue partially offset by higher cost of sales for related revenues as well as an increase in expenses as the company continued to invest in certain of its adjacent markets businesses.

Cash Flows and Liquidity

Net cash provided by operating activities (“operating cash flow”) for the three months ended September 30, 2023 of $81.9 million increased from $74.8 million in the prior-year period primarily due to an increase in cash receipts as a result of higher revenue and collections in the current-year period and a decrease in payments for fiscal 2023 performance-related compensation compared to payments in the prior-year period. These increases were partially offset by a one-time dividend received from a minority investment in the prior-year period.

Net cash used in investing activities and net cash provided by financing activities for the three months ended September 30, 2023, were $21.3 million and $302.9 million, respectively. As of September 30, 2023, cash and cash equivalents were $453.3 million compared with $89.8 million as of June 30, 2023, and the company’s five-year, $1.0 billion revolving credit facility had no outstanding balance. The increase in cash and cash equivalents was primarily due to proceeds from the previously announced sale of the company’s non-healthcare GPO operations.

Free cash flow for the three months ended September 30, 2023 of $35.9 million increased from $31.5 million in the prior-year period. The increase was primarily due to the same factors that impacted operating cash flow partially offset by an increase in purchases of property and equipment. Free cash flow is a non-GAAP measure. Refer to Premier’s Use and Definition of Non-GAAP Measures below and the supplemental financial information at the end of this release for information on the company’s use of non-GAAP measures and a reconciliation of reported GAAP results to non-GAAP results.

During the first three months of fiscal 2024, the company paid aggregate dividends of $25.8 million to holders of its Class A common stock.

Fiscal Year 2024 Guidance

As previously announced and considering its ongoing strategic review, the company will not be providing fiscal year 2024 guidance at this time.

 

3


Conference Call and Webcast

Premier will host a conference call to provide additional detail around the company’s performance and outlook today at 8:00 a.m. ET. The call will be webcast live from the company’s website and, along with the accompanying presentation, will be available at the following link: Premier Events. The webcast should be accessed 10 minutes prior to the conference call start time. A replay of the webcast will be available for one year following the conclusion of the live broadcast and will be accessible on the company’s website at https://investors.premierinc.com.

For those parties who do not have internet access, the conference call may be accessed by calling one of the below telephone numbers and asking to join the Premier, Inc. call:

 

Domestic participant dial-in number (toll-free):    (833) 953-2438
International participant dial-in number:    (412) 317-5767

About Premier, Inc.

Premier, Inc. (NASDAQ: PINC) is a leading healthcare improvement company, uniting an alliance of more than 4,350 U.S. hospitals and health systems and approximately 300,000 other providers and organizations to transform healthcare. With integrated data and analytics, collaboratives, supply chain solutions, and consulting and other services, Premier enables better care and outcomes at a lower cost. Premier plays a critical role in the rapidly evolving healthcare industry, collaborating with members to co-develop long-term innovations that reinvent and improve the way care is delivered to patients nationwide. Headquartered in Charlotte, N.C., Premier is passionate about transforming American healthcare. Please visit Premier’s news and investor sites on www.premierinc.com, as well as X, Facebook, LinkedIn, YouTube, Instagram and Premier’s blog for more information about the company.

Premier’s Use and Definition of Non-GAAP Measures

Premier uses EBITDA, adjusted EBITDA, segment adjusted EBITDA, adjusted net income, adjusted earnings per share, and free cash flow. These are non-GAAP financial measures that are not in accordance with, or an alternative to, GAAP, and may be different from non-GAAP financial measures used by other companies. We include these non-GAAP financial measures to facilitate a comparison of the company’s operating performance on a consistent basis from period to period and to provide measures that, when viewed in combination with its results prepared in accordance with GAAP, we believe allow for a more complete understanding of factors and trends affecting the company’s business than GAAP measures alone. Management believes EBITDA, adjusted EBITDA and segment adjusted EBITDA assist the company’s board of directors, management and investors in comparing the company’s operating performance on a consistent basis from period to period by removing the impact of the company’s asset base (primarily depreciation and amortization) and items outside the control of management (taxes), as well as other non-cash (impairment of intangible assets and purchase accounting adjustments) and non-recurring items, from operating results. Adjusted EBITDA and segment adjusted EBITDA are supplemental financial measures used by the company and by external users of the company’s financial statements.

Management considers adjusted EBITDA an indicator of the operational strength and performance of the company’s business. Adjusted EBITDA allows management to assess performance without regard to financing methods and capital structure and without the impact of other matters that management does not consider indicative of the operating performance of the business. Segment adjusted EBITDA is the primary earnings measure used by management to evaluate the performance of the company’s business segments.

Management believes free cash flow is an important measure because it represents the cash that the company generates after payment of tax distributions to limited partners, payments to certain former limited partners that elected to execute a Unit Exchange and Tax Receivable Agreement (“Unit Exchange Agreement”) in connection with our August 2020 restructuring and purchases of property and equipment to maintain existing products and services and ongoing business operations, as well as development of new and upgraded products and services to support future growth. Free cash flow is important because it enables the company to seek enhancement of stockholder value through acquisitions, partnerships, joint ventures, investments in related or complimentary businesses and/or debt reduction.

 

4


Non-recurring items are items to be income or expenses and other items that have not been earned or incurred within the prior two years and are not expected to recur within the next two years. Such items include stock-based compensation, acquisition- and disposition-related expenses, strategic initiative- and financial restructuring-related expenses, remeasurement of TRA liabilities, loss on disposal of long-live assets, gain or loss on FFF put and call rights, income and expense that has been classified as discontinued operations and other expense.

Non-operating items include gains or losses on the disposal of assets and interest and investment income or expense.

EBITDA is defined as net income before income or loss from discontinued operations, net of tax, interest and investment income or expense, net, income tax expense, depreciation and amortization and amortization of purchased intangible assets.

Adjusted EBITDA is defined as EBITDA before merger and acquisition-related expenses and non-recurring, non-cash or non-operating items.

Segment adjusted EBITDA is defined as the segment’s net revenue less cost of revenue and operating expenses directly attributable to the segment excluding depreciation and amortization, amortization of purchased intangible assets, merger and acquisition-related expenses and non-recurring or non-cash items. Operating expenses directly attributable to the segment include expenses associated with sales and marketing, general and administrative, and product development activities specific to the operation of each segment. General and administrative corporate expenses that are not specific to a particular segment are not included in the calculation of Segment Adjusted EBITDA. Segment Adjusted EBITDA also excludes any income and expense that has been classified as discontinued operations.

Adjusted net income is defined as net income attributable to Premier (i) excluding income or loss from discontinued operations, net, (ii) excluding income tax expense, (iii) excluding the effect of non-recurring or non-cash items, including certain strategic initiative- and financial restructuring-related expenses, (iv) reflecting an adjustment for income tax expense on Non-GAAP net income before income taxes at our estimated annual effective income tax rate, adjusted for unusual or infrequent items and (v) excluding the equity in net income of unconsolidated affiliates.

Adjusted earnings per share is Adjusted Net Income divided by diluted weighted average shares.

Free cash flow is defined as net cash provided by operating activities from continuing operations less distributions and Tax Receivable Agreement payments to limited partners, early termination payments to certain former limited partners that elected to execute a Unit Exchange Agreement in connection with our August 2020 restructuring and purchases of property and equipment. Free Cash Flow does not represent discretionary cash available for spending as it excludes certain contractual obligations such as debt repayments.

To properly and prudently evaluate our business, readers are urged to review the reconciliation of these non-GAAP financial measures, as well as the other financial tables, included at the end of this release. Readers should not rely on any single financial measure to evaluate the company’s business. In addition, the non-GAAP financial measures used in this release are susceptible to varying calculations and may differ from, and may therefore not be comparable to, similarly titled measures used by other companies.

The Company has revised the definitions for Adjusted EBITDA, Segment Adjusted EBITDA and Adjusted Net Income from the definitions reported in the 2023 Annual Report. Adjusted EBITDA and segment Adjusted EBITDA definitions were revised to exclude the impact of equity earnings in unconsolidated affiliates. The Adjusted Net Income definition was revised (1) remove the exclusion of the impact of adjustment of redeemable limited partners’ capital to redemption amount, (2) remove the impact of the exchange of all Class B common units for shares of Class A common stock for periods prior to our August 2020 Restructuring and the resulting elimination of non-controlling interest in Premier LP, and (3) add the exclusion of equity earnings in unconsolidated affiliates. For comparability purposes, prior year non-GAAP financial measures are presented based on the current definitions in the above section.

 

5


Further information on Premier’s use of non-GAAP financial measures is available in the “Our Use of Non-GAAP Financial Measures” section of Premier’s Form 10-K for the year ended June 30, 2024, filed with the Securities and Exchange Commission (SEC), as may be updated in subsequent filings with the SEC.

Cautionary Note Regarding Forward-Looking Statements

Statements made in this release that are not statements of historical or current facts, including, but not limited to those related to our ability to advance our long-term strategies and develop innovations for and transform healthcare and our expected effective income tax rate, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Premier to be materially different from historical results or from any future results or projections expressed or implied by such forward-looking statements. Accordingly, readers should not place undue reliance on any forward-looking statements. In addition to statements that explicitly describe such risks and uncertainties, readers are urged to consider statements in the conditional or future tenses or that include terms such as “believes,” “belief,” “expects,” “estimates,” “intends,” “anticipates” or “plans” to be uncertain and forward-looking. Forward-looking statements may include comments as to Premier’s beliefs and expectations as to future events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside Premier’s control. More information on potential factors that could affect Premier’s financial results is included from time to time in the “Cautionary Note Regarding Forward-Looking Statements,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Premier’s periodic and current filings with the SEC, including those discussed under the “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” section of Premier’s Form 10-K for the year ended June 30, 2023 as well as the Form 10-Q for the quarter ended September 30, 2023, expected to be filed with the SEC shortly after the date of this release, and also made available on Premier’s website at investors.premierinc.com. Forward-looking statements speak only as of the date they are made, and Premier undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events that occur after that date, or otherwise.

 

Investor contact:    Media contact:
Ben Krasinski    Amanda Forster
Senior Director, Investor Relations    Vice President, Public Relations
704.816.5644    202.879.8004
ben_krasinski@premierinc.com    amanda_forster@premierinc.com

 

6


Condensed Consolidated Statements of Income

(Unaudited)

(In thousands, except per share data)

 

     Three Months Ended
September 30,
 
     2023     2022  

Net revenue:

    

Net administrative fees

   $  149,027     $  150,006  

Software licenses, other services and support

     119,140       105,006  
  

 

 

   

 

 

 

Services and software licenses

     268,167       255,012  

Products

     50,585       58,861  
  

 

 

   

 

 

 

Net revenue

     318,752       313,873  

Cost of revenue:

    

Services and software licenses

     64,132       54,014  

Products

     44,038       57,874  
  

 

 

   

 

 

 

Cost of revenue

     108,170       111,888  
  

 

 

   

 

 

 

Gross profit

     210,582       201,985  
  

 

 

   

 

 

 

Operating expenses:

    

Selling, general and administrative

     138,060       132,050  

Research and development

     863       975  

Amortization of purchased intangible assets

     12,688       10,452  
  

 

 

   

 

 

 

Operating expenses

     151,611       143,477  
  

 

 

   

 

 

 

Operating income

     58,971       58,508  
  

 

 

   

 

 

 

Equity in net (loss) income of unconsolidated affiliates

     (1,726     8,243  

Interest income (expense), net

     195       (2,859

Other expense, net

     (1,092     (2,164
  

 

 

   

 

 

 

Other (expense) income, net

     (2,623     3,220  
  

 

 

   

 

 

 

Income before income taxes

     56,348       61,728  

Income tax expense

     13,938       18,769  
  

 

 

   

 

 

 

Net income

     42,410       42,959  

Net loss (income) attributable to non-controlling interest

     2,351       (243
  

 

 

   

 

 

 

Net income attributable to stockholders

   $ 44,761     $ 42,716  
  

 

 

   

 

 

 

Calculation of GAAP Earnings per Share

    

Numerator for basic and diluted earnings per share:

    

Net income attributable to stockholders

   $ 44,761     $ 42,716  

Denominator for earnings per share:

    

Basic weighted average shares outstanding

     119,344       118,351  

Effect of dilutive securities:

    

Stock options

     —         146  

Restricted stock units

     534       563  

Performance share awards

     255       973  
  

 

 

   

 

 

 

Diluted weighted average shares

     120,133       120,033  
  

 

 

   

 

 

 

Earnings per share attributable to stockholders:

    

Basic

   $ 0.38     $ 0.36  

Diluted

   $ 0.37     $ 0.36  

 

7


Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)

 

     September 30, 2023     June 30, 2023  

Assets

    

Cash and cash equivalents

   $ 453,261     $ 89,793  

Accounts receivable (net of $1,970 and $2,878 allowance for credit losses, respectively)

     102,122       115,295  

Contract assets (net of $1,079 and $885 allowance for credit losses, respectively)

     311,557       299,219  

Inventory

     69,868       76,932  

Prepaid expenses and other current assets

     65,566       60,387  
  

 

 

   

 

 

 

Total current assets

     1,002,374       641,626  

Property and equipment (net of $682,882 and $662,554 accumulated depreciation, respectively)

     210,519       212,308  

Intangible assets (net of $278,372 and $265,684 accumulated amortization, respectively)

     417,342       430,030  

Goodwill

     1,012,355       1,012,355  

Deferred income tax assets

     797,064       653,629  

Deferred compensation plan assets

     44,029       50,346  

Investments in unconsolidated affiliates

     230,080       231,826  

Operating lease right-of-use assets

     26,871       29,252  

Other assets

     108,938       110,115  
  

 

 

   

 

 

 

Total assets

   $  3,849,572     $  3,371,487  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

 

 

Accounts payable

   $ 48,545     $ 54,375  

Accrued expenses

     46,193       47,113  

Revenue share obligations

     265,832       262,288  

Accrued compensation and benefits

     45,807       60,591  

Deferred revenue

     20,730       24,311  

Current portion of notes payable to former limited partners

     100,130       99,665  

Line of credit and current portion of long-term debt

     1,199       216,546  

Current portion of liability related to the sale of future revenues

     32,827       —    

Other current liabilities

     209,263       50,574  
  

 

 

   

 

 

 

Total current liabilities

     770,526       815,463  

Long-term debt, less current portion

     —         734  

Liability related to the sale of future revenues, less current portion

     541,834       —    

Notes payable to former limited partners, less current portion

     76,317       101,523  

Deferred compensation plan obligations

     44,029       50,346  

Operating lease liabilities, less current portion

     18,916       21,864  

Other liabilities

     45,245       47,202  
  

 

 

   

 

 

 

Total liabilities

     1,496,867       1,037,132  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Class A common stock, $0.01 par value, 500,000,000 shares authorized; 126,101,826 shares issued and 119,672,451 shares outstanding at September 30, 2023 and 125,587,858 shares issued and 119,158,483 shares outstanding at June 30, 2023

     1,261       1,256  

Treasury stock, at cost; 6,429,375 shares at both September 30, 2023 and June 30, 2023

     (250,129     (250,129

Additional paid-in capital

     2,177,324       2,178,134  

Retained earnings

     424,260       405,102  

Accumulated other comprehensive loss

     (11     (8
  

 

 

   

 

 

 

Total stockholders’ equity

     2,352,705       2,334,355  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,849,572     $ 3,371,487  
  

 

 

   

 

 

 

 

8


Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

     Three Months Ended September 30,  
     2023     2022  

Operating activities

    

Net income

   $ 42,410     $ 42,959  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     33,016       33,891  

Equity in net loss (income) of unconsolidated affiliates

     1,726       (8,243

Deferred income taxes

     (143,435     2,156  

Stock-based compensation

     6,692       7,136  

Other, net

     3,459       10,035  

Changes in operating assets and liabilities, net of the effects of acquisitions:

    

Accounts receivable

     13,173       8,903  

Contract assets

     (16,838     (11,856

Inventory

     7,064       (4,229

Prepaid expenses and other assets

     9,216       17,821  

Accounts payable

     (3,099     15,172  

Revenue share obligations

     3,544       2,435  

Accrued expenses, deferred revenue and other liabilities

     124,948       (41,429
  

 

 

   

 

 

 

Net cash provided by operating activities

   $ 81,876     $ 74,751  
  

 

 

   

 

 

 

Investing activities

    

Purchases of property and equipment

   $ (21,270   $ (18,930

Other

     —         (1,300
  

 

 

   

 

 

 

Net cash used in investing activities

   $ (21,270   $ (20,230
  

 

 

   

 

 

 

Financing activities

    

Payments on notes payable

   $ (25,823   $ (26,387

Proceeds from credit facility

     —         100,000  

Payments on credit facility

     (215,000     —    

Proceeds from sale of future revenues

     578,983       —    

Payments on liability related to the sale of future revenues

     (4,322     —    

Cash dividends paid

     (25,827     (25,218

Other, net

     (5,146     (12,419
  

 

 

   

 

 

 

Net cash provided by financing activities

   $ 302,865     $ 35,976  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash flows

     (3     (10

Net increase in cash and cash equivalents

     363,468       90,487  

Cash and cash equivalents at beginning of year

     89,793       86,143  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 453,261     $ 176,630  
  

 

 

   

 

 

 

 

9


Supplemental Financial Information

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

(Unaudited)

(In thousands)

 

     Three Months Ended September 30,  
     2023     2022  

Net cash provided by operating activities

   $ 81,876     $ 74,751  

Early termination payments to certain former limited partners that elected to execute a Unit Exchange Agreement (a)

     (24,742     (24,277

Purchases of property and equipment

     (21,270     (18,930
  

 

 

   

 

 

 

Free Cash Flow

   $ 35,864     $ 31,544  
  

 

 

   

 

 

 

 

(a)

Early termination payments to certain former limited partners that elected to execute a Unit Exchange Agreement in connection with Premier’s August 2020 restructuring are presented in the Condensed Consolidated Statements of Cash Flows under “Payments made on notes payable.” During the three months ended September 30, 2023, the company paid $25.7 million to members including imputed interest of $0.9 million which is included in net cash provided by operating activities. During the three months ended September 30, 2022, the company paid $25.7 million to members, including imputed interest of $1.4 million which is included in net cash provided by operating activities.

 

10


Supplemental Financial Information

Reconciliation of Net Income from Continuing Operations to Adjusted EBITDA

Reconciliation of Operating Income to Segment Adjusted EBITDA

Reconciliation of Net Income Attributable to Stockholders to Adjusted Net Income

(Unaudited)

(In thousands)

 

     Three Months Ended
September 30,
 
     2023     2022  

Net income

   $ 42,410     $ 42,959  

Interest (income) expense, net

     (195     2,859  

Income tax expense

     13,938       18,769  

Depreciation and amortization

     20,328       23,439  

Amortization of purchased intangible assets

     12,688       10,452  
  

 

 

   

 

 

 

EBITDA

     89,169       98,478  

Stock-based compensation

     6,893       7,349  

Acquisition- and disposition-related expenses

     6,205       2,160  

Strategic initiative and financial restructuring-related expenses

     1,746       1,520  

Equity in net loss (income) of unconsolidated affiliates

     1,726       (8,243

Other reconciling items, net

     —         (127
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 105,739     $ 101,137  
  

 

 

   

 

 

 

Income before income taxes

   $ 56,348     $ 61,728  

Equity in net loss (income) of unconsolidated affiliates

     1,726       (8,243

Interest (income) expense, net

     (195     2,859  

Other expense, net

     1,092       2,164  
  

 

 

   

 

 

 

Operating income

     58,971       58,508  

Depreciation and amortization

     20,328       23,439  

Amortization of purchased intangible assets

     12,688       10,452  

Stock-based compensation

     6,893       7,349  

Acquisition- and disposition-related expenses

     6,205       2,160  

Strategic initiative and financial restructuring-related expenses

     1,746       1,520  

Deferred compensation plan income

     (1,125     (2,370

Other reconciling items, net

     33       79  
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 105,739     $ 101,137  
  

 

 

   

 

 

 

SEGMENT ADJUSTED EBITDA

    

Supply Chain Services

   $ 114,974     $ 113,187  

Performance Services

     21,774       19,132  

Corporate

     (31,009     (31,182
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 105,739     $ 101,137  
  

 

 

   

 

 

 

Net income attributable to stockholders

   $ 44,761     $ 42,716  

Income tax expense

     13,938       18,769  

Amortization of purchased intangible assets

     12,688       10,452  

Stock-based compensation

     6,893       7,349  

Acquisition- and disposition-related expenses

     6,205       2,160  

Strategic initiative and financial restructuring-related expenses

     1,746       1,520  

Equity in net loss (income) of unconsolidated affiliates

     1,726       (8,243

Other reconciling items, net

     929       1,267  
  

 

 

   

 

 

 

Adjusted income before income taxes

     88,886       75,990  

Income tax expense on adjusted income before income taxes

     23,999       19,758  
  

 

 

   

 

 

 

Adjusted Net Income

   $ 64,887     $ 56,232  
  

 

 

   

 

 

 

 

11


Supplemental Financial Information

Reconciliation of GAAP EPS to Adjusted EPS

(Unaudited)

(In thousands, except per share data)

 

     Three Months Ended
September 30,
 
     2023     2022  

Net income attributable to stockholders

   $ 44,761     $ 42,716  

Income tax expense

     13,938       18,769  

Amortization of purchased intangible assets

     12,688       10,452  

Stock-based compensation

     6,893       7,349  

Acquisition- and disposition-related expenses

     6,205       2,160  

Strategic initiative and financial restructuring-related expenses

     1,746       1,520  

Equity in net loss (income) of unconsolidated affiliates

     1,726       (8,243

Other reconciling items, net

     929       1,267  
  

 

 

   

 

 

 

Adjusted income before income taxes

     88,886       75,990  

Income tax expense on adjusted income before income taxes

     23,999       19,758  
  

 

 

   

 

 

 

Adjusted Net Income

   $ 64,887     $ 56,232  
  

 

 

   

 

 

 

Weighted average:

    

Basic weighted average shares outstanding

     119,344       118,351  

Dilutive shares

     789       1,682  
  

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     120,133       120,033  
  

 

 

   

 

 

 

Basic earnings per share attributable to stockholders

   $ 0.38     $ 0.36  

Income tax expense

     0.12       0.16  

Amortization of purchased intangible assets

     0.11       0.09  

Stock-based compensation

     0.06       0.06  

Acquisition- and disposition-related expenses

     0.05       0.02  

Strategic initiative and financial restructuring-related expenses

     0.01       0.01  

Equity in net loss (income) of unconsolidated affiliates

     0.01       (0.07

Other reconciling items, net

     —         0.01  

Impact of corporation taxes

     (0.20     (0.17
  

 

 

   

 

 

 

Adjusted EPS

   $ 0.54     $ 0.47  
  

 

 

   

 

 

 

 

12