|
Florida
|
65-0420146
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
|
Page
Number
|
||
|
3
|
||
|
4
|
||
|
4
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
15
|
||
|
26
|
||
|
26
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
29
|
||
|
•
|
Competition within our industry;
|
|
|
•
|
Seasonality of our sales;
|
|
|
•
|
Success of our investments in new product development
|
|
|
•
|
Our plans to open new retail stores;
|
|
|
•
|
Our ability to integrate and manage our acquired businesses;
|
|
|
•
|
Our relationships with our major customers;
|
|
|
•
|
The popularity of our products;
|
|
|
•
|
Relationships with suppliers and cost of supplies;
|
|
|
•
|
Financial and economic conditions in Asia, Japan, Europe and the U.S.;
|
|
|
•
|
Anticipated effective tax rates in future years;
|
|
|
•
|
Regulatory requirements affecting our business;
|
|
|
•
|
Currency exchange rate fluctuations;
|
|
|
•
|
Our future financing needs;
|
|
|
•
|
Regulatory scrutiny of US-listed Chinese companies and investor perceptions of such companies; and
|
|
|
•
|
Our ability to attract additional investment capital on attractive terms.
|
|
EVER-GLORY INTERNATIONAL GROUP, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
AS OF JUNE 30, 2011 (UNAUDITED) AND DECEMBER 31, 2010
|
||||||||
|
ASSETS
|
||||||||
|
2011
|
2010
|
|||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
10,712,563
|
$
|
3,691,653
|
||||
|
Accounts receivable
|
27,420,161
|
36,334,684
|
||||||
|
Inventories
|
26,633,367
|
26,210,714
|
||||||
|
Value added tax receivable
|
3,521,630
|
1,755,697
|
||||||
|
Other receivables and prepaid expenses
|
992,567
|
1,000,775
|
||||||
|
Advances on inventory purchases
|
1,753,924
|
2,150,345
|
||||||
|
Amounts due from related parties
|
16,335,786
|
10,102,559
|
||||||
|
Total Current Assets
|
87,369,998
|
81,246,427
|
||||||
|
LAND USE RIGHT, NET
|
2,836,763
|
2,815,760
|
||||||
|
PROPERTY AND EQUIPMENT, NET
|
12,735,285
|
12,580,757
|
||||||
|
TOTAL ASSETS
|
$
|
102,942,046
|
$
|
96,642,944
|
||||
|
LIABILITIES AND EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Bank loans
|
$
|
20,968,352
|
$
|
18,139,781
|
||||
|
Loans from related party
|
-
|
999,811
|
||||||
|
Accounts payable
|
27,242,738
|
29,938,541
|
||||||
|
Accounts payable and other payables - related parties
|
1,343,417
|
1,463,120
|
||||||
|
Other payables and accrued liabilities
|
4,561,624
|
3,507,196
|
||||||
|
Value added and other taxes payable
|
1,698,845
|
1,221,441
|
||||||
|
Income tax payable
|
881,389
|
308,807
|
||||||
|
Deferred tax liabilities
|
1,042,045
|
1,127,753
|
||||||
|
Total Current Liabilities
|
57,738,410
|
56,706,450
|
||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Derivative liability
|
276,500
|
606,800
|
||||||
|
Total Long-term Liabilities
|
276,500
|
606,800
|
||||||
|
TOTAL LIABILITIES
|
58,014,910
|
57,313,250
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
EQUITY
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock ($.001 par value, authorized 5,000,000 shares,
|
||||||||
|
no shares issued and outstanding)
|
-
|
-
|
||||||
|
Common stock ($.001 par value, authorized 50,000,000 shares,
|
||||||||
|
14,755,494 and 14,750,783 shares issued and outstanding
|
||||||||
|
as of June 30, 2011 and December 31, 2010, respectively)
|
14,756
|
14,751
|
||||||
|
Additional paid-in capital
|
3,522,457
|
3,512,380
|
||||||
|
Retained earnings
|
31,290,537
|
26,419,672
|
||||||
|
Statutory reserve
|
4,222,098
|
4,222,098
|
||||||
|
Accumulated other comprehensive income
|
5,877,288
|
5,160,793
|
||||||
|
Total Stockholders' Equity
|
44,927,136
|
39,329,694
|
||||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
102,942,046
|
$
|
96,642,944
|
||||
|
See the accompanying notes to the condensed consolidated financial statements.
|
||||||||
|
EVER-GLORY INTERNATIONAL GROUP, INC. AND SUBSDIARIES
|
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
|
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010 (UNAUDITED)
|
||||||||||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
NET SALES
|
$ | 42,923,640 | $ | 23,102,498 | $ | 96,131,877 | $ | 49,242,044 | ||||||||
|
COST OF SALES
|
32,566,893 | 18,594,515 | 76,663,118 | 39,305,039 | ||||||||||||
|
GROSS PROFIT
|
10,356,747 | 4,507,983 | 19,468,759 | 9,937,005 | ||||||||||||
|
OPERATING EXPENSES
|
|
|||||||||||||||
|
Selling expenses
|
3,766,770 | 2,059,712 | 7,355,875 | 3,748,885 | ||||||||||||
|
General and administrative expenses
|
4,117,313 | 1,747,882 | 6,329,155 | 3,659,300 | ||||||||||||
|
Total Operating Expenses
|
7,884,083 | 3,807,594 | 13,685,030 | 7,408,185 | ||||||||||||
|
|
|
|||||||||||||||
|
INCOME FROM OPERATIONS
|
2,472,664 | 700,389 | 5,783,729 | 2,528,820 | ||||||||||||
|
|
|
|||||||||||||||
|
OTHER INCOME (EXPENSES)
|
||||||||||||||||
|
Interest income
|
124,401 | 25,639 | 146,874 | 93,747 | ||||||||||||
|
Interest expense
|
(258,924 | ) | (113,781 | ) | (521,175 | ) | (232,820 | ) | ||||||||
|
Change in fair value of derivative liability
|
134,500 | (13,317 | ) | 330,300 | 71,202 | |||||||||||
|
Other income
|
204 | 29,583 | 24,134 | 32,792 | ||||||||||||
|
Gain on sale of investment
|
- | 346,188 | - | 346,188 | ||||||||||||
|
Total Other Income (Expenses)
|
181 | 274,312 | (19,867 | ) | 311,109 | |||||||||||
|
|
||||||||||||||||
|
INCOME BEFORE INCOME TAX EXPENSE
|
2,472,845 | 974,701 | 5,763,862 | 2,839,929 | ||||||||||||
|
|
||||||||||||||||
|
INCOME TAX EXPENSE
|
(213,976 | ) | (173,928 | ) | (892,997 | ) | (404,780 | ) | ||||||||
|
|
||||||||||||||||
|
NET INCOME
|
2,258,869 | 800,773 | 4,870,865 | 2,435,149 | ||||||||||||
|
|
|
|
|
|
||||||||||||
|
ADD (LESS): NET LOSS (INCOME) ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
- | - | - | (58,701 | ) | |||||||||||
|
|
|
|
|
|
||||||||||||
|
NET INCOME ATTRIBUTABLE TO THE COMPANY
|
$ | 2,258,869 | $ | 800,773 | $ | 4,870,865 | $ | 2,376,448 | ||||||||
|
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$ | 2,258,869 | $ | 800,773 | $ | 4,870,865 | $ | 2,435,149 | ||||||||
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation gain
|
479,660 | 138,315 | 716,495 | 172,448 | ||||||||||||
|
COMPREHENSIVE INCOME
|
2,738,529 | 939,088 | 5,587,360 | 2,607,597 | ||||||||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO
|
|
|
|
|
||||||||||||
|
THE NONCONTROLLING INTEREST
|
- | - | - | (58,721 | ) | |||||||||||
|
|
|
|
|
|
||||||||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO
|
||||||||||||||||
|
THE COMPANY
|
$ | 2,738,529 | $ | 939,088 | $ | 5,587,360 | $ | 2,548,876 | ||||||||
|
EARNINGS PER SHARE
|
|
|
|
|
||||||||||||
|
Attributable to the Company's common stockholders
|
||||||||||||||||
|
Basic
|
$ | 0.15 | $ | 0.05 | $ | 0.33 | $ | 0.16 | ||||||||
|
Diluted
|
$ | 0.15 | $ | 0.05 | $ | 0.33 | $ | 0.16 | ||||||||
|
Weighted average number of shares outstanding
|
||||||||||||||||
|
Basic
|
14,755,494 | 14,729,807 | 14,754,687 | 14,725,142 | ||||||||||||
|
Diluted
|
14,755,494 | 14,729,807 | 14,754,687 | 14,852,791 | ||||||||||||
|
See the accompanying notes to the condensed consolidated financial statements.
|
||||||||||||||||
|
EVER-GLORY INTERNATIONAL GROUP, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010 (UNAUDITED)
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 4,870,865 | $ | 2,435,149 | ||||
|
Adjustments to reconcile net income to cash provided
|
||||||||
|
by operating activities:
|
|
|
||||||
|
Depreciation and amortization
|
1,666,901 | 1,111,878 | ||||||
|
Change in fair value of derivative liability
|
(330,300 | ) | (71,202 | ) | ||||
|
Deferred income tax
|
(85,708 | ) | 265,895 | |||||
|
Interest on loans from related party
|
909 | 44,848 | ||||||
|
Stock issued for services
|
- | 71,699 | ||||||
|
Stock-based compensation
|
10,077 | 18,828 | ||||||
|
Gain on sale of investment
|
- | (346,188 | ) | |||||
|
Changes in operating assets and liabilities:
|
|
|
||||||
|
Accounts receivable
|
9,413,419 | (4,088,471 | ) | |||||
|
Inventories
|
(51,150 | ) | (605,459 | ) | ||||
|
Value added tax receivable
|
(1,708,832 | ) | (503,558 | ) | ||||
|
Other receivables and prepaid expenses
|
8,208 | (163,518 | ) | |||||
|
Advances on inventory purchases
|
537,544 | (433,278 | ) | |||||
|
Amounts due from related parties
|
(6,019,433 | ) | 6,827,465 | |||||
|
Accounts payable
|
(3,242,434 | ) | 1,299,914 | |||||
|
Accounts payable and other payables- related parties
|
(138,168 | ) | 816,923 | |||||
|
Other payables and accrued liabilities
|
975,521 | (122,437 | ) | |||||
|
Value added and other taxes payable
|
447,390 | 741,420 | ||||||
|
Income tax payable
|
559,150 | 98,310 | ||||||
|
Net cash provided by operating activities
|
6,913,959 | 7,398,218 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
||||||
|
Purchase of property and equipment
|
(1,535,053 | ) | (714,859 | ) | ||||
|
Proceeds from sale of property and equipment
|
- | 29,028 | ||||||
|
Net cash used in investing activities
|
(1,535,053 | ) | (685,831 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
||||||
|
Proceeds from bank loans
|
28,557,182 | 7,125,584 | ||||||
|
Repayment of bank loans
|
(26,167,763 | ) | (11,999,242 | ) | ||||
|
Repayment of loans from related party
|
(1,000,720 | ) | (650,030 | ) | ||||
|
Net cash provided by (used in) financing activities
|
1,388,699 | (5,523,688 | ) | |||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
253,305 | 14,114 | ||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
7,020,910 | 1,202,813 | ||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
3,691,653 | 3,555,745 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 10,712,563 | $ | 4,758,558 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 520,195 | $ | 187,972 | ||||
|
Income taxes
|
$ | 423,577 | $ | 26,197 | ||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Other receivable arising on sale of investment
|
$ | - | $ | 1,813,088 | ||||
|
Other payable for acquisition of noncontrolling interest
|
$ | - | $ | 906,544 | ||||
|
See the accompanying notes to the condensed consolidated financial statements.
|
||||||||
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
|
Level 2
|
Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
|
|
Level 3
|
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
|
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Raw materials
|
$
|
6,900,021
|
$
|
3,249,263
|
||||
|
Work-in-progress
|
9,674,702
|
12,441,619
|
||||||
|
Finished goods
|
10,432,876
|
10,798,753
|
||||||
|
27,007,599
|
26,489,635
|
|||||||
|
Less: allowance for obsolete inventories
|
(374,232)
|
(278,921)
|
||||||
|
Total inventories
|
$
|
26,633,367
|
$
|
26,210,714
|
||||
|
Bank
|
June 30, 2011
|
December 31, 2010
|
||||||
|
Nanjing Bank
|
$
|
10,351,353
|
$
|
9,930,511
|
||||
|
Shanghai Pudong Development Bank
|
6,510,993
|
6,068,000
|
||||||
|
Industry and Commercial Bank of China
|
665,210
|
606,800
|
||||||
|
Bank of Communications
|
1,965,363
|
683,700
|
||||||
|
Bank of Everbright
|
375,439
|
577,710
|
||||||
|
Bank of China
|
1,099,994
|
-
|
||||||
|
Bank of Shanghai
|
-
|
273,060
|
||||||
|
$
|
20,968,352
|
$
|
18,139,781
|
|||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
PRC
|
$ | 712,029 | $ | 673,443 | $ | 3,691,090 | $ | 1,996,043 | ||||||||
|
Others
|
1,760,816 | 301,258 | 2,072,772 | 843,886 | ||||||||||||
|
|
$ | 2,472,845 | $ | 974,701 | $ | 5,763,862 | $ | 2,839,929 | ||||||||
|
Goldenway
|
New-Tailun
|
Catch-Luck
|
LA GO GO
|
Ever-Glory Apparel
|
||||||||||||||||
|
2010
|
25.0
|
%
|
12.5
|
%
|
12.5
|
%
|
25.0
|
%
|
25.0
|
%
|
||||||||||
|
2011
|
25.0
|
%
|
25.0
|
%
|
25.0
|
%
|
25.0
|
%
|
25.0
|
%
|
||||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
PRC statutory rate
|
25.0 | % | 25.0 | % | 25.0 | % | 25.0 | % | ||||||||
|
Non-taxable or non-deductible items
|
(1.8 | ) | 0.5 | (1.9 | ) | (0.9 | ) | |||||||||
|
Effect of foreign income tax rates
|
(16.5 | ) | (10.3 | ) | (7.6 | ) | (7.6 | ) | ||||||||
|
Income tax exemption
|
- | (0.1 | ) | - | (0.7 | ) | ||||||||||
|
Other
|
1.9 | 2.7 | - | (1.5 | ) | |||||||||||
|
Effective income tax rate
|
8.6 | % | 17.8 | % | 15.5 | % | 14.3 | % | ||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Current
|
$ | 474,871 | $ | (168,152 | ) | $ | 978,705 | $ | 136,052 | |||||||
|
Deferred
|
(260,895 | ) | 342,080 | (85,708 | ) | 268,728 | ||||||||||
|
Income tax expense
|
$ | 213,976 | $ | 173,928 | $ | 892,997 | $ | 404,780 | ||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income attributable to the Company
|
$ | 2,258,869 | $ | 800,773 | $ | 4,870,865 | $ | 2,376,448 | ||||||||
|
Weighted average number of common shares-Basic
|
14,755,494 | 14,729,807 | 14,754,687 | 14,725,142 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Warrants
|
- | - | - | 127,649 | ||||||||||||
|
Weighted average number of common shares -Duluted
|
14,755,494 | 14,729,807 | 14,754,687 | 14,852,791 | ||||||||||||
|
Earnings per share-basic
|
$ | 0.15 | $ | 0.05 | $ | 0.33 | $ | 0.16 | ||||||||
|
Earnings per share-diluted
|
$ | 0.15 | $ | 0.05 | $ | 0.33 | $ | 0.16 | ||||||||
|
Three months ended
|
Six months ended
|
|||||||
|
June 30, 2011
|
June 30, 2011
|
|||||||
|
EsCeLav
|
$ | 2,872 | $ | 5,726 | ||||
|
Nanjing Eight-One-Five Hi-tech (M&E) Co.,Ltd.
|
3,830 | 7,635 | ||||||
|
Jiangsu Heng-rui
|
5,400 | 10,765 | ||||||
|
Total
|
$ | 12,102 | $ | 24,126 | ||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Nanjing Knitting
|
$ | 11,855 | $ | 1,302 | $ | 35,565 | $ | 47,800 | ||||||||
|
Nanjing Ever-Kyowa
|
297,973 | 223,441 | 535,613 | 512,186 | ||||||||||||
|
Ever-Glory Vietnam
|
1,494,180 | 216,748 | 2,392,433 | 721,508 | ||||||||||||
|
Ever-Glory Cambodia
|
653,436 | 40,533 | 1,023,255 | 364,729 | ||||||||||||
|
EsC'Lav
|
883 | 11,879 | ||||||||||||||
|
Jiangsu Ever-Glory
|
61,102 | 94,678 | ||||||||||||||
| $ | 2,458,327 | $ | 543,126 | $ | 3,998,745 | $ | 1,740,901 | |||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Nanjing Knitting
|
$
|
926,666
|
$
|
713,581
|
||||
|
Nanjing Ever-Kyowa
|
374,379
|
369,837
|
||||||
|
Ever-Glory Vietnam
|
22,884
|
365,569
|
||||||
|
Ever-Glory Cambodia
|
19,488
|
14,133
|
||||||
|
Total
|
$
|
1,343,417
|
$
|
1,463,120
|
||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
EsC'eLav
|
6,429
|
-
|
||||||
|
Nanjing Eight-One-Five Hi-tech (M&E) Co.,Ltd.
|
7,735
|
-
|
||||||
|
Jiangsu Ever-Glory
|
16,321,622
|
10,102,559
|
||||||
|
Total
|
$
|
16,335,786
|
$
|
10,102,559
|
||||
|
Accounts Receivable
|
Accounts Payable
|
Net
|
||||||||||
|
As of January 1, 2011
|
$
|
16,497,257
|
$
|
6,394,698
|
$
|
10,102,559
|
||||||
|
Sales
|
$
|
12,341,293
|
5,050,887
|
|||||||||
|
Payments Received/Made
|
$
|
6,495,523
|
$
|
5,424,181
|
||||||||
|
As of June 30, 2011
|
$
|
22,343,027
|
$
|
6,021,405
|
$
|
16,321,622
|
||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
The People’s Republic of China
|
$ | 15,420,664 | $ | 7,976,339 | $ | 41,694,449 | $ | 15,481,577 | ||||||||
|
Germany
|
8,670,146 | 5,426,488 | 17,410,721 | 11,199,952 | ||||||||||||
|
United Kingdom
|
5,403,112 | 2,485,937 | 7,741,270 | 6,195,159 | ||||||||||||
|
Europe-Other
|
2,826,082 | 2,902,031 | 7,618,743 | 7,205,349 | ||||||||||||
|
Japan
|
5,060,331 | 1,804,761 | 11,012,419 | 4,581,618 | ||||||||||||
|
United States
|
5,543,305 | 2,506,942 | 10,654,275 | 4,578,389 | ||||||||||||
|
Total
|
$ | 42,923,640 | $ | 23,102,498 | $ | 96,131,877 | $ | 49,242,044 | ||||||||
|
Wholesale segment
|
Retail segment
|
Corporate and others
|
Total
|
|||||||||||||
|
Six months ended June 30, 2011
|
||||||||||||||||
|
Segment profit or loss:
|
||||||||||||||||
|
Net revenue
|
$ | 74,272,509 | $ | 21,859,368 | $ | - | $ | 96,131,877 | ||||||||
|
Income from operations
|
5,226,517 | 557,212 | - | 5,783,729 | ||||||||||||
|
Interest income
|
145,319 | 1,555 | - | 146,874 | ||||||||||||
|
Interest expense
|
504,055 | 15,932 | 1,188 | 521,175 | ||||||||||||
|
Depreciation and amortization
|
797,969 | 868,932 | - | 1,666,901 | ||||||||||||
|
Income tax expense
|
756,939 | 136,058 | - | 892,997 | ||||||||||||
|
Six months ended June 30, 2010
|
||||||||||||||||
|
Segment profit or loss:
|
||||||||||||||||
|
Net revenue
|
$ | 37,655,966 | $ | 11,586,078 | $ | - | $ | 49,242,044 | ||||||||
|
Income (loss) from operations
|
2,314,270 | 535,928 | (321,378 | ) | 2,528,820 | |||||||||||
|
Interest income
|
92,292 | 1,454 | 1 | 93,747 | ||||||||||||
|
Interest expense
|
181,770 | 6,202 | 44,848 | 232,820 | ||||||||||||
|
Depreciation and amortization
|
491,625 | 620,253 | - | 1,111,878 | ||||||||||||
|
Income tax expense
|
267,951 | 136,829 | - | 404,780 | ||||||||||||
|
Wholesale segment
|
Retail segment
|
Corporate and others
|
Total
|
|||||||||||||
|
Three months ended June 30, 2011
|
||||||||||||||||
|
Segment profit or loss:
|
||||||||||||||||
|
Net revenue
|
$ | 33,663,153 | $ | 9,260,487 | $ | - | $ | 42,923,640 | ||||||||
|
Income from operations
|
2,227,029 | 245,635 | - | 2,472,664 | ||||||||||||
|
Interest income
|
123,430 | 971 | - | 124,401 | ||||||||||||
|
Interest expense
|
246,079 | 12,842 | 3 | 258,924 | ||||||||||||
|
Depreciation and amortization
|
556,621 | 319,683 | - | 876,304 | ||||||||||||
|
Income tax expense
|
155,371 | 58,605 | - | 213,976 | ||||||||||||
|
Three months ended June 30, 2010
|
||||||||||||||||
|
Segment profit or loss:
|
||||||||||||||||
|
Net revenue
|
$ | 18,273,367 | $ | 4,829,131 | $ | - | $ | 23,102,498 | ||||||||
|
Income (loss) from operations
|
393,029 | 337,833 | (30,473 | ) | 700,389 | |||||||||||
|
Interest income
|
24,753 | 886 | - | 25,639 | ||||||||||||
|
Interest expense
|
91,989 | 3,209 | 18,583 | 113,781 | ||||||||||||
|
Depreciation and amortization
|
244,361 | 308,869 | - | 553,230 | ||||||||||||
|
Income tax expense
|
86,016 | 87,912 | - | 173,928 | ||||||||||||
| ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
Ÿ
|
Expand our global sourcing network
|
|
|
Ÿ
|
Expand our overseas low-cost manufacturing base (outside of mainland China);
|
|
Ÿ
|
Focus on high value-added products and continue our strategy to produce mid to high end apparel
|
|
Ÿ
|
Continue to emphasize product design and technology utilization.
|
|
Ÿ
|
Seek strategic acquisitions of international distributors that could enhance global sales and our distribution network; and
|
|
|
Ÿ
|
Maintain stable revenue increases in the markets while shifting focus to higher margin wholesale markets such as mainland China.
|
|
Ÿ
|
Build the LA GO GO brand to be recognized as a major player in the mid-end women's apparel market in China;
|
|
|
Ÿ
|
Expand the LA GO GO retail network throughout China;
|
|
Ÿ
|
Improve the LA GO GO retail stores’ efficiency and increase same-store sales
|
|
|
|
Ÿ
|
Continue to launch LA GO GO flagship stores in Tier-1 Cities and increase penetration and coverage in Tier-2 and Tier-3 Cities
|
|
Ÿ
|
Become a multi-brand operator by seeking opportunities for long-term cooperation with reputable international brands and by facilitating international brands entry into the Chinese market.
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
(in U.S. Dollars, except for percentages)
|
||||||||||||||||
|
Sales
|
$
|
42,923,640
|
100.0
|
%
|
$
|
23,102,498
|
100.0
|
%
|
||||||||
|
Gross Profit
|
$
|
10,356,747
|
24.1
|
%
|
$
|
4,507,983
|
19.5
|
%
|
||||||||
|
Operating Expense
|
$
|
7,884,083
|
18.4
|
%
|
$
|
3,807,594
|
16.5
|
%
|
||||||||
|
Income From Operations
|
$
|
2,472,664
|
5.8
|
%
|
$
|
700,389
|
3.0
|
%
|
||||||||
|
Other Income
|
$
|
(181)
|
0.1
|
%
|
$
|
(274,312)
|
(1.2)
|
%
|
||||||||
|
Income tax expense
|
$
|
213,976
|
0.5
|
%
|
$
|
173,928
|
0.8
|
%
|
||||||||
|
Net Income
|
$
|
2,258,869
|
5.3
|
%
|
$
|
800,773
|
3.5
|
%
|
||||||||
|
2011
|
% of total
sales
|
2010
|
% of total
sal es
|
Growth in 2011
Compared with2010
|
||||||||||||||||
|
Wholesale business
|
||||||||||||||||||||
|
The People’s Republic of China
|
$ | 6,160,177 | 14.4 | % | $ | 3,147,208 | 13.6 | % | 95.7 | % | ||||||||||
|
Germany
|
8,670,146 | 20.2 | 5,426,488 | 23.5 | 59.8 | |||||||||||||||
|
United States
|
5,543,305 | 12.9 | 2,506,942 | 10.9 | 121.1 | |||||||||||||||
|
United Kingdom
|
5,403,112 | 12.6 | 2,485,937 | 10.8 | 117.3 | |||||||||||||||
|
Japan
|
5,060,331 | 11.8 | 1,804,761 | 7.8 | 180.4 | |||||||||||||||
|
Europe-Other
|
2,826,082 | 6.6 | 2,902,031 | 12.6 | (2.6 | ) | ||||||||||||||
|
Total wholesale business
|
33,663,153 | 78.4 | 18,273,367 | 79.1 | 84.2 | |||||||||||||||
|
Retail business
|
9,260,487 | 21.6 | 4,829,131 | 20.9 | 91.8 | |||||||||||||||
|
Total
|
$ | 42,923,640 | 100.0 | % | $ | 23,102,498 | 100.0 | % | 85.8 | % | ||||||||||
|
Three months ended June 30,
|
Growth (Decrease) in 2011 Compared with | |||||||||||||||||||
|
2011
|
2010
|
2010
|
||||||||||||||||||
|
(in U.S. dollars, except for percentages)
|
||||||||||||||||||||
|
Net Sales for Wholesale Sales
|
$ | 33,663,153 | 100.0 | % | $ | 18,273,367 | 100.0 | % | 84.2 | % | ||||||||||
|
Raw Materials
|
16,395,407 | 48.7 | 8,596,709 | 47.0 | 90.7 | |||||||||||||||
|
Labor
|
1,073,988 | 3.2 | 864,860 | 4.7 | 24.2 | |||||||||||||||
|
Outsourced Production Costs
|
9,543,021 | 28.3 | 6,121,624 | 33.5 | 55.9 | |||||||||||||||
|
Other and Overhead
|
66,428 | 0.2 | 144,785 | 0.8 | (54.1 | ) | ||||||||||||||
|
Total Cost of Sales for Wholesale
|
27,078,844 | 80.4 | 15,727,977 | 86.1 | 72.2 | |||||||||||||||
|
Gross Profit for Wholesale
|
6,584,309 | 19.6 | 2,545,390 | 13.9 | 158.7 | |||||||||||||||
|
Net Sales for Retail
|
9,260,487 | 100.0 | 4,829,131 | 100.0 | 91.8 | |||||||||||||||
|
Production Costs
|
2,758,990 | 29.8 | 1,715,889 | 35.5 | 60.8 | |||||||||||||||
|
Rent
|
2,729,060 | 29.5 | 1,150,649 | 23.8 | 137.2 | |||||||||||||||
|
Total Cost of Sales for Retail
|
5,488,049 | 59.3 | 2,866,538 | 59.4 | 91.5 | |||||||||||||||
|
Gross Profit for Retail
|
3,772,438 | 40.7 | 1,962,593 | 40.6 | 92.2 | |||||||||||||||
|
Total Cost of Sales
|
32,566,893 | 75.9 | 18,594,515 | 80.5 | 75.1 | |||||||||||||||
|
Gross Profit
|
$ | 10,356,747 | 24.1 | % | $ | 4,507,983 | 19.5 | % | 129.7 | % | ||||||||||
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
2011
|
2010
|
Increase
|
||||||||||||||||||
|
(in U.S. Dollars, except for percentages)
|
||||||||||||||||||||
|
Gross Profit
|
$ | 10,356,747 | 24.1 | % | $ | 4,507,983 | 19.5 | % | 129.7 | % | ||||||||||
|
Operating Expenses:
|
|
|||||||||||||||||||
|
Selling Expenses
|
3,766,770 | 8.8 | % | 2,059,712 | 8.9 | 82.9 | ||||||||||||||
|
General and Administrative Expenses
|
4,117,313 | 9.6 | % | 1,747,882 | 7.6 | 135.6 | ||||||||||||||
|
Total
|
7,884,083 | 18.4 | % | 3,807,594 | 16.5 | 107.1 | ||||||||||||||
|
Income from Operations
|
2,472,664 | 5.8 | % | 700,389 | 3.0 | % | 253.0 | % | ||||||||||||
|
Goldenway
|
New-Tailun
|
Catch-Luck
|
LA GO GO
|
Ever-Glory Apparel
|
||||||||||||||||
|
2010
|
25.0
|
%
|
12.5
|
%
|
12.5
|
%
|
25.0
|
%
|
25.0
|
%
|
||||||||||
|
2011
|
25.0
|
%
|
25.0
|
%
|
25.0
|
%
|
25.0
|
%
|
25.0
|
%
|
||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
(in U.S. Dollars, except for percentages)
|
||||||||||||||||
|
Sales
|
$
|
96,131,877
|
100.0
|
%
|
$
|
49,242,044
|
100.0
|
%
|
||||||||
|
Gross Profit
|
$
|
19,468,759
|
20.3
|
%
|
$
|
9,937,005
|
20.2
|
%
|
||||||||
|
Operating Expense
|
$
|
13,685,030
|
14.2
|
%
|
$
|
7,408,185
|
15.0
|
%
|
||||||||
|
Income From Operations
|
$
|
5,783,729
|
6.0
|
%
|
$
|
2,528,820
|
5.1
|
%
|
||||||||
|
Other Expenses (Income)
|
$
|
19,867
|
0.1
|
%
|
$
|
(311,109)
|
(0.6)
|
%
|
||||||||
|
Income tax expense
|
$
|
892,997
|
0.9
|
%
|
$
|
404,780
|
0.8
|
%
|
||||||||
|
Net Income
|
$
|
4,870,865
|
5.1
|
%
|
$
|
2,435,149
|
4.9
|
%
|
||||||||
| 2011 | % of total sales |
2010
|
% of total sales | Growth in 2011 compared with 2010 | ||||||||||||||||
|
Wholesales business
|
||||||||||||||||||||
|
The People’s Republic of China
|
$
|
19,835,081
|
20.6
|
$
|
3,895,498
|
7.9
|
%
|
409.2
|
%
|
|||||||||||
|
Germany
|
17,410,721
|
18.1
|
11,199,952
|
22.7
|
55.5
|
|||||||||||||||
|
United Kingdom
|
7,741,270
|
8.1
|
6,195,159
|
12.6
|
25.0
|
|||||||||||||||
|
Europe-Other
|
7,618,743
|
7.9
|
7,205,350
|
14.6
|
5.7
|
|||||||||||||||
|
Japan
|
11,012,419
|
11.5
|
4,581,618
|
9.3
|
140.4
|
|||||||||||||||
|
United States
|
10,654,275
|
11.1
|
4,578,389
|
9.3
|
132.7
|
|||||||||||||||
|
Total wholesale business
|
74,272,509
|
77.3
|
37,655,966
|
76.5
|
97.2
|
|||||||||||||||
|
Retail business
|
21,859,368
|
22.7
|
11,586,078
|
23.5
|
88.7
|
|||||||||||||||
|
Total
|
$
|
96,131,877
|
100.0
|
$
|
49,242,044
|
100.0
|
%
|
95.2
|
%
|
|||||||||||
|
Six months ended June 30,
|
Growth (Decrease) in 2011 compared with | |||||||||||||||||||
|
2011
|
2010
|
2010
|
||||||||||||||||||
|
(in U.S. dollars, except for percentages)
|
||||||||||||||||||||
|
Net Sales for Wholesale Sales
|
$ | 74,272,509 | 100.0 | % | $ | 37,655,966 | 100.0 | % | 97.2 | % | ||||||||||
|
Raw Materials
|
36,725,638 | 49.4 | 17,946,254 | 47.7 | 104.6 | |||||||||||||||
|
Labor
|
1,920,498 | 2.6 | 1,599,853 | 4.2 | 20.0 | |||||||||||||||
|
Outsourced Production Costs
|
22,993,329 | 31.0 | 11,626,128 | 30.9 | 97.8 | |||||||||||||||
|
Other and Overhead
|
264,046 | 0.4 | 335,240 | 0.9 | (21.2 | ) | ||||||||||||||
|
Total Cost of Sales for Wholesale
|
61,903,511 | 83.3 | 31,507,474 | 83.7 | 96.5 | |||||||||||||||
|
Gross Profit for Wholesale
|
12,368,998 | 16.7 | 6,148,492 | 16.3 | 101.2 | |||||||||||||||
|
Net Sales for Retail
|
21,859,368 | 100.0 | 11,586,078 | 100.0 | 88.7 | |||||||||||||||
|
Production Costs
|
7,085,308 | 32.4 | 3,722,190 | 32.1 | 90.4 | |||||||||||||||
|
Rent
|
7,674,300 | 35.1 | 4,075,375 | 35.2 | 88.3 | |||||||||||||||
|
Total Cost of Sales for Retail
|
14,759,607 | 67.5 | 7,797,565 | 67.3 | 89.3 | |||||||||||||||
|
Gross Profit for Retail
|
7,099,761 | 32.5 | 3,788,513 | 32.7 | 87.4 | |||||||||||||||
|
Total Cost of Sales
|
76,663,118 | 79.7 | 39,305,039 | 79.8 | 95.0 | |||||||||||||||
|
Gross Profit
|
$ | 19,468,759 | 20.3 | % | $ | 9,937,005 | 20.2 | % | 95.9 | % | ||||||||||
| Six months ended June 30, | ||||||||||||||||||||
| 2011 | 2010 |
Increase (Decrease) %
|
||||||||||||||||||
| (in U.S. Dollars, exceptfor percentages) | ||||||||||||||||||||
|
Gross Profit
|
$ | 19,468,759 | 20.3 | % | $ | 9,937,005 | 20.2 | % | 95.9 | % | ||||||||||
|
Operating Expenses:
|
|
|
|
|
||||||||||||||||
|
Selling Expenses
|
7,355,875 | 7.7 | 3,748,885 | 7.6 | 96.2 | % | ||||||||||||||
|
General and Administrative Expenses
|
6,329,155 | 6.6 | 3,659,300 | 7.4 | 73.0 | % | ||||||||||||||
|
Total
|
13,685,030 | 14.2 | 7,408,185 | 15.0 | 84.7 | % | ||||||||||||||
|
Income from Operations
|
$ | 5,783,729 | 6.0 | % | $ | 2,528,820 | 5.1 | % | 128.7 | % | ||||||||||
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4. (Removed and Reserved).
|
|
ITEM 5. OTHER INFORMATION
|
|
ITEM 6. EXHIBITS
|
|
Exhibit No.
|
Description
|
|
|
31.1
|
Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
| * | XBRL Instance Document | |
| 101.xsd* | XBRL Taxonomy Extension Schema Document | |
| 101.cal* | XBRL Taxonomy Calculation Linkbase Document | |
| 101.def* |
XBRL Taxonomy Definition Linkbase Document
|
|
| 101.lab* | XBRL Taxonomy Label Linkbase Document | |
| 101.pre* | XBRL Taxonomy Presentation Linkbase Document | |
| *Furnished. Not filed. Not incorporated by reference. Not subject to liability. | ||
|
August 10, 2011
|
EVER-GLORY INTERNATIONAL GROUP, INC.
|
|
|
By:
|
/s/ Edward Yihua Kang
|
|
|
Edward Yihua Kang
|
||
|
Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
By:
|
/s/ Jiansong Wang
|
|
|
Jiansong Wang
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
|
1.
|
I have reviewed this quarterly report on Form 10-Q for the period ending June 30, 2011 of Ever-Glory International Group, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
|
c.
|
|
5.
|
|
a.
|
|
b.
|
|
Date: August 10, 2011
|
By:
|
/s/ Edward Yihua Kang | |
| Name: Edward Yihua Kang | |||
|
Title: Chief Executive Officer
(Principal ExecutiveOfficer)
|
|||
|
1.
|
I have reviewed this quarterly report on Form 10-Q for the period ending June 30, 2011 of Ever-Glory International Group, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an quarterly report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
Date: August 10, 2011
|
By:
|
/s/ Jiansong Wang | |
| Name: Jiansong Wang | |||
|
Title: Chief Finance Officer
(Principal Finance Officer)
|
|||
|
1.
|
The Quarterly report on Form 10-Q of the Company for the quarter ended June 30, 2011 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (U.S.C. 78m or 78o(d)); and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
Date: August 10, 2011
|
By:
|
/s/ Edward Yihua Kang | |
| Name: Edward Yihua Kang | |||
|
Title: Chief Executive Officer
(Principal ExecutiveOfficer)
|
|||
|
1.
|
The Quarterly report on Form 10-Q of the Company for the quarter ended June 30, 2011 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (U.S.C. 78m or 78o(d)); and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
Date: August 10, 2011
|
By:
|
/s/ Jiansong Wang | |
| Name: Jiansong Wang | |||
|
Title: Chief Finance Officer
(Principal Finance Officer)
|
|||
|
Condensed Consolidated Balance Sheets Parenthetical (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
|---|---|---|
| Statement of Financial Position [Abstract] | Â | Â |
| Preferred stock, par value | $ 0.001 | $ 0.001 |
| Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
| Preferred stock, shares issued | 0 | 0 |
| Preferred stock, shares outstanding | 0 | 0 |
| Common stock, par value | $ 0.001 | $ 0.001 |
| Common stock, shares authorized | 50,000,000 | 50,000,000 |
| Common stock, shares issued | 14,755,494 | 14,750,783 |
| Common stock, shares outstanding | 14,755,494 | 14,750,783 |
|
Condensed Consolidated Statements of Income and Comprehensive Income (USD $)
|
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
| NET SALES | $ 42,923,640 | $ 23,102,498 | $ 96,131,877 | $ 49,242,044 |
| COST OF SALES | 32,566,893 | 18,594,515 | 76,663,118 | 39,305,039 |
| GROSS PROFIT | 10,356,747 | 4,507,983 | 19,468,759 | 9,937,005 |
| OPERATING EXPENSES | Â | Â | Â | Â |
| Selling expenses | 3,766,770 | 2,059,712 | 7,355,875 | 3,748,885 |
| General and administrative expenses | 4,117,313 | 1,747,882 | 6,329,155 | 3,659,300 |
| Total operating expenses | 7,884,083 | 3,807,594 | 13,685,030 | 7,408,185 |
| INCOME FROM OPERATIONS | 2,472,664 | 700,389 | 5,783,729 | 2,528,820 |
| OTHER INCOME (EXPENSE) | Â | Â | Â | Â |
| Interest income | 124,401 | 25,639 | 146,874 | 93,747 |
| Interest expense | (258,924) | (113,781) | (521,175) | (232,820) |
| Change in fair value of derivative liability | 134,500 | (13,317) | 330,300 | 71,202 |
| Other income | 204 | 29,583 | 24,134 | 32,792 |
| Gain on sale of investment | 0 | 346,188 | 0 | 346,188 |
| Total other income(expense) | 181 | 274,312 | (19,867) | 311,109 |
| INCOME BEFORE INCOME TAX EXPENSE | 2,472,845 | 974,701 | 5,763,862 | 2,839,929 |
| INCOME TAX EXPENSE | (213,976) | (173,928) | (892,997) | (404,780) |
| NET INCOME | 2,258,869 | 800,773 | 4,870,865 | 2,435,149 |
| ADD (LESS): NET LOSS (INCOME) ATTRIBUTABLE TO THE NONCONTROLLING INTEREST | 0 | 0 | 0 | (58,701) |
| NET INCOME ATTRIBUTABLE TO THE COMPANY | 2,258,869 | 800,773 | 4,870,865 | 2,376,448 |
| NET INCOME | 2,258,869 | 800,773 | 4,870,865 | 2,435,149 |
| Foreign currency translation loss | 479,660 | 138,315 | 716,495 | 172,448 |
| COMPREHENSIVE INCOME | 2,738,529 | 939,088 | 5,587,360 | 2,607,597 |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO THE NONCONTROLLING INTEREST | 0 | 0 | 0 | (58,721) |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY | $ 2,738,529 | $ 939,088 | $ 5,587,360 | $ 2,548,876 |
| EARNINGS PER SHARE Attributable to the Company's common stockholders | Â | Â | Â | Â |
| Basic | $ 0.15 | $ 0.05 | $ 0.33 | $ 0.16 |
| Diluted | $ 0.15 | $ 0.05 | $ 0.33 | $ 0.16 |
| Weighted average number of shares outstanding | Â | Â | Â | Â |
| Basic | 14,755,494 | 14,729,807 | 14,754,687 | 14,725,142 |
| Diluted | 14,755,494 | 14,729,807 | 14,754,687 | 14,852,791 |
|
Document and Entity Information
|
6 Months Ended | |
|---|---|---|
|
Jun. 30, 2011
|
Aug. 03, 2011
|
|
| Document and Entity Information [Abstract] | Â | Â |
| Amendment Flag | false | Â |
| Current Fiscal Year End Date | --12-31 | Â |
| Document Period End Date | Jun. 30, 2011 | |
| Entity Current Reporting Status | Yes | Â |
| Entity Filer Category | Smaller Reporting Company | Â |
| Entity Registrant Name | Ever-Glory International Group, Inc. | Â |
| Entity Central Index Key | 0000943184 | Â |
| Entity Common Stock, Shares Outstanding | Â | 14,760,873 |
| Document Fiscal Year Focus | 2011 | Â |
| Document Fiscal Period Focus | Q2 | Â |
| Document Type | 10-Q | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+'| '+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
| '+ "\n"+' '+ "\n"+' | '+ "\n"+'
| '+ "\n"+' '+ "\n"+' | '+ "\n"+'
|
Earnings Per Share
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Text Block] | NOTE 7 EARNINGS PER SHARE
Earnings per share is calculated as follows:
For the three and six months ended June 30, 2011, the Company excluded 840,454 warrants outstanding from diluted earnings per share because the exercise price of $3.20 exceeded the average trading price of $1.98 and $2.06, respectively, making these warrants anti-dilutive. For the three months ended June 30, 2010, the Company excluded 913,182 warrants outstanding from diluted earnings per share because the exercise price of $3.20 exceeded the average trading price of $3.07, making these warrants anti-dilutive. For the six months ended June 30, 2010, the Company included 913,182 warrants outstanding in diluted earnings per share because the average trading price of $3.72 exceeded the exercise price of $3.20, making these warrants dilutive.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Inventories
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Inventory Disclosure [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Inventory Disclosure [Text Block] | NOTE 3 INVENTORIES
Inventories at June 30, 2011 and December 31, 2010 consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Related Party Transactions
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions Disclosure [Text Block] | NOTE 9 RELATED PARTY TRANSACTIONS
Mr. Kang is the Company’s Chairman and Chief Executive Officer. Ever-Glory Hong Kong is the Company’s major shareholder. Mr. Xiaodong Yan is Ever-Glory Hong Kong’s shareholder. All transactions associated with the following companies controlled by Mr. Kang or Mr. Yan are considered to be related party transactions, and it is possible that the terms of these transactions may not be the same as those that would result from transanctions among unrelated parties. All related party outstanding balances are short-tem in nature and are expected to be settled in cash.
Other income from Related Parties
Included in other income for the three and six months ended June, 2011 is rent revenue from entities controlled by Mr Kang under operating lease agreements with various terms though 2015 as follows. There were no such agreements in 2010.
Purchases from, and Sub-contracts with Related Parties
In connection with the Company’s tax planning strategies relating to VAT, raw materials are sourced by the Company in the PRC and shipped to related party contract manufacturers in Vietnam and Cambodia. The raw materials were originally purchased by the Company, and, through a series of transactions, were sold at cost to, and repurchased at cost from, Jiangsu Ever-Glory. These transactions amounted to approximately $1.1 million (RMB7.5 million) and $1.6 million (RMB10.6 million) during the six months ended June 30, 2011 and 2010, respectively, and have been netted against each other for financial reporting purposes. There were no such transactions during the three months ended June 30, 2011, and transactions of approximately $0.2 million(RMB 1.7million) during the three months ended June 30, 2010.
For the three and six months ended June 30 2011 and 2010, the Company purchased raw materials of $948,146, $1,059,091, $561,611, $900,845, respectively, from Nanjing Knitting.
In addition, the Company sub-contracted certain manufacturing work to related parties totaling $2,458,327, $3,988,745, $543,126, $1,740,901 for the three and six months ended June 30, 2011 and 2010, respectively. The Company provided raw materials to the sub-contractors and was charged a fixed fee for labor provided by the sub-contractors.
Sub-contracts with related parties included in cost of sales for the three and six months ended June 30, 2011 and 2010 are as follows:
Accounts Payable – Related Parties
The Company purchases raw materials from and subcontracts some of its production to related parties. Accounts payable to related parties at June 30, 2011 and December 31, 2010 are as follows:
Amounts Due From Related Party
The amounts due from related parties at June 30, 2011 and December 31, 2010 are as follows:
Jiangsu Ever-Glory International Group Corp. (“Jiangsu Ever-Glory”) is an entity engaged in importing/exporting, apparel-manufacture, real-estate development, car sales and other activities. Jiangsu Ever-Glory is controlled by the Company’s Chief Executive Officer. Because of restrictions on its ability to directly import and export products, the Company utilizes Jiangsu Ever-Glory as its agent to assist the Company with its import and export transactions and its international transportation projects. Import transactions primarily consist of purchases of raw materials and accessories designated by the Company’s customers for use in garment manufacture. Export transactions consist of the Company’s sales to foreign markets such as Japan, Europe and the United States. As the Company’s agent, Jiangsu Ever-Glory’s responsibilities include managing customs, inspection, transportation, insurance and collections on behalf of the Company. Jiangsu Ever-Glory also manages transactions denominated in currencies other than the Chinese RMB at rates of exchange agreed between the Company and Jiangsu Ever-Glory and based upon rates of exchange quoted by the People’s Bank of China. In return for these services, Jiangsu Ever-Glory charged the Company a fee of approximately 3% of export sales manufactured in China and 1% of export sales manufactured overseas. For import transactions, the Company may make advance payments, through Jiangsu Ever-Glory, for the raw material purchases, or Jiangsu Ever-Glory may make advance payments on the Company’s behalf. For export transactions, accounts receivable for export sales are remitted by the Company’s customers through Jiangsu Ever-Glory, who forwards the payments to the Company. The Company and Jiangsu Ever-Glory have agreed that balances from import and export transactions may be offset. Amounts due to (from) Jiangsu Ever-Glory are typically settled within 60-90 days. Interest of 0.5% is charged on net amounts due at each month end. Interest income/(expense) for the three and six months ended June 30, 2011 and 2010 was $120,379, $139,495, ($14,071) and $52,348, respectively. Following is a summary of import and export transactions for the six months ended June 30, 2011:
Approximately 62.2% of the receivable balance at June 30, 2011 was settled by August 4, 2011.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Concentrations and Risks
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Concentrations and Risks [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Concentration Risk Disclosure [Text Block] | NOTE 10 CONCENTRATIONS AND RISKS
The Company extends unsecured credit to its customers in the normal course of business and generally does not require collateral. As a result, management performs ongoing credit evaluations, and the Company maintains an allowance for potential credit losses based upon its loss history and its aging analysis. Based on management’s assessment of the amount of probable credit losses, if any, in existing accounts receivable, management has concluded that no allowance for doubtful accounts is necessary at June 30, 2011 and December 31, 2010. Management reviews the allowance for doubtful accounts each reporting period based on a detailed analysis of accounts receivable. In the analysis, management primarily considers the age of the customer’s receivable and also considers the credit worthiness of the customer, the economic conditions of the customer’s industry, and general economic conditions and trends, among other factors. If any of these factors change, the Company may also change its original estimates, which could impact the level of the Company’s future allowance for doubtful accounts. If judgments regarding the collectability of accounts receivables are incorrect, adjustments to the allowance may be required, which would reduce profitability.
For the six-month period ended June 30, 2011, the Company had two wholesale customers that represented approximately 23% and 17% of the Company’s revenues. For the three-month period ended June 30, 2011, the Company had one wholesale customer that represented approximately 26% of the Company’s revenues. For the six-month period ended June 30, 2010, the Company had two wholesale customers that represented approximately 30% and 10% of the Company’s revenues. For the three-month period ended June 30, 2010, the Company had two wholesale customers that represented approximately 30% and 14% of the Company’s revenues.
For the Company’s wholesale business during the three and six months ended June 30, 2011 and 2010, no supplier represented more than 10% of the total raw materials purchased.
For the Company’s retail business, the Company had one supplier that represented approximately 16% of raw materials purchases during the six months ended June 30, 2011. The Company purchased 22% of its raw materials from one supplier during the three months ended June 30, 2011, and no one supplier supplied more than 10% of raw materials purchases during the three and six months ended June 30, 2010.
For the wholesale business, during the six months ended June 30, 2011 and 2010, the Company relied on the same manufacturer for 10% and 15% of purchased finished goods, respectively. During the three months ended June 30, 2011, the Company relied on two manufacturers for 15% and 11% of purchased finished goods. During the three months ended June 30, 2010, the Company relied on one manufacturer for 11% of purchased finished goods.
For the retail business, during the six months ended June 30, 2011 , no supplier represented more than 10% of the total purchased finished goods. During the three months ended June 30, 2011 , the Company relied on one manufacturer for 10% of purchased finished goods. During the six months ended June 30, 2010 , the Company relied on one manufacturer for 12% of purchased finished goods and during the three months ended June 30, 2010, the Company relied on one manufacturer for 16% of purchased finished goods.
The Company’s revenues for the three and six months ended June 30, 2011 and 2010 were earned in the following geographic areas:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
X$:M,'5E1%Q=TB+1[)
MV9Z[)CA7"N:`7`30+?:FM+\`OE;+MH">G'_*9L*VAZWXICI3,=25KW#R8>BZ
M`PU!(!D1%==*SE;X%^=#\P,H8"VA(E6IG !FX((QK%
M$>^TQ,4_\L6OL@)%L`%GG_,PCP@@.,(?CX8!8Z(+0^>)C,">(3P/C=0GTZS0
M(A[`)#``?`I8.$Y*@PKMTIF;C7H9!8HA]R-W]"]S']R>6;+!.+9DZ9C>L]H=
MB-^_-3J(6/"1NH_T.?RT4(/4*]*EK%WUQ2G3&J.LRO$7Y)MKEVO1%@8MIK`O
M50Y+=6GK"H%:%*9U:%A$PDP)NU0Z@PX#8[=+0]\Q("SC.LV*"DGJ!2J=M3M2
MZ.`=E*=SRJH8I@8$$*^(5RGQBH.$;*0[AB@6Z]X^/4#"(5;5P^I:)TF(52F-
M/2BLOGV#RHIH506MJ*R;3+OS79VVS.25OQ>EFG?"R\.PG6B>FK-KKZ#/7Y
M=X"42$Z? A[#KN
M&8_BCN$[SN:]J'Y,ECM^^0KQGN&`*F>7<[=G*@>""5H!&_L#&HD!=6`)B:J]
M0RM,U'YP9P':T84,_4,?E';)G45$@?&\F\[Z?DJ]7_+_4``H,:*5U@1AZ?4$:!&H7I>%5
M_K7K#>.GUT9-(17`&V%DHA==CDL.6@)_KP6DZ0!("H2$/$/#84]?,S&:,?2E
MT:K7VU9Z@E=O+&&5#U-K>;JO/2%L`47$A!`4L?63$.[79%M\;Z[9\-VK7N1/
MY7L>+?L5E%
^(IJ3MK5ZG4W*T5'2%+Y@.(
M!$("%73'O*)173D"S2/>(X
NX&U`MICV=8"S.^1GI@*WRX88-?WYTE__Z[_>/\[X9>
M^R/V:OS6^KO?)HO94M>U944+$1\?F7CEG>].+V9?7G7/28?L!EYOY8KJX