|
Date of Report (Date of earliest event reported):
|
April 26, 2012
|
|
Delaware
___________________
(State or other
jurisdiction of
incorporation)
|
1-13884
_________________
(Commission
File Number)
|
76-0451843
___________________
(I.R.S. Employer
Identification No.)
|
|
1333 West Loop South, Suite 1700,
Houston, Texas
________________________________________
|
77027
_______________
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code:
|
(713) 513-3300
|
|
Item 2.02
|
Results of Operations and Financial Condition
|
|
Item 9.01
|
Financial Statements and Exhibits.
|
|
Exhibit
Number
|
Exhibit Title or Description
|
|
|
Exhibit 99.1
|
Press Release of Cameron International Corporation, dated April 26, 2012 – Cameron First Quarter Earnings Per Share $0.54
|
|
CAMERON INTERNATIONAL CORPORATION
|
|
|
By: /s/ Charles M. Sledge
|
|
|
Charles M. Sledge
|
|
|
Senior Vice President and Chief Financial Officer
|
|
Exhibit
Number
|
Exhibit Title or Description
|
|
|
Exhibit 99.1
|
Press Release of Cameron International Corporation, dated April 26, 2012 – Cameron First Quarter Earnings Per Share $0.54
|
|
·
|
Orders $2.6 billion, second highest quarter ever; $6.8 billion backlog a record level
|
|
·
|
Subsea orders $584 million, highest in three years; includes a thirty tree award from Petrobras for $340 million
|
|
·
|
Drilling orders include eight deepwater and eight jackup stacks
|
|
·
|
Agreement to purchase TTS Energy
|
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenues:
|
||||||||
|
Drilling & Production Systems
|
$ | 1,042.1 | $ | 865.7 | ||||
|
Valves & Measurement
|
491.2 | 339.9 | ||||||
|
Process & Compression Systems
|
271.0 | 295.7 | ||||||
|
Total revenues
|
1,804.3 | 1,501.3 | ||||||
|
Costs and Expenses:
|
||||||||
|
Cost of sales (exclusive of depreciation and amortization shown separately below)
|
1,280.4 | 1,057.9 | ||||||
|
Selling and administrative expenses
|
271.4 | 229.7 | ||||||
|
Depreciation and amortization
|
59.5 | 44.8 | ||||||
|
Interest, net
|
22.7 | 20.1 | ||||||
|
Other costs (credits)
|
(1.5 | ) | 8.9 | |||||
|
Total costs and expenses
|
1,632.5 | 1,361.4 | ||||||
|
Income before income taxes
|
171.8 | 139.9 | ||||||
|
Income tax provision
|
(37.8 | ) | (30.4 | ) | ||||
|
Net income
|
$ | 134.0 | $ | 109.5 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.54 | $ | 0.45 | ||||
|
Diluted
|
$ | 0.54 | $ | 0.43 | ||||
|
Shares used in computing earnings per common share:
|
||||||||
|
Basic
|
246.1 | 244.7 | ||||||
|
Diluted
|
247.9 | 252.1 | ||||||
|
EBITDA:
|
||||||||
|
Drilling & Production Systems
|
$ | 169.7 | $ | 140.6 | ||||
|
Valves & Measurement
|
102.9 | 65.3 | ||||||
|
Process & Compression Systems
|
19.8 | 38.8 | ||||||
|
Corporate and other(1)
|
(39.9 | ) | (31.0 | ) | ||||
|
Total
|
$ | 252.5 | $ | 213.7 | ||||
|
1
|
Corporate EBITDA amounts exclude $(1.5) million and $8.9 million of other costs (credits) during the three months ended March 31, 2012 and 2011, respectively.
|
|
|
Cameron
|
|
|
Consolidated Condensed Balance Sheets
|
|
|
($ millions)
|
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
(unaudited)
|
||||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 662.5 | $ | 898.9 | ||||
|
Short-term investments
|
344.7 | 423.5 | ||||||
|
Receivables, net
|
1,700.0 | 1,757.3 | ||||||
|
Inventories, net
|
2,574.3 | 2,399.9 | ||||||
|
Other
|
341.7 | 349.0 | ||||||
|
Total current assets
|
5,623.2 | 5,828.6 | ||||||
|
Plant and equipment, net
|
1,565.6 | 1,500.1 | ||||||
|
Goodwill
|
1,741.7 | 1,615.3 | ||||||
|
Other assets
|
394.8 | 417.7 | ||||||
|
Total assets
|
$ | 9,325.3 | $ | 9,361.7 | ||||
|
Liabilities and Stockholders’ Equity:
|
||||||||
|
Current portion of long-term debt
|
$ | 33.1 | $ | 10.6 | ||||
|
Accounts payable and accrued liabilities
|
2,427.3 | 2,669.7 | ||||||
|
Total current liabilities
|
2,460.4 | 2,680.3 | ||||||
|
Long-term debt
|
1,574.6 | 1,574.2 | ||||||
|
Deferred income taxes
|
171.7 | 184.5 | ||||||
|
Other long-term liabilities
|
216.9 | 215.3 | ||||||
|
Total liabilities
|
4,423.6 | 4,654.3 | ||||||
|
Commitments and contingencies
|
– | – | ||||||
|
Stockholders’ Equity:
|
||||||||
|
Common stock, par value $.01 per share, 400,000,000 shares authorized, 263,111,472 shares issued at March 31, 2012 and December 31, 2011
|
2.6 | 2.6 | ||||||
|
Capital in excess of par value
|
2,065.5 | 2,072.4 | ||||||
|
Retained earnings
|
3,504.2 | 3,370.2 | ||||||
|
Accumulated other elements of comprehensive income (loss)
|
(43.9 | ) | (90.8 | ) | ||||
|
Less: Treasury stock, 16,826,348 shares at March 31, 2012 (17,579,397 shares at December 31, 2011)
|
(626.7 | ) | (647.0 | ) | ||||
|
Total stockholders’ equity
|
4,901.7 | 4,707.4 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 9,325.3 | $ | 9,361.7 | ||||
|
|
Cameron
|
|
|
Unaudited Consolidated Condensed Statements of Cash Flows
|
|
|
($ millions)
|
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 134.0 | $ | 109.5 | ||||
|
Adjustments to reconcile net income to net cash used for operating activities:
|
||||||||
|
Depreciation
|
47.7 | 34.6 | ||||||
|
Amortization
|
11.8 | 10.2 | ||||||
|
Non-cash stock compensation expense
|
10.9 | 8.1 | ||||||
|
Deferred income taxes and tax benefit of stock compensation plan transactions
|
19.5 | 18.7 | ||||||
|
Changes in assets and liabilities, net of translation, acquisitions and non-cash items:
|
||||||||
|
Receivables
|
97.4 | (31.6 | ) | |||||
|
Inventories
|
(202.5 | ) | (173.4 | ) | ||||
|
Accounts payable and accrued liabilities
|
(292.7 | ) | (249.3 | ) | ||||
|
Other assets and liabilities, net
|
(29.9 | ) | (53.6 | ) | ||||
|
Net cash used for operating activities
|
(203.8 | ) | (326.8 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Decrease in short-term investments, net
|
78.8 | – | ||||||
|
Capital expenditures
|
(86.7 | ) | (61.9 | ) | ||||
|
Acquisitions, net of cash acquired
|
(61.5 | ) | (27.6 | ) | ||||
|
Proceeds from sale of plant and equipment
|
9.8 | 6.7 | ||||||
|
Net cash used for investing activities
|
(59.6 | ) | (82.8 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Short-term loan borrowings (repayments), net
|
18.4 | (2.0 | ) | |||||
|
Purchase of treasury stock
|
(3.2 | ) | – | |||||
|
Proceeds from stock option exercises, net of tax payments from stock compensation plan transactions
|
2.5 | 15.8 | ||||||
|
Excess tax benefits from stock compensation plan transactions
|
4.8 | 4.7 | ||||||
|
Principal payments on capital leases
|
(2.5 | ) | (1.8 | ) | ||||
|
Net cash provided by financing activities
|
20.0 | 16.7 | ||||||
| Effect of translation on cash | 7.0 | 10.0 | ||||||
|
Decrease in cash and cash equivalents
|
(236.4 | ) | (382.9 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
898.9 | 1,832.5 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 662.5 | $ | 1,449.6 | ||||
|
|
Cameron
|
|
|
Orders and Backlog
|
|
|
($ millions)
|
|
|
Orders
|
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Drilling & Production Systems
|
$ | 1,689.5 | $ | 818.3 | ||||
|
Valves & Measurement
|
528.0 | 427.5 | ||||||
|
Process & Compression Systems
|
352.0 | 276.6 | ||||||
|
Total
|
$ | 2,569.5 | $ | 1,522.4 | ||||
|
|
Backlog
|
|
March 31,
2012
|
December 31,
2011
|
March 31,
2011
|
||||||||||
|
Drilling & Production Systems
|
$ | 4,477.3 | $ | 3,811.1 | $ | 3,183.0 | ||||||
|
Valves & Measurement
|
1,192.0 | 1,144.9 | 937.3 | |||||||||
|
Process & Compression Systems
|
1,097.2 | 1,013.1 | 772.4 | |||||||||
|
Total
|
$ | 6,766.5 | $ | 5,969.1 | $ | 4,892.7 | ||||||
|
|
Cameron
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Information
|
|
|
($ millions)
|
|
Three Months Ended March 31, 2012
|
||||||||||||||||||||
|
Drilling &
Production
Systems
|
Valves &
Measurement
|
Process &
Compression
Systems
|
Corporate
|
Total
|
||||||||||||||||
|
Income (loss) before income taxes
|
$ | 135.3 | $ | 92.6 | $ | 10.6 | $ | (66.7 | ) | $ | 171.8 | |||||||||
|
Depreciation & amortization
|
34.4 | 10.3 | 9.2 | 5.6 | 59.5 | |||||||||||||||
|
Interest, net
|
– | – | – | 22.7 | 22.7 | |||||||||||||||
|
Other costs (credits)
|
– | – | – | (1.5 | ) | (1.5 | ) | |||||||||||||
|
EBITDA, excluding other costs (credits)
|
$ | 169.7 | $ | 102.9 | $ | 19.8 | $ | (39.9 | ) | $ | 252.5 | |||||||||
|
Three Months Ended March 31, 2011
|
||||||||||||||||||||
|
Drilling &
Production
Systems
|
Valves &
Measurement
|
Process &
Compression
Systems
|
Corporate
|
Total
|
||||||||||||||||
|
Income (loss) before income taxes
|
$ | 116.3 | $ | 55.2 | $ | 30.6 | $ | (62.2 | ) | $ | 139.9 | |||||||||
|
Depreciation & amortization
|
24.3 | 10.1 | 8.2 | 2.2 | 44.8 | |||||||||||||||
|
Interest, net
|
– | – | – | 20.1 | 20.1 | |||||||||||||||
|
Other costs (credits)
|
– | – | – | 8.9 | 8.9 | |||||||||||||||
|
EBITDA, excluding other costs (credits)
|
$ | 140.6 | $ | 65.3 | $ | 38.8 | $ | (31.0 | ) | $ | 213.7 | |||||||||
|
|
Cameron
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Information
|
|
|
($ millions, except per share amounts)
|
|
Three Months Ended March 31, 2012
|
||||||||
|
After Tax(1)
|
Diluted EPS(2)
|
|||||||
|
Net income, as reported
|
$ | 134.0 | $ | 0.54 | ||||
|
Adjustments:
|
||||||||
|
LeTourneau acquisition integration costs
|
1.5 | 0.01 | ||||||
|
Mark-to-market impact on currency derivatives(3)
|
(3.3 | ) | (0.01 | ) | ||||
|
Severance, restructuring and other costs
|
0.7 | – | ||||||
|
Net income excluding charges
|
$ | 132.9 | $ | 0.54 | ||||
|
Three Months Ended March 31, 2011
|
||||||||
|
After Tax(1)
|
Diluted EPS(2)
|
|||||||
|
Net income, as reported
|
$ | 109.5 | $ | 0.43 | ||||
|
Adjustments:
|
||||||||
|
Costs associated with the Deepwater Horizon matter
|
6.5 | 0.03 | ||||||
|
Severance and other restructuring costs
|
0.5 | – | ||||||
|
Net income excluding charges
|
$ | 116.5 | $ | 0.46 | ||||