EX-99.1 2 dex991.htm EARNINGS RELEASE Earnings Release

Exhibit 99.1

LOGO

Tidewater Reports Third Quarter Results For Fiscal 2010

NEW ORLEANSFebruary 2, 2010—Tidewater Inc. (NYSE:TDW) announced today third quarter net earnings for the period ended December 31, 2009, of $59.9 million, or $1.16 per common share, on revenues of $286.5 million. For the same quarter last year, net earnings were $117.0 million, or $2.28 per common share, on revenues of $362.3 million. The immediately preceding quarter ended September 30, 2009, had net earnings of $98.2 million, or $1.90 per common share, on revenues of $295.5 million. Included in net earnings for the September 30, 2009 quarter is a $34.3 million, or $0.66 per common share, tax benefit resulting from a favorable resolution of tax litigation.

As previously announced, Tidewater will hold a conference call to discuss December quarterly earnings on Tuesday, February 2, 2010, at 10:00 a.m. CST, promptly following the Company’s release of quarterly earnings. Investors and interested parties may listen to the teleconference via telephone by calling 1-888-388-7493 if calling from the U.S. or Canada (1-706-679-8348 if calling from outside the U.S.) and ask for the “Tidewater” call just prior to the scheduled start. A replay of the conference call will be available beginning at 12:00 p.m. CST on February 2, 2010, and will continue until 11:59 p.m. CST on February 4, 2010. To hear the replay, call 1-800-642-1687 (1-706-645-9291 if calling from outside the U.S.). The conference call ID number is 50144410.

A simultaneous webcast of the conference call will be accessible online at the Tidewater Inc. website, www.tdw.com. The online replay will be available until March 2, 2010.

Tidewater Inc. owns 394 vessels, the world’s largest fleet of vessels serving the global offshore energy industry.

Note: all per-share amounts are stated on a diluted basis.

CONTACT: Tidewater Inc., New Orleans

Joe Bennett, Executive Vice President and Chief Investor Relations Officer

504-566-4506

SOURCE: Tidewater Inc.

Financial information is displayed on the next page.

 

1


TIDEWATER INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except share and per share data)

 

     Quarter Ended
December 31,
    Nine Months Ended
December 31,
 
     2009     2008     2009     2008  

Revenues:

        

Vessel revenues

   $ 274,507      349,181      879,506      1,022,189   

Other marine revenues

     11,998      13,154      29,132      27,029   
                          
     286,505      362,335      908,638      1,049,218   
                          

Costs and expenses:

        

Vessel operating costs

     148,188      161,320      459,365      513,419   

Costs of other marine revenues

     10,565      11,347      26,147      23,091   

Depreciation and amortization

     32,734      32,173      96,643      93,451   

General and administrative

     33,676      31,669      105,750      102,092   

Provision for Venezuelan operations

     —        —        49,070      —     

Gain on asset dispositions, net

     (5,151   (4,760   (23,063   (20,998
                          
     220,012      231,749      713,912      711,055   
                          

Operating income

     66,493      130,586      194,726      338,163   

Other income (expenses):

        

Foreign exchange gain (loss)

     161      3,396      (4,677   4,693   

Equity in net earnings of unconsolidated companies

     3,732      4,079      14,704      12,073   

Interest income and other, net

     978      1,372      4,648      4,696   

Interest and other debt costs

     (583   (77   (1,110   (505
                          
     4,288      8,770      13,565      20,957   
                          

Earnings before income taxes

     70,781      139,356      208,291      359,120   

Income tax expense

     10,885      22,391      5,728      61,948   
                          

Net earnings

   $ 59,896      116,965      202,563      297,172   
                          

Basic earnings per common share

   $ 1.17      2.28      3.94      5.79   
                          

Diluted earnings per common share

   $ 1.16      2.28      3.93      5.76   
                          

Weighted average common shares outstanding

     51,373,290      51,242,848      51,369,519      51,344,835   

Incremental common shares from stock options

     280,962      74,288      238,133      202,993   
                          

Adjusted weighted average common shares

     51,654,252      51,317,136      51,607,652      51,547,828   
                          

Cash dividends declared per common share

   $ 0.25      0.25      0.75      0.75   
                          

 

2


TIDEWATER INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value data)

 

ASSETS

   December 31,
2009
    March 31,
2009
 

Current assets:

    

Cash and cash equivalents

   $ 336,573      250,793   

Trade and other receivables, net

     296,798      328,566   

Marine operating supplies

     46,105      48,727   

Other current assets

     12,415      6,365   
              

Total current assets

     691,891      634,451   
              

Investments in, at equity, and advances to unconsolidated companies

     37,914      37,221   

Properties and equipment:

    

Vessels and related equipment

     3,324,728      3,238,674   

Other properties and equipment

     82,015      81,689   
              
     3,406,743      3,320,363   

Less accumulated depreciation and amortization

     1,262,342      1,307,038   
              

Net properties and equipment

     2,144,401      2,013,325   
              

Goodwill

     328,754      328,754   

Other assets

     98,760      60,053   
              

Total assets

   $ 3,301,720      3,073,804   
              

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Current maturities of long-term debt

   $ 25,000      —     

Accounts payable

     39,674      51,530   

Accrued expenses

     144,294      111,153   

Accrued property and liability losses

     5,651      5,521   

Other current liabilities

     45,766      35,146   
              

Total current liabilities

     260,385      203,350   
              

Long-term debt

     275,000      300,000   

Deferred income taxes

     209,431      201,200   

Accrued property and liability losses

     12,886      8,035   

Other liabilities and deferred credits

     125,428      116,541   

Commitment and contingencies

    

Stockholders’ equity:

    

Common stock of $.10 par value, 125,000,000 shares authorized, issued 51,706,924 shares at December and 51,696,245 shares at March

     5,170      5,169   

Additional paid-in capital

     82,046      79,333   

Retained earnings

     2,358,619      2,194,842   

Deferred compensation – restricted stock

     (10,144   (14,953

Accumulated other comprehensive loss

     (17,101   (19,713
              

Total stockholders’ equity

     2,418,590      2,244,678   
              

Total liabilities and stockholders’ equity

   $ 3,301,720      3,073,804   
              

 

3


TIDEWATER INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Nine Months Ended
December 31,
 
     2009     2008  

Operating activities:

    

Net earnings

   $ 202,563      297,172   

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation and amortization

     96,643      93,451   

Provision (benefit) for deferred income taxes

     (15,172   7,876   

Reversal of liabilities for uncertain tax positions

     (34,284   —     

Gain on asset dispositions, net

     (23,063   (20,998

Provision for Venezuelan operations

     49,070      —     

Equity in earnings of unconsolidated companies, net of dividends

     (694   (6,004

Compensation expense - stock-based

     7,328      8,410   

Excess tax liability (benefit) on stock options exercised

     (161   843   

Changes in assets and liabilities, net:

    

Trade and other receivables

     (4,824   (19,746

Marine operating supplies

     2,622      (4,735

Other current assets

     (6,050   (3,190

Accounts payable

     (11,856   (12,903

Accrued expenses

     31,406      10,215   

Accrued property and liability losses

     130      (304

Other current liabilities

     7,755      11,470   

Other liabilities and deferred credits

     (2,117   3,851   

Other, net

     54      897   
              

Net cash provided by operating activities

     299,350      366,305   
              

Cash flows from investing activities:

    

Proceeds from sales of assets

     34,063      30,459   

Proceeds from sales/leaseback of assets

     101,755      —     

Additions to properties and equipment

     (304,013   (368,706

Other

     —        260   
              

Net cash used in investing activities

     (168,195   (337,987
              

Cash flows from financing activities:

    

Principal payments on capitalized lease obligations

     —        (10,059

Proceeds from exercise of stock options

     962      6,547   

Cash dividends

     (38,786   (38,636

Stock repurchases

     —        (53,634

Excess tax benefit (liability) on stock options exercised

     161      (843

Debt issuance costs

     (7,712   —     
              

Net cash used in financing activities

     (45,375   (96,625
              

Net change in cash and cash equivalents

     85,780      (68,307

Cash and cash equivalents at beginning of period

     250,793      270,205   
              

Cash and cash equivalents at end of period

   $ 336,573      201,898   
              

Supplemental disclosure of cash flow information:

    

Cash paid during the period for:

    

Interest

   $ 7,222      7,194   

Income taxes

   $ 42,413      44,389   
              

 

4


The company’s revenues and operating expenses and the related percentage of total revenues for the quarters and the nine-month periods ended December 31, 2009 and 2008 and for the quarter ended September 30, 2009, were as follows:

 

     Quarter Ended
December 31,
    Nine Months Ended
December 31,
    Quarter
Ended
September 30,
 

(In thousands)

   2009    %     2008    %     2009    %     2008    %     2009    %  

Vessel revenues:

                         

International

   $ 254,586    93   312,069    89   812,472    92   904,973    89   271,898    92

United States

     19,921    7   37,112    11   67,034    8   117,216    11   22,665    8
                                                         

Vessel revenues

     274,507    100   349,181    100   879,506    100   1,022,189    100   294,563    100
                                                         

Vessel operating costs:

                         

Crew costs

   $ 79,458    29   89,226    26   240,947    27   274,464    27   78,737    27

Repair and maintenance

     24,386    9   28,988    8   81,472    9   97,538    10   31,452    11

Insurance and loss reserves

     1,735    1   889    <1   9,794    1   11,970    1   3,383    1

Fuel, lube and supplies

     13,210    5   16,341    5   41,265    5   50,116    5   15,213    5

Vessel operating leases

     4,494    2   1,749    1   10,564    1   5,247    1   4,321    1

Other

     24,905    9   24,127    7   75,323    9   74,084    7   24,420    8
                                                         

Vessel operating costs

     148,188    54   161,320    46   459,365    52   513,419    50   157,526    53
                                                         

Vessel operating margin (A)

   $ 126,319    46   187,861    54   420,141    48   508,770    51   137,037    47
                                                         

Note (A): The following table reconciles vessel operating margin as presented above to operating income for the quarters and the nine-month periods ended December 31, 2009 and 2008 and for the quarter ended September 30, 2009:

 

     Quarter Ended
December 31,
    Nine Months Ended
December 31,
    Quarter
Ended
September 30,
 

(In thousands)

   2009     2008     2009     2008     2009  

Vessel operating margin

   $ 126,319      187,861      420,141      508,770      137,037   

Other marine services revenues

     11,998      13,154      29,132      27,029      961   

Cost of other marine revenues

     (10,565   (11,347   (26,147   (23,091   (882

Depreciation and amortization

     (32,734   (32,173   (96,643   (93,451   (32,260

General and administrative

     (33,676   (31,669   (105,750   (102,092   (37,686

Provision for Venezuelan operations

     —        —        (49,070   —        (517

Gain on asset dispositions, net

     5,151      4,760      23,063      20,998      5,374   
                                

Operating income

   $ 66,493      130,586      194,726      338,163      72,027   
                                

The company’s operating income and other components of earnings before income taxes and its related percentage of total revenues for the quarters and the nine-month periods ended December 31, 2009 and 2008 and for the quarter ended September 30, 2009, were as follows:

 

     Quarter Ended
December 31,
    Nine Months Ended
December 31,
    Quarter
Ended
September 30,
 

(In thousands)

   2009     %     2008     %     2009     %     2008     %     2009     %  

Vessel operating profit:

                    

International

   $ 66,893      23   121,621      34   195,375      22   314,137      30   78,590      27

United States

     1,527      1   10,505      3   5,370      1   28,995      3   1,214      <1
                                                              
     68,420      24   132,126      36   200,745      22   343,132      33   79,804      27

Corporate expenses

     (8,289   (3 )%    (7,834   (2 )%    (31,232   (3 )%    (29,227   (3 )%    (13,042   (4 )% 

Gain on asset dispositions, net

     5,151      2   4,760      1   23,063      3   20,998      2   5,374      2

Other marine services

     1,211      <1   1,534      <1   2,150      <1   3,260      <1   (109   (<1 )% 
                                                              

Operating income

     66,493      23   130,586      36   194,726      21   338,163      32   72,027      24
                                                              

Foreign exchange gain (loss)

     161      <1   3,396      1   (4,677   (1 )%    4,693      <1   (2,252   (1 )% 

Equity in net earnings of unconsolidated companies

     3,732      1   4,079      1   14,704      2   12,073      1   5,557      2

Interest income and other, net

     978      <1   1,372      <1   4,648      1   4,696      <1   502      <1

Interest and other debt costs

     (583   <1   (77   (<1 )%    (1,110   <1   (505   (<1 )%    (450   (<1 )% 
                                                              

Earnings before income taxes

   $ 70,781      25   139,356      38   208,291      23   359,120      34   75,384      26
                                                              

 

5


The company’s revenues, vessel utilization percentages and average day rates by vessel class and in total for the quarters and the nine-month periods ended December 31, 2009 and 2008 and the quarter ended September 30, 2009, were as follows:

 

     Quarter Ended
December 31,
   Nine Months Ended
December 31,
   Quarter
Ended
September 30,
     2009     2008    2009    2008    2009

REVENUES BY VESSEL CLASS (In thousands):

             

International-based fleet:

             

Deepwater vessels

   $ 77,455      69,320    214,868    195,246    71,015

Towing-supply/supply

     148,715      200,000    500,763    578,374    169,152

Crew/utility

     19,812      25,627    67,775    79,705    22,393

Offshore tugs

     8,604      15,467    28,499    46,286    9,338

Other

     —        1,655    567    5,362    —  

Total

   $ 254,586      312,069    812,472    904,973    271,898

United States-based fleet:

             

Deepwater vessels

   $ 12,554      12,795    40,565    45,826    14,714

Towing-supply/supply

     6,931      19,945    23,788    56,264    7,342

Crew/utility

     436      4,372    2,681    15,126    609

Total

   $ 19,921      37,112    67,034    117,216    22,665

Worldwide fleet:

             

Deepwater vessels

   $ 90,009      82,115    255,433    241,072    85,729

Towing-supply/supply

     155,646      219,945    524,551    634,638    176,494

Crew/utility

     20,248      29,999    70,456    94,831    23,002

Offshore tugs

     8,604      15,467    28,499    46,286    9,338

Other

     —        1,655    567    5,362    —  

Total

   $ 274,507      349,181    879,506    1,022,189    294,563
                           

UTILIZATION:

             

International-based fleet:

             

Deepwater vessels

     78.4   85.9    78.4    85.1    79.1

Towing-supply/supply

     64.1      76.0    69.8    76.3    71.1

Crew/utility

     70.4      75.5    72.5    80.3    71.3

Offshore tugs

     56.0      65.2    56.8    59.4    60.4

Other

     —        95.3    79.2    58.3    —  

Total

     66.5   76.0    70.4    76.1    71.3

United States-based fleet:

             

Deepwater vessels

     83.7   96.7    84.1    96.4    76.7

Towing-supply/supply

     35.8      49.0    35.8    49.0    32.2

Crew/utility

     14.3      84.2    26.9    78.6    18.7

Total

     39.5   62.4    42.2    62.3    37.7

Worldwide fleet:

             

Deepwater vessels

     79.1   87.5    79.2    87.1    78.7

Towing-supply/supply

     61.0      72.7    66.1    72.8    66.8

Crew/utility

     65.0      76.6    68.1    80.1    66.4

Offshore tugs

     56.0      65.2    56.8    59.4    60.4

Other

     —        95.3    79.2    58.3    —  

Total

     63.8   74.4    67.5    74.4    67.8
                           

AVERAGE VESSEL DAY RATES:

             

International-based fleet:

             

Deepwater vessels

   $ 25,064      26,590    25,354    26,088    24,843

Towing-supply/supply

     12,254      12,745    12,409    12,257    12,429

Crew/utility

     4,642      5,154    4,947    5,097    4,935

Offshore tugs

     6,654      8,149    7,162    8,453    7,059

Other

     —        9,041    9,679    9,842    —  

Total

   $ 12,247      12,308    12,205    11,857    12,177

United States-based fleet:

             

Deepwater vessels

   $ 26,683      23,961    26,787    24,605    29,792

Towing-supply/supply

     8,417      13,947    9,399    12,792    9,627

Crew/utility

     4,749      5,591    4,966    5,887    5,045

Total

   $ 14,375      13,520    14,620    13,275    16,456

Worldwide fleet:

             

Deepwater vessels

   $ 25,278      26,151    25,571    25,793    25,572

Towing-supply/supply

     12,011      12,845    12,231    12,303    12,280

Crew/utility

     4,644      5,215    4,948    5,209    4,938

Offshore tugs

     6,654      8,149    7,162    8,453    7,059

Other

     —        9,041    9,679    9,842    —  

Total

   $ 12,380      12,427    12,360    12,004    12,426
                           

 

6


The average day rates and utilization percentages for the company’s new vessels (defined as vessels acquired or constructed since calendar year 2000 as part of its new build and acquisition program) and its older, more traditional vessels for the quarters and the nine-month periods ended December 31, 2009 and 2008 and for the quarter ended September 30, 2009, were as follows:

 

     Quarter Ended
December 31,
   Nine Months Ended
December 31,
   Quarter
Ended
September 30,
     2009     2008    2009    2008    2009

AVERAGE VESSEL DAY RATES:

             

International-based fleet:

             

New vessels

   $ 15,807      17,124    16,126    16,833    16,160

Traditional vessels

     7,584      9,288    8,275    9,010    8,193

Total International-based fleet

   $ 12,247      12,308    12,205    11,857    12,177

United States-based fleet:

             

New vessels

   $ 20,843      13,669    19,931    14,391    21,955

Traditional vessels

     10,269      13,400    10,985    12,258    12,874

Total U.S.-based fleet

   $ 14,375      13,520    14,620    13,275    16,456

Worldwide fleet:

             

New vessels

   $ 16,027      16,740    16,328    16,512    16,429

Traditional vessels

     7,815      9,654    8,480    9,292    8,518

Total Worldwide Fleet

   $ 12,380      12,427    12,360    12,004    12,426
                           

UTILIZATION:

             

International-based fleet:

             

New vessels

     86.6   91.9    86.6    91.3    86.8

Traditional vessels

     51.0      68.5    59.3    69.5    60.5

Total International-based fleet

     66.5   76.0    70.4    76.1    71.3

United States-based fleet:

             

New vessels

     52.7   88.1    56.4    84.7    49.2

Traditional vessels

     34.1      50.6    35.9    50.2    32.7

Total U.S.-based fleet

     39.5   62.4    42.2    62.3    37.7

Worldwide fleet:

             

New vessels

     84.2   91.5    84.2    90.4    83.8

Traditional vessels

     49.0      66.4    56.5    67.3    57.2

Total Worldwide Fleet

     63.8   74.4    67.5    74.4    67.8
                           

 

7


The company’s average number of vessels by class and geographic distribution for the quarters and the nine-month periods ended December 31, 2009 and 2008 and for the quarter ended September 30, 2009, were as follows:

 

     Quarter Ended
December 31,
   Nine Months Ended
December 31,
   Quarter
Ended
September 30,
     2009    2008    2009    2008    2009

International-based fleet:

              

Deepwater vessels

   43    33    39    32    39

Towing-supply/supply

   206    224    210    225    208

Crew/utility

   66    72    69    71    69

Offshore tugs

   25    32    25    34    24

Other

   —      2    —      3    —  
                        

Total

   340    363    343    365    340
                        

United States-based fleet:

              

Deepwater vessels

   6    6    7    7    7

Towing-supply/supply

   25    32    26    33    26

Crew/utility

   7    10    7    12    7
                        

Total

   38    48    40    52    40
                        

Owned or chartered vessels included in marine revenues (B)

   378    411    383    417    380

Vessels withdrawn from service

   7    12    8    16    8

Joint-venture and other

   10    13    10    14    10
                        

Total

   395    436    401    447    398
                        

Note (B): Included in total owned or chartered vessels at December 31, 2009 and 2008 and at September 30, 2009, were 73, 51 and 70 vessels, respectively, that were stacked by the company. These vessels were considered to be in service and are included in the calculation of the company’s utilization statistics.

The table below summarizes the various vessel commitments, including vessels under construction and vessel acquisitions, by vessel class and type as of December 31, 2009:

 

Vessel class and type

   International Built    U.S. Built
   Number
of
Vessels
   Total
Cost
   Expended
Through
12/31/09
   Number
of
Vessels
   Total
Cost
   Expended
Through
12/31/09
          (In thousands)         (In thousands)

Deepwater vessels:

                 

Anchor handling towing supply

   2    $ 60,976    $ 46,563    —        —        —  

Platform supply vessels (C)

   15    $ 449,017    $ 129,753    2    $ 63,158    $ 32,525

Towing-supply/supply vessels:

                 

Anchor handling towing supply

   14    $ 226,761    $ 74,243    —        —        —  

Platform supply vessels

   1    $ 12,466    $ 5,934    —        —        —  

Crewboats

   2    $ 18,748    $ 15,064    —        —        —  
                                     

Totals

   34    $ 767,968    $ 271,557    2    $ 63,158    $ 32,525
                                     

Note (C): The international deepwater platform supply vessel count includes one multipurpose platform supply vessel.

 

8


The table below summarizes by vessel class and vessel type the number of vessels expected to be delivered by quarter of the various vessel commitments as discussed above along with the expected quarterly cash outlay:

 

     Quarter Period Ended  

Vessel class and type

   03/10     06/10    09/10    12/10    03/11    Thereafter  

Deepwater vessels:

                

Anchor handling towing supply

     1      1    —      —      —      —     

Platform supply vessels

     3 (D)    1    —      1    2    10   

Towing-supply/supply vessels:

                

Anchor handling towing supply

     4      2    —      2    1    5   

Platform supply vessels

     1      —      —      —      —      —     

Crewboats

     —        1    —      1    —      —     
                                  

Totals

     9      5    —      4    3    15   
                                  
(In thousands)                                 

Expected quarterly cash outlay

   $ 183,110      77,375    32,090    39,481    42,287    152,701 (E) 
                                  

Note (D): The deepwater platform supply vessel count in March 2010 quarter includes one multipurpose platform supply vessel.

Note (E): The $152,701 of ‘Thereafter’ vessel construction obligations is expected to be paid out as follows: $140,979 during fiscal 2012, and $11,722 during fiscal 2013.

 

9