EX-99.4 5 ex994.htm RATIO OF EARNINGS TO FIXED CHARGES

 

Exhibit 99.4

 

 

 

RATIO OF EARNINGS TO FIXED CHARGES                        
(millions of Canadian dollars, except as noted) For the six     
months ended    For the year ended 
April 30    October 31    October 31    October 31    October 31    October 31 
2017  2016  2015  2014  2013  2012 
Excluding interest on deposits fixed charges:                        
Interest expense (excluding deposits) $ 2,551  $ 1,959  $ 1,950  $ 2,060  $ 1,938  $ 2,323 
Estimated interest within rental expense   46    127    109    106    102    108 
Preferred stock dividend requirements of consolidated                        
  subsidiaries   17    35    32    28    42    41 
Total fixed charges   2,614    2,121    2,091    2,194    2,082    2,472 
Preferred stock dividend requirements of parent entity   113    176    119    172    218    230 
Total fixed charges and preferred dividends   2,727    2,297    2,210    2,366    2,300    2,702 
Earnings                        
Net Income before income taxes   6,107    11,404    9,794    9,734    8,009    7,578 
Less: income/(loss) from equity investees   224    433    377    320    272    234 
Add: fixed charges   2,614    2,121    2,091    2,194    2,082    2,472 
Total earnings $ 8,497  $ 13,092  $ 11,508  $ 11,608  $ 9,819  $ 9,816 
                            
Ratio of earnings to fixed charges   3.25    6.17    5.50    5.29    4.72    3.97 
Ratio of earnings to fixed charges and preferred                        
  dividends   3.12    5.70    5.21    4.91    4.27    3.63 
                            
Including interest on deposits fixed charges:                        
Interest expense (including deposits) $ 4,104  $ 6,717  $ 6,192  $ 6,373  $ 6,399  $ 6,993 
Estimated interest within rental expense   46    127    109    106    102    108 
Preferred stock dividend requirements of consolidated                        
  subsidiaries   17    35    32    28    42    41 
Total fixed charges   4,167    6,879    6,333    6,507    6,543    7,142 
Preferred stock dividend requirements of parent entity   113    176    119    172    218    230 
Total fixed charges and preferred dividends   4,280    7,055    6,452    6,679    6,761    7,372 
Earnings                        
Net Income before income taxes   6,107    11,404    9,794    9,734    8,009    7,578 
Less: income/(loss) from equity investees   224    433    377    320    272    234 
Add: fixed charges   4,167    6,879    6,333    6,507    6,543    7,142 
Total earnings $ 10,050  $ 17,850  $ 15,750  $ 15,921  $ 14,280  $ 14,486 
                            
Ratio of earnings to fixed charges   2.41    2.59    2.49    2.45    2.18    2.03 
Ratio of earnings to fixed charges and preferred                        
  dividends   2.35    2.53    2.44    2.38    2.11    1.97