EX-12.1 4 cvx12312013ex12ratios.htm EXHIBIT 12.1 CVX 12.31.2013 EX 12 Ratios

Exhibit 12.1
CHEVRON CORPORATION — TOTAL ENTERPRISE BASIS
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
 
Year
Ended
December 31, 2013
 
Year Ended December 31
 
 
2012
 
2011
 
2010
 
2009
 
(Millions of dollars)
Net Income Attributable to Chevron Corporation
$
21,423

 
$
26,179

 
$
26,895

 
$
19,024

 
$
10,483

Income Tax Expense
14,308

 
19,996

 
20,626

 
12,919

 
7,965

Distributions Less Than Equity in Earnings of Affiliates
(1,178
)
 
(1,351
)
 
(570
)
 
(501
)
 
(103
)
Noncontrolling Interests
174

 
157

 
113

 
112

 
80

Previously Capitalized Interest Charged to Earnings During Period
96

 
123

 
117

 
240

 
261

Interest and Debt Expense

 

 

 
50

 
28

Interest Portion of Rentals (1)
342

 
316

 
288

 
300

 
299

Earnings Before Provision for Taxes and Fixed Charges
$
35,165

 
$
45,420

 
$
47,469

 
$
32,144

 
$
19,013

 
 
 
 
 
 
 
 
 
 
Interest and Debt Expense

 

 

 
50

 
28

Interest Portion of Rentals (1)
342

 
316

 
288

 
300

 
299

Preferred Stock Dividends of Subsidiaries

 

 

 

 

Capitalized Interest
284

 
230

 
288

 
267

 
273

 
 
 
 
 
 
 
 
 
 
Total Fixed Charges
$
626

 
$
546

 
$
576

 
$
617

 
$
600

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
56.17

 
83.19

 
82.41

 
52.10

 
31.69

 
(1) 
Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.
 

E-3