6-K 1 d364171d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of September 2022

Commission File Number 0-99

 

 

PETRÓLEOS MEXICANOS

(Exact name of registrant as specified in its charter)

 

 

MEXICAN PETROLEUM

(Translation of registrant’s name into English)

UNITED MEXICAN STATES

(Jurisdiction of incorporation or organization)

Avenida Marina Nacional No. 329

Colonia Verónica Anzures

11300 Ciudad de México

México

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1).

Yes  ☐            No  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7).

Yes  ☐            No  ☒

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐            No  ☒

 

 

 


RECENT DEVELOPMENTS

The following discussion of PEMEX’s recent results should be read in conjunction with the annual report on Form 20-F of Petróleos Mexicanos for the fiscal year ended December 31, 2021 as filed with the U.S. Securities and Exchange Commission (which we refer to as the SEC) on April 29, 2022 (which we refer to as the Form 20-F) and, in particular, “Item 4—Information on the Company” and “Item 5—Operating and Financial Review and Prospects” in the Form 20-F and with the unaudited condensed consolidated interim financial statements of PEMEX included in this report beginning on page F-1. In this document, “PEMEX” refers to Petróleos Mexicanos, the following operating subsidiaries—Pemex Exploración y Producción (Pemex Exploration and Production), Pemex Transformación Industrial (Pemex Industrial Transformation), Pemex Logística (Pemex Logistics), and the subsidiary companies listed in Note 5 to the unaudited condensed consolidated interim financial statements included herein.

Petróleos Mexicanos hereby designates this report on Form 6-K as being incorporated by reference into the Offering Circular dated December 30, 2021 (as amended or supplemented from time to time), relating to its U.S. $125,000,000,000 Medium-Term Notes Program, Series C, due 1 Year or More from Date of Issue.

Exchange Rates

On August 26, 2022, the noon buying rate for cable transfers in New York reported by the Board of Governors of the Federal Reserve System was Ps. 19.9130 = U.S. $1.00.

We maintain our consolidated financial statements and accounting records in Mexican pesos (pesos or Ps.). Unless otherwise indicated, we have translated all peso amounts to U.S. dollars in this report, including all convenience translations of our unaudited condensed consolidated interim financial statements included herein, as of and for the three- and six-month periods ended June 30, 2022, at an exchange rate of Ps. 19.9847 = U.S. $1.00, which is the exchange rate that the Secretaría de Hacienda y Crédito Público (Ministry of Finance and Public Credit) instructed us to use on June 30, 2022. You should not construe these translations from pesos into dollars as actually representing such U.S. dollar amounts or meaning that you could convert such amounts into U.S. dollars at the rates indicated.

Government Equity Capital Contributions

For the six-month period ended June 30, 2022, the Federal Government of Mexico, which we refer to as the Mexican Government, made equity capital contributions in the amount of Ps. 113.4 billion (U.S. $5.7 billion) to Petróleos Mexicanos, of which Ps. 23.0 billion (U.S. $1.1 billion) came from the Fondo Nacional de Infraestructura (National Infrastructure Fund, or “FONADIN”). Between July 1 and August 31, 2022, PEMEX received Ps. 7.0 billion in equity capital contributions from the Mexican Government for the construction of the Dos Bocas Refinery. For more information on such equity capital contributions, see Notes 18 and 20-C to our unaudited condensed consolidated interim financial statements included herein.

We used these funds to improve our financial position and carry out the construction of the new Dos Bocas Refinery. For more information on other recent support measures implemented by the Mexican Government, see “Liquidity and Capital Resources—Overview—Government Support” in the Form 20-F.

Selected Financial Data

The selected financial data as of December 31, 2021 in this section is derived from the audited consolidated financial statements of PEMEX included in the Form 20-F. The selected financial data as of June 30, 2022 and for the three- and six-month periods ended June 30, 2022 and 2021 is derived from the unaudited condensed consolidated interim financial statements of PEMEX included in this report, which were prepared in accordance with International Accounting Standard (IAS) 34 “Interim Financial Reporting” (IAS 34).

For the six-month period ended June 30, 2022, we recognized net income of Ps. 247.6 billion and had negative equity at June 30, 2022 of Ps. 1,669.7 billion. We had negative working capital of Ps. 233.6 billion as of June 30, 2022 and cash flows from operating activities of Ps.177.3 billion during the six-months ended June 30, 2022. We disclose the circumstances that have caused these negative trends and the actions we are taking to address them below.


We have substantial debt, including short-term debt, mainly incurred to finance the capital expenditures needed to carry out our capital investment projects and to fund our operating expenses. Due to our heavy fiscal burden resulting from the payment of hydrocarbons extraction duties and other taxes that we are required to pay to the Mexican Government, the cash flows derived from our operations in recent years have not been sufficient to fund our operations and investment programs. As a result, our indebtedness has increased significantly, and our working capital has deteriorated. In recent years, our level of indebtedness relative to our oil reserves has increased substantially and the Mexican Government has had to financially support us. Additionally, significant crude oil price volatility, our continued heavy tax burden and increased competition from the private sector have negatively impacted our financial performance.

Our future cash flows and our ability to refinance debt are uncertain due to circumstances outside of our control. Any adverse impact from sustained decrease in crude oil prices below the budgeted average price for 2022 and from the slow-down of the economy would have an adverse impact on our results of operation, cash flows and may require us to consider additional actions to address these shortfalls.

The combined effect of the above-mentioned events indicates the existence of significant doubt about our ability to continue as a going concern. For more information on the circumstances that have caused these negative trends and the concrete actions we are taking to improve our results, strengthen our ability to continue operating and achieve revenue maximization and efficiencies, see “Item 5—Operating and Financial Review and Prospects—Overview” and “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources” in the Form 20-F and Notes 18 and 20 to our unaudited condensed consolidated interim financial statements included herein.

In this report we include selected financial data from our statement of financial position as of June 30, 2022 and from our statement of comprehensive income and our statement of cash flows for the six-month period ended June 30, 2022. In addition, we include selected financial data from our statement of financial position as of December 31, 2021, as well as the statement of comprehensive income and the statement of cash flows for the six-month period ended June 30, 2021 for comparison purposes.

SELECTED FINANCIAL DATA OF PEMEX

 

     As of and for the period ended  
     June 30,(1)      December 31,  
   2022      2021      2021  
                      
     (millions of pesos)  

Statement of Comprehensive Income Data

  

Total of sales

   Ps. 1,162,043      Ps.  664,989      Ps. 1,495,629  

Operating income

     441,841        163,706        228,928  

Financing income

     17,305        15,221        28,907  

Financing (cost)

     (64,247      (74,163      (164,572

Derivative financial instruments (cost), net

     (24,509      (12,358      (25,224

Foreign exchange gain (loss), net

     81,450        23,596        (45,675

Net income (loss)

     247,650        (22,994      (294,776

Statement of Financial Position Data

        

Cash and cash equivalents

     64,932        n.a.        76,506  

Total assets

     2,376,264        n.a.        2,052,098  

Long-term debt, net of current portion(2)

     1,738,894        n.a.        1,757,412  

Total long-term liabilities(3)

     3,144,911        n.a.        3,299,451  

Total equity (deficit)

     (1,669,677      n.a.        (2,170,001

Statement of Cash Flows Data

        

Depreciation and amortization of wells, pipelines, properties, plant and equipment

     69,414        68,198        133,431  

Acquisition of wells, pipelines, properties, plant and equipment(4)

     (123,984      (65,616      (209,592

 

 

Note: n.a. = Not applicable.

 

(1)

Derived from June 2022 and 2021 unaudited condensed consolidated interim financial statements.

(2)

As of June 30, 2022 and December 31, 2021, long-term debt does not include short-term debt of Ps. 421,304 million and Ps. 492,284 million, respectively.

(3)

As of June 30, 2022 and December 31, 2021, total long-term liabilities do not include short-term liabilities of Ps. 901,031 million and Ps. 922,648 million, respectively.

(4)

Includes capitalized finance cost.

Source: PEMEX’s unaudited condensed consolidated interim financial statements as of and for the periods ended June 30, 2022 and 2021 and PEMEX’s audited consolidated financial statements as of and for the period ended December 31, 2021.


Capitalization of PEMEX

The following table sets forth our capitalization as of June 30, 2022.

 

     As of June 30, 2022 (1)  
     (millions of pesos or U.S. dollars)  

Long-term leases, net of current portion(2)

   Ps. 47,655      U.S. $ 2,385  

Long-term external debt, net of current portion

     1,511,084        75,612  

Long-term domestic debt, net of current portion

     227,810        11,399  

Total long-term debt(3)

     1,738,894        87,011  

Total long-term leases and long-term debt

     1,786,549        89,396  

Certificates of Contribution “A”(4)

     931,723        46,622  

Mexican Government contributions

     66,731        3,339  

Legal reserve

     1,002        50  

Accumulated other comprehensive result

     101,098        5,059  

Accumulated deficit from prior years

     (3,018,008      (151,016

Net income(5)

     247,917        12,405  

Total controlling interest

     1,669,536        83,541  

Total non-controlling interest

     (141      (7

Total equity (deficit)

     1,669,677        83,548  

Total capitalization

     116,872        5,848  

 

 

Note: Numbers may not add up precisely to the totals provided due to rounding.

(1)

Derived from June 2022 unaudited condensed consolidated interim financial statements. Convenience translations into U.S. dollars of amounts in pesos have been made at the established exchange rate of Ps. 19.9847 = U.S. $1.00 as of June 30, 2022. Such translations should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollar amounts at the foregoing or any other rate.

(2)

Total long-term leases do not include short-term leases of Ps. 6,899 million (U.S. $345 million) as of June 30, 2022.

(3)

Total long-term debt does not include short-term debt of Ps. 421,304 million (U.S. $21,081 million) as of June 30, 2022.

(4)

Equity instruments held by the Mexican Government.

(5)

Excluding amounts attributable to non-controlling interests of Ps. (268) million (U.S. ($13) million) for the six-month period ended June 30, 2022.

Source: PEMEX’s unaudited condensed consolidated interim financial statements as of and for the periods ended June 30, 2022 and 2021.

Operating and Financial Review and Prospects

Results of Operations of PEMEX—For the six months ended June 30, 2022 compared to the six months ended June 30, 2021.

General

The selected consolidated interim financial information set forth below is derived from our unaudited condensed consolidated interim financial statements included elsewhere in this report. This interim financial information should be read in conjunction with the Form 20-F and, in particular, “Item 4—Information on the Company” and “Item 5—Operating and Financial Review and Prospects” in the Form 20-F, and with the unaudited condensed consolidated interim financial statements of PEMEX included in this report beginning on page F-1.


     Six months ended  
     June 30,  
     2022(1)      2021  
                      
     (millions of pesos or U.S. dollars)  

Net sales:

        

Domestic

   Ps. 588,043      U.S.$ 29,425      Ps. 344,327  

Export

     570,732        28,558        318,598  

Services income

     3,268        164        2,064  

Total of sales

     1,162,043        58,147        664,989  

Reversal of impairment of wells, pipelines, properties, plant and equipment, net

     64,128        3,209        32,192  

Cost of sales

     798,798        39,970        463,839  

Gross income

     427,373        21,386        233,342  

Distribution, transportation and sale expenses

     6,723        336        6,914  

Administrative expenses

     74,498        3,728        67,250  

Other revenues

     99,128        4,960        5,483  

Other expenses

     (3,439      (172      (956

Operating income

     441,841        22,110        163,705  

Financing income

     17,305        866        15,221  

Financing (cost)

     (64,247      (3,215      (74,163

Derivative financial instruments (cost), net

     (24,509      (1,226      (12,358

Foreign exchange gain, net

     81,450        4,076        23,596  

Profit (loss) sharing in joint ventures and associates

     161        8        (3,208

Income before duties, taxes and other

     452,001        22,619        112,793  

Total duties, taxes and other

     204,351        10,225        135,787  

Net income (loss)

     247,650        12,394        (22,994

Other comprehensive results for the period

     139,237        6,967        241,286  

Total comprehensive income

   Ps. 386,887      U.S.$ 19,361      Ps.     218,292  

 

Note: Numbers may not add up precisely to the totals provided due to rounding.

 

(1) 

Convenience translations into U.S. dollars of amounts in pesos have been made at the established exchange rate of Ps. 19.9847 = U.S. 1.00 at June 30, 2022. Such translations should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollars at the foregoing or any other rate.

Source: PEMEX’s unaudited condensed consolidated interim financial statements as of and for the periods ended June 30, 2022 and 2021.

Total Sales

Total sales increased by 74.7% or Ps. 497.0 billion in the six-month period ended June 30, 2022, from Ps. 665.0 billion in the six-month period ended June 30, 2021, to Ps. 1,162.0 billion in the six-month period ended June 30, 2022, mainly due to increases in the domestic sales price of gasoline, diesel, jet fuel, fuel oil and liquefied petroleum gas, an increase in volume of gasoline, diesel and jet fuel and a 60.3% increase in the weighted average price of Mexican crude oil for export sales. This increase in total sales was due to price increases (approximately 57.8%), increases in volume (approximately 14.0%), the recognition of product sales by Deer Park Refining Limited Partnership, which we refer to as “Deer Park” (approximately 25.5%) and foreign currency variations (approximately 2.5%). From January 1, 2021 to June 30, 2021, the weighted average Mexican export crude oil price was U.S. $61.69 per barrel, as compared to U.S. $98.86 per barrel for the same period in 2022.


Domestic Sales

Domestic sales increased by 70.8% in the six-month period ended June 30, 2022, from Ps. 344.3 billion in the six-month period ended June 30, 2021 to Ps. 588.0 billion in the six-month period ended June 30, 2022, mainly due to increases in the sales price of gasoline, diesel, jet fuel, fuel oil and liquefied petroleum gas and also an increase in sales volume of gasoline, diesel and jet fuel. Domestic sales of petroleum products increased by 84.8% in the six-month period ended June 30, 2022, from Ps. 254.1 billion in the six-month period ended June 30, 2021 to Ps. 469.6 billion in the six-month period ended June 30, 2022, mainly due to a 41.0% increase in the sales price of gasoline, 60.3% increase in the sales price of diesel, 86.8% increase in the sales price of jet fuel, and a 42.9% increase in the sales price of fuel oil, and an increase in sales volume mainly due to a 26.5% increase in Magna gasoline, 38.2% increase in diesel and 67.2% increase in jet fuel.

Domestic sales of natural gas decreased by 8.1% in the six-month period ended June 30, 2022, from Ps. 31.0 billion in the six-month period ended June 30, 2021, to Ps. 28.5 billion in the six-month period ended June 30, 2022, mainly due to a 12.9% decrease in its average sales price.

Domestic sales of liquefied petroleum gas increased by 49.8% in the six-month period ended June 30, 2022, from Ps. 24.1 billion in the six-month period ended June 30, 2021, to Ps. 36.1 billion in the six-month period ended June 30, 2022, mainly as a result of a 43.5% increase in its average sales price.

Export Sales

Export sales increased by 79.1% in peso terms in the six-month period ended June 30, 2022 (with U.S. dollar-denominated export revenues translated to pesos at the exchange rate on the date of the corresponding export sale), from Ps. 318.6 billion in the six-month period ended June 30, 2021, to Ps. 570.7 billion in the six-month period ended June 30, 2022. This increase was mainly due to a 60.3% increase in the weighted average Mexican export crude oil price in the six-month period ended June 30, 2022, as compared to the six-month period ended June 30, 2021. From January 1 to June 30, 2021, the weighted average Mexican export crude oil price was U.S. $61.69 per barrel, compared to U.S. $98.86 per barrel in the same period of 2022. Export sales of Deer Park as of June 30, 2022, amounted to Ps. 126.7 billion, which mainly related to petroleum distillates and gasolines.

Crude oil and condensate sales increased by 55.9%, from Ps. 213.4 billion in the six-month period ended June 30, 2021 to Ps. 332.6 billion in the six-month period ended June 30, 2022, and in U.S. dollar terms (actual invoiced amount in U.S. dollars) increased by 52.3%, from U.S. $11.1 billion in the six-month period ended June 30, 2021 to U.S. $16.9 billion in the six-month period ended June 30, 2022. The weighted average price per barrel of crude oil exports in the six-month period ended June 30, 2022 was U.S. $98.86, or 60.3% higher than the weighted average price of U.S. $61.69 in the six-month period ended June 30, 2021.

Export sales of petroleum products, including products derived from natural gas and natural gas liquids, increased by 105.7%, from Ps. 27.9 billion in the six-month period ended June 30, 2021, to Ps. 57.4 billion in the six-month period ended June 30, 2022, primarily due to a 67.4% increase in the sales price of fuel oil.

For the six-month period ended June 30, 2022, the average exchange rate of the U.S. dollar against the peso was Ps. 20.2819 = U.S.$1.00, as compared to Ps. 20.1847 = U.S. $1.00 during the same period of 2021, representing a depreciation of the peso against the U.S. dollar by Ps. 0.0972 (or 0.48%), which had a favorable effect on our export sales of Ps. 12.6 billion in the six-month period ended June 30, 2022.

Reversal of Impairment of Wells, Pipelines, Properties, Plant and Equipment, Net

Net reversal of impairment of wells, pipelines, properties, plant and equipment increased by Ps. 31.9 billion in the six-month period ended June 30, 2022 as compared to the six-month period ended June 30, 2021, from a net reversal of impairment of Ps. 32.2 billion in the six-month period ended June 30, 2021, to a net reversal of impairment of Ps. 64.1 billion in the six-month period of 2022. This net reversal of impairment was primarily due to a net reversal of impairment of Ps. 21.5 billion in the cash-generating units (CGUs) of Pemex Exploration and Production, primarily due to a higher increase in crude oil prices in the first six-month period ended June 30, 2022, as compared to the increase in prices for the same period of 2021; and a net reversal of impairment of Ps. 40.8 billion in the CGUs of Pemex Industrial Transformation, due to an increase in refined products prices.


Cost of Sales

Cost of sales increased by 72.2%, or Ps. 335.0 billion in the six-month period ended June 30, 2022, from Ps. 463.8 billion in the six-month period ended June 30, 2021 to Ps. 798.8 billion in the six-month period ended June 30, 2022. This increase was mainly due to (1) a Ps. 276.8 billion increase in import purchases, primarily consisting of Magna gasoline, jet fuel, diesel and liquefied petroleum gas, and an increase in the purchase price of such imports, (2) import purchases of Deer Park, which totaled Ps. 82.1 billion as of June 30, 2022, and (3) a Ps. 37.2 billion increase in exploration and extraction taxes and duties, mainly due to the recovery of hydrocarbon prices from lows reached during the initial months of the COVID-19 pandemic.

Administrative expenses and Distribution, Transportation and Sale expenses

Administrative expenses and Distribution, Transportation and Sale expenses increased by 9.4%, from Ps. 74.2 billion for the six-month period ended June 30, 2021 to Ps. 81.2 billion for the six-month period ended June 30, 2022, mainly due to an increase in net periodic cost of employee benefits, an increase in the retirement age and pension eligibility of workers, and an increase in the discount rate.

Other Revenues

Other revenues increased by Ps. 93.6 billion in the six-month period ended June 30, 2022, from Ps. 5.5 billion in the six-month period ended June 30, 2021, to Ps. 99.1 billion in the six-month period ended June 30, 2022. This increase was mainly due to (1) the recognition of Ps. 75.1 billion of the tax credit decree for the Impuesto Especial Sobre Producción y Servicios (IEPS) published on March 4, 2022 and (2) Ps. 10.4 billion attributable to the currency translation effect resulting from the investment in the Deer Park Refinery. For more information on the IEPS decree, please see “Tax Credit Decree” below.

Other Expenses

Other expenses increased by Ps. 2.4 billion in the six-month period ended June 30, 2022, from Ps. 1.0 billion in the six-month period ended June 30, 2021 to Ps. 3.4 billion in the six-month period ended June 30, 2022. This increase was mainly due to a Ps. 1.0 billion increase in expenses related to insurance claims and other claims under legal proceedings.

Financing Income

Financing income increased by Ps. 2.1 billion in the six-month period ended June 30, 2022, from Ps. 15.2 billion in the six-month period ended June 30, 2021 to Ps. 17.3 billion in the six-month period ended June 30, 2022. This increase was mainly due to effects from the recognition of changes in accounts receivable as a result of the sale of hydrocarbons to Asia.

Financing Cost

Financing cost decreased by Ps. 10.0 billion in the six-month period ended June 30, 2022, from Ps. 74.2 billion in the six-month period ended June 30, 2021 to Ps. 64.2 billion in the six-month period ended June 30, 2022, mainly due to the effect of the 2.9% appreciation of the peso against the U.S. dollar for the six-month period ended June 30, 2022, as compared to appreciation of 0.7% for the same period of 2021.

Derivative Financial Instruments (cost) income, net

Derivative financial instruments (cost), net, increased by Ps. 12.1 billion, from a derivative financial instruments cost of Ps. 12.4 billion in the six-month period ended June 30, 2021 to a derivative financial instruments cost of Ps. 24.5 billion in the six-month period ended June 30, 2022, due to (1) a decrease in the fair value of our cross-currency swaps, arising from the appreciation of the U.S. dollar against other currencies in which our debt is denominated, and (2) a net decrease in other derivative financial instruments, such as currency options.

Foreign exchange gain, net

A substantial portion of our debt, 84.8% as of June 30, 2022, is denominated in foreign currency. Foreign exchange gain, net increased by Ps. 57.9 billion, from Ps. 23.6 billion in the six-month period ended June 30, 2021 to Ps. 81.4 billion in the six-month period ended June 30, 2022, primarily due to the effect of higher appreciation of the peso against the U.S. dollar for the six month period ended June 30, 2022, as compared to the appreciation of the peso against the U.S. dollar for the six-month period ended June 30, 2021. The value of the peso in U.S. dollar terms appreciated by 0.7%, from Ps. 19.9487 = U.S. $1.00 as of December 31, 2020 to Ps. 19.8027 = U.S. $1.00 as of June 30, 2021, as compared to a 2.9% appreciation of the peso in U.S. dollar terms from Ps. 20.5835 = U.S. $1.00 as of December 31, 2021 to Ps. 19.9847 = U.S. $1.00 as of June 30, 2022.


Total Duties, Taxes and Other

The Derecho por la Utilidad Compartida (Profit-Sharing Duty) and other duties and taxes paid increased by 50.4% in the six-month period ended June 30, 2022, from Ps. 135.8 billion in the six-month period ended June 30, 2021 to Ps. 204.3 billion in the six-month period ended June 30, 2022, mainly due to (1) an increase in the Profit-Sharing Duty of Ps. 71.8 billion, which was itself principally driven by the 60.3% increase in the weighted average export price of Mexican crude oil, from U.S. $61.69 per barrel in the six months period ended June 30, 2021 to U.S. $98.86 per barrel in the six-months period ended June 30, 2022, and (2) the favorable effect of deferred income tax of Ps. 4.9 billion mainly due to the increase in actuarial gains for the period, offset by an increase of Ps. 1.7 billion in current taxes. Total duties, taxes and other represented 17.6% and 20.4% of total sales in the six-month periods ended June 30, 2022 and 2021, respectively.

Net income (loss)

In the six-month period ended June 30, 2022, we had a net income of Ps. 247.7 billion, as compared to a net loss of Ps. 23.0 billion in the six-month period ended June 30, 2021.

This reversal from net loss to net income was mainly the result of (1) a Ps. 497.0 billion increase in total sales, mainly due to an increase in the domestic sales price of gasoline, diesel, jet fuel, fuel oil and liquefied petroleum gas and an increase in the weighted average price of Mexican crude oil exports and export sales of Deer Park as of June 30, 2022; (2) a Ps. 31.9 billion increase in net reversal of impairment, mainly due to an increase in crude oil and refined products prices; (3) a Ps. 93.6 billion increase in other revenues mainly due to the recognition of the tax credit decree for the IEPS tax on the sale of automotive fuels; and (4) a Ps. 57.9 billion increase in foreign exchange income, mainly due to the effect of higher appreciation of the peso against the U.S. dollar for the six-month period ended June 30, 2022, as compared to the appreciation of the peso against the U.S. dollar for the six-month period ended June 30, 2021, which was partially offset by (1) a Ps. 335.0 billion increase in cost of sales, mainly in cost of import purchases (primarily Magna gasoline, jet fuel and liquefied petroleum gas) due to an increase in demand, which in turn was primarily the result of the gradual recovery of economic activity following the decline caused by the COVID-19 pandemic, and (2) a Ps. 68.5 billion increase in total duties, taxes and other, mainly due to a 60.3% increase in the weighted average export price of Mexican crude oil.

Total comprehensive income

In the six-month period ended June 30, 2022, we reported a total comprehensive income of Ps. 386.9 billion as compared to Ps. 218.3 billion in the six-month period ended June 30, 2021, mainly due to the recognition of actuarial gains for employee benefits as a result of an increase in the expected discount rate of return on plan assets used in the actuarial computation method; and an increase of Ps. 18.9 billion in negative currency translation effect.


Results of Operations of PEMEX—For the three months ended June 30, 2022 compared to the three months ended June 30, 2021.

 

     Three months ended  
     June 30,  
     2022(1)      2021  
                      
     (millions of pesos or U.S. dollars)  

Net sales:

        

Domestic

   Ps.  334,389      U.S.$ 16,732      Ps.  176,692  

Export

     319,783        16,001        169,628  

Services income

     1,077        54        1,115  

Total of sales

     655,249        32,787        347,435  

Reversal of impairment of wells, pipelines, properties, plant and equipment, net

     47,787        2,391        (14,437

Cost of sales

     473,350        23,686        245,386  

Gross income

     229,686        11,492        87,612  

Distribution, transportation and sale expenses

     3,414        171        3,816  

Administrative expenses

     36,488        1,826        33,700  

Other revenues

     68,863        3,446        2,941  

Other expenses

     (1,257      (63      (739

Operating income

     257,390        12,878        52,298  

Financing income

     4,290        215        4,899  

Financing (cost)

     (34,741      (1,738      (37,113

Derivative financial instruments (cost), net

     (16,758      (839      (2,426

Foreign exchange gain, net

     19,648        983        80,200  

(Loss) sharing in joint ventures and associates

     97        5        (1,366

Income before duties, taxes and other

     229,926        11,504        96,492  

Total duties, taxes and other

     104,771        5,243        82,128  

Net income

     125,155        6,261        14,364  

Other comprehensive results for the period

     158,017        7,907        (15,145

Total comprehensive income (loss)

   Ps.  283,172      U.S.$  14,168      Ps.  (781

 

Note: Numbers may not add up precisely to the totals provided due to rounding.

 

(1) 

Convenience translations into U.S. dollars of amounts in pesos have been made at the established exchange rate of Ps. 19.9847 = U.S. 1.00 at June 30, 2022. Such translations should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollars at the foregoing or any other rate.

Source: PEMEX’s unaudited condensed consolidated interim financial statements as of and for the periods ended June 30, 2022 and 2021.

Total Sales

Total sales increased by 88.6% or Ps. 307.9 billion in the three-month period ended June 30, 2022, from Ps. 347.4 billion in the three-month period ended June 30, 2021 to Ps. 655.3 billion in the three-month period ended June 30, 2022, mainly due to increases in the domestic sales price of gasoline, diesel, jet fuel, fuel oil, and liquefied petroleum gas and a 59.6% increase in the weighted average price of Mexican crude oil for export sales. This increase in total sales was due to price increases (approximately 61.7%), increases in volume (approximately 11.4%), the recognition of product sales by Deer Park (approximately 24.1%) and foreign currency variations (approximately 2.8%), among others. From April 1 to June 30, 2021, the weighted average Mexican export crude oil price was U.S. $60.27 per barrel, as compared to U.S. $96.22 per barrel for the same period in 2022.

Domestic Sales

Domestic sales increased by 89.2% in the three-month period ended June 30, 2022, from Ps. 176.7 billion in the three-month period ended June 30, 2021 to Ps. 334.4 billion in the three-month period ended June 30, 2022, mainly due to increases in the sales price of gasoline, diesel, jet fuel, fuel oil and liquefied petroleum gas. Domestic sales of petroleum products increased by 95.9% in the three-month period ended June 30, 2022, from Ps. 137.2 billion in the three-month period ended June 30, 2021 to Ps. 268.8 billion in the three-month period ended June 30, 2022, mainly due to a 52.1% increase in the sales price of gasoline, 65.6% increase in the sales price of diesel, 105.2% increase in the sales price of jet fuel, 35.4% increase in the sales price of fuel oil, 14.7% increase in the sales volume of Magna gasoline, 47.9% increase in the sales volume of diesel and 53.9% increase in the sales volume of jet fuel.

Domestic sales of natural gas increased by 114.0% in the three-month period ended June 30, 2022, from Ps. 8.6 billion in the three-month period ended June 30, 2021 to Ps. 18.4 billion in the three-month period ended June 30, 2022, mainly due to a 109.4% increase in its average sales price.

Domestic sales of liquefied petroleum gas increased by 44.0% in the three-month period ended June 30, 2022, from Ps. 11.6 billion in the three-month period ended June 30, 2021 to Ps. 16.7 billion in the three-month period ended June 30, 2022, mainly as a result of an 40.6% increase in its average sales price.


Export Sales

Export sales increased by 88.6% in peso terms in the three-month period ended June 30, 2022 (with U.S. dollar-denominated export revenues translated to pesos at the exchange rate on the date of the corresponding export sale), from Ps. 169.6 billion in the three-month period ended June 30, 2021 to Ps. 319.8 billion in the three-month period ended June 30, 2022. This increase was mainly due to a 59.6% increase in the weighted average Mexican export crude oil price in the three-month period ended June 30, 2022, as compared to the three-month period ended June 30, 2021. From April 1 to June 30, 2021, the weighted average Mexican export crude oil price was U.S. $60.27 per barrel, compared to U.S. $96.22 per barrel in the same period of 2022. Export sales of Deer Park in the three-month ended June 30, 2022 amounted Ps. 74.1 billion, which mainly related to petroleum distillates and gasolines.

Crude oil and condensate sales increased by 63.5%, from Ps. 116.7 billion in the three-month period ended June 30, 2021 to Ps. 190.8 billion in the three-month period ended June 30, 2022, and in U.S. dollar terms (actual invoiced amount in U.S. dollars) increased by 64.4%, from U.S. $5.9 billion in the three-month period ended June 30, 2021 to U.S. $9.7 billion in the three-month period ended June 30, 2022. The weighted average price per barrel of crude oil exports in the three-month period ended June 30, 2022 was U.S. $96.22, or 59.6% higher than the weighted average price of U.S. $60.27 in the three-month period ended June 30, 2021.

Export sales of petroleum products, including products derived from natural gas and natural gas liquids, increased by 112.8%, from Ps. 14.1 billion in the three-month period ended June 30, 2021 to Ps. 30.0 billion in the three-month period ended June 30, 2022, primarily due to a 98.2% increase in the sales price of fuel oil.

For the three-month period ended June 30, 2022, the average exchange rate of the U.S. dollar against the peso was Ps. 20.3434 = U.S. $1.00, as compared to Ps. 20.2215 = U.S. $1.00 during the same period of 2021, representing a depreciation of the peso against the U.S. dollar by Ps. 0.1219 (or 0.60%), which had an unfavorable effect on our export sales of Ps. 8.7 billion in the three-month period ended June 30, 2022.

Reversal of Impairment of Wells, Pipelines, Properties, Plant and Equipment, Net

Net reversal of impairment of wells, pipelines, properties, plant and equipment increased by Ps. 62.2 billion in the three-month period ended June 30, 2022 as compared to the three-month period ended June 30, 2021, from a net impairment of Ps. 14.4 billion in the three-month period ended June 30, 2021, to a net reversal of impairment of Ps. 47.8 billion in the same period of 2022. This net reversal of impairment was primarily due to a net reversal of impairment of Ps. 10.0 billion in the CGUs of Pemex Exploration and Production, primarily due to an increase in crude oil prices in three-month period ended June 30, 2022, as compared to the decrease in prices for the same period of 2021; and a net reversal of impairment of Ps. 36.0 billion in the CGUs of Pemex Industrial Transformation due to an increase in refined products prices in three-month period ended June 30, 2022, as compared to the same period of 2021.

Cost of Sales

Cost of sales increased by 92.9%, or Ps. 228.0 billion in the three-month period ended June 30, 2022, from Ps. 245.4 billion in the three-month period ended June 30, 2021 to Ps. 473.4 billion in the three-month period ended June 30, 2022. This increase was mainly due to (1) a Ps. 232.5 billion increase in import purchases, primarily consisting of Magna gasoline, diesel, jet fuel and liquefied petroleum gas, and an increase in the purchase price of such imports, and (2) a Ps. 21.8 billion increase in exploration and extraction taxes and duties, mainly due to the recovery of hydrocarbon prices from lows reached during the initial months of the COVID-19 pandemic.

Administrative expenses and Distribution, Transportation, and Sale expenses

Administrative expenses and Distribution, Transportation and Sale expenses increased by 6.4%, from Ps. 37.5 billion for the three-month period ended June 30, 2021 to Ps. 39.9 billion for the three-month period ended June 30, 2022, mainly due to an increase in net periodic cost of employee benefits.

Other Revenues

Other revenues increased by Ps. 66.0 billion in the three-month period ended June 30, 2022, from Ps. 2.9 billion in the three-month period ended June 30, 2021 to Ps. 68.9 billion in the three-month period ended June 30, 2022. This increase was mainly due to the recognition of Ps. 64.6 billion of the tax credit decree for the IEPS published on March 4, 2022, see “Tax credit decree” section below.


Other Expenses

Other expenses increased by Ps. 0.6 billion in the three-month period ended June 30, 2022, from Ps. 0.7 billion in the three-month period ended June 30, 2021 to Ps. 1.3 billion in the three-month period ended June 30, 2022. This increase was mainly due to an increase of Ps. 0.6 billion in claims-related expenses.

Financing Income

Financing income decreased by Ps. 0.6 billion in the three-month period ended June 30, 2022, from Ps. 4.9 billion in the three-month period ended June 30, 2021 to Ps. 4.3 billion in the three-month period ended June 30, 2022. This decrease was mainly due to effects from the recognition of changes in accounts receivable as a result of the sale of hydrocarbons to Asia.

Financing Cost

Financing cost decreased by Ps. 2.4 billion in the three-month period ended June 30, 2022, from Ps. 37.1 billion in the three-month period ended June 30, 2021 to Ps. 34.7 billion in the three-month period ended June 30, 2022, mainly due to the effect of a 1.2% appreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2022, as compared to an appreciation of 0.7% for the same period of 2021.

Derivative Financial Instruments (cost), net

Derivative financial instruments (cost), net, increased by Ps. 14.4 billion, from Ps. 2.4 billion to Ps. 16.8 billion in the three-month period ended June 30, 2022, due to (1) a decrease in the fair value of our cross-currency swaps, arising from the appreciation of the U.S. dollar against other currencies in which our debt is denominated, and (2) a net decrease in other derivative financial instruments, such as currency options.

Foreign exchange gain, net

A substantial portion of our debt, 84.8% as of June 30, 2022, is denominated in foreign currency. Foreign exchange gain decreased by Ps. 60.6 billion, from Ps. 80.2 billion in the three-month period ended June 30,2021 to Ps. 19.6 billion in the three-month period ended June 30, 2022, primarily due to the effect of lower appreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2022, as compared to the appreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2021. The value of the peso in U.S. dollar terms appreciated by 3.9%, from Ps. 20.6047 = U.S. $1.00 as of March 31, 2021 to Ps. 19.8027 = U.S. $1.00 as of June 30, 2021, as compared to a 0.05% appreciation of the peso in U.S. dollar terms from Ps. 19.9942 = U.S. $1.00 as of March 31, 2022 to Ps. 19.9847 = U.S. $1.00 as of June 30, 2022.

Total Duties, Taxes and Other

The Profit-Sharing Duty and other duties and taxes paid increased by 27.6% in the three-month period ended June 30, 2022, from Ps. 82.1 billion in the three-month period ended June 30, 2021 to Ps. 104.8 billion in the three-month period ended June 30, 2022, mainly due to an increase in the Profit-sharing Duty of Ps. 37.5 billion, principally driven by the 59.6% increase in the weighted average export price of Mexican crude oil, from U.S. $60.27 per barrel in the three-month period ended June 30, 2021 to U.S. $96.22 per barrel in the three-month period ended June 30, 2022; which was partially offset by the favorable effect of deferred income tax of Ps. 17.1 billion, offset by an increase of Ps. 2.3 billion in current taxes. Total duties, taxes and other represented 16.0% and 23.6% of total sales in the three-month periods ended June 30, 2022 and 2021, respectively.

Net income

In the three-month period ended June 30, 2022, we had a net income of Ps. 125.2 billion, as compared to a net income of Ps. 14.4 billion in the three-month period ended June 30, 2021.

This net income was mainly the result of (1) a Ps. 307.8 billion increase in total sales, mainly due to an increase in the domestic sales price of gasoline, diesel, jet fuel, fuel oil and liquefied petroleum gas, and an increase in the weighted average price of Mexican crude oil exports and export sales of Deer Park as of June 30, 2022; (2) a Ps. 62.2 billion increase in net reversal of impairment, mainly due to an increase in crude oil and refined products prices; (3) a Ps. 66.0 billion increase in other revenues mainly due to the recognition of the tax credit decree for the IEPS tax on the sale of automotive fuels; which was partially offset by (1) a Ps. 228.0 billion increase in cost of sales, mainly in cost of import purchases (primarily Magna gasoline, diesel, jet fuel and liquefied petroleum gas) due to an increase in demand, which in turn was primarily the result of


the gradual recovery of economic activity following the decline caused by the COVID-19 pandemic; (2) a Ps. 14.4 billion increase in derivative financial instruments cost, mainly due to a decrease in the fair value of our cross-currency swaps, arising from the appreciation of the U.S. dollar against other currencies in which our debt is denominated, and a net decrease in other derivative financial instruments, such as currency options; (3) a Ps. 60.6 billion decrease in foreign exchange gain, mainly due to the effect of lower appreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2022, as compared to the appreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2021; and (4) a Ps. 22.7 billion increase in taxes and duties, mainly due to a 59.6% increase in the weighted average export price of Mexican crude oil.

Total comprehensive income (loss)

In the three-month period ended June 30, 2022, we reported a total comprehensive income of Ps. 283.1 billion as compared to a total comprehensive loss of approximately Ps. 0.8 billion in the three-month period ended June 30, 2021, mainly due to the recognition of actuarial gains for employee benefits as a result of an increase in the expected discount rate of return on plan assets used in the actuarial computation method due to an increase in currency translation effect.

Tax Credit Decree

On March 4, 2022, the Mexican Government published a decree in the Official Gazette of the Federation establishing a fiscal stimulus pursuant to which PEMEX can recover the difference between the international reference price of gasoline and the price at which the gasoline is traded in the domestic market.

Liquidity and Capital Resources

Overview

Our liquidity as of June 30, 2022 was slightly affected due to a decrease in cash and cash equivalents. Under the definition of liquidity as funds available under our lines of credit, as well as cash and cash equivalents, we had a slight decrease in our liquidity position as of June 30, 2022, of Ps. 2.6 billion as compared to December 31, 2021.

Our principal use of funds in the first six months of 2022 was the payment of debt maturities and capital expenditures. We met the requirement to pay such debt maturities primarily with cash flows from borrowings of Ps. 515.7 billion and with Mexican Government equity capital contributions of Ps. 90.4 billion.

We also received proceeds from the FONADIN in the amount of Ps. 23.0 billion for the purchase of the remaining 50.005% of participation in Deer Park Refinery in the month of January 2022.

Our net cash flow from operating activities amounted to Ps. 177.3 billion and our net cash flow used in investing activities amounted Ps. (179.8) billion, which included Ps. (180.5) billion used in the acquisition of wells, pipelines, properties, plant and equipment, intangible assets, other assets and our business acquisition of the 50.005% interest in the Deer Park Refinery.

Our 2022 budget included Ps. 45.1 billion related to capital contributions for our subsidiary company PTI Infraestructura de Desarrollo, which is developing the construction of the Dos Bocas Refinery. For budgetary purposes, these capital contributions were classified as a financial investment, rather than a capital expenditure. As of June 30, 2022, payments in advance to contractors for the construction of the Dos Bocas Refinery, increased by Ps. 12.6 billion from Ps. 35.9 billion as of December 31, 2021 to Ps. 48.5 billion as of June 30, 2022.

As of June 30, 2022, we owed our suppliers Ps. 274.5 billion as compared to Ps. 264.1 billion as of December 31, 2021. Despite these obligations, we anticipate that net cash flows from our operating and financing activities, together with equity capital contributions from the Mexican Government, and cash and cash equivalents, will be sufficient to meet our working capital, debt service and capital expenditure requirements in 2022. In collaboration with the Mexican Government, we have begun to implement initiatives intended to help us meet our working capital needs, continue to service our debt as it comes due and improve our capital expenditure programs. We are also in the process of developing and refining our new long-term business plan.


The Ley de Ingresos de la Federación para el Ejercicio Fiscal de 2022 (the Federal Revenue Law for the Fiscal Year 2022) applicable to us as of January 1, 2022, provides for our incurrence of up to Ps. 65.0 billion of net indebtedness through a combination of domestic and international capital markets offerings and borrowings from domestic and international financial institutions.

We have a substantial amount of debt, including a substantial amount of short-term debt. Due to our heavy tax burden, our cash flow from operations in recent years has not been sufficient to fund our capital expenditures and other expenses and, accordingly, and although our debt has decreased, our working capital continued to deteriorate. For 2022, crude oil prices have improved but continue to be volatile. As of June 30, 2022, the weighted average Mexican crude oil export price was U.S. $104.79 per barrel, an increase of U.S. $33.50 per barrel as compared to the average price as of December 31, 2021, which was U.S. $71.29 per barrel. Any future decline in international crude oil and natural gas prices will have a negative impact on our results of operations and financial condition.

Periods of low oil prices and declining production have also had a negative impact on our ability to generate positive cash flows, which, together with our heavy tax burden, has further exacerbated our ability to fund our capital expenditures and other expenses. Despite the relatively low and fluctuating oil prices and our heavy tax burden, our cash flow from operations for the six-month period ended June 30, 2022, together with our funds from financing activities, was sufficient to fund our capital expenditures and other expenses. We expect that net cash flows from our operations and financing activities will also be sufficient to meet our working capital requirements, debt service and capital expenditures for 2022.

As of June 30, 2022, our total debt, including accrued interest, was Ps. 2,160.2 billion (U.S. $108.1 billion), in nominal terms, which represents a 4.0% decrease compared to our total debt, including accrued interest, of 2,249.7 billion (U.S. $112.6 billion) as of December 31, 2021. As of June 30, 2022, Ps. 798.0 billion (U.S. $39.9 billion) or 36.9% of our existing total debt, including accrued interest, is scheduled to mature in the next three years. Our working capital increased from a negative working capital of Ps. 464.3 billion (U.S. $23.2 billion) as of December 31, 2021 to a negative working capital of Ps. 233.6 billion (U.S. $11.7 billion) as of June 30, 2022. Our level of debt may increase further in the short or medium term, as a result of new financing activities or future depreciation of the peso as compared to the U.S. dollar and may have an adverse effect on our financial condition, results of operations and liquidity position. To service our debt, we have relied and may continue to rely on a combination of cash flow from operations, drawdowns under our available credit facilities and refinancing our existing indebtedness, repurchase transactions and equity capital contributions from the Mexican Government. These actions are described in Note 18 to our unaudited condensed consolidated interim financial statements.

We currently have a substantial amount of employee benefits liabilities. Benefits to employees were 30.8% of our total liabilities as of June 30, 2022, and any adjustments recorded will affect our net income and/or comprehensive net income during the corresponding period. As of June 30, 2022, our substantial unfunded reserve for retirement pensions and seniority premiums was Ps. 1,244.5 billion.

Ratings measure our creditworthiness and the likelihood of timely payment of our long-term debt securities. Ratings are not a recommendation to purchase, hold or sell securities and may be changed, suspended or withdrawn at any time. Our current ratings and ratings outlook depend, in part, on economic conditions and other factors that affect credit risk and are outside our control, as well as assessments of the creditworthiness of the Mexican Government. Certain ratings agencies have recently lowered Mexico’s credit ratings and their assessment of Mexico’s creditworthiness has and may further affect our credit ratings.

Further downgrades of our credit ratings, particularly those below investment grade, may have material adverse consequences on our ability to access the financial markets and/or our cost of financing. In turn, this could significantly harm our ability to meet our existing obligations, financial condition and results of operations.

If such constraints occur at a time when our cash flow from operations is less than the resources necessary to meet our debt service obligations, in order to provide additional liquidity to our operations, we could be forced to further reduce our planned capital expenditures, implement further austerity measures and/or utilize alternative financing mechanisms that do not constitute public debt. A reduction in our capital expenditure program could adversely affect our financial condition and results of operations. Additionally, such measures may not be sufficient to permit us to meet our obligations. For more information regarding our credit ratings, please see “Item 5—Selected Financial Data—Liquidity and Capital Resources” in our Form 20-F.


Going Concern

Our unaudited condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that we can meet our payment obligations as they become due. As we describe in Notes 2-B and 18-F to our unaudited condensed consolidated interim financial statements included herein, there exists significant doubts concerning our ability to continue operating as a going concern. We discuss the circumstances that have caused these negative trends, as well our plans to improve our results, strengthen our ability to continue operating and achieve revenue maximization and efficiencies in Notes 2-B and 18-F to our unaudited condensed consolidated interim financial statements included herein. We intend to continue taking actions to improve our results of operations, capital expenditure plans and financial condition. We continue operating as a going concern, and our unaudited condensed consolidated interim financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Liquidity Position

We define liquidity as funds available under our lines of credit as well as cash and cash equivalents. The following table summarizes our liquidity position as of June 30, 2022 and December 31, 2021.

 

     As of  
     June 30, 2022      December 31, 2021  
               
     (millions of pesos)  

Amounts available under existing credit facilities

   Ps. 10,000      Ps. 1,029  

Cash and cash equivalents

     64,932        76,506  

Liquidity

   Ps. 74,932      Ps. 77,535  

We have a total amount of U.S. $7,664 million and Ps. 37,000 million in credit lines in order to provide liquidity, subject to our authorized net indebtedness. As of June 30 2022, Ps. 10,000 million were available under these credit lines.

Cash Flows from Operating, Investing and Financing Activities

During the first six months of 2022, net cash flows from operating activities increased to Ps. 177.3 billion, as compared to net cash flows used in operating activities, which totaled Ps. 20.7 billion in the first six months of 2021. During the first six months of 2022, our net cash flows used in investing activities increased to Ps. (179.8) billion, as compared to Ps. (102.0) billion in the same period of 2021. During the first six months of 2022, new financings totaled Ps. 515.7 billion and payments of principal and interest totaled Ps. (632.7) billion, as compared to Ps. 746.5 billion and Ps. (775.8) billion, respectively, during the first six months of 2021. During the first six months of 2022, we applied net funds of Ps. (180.5) billion to acquisitions of wells, pipelines, properties, plant and equipment, other assets, intangible assets and acquisition of the 50.005% interest in the Deer Park Refinery, as compared to Ps. (102.3) billion for the same period of 2021.

As of June 30, 2022, our cash and cash equivalents totaled Ps. 64.9 billion, as compared to Ps. 76.5 billion as of December 31, 2021. See Note 9 to our unaudited condensed consolidated interim financial statements included herein for more information about our cash and cash equivalents.

The following table summarizes our sources and uses of cash for the six-month periods ended June 30, 2022 and 2021:

 

     Six months ended
June 30,
 
     2022      2021  
               
     (millions of pesos)  

Net cash flows from operating activities

   Ps. 177,272      Ps. 20,734  

Net cash flows (used in) investing activities

     (179,775      (101,983

Net cash flows (used in) from financing activities

     (5,527      82,089  

Effects of foreign exchange on cash balances

     (3,544      706  

Net (decrease) increase in cash and cash equivalents

   Ps. (11,574    Ps. 1,546  

Note: Numbers may not add up precisely to the totals provided due to rounding.


Recent Financing Activities

During the period from July 1, 2022 to August 31, 2022, we participated in the following financing activities:

 

   

On August 19, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of Ps. 5,000,000,000 due in 365 days, bearing interest at a floating rate linked to 28-day TIIE plus 365 basis points.

 

   

On August 23, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of US.$11,362,000 due in 178 days, bearing interest at a floating rate linked to one-month SOFR plus 175 basis points.

For our financing activities for the period from January 1, 2022 to April 22, 2022, see “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources—Financing Activities—2022 Financing Activities” in the Form 20-F. As of June 30, 2022, and as of the date of this report, we were not in default under any of our financing agreements.

Advance payments for the future sale of turbosine

On July 20 and 21, 2022, Pemex Industrial Transformation received advance payments for the future sale of turbosine of Ps. 17,590,054,495 and U.S.$306,569,567, respectively, to increase the level of crude conversion at the Miguel Hidalgo Refinery, reducing the production of fuel oil and increasing the production of high-value petroleum products, such as diesel and gasoline; to comply with environmental legislation by producing gas, gasoline and diesel of Ultra Low Sulfur (UBA) quality. PEMEX recognized the cash received in cash and cash equivalents and as a liability of customers’ advance payments.

Capital Expenditures

On June 30, 2022, the Board of Directors of Petróleos Mexicanos authorized an amendment to the original budget for 2022 pursuant to which Ps. 11,858 million were reclassified from the capital expenditures budget to the operating budget. As of June 30, 2022, the adjusted capital expenditures budget represents a decrease of 5.2% in comparison to the original budget for 2022. This amount of Ps. 11,858 million was reallocated to operating expenses mainly to ensure the reliability of production facilities and safety processes, maintain our operational continuity and the integrity of our facilities and information systems, and cover the acquisition of personal protective equipment. Nevertheless, the adjusted budget of Ps. 215,233 million represents an increase of 33.3% of that spent during the same period in 2021. The decrease in the capital expenditures budget resulted in adjustments to our projects, primarily in those of Pemex Exploration and Production, responding to our operating and production goals for 2022.

As of June 30, 2022, we have spent Ps. 91,510 million, or 42.5%, of the total capital expenditures budget for 2022. This represents a decrease from the 56.7% spent in total capital expenditures during the same period in 2021. Regarding financial investments, we spent Ps. 69,880 million, or 99.6%, of the financial investments budget for 2022. Capital expenditures amounts are derived from our budgetary records, which are prepared on a cash basis. Accordingly, these capital expenditure amounts do not correspond to capital expenditure amounts included in our consolidated financial statements prepared in accordance with IFRS.

The following table shows our capital expenditures budget for 2022, excluding non-capitalizable maintenance, the adjusted budget as of June 30, 2022 and the amounts spent during the first six months of 2022 by each productive state-owned subsidiary and the same information for financial investments.


Capital Expenditures and Budget by Subsidiary

 

     2022 Original
Budget (1)
     Adjusted
Budget (2)
     Actual spent
as of June 30, 2022
 
     (in millions of pesos)  

Capital Expenditures

        

Pemex Exploration and Production

   Ps.  208,852      Ps.  196,326      Ps.  83,681  

Pemex Industrial Transformation

     9,929        9,919        5,124  

Pemex Logistics

     7,456        7,517        2,436  

Petróleos Mexicanos

     854        1,470        268  
  

 

 

    

 

 

    

 

 

 

Total capital expenditures

   Ps. 227,091      Ps.  215,233      Ps.  91,510  

Financial investments budget

        

Dos Bocas Refinery

     45,000        45,007        45,007  

Equity contributions to the subsidiaries of our fertilizers business line

     2,439        2,439        2,152  

Capitalization to the subsidiaries for the. Acquisition of the Deer Park Refinery

     22,721        22,721        22,721  
  

 

 

    

 

 

    

 

 

 

Total financial investment

   Ps. 70,160      Ps. 70,167      Ps. 69,880  
  

 

 

    

 

 

    

 

 

 

 

Note: Numbers may not add up precisely to the totals provided due to rounding.

 

(1)

Amended budget to the original budget authorized on January 31, 2022. The original budget was published in the Official Gazette of the Federation on November 29, 2021.

(2)

Amended budget authorized on June 30, 2022.

Business Overview

Production

Our selected summary operating data is set forth below.


     Six months ended
June 30,
               
     2022      2021      Change      %  

Operating Highlights

           

Production

           

Liquids (tbpd) (1)(3)

     1,755        1,726        29        1.7  

Natural gas (mmcfpd) (2)(3)

     3,837        3,679        158        4.3  

Petroleum products (tbpd) (4)

     822        709        113        15.9  

Dry gas from units (mmcfpd)

     2,263        2,020        243        12.0  

Natural gas liquids (tbpd)

     162        176        (14      (8.0

Petrochemicals (tt)

     659        656        3        0.5  

Average crude oil exports (tbpd)(5)

           

Isthmus

     267.5        145.7        121.8        83.6  

Maya

     678.7        848.9        (170.2      (20.0
  

 

 

    

 

 

       

Total

     946.2        994.6        (48.4      (4.9

Value of crude oil exports
(value in millions of U.S. dollars)(5)

     U.S. $16,749.4        U.S.$10,849.1        5,900.3        54.4  

Average PEMEX crude oil export prices per barrel(6)

           

Isthmus

     U.S. $ 101.19        U.S. $ 60.90        40.29        66.2  

Maya

     96.83        60.31        36.52        60.6  

Weighted average price(7)

     U.S. $   97.81        U.S. $ 60.27        37.54        62.3  

West Texas Intermediate crude oil average price per barrel(8)

     U.S. $ 101.65        U.S. $ 61.22        40.43        66.0  

 

Note: Numbers may not add up precisely to the totals provided due to rounding.

tbpd = thousands of barrels per day

mmcfpd = millions of cubic feet per day.

tt = thousands of tons

n.a. = not available

 

(1)

Includes crude oil and condensates.

 

(2)

Gas production does not include nitrogen.

 

(3)

Does not consider the production of oil and gas corresponding to the partner.

 

(4)

Gasoline production does not consider transfers.

 

(5)

The volume and value of crude oil exports reflects customary adjustments by P.M.I. Comercio Internacional, S.A. de C.V. (which we refer to as PMI), P.M.I. Trading Designated Activity Company (formerly P.M.I. Trading, Ltd., which we refer to as P.M.I. Trading DAC), P.M.I. Norteamérica, S.A. de C.V., (which we refer to as PMI-NASA, and, together with PMI and P.M.I. Trading DAC, we collectively refer to as the PMI Subsidiaries) to reflect the percentage of water in each shipment as of June 30, 2022.

 

(6)

Average price during period indicated based on billed amounts.

 

(7)

On August 26, 2022, the weighted average price of our crude oil export mix was U.S.$89.73 per barrel.

 

(8)

On August 26, 2022, the West Texas Intermediate crude oil spot price was U.S.$93.06 per barrel.

Source: Petróleos Mexicanos and the PMI Subsidiaries.

Liquids daily production increased by 1.7% in the first six months of 2022, from 1,726 thousand barrels per day in the first six months of 2021 to 1,755 thousand barrels per day in the first six months of 2022. This increase was mainly due to:

 

   

a 28.2% and 131.0% increase in the production of condensates and super light crude oil, respectively, of the new fields Itta, Koban, Mulach, Pokche, Quesqui, Tlamatini, Tlacame and Tupilco Profundo.


Partially affected by:

 

   

a 10.7% decrease in the production of heavy crude oil, primarily due to declining production at certain mature fields of the Ku-Maloob-Zaap business unit, as well as by failures in electro-centrifugal pumping equipment in some wells in the Northeast Marine Region.

During the first six months of 2022, natural gas production increased by 4.3%, from 3,679 million cubic feet per day in the first six months of 2021 to 3,837 million cubic feet per day in the same period of 2022. This increase in production was primarily a result of:

 

   

a 2.9% increase in associated gas production, primarily due to an increase in the production of the Quesqui field; and

 

   

a 8.1% increase in non-associated gas production, mainly due to the incorporation of the production of the Ixachi field.

Production of petroleum products increased by 15.9% in the first six months of 2022, from 709 thousand barrels per day in the first six months of 2021 to 822 thousand barrels per day in the first six months of 2022. The production of petroleum products in the first six months of 2022 was composed of 265 thousand barrels of gasoline, 153 thousand barrels of diesel, 30 thousand barrels of jet fuel, and 374 thousand barrels of other petroleum products and LPG. The increase in the production of petroleum products is the result of higher crude oil process during the period from January to June 2022, which is explained by the improvement in the National Refining System (NRS) rehabilitation program.

The production of distillates (gasoline, diesel and jet fuel) in the National Refining System increased by 86 thousand barrels per day in the first six months of 2022 as compared to the first six months of 2021. This result was supported by the following refineries: Tula with a production of 91 thousand barrels per day, Cadereyta with 85 thousand barrels per day, Salina Cruz with 81 thousand barrels per day, Salamanca with 76 thousand barrels per day, Minatitlán with 61 thousand barrels per day, and Madero with 54 thousand barrels per day.

During the first six months of 2022, dry gas production increased by 12.0%, as compared to the same period of 2021. This performance was mainly explained by higher gas production at Cactus, Nuevo Pemex and La Venta gas processing complexes.

During the first six months of 2022, natural gas liquids production decreased by 8.0%, as compared to the same period of 2021.

During the first six months of 2022, the production of petrochemical products increased by 3 thousand tons, a 0.5% increase as compared to the first six months of 2021, the best performing chains were:

 

   

a 75 thousand ton increase in the production of sulfur due to the higher sulfur production in Ciudad Pemex gas processing complex and in all NRS refineries;

 

   

a 46 thousand ton increase in the production of methane derivatives, explained by the continuous and stable operation of the ammonia VI plant in the Cosoleacaque petrochemical complex since February 2022, when the repair of the coil of the start-up heater 102-B was completed and since then there have been no unscheduled shutdowns. The longer operation time of the methanol unit at the Independencia petrochemical complex in the first half of 2022 also contributed; and

 

   

a 23 thousand ton increase in the production of other petrochemicals, mainly due to the increased production of carbon dioxide at the Cosoleacaque petrochemical complex.

Impacts of the COVID-19 Pandemic in 2022

As of the date of this report on Form 6-K, all of PEMEX’s operations have continued without interruptions related to COVID-19. In accordance with the business continuity plan, PEMEX has limited its workforce’s access to the facilities, for which PEMEX implemented alternating shifts and allowed a portion of the workforce to continue working remotely. In addition, PEMEX has implemented sanitizing and disinfecting measures in its facilities and the use of instruments and other equipment to monitor infection risks.


The extent to which COVID-19 or other health pandemics or epidemics may continue to impact Mexico, the Mexican economy and the global economy and, in turn, PEMEX’s business and its results of operations and financial condition, is highly uncertain and will depend on numerous evolving factors that cannot be predicted.

For further information regarding the impact of the COVID-19 pandemic on us, see “Item 3–—Risk Factors Related to Our Operations—Crude oil and natural gas prices are volatile and low crude oil and natural gas prices adversely affect our income and cash flows and the amount of hydrocarbon reserves that we have the right to extract and sell”, “Item 3––Risk Factors The outbreak of COVID-19 has had and may continue to have an adverse effect on our business, results of operations and financial condition” and “Item 5—Overview” in our Form 20-F.

Russian activities in Ukraine and related destabilization of world energy markets

PEMEX’s revenues and profitability are heavily dependent on the prices it receives from sales of oil and natural gas. Oil prices are particularly sensitive to actual and perceived threats to global political stability and to changes in production from OPEC member states. An actual or threatened increase in Russian activities in Ukraine could lead to increased volatility in global oil and gas prices. Destabilization of global oil and gas prices could reduce the price received from PEMEX’s sales of oil and natural gas and adversely affect PEMEX’s results and profitability. Increases in oil and gas prices may not persist and could be followed by price decreases based on factors beyond PEMEX’s control, including geopolitical events.

Industrial Transformation

In the second quarter of 2022, crude oil process averaged 796 thousand barrels per day, an increase of 19.6%, as compared to the same period of 2021, as a result of the progress in the NRS rehabilitation program. In addition, primary distillation utilization capacity averaged 48.6%, which is a 8 points increase as compared to the second quarter of 2021.

Fertilizers

From 2019 to 2021, PEMEX produced approximately 405,641 metric tons of commercial fertilizers. For 2022, we are targeting a production volume of approximately 352,238 metric tons of commercial fertilizer.

On March 24 2020, the Mexican Government, through the Secretaría de Agricultura y Desarrollo Rural (Ministry of Agriculture and Rural Development), and Pemex Industrial Transformation established the Programa Federal de Fertilizantes para el Bienestar (Fertilizers for Welfare Program) pursuant to which the Mexican Government supplies domestically-produced commercial fertilizers to small and medium-sized agricultural producers in marginalized communities. To support this program, PEMEX expects to consolidate the operation of four ammonia plants located in Cosoleacaque, Veracruz and two UREA plants in Coatzacoalcos, Veracruz. This consolidation will also enable integration of the gas-ammonia-fertilizer chain. We expect that the consolidation and modernization of fertilizer plants will enable PEMEX to cover approximately 60% of the national fertilizer demand by 2024.

Deer Park Refinery

In January 2022, we acquired the remaining 50.005% interest in the Deer Park Refinery. For further information related to the Deer Park acquisition, see Note 12 of our unaudited condensed consolidated interim financial statements included herein.

Regarding the performance of the Deer Park Refinery, from January 20, 2022 to June 30, 2022, this asset processed 281 million barrels per day (Mbd) of crude oil and produced 293 Mbd of petroleum products, of which 84.6% were distillates. Currently, we are in the process of assessing the overall integration of the Deer Park Refinery into our refining operations.

Directors and Senior Management

On August 24, 2022, Mr. Carlos Fernando Cortez González was appointed Acting Corporate Director of Finance of Petróleos Mexicanos, replacing Mr. Antonio López Velarde Loera, who will continue to be Deputy Director of Risk Management and Reinsurance of Petróleos Mexicanos.

 


PETRÓLEOS MEXICANOS,

PRODUCTIVE STATE-OWNED SUBSIDIARIES

AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED

INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2022 AND DECEMBER 31, 2021 AND

FOR THE THREE AND SIX-MONTH PERIODS ENDED

JUNE 30, 2022 AND 2021


PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES

AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2022 AND DECEMBER 31, 2021 AND FOR THE THREE AND SIX-MONTH

PERIODS ENDED JUNE 30, 2022 AND 2021

Index

 

 

 

Contents

   Page  

Unaudited condensed consolidated interim financial statements of:

  

Financial position

     F-3  

Comprehensive income

     F-4  

Changes in equity (deficit)

     F-6  

Cash flows

     F-7  

Notes to the unaudited condensed consolidated interim financial statements

     F-8 to F-51  

 

F-2


PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2022 AND DECEMBER 31, 2021

(Figures stated in thousands, except as noted)

 

     Note      June 30, 2022     December 31, 2021  

ASSETS

       

Current assets:

       

Cash and cash equivalents

     8,9      Ps. 64,932,217     Ps. 76,506,447  

Customers

     8,10        159,990,300       101,259,081  

Other financing receivable

     8,10        43,426,250       40,787,153  

Other non-financing receivable

     10        169,828,178       136,350,115  

Inventories

     11        188,278,701       86,113,142  

Current portion of the Government bonds

     8, 15-A        29,009,783       1,253,451  

Derivative financial instruments

     8        9,770,736       12,473,967  

Other current assets

        2,225,689       3,650,688  
     

 

 

   

 

 

 

Total current assets

        667,461,854       458,394,044  

Non-current assets:

       

Investments in joint ventures and associates

     8,12        2,127,646       2,254,952  

Wells, pipelines, properties, plant and equipment, net

     13        1,406,321,403       1,274,532,607  

Rights of use

        51,705,645       54,283,458  

Long-term notes receivable, net of current portion

     8,15-B        1,492,843       1,646,290  

Long-term portion of the Government bonds

     8,15-A        82,266,580       109,601,905  

Deferred income taxes and duties

        85,847,494       92,255,839  

Intangible assets, net

     14        27,048,344       20,016,146  

Other assets

     15-C        51,992,072       39,112,930  
     

 

 

   

 

 

 

Total non-current assets

        1,708,802,027       1,593,704,127  
     

 

 

   

 

 

 

Total assets

      Ps.  2,376,263,881     Ps.  2,052,098,171  
     

 

 

   

 

 

 

LIABILITIES

       

Current liabilities:

       

Short-term debt and current portion of long-term debt

     8,16      Ps. 421,304,336     Ps. 492,283,613  

Short-term leases

     8        6,899,292       7,902,874  

Suppliers

     8        274,454,400       264,056,358  

Income taxes and duties payable

        124,148,235       112,753,591  

Accounts and accrued expenses payable

     8        49,213,065       32,015,808  

Derivative financial instruments

     8        25,011,493       13,636,086  
     

 

 

   

 

 

 

Total current liabilities

        901,030,821       922,648,330  

Long-term liabilities:

       

Long-term debt, net of current portion

     8,16              1,738,894,229             1,757,412,281  

Long-term leases, net of current portion

     8        47,655,140       51,448,775  

Employee benefits

        1,244,462,812       1,384,071,648  

Provisions for sundry creditors

     17, 19        95,437,128       92,397,666  

Other liabilities

        15,206,911       10,778,904  

Deferred income taxes and duties

        3,254,305       3,341,350  
     

 

 

   

 

 

 

Total long-term liabilities

        3,144,910,525       3,299,450,624  
     

 

 

   

 

 

 

Total liabilities

      Ps. 4,045,941,346     Ps. 4,222,098,954  
     

 

 

   

 

 

 

EQUITY (DEFICIT)

       

Controlling interest:

       

Certificates of Contribution “A”

     18        931,723,115       841,285,576  

Mexican Government contributions

        66,730,591       43,730,591  

Legal reserve

        1,002,130       1,002,130  

Accumulated other comprehensive result

        101,098,455       (38,139,514

Accumulated deficit:

       

From prior years

        (3,018,008,068     (2,723,475,900

Net income (loss) for the period

        247,917,483       (294,532,168
     

 

 

   

 

 

 

Total controlling interest

        (1,669,536,294     (2,170,129,285

Total non-controlling interest

        (141,171     128,502  
     

 

 

   

 

 

 

Total equity (deficit)

        (1,669,677,465     (2,170,000,783
     

 

 

   

 

 

 

Total liabilities and equity (deficit)

      Ps. 2,376,263,881     Ps. 2,052,098,171  
     

 

 

   

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

F-3


PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Figures stated in thousands, except as noted)

 

     Note      2022     2021  

Net sales:

       

Domestic

        Ps. 588,042,769       Ps. 344,327,164  

Export

        570,732,383       318,597,981  

Services income

        3,267,716       2,063,727  
     

 

 

   

 

 

 

Total of sales

     7        1,162,042,868       664,988,872  

Reversal of impairment of wells, pipelines, properties, plant and equipment, net

     13        64,128,110       32,192,460  

Cost of sales

        798,798,083       463,838,720  
     

 

 

   

 

 

 

Gross income

        427,372,895       233,342,612  

Distribution, transportation and sale expenses

        6,722,846       6,913,752  

Administrative expenses

        74,498,017       67,250,355  

Other revenues

        99,127,977       5,483,414  

Other expenses

        (3,439,324     (955,817
     

 

 

   

 

 

 

Operating income

        441,840,685       163,706,102  
     

 

 

   

 

 

 

Financing income(1)

        17,304,710       15,221,002  

Financing (cost) (2)

        (64,247,055     (74,163,068

Derivative financial instruments (cost), net

        (24,509,153     (12,357,848

Foreign exchange gain, net

        81,450,171       23,595,953  
     

 

 

   

 

 

 

Sum of financing income (cost), net, derivative instruments (cost), net and foreign exchange gain, net

        9,998,673       (47,703,961

Profit (loss) sharing in joint ventures and associates

     12        161,148       (3,208,284
     

 

 

   

 

 

 

Income before duties, taxes and other

        452,000,506       112,793,857  
     

 

 

   

 

 

 

Profit-sharing duty, net

        207,310,384       135,551,525  

Income tax (income) expense

        (2,958,985     235,696  
     

 

 

   

 

 

 

Total duties, taxes and other

        204,351,399       135,787,221  
     

 

 

   

 

 

 

Net income (loss)

        Ps. 247,649,107       Ps. (22,993,364)  
     

 

 

   

 

 

 

Other comprehensive results:

       

Items that will be reclassified subsequently to profit or loss: Currency translation effect

        (19,156,118     (250,749

Items that will not be reclassified subsequently to profit or loss:

       

Actuarial gains - employee benefits, net of taxes

     18-D        158,392,790       241,537,186  
     

 

 

   

 

 

 

Total other comprehensive results

        139,236,672       241,286,437  
     

 

 

   

 

 

 

Total comprehensive income

        Ps. 386,885,779       Ps. 218,293,073  
     

 

 

   

 

 

 

Net income (loss) attributable to:

       

Controlling interest

        Ps. 247,914,483       Ps. (22,885,349)  

Non-controlling interest

        (268,376)       (108,015)  
     

 

 

   

 

 

 

Net income (loss)

        Ps. 247,649,107       Ps. (22,993,364)  
     

 

 

   

 

 

 

Other comprehensive results attributable to:

       

Controlling interest

        Ps. 139,236,969       Ps. 241,286,711  

Non-controlling interest

        (1,297     (274
     

 

 

   

 

 

 

Total other comprehensive results

        Ps. 139,236,672       Ps. 241,286,437  
     

 

 

   

 

 

 

Comprehensive income (loss):

       

Controlling interest

        Ps. 387,155,452       Ps. 218,401,362  

Non-controlling interest

        (269,673     (108,289
     

 

 

   

 

 

 

Total comprehensive income

        Ps. 386,885,779       Ps. 218,293,073  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

(1) 

This financing income mainly includes the effect from costs for sales contracts with provisional prices and interest received from Government bonds in 2022 and 2021.

(2) 

Mainly interest on debt.

 

F-4


PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Figures stated in thousands, except as noted)

 

     Note      2022     2021  

Net sales:

       

Domestic

        Ps. 334,388,776     Ps.  176,692,084  

Export

        319,782,918       169,628,253  

Services income

        1,076,640       1,115,378  
     

 

 

   

 

 

 

Total of sales

     7        655,248,334       347,435,715  

Reversal of impairment of wells, pipelines, properties, plant and equipment, net

        47,787,490       (14,437,323

Cost of sales

        473,350,048       245,386,451  
     

 

 

   

 

 

 

Gross income

        229,685,776       87,611,941  

Distribution, transportation and sale expenses

        3,413,823       3,815,840  

Administrative expenses

        36,487,629       33,700,377  

Other revenues

        68,862,984       2,940,977  

Other expenses

        (1,257,452     (738,534
     

 

 

   

 

 

 

Operating income

        257,389,856       52,298,167  
     

 

 

   

 

 

 

Financing income (1)

        4,290,268       4,898,904  

Financing (cost) (2)

        (34,740,755     (37,112,797

Derivative financial instruments (cost), net

        (16,757,949     (2,425,848

Foreign exchange gain, net

        19,648,210       80,200,387  
     

 

 

   

 

 

 

Sum of financing income (cost), net, derivative instruments (cost), net and foreign exchange gain, net

        (27,560,226     45,560,646  

Profit (loss) sharing in joint ventures and associates

     12        97,142       (1,366,193
     

 

 

   

 

 

 

Income before duties, taxes and other

        229,926,772       96,492,620  
     

 

 

   

 

 

 

Profit-sharing duty, net

        111,751,006       74,334,821  

Income tax (income) expense

        (6,979,640     7,793,567  
     

 

 

   

 

 

 

Total duties, taxes and other

        104,771,366       82,128,388  
     

 

 

   

 

 

 

Net income

        Ps. 125,155,406     Ps. 14,364,232  
     

 

 

   

 

 

 

Other comprehensive results:

       

Items that will be reclassified subsequently to profit or loss: Currency translation effect

        (376,243     (7,350,952

Items that will not be reclassified subsequently to profit or loss:

       

Actuarial gains (losses) - employee benefits, net of taxes

        158,392,790       (7,794,399
     

 

 

   

 

 

 

Total other comprehensive results

        158,016,547       (15,145,351
     

 

 

   

 

 

 

Total comprehensive income (loss)

        Ps. 283,171,953     Ps. (781,119)  
     

 

 

   

 

 

 

Net income (loss) attributable to:

       

Controlling interest

        Ps. 125,241,824     Ps. 14,411,719  

Non-controlling interest

        (86,417     (47,487
     

 

 

   

 

 

 

Net income

        Ps. 125,155,406     Ps. 14,364,232  
     

 

 

   

 

 

 

Other comprehensive results attributable to:

       

Controlling interest

        Ps. 158,016,761     Ps.  (15,144,291)  

Non-controlling interest

        (214)       (1,060)  
     

 

 

   

 

 

 

Total other comprehensive results

        Ps. 158,016,547     Ps. (15,145,351)  
     

 

 

   

 

 

 

Comprehensive income (loss):

       

Controlling interest

        Ps. 283,258,585     Ps. (732,572)  

Non-controlling interest

        (86,632)       (48,547)  
     

 

 

   

 

 

 

Total comprehensive income (loss)

        Ps. 283,171,953     Ps. (781,119)  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

(1) 

This financing income mainly includes the effect from costs for sales contracts with provisional prices and interest received from Government bonds in 2022 and 2021.

(2) 

Mainly interest on debt.

 

F-5


PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY (DEFICIT), NET

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Figures stated in thousands, except as noted)

 

    Controlling interest    

 

   

 

 
                      Accumulated other comprehensive
income (loss)
    Accumulated deficit                    
    Certificates of
Contribution “A”
    Mexican
Government
contributions
    Legal reserve     Cumulative
currency
translation effect
    Actuarial (losses)
gains on employee
benefits effect
    For the period     From prior
years
    Total     Non-
controlling
interest
    Total equity
(deficit), net
 

Balances as of December 31, 2020

    Ps. 524,931,447       43,730,591       1,002,130       51,201,257       (302,486,247)       (508,878,813)       (2,214,597,087)       Ps. (2,405,096,722)       369,692       Ps. (2,404,727,030)  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer to accumulated deficit

    —         —         —         —         —         508,878,813       (508,878,813)       —         —         —    

Increase in Mexican Government contributions

    113,174,000       —         —         —         —         —         —         113,174,000       —         113,174,000  

Non-controlling divestment

                   

Total comprehensive (loss) income

    —         —         —         (250,476)       241,537,187       (22,885,349)       —         218,401,362       (108,289)       218,293,073  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of June 30, 2021

    Ps. 638,105,447       43,730,591       1,002,130       50,950,781       (60,949,060)       (22,885,349)       (2,723,475,900)       Ps. (2,073,521,360)       261,403       Ps. (2,073,259,957)  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of December 31, 2021

    Ps. 841,285,576       43,730,591       1,002,130       58,945,725       (97,085,239)       (294,532,168)       (2,723,475,900)       Ps. (2,170,129,285)       128,502       Ps. (2,170,000,783)  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer to accumulated deficit

    —         —         —         —         —         294,532,168       (294,532,168)       —         —         —    

Increase in Mexican Government contributions

    90,437,539       —         —         —         —         —         —         90,437,539       —         90,437,539  

Proceeds from FONADIN grants

    —         23,000,000       —         —         —         —         —         23,000,000       —         23,000,000  

Total comprehensive income (loss)

    —         —         —         19,154,821       158,392,790       247,917,483       —         387,155,452       (269,673)       386,885,779  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of June 30, 2022

    Ps. 931,723,115       66,730,591       1,002,130       39,790,904       61,307,551       247,917,483       (3,018,008,068)       Ps. (1,659,536,294)       (141,171)       Ps. (1,669,677,465)  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

F-6


PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Figures stated in thousands, except as noted)

 

     2022     2021  

Operating activities

    

Net income (loss)

   Ps. 247,649,107     Ps. (22,993,364)  

Income taxes and duties

           204,351,399               135,787,221  

Depreciation and amortization of wells, pipelines, properties, plant and equipment

     69,413,993       68,197,867  

Amortization of intangible assets

     129,615       81,275  

Reversal of impairment of wells, pipelines, properties, plant and equipment

     (64,128,110     (32,192,460

Capitalized unsuccessful wells

     4,539,894       6,476  

Unsuccessful wells from intangible assets

     6,716,632       4,663,242  

Loss from derecognition of wells, pipelines, properties, plant and equipment

     2,014,611       1,047,168  

Depreciation of rights of use

     2,795,222       3,254,163  

Reversal of impairment of rights of use

     —         213,260  

Reclassification of translation effect

     (10,383,296     —    

Discount rate of reserve for well abandonment

     1,614,548       1,620,504

(Gains) from business acquisitions

     (1,271,188     —    

Loss (profit) sharing in joint ventures and associates

     (161,148     3,208,284  

Unrealized foreign exchange loss (income)

     (80,028,226     (23,916,994

Interest expense

     64,247,055       74,163,068  

Interest income

     (17,304,710     (15,221,002
  

 

 

   

 

 

 

Funds from (used in) operating activities

     430,195,398       197,918,708  

Profit-sharing duty and income tax paid

     (192,454,948     (120,757,320

Derivative financial instruments

     14,078,638       6,406,601  

Accounts receivable

     80,759,235       (46,178,939

Inventories

     (66,383,907     (22,968,510

Suppliers

     29,558,609       (29,135,136

Accounts payable and accrued expenses

     17,197,257       3,324,450  

Provisions for sundry creditors

     7,645,561       3,301,332  

Employee benefits

     29,340,108       8,438,936  

Other taxes and duties

     1,145,004       20,384,181  
  

 

 

   

 

 

 

Net cash flows from operating activities

     177,272,477       20,734,303  
  

 

 

   

 

 

 

Investing activities

    

Interest collected

     739,870       295,948  

Business acquisition

     (30,012,486     —    

Other assets

     (11,322,482     (27,437,384

Acquisition of wells, pipelines, properties, plant and equipment

     (123,984,332     (65,616,447

Intangible assets

     (15,195,916     (9,224,626
  

 

 

   

 

 

 

Net cash flows (used in) investing activities

     (179,775,346     (101,982,509
  

 

 

   

 

 

 

Financing activities

    

Increase in equity due to Certificates of Contribution “A”

     90,437,539       113,174,000  

Proceeds from FONADIN grants

     23,000,000       —    

Interest received for long-term receivable from the Mexican Government

     3,411,432       3,472,081  

Lease payments

     (3,791,199     (2,880,331

Interest of lease paid

     (1,604,918     (2,310,719

Loans obtained from financial institutions

     515,677,850       746,457,255  

Debt payments, principal only

     (565,601,629     (699,214,601

Interest paid

     (67,056,203     (76,608,807
  

 

 

   

 

 

 

Net cash flows (used in) from financing activities

     (5,527,128     82,088,878  
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (8,029,997     840,672  

Effects of foreign exchange on cash balances

     (3,544,233     705,516  

Cash and cash equivalents at the beginning of the year

     76,506,447       39,989,781  
  

 

 

   

 

 

 

Cash and cash equivalents at the end of the period (Note 9)

   Ps. 64,932,217     Ps. 41,535,969  
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

F-7


PETRÓLEOS MEXICANOS, PRODUCTIVE STATE-OWNED SUBSIDIARIES AND SUBSIDIARY COMPANIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2022 AND DECEMBER 31, 2021 AND

FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Figures stated in thousands, except as noted)

NOTE 1. STRUCTURE AND BUSINESS OPERATIONS OF PETRÓLEOS MEXICANOS, SUBSIDIARY ENTITIES AND SUBSIDIARY COMPANIES

Petróleos Mexicanos was created by a decree issued by the Mexican Congress on June 7, 1938. The decree was published in the Diario Oficial de la Federación (“Official Gazette of the Federation”) on July 20, 1938 and came into effect on that date. On December 20, 2013, the Decreto por el que se reforman y adicionan diversas disposiciones de la Constitución Política de los Estados Unidos Mexicanos, en Materia de Energía (Decree that amends and supplements various provisions of the Mexican Constitution relating to energy matters), was published in the Official Gazette of the Federation. This Decree came into effect on December 21, 2013 and includes transitional articles setting forth the general framework and timeline for implementing legislation relating to the energy sector.

On August 11, 2014, the Ley de Petróleos Mexicanos (the “Petróleos Mexicanos Law”) was published in the Official Gazette of the Federation. The Petróleos Mexicanos Law became effective on October 7, 2014, except for certain provisions. On December 2, 2014, the Secretaría de Energía (“Ministry of Energy”) published in the Official Gazette of the Federation the declaration pursuant to which the special regime governing Petróleos Mexicanos’ activities relating to productive state-owned subsidiaries, affiliates, compensation, assets, administrative liabilities, state dividend, budget and debt came into effect. On June 10, 2015, the Disposiciones Generales de Contratación para Petróleos Mexicanos y sus Empresas Productivas Subsidiarias (General Contracting Provisions for Petróleos Mexicanos and its productive state-owned subsidiaries) was published in the Official Gazette of the Federation and the following day the special regime for acquisitions, leases, services and public works matters came into effect.

Once the Petróleos Mexicanos Law came into effect, Petróleos Mexicanos was transformed from a decentralized public entity to a productive state-owned company. Petróleos Mexicanos is a legal entity empowered to own property and carry-on business in its own name with the purpose of carrying out exploration and extraction of crude oil and other hydrocarbons in the United Mexican States (“Mexico”), as well as refining, processing, storing, transporting, selling and trading in these products.

The Subsidiary Entities, Pemex Exploración y Producción (“Pemex Exploration and Production”), Pemex Transformación Industrial (“Pemex Industrial Transformation”) and Pemex Logística (“Pemex Logistics”) are productive state-owned subsidiaries empowered to own property and carry-on business in their own name, subject to the direction and coordination of Petróleos Mexicanos (the “Subsidiary Entities”).

The Subsidiary Entities and their primary purposes, are as follows:

 

   

Pemex Exploration and Production: This entity is in charge of exploration and extraction of crude oil and solid, liquid or gaseous hydrocarbons in Mexico, in the exclusive economic zone of Mexico and abroad, as well as drilling services and repair and services of wells;

 

   

Pemex Industrial Transformation: This entity performs activities related to refining, transformation, processing, importing, exporting, trading and the sale of hydrocarbons, petroleum products, natural gas and petrochemicals; and

 

   

Pemex Logistics: This entity provides transportation, storage and related services for crude oil, petroleum products and petrochemicals to PEMEX (as defined below) and other companies, through pipelines and maritime and terrestrial means, and provides guard and management services.

The principal distinction between the Subsidiary Entities and the Subsidiary Companies (as defined below) is that the Subsidiary Entities are productive state-owned entities, whereas the Subsidiary Companies are affiliate companies that were formed in accordance with the applicable laws of each of the respective jurisdictions in which they were incorporated.

 

F-8


The “Subsidiary Companies” are defined as those companies which are controlled, directly or indirectly, by Petróleos Mexicanos.

“Associates,” as used herein, means those companies in which Petróleos Mexicanos has significant influence but not control or joint control over its financial and operating policies. Petróleos Mexicanos, the Subsidiary Entities and the Subsidiary Companies are referred to collectively herein as “PEMEX”.

PEMEX’s address and its principal place of business is: Av. Marina Nacional No. 329, Col. Verónica Anzures, Alcaldía Miguel Hidalgo, 11300, Ciudad de México, México.

NOTE 2. AUTHORIZATION AND BASIS OF PREPARATION

Authorization –

On September 6, 2022, these unaudited condensed consolidated interim financial statements under the International Financial Reporting Standards (“IFRS”) and the notes hereto were authorized for issuance by the following officers: Mr. Octavio Romero Oropeza, Chief Executive Officer, Mr. Carlos Fernando Cortez González, Acting Chief Financial Officer, Mr. Jose Maria del Olmo Blanco, Acting Deputy Director of Budgeting and Accounting, and Mr. Oscar René Orozco Piliado, Associate Managing Director of Accounting.

Basis of preparation –

 

A.

Statement of compliance

PEMEX prepared its unaudited condensed consolidated interim financial statements as of June 30, 2022 and December 31, 2021, and for the six-month periods ended June 30, 2022 and 2021, in accordance with IAS 34, “Interim Financial Reporting” (“IAS 34”) under IFRS as issued by the International Accounting Standards Board (“IASB”).

These unaudited condensed consolidated interim financial statements do not include all the information and disclosures required for full annual consolidated financial statements and should be read in conjunction with PEMEX’s audited consolidated financial statements as of and for the year ended December 31, 2021. PEMEX estimates that there is no significant impact on its unaudited condensed consolidated interim financial statements due to the seasonality of operations. These unaudited condensed consolidated interim financial statements follow the same accounting policies and methods of computation as PEMEX’s audited consolidated financial statements as of and for the year ended December 31, 2021.

 

B.

Basis of accounting

These unaudited condensed consolidated interim financial statements have been prepared using the historical cost basis method, with the exception of the following items, which have been measured using an alternative basis.

 

ITEM

  

BASIS OF MEASUREMENT

Derivative Financial Instruments (“DFIs”)    Fair Value
Employee Benefits    Fair Value of plan assets less present value of the obligation (defined benefit plan)

 

F-9


C.

Going concern

The unaudited condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that PEMEX will be able to continue its operations and can meet its payment obligations for a reasonable period. (See Note 18-F).

 

D.

Functional and reporting currency

These unaudited condensed consolidated interim financial statements are presented in Mexican pesos, which is both PEMEX’s functional currency and reporting currency, due to the following:

 

i.

The economic environment in which PEMEX operates is Mexico, where the legal currency is the Mexican peso;

 

ii.

The budget through which Petróleos Mexicanos and its Subsidiary Entities operate as entities of the Mexican Government, including the ceiling for personnel services, is elaborated, approved and exercised in Mexican pesos;

 

iii.

Employee benefits provision was approximately 31 % and 33% of PEMEX’s total liabilities as of June 30, 2022 and December 31, 2021, respectively. This provision is computed, denominated and payable in Mexican pesos; and

 

iv.

Cash flows for payment of general expenses, taxes and duties are realized in Mexican pesos.

Although the sales prices of certain products are based on international U.S. dollar-indices, final domestic selling prices are governed by the economic and financial policies established by the Mexican Government. Accordingly, cash flows from domestic sales are generated and received in Mexican pesos.

With regards to PEMEX’s foreign currency (export sales, borrowings, etc.), Mexico’s monetary policy regulator, the Banco de México (“Mexican Central Bank”), requires that Mexican Government entities other than financial entities sell their foreign currency to the Mexican Central Bank in accordance with its terms, receiving Mexican pesos in exchange, which is the currency of legal tender in Mexico.

Terms definition –

References in these unaudited condensed consolidated interim financial statements and the related notes to “pesos” or “Ps.” refers to Mexican pesos, “U.S. dollars” or “U.S.$” refers to dollars of the United States of America, “yen” or “¥” refers to Japanese yen, “euro” or “€” refers to the legal currency of the European Economic and Monetary Union, “pounds sterling” or “£” refers to the legal currency of the United Kingdom and “Swiss francs” or “CHF” refers to the legal currency of the Swiss Confederation. Figures in all currencies are presented in thousands of the relevant currency unit, except exchange rates and product and share prices.

 

E.

Use of judgments and estimates

The preparation of the unaudited condensed consolidated interim financial statements in accordance with IFRS requires the use of estimates and assumptions made by PEMEX’s management that affect the recorded amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of these unaudited condensed consolidated interim financial statements, as well as the recorded amounts of income, costs and expenses during the period. Actual results may differ from these estimates.

 

F-10


Significant estimates and underlying assumptions are reviewed, and the effects of such revisions are recognized in the periods in which any estimates are revised and in any future periods affected by such revision.

The significant judgements made by management in applying PEMEX’s accounting policies and the key sources of estimation uncertainty were the same as those described in PEMEX’s audited consolidated financial statements as of and for the year ended December 31, 2021.

 

i.

Measurement of fair values

Some of PEMEX’s accounting policies and disclosures require the measurement of the fair values of financial assets and liabilities, as well as non-financial assets and liabilities.

PEMEX has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values.

The valuation team regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that these valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which the valuations should be classified.

When measuring the fair value of an asset or a liability, PEMEX uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.

 

   

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

   

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

 

   

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

PEMEX recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in the preparation of these unaudited condensed consolidated interim financial statements are consistent with those applied in the preparation of PEMEX’s annual consolidated financial statements as of and for the year ended December 31, 2021, except for the adoption of new standards effective as of January 1, 2022. However, these new standards do not have a material effect on the unaudited condensed consolidated interim financial statements of PEMEX.

NOTE 4. ACCOUNTING CHANGES

A number of new standards and amendments to standards are effective for annual periods beginning after January 1, 2022 and earlier application is permitted; however, PEMEX has not early adopted any of the forthcoming new or amended standards in preparing these unaudited condensed consolidated interim financial statements.

NOTE 5. SUBSIDIARY ENTITIES AND SUBSIDIARY COMPANIES

As of June 30, 2022 and December 31, 2021, the Subsidiary Entities consolidated in these financial statements include Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics.

 

F-11


As of June 30, 2022 and December 31, 2021, the consolidated Subsidiary Companies are as follows:

 

   

P.M.I. Holdings, B.V. (“PMI HBV”) (i)(iii)(x)(xi)

 

   

P.M.I. Trading, DAC. (“PMI Trading”) (i)(iii)(vii)

 

   

P.M.I. Holdings Petróleos España, S.L.U. (“HPE”) (i)(iii)(v)

 

   

P.M.I. Services North America, Inc. (“PMI SUS”) (i)(iii)(vi)

 

   

P.M.I. Norteamérica, S.A. de C.V. (“PMI NASA”) (i)(iii)(iv)

 

   

P.M.I. Comercio Internacional, S. A. de C. V. (“PMI CIM”) (i)(ii)(iv)

 

   

PMI Campos Maduros SANMA, S. de R. L. de C. V. (“SANMA”) (iii)(iv)

 

   

Pro-Agroindustria, S.A. de C. V. (“AGRO”) (iii)(iv)

 

   

PTI Infraestructura de Desarrollo, S.A. de C.V. (“PTI ID”) (iii)(iv)

 

   

P.M.I. Servicios Portuarios Transoceánico, S.A. de C.V. (“PMI SP”) (i)(iii)(iv)

 

   

Pemex Procurement International, Inc. (“PPI”) (iii)(vi)

 

   

Pemex Finance Limited. (“FIN”) (iii)(ix)

 

   

Mex Gas Internacional, S.L. (“MGAS”) (iii)(iv)

 

   

Pemex Desarrollo e Inversión Inmobiliaria, S.A. de C.V. (“PDII”) (iii)(iv)

 

   

Kot Insurance Company, AG. (“KOT”) (iii)(viii)

 

   

PPQ Cadena Productiva, S.L.U. (“PPQCP”) (iii)(iv)

 

   

I.I.I. Servicios, S.A. de C.V. (“III Servicios”) (iii)(iv)

 

   

PMI Ducto de Juárez, S. de R.L. de C.V. (“PMI DJ”) (i)(iii)(iv)

 

   

PMX Fertilizantes Holding, S.A de C.V. (“PMX FH”) (iii)(iv)

 

   

PMX Fertilizantes Pacífico, S.A. de C.V. (“PMX FP”) (iii)(iv)

 

   

Grupo Fertinal, S.A. de C.V. (“GP FER”) (iii)(iv)

 

   

Compañía Mexicana de Exploraciones, S.A. de C.V. (“COMESA”) (ii)(iv)

 

   

P.M.I. Trading México, S.A. de C.V. (“TRDMX”) (i)(iii)(iv)

 

   

Holdings Holanda Services, B.V. (“HHS”) (iii)(xi)

 

   

Deer Park Refining Limited Partnership (“Deer Park” or “DPRLP”) (vi)(xii)

 

  i.

Member Company of the “PMI Subsidiaries”.

 

  ii.

Non-controlling interest company (98.33% in PMI CIM and 60.0% in COMESA)

 

  iii.

Petróleos Mexicanos owns 100.0% of the interests in this Subsidiary Company.

 

  iv.

Operates in Mexico

 

  v.

Operates in Spain

 

  vi.

Operates in the United States of America

 

  vii.

Operates in Ireland

 

  viii.

Operates in Switzerland

 

  ix.

Operates in the Cayman Islands

 

  x.

This company was liquidated in December 2021.

 

  xi.

Operates in the Netherlands

 

  xii.

This company is consolidated as of January 2022.

NOTE 6. SEGMENT FINANCIAL INFORMATION

PEMEX’s primary business is the exploration and production of crude oil and natural gas, as well as the production, processing, marketing and distribution of petroleum and petrochemical products. As of June 30, 2022 and 2021, PEMEX’s operations were conducted through seven and six business segments, respectively: Exploration and Production, Industrial Transformation, Logistics, DPRLP (beginning January 20, 2022), the Trading Companies, Corporate and Other operating Subsidiary Companies. Due to PEMEX’s structure, there are significant amounts of inter-segment sales among the reporting segments, which are made at market prices.

The primary sources of revenue for PEMEX’s business segments are as described below:

 

   

The exploration and production segment earns revenues from domestic sales of crude oil and natural gas, and from exporting crude oil through certain of the Trading Companies. Crude oil export sales are made through the agent subsidiary company PMI CIM, to 16 major customers in various foreign markets. Approximately half of PEMEX’s crude oil is sold to Pemex Industrial Transformation. Additionally, it receives income from drilling services, and servicing and repairing wells.

 

F-12


   

The industrial transformation segment earns revenues from sales of refined petroleum products and derivatives, mainly to third parties within the domestic market. This segment also sells a significant portion of the fuel oil it produces to the Comisión Federal de Electricidad (Federal Eletricity Commission, or “CFE”) and a significant portion of jet fuel produced to the Aeropuertos y Servicios Auxiliares (Airports and Auxiliary Services Agency). The refining segment’s most important products are different types of gasoline and diesel.

The industrial transformation segment also earns revenues from domestic sources generated by sales of natural gas, liquefied petroleum gas, naphtha, butane and ethane and certain other petrochemicals such as methane derivatives, ethane derivatives, aromatics, ammonia, fertilizers and its derivatives.

 

   

The logistics segment earns income from transportation and storage of crude oil, petroleum products and petrochemicals, as well as related services, which it provides by employing pipelines and offshore and onshore resources, and from providing services related to the maintenance, handling, guarding and management of these products.

 

   

Beginning on January 20, 2022, the Deer Park segment includes the operations of DPRLP, whose operating results and performance are reviewed currently and regularly as a separate business by PEMEX’s Board of Directors. DPRLP earns revenues from sales of distillates and gasoline in the U.S. market.

 

   

The trading companies segment, which consist of PMI CIM, PMI NASA, PMI Trading and MGAS (the “Trading Companies”), earns revenues from trading crude oil, natural gas and petroleum and petrochemical products in international markets.

 

   

The segment related to corporate provides administrative, financing and consulting services to PEMEX’s subsidiary entities and companies.

 

   

The segment related to the Subsidiary Companies provides administrative, financing, consulting and logistical services, as well as economic, tax and legal advice, re-insurance services to PEMEX’s subsidiary entities and companies and other subsidiary companies that perform industrial activities.

The following tables present the condensed financial information of these segments, after elimination of unrealized intersegment gain (loss), and include only select line items. The columns before intersegment eliminations include unconsolidated figures. As a result, the line items presented below may not total. These reporting segments are those which PEMEX’s management evaluates in its analysis of PEMEX and on which it bases its decision-making. These reporting segments are presented in PEMEX’s reporting currency.

 

F-13


As of/for the six-month period

ended June 30, 2022

  Exploration
and
Production
    Industrial
Transformation
    Logistics     DPRLP(3)     Trading
Companies
    Corporate     Other operating
Subsidiary
Companies
    Intersegment
eliminations
    Total  

Sales:

                 

Trade

    Ps.308,298,472       543,671,001       —         126,668,052       169,781,579       —         10,356,048       —         1,158,775,152  

Intersegments

    374,019,724       145,380,711       41,159,889       8,413,658       379,281,826       38,006,417       32,371,556       (1,018,633,781     —    

Services income

    55,992       542,874       755,518       837,375       1,069,040       528       6,389       —         3,267,716  

Reversal of impairment of wells, pipelines, properties, plant and equipment, net

    21,547,474       40,823,408       1,474,790       —         282,438       —         —         —         64,128,110  

Cost of sales

    280,517,474       767,234,738       29,597,122       120,070,610       541,457,523       557,103       40,759,361       (981,395,848     798,798,083  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross income (loss)

    423,404,188       (36,816,744     13,793,075       15,848,475       8,957,360       37,449,842       1,974,632       (37,237,933     427,372,895  

Distribution, transportation and sales expenses

    226,909       7,989,966       59,280       —         558,584       (3,187     38,666       (2,147,372     6,722,846  

Administrative expenses

    31,412,215       28,375,029       8,800,091       508,938       1,410,341       35,620,463       3,392,418       (35,021,478     74,498,017  

Other revenue

    3,484,143       78,118,751       177,347       3,133,094       10,580,467       230,142       3,404,033       —         99,127,977  

Other expenses

    (2,264,706     (375,144     30,061       —         (540,935     (370,102     (941     82,443       (3,439,324
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    392,984,501       4,561,868       5,141,112       18,472,631       17,027,967       1,692,606       1,946,640       13,360       441,840,685  

Financing income

    44,686,370       164,570       5,079,505       —         222,582       77,818,150       133,207       (110,799,674     17,304,710  

Financing cost

    (59,434,819     (15,457,118     (296,757     (214,475     (1,397,534     (97,690,436     (542,231     110,786,315       (64,247,055

Derivative financial instruments (cost) income, net

    (20,621,361     (10,391     —         —         (2,930,121     (947,280     —         —         (24,509,153

Foreign exchange (loss), net

    74,693,931       8,282,488       8,240       —         (146,636     (2,072,184     684,332       —         81,450,171  

Profit (loss) sharing in joint ventures and associates

    (405,548     341,643       6       —         18,885,053       267,989,641       40,820,699       (327,470,346     161,148  

Taxes, duties and other

    208,691,330       —         2,578,759       —         (722,559     (1,126,984     88,371       —         204,351,399  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    Ps.223,211,744       (2,116,940     12,510,865       18,258,156       32,383,870       247,917,481       42,954,276       (327,470,345     247,649,107  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    979,042,627       367,043,509       231,024,257       55,013,925       292,459,523       1,414,160,573       84,031,692       (2,755,314,252     667,461,854  

Total non-current assets

    867,060,158       496,326,230       152,162,580       30,705,571       108,937,316       710,738,714       365,154,818       (1,022,283,360     1,708,802,027  

Total current liabilities

    499,049,785       969,188,156       60,513,362       29,460,949       250,158,040       1,800,467,446       47,188,222       (2,754,995,139     901,030,821  

Total non-current liabilities

    2,062,100,357       596,704,026       68,046,714       3,496,145       558,080       1,993,968,136       37,591,774       (1,617,554,707     3,144,910,525  

Equity (deficit), net

    (715,047,357     (702,522,443     254,626,761       52,762,402       150,680,719       (1,669,536,295     364,406,514       594,952,234       (1,669,677,465

Depreciation and amortization

    56,101,453       6,770,498       2,971,718       2,147,037       184,256       282,795       956,236       —         69,413,993  

Depreciation of rights of use

    186,043       1,862,027       318,829       —         358,045       33,486       36,792       —         2,795,222  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

    17,814,976       25,952,724       4,009,029       —         875       15,802,644       21,011       —         63,601,259  

Interest income(1)

    69,819       164,090       —         —         27,615       4,453,222       17,349       —         4,732,095  

Interest cost(2)

    144,764       2,062,076       300,178       214,475       1,226,182       62,203,369       476,806       —         66,627,850  

 

(1)

Included in financing income.

(2)

Included in financing cost.

(3)

Beginning January 20, 2022, DPRLP information is now included as a separate business segment.

 

F-14


As of/for the three-month period

ended June 30, 2022

   Exploration
and Production
    Industrial
Transformation
    Logistics     DPRLP(3)     Trading
Companies
    Corporate     Other operating
Subsidiary
Companies
    Intersegment
eliminations
    Total  

Sales:

                  

Trade

   Ps.  176,402,007       307,807,438       —         74,122,078       90,954,226       —         4,885,945       —         654,171,694  

Intersegments

     202,242,892       81,438,009       22,608,212       16,063,587       243,866,576       21,491,009       22,859,915       (610,570,200     —    

Services income

     45,833       240,376       332,289       (10,005     464,770       221       3,156       —         1,076,640  

Reversal of impairment of wells, pipelines, properties, plant and equipment, net

     9,990,163       36,040,099       1,474,790       —         282,438       —         —         —         47,787,490  

Cost of sales

     154,405,392       452,943,152       15,967,750       78,458,043       334,450,072       306,429       25,769,717       (588,950,507     473,350,048  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross income (loss)

     234,275,503       (27,417,230     8,447,541       11,717,617       1,117,938       21,184,801       1,979,299       (21,619,693     229,685,776  

Distribution, transportation and sales expenses

     95,812       4,143,250       43,281       —         257,652       (5,308     23,635       (1,144,499     3,413,823  

Administrative expenses

     17,086,738       14,507,399       4,443,379       508,132       753,675       17,435,165       2,157,880       (20,404,739     36,487,629  

Other revenue

     1,152,714       66,320,115       162,645       (37,434     144,191       99,443       1,021,310       —         68,862,984  

Other expenses

     (691,951     (262,533     21,840       —         (411,970     (62     (195     87,419       (1,257,452
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     217,553,716       19,989,703       4,145,366       11,172,051       (161,168     3,854,325       818,899       16,964       257,389,856  

Financing income

     17,205,283       105,124       2,744,749       —         135,093       39,675,983       106,516       (55,682,480     4,290,268  

Financing cost

     (30,858,509     (8,145,452     (143,080     (90,462     (768,596     (50,092,918     (307,257     55,665,519       (34,740,755

Derivative financial instruments (cost) income, net

     (15,003,046     (11,554     —         —         (1,476,609     (266,740     —         —         (16,757,949

Foreign exchange (loss), net

     15,945,048       4,611,961       16,825       —         (64,713     (548,431     (312,480     —         19,648,210  

Profit (loss) sharing in joint ventures and associates

     (111,041     62,323       (1,121     —         10,085,425       131,492,618       16,961,908       (158,392,970     97,142  

Taxes, duties and other

     113,131,952       —         6,814,141       —         (499,450     (1,126,984     79,989       —         104,771,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   Ps. 91,599,499       16,612,105       13,576,880       11,081,589       8,248,882       125,241,821       17,187,597       (158,392,967     125,155,406  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

     29,691,333       3,271,172       1,489,959       1,100,491       92,774       134,641       490,130       —         36,270,500  

Depreciation of rights of use

     16,230       931,013       144,078       —         175,734       16,743       18,555       —         1,302,353  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

     8,578,072       12,600,962       1,790,501       —         (1,378     7,607,346       10,506       —         30,586,009  

Interest income(1)

     37,475       104,695       (746     —         8,243       1,425,746       45,226       —         1,620,639  

Interest cost(2)

     44,344       903,139       151,231       214,475       651,075       31,596,305       274,608       —         33,835,177  

 

(1)

Included in financing income.

(2)

Included in financing cost.

(3)

Beginning January 20, 2022, DPRLP information is now included as a separate business segment.

 

F-15


As of/for the six-month period

ended June 30, 2021

  Exploration
and
Production
    Industrial
Transformation
    Logistics     Trading
Companies
    Corporate     Other operating
Subsidiary
Companies
    Intersegment
eliminations
    Total  

Sales:

               

Trade

  Ps.  206,706,617       318,437,410       —         132,581,557       —         5,199,561       —         662,925,145  

Intersegments

    200,919,297       76,375,499       40,891,703       176,130,213       32,643,403       10,612,463       (537,572,578     —    

Services income

    42,762       174,569       1,407,366       431,703       1,057       6,270       —         2,063,727  

Reversal of impairment of wells, pipelines, properties, plant and equipment, net

    28,192,228       3,890,372       109,860       —         —         —         —         32,192,460  

Cost of sales

    202,361,364       431,665,030       22,060,617       297,963,237       525,033       15,542,407       (506,278,968     463,838,720  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross income (loss)

    233,499,540       (32,787,180     20,348,312       11,180,236       32,119,427       275,887       (31,293,610     233,342,612  

Distribution, transportation and sales expenses

    167,743       7,764,429       98,483       742,884       (51,110     107,532       (1,916,209     6,913,752  

Administrative expenses

    26,153,766       24,650,353       7,868,371       779,982       35,175,973       1,959,576       (29,337,666     67,250,355  

Other revenue

    1,378,180       2,660,105       69,256       156,327       172,483       1,047,063       —         5,483,414  

Other expenses

    (1,041,832     (109,792     169,574       (4,738     (118     (14,102     45,191       (955,817
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    207,514,379       (62,651,649     12,620,288       9,808,959       (2,833,071     (758,260     5,456       163,706,102  

Financing income

    37,893,946       205,019       2,921,438       167,642       70,767,147       131,779       (96,865,969     15,221,002  

Financing cost

    (64,308,499     (7,573,113     (199,573     (950,928     (97,562,862     (428,608     96,860,515       (74,163,068

Derivative financial instruments (cost) income, net

    (8,422,174     (5,942     —         (1,154,363     (2,775,369     —         —         (12,357,848

Foreign exchange (loss), net

    22,864,530       (131,264     61,832       (122,546     654,054       269,347       —         23,595,953  

(Loss) profit sharing in joint ventures and associates

    (192,518     (19,521     (2     (1,156,698     7,786,262       (2,246,384     (7,379,423     (3,208,284

Taxes, duties and other

    135,551,525       —         637,450       618,669       (1,078,490     58,067         135,787,221  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

  Ps. 59,798,139       (70,176,470     14,766,533       5,973,397       (22,885,348     (3,090,194     (7,379,421     (22,993,364
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

    56,428,366       7,512,553       2,780,632       124,117       471,945       880,254       —         68,197,867  

Depreciation of rights of use

    186,344       2,029,953       159,045       482,173       336,354       60,294       —         3,254,163  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

    16,503,105       23,989,048       3,854,837       —         14,742,167       18,391       —         59,107,548  

Interest income(1)

    6,885       204,924       57,803       36,598       2,809,250       56,368       —         3,171,828  

Interest cost(2)

    151,064       2,305,834       174,516       891,785       65,263,056       356,370       —         69,142,625  

 

(1)

Included in financing income.

(2)

Included in financing cost.

 

F-16


As of/for the three-month period

ended June 30, 2021

   Exploration
and
Production
    Industrial
Transformation
    Logistics     Trading
Companies
    Corporate     Other operating
Subsidiary
Companies
    Intersegment
eliminations
    Total  

Sales:

                

Trade

   Ps. 112,143,204       161,510,111       —         69,363,611       —         3,303,411       —         346,320,337  

Intersegments

     99,561,700       40,431,438       21,406,880       94,335,188       10,441,700       6,188,172       (272,365,078     —    

Services income

     26,329       129,689       739,964       192,751       454       26,191       —         1,115,378  

Reversal of impairment of wells, pipelines, properties, plant and equipment, net

     (13,733,070     (704,253     —         —         —         —         —         (14,437,323

Cost of sales

     113,559,192       216,887,134       11,432,901       156,847,516       232,240       9,318,164       (262,890,696     245,386,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross income (loss)

     84,438,971       (15,520,149     10,713,943       7,044,034       10,209,914       199,610       (9,474,382     87,611,941  

Distribution, transportation and sales expenses

     89,816       4,259,392       32,601       361,672       (5,623     83,022       (1,005,040     3,815,840  

Administrative expenses

     8,975,254       11,975,691       1,716,339       418,163       17,956,758       1,070,123       (8,411,951     33,700,377  

Other revenue

     740,426       1,923,834       47,177       85,863       147,539       (3,862     —         2,940,977  

Other expenses

     (805,255     (69,033     85,282       (3,148     (118     (5,374     59,112       (738,534
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     75,309,072       (29,900,431     9,097,462       6,346,914       (7,593,800     (962,771     1,721       52,298,167  

Financing income

     16,538,988       94,789       1,384,779       91,436       34,051,324       83,673       (47,346,085     4,898,904  

Financing cost

     (31,001,258     (3,980,924     (116,439     (479,137     (48,669,453     (209,951     47,344,365       (37,112,797

Derivative financial instruments (cost) income, net

     3,088,752       2,168       —         (736,999     (4,779,769     —         —         (2,425,848

Foreign exchange (loss), net

     71,050,692       4,374,952       218,953       (101,761     3,730,310       927,241       —         80,200,387  

Profit (loss) sharing in joint ventures and associates

     (107,859     184,185       18       907,020       48,274,532       731,949       (51,356,038     (1,366,193

Taxes, duties and other

     74,334,821       —         (809,143     (405,257     10,601,421       (1,593,454     —         82,128,388  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

   Ps. 60,543,566       (29,225,263     11,393,916       6,432,730       14,411,723       2,163,595       (51,356,035     14,364,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

   Ps. 32,302,418       3,850,452       1,121,390       65,864       234,363       440,045       —         38,014,532  

Depreciation of rights of use

     108,904       1,014,977       571,020       236,051       310,115       35,513       —         2,276,580  

Net periodic cost of employee benefits excluding items recognized in other comprehensive income

     8,952,586       12,786,223       2,374,865       —         7,961,568       9,195       —         32,084,437  

Interest income(1)

     4,068       94,742       10,065       21,784       742,337       46,074       —         919,070  

Interest cost(2)

     88,056       1,131,838       105,439       443,913       31,997,475       174,910       —         33,941,631  

 

(1)

Included in financing income.

(2)

Included in financing cost.

 

F-17


As of/ for the year ended
December 31, 2021

   Exploration
and
Production
    Industrial
Transformation (1)
    Logistics      Trading
Companies
     Corporate     Other operating
Subsidiary
Companies
     Intersegment
eliminations
    Total  

Total current assets

     875,933,631       252,372,772       219,321,008        244,042,561        1,970,621,447       71,425,918        (3,175,323,293     458,394,044  

Total non-current assets

     837,915,816       418,907,482       154,076,115        40,872,714        448,667,110       220,334,640        (527,069,750     1,593,704,127  

Total current liabilities

     495,444,322       776,564,748       62,569,320        189,834,560        2,538,932,078       34,183,072        (3,174,879,770     922,648,330  

Total non-current liabilities

     2,203,155,765       657,020,316       77,857,852        792,646        2,050,485,763       27,632,466        (1,717,494,184     3,299,450,624  

Equity (deficit), net

     (984,750,640     (762,304,810     232,969,951        94,288,069        (2,170,129,284     229,945,020        1,189,980,911       (2,170,000,783

 

(1)

On January 1, 2021, Pemex Fertilizers merged with Pemex Industrial Transformation. For comparison purposes, all operations for periods prior to the merger are presented in the Pemex Industrial Transformation segment.

 

F-18


NOTE 7. REVENUE

For the six- and three-month periods ended June 30, 2022 and 2021, the revenues were as follows:

 

A.

Revenue disaggregation

 

For the six-month period ended
June 30,
   Exploration and
Production
     Industrial
Transformation
     Logistics      DPRLP(1)      Trading
Companies
     Corporate      Other operating
Subsidiary
Companies
     Total  

Geographical market

                       

2022

                       

United States

   Ps. 206,219,194        —          —          127,505,427        125,401,036        —          980,535        460,106,192  

Other

     68,066,246        —          —          —          4,147,571        —          3,047,940        75,261,757  

Europe

     33,875,463        —          —          —          2,326,347        —          —          36,201,810  

Local

     193,561        544,213,875        755,518        —          38,975,665        528        6,333,962        590,473,109  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 308,354,464        544,213,875        755,518        127,505,427        170,850,619        528        10,362,437        1,162,042,868  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2021

                       

United States

   Ps. 116,938,407        —          —          —          100,998,666        —          1,468,491        219,405,564  

Other

     59,263,824        —          —          —          7,778,714        —          326,755        67,369,293  

Europe

     30,426,403        —          —          —          1,396,721        —          —          31,823,124  

Local

     120,745        318,611,979        1,407,366        —          22,839,159        1,057        3,410,585        346,390,891  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 206,749,379        318,611,979        1,407,366        —          133,013,260        1,057        5,205,831        664,988,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Major products and services

                       

2022

                       

Crude oil

   Ps. 308,160,903        —          —          —          —          —          —          308,160,903  

Gas

     137,569        64,589,228        —          4,592,291        49,777,615        —          —          119,096,703  

Refined petroleum products

     —          467,335,043        —          61,044,103        117,463,434        —          —          645,842,580  

Other

     —          11,746,730        —          61,031,658        2,540,530        —          10,356,048        85,674,966  

Services

     55,992        542,874        755,518        837,375        1,069,040        528        6,389        3,267,716  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 308,354,464        544,213,875        755,518        127,505,427        170,850,619        528        10,362,437        1,162,042,868  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2021

                       

Crude oil

   Ps. 206,628,634        —          —          —          23,138        —          —          206,651,772  

Gas

     77,983        54,278,836        —          —          33,823,129        —          —          88,179,948  

Refined petroleum products

     —          257,013,275        —          —          96,880,359        —          —          353,893,634  

Other

     —          7,145,299        —          —          1,854,931        —          5,199,561        14,199,791  

Services

     42,762        174,569        1,407,366        —          431,703        1,057        6,270        2,063,727  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 206,749,379        318,611,979        1,407,366        —          133,013,260        1,057        5,205,831        664,988,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Timing of revenue recognition

                       

2022

                       

Products transferred at a point in time

   Ps. 308,298,472        515,739,154        755,518        126,668,052        169,781,579        —          10,356,048        1,131,598,823  

Products and services transferred over the time

     55,992        28,474,721        —          837,375        1,069,040        528        6,389        30,444,045  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 308,354,464        544,213,875        755,518        127,505,427        170,850,619        528        10,362,437        1,162,042,868  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2021

                       

Products transferred at a point in time

   Ps. 206,706,617        288,421,474        1,407,366        —          132,581,557        —          5,199,561        634,316,575  

Products and services transferred over the time

     42,762        30,190,505           —          431,703        1,057        6,270        30,672,297  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 206,749,379        318,611,979        1,407,366        —          133,013,260        1,057        5,205,831        664,988,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Beginning January 20, 2022, DPRLP information is now included as a separate business segment.

 

F-19


For the three-month period ended
June 30,
   Exploration and
Production
     Industrial
Transformation
     Logistics      DPRLP(1)     Trading
Companies
    Corporate      Other operating
Subsidiary
Companies
     Total  

Geographical market

                     

2022

                     

United States

   Ps. 112,342,310        —          —          74,112,073       66,505,495       —          151,366        253,111,244  

Other

     45,308,316        —          —          —         1,893,484       —          178,370        47,380,170  

Europe

     18,698,464        —          —          —         583,036       —          —          19,281,500  

Local

     98,750        308,047,814        332,289        —         22,436,981       221        4,559,365        335,475,420  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   Ps. 176,447,840        308,047,814        332,289        74,112,073       91,418,996       221        4,889,101        655,248,334  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

2021

                     

United States

   Ps. 65,399,780        —          —          —         52,701,405       —          600,467        118,701,652  

Other

     30,939,903        —          —          —         3,378,230       —          323,953        34,642,086  

Europe

     15,757,994        —          —          —         751,042       —          —          16,509,036  

Local

     71,856        161,639,800        739,964        —         12,725,685       454        2,405,182        177,582,941  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   Ps. 112,169,533        161,639,800        739,964        —         69,556,362       454        3,329,602        347,435,715  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Major products and services

                     

2022

                     

Crude oil

   Ps. 176,349,089        —          —          —         (545,108     —          —          175,803,981  

Gas

     52,918        33,842,246        —          4,592,291       27,766,467       —          —          66,253,922  

Refined petroleum products

     —          266,504,836        —          43,645,022       63,577,862       —          —          373,727,720  

Other

     —          7,460,356        —          25,884,765       155,005       —          4,885,945        38,386,071  

Services

     45,833        240,376        332,289        (10,005     464,770       221        3,156        1,076,640  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   Ps. 176,447,840        308,047,814        332,289        74,112,073       91,418,996       221        4,889,101        655,248,334  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

2021

                     

Crude oil

   Ps. 112,097,678        —          —          —         23,138       —          —          112,120,816  

Gas

     45,526        17,821,932        —          —         11,192,713       —          —          29,060,171  

Refined petroleum products

     —          140,055,179        —          —         56,622,301       —          —          196,677,480  

Other

     —          3,633,000        —          —         1,525,459       —          3,303,411        8,461,870  

Services

     26,329        129,689        739,964        —         192,751       454        26,191        1,115,378  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   Ps. 112,169,533        161,639,800        739,964        —         69,556,362       454        3,329,602        347,435,715  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Timing of revenue recognition

                     

2022

                     

Products transferred at a point in time

   Ps. 176,402,007        289,615,664        332,289        74,122,078       90,954,226       —          4,885,944        636,312,208  

Products and services transferred over the time

     45,833        18,432,150        —          (10,005     464,770       221        3,157        18,936,126  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   Ps. 176,447,840        308,047,814        332,289        74,112,073       91,418,996       221        4,889,101        655,248,334  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

2021

                     

Products transferred at a point in time

   Ps. 112,143,204        153,461,053        739,964        —         69,363,611       —          3,303,411        339,011,243  

Products and services transferred over the time

     26,329        8,178,747        —          —         192,751       454        26,191        8,424,472  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   Ps. 112,169,533        161,639,800        739,964        —         69,556,362       454        3,329,602        347,435,715  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(1)

Beginning January 20, 2022, DPRLP information is now included as a separate business segment.

 

F-20


Nature, performance obligations and timing of revenue recognition-

Revenue is measured based on the consideration specified in a contract with a customer. PEMEX recognizes revenue when it transfers control over a good or service to a customer.

The following table provides information about the nature and timing of the satisfaction of performance obligations in contracts with customers, including significant payment terms and the related revenue.

 

Products / services

  

Nature, performance obligations

  

Timing of revenue recognition

Crude oil sales   

Export sales of crude oil are based on delivery terms established in contracts or orders. All sales are performed by the Free on Board International commercial term (“FOB” Incoterm).

 

Crude oil sale contracts consider possible customers’ claims due to product quality, volume or delays in boarding, which are estimated in the price of the transaction. For orders that have variations in price, revenue is adjusted on the closing date of each period. The subsequent variations in the fair value at the different reporting dates are recognized according to IFRS 9.

 

The price of the product is determined based on a market components formula and the sale of crude oil.

  

Revenue is recognized at a point in time when control of the crude oil has transferred to the customer, which occurs when the product is delivered at the point of shipping. Invoices are generated at that time and are mostly payable within the deadlines established in contracts or orders. Payments in respect of crude oil sold and delivered shall be made within 30 days after the date of the bill of lading therefor.

 

For international market crude oil sales, revenue is recognized with a provisional price, which undergoes subsequent adjustments until the product has arrived at the port of destination. There may be a period of up to 2 months in determining the final sale price, such as in the case of sales to some regions.

 

Revenue is measured initially by estimating variables such as quality and volume claims, delays in boarding etc.

Services   

In cases where within the same service order there are transportation and storage services, there could exist more than one performance obligation, depending on the term of the service.

 

Price is not distributed when there is a performance obligation, except, when there is more than one performance obligation, in which case, the price of the transaction will be assigned according to the service price established in the service order.

 

When there is a performance obligation, the price is not distributed, but if it is considered that there is more than one performance obligation, the price of the transaction is considered based on the prices established in the service orders and which also include penalties such as quality and volume claims.

  

Income is recognized over time as the service is rendered.

 

Invoices are usually payable within 22 days.

 

F-21


Other products   

There is only one performance obligation that includes transportation for delivery to destination.

 

The sale and delivery of the product are made at the same time and because they are FOB, transportation fees are included in the price of sale of the product.

 

The transaction price is established at the time of sale, including the estimation of variable considerations such as capacity, penalties, extraordinary sales not included in contracts, adjustments for quality or volume claims, and incentives for the purchase of products; which are known days after the transaction.

  

The price of the product is estimated on the date of sale and considers variables such as quality and volume claims, etc.

 

Invoices are usually payable within 30 days.

 

B.

Accounts receivable in the statement of financial position

As of June 30, 2022 and December 31, 2021, PEMEX had accounts receivable derived from customer contracts in the amounts of Ps. 159,990,300 and Ps. 101,259,081, respectively (see Note 10).

 

C.

Practical expedients

 

  i.

Significant financial component, less than one year

PEMEX does not need to adjust the amount committed in consideration for goods and services to account for the effects of a significant financing component, since the transfer and the time of payment of a good or service committed to the customer is less than one year.

 

  ii.

Practical expedient

PEMEX applied the practical expedient, so disclosure about remaining performance obligations that conclude in less than one year is not needed.

When PEMEX is entitled to consideration for an amount that directly corresponds to the value of the performance that PEMEX has completed, it may recognize an income from ordinary activities for the amount to which it has the right to invoice.

NOTE 8. FINANCIAL INSTRUMENTS

 

A.

Accounting classifications and fair values of financial instruments

The following tables present information about PEMEX’s carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy, as of June 30, 2022, and December 31, 2021. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

 

F-22


    Carrying amount (in thousands of Mexican pesos)     Fair value hierarchy  

As of June 30, 2022

  FVTPL     FVOCI – debt
instruments
    FVOCI – equity
instruments
    Financial assets at
amortized cost
    Other financial
liabilities
    Total carrying amount     Level 1     Level 2     Level 3     Total  

Financial assets measured at fair value

                   

Derivative financial instruments

    9,770,736       —         —         —         —         9,770,736       —         9,770,736       —         9,770,736  

Equity instruments(i)

    —         —         448,961       —         —         448,961       —         448,961       —         448,961  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    9,770,736       —         448,961       —         —         10,219,697          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial assets not measured at fair value

                   

Cash and cash equivalents

    —         —         —         64,932,217       —         64,932,217       —         —         —         —    

Customers

    —         —         —         159,990,300       —         159,990,300       —         —         —         —    

Officials and employees

    —         —         —         4,043,878       —         4,043,878       —         —         —         —    

Sundry debtors

    —         —         —         39,382,372       —         39,382,372       —         —         —         —    

Investments in joint ventures and associates

    —         —         —         2,127,646       —         2,127,646       —         —         —         —    

Notes receivable

    —         —         —         1,492,842       —         1,492,842       —         —         —         —    

Mexican Government bonds

    —         —         —         111,276,363       —         111,276,363       107,318,721       —         —         107,318,721  

Other assets

    —         —         —         3,486,723       —         3,486,723       —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —         —         —         386,732,341       —         386,732,341          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities measured at fair value

                   

Derivative financial instruments

    (25,011,493     —         —         —         —         (25,011,493     —         (25,011,493     —         (25,011,493
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    (25,011,493     —         —         —         —         (25,011,493        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities not measured at fair value

                   

Suppliers

    —         —         —         —         (274,454,400     (274,454,400     —         —         —         —    

Accounts and accrued expenses payable

    —         —         —         —         (49,213,065     (49,213,065     —         —         —         —    

Leases

    —         —         —         —         (54,554,432     (54,554,432     —         —         —         —    

Debt

    —         —         —         —         (2,160,198,565     (2,160,198,565     —         (1,819,881,615     —         (1,819,881,615
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —         —         —         —         (2,538,420,462     (2,538,420,462        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i)

Refers to the participation in TAG Pipelines Sur, S. de R.L. de C.V.

 

    Carrying amount (in thousands of Mexican pesos)     Fair value hierarchy  

As of December 31, 2021

  FVTPL     FVOCI – debt
instruments
    FVOCI – equity
instruments
    Financial assets at
amortized cost
    Other financial
liabilities
    Total carrying amount     Level 1     Level 2     Level 3     Total  

Financial assets measured at fair value

                   

Derivative financial instruments

    12,473,967       —         —         —         —         12,473,967       —         12,473,967       —         12,473,967  

Equity instruments(i)

    —         —         448,949       —         —         448,949       —         448,949       —         448,949  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    12,473,967       —         448,949       —         —         12,922,916          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial assets not measured at fair value

                   

Cash and cash equivalents

    —         —         —         76,506,447       —         76,506,447       —         —         —         —    

Customers

    —         —         —         101,259,081       —         101,259,081       —         —         —         —    

Officials and employees

    —         —         —         3,752,692       —         3,752,692       —         —         —         —    

Sundry debtors

    —         —         —         37,034,460       —         37,034,460       —         —         —         —    

Investments in joint ventures and associates

    —         —         —         2,254,952       —         2,254,952       —         —         —         —    

Notes receivable

    —         —         —         1,646,290       —         1,646,290       —         —         —         —    

Mexican Government bonds

    —         —         —         110,855,356       —         110,855,356       109,124,514       —         —         109,124,514  

Other assets

    —         —         —         4,537,481       —         4,537,481       —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —         —         —         337,846,759       —         337,846,759          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities measured at fair value

                   

Derivative financial instruments

    (13,636,086     —         —         —         —         (13,636,086     —         (13,636,086     —         (13,636,086
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    (13,636,086     —         —         —         —         (13,636,086        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities not measured at fair value

                   

Suppliers

    —         —         —         —         (264,056,358     (264,056,358     —         —         —         —    

Accounts and accrued expenses payable

    —         —         —         —         (32,015,808     (32,015,808     —         —         —         —    

Leases

    —         —         —         —         (59,351,648     (59,351,648     —         —         —         —    

Debt

    —         —         —         —         (2,249,695,894     (2,249,695,894     —         (2,211,701,630     —         (2,211,701,630
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —         —         —         —         (2,605,119,708     (2,605,119,708        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i)

Refers to the participation in TAG Pipelines Sur, S. de R.L. de C.V.

Debt is recognized at amortized cost and the fair value of debt is estimated using quotes from major market sources which are then adjusted internally using standard market pricing models. As a result of relevant assumptions, the estimated fair value does not necessarily represent the actual terms at which existing transactions could be liquidated or unwound.

 

B.

Fair value hierarchy

PEMEX values the fair value of its financial instruments under standard methodologies commonly applied in the financial markets. PEMEX’s related assumptions and inputs therefore fall under the three Levels of the fair value hierarchy for market participant assumptions, as described below.

The fair values determined by Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs are based on quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observed for assets or liabilities. Level 3 inputs are unobservable inputs for the assets or liabilities, and include situations where there is little, if any, market activity for the assets or liabilities.

Management uses appropriate valuation techniques based on the available inputs to measure the fair values of PEMEX’s applicable financial assets and liabilities.

 

F-23


When available, PEMEX measures fair value using Level 1 inputs, because they generally provide the most reliable evidence of fair value.

 

C.

Fair value of DFIs

PEMEX periodically evaluates its exposure to international hydrocarbon prices, interest rates and foreign currencies and uses DFIs as a mitigation mechanism when potential sources of market risk are identified.

PEMEX monitors the fair value of its DFI portfolio on a periodic basis. The fair value represents the price at which one party would assume the rights and obligations of the other and is calculated for DFIs through models commonly used in the international financial markets, based on inputs obtained from major market information systems and price providers. Therefore, PEMEX does not have an independent third party to value its DFIs.

PEMEX calculates the fair value of its DFIs through the tools developed by its market information providers such as Bloomberg, and through valuation models implemented in software packages used to integrate all of PEMEX’s business areas and accounting, such as SAP (System Applications Products).

PEMEX’s DFI portfolio is composed primarily of swaps, for which fair value is estimated by projecting future cash flows and discounting them with the corresponding discount factor; for currency and interest rate options, this is done through the Black Scholes Model, and for crude oil options, through the Levy model for Asian options.

According to IFRS 13 “Fair Value Measurement”, the mark-to-market value of DFIs must reflect the creditworthiness of the parties. Consequently, the fair value of a DFI takes into account the risk that either party may default on its obligation. Due to the above, PEMEX applies the credit value adjustment (“CVA”) method to calculate the fair value of its DFIs.

Because PEMEX’s hedges are cash flow hedges, their effectiveness is preserved regardless of the variations in the underlying assets or reference variables, thus asset flows are fully offset by liabilities flows. Therefore, it is not necessary to measure or monitor the hedges’ effectiveness.

PEMEX’s DFIs’ fair-value assumptions and inputs fall under Level 2 of the fair value hierarchy for market participant assumptions.

 

D.

Accounting treatment applied and impact in the financial statements

PEMEX enters into derivatives transactions with the sole purpose of hedging financial risks related to its operations, firm commitments, planned transactions and assets and liabilities recorded on its statement of financial position. Nonetheless, some of these transactions do not qualify for hedge accounting treatment because they do not meet the requirements of the accounting standards for designation as hedges. They are therefore recorded in the financial statements as instruments entered into for trading purposes, despite the fact that their cash flows are offset by the cash flows of the positions (assets or liabilities) to which they relate. As a result, the changes in their fair value are recognized in the “Derivative financial instruments (cost) income, net” line item in the consolidated statement of comprehensive income.

As of June 30, 2022, and December 31, 2021, the net fair value of PEMEX’s DFIs (including both DFIs that have not reached maturity and those that have reached maturity but have not been settled), recognized in the consolidated statement of financial position, was Ps. (15,240,757) and Ps. (1,162,119), respectively. As of June 30, 2022, and December 31, 2021, PEMEX did not have any DFIs designated as hedges for accounting purposes.

All of PEMEX’s DFIs are treated, for accounting purposes, as instruments entered into for trading purposes, therefore any change in their fair value, caused by any act or event, impacts directly in the “Derivative financial instruments (cost) income, net” line item in the consolidated statement of comprehensive income.

For the six months periods ended June 30, 2022, and 2021, PEMEX recognized a net loss of Ps. 24,509,153 and Ps. 12,357,848, respectively, in the “Derivative financial instruments (cost) income, net” line item with respect to DFIs treated as instruments entered into for trading purposes.

 

F-24


In accordance with established accounting policies, PEMEX has analyzed the different contracts that PEMEX has entered into and has determined that according to the terms thereof none of these agreements meet the criteria to be classified as embedded derivatives. Accordingly, as of June 30, 2022, and December 31, 2021, PEMEX did not recognize any embedded derivatives (foreign currency or index).

 

E.

IBOR reference rates transition

As a result of the decision made by the Financial Stability Board (FSB), the Interbank Offered Rates (IBORs), such as the LIBOR in dollars (over-night “O/N”, one week “1W”, two months “2M”, and twelve months “12M”) or the EURIBOR in Euros, are expected to cease to be published in 2022 and must be replaced by alternative reference rates, based on risk-free rates obtained from market operations.

The discontinuation of the publication of these rates was originally scheduled for December 2021. Nevertheless, on November 2020, the ICE Benchmark Administration Limited (known as “ICE”) announced an extension until June 2023 for the publication of the most common LIBOR rates in dollars (over-night “O/N”, one month “1M”, three months “3M”, six months “6M” and twelve months “12M”).

Therefore, PEMEX has identified and is reviewing contracts expiring after the applicable cessation dates, that could be impacted by the change in the aforementioned rates.

PEMEX has a reduced number of financial instruments referenced to floating rates in Euros and U.S. dollars with maturity and interest rate fixation after June 2022 and June 2023, respectively. This portfolio of financial instruments is composed of debt instruments and DFIs as shown below:

 

     Reference Rate    *Notional Amount
As of June 30, 2022
(in thousands of each
currency)
 

Debt

   LIBOR 1M USD      692,087  
   LIBOR 3M USD      427,050  
   LIBOR 6M USD      736,541  
   EURIBOR 3M EUR      650,000  

DFI

   LIBOR 1M USD      2,500,000  
   LIBOR 3M USD      156,250  
   LIBOR 6M USD      243,750  

 

*

Note: Notional amounts with maturity after June 30, 2022, for Euros and after June 30, 2023, for U.S. dollars.

As of the second quarter of 2022, derived from the cease of the publication of the EURIBOR there has been no effect neither on the debt nor on the DFIs entered into hedge it, given that the coupon’s interest rate on each payment date has been the same for the debt and DFIs.

In the event that TIIE ceases to be published, the portfolio of financial instruments referenced to these floating rates is composed of debt instruments and DFIs as shown below:

 

     Reference Rate    *Notional Amount
As of June 30, 2022
(in thousands of each
currency)
 

Debt

   TIIE 28D MXN      6,039,402  
   TIIE 91D MXN      22,624,391  

DFI

   TIIE 28D MXN      31,733,673  

 

*

Note: Notional amounts with maturity after June 30, 2022.

 

F-25


PEMEX’s portfolio also consists of additional debt instruments and DFIs referenced at fixed rates, which are not listed in the tables above since PEMEX’s fixed rate portfolio will not be impacted by the IBOR transition.

PEMEX is in constant communication with its counterparties to carry out this transition in the most efficient way possible. In addition, as a result of the transition, PEMEX is working on any amendments to its contracts that may be required and is monitoring the evolution of the IBORs transition in the market, in order to anticipate any negative impact that these changes may have.

Derived from the transition to the alternative reference rates based on risk-free rates (RFR), PEMEX has adopted a policy of not entering into new DFIs referenced to IBOR rates. Additionally, some of the discount curves that PEMEX uses to obtain the fair value of its DFIs include instruments referencing the new RFR of the corresponding currency.

Additionally, as a result of the policy of not entering into new financing operations at floating rates referenced to IBOR, during 2021 and as of the second quarter of 2022, PEMEX contracted financing operations in USD at floating rates linked to the new RFR rates.

Regarding PMI Trading, its credit agreements contained flexible provisions that would help smooth the transition to an alternative rate in the event that LIBOR rates ceased to be published. PMI Trading has finished the amendment process of its credit agreements. This process has enabled PMI Trading to continue using LIBOR rates until their publication ceases and then continue with the new SOFR rates as benchmark rates.

NOTE 9. CASH AND CASH EQUIVALENTS

As of June 30, 2022 and December 31, 2021, cash and cash equivalents were as follows:

 

     June 30, 2022      December 31, 2021  

Cash on hand and in banks(i) (ii)

   Ps.  49,734,896      Ps. 41,520,864  

Highly liquid investments (iii)

     15,197,321        34,985,583  
  

 

 

    

 

 

 
   Ps.  64,932,217      Ps .76,506,447  
  

 

 

    

 

 

 
(i)

Cash on hand and in banks is primarily composed of cash in banks.

(ii)

As of December 31, 2021, includes Ps. 15,461,286 in cash, allocated to the retirement plan of benefits to employees. These resources are obtained from the collection of Government bonds that will be transferred exclusively to the Fideicomiso Fondo Laboral Pemex (“Pemex Labor Fund” or “FOLAPE”) for the payment of obligations related to pensions and retirement plans.

(iii)

Mainly composed of short-term Mexican Government investments.

NOTE 10. CUSTOMERS AND OTHER FINANCING AND NON-FINANCING ACCOUNTS RECEIVABLE

As of June 30, 2022 and December 31, 2021, accounts receivable and other receivables were as follows:

 

A.

Customers

 

     June 30, 2022      December 31, 2021  

Domestic customers, net

   Ps.  76,581,251      Ps.  54,031,475  

Export customers, net

     83,409,049        47,227,606  
  

 

 

    

 

 

 

Total customers

   Ps.  159,990,300      Ps.  101,259,081  
  

 

 

    

 

 

 

 

F-26


B.

Other financial and non-financial accounts receivable

 

     June 30, 2022      December 31, 2021  

Financial assets:

     

Sundry debtors(1)

   Ps. 39,382,372      Ps. 37,034,460  

Employees and officers

     4,043,878        3,752,693  
  

 

 

    

 

 

 

Total financial Assets

   Ps.  43,426,250      Ps. 40,787,153  
  

 

 

    

 

 

 

Non-financial assets:

     

Taxes to be recovered and prepaid taxes

   Ps. 89,180,206      Ps. 80,581,955  

Special Tax on Production and Services

           77,693,064        53,176,800  

Other accounts receivable

     2,954,908        2,591,360  
  

 

 

    

 

 

 

Total non-financial assets:

   Ps. 169,828,178      Ps.  136,350,115  
  

 

 

    

 

 

 

 

(1)

Includes Ps. (176,087) and Ps. (210,672) of impairment, as of June 30, 2022 and December 31, 2021, respectively.

NOTE 11. INVENTORIES

As of June 30, 2022 and December 31, 2021, inventories were as follows:

 

     June 30, 2022      December 31, 2021  

Products in transit

   Ps.  87,512,954      Ps.  21,614,227  

Refined and petrochemicals products

     73,051,764        40,359,715  

Crude oil

           22,048,067        18,540,376  

Materials and products in stock

     4,893,825        5,036,587  

Materials in transit

     472,035        313,899  

Gas and condensate products

     300,056        248,338  
  

 

 

    

 

 

 
   Ps. 188,278,701      Ps.  86,113,142  
  

 

 

    

 

 

 

NOTE 12. INVESTMENTS IN JOINT VENTURES AND ASSOCIATES

 

A.

The investments in joint ventures and associates as of June 30, 2022 and December 31, 2021 were as follows:

 

     Percentage
of investment
    June 30,
2022
     December 31,
2021
 

Deer Park Refining Limited Partnership(1)

     49.995   Ps. —        Ps. 6,703,324  

Sierrita Gas Pipeline LLC

     35.00     1,106,464        1,187,170  

Frontera Brownsville, LLC.

     50.00     443,427        456,503  

Texas Frontera, LLC.

     50.00     186,231        195,814  

CH 4 Energía, S. A. de C.V.

     50.00     151,630        174,321  

Administración Portuaria Integral de Dos Bocas, S. A. de C.V.

     40.00     112,544        110,344  

Other-net

     Various       127,350        130,800  
    

 

 

    

 

 

 

Total

       2,127,646        8,958,276  

(Impairment) in joint venture Deer Park Refining Limited Partnership(2)

       —          (6,703,324
    

 

 

    

 

 

 
     Ps.  2,127,646      Ps.  2,254,952  
    

 

 

    

 

 

 

 

(1)

As of December 31, 2021, PEMEX owned 49.995% interest in DPRLP, accordingly DPRLP was recognized through the equity method in the financial statements of PEMEX. As of June 30, 2022, PEMEX owns 100% interest in DPRLP and has control of the company. Accordingly, DPRLP is consolidated in the financial statements of PEMEX.

(2)

As of December 31, 2021, the investment in Deer Park was totally impaired (see subsection B.).

 

F-27


Profit (loss) sharing in joint ventures and associates:

 

     June 30,  
     2022      2021  

Deer Park Refining Limited Partnership

   Ps. —          (3,325,154

Sierrita Gas Pipeline, LLC.

     81,445        66,876  

CH4 Energía, S. A. de C.V.

     20,809        7,174  

Texas Frontera, LLC.

     7,256        13,462  

Frontera Brownsville, LLC.

     7,428        24,115  

Ductos el Peninsular, S. A. P. I. de C. V.

     26        (2

Administración Portuaria Integral de Dos Bocas, S.A. de C.V.

     2,201        (35,177

Other, net

     41,983        40,422  
  

 

 

    

 

 

 

Profit (loss) sharing in joint ventures and associates, net

   Ps.   161,148        (3,208,284
  

 

 

    

 

 

 

 

     For the three-month period
June 30,
 
     2022      2021  

Deer Park Refining Limited Partnership

   Ps. —          (1,404,901

Sierrita Gas Pipeline, LLC.

     48,643        33,595  

CH4 Energía, S. A. de C.V.

     4,344        1,542  

Texas Frontera, LLC.

     4,264        6,847  

Frontera Brownsville, LLC.

     4,505        9,139  

Ductos el Peninsular, S. A. P. I. de C. V.

     (1,096      18  

Administración Portuaria Integral de Dos Bocas, S.A. de C.V.

     19,744        (35,177

Other, net

     16,738        22,744  
  

 

 

    

 

 

 

Profit (loss) sharing in joint ventures and associates, net

   Ps.   97,142        (1,366,193
  

 

 

    

 

 

 

 

B.

Additional information about the significant investments in joint ventures and associates is presented below:

 

   

Deer Park. On March 31, 1993, PMI NASA acquired 49.995% of the Deer Park Refinery. In its capacity as general partner of DPRLP, Shell was responsible for the operation and management of the Deer Park Refinery (installed capacity of approximately 340,000 barrels per day of crude oil).

Management decisions were made jointly with respect to investment in or disposal of assets, distribution of dividends, indebtedness and equity operations. In accordance with the investment contract and the operation of the agreement, the participants had the rights to the net assets in the proportion of their participation. This joint venture was recorded under the equity method.

The investment in Deer Park as of December 31, 2021 was Ps. 6,703,324, which represented PMI NASA’s 49.995% interest in Deer Park (see subsection A.).

COVID-19 negatively impacted the energy industry due to mobility restrictions and stoppages in several industries. For the Deer Park Refinery these impacts were observed in the reduction in refining margins due to lower demand in fuels. Therefore, at the beginning of 2021, Deer Park’s partners decided to support the refinery financially, given problems with liquidity toward the end of 2020.

 

F-28


The support from Deer Park’s partners allowed us to continue the operation of the refinery. During 2021, there were three material impacts on the results:

 

  a.

Low refining margins due to lower international demand as a result of the COVID-19 pandemic.

 

  b.

Winter Storm Suspension. In February 2021, industries within the Texas area were affected by heavy snowfall. For the Deer Park Refinery, this scenario resulted in a total emergency stoppage and the activities resumed by the last week of March 2021. However, repair activities were required and were completed in November 2021.

 

  c.

As established under the Renewable Fuel Standard Program of the Environmental Protection Agency of the United States of America, we are required to blend renewable products for transportation fuels, which led to an increase in renewable blending cost obligations from a higher price of “Renewal Identification Numbers”.

Acquisition of the joint venture:

See accounting policy in Note 3(A)(i)(V) of PEMEX’s annual consolidated financial statements as of and for the year ended December 31, 2021.

As a result, indications of impairment were identified, and at the end of 2021, impairment tests were carried out on the amount of the investment recognized in Deer Park, and the result was the recognition of a total impairment in the book value of the investment as of December 31, 2021 of Ps. 6,703,324, which is presented as a separate line item in the Statement of Comprehensive income.

PEMEX determined the fair value of the joint venture under the market approach, with information from an observable transaction between independent parties, duly informed and in a market of free competition. In this observable transaction, the total value of the debt was agreed as the fair value of Deer Park.

On January 20, 2022, PMI SUS acquired the remaining 50.005% of participation and voting interest in Deer Park through a purchase agreement with Shell, thereby becoming owner of Deer Park. Through this operation, PEMEX indirectly acquired control over Deer Park. As a result of the acquisition, this company is now consolidated in PEMEX’s financial statements. Beginning January 20, 2022, DPRLP’s business model changed from a company that obtained revenues from services for processing crude oil to a company that buys and processes crude oil and sells gasolines and distillates.

Deer Park is a limited partnership under the laws of Delaware, with operations in Deer Park, Texas. The purpose of the acquisition is to strengthen and increase the refining capacity under PEMEX’s control. Currently, we are in the process of assessing the overall integration of Deer Park into our refining operations.

Prior to the acquisition, the participation in Deer Park was recognized as a joint venture. As a result, the participation was recognized in PEMEX’s consolidated financial statements using the equity method.

On November 3, 2021, the Board of Directors authorized PEMEX’s capitalization of HHS and HPE up to the amount received from the Fondo Nacional de Infraestructura (National Infrastructure Fund, or “FONADIN”) as a non-recoverable contribution to enable HHS and HPE, in turn, to capitalize PMI NASA and PMI SUS. These capitalizations were used to meet financial commitments arising out of the acquisition of Shell’s interest in Deer Park. In January 2022, the amount received and recorded from the FONADIN totaled Ps. 23,000,000 (U.S.$1,127,285). In addition, PEMEX entered into a borrowing of Ps. 8,974,406 (U.S.$436,000) due in one year.

In recognition of this transaction, PEMEX is applying the purchase method in accordance with International Financial Reporting Standard (IFRS) 3 “Business Combinations”, accounting for the transaction as a business combination achieved in stages. The acquiree company included in the identifiable assets at the date of acquisition of DPRLP are inputs (mainly Properties, Plant and Equipment and inventories), production processes and workforce. PEMEX has determined that together the acquired inputs and processes significantly contribute to the ability to generate revenue. PEMEX has concluded that the acquired set is a business.

 

F-29


Consideration transferred

PEMEX’s purchase of control of Deer Park, through the 50.005% interest owned by Shell, included the following:

 

Cash paid to Shell

   Ps. 8,597,743      U.S.$ 421,396  

Payment of debt to third parties

     18,289,066        896,391  

Payment of DPRLP’s debt to company partners

     3,496,054        171,350  
  

 

 

    

 

 

 

Total consideration paid in cash

   Ps.   30,382,863      U.S.$ 1,489,137  

Settlement of pre-existing relationship

     6,663,803        326,609  
  

 

 

    

 

 

 

Total consideration paid in cash and settlement of pre-existing relationship

   Ps.   37,046,666      U.S.$ 1,815,746  
  

 

 

    

 

 

 

The settlement of the pre-existing relationship includes the payment of 100% of PMI NASA’s Partners Loan (Ps. 1,227,383 or U.S.$60,157 with cash and Ps. 5,436,420 or U.S.$266,452 with equity) which Deer Park used for operative purposes, and which consisted of a principal of Ps. 6,630,975 (U.S.$325,000) and interest of Ps. 32,828 (U.S.$1,609). With this settlement, the account receivable registered on PMI NASA’s books was derecognized. As the book value of this item was equal to its fair value and there were no cancellation clauses, no effects were recognized in the profit or loss of the period.

Acquisition-related costs

Acquisition-related costs for the 50.005% interest in Deer Park totaled Ps. 145,937 (U.S.$7,091) recognized in the administrative expenses line item in the profit or loss for the applicable period.

Identifiable assets acquired and liabilities assumed.

The following table summarizes the fair value of the identifiable assets acquired.

 

Cash and cash equivalents

   Ps. 1,597,759      U.S.$ 78,310  

Inventories

     6,918,473        339,091  

Other current assets

     131,661        6,453  
  

 

 

    

 

 

 

Total current Assets

     8,647,893        423,854  

Property, Plant and Equipment

     29,669,961        1,454,196  
  

 

 

    

 

 

 

Total identifiable net assets acquired

   Ps.   38,317,854      U.S.$ 1,878,050  
  

 

 

    

 

 

 

The Company carried out the valuation of the fair value of the business acquired under the market approach since it has information on an observable transaction between independent parties, is duly informed and is in a free competition market.

At the acquisition date, considering the amount of the value of the net assets and the consideration transferred, a gain at a bargain purchase was determined as follows:

 

Total consideration transferred

   Ps. 37,046,666      U.S.$ 1,815,746  

Fair value of the identifiable net assets acquired

     (38,317,854      (1,878,050
  

 

 

    

 

 

 

Gain on bargain purchase

   Ps. (1,271,188    U.S.$ (62,304
  

 

 

    

 

 

 

There was not any gain or loss in the previously held because the book value and the fair value of these items was zero at the acquisition date. The technique used for the measuring of the fair value of the previous held interest was the adjusted book value method.

The gain on bargain purchase was recognized in other income line item in the profit or loss of the period.

 

F-30


The gain of U.S.$62,304 (Ps. 1,271,188) was due to closing adjustments consisting of Shell’s assumption of DPRLP’s accrued expenses and taxes and the pro rated cash.

This is explained by the improvement in refining margins and forecasts during the last quarter of 2021.

For the six-month period ended June 30, 2022, DPRLP contributed Ps. 135,919,085 to PEMEX’s total revenues and Ps. 18,258,157 to PEMEX’s total income for the period.

As of June 30, 2022, PEMEX recognized Ps. (10,383,296) of currency translation effects from the investment in DPRLP into other income, as a result of derecognizing the equity method.

Associates

 

 

Sierrita Gas Pipeline LLC. This company was created on June 24, 2013. Its main activity is the developing of projects related to the transportation infrastructure of gas in the United States. This investment is recorded under the equity method.

 

 

Frontera Brownsville, LLC. Effective April 1, 2011, PMI SUS entered into a joint venture with TransMontaigne Operating Company L.P (TransMontaigne) to create Frontera Brownsville, LLC. Frontera Brownsville, LLC was incorporated in Delaware, United States, and has the corporate power to own and operate certain facilities for the storage and treatment of clean petroleum products. This investment is recorded under the equity method.

 

 

Texas Frontera, LLC. This company was constituted on July 27, 2010, and its principal activity is the lease of tanks for the storage of refined product. PMI SUS, which owns 50% interest in Texas Frontera, entered into a joint venture with Magellan OLP, L.P. (Magellan), and together they are entitled to the results in proportion of their respective investment. The company has seven tanks with a capacity of 120,000 barrels per tank. This joint venture is recorded under the equity method.

 

 

CH4 Energía, S.A. de C.V. This company was constituted on December 21, 2000. CH4 Energía engages in the purchase and sale of natural gas and in activities related to the trading of natural gas, such as transport and distribution in Valle de Toluca, Mexico. This joint venture is recorded under the equity method.

 

 

Administración Portuaria Integral de Dos Bocas, S.A. de C.V. This company was constituted on August 12, 1999. Its primary activity is administrating the Dos Bocas port, which is in Mexico’s public domain, promoting the port’s infrastructure and providing related port services. This investment is recorded under the equity method.

 

 

Ductos el Peninsular S.A.P.I. de C.V. This company was created on September 22, 2014. Its primary activity is the construction and operation of an integral transportation system and storage of petroleum products in the Peninsula of Yucatán.

 

F-31


NOTE 13.

WELLS, PIPELINES, PROPERTIES, PLANT AND EQUIPMENT, NET

As of June 30, 2022 and December 31, 2021, wells, pipelines, properties, plant and equipment, net, is presented as follows:

 

    Plants     Drilling
equipment
    Pipelines     Wells     Buildings     Offshore
platforms
    Furniture and
equipment
    Transportation
equipment
    Construction in
progress (1)
    Land     Unproductive
fixed assets
    Total fixed assets  

Investment

                       

Balances as of January 1, 2021

  Ps.   811,705,022       13,492,631       481,791,665       1,387,228,249       60,311,739       354,353,029       48,829,010       16,829,532       161,870,424       44,225,819       —         3,380,637,120  

Acquisitions

    3,880,893       —         827,389       16,016,060       10,822       1,215,842       732,709       23,263       41,666,809       —         —         64,373,787  

Reclassifications

    (25,191     —         (21,158     9,491       (27     14,966       (4,920     (5,303     (1,920     (1,660     1,625       (34,097

Capitalization

    603,525       —         1,797,529       20,344,576       49,009       2,148,170       118,110       —         (25,060,919     —         —         —    

Disposals

    (65,719     —         (28,862     —         (38,932     —         (19,156     (49,427     (1,118,730     (15,164     (204     (1,336,194
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of June 30, 2021

  Ps.   816,098,530       13,492,631       484,366,563       1,423,598,376       60,332,611       357,732,007       49,655,753       16,798,065       177,355,664       44,208,995       1,421       3,443,640,616  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of January 1, 2021

  Ps.   811,705,022       13,492,631       481,791,665       1,387,228,249       60,311,739       354,353,029       48,829,010       16,829,532       161,870,424       44,225,819       —         3,380,637,120  

Acquisitions

    16,202,848       57,182       4,008,698       31,584,832       287,710       4,630,358       974,167       326,998       122,214,783       57,092       —         180,344,668  

Reclassifications

    3,218,834       —         (507,065     64,049       115       (2,931,778     2,049       130,971       127,142       276,866       524,679       905,862  

Impairment presentation (2)

    113,522,135       (1,217     24,292,290       121,070,386       9,817,972       67,305,005       (328,799     6,303,440       36,777,946       —         —         378,759,158  

Capitalization

    8,292,881       —         3,923,149       43,076,120       294,044       4,659,693       152,540       5,235,745       (65,840,388     206,216       —         —    

Disposals

    (1,455,531     —         (18,032,858     (95,061,066     —         (12,131,094     (318,412     (292,249     (1,714,397     —         (524,679     (129,530,286
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of December 31, 2021

  Ps.   951,486,189       13,548,596       495,475,879       1,487,962,570       70,711,580       415,885,213       49,310,555       28,534,437       253,435,510       44,765,993       —         3,811,116,522  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisitions (3)

    24,924,550       311,390       1,618,940       10,336,630       2,090,630       907,100       5,238,190       (3,064,920     101,595,260       56,160       —         144,013,930  

Reclassifications

    (190     —         (71,210     —         (530     —         (76,130     (4,040     —         —         —         (152,100

Capitalization

    8,340,710       —         4,044,640       30,885,250       746,020       662,340       590,880       —         (45,680,130     410,280       —         (10

Disposals

    (1,204,880     —         (85,130     —         (360     —         (245,840     (650,280     (732,720     —         —         (2,919,210

Translation effect

    (2,836,830     —         (50,260     —         (275,160     —         (235,640     (132,920     (3,407,970     (70,850     —         (7,009,630
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of June 30, 2022

  Ps.   980,709,549       13,859,986       500,932,859       1,529,184,450       73,272,180       417,454,653       54,582,015       24,682,277       305,209,950       45,161,583       —         3,945,049,502  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-32


   

Plants

    Drilling
equipment
    Pipelines     Wells     Buildings     Offshore
platforms
    Furniture and
equipment
    Transportation
equipment
    Construction in
progress (1)
    Land     Unproductive
fixed assets
    Total fixed assets  

Accumulated depreciation and amortization

 

               

Balances as of January 1, 2021

  Ps. (520,582,198     (5,902,442     (200,976,329     (1,081,366,803     (39,893,540     (204,238,464     (43,336,870     (8,210,953     —         —         —         (2,104,507,599

Depreciation and amortization

    (18,091,427     (165,407     (7,917,965     (32,861,788     (922,250     (6,932,087     (996,256     (310,687     —         —         —         (68,197,867

Reclassification

    47,616       —         (5,964     —         25       —         1,659       (9,239     —         —         —         34,097  

(Impairment)

    (4,953,757     —         (8,286,406     (23,215,425     —         1,362,306       —         —         —         —         (1,421     (35,094,703

Reversal of impairment

    10,786,947       —         3,311,419       51,541,252       —         1,537,685       —         109,860       —         —         —         67,287,163  

Disposals

    6,367       —         154,721       —         112,861       —         (7,215     22,292       —         —         —         289,026  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of June 30, 2021

  Ps. (532,786,452     (6,067,849     (213,720,524     (1,085,902,764     (40,702,904     (208,270,560     (44,338,682     (8,398,727     —         —         (1,421     (2,140,189,883
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of January 1, 2021

  Ps. (520,582,198     (5,902,442     (200,976,329     (1,081,366,803     (39,893,540     (204,238,464     (43,336,870     (8,210,953     —         —         —         (2,104,507,599

Depreciation and amortization

    (39,126,110     (395,756     (16,731,217     (56,070,192     (1,846,486     (16,627,864     (2,008,187     (625,553     —         —         —         (133,431,365

(Impairment)

    (43,670,755     —         (25,193,511     (62,151,433     —         (5,503,546     —         (108,749     (21,233,314     —         —         (157,861,308

Reversal of impairment

    38,499,016       —         23,545,676       72,569,176       —         20,727,844       —         —         1,309,001       —         —         156,650,713  

Reclassitications

    (4,541,518     15,413       (90,202     (89,082     5,701,953       51,568       59,141       103,085       (2,116,220     —         —         (905,862

Impairment presentation(2)

    (113,522,135     1,217       (24,292,290     (121,070,386     (9,817,972     (67,305,005     328,799       (6,303,440     (36,777,946     —         —         (378,759,158

Disposals

    453,965       —         7,300,538       65,307,692       —         8,820,911       261,910       85,648       —         —         —         82,230,664  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as of December 31, 2021

  Ps. (682,489,735     (6,281,568     (236,437,335     (1,182,871,028     (45,856,045     (264,074,556     (44,695,207     (15,059,962     (58,818,479     —         —         (2,536,583,915
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

    (19,569,930     (213,980     (7,707,800     (31,834,810     (934,610     (7,443,710     (1,388,530     (320,623     —         —         —         (69,413,993

Reclassification

    90       —         —         71,670       530       —         75,760       4,050       —         —         —         152,100  

(Impairment)

    (18,573,240     —         (1,321,170     (4,974,170     —         —         —         —         (109,370     —         —         (24,977,950

Reversal of impairment

    57,865,740       —         3,976,210       14,999,070       —         10,765,280       —         —         1,499,760       —         —         89,106,060  

Disposals

    334,530       —         48,220       —         360       —         231,470       290,019       —         —         —         904,599  

Translation effect

    1,720,180       —         23,470       —         136,790       —         198,590       5,970       —         —         —         2,085,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances as for June 30, 2022

  Ps. (660,712,365     (6,495,548     (241,418,405     (1,204,609,268     (46,652,975     (260,752,986     (45,577,917     (15,080,546     (57,428,089     —         —         (2,538,728,099
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Wells, pipelines, properties, plant and equipment—net as of June 30, 2021

  Ps. 283,312,078       7,424,782       270,646,039       337,695,612       19,629,707       149,461,447       5,317,071       8,399,338       177,355,664       44,208,995       —         1,303,450,733  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Wells, pipelines, properties, plant and equipment—net as of December 31, 2021

  Ps. 268,996,454       7,267,028       259,038,544       305,091,542       24,855,535       151,810,657       4,615,348       13,474,475       194,617,031       44,765,993       —         1,274,532,607  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Wells, pipelines, properties, plant and equipment—net as of June 30, 2022

  Ps. 319,997,184       7,364,438       259,514,454       324,575,182       26,619,205       156,701,667       9,004,098       9,601,731       247,781,861       45,161,583       —         1,406,321,403  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation rates

    3 a 5     5     2 a 7     —         3 a 7     4     3 a 10     4 a 20        

Estimated useful lives

    20 a 35       20       15 a 45       —         33 a 35       25       3 a 10       5 a 25          

 

(1)

Mainly wells, pipelines and plants.

(2)

To present the accumulated effect of impairment as part of the accumulated depreciation and amortization. This presentation does not affect the net value of wells, pipelines, properties, plant and equipment.

(3)

On January 20, 2022, PEMEX acquired assets with a cost of Ps. 29,669,961, mainly plants. This amount includes assets acquired through a business combination (see Note 12).

 

F-33


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

A.

For the six-month periods ended June 30, 2022 and 2021, the financing cost identified with fixed assets in the construction or installation stage, capitalized as part of the value of such fixed assets, was Ps. 1,674,380 and Ps. 1,487,241, respectively. Financing cost rates during the six-month periods ended June 2022 and 2021 were 5.40% to 6.48% and 6.15% to 6.35%, respectively.

 

B.

The combined depreciation of fixed assets and amortization of wells for the six-month periods ended June 30, 2022 and 2021, recognized in operating costs and expenses, was Ps. 69,413,993 and Ps. 68,197,867, respectively which includes costs related to plugging and abandonment of wells for the six-month periods ended June 30, 2022 and 2021 of Ps. 35,914 and Ps. 68,335, respectively.

 

C.

As of June 30, 2022 and December 31, 2021, provisions relating to future plugging of wells costs amounted to Ps. 69,821,593 and Ps. 70,144,756, respectively, and are presented in the “Provisions for plugging of wells” (see Note 17).

 

D.

As of June 30, 2022 and 2021, the translation effect of property, plant and equipment items from a different currency than the presentation currency was Ps. (4,924,630) and Ps. 800,793, respectively, which was mainly plant.

 

E.

During the six-month periods ended June 30, 2022 and 2021, PEMEX recognized a reversal of impairment of Ps. 64,128,110, and Ps. 32,192,460, respectively, which is presented as a separate line item in the consolidated statement of comprehensive income as follows:

 

     For the six-month periods ended June 30,  
     2022      2021  
     Reversal of
impairment
     (Impairment)     Reversal of
impairment/
(Impairment), net
     Reversal of
impairment
     (Impairment)     Reversal of
impairment/

(Impairment), net
 

Pemex Exploration and Production

   Ps.   29,559,911        (8,012,437   Ps. 21,547,474      Ps. 54,790,402        (26,598,174   Ps. 28,192,228  

Pemex Industrial Transformation

     57,173,930        (16,350,522     40,823,408        7,822,877        (3,932,505     3,890,372  

Pemex Logistics

     1,474,790        —         1,474,790        109,860        —         109,860  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

MGAS

     282,438        —         282,438        —          —         —    
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   Ps.   88,491,069        (24,362,959   Ps. 64,128,110      Ps.   62,723,139        (30,530,679   Ps. 32,192,460  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Cash-Generating Unit of Pemex Exploration and Production

During the six-month periods ended June 30, 2022 and 2021, Pemex Exploration and Production recognized a net reversal of impairment, of Ps. 21,547,474 and Ps. 28,192,228, respectively.

The net reversal of impairment was in the following Cash-Generating Units (GGUs):

 

     2022      2021  

Cantarell

   Ps. 11,363,472      Ps.   31,525,044  

Burgos

     9,124,073        —    

Antonio J. Bermúdez

     6,252,924        5,446,794  

Tamaulipas constituciones

     1,603,470        1,787,997  

Tsimin xux

     723,354        —    

Misión y Ébano CEE

     267,141        —    

Cuenca de Macuspana

     225,477        —    

 

F-34


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

Aceite terciario del golfo

     —          7,866,243  

Crudo Ligero Marino

     —          7,062,045  

Arenque

     —          620,607  

Ixtal manik

     —          481,672  
  

 

 

    

 

 

 

Reversal of impairment

     29,559,911        54,790,402  

Ogarrio Magallanes

     (7,928,033      (308,809

Lakach

     (84,404      —    

Chuc

     —          (10,556,097

Tsimin xux

     —          (7,479,619

Burgos

     —          (6,343,726

Ku-Maloob-Zaap

     —          (993,579

Cuenca de Veracruz

     —          (494,368

Misión (Cee)

     —          (297,469

Cactus Sitio Grande

     —          (123,472

Cuenta Macuspana

     —          (1,035
  

 

 

    

 

 

 

(Impairment)

     (8,012,437      (26,598,174
  

 

 

    

 

 

 

Reversal (impairment) net

   Ps.   21,547,474      Ps. 28,192,228  
  

 

 

    

 

 

 

As of June 30, 2022, Pemex Exploration and Production recognized a net reversal of impairment of Ps. 21,547,474, mainly due to an increase in crude oil prices, generating a positive effect of Ps. 123,125,874, mainly in the Cantarell, Burgos and Antonio J. Bermúdez CGUs. These effects were offset by (i) a decrease in production volume of crude oil and higher transportation and distribution costs, resulting in a negative effect of Ps. 63,545,318; (ii) a lower exchange rate gain of Ps. 5,781,853, from a peso/U.S. dollar exchange rate of Ps. 20.5835 = U.S. $1.00 as of December 31, 2021 to Ps. 19.9847 = U.S. $1.00 as of June 30, 2022; (ii) a negative effect of Ps. 25,052,959, due to an increase in the discount rate from 5.68% to 7.41%; and (iv) a negative tax effect of Ps. 7,198,269, due to higher income as a result of an increase in hydrocarbon prices.

As of June 30, 2021, Pemex Exploration and Production recognized a net reversal of impairment of Ps. 28,192,228, mainly due to: (i) an increase in crude oil prices, generating a positive effect of Ps. 36,638,596, mainly in the Cantarell, Antonio J. Bermúdez and Aceite Terciario del Golfo (“ATG”) CGUs; (ii) a positive effect of Ps. 42,3127,857, due to a decrease in the discount rate from 6.23% to 5.68%, mainly in the Cantarell, ATG, Ixtal Manik and Antonio J. Bermudez CGUs; and (iii) an increase in proven reserves in the new Ixachi, Xikin, Jaatsul, Cheek, Uchbal, TetL, Teekit, Suuk, Pokche and Mulach fields. These effects were offset by (i) a decrease in production volume of crude oil and higher transportation and distribution costs, resulting in a negative effect of Ps. 41,010,776, mainly in the Burgos, Chuc and Tsimin Xux CGUs; (ii) an exchange rate effect of Ps. 3,280,961, as a result of the appreciation of the peso against the U.S. dollar, from a peso/U.S. dollar exchange rate of Ps. 19.9487 = U.S. $1.00 as of December 31, 2020 to Ps. 19.8027 = U.S. $1.00 as of June 30, 2021; (iii) a negative tax effect of Ps. 1,713,106, mainly in the Cantarell, Antonio J. Bermúdez and ATG CGUs, due to higher income as a result of an increase in hydrocarbon prices and a decrease in the discount rate with respect to December 31, 2020; and (iv) a higher than expected cost on disposal of abandoned fixed assets of Ps. 4,769,381, due to the fact that these assets did not represent an investment for the remainder of financial year 2021, nor for the immediately subsequent years.

The CGUs of Pemex Exploration and Production are investment projects in productive fields with hydrocarbon reserves associated with proved reserves. These productive hydrocarbon fields contain varying degrees of heating power consisting of a set of wells and are supported by fixed assets associated directly with production, such as pipelines, production facilities, offshore platforms, specialized equipment and machinery.

Each project represents the smallest unit which can concentrate the core revenues, with clear costs and expenses that enable future cash flows (value in use) to be determined.

 

F-35


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

Pemex Exploration and Production determines the recoverable amount of fixed assets based on the long-term estimated prices for Pemex Exploration and Production’s proved reserves. The recoverable amount on each asset is the value in use.

To determine the value in use of long-lived assets associated to hydrocarbon extraction, the net present value of reserves is determined based on the following assumptions:

 

     As of June 30,  
     2022      2021  

Average crude oil price

     60.99 USD/bl        54.56 USD/bl  

Average gas price

     5.09 USD/mpc        4.69 USD/mpc  

Average condensates price

     68.27 USD/bl        63.77 USD/bl  

Discount rate

     7.41% annual        5.68% annual  

For 2022 and 2021 the total forecast production, calculated with a horizon of 25 years, was 6,955 million and 6,401 million barrels per day of crude oil equivalent, respectively.

Pemex Exploration and Production, in compliance with practices observed in the industry, estimates the recovery value of an asset by determining its value in use, based on cash flows associated with proved reserves after taxes and using a discount rate, also after taxes. Cash flows related to plugging wells provision costs are excluded in this computation of discounted cash flows.

As of June 30, 2022 and 2021, values in use for CGU with impairment or reversal of impairment are:

 

     2022      2021  

Ku-Maloob-Zaap

   Ps. 724,768,145      Ps. 649,487,778  

Cuenca de Veracruz

     142,657,247        166,211,278  

Aceite terciario del golfo

     84,116,214        47,101,553  

Chuc

     83,989,635        57,934,076  

Cantarell

     63,391,663        137,428,547  

Cactus Sitio Grande

     38,229,203        26,541,444  

Crudo ligero marino

     33,269,762        23,397,377  

Tsimin xux

     29,258,331        22,906,019  

Antonio j. Bermudez

     23,181,387        28,163,353  

Ixtal - manik

     20,986,390        15,760,675  

Ogarrio Magallanes

     18,112,667        26,500,675  

Burgos

     13,200,629        10,807,474  

Tamaulipas constituciones

     7,233,388        6,632,326  

Arenque

     6,674,267        5,843,838  

Cuenca de Macuspana

     874,044        1,020,364  

Poza Rica

     —          8,275,931  
  

 

 

    

 

 

 

Total

     Ps.  1,289,942,972      Ps.   1,234,012,708  
  

 

 

    

 

 

 

 

F-36


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

Cash-Generating Units of Pemex Industrial Transformation

During the six-month periods ended June 30, 2022 and 2021, Pemex Industrial Transformation recognized a net reversal of impairment, of Ps. 40,823,408 and Ps. 3,890,372, respectively.

The net reversal of impairment was in the following CGUs:

 

     2022      2021  

Minatitlán Refinery

   Ps. 32,560,935      Ps. 1,104,019  

Madero Refinery

     14,750,918        —    

Tula Refinery

     9,830,444        5,712,131  

Pajaritos Ethylene Processor Complex

     31,633        —    

Morelos Petrochemical Complex

     —          1,006,727  
  

 

 

    

 

 

 

Reversal of impairment

     57,173,930        7,822,877  
  

 

 

    

 

 

 

Morelos Ethylene Processor Complex

     (7,522,405      —    

Cangrejera Ethylene Processor Complex

     (5,443,028      —    

Poza Rica Processor Complex

     (2,294,829      —    

Cosoleacaque Processor Complex

     (1,090,260      —    

Madero Refinery

     —          (3,932,505
  

 

 

    

 

 

 

Impairment

     (16,350,522      (3,932,505
  

 

 

    

 

 

 

Reversal of impairment

   Ps. 40,823,408      Ps. 3,890,372  
  

 

 

    

 

 

 

As of June 30, 2022, the net reversal of impairment of Ps. 40,823,408 was mainly the result of (i) a 26.8% increase in refining sales price. These effects were partially offset by (i) an increase in the discount rate of CGUs of refined products by 12.1% and a decrease in the discount rate of ethylene products by 2.2%; and (ii) a decrease in the exchange rate of the peso against the U.S. dollar, from a peso/U.S. dollar exchange rate of Ps. 20.5835 = U.S. $1.00 as of December 31, 2021, to Ps. 19.9847 = U.S. $1.00 as of June 30, 2022, which are used as cash flows when U.S. dollars are taken as reference.

As of June 30, 2021, Pemex Industrial Transformation recognized a net reversal of impairment of Ps. 3,890,372. This net reversal of impairment was mainly due to (i) a decrease in the discount rate of CGUs of refined products and ethylene products by 1.88% and 0.11%, respectively and (ii) an increase in the sale prices of products. These effects were partially offset by the appreciation of the peso against the U.S. dollar, from a peso/U.S. dollar exchange rate of Ps. 19.9487 = U.S. $1.00 as of December 31, 2020 to Ps. 19.8027 = U.S. $1.00 as of June 30, 2021, which are used as cash flows when U.S. dollars are taken as reference.

 

F-37


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

To determine the value in use of long-lived assets associated with the CGUs of Pemex Industrial Transformation, the net present value of cash flows was determined based on the following assumptions:

 

    As of June 30,
    2022   2021   2022   2021   2022   2021   2022   2021   2022   2021
    Refining   Gas   Petrochemicals   Ethylene **   Fertilizers

Average crude oil Price

  100.15   56.61   N.A.   N.A.   N.A.   N.A.

Processed volume (i)

  889 Mbd   921 Mbd   Variable because the load inputs are diverse   Variable because the load inputs are diverse   Variable because the load inputs are diverse   Variable because the load inputs are diverse

Rate of U.S. dollar

  19.9847   19.8027   19.9847   19.8027   19.9847   19.8027   19.9847   19.8027   19.9847   N.A.

Useful lives of the cash-generating units (year average)

  12   11   7   7   5   6   5   5   5   N.A.

Discount rate

  10.59   8.95   10.62   10   8.82   8.18   8.82   8.18   10.49   N.A.

Period *

  2021-2032   2021-2027   2021-2026   2021-2025   2022-2026

 

*

The first 5 years are projected and stabilize at year 6.

**

This entity was merged into Pemex Industrial Transformation on July 1, 2019.

(i) 

Average of the first 4 years.

N.A. Non-applicable

CGUs in Pemex Industrial Transformation are processing centers grouped according to their types of processes as refineries, gas complex processors, and petrochemical centers. These centers produce various finished products for direct sale to customers or intermediate products that can be processed in another of its CGUs or by a third party. Each processing center of Pemex Industrial Transformation represents the smallest unit that has distinguishable revenues, with clear costs and expenses that enable future cash flows (value in use) to be determined.

Cash flow determinations are made based on PEMEX’s business plans, operating financial programs, forecasts of future prices of products related to the processes of the CGUs, budget programs and various statistical models that consider historical information of processes and the capacity of various processing centers.

The recoverable amount of assets is based on each asset’s value in use. The value in use for each asset is calculated based on discounted cash flows, taking into consideration the volumes to be produced and sales to be carried out. As of June 30, 2022 and 2021, the value in use for the impairment of fixed assets was as follows:

 

     2022      2021  

Tula Refinery

   Ps. 73,772,599      Ps. 59,876,872  

Salina Cruz Refinery

     80,118,065        48,166,092  

Minatitlán Refinery

     53,497,755        18,696,336  

Madero Refinery

     17,085,340        2,474,929  

Poza Rica Gas Processor Complex

     1,504,232        —    

Morelos Ethylene Processor Complex

     —          9,397,241  
  

 

 

    

 

 

 

Total

   Ps.   225,977,991      Ps.   138,611,470  
  

 

 

    

 

 

 

Cash-Generating Units of Pemex Logistics

As of June 30, 2022 and 2021, Pemex Logistics recognized a net reversa lof impairment of Ps. 1,474,790 and Ps. 109,860, respectively, mainly due to the capitalization of some constructions in progress during 2022 which were included in the impairment provision as of December 31, 2021.

 

F-38


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

As of June 30, 2022 and 2021, the reversal of impairment were in the following CGUs:

 

     2022      2021  

Construction in progress

   Ps. 1,474,790      Ps. —    

Transport (white pipelines)

     —          109,860  
  

 

 

    

 

 

 

Reversal of impairment

   Ps. 1,474,790      Ps. 109,860
  

 

 

    

 

 

 

NOTE 14. INTANGIBLE ASSETS, NET

At June 30, 2022, and December 31, 2021, intangible assets, net are mainly wells unassigned to a reserve and other components of intangible assets, which amounted to Ps. 27,048,345 and Ps. 20,016,146, respectively as follows:

A. Wells unassigned to a reserve

 

     June 30,
2022
     December 31,
2021
     June 30,
2021
 

Wells unassigned to a reserve:

        

Balance at the beginning of the period

   Ps. 18,639,136        21,435,160        21,435,160  

Additions to construction in progress

     13,421,438        25,377,983        9,092,291  

Transfers against expenses

     (4,539,894      (12,565,711      (4,663,242

Transfers against fixed assets

     (3,513,868      (15,608,296      (4,311,419
  

 

 

    

 

 

    

 

 

 

Balances at the end of the period

   Ps.   24,006,812        18,639,136        21,552,790  
  

 

 

    

 

 

    

 

 

 

B. Other intangible assets

 

     June 30,
2022
     December 31,
2021
 

Licenses

   Ps. 7,353,695        5,243,953  

Exploration expenses, evaluation of assets and concessions

     1,800,101        1,860,718  

Amortization accumulated

     (6,112,264      (5,727,661
  

 

 

    

 

 

 

Balance at the end of the period

   Ps. 3,041,532        1,377,010  
  

 

 

    

 

 

 

NOTE 15. GOVERNMENT BONDS, LONG-TERM NOTES RECEIVABLE AND OTHER ASSETS

A. Government bonds

As of June 30, 2022 and December 31, 2021, the balance of Government bonds, includes Government bonds valued at amortized cost as follows:

 

     2022      2021  

Government bonds (1)

   Ps. 111,276,363        110,855,356  

Less: current portion of Government bonds, net of expected credit losses

     29,009,783        1,253,451  
  

 

 

    

 

 

 

Total long-term notes receivable

   Ps. 82,266,580        109,601,905  
  

 

 

    

 

 

 

 

(1)

As of June 30, 2022 and December 31, 2021, includes an expected credit loss of Ps. 14,510 and Ps. 13,038, respectively.

 

F-39


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

As of November 19, 2020, the value of the Government bonds was Ps. 128,786,611, and the liability was Ps. 95,597,610.

On November 20, 2020, Petróleos Mexicanos monetized the whole of the Government bonds by entering into a three-year financial arrangement to partially raise an equivalent of Ps. 95,597,610 at an annual rate of 8.56275%, maturing November 24, 2023. Petróleos Mexicanos retains the risks, benefits and economic rights of the Government bonds, which were delivered to a financial institution. Petróleos Mexicanos will continue to collect coupon and principal payments from the securities throughout the term of the transaction. Therefore, Petróleos Mexicanos recognizes these Government bonds as restricted assets and recognizes short-term debt for the monetization. The resources from the Government bonds will be transferred to the FOLAPE for payments related to its pension and retirement plan obligations.

During the period from January 1 to June 30, 2022, interest income generated by the Government bonds amounted to Ps. 3,457,960, of which Petróleos Mexicanos received payments in the amount of Ps. 3,411,432. During the period from January 1 to December 31, 2021, interest income generated by the Government bonds amounted to Ps. 7,094,180, of which Petróleos Mexicanos received payments in the amount of Ps. 7,126,559. The interest income was recognized as financial income in the consolidated statement of comprehensive income.

As of June 30, 2022 and December 31, 2021, the Government bonds consisted of 17 series of development bonds (D Bonds, M Bonds and UDI Bonds) issued by the SHCP with maturities between 2023 and 2026, with a notional amount of Ps. 102,492,032 and Ps. 913,482 in UDIs, respectively.

As of June 30, 2022 and December 31, 2021, the fair value of the transferred assets was Ps. 107,318,721 and Ps. 109,124,514, respectively and the fair value of the associated liabilities was Ps. 82,382,546 and Ps. 83,869,441, respectively, resulting in a net position of Ps. 24,936,175 and Ps. 25,255,073, respectively.

As of June 30, 2022 and December 31, 2021, the recorded liability was Ps. 101,446,048 (Ps. 100,364,848 of principal and Ps. 1,083,200 interest) and Ps. 84,189,749 (Ps. 83,401,120 of principal and Ps. 788,629 of interest), respectively.

The roll-forward of the Government bonds is as follows:

 

     June 30, 2022      December 31,
2021
 

Balance as of the beginning of the period

   Ps. 110,855,356        129,549,519  

Government bonds collected

     —          (15,788,696 )(1) 

Accrued interests

     3,457,960        7,094,180  

Interests received from bonds

     (3,411,432      (7,126,559

Impact of the valuation of bonds in UDIS

     231,371        459,149  

Amortized cost

     144,580        (3,336,781

Reversal (Impairment) of bonds

     (1,472      4,544  
  

 

 

    

 

 

 

Balance at the end of the period

   Ps. 111,276,363        110,855,356  
  

 

 

    

 

 

 

 

(1)

Government bonds were collected on December 9, 2021.

B. Long-term notes receivable

As of June 30, 2022 and December 31, 2021, the balance of long-term notes receivable was Ps. 1,492,843 and Ps. 1,646,290 respectively and includes Ps. 808,306 and Ps. 833,473, respectively, of collection rights related to Value Added Tax from the transferred assets by CENAGAS.

 

F-40


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

C. Other assets

As of June 30, 2022 and December 31, 2021, the balance of other assets was as follows:

 

     June 30
2022
     December 31,
2021
 

Payments in advance (1)

   Ps. 48,516,181        35,931,167  

Other

     2,674,464        2,327,872  

Insurance

     801,427        853,891  
  

 

 

    

 

 

 

Total other assets

   Ps.   51,992,072        39,112,930  
  

 

 

    

 

 

 

 

(1)

Mainly advance payments to contractors for the construction of the Dos Bocas Refinery through PTI ID.

NOTE 16. DEBT

The Federal Revenue Law applicable to PEMEX as of January 1, 2022, published in the Official Gazette of the Federation on November 12, 2021, authorized Petróleos Mexicanos and its Subsidiary Entities to incur a domestic net debt up to Ps. 27,242,000 and an external net debt up to U.S.$1,860,000. PEMEX can incur additional internal or external debt, as long as the total amount of net debt does not exceed the ceiling established by the Federal Revenue Law.

The Board of Directors approves the terms and conditions for the incurrence of obligations that constitute public debt of Petróleos Mexicanos for each fiscal year, in accordance with the Petróleos Mexicanos Law and the Reglamento de la Ley de Petróleos Mexicanos (Regulations to the Petróleos Mexicanos Law). The terms and conditions are promulgated in accordance with the guidelines approved by the SHCP for Petróleos Mexicanos for the respective fiscal year.

On December 30, 2021, Petróleos Mexicanos increased its Medium-Term Notes Program from U.S.$112,000,000 to U.S.$125,000,000.

During the period from January 1 to June 30, 2022, PEMEX participated in the following financing activities:

 

   

On January 14, 2022, P.M.I. SUS, as borrower, and Petróleos Mexicanos, as guarantor, entered into a U.S.$500,000 credit facility maturing in 2023, which bears interest at a floating rate linked to SOFR plus 275 to 425 basis points.

 

   

On January 21, 2022, Petróleos Mexicanos, issued Ps. 4,500,000 and U.S.$250,000 in aggregate principal amount of promissory notes as follows:

 

   

Ps. 2,000,000 for a term of 270 days, at a rate linked to 91-day TIIE plus 228 basis points;

 

   

Ps. 2,500,000 for a term of 360 days, at a rate linked to 91-day TIIE plus 238 basis points;

 

   

U.S.$100,000 for a term of 90 days, at a rate linked to three-month LIBOR plus 198 basis points; and

 

   

U.S.$150,000 for a term of 180 days, at a rate linked to six-month LIBOR plus 208 basis points.

 

   

On February 22, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of Ps. 5,000,000 bearing an interest rate linked to 182-day TIIE plus 260 basis points, maturing in August 2022.

 

F-41


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

   

On February 25, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of U.S.$11,362 bearing an interest rate linked to 30-day LIBOR plus 175 basis points, maturing in August 2022.

 

   

On February 25, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of Ps. 250,000, bearing an interest rate linked to 28-day TIIE plus 235 basis points, maturing in February 2023.

 

   

On March 16, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of Ps. 4,000,000, bearing an interest rate linked to 28-day TIIE plus 220 basis points, maturing in June 2022.

 

   

On March 17, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of Ps. 4,000,000, bearing an interest rate linked to 182-day TIIE plus 280 basis points, maturing in September 2022.

 

   

On March 30, 2022, Petróleos Mexicanos completed the exchange of notes previously issued under Rule 144A and under Regulation S for SEC-registered notes. The following table sets forth, as of June 30, 2022, the principal amount outstanding of the registered debt securities issued by Petróleos Mexicanos, and guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics.

 

               Principal
amount

outstanding
 

Security

  

Issuer

  

Guarantors

   (U.S.$)  

6.875% Notes due 2025

  

Petróleos Mexicanos

   Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics      901,836  

6.700% Notes due 2032

  

Petróleos Mexicanos

   Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics      6,779,842  

 

   

On March 31, 2022, Petróleos Mexicanos entered into a credit line in the amount of U.S.$75,000 due January 2023, at a floating rate linked to SOFR plus 245 basis points.

 

   

On April 6, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of U.S.$150,000 due June 2022, at a floating rate linked to 3-month SOFR plus 270 basis points.

 

   

On April 18, 2022, Petróleos Mexicanos renewed a promissory note for Ps. 4,000,000, originally issued in October 2021, bearing interest at a floating rate linked to the 28-day TIIE plus 315 basis points, maturing in January 2023.

 

   

On April 21, 2022, Petróleos Mexicanos renewed a promissory note, originally issued in January 2022, for U.S.$100,000, bearing interest at a floating rate linked to 6-month SOFR plus 208 basis points and an adjustment margin of 42.826 basis points, maturing in October 2022.

 

   

On April 26, 2022, Petróleos Mexicanos obtained Ps. 10,000,000 related to the Government bonds monetization due to February 29, 2024.

 

   

On April 29, 2022, Petróleos Mexicanos increased a credit line from U.S.$150,000, originally issued on May 15, 2017, to U.S. $300,000, bearing interest at a floating rate linked to 3-month SOFR plus 220 basis points.

 

F-42


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

   

On May 18, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of Ps. 500,000 due in 364 days, bearing interest at a floating rate linked to 28-day TIIE plus 250 basis points.

 

   

On May 31, 2022, Petróleos Mexicanos renewed a promissory note, originally issued in December 2021, for Ps. $3,000,000, bearing interest at a floating rate linked to 28-day TIIE plus 330 basis points, maturing in February 2023.

 

   

On May 31, 2022, Petróleos Mexicanos launched a U.S.$1,984,689 invoice refinancing liability management transaction under which certain suppliers and contractors were given the opportunity to exchange outstanding invoices due from PEMEX and its productive subsidiaries for global 8.750% notes due 2029 issued by PEMEX.

 

   

On June 14, 2022, Petróleos Mexicanos renewed and increased a promissory note, originally issued in March 2022, for Ps. 4,000,000, bearing interest at a floating rate linked to 28-day TIIE plus 220 basis points, maturing in September 2022.

 

   

On June 15, 2022, Petróleos Mexicanos renewed two promissory notes, originally issued in December 2021 and January 2022, respectively, for Ps. 2,000,000, each one, bearing interest at a floating rate linked to 28-day TIIE plus 330 basis points, maturing in March 2023.

 

   

On June 17, 2022, Petróleos Mexicanos renewed a short-term credit, originally issued in September 2021, for U.S.$500,000 bearing interest at a floating rate linked to 217-day SOFR plus 210 basis points, maturing in January 2023.

 

   

On June 30, 2022, Petróleos Mexicanos renewed a promissory note, originally issued in January 2021, for U.S. $150,000, bearing interest at a floating rate linked to 180-day SOFR plus 250.826 basis points, maturing in December 2022.

All of the debt securities listed above are jointly and severally guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation, Pemex Logistics and their respective successors and assignees.

As of June 30, 2022, PEMEX had U.S.$7,664,000 and Ps. 37,000,000 in revolving credit lines in order to provide liquidity, of which Ps. 10,000,000 were available.

All of the financing activities mentioned above were guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics and their respective successors and assignees.

As of December 31, 2021, the outstanding amount under the PMI Trading revolving credit line was U.S. $202,547. From January 1 to June 30, 2022, PMI Trading obtained U.S.$1,025,300 from its revolving credit lines used for its trading activities, and repaid U.S. $1,031,992. As of June 30, 2022, the outstanding amount under this revolving credit line was U.S.$195,855. As of June 30, 2022, the amount available under this revolving credit line was U.S.$79,145.

 

F-43


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

The following table presents the roll-forward of total debt of PEMEX for the six-month periods ended June 30, 2022 and 2021, and for the year ended December 31, 2021, which includes short and long-term debt:

 

     June 30,
2022(i)
     December 31,
2021 (i)
     June 30,
2021(i)
 

Changes in total debt:

        

At the beginning of the period

   Ps. 2,249,695,894        2,258,727,317        2,258,727,317  

Loans obtained - financing institutions (ii)

     555,341,258        1,652,151,747        746,457,255  

Debt payments

     (565,601,629      (1,707,581,580      (699,214,601

Accrued interest (iii)(iv)(v)

     64,077,989        162,903,771        73,310,692  

Interest paid

     (67,056,202      (157,256,625      (76,608,807

Foreign exchange

     (76,258,745      40,751,264        (22,768,453
  

 

 

    

 

 

    

 

 

 

At the end of the period

   Ps.   2,160,198,565        2,249,695,894        2,279,903,403  
  

 

 

    

 

 

    

 

 

 

 

(i)

These amounts include accounts payable by Financed Public Works Contracts (“FPWC”) (formerly known as Multiple Services Contracts), which do not generate cash flows.

(ii)

Petróleos Mexicanos implemented a factoring arrangement to support its suppliers. Amounts as of December 31, 2021 totaled Ps. 15,934,904, which did not represent cash flows.

(iii)

As of June 30, 2022, includes awards amortization, fees and expenses related to the issuance of debt in the amount of Ps. 212,540 and Ps. (355,978), respectively, and amortized cost of Ps. 5,314,601.

(iv)

As of December 31, 2021, includes awards amortization, fees and expenses related to the issuance of debt in the amount of Ps. 3,290,673 and Ps. (2,835,359), respectively, and amortized cost of Ps. 6,226,947.

(v)

As of June 30, 2021, includes awards amortization, fees and expenses related to the issuance of debt in the amount of Ps. 111,546 and Ps. 93,048, respectively, and amortized cost of Ps. 396,777.

As of June 30, 2022 and December 31, 2021, PEMEX used the following exchange rates to translate the outstanding balances in foreign currencies to pesos in the statement of financial position:

 

     June 30, 2022      December 31,
2021
 

U.S. dollar

   Ps.   19.9847        20.5835  

Japanese yen

     0.1466        0.1789  

Pounds sterling

     24.3531        27.8834  

Euro

     21.0219        23.4086  

Swiss francs

     20.8880        22.5924  

NOTE 17. PROVISIONS FOR SUNDRY CREDITORS

As of June 30, 2022 and December 31, 2021, the provisions for sundry creditors and others is as follows:

 

     June 30,
2022
     December 31,
2021
 

Provision for plugging of wells (see Note 13-C)

   Ps. 69,821,593        70,144,756  

Provision for trails in process (see Note 19)

     12,324,477        11,114,006  

Provision for environmental costs

     13,291,058        11,138,904  
  

 

 

    

 

 

 
   Ps.   95,437,128        92,397,666  
  

 

 

    

 

 

 

NOTE 18. EQUITY (DEFICIT)

A. Certificates of Contribution “A”

The capitalization agreement between Petróleos Mexicanos and the Mexican Government states that the Certificates of Contribution “A” constitute permanent capital.

 

F-44


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

During the six-month periods ended June 30, 2022, PEMEX received a payment of Ps. 90,437,539 from Certificates of Contribution “A” from the Mexican Government.

During the year ended December 31, 2021, Petróleos Mexicanos received Ps. 316,354,129 in Certificates of Contribution “A” from the Mexican Government to help improve PEMEX’s financial position.

PEMEX’s Certificates of Contribution “A” are as follows:

 

     Amount  

Certificates of Contribution “A” as of December 31, 2020

   Ps.   524,931,447  

Increase in Certificates of Contribution “A” during 2021

     316,354,129  
  

 

 

 

Certificates of Contribution “A” as of December 31, 2021

   Ps. 841,285,576  

Increase in Certificates of Contribution “A” during the six-month periods ended June 30, 2022

     90,437,539  
  

 

 

 

Certificates of Contribution “A” as of June 30, 2022

   Ps. 931,723,115  
  

 

 

 

Mexican Government contributions made in the form of Certificates of Contribution “A” during 2022 totaled Ps. 90,437,539 were designated for the construction of the Dos Bocas Refinery and for the payment of debt, as follows:

 

Date

   Payment of debt      Construction of the
Dos Bocas Refinery
 

January 21

   Ps.   19,321,641        —    

January 21

     —          7,500,000  

February 14

     —          7,500,000  

March 8

     26,115,898        —    

March 8

     —          7,500,000  

April 28

     —          762,100  

May 26

     —          21,737,900  
  

 

 

    

 

 

 

Total

   Ps. 45,437,539        45,000,000  
  

 

 

    

 

 

 

B. Mexican Government contributions

In January 2022, Petróleos Mexicanos received a grant from the FONADIN in the amount of Ps. 23,000,000 for the acquisition of the remaining 50.005% interest in DPRLP (see Note 12).

During the year ended December 31, 2021, there were no Mexican Government contributions apart from Certificates of Contribution “A”.

 

F-45


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

C. Legal reserve

Under Mexican law, each of the Subsidiary Companies is required to allocate a certain percentage of its net income to a legal reserve fund until the fund reaches an amount equal to a certain percentage of each Subsidiary Company’s capital stock.

As of June 30, 2022 and December 31, 2021, there were no changes to the legal reserve.

D. Accumulated other comprehensive income (loss)

As a result of the discount rate analysis related to employee benefits liability, for the period six-month period ended June 30, 2022 and 2021, PEMEX recognized net actuarial gains in other comprehensive income (loss) Ps. 158,392,790 and Ps. 241,537,186, respectively; which are presented net of deferred income tax for Ps. 10,556,152 and Ps. (10,468,424), respectively, related to retirement and post-employment benefits. The variation related to retirement and post-employment benefits was the result of an increase in the discount and return on plan assets rates from 8.46% as of December 31, 2021 to 9.40% as of June 30, 2022.

E. Accumulated deficit from prior years

PEMEX has recorded negative earnings in the past several years. However, the Ley de Concursos Mercantiles (“Commercial Bankruptcy Law of Mexico”) is not applicable to Petróleos Mexicanos and the Subsidiary Entities. Furthermore, the financing agreements to which PEMEX is a party do not provide for financial covenants that would be breached or events of default that would be triggered as a consequence of negative equity.

F. Uncertainty related to going concern

The unaudited condensed consolidated interim financial statements have been prepared assuming PEMEX will continue as a going concern. The going concern assumption contemplates the realization of assets and satisfaction of liabilities in normal course of business. However, substantial doubt about PEMEX’s ability to continue as a going concern exists.

Facts and conditions

PEMEX has substantial debt, incurred mainly to finance the capital expenditures needed to carry out its capital investment projects and to fund its operating expenses. Due to its heavy fiscal burden resulting from the payment of hydrocarbon extraction duties and other taxes, the cash flows derived from PEMEX’s operations in recent years have not been sufficient to fund its operations and capital expenditure programs. As a result, PEMEX’s indebtedness has increased significantly, and its working capital has deteriorated. In recent years, PEMEX’s level of indebtedness relative to its oil reserves has increased substantially and has been financially supported by the Mexican Government.

In 2021, certain ratings agencies downgraded PEMEX’s credit rating, mainly driven by the effects of COVID-19, as well as the volatility of crude oil prices and the downgrade of the Mexican Government’s sovereign debt rating, impacting PEMEX’s access to the financial markets, the cost and terms of PEMEX’s new debt and contract renegotiations that PEMEX may carry out during 2022 and 2023. The recent Mexican Government’s economic policies of subsidizing gasoline prices to domestic consumers may have an impact on public finances, restraining the Government cash availability and increasing the uncertainty of cash available for PEMEX. These conditions have negatively impacted PEMEX’s financial performance and also its liquidity position.

Despite the fact that during the six-month period ended June 30, 2022, PEMEX has recognized a net income of Ps. 247,649,107, during the year ended December 31, 2021, PEMEX recognized a net loss of Ps. 294,532,168. In addition, as of June 30, 2022 and December 31, 2021, PEMEX had a negative equity of Ps. 1,669,677,465, and Ps. 2,170,000,783, respectively, mainly due to continuous net losses, and a negative working capital of Ps. 233,568,966 and Ps. 464,254,286, as of June 30, 2022 and December 31, 2021, respectively.

 

F-46


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

PEMEX has budget autonomy, and, in public finance terms, is subject to the cash flows financial balance goals approved in the Decreto de Presupuesto de Egresos de la Federación (“Federal Expenditure Budget Decree”). This represents the difference between its gross revenues (inflows) and its total budgeted expenditures (outflows) including the financial cost of its debt, which is proposed by the SHCP and approved by the Chamber of Deputies. The Federal Budget for 2022 authorized PEMEX to have a negative financial balance budget of Ps. 62,750,000. This shortfall does not consider payments of principal of PEMEX’s debt due in 2022. PEMEX has short-term debt principal maturities (including interest payable) of Ps. 421,304,336 as of June 30, 2022.

The combined effect of the above-mentioned events indicates substantial doubt about PEMEX’s ability to continue as a going concern.

Actions

PEMEX and the Mexican Government are carrying out the following actions, among others, to preserve liquidity:

PEMEX has requested to receive scheduled equity capital contributions from the Mexican Government during 2022 and 2023 through the Ministry of Energy, which are subject to changes in the main reference variables used in the preparation of PEMEX’s 2022 budget and the financial capacity of the Mexican Government. The resources from these contributions, if any, will be used to pay the 2022 and 2023 short-term debt maturities. PEMEX has received Ps. 45,437,539 as of June 30, 2022 for this purpose. Given the current scenario of high international prices in oil and its derivatives, along with the Mexican Government’s policy of keeping the consumer price of gasoline below inflation, PEMEX’s operating income may be affected, and equity capital contributions to PEMEX could be compromised. This situation is mitigated by the application of a tax credit decree published on March 4, 2022, pursuant to which PEMEX can recover the difference between the international reference price of gasoline and the price at which the gasoline is traded in the domestic market. The benefit of such tax credit decree is recognized as other income in the statement of comprehensive income.

During 2022, PEMEX is subject to a reduction of DUC fiscal rate from 54% in 2021 to 40% in 2022, and it is expected that in 2023 the DUC fiscal rate will further decrease.

In addition, PEMEX may raise funds from the markets in accordance with prevailing conditions, to refinance its debt.

Further, PEMEX has had the intent to refinance its short-term debt maturities through direct loans and revolving credit facilities and loans guaranteed by export credit agencies. PEMEX also established in conjunction with development and commercial banks Cadenas Productivas PEMEX Plus (Productive Chains Plus Program) to aid in the payment to suppliers and contractors. PEMEX’s ability to refinance it short-term debt maturities depends on factors outside of its control.

The Federal Revenue Law for 2022 also authorized PEMEX to incur net additional indebtedness up to Ps. 65,000,000 (Ps. 27,242,000 and U.S.$1,860,000), which is considered as public debt by the Mexican Government and may be used to partially cover its negative financial balance.

PEMEX reviews and aligns its capital expenditures portfolio in accordance with updated economic assumptions on a periodic basis and giving priority to those projects which increase production in an efficient manner and at the lowest cost.

Further, on March 22, 2021, the Board of Directors of Petróleos Mexicanos approved the business plan of Petróleos Mexicanos and its Subsidiary Companies for 2021-2025 (the “2021-2025 Business Plan”).

 

F-47


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

Prices of crude oil, natural gas and petroleum products have begun to recover in the first six months of 2022.

Petróleos Mexicanos and its Subsidiary Entities are not subject to the Commercial Bankruptcy Law of Mexico and none of PEMEX’s existing financing agreements include any financial covenants that could lead to the demand for immediate payment of its debt due to having negative equity or non-compliance with financial ratios.

PEMEX prepared its consolidated financial statements as of June 30, 2022 and December 31, 2021 on a going concern basis. There are certain conditions that have generated important uncertainty and significant doubts concerning the entity’s ability to continue operating, including recurring net losses, negative working capital and negative equity. Those financial statements do not contain any adjustments that would be required if they were not prepared on a going concern basis.

G. Non-controlling interest

PEMEX does not currently own all of the shares of PMI CIM and COMESA, variations in income and equity from these entities are also presented in the consolidated statements of changes in equity (deficit) as “non-controlling interest.”

As of June 30, 2022 and December 31, 2021, non-controlling interest represented losses of Ps. $(141,171) and income of Ps. 128,502, respectively, in PEMEX’s equity (deficit).

NOTE 19. CONTINGENCIES

In the ordinary course of business, PEMEX is named in a number of lawsuits of various types. PEMEX evaluates the merit of each claim and assesses the likely outcome. PEMEX has not recorded provisions related to ongoing legal proceedings due to the fact that an unfavorable resolution is not expected in such proceedings, with the exception of the proceeding described in further detail in this Note.

PEMEX is involved in various civil, tax, criminal, administrative, labor and commercial lawsuits and arbitration proceedings. The results of these proceedings are uncertain as of the date of these consolidated financial statements. As of June 30, 2022 and December 31, 2021, PEMEX had accrued a reserve of Ps. 12,324,477 and Ps. 11,114,006, respectively, for these contingent liabilities.

As of June 30, 2022, the current status of the principal lawsuits in which PEMEX is involved is as follows:

 

   

On April 4, 2011, Pemex Exploration and Production was summoned before the Séptima Sala Regional Metropolitana (“Seventh Regional Metropolitan Court”) of the Tribunal Federal de Justicia Fiscal y Administrativa (“Tax and Administrative Federal Court”) in connection with an administrative claim (No. 4957/11-17-07-1) filed by EMS Energy Services de México, S. de R.L. de C.V. and Energy Maintenance Services Group I. LLC requesting that Pemex Exploration and Production’s termination of the public works contract be declared null and void. In a concurrent proceeding, the plaintiffs also filed an administrative claim (No. 13620/15-17-06) against Pemex Exploration and Production before the Sexta Sala Regional Metropolitana (“Sixth Regional Metropolitan Court”) of the Tax and Administrative Federal Court in Mexico City seeking damages totaling U.S.$193,713 related to the above-mentioned contract. Pemex Exploration and Production filed a response requesting the two administrative claims be joined in a single proceeding, which was granted. On April 30, 2019, a judgment was issued by the Segunda Seccion de la Sala Superior (“Second Section of the Superior Court”) in favor of Pemex Exploration and Production. On June 25, 2019, the plaintiffs filed an amparo (constitutional challenge) (D.A. 397/2019) before the Tercer Tribunal Colegiado en Materia Administrativa del Primer Circuito (“Third Administrative Joint Court of the First Circuit”), which was granted.

 

F-48


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

On March 12, 2020, Pemex Exploration and Production filed a motion to review against the resolution granting this amparo before the Third Administrative Joint Court of the First Circuit. On October 1, 2020, the Third Administrative Joint Court of the First Circuit declared the resolution null and void and no amount was granted in favor of the plaintiffs. On February 24, 2022, an amparo (350/2020) was granted in favor of EMS Energy Services de México, S. de R.L. On March 17, 2022, a motion was filed to draw the resolution by the Suprema Corte de Justicia de la Nación (Supreme Court of Justice of the Nation). On June 16, 2022 a resolution was issued in connection with the amparo 350/2020 stating that the plaintiffs partially proved their requests, the resolution is declared null and void, among others. As of the date of these financial statements, a final resolution is still pending.

 

   

On October 18, 2019, the Sala Regional Peninsular (“Regional Peninsular Court”) of the Tribunal Federal de Justicia Administrativa (“Federal Justice Administrative Court”) in Mérida, Yucatán summoned Pemex Exploration and Production in connection with a claim (91/19-16-01-9) filed by PICO México Servicios Petroleros, S. de R.L. de C.V. requesting that Pemex Exploration and Production’s termination of the public works contract (no. 428814828) be declared null and void and seeking U.S.$137,300 for expenses and related damages, among other claims. On December 12, 2019, Pemex Exploration and Production filed a response to this claim. On March 28, 2020, a notification dated February 10, 2020, was received in which the extended claim was admitted. On February 10, 2020, the expert appointed by the plaintiff was accepted. On February 18, 2020, an extension requested by the accounting expert appointed by Pemex Exploration and Production was accepted and his opinion was filed and ratified on August 11, 2020. On June 1, 2021, an independent expert was designated. On September 30, 2021, a resolution was issued, which declared that all evidence has been filed. On October 15, 2021, the parties filed their pleadings. On November 9, 2021, this stage is closed. On June 8, 2022, the Regional Peninsular Court sent the file to the Sala Superior (“Superior Court”) due to the amount involved in this claim. As of the date of these financial statements, a final resolution is still pending.

 

   

Compañía Nitrógeno de Cantarell, S.A. de C.V. (CNC) filed an arbitration proceeding before the International Court of Arbitration of the International Chamber of Commerce (25306/JPA) against Pemex Exploration and Production seeking initially U.S.$70,000 which was increased to U.S.$146,000 for nitrogen supply services performed. On August 24, 2021, a final award was issued in which Pemex Exploration and Production was required to pay to CNC: (i) U.S.$146,114 for due fixed changes as of July 12, 2021; (ii) U.S.$5,802, for accrued default interests as of July 12, 2021; (iii) U.S.$393 for fees and expenses of the Arbitration Court; and (iv) U.S.$1,500 plus the Value Added Tax for legal fees and expenses of CNC. On December 17, 2021, CNC and Pemex Exploration and Production executed a settlement agreement in which CNC accepted to reduce the amount related to expenses, among others, to be paid by Pemex Exploration and Production (U.S.$9,000) if Pemex Exploration and Production pays the principal amount (U.S.$156,237 as of December 15, 2021).

 

   

Tech Man Group, S.A. de C.V. filed an administrative claim (7804/18-17-09-8) against Pemex Industrial Transformation seeking Ps. 2,009,598 for, among other things, payment of expenses and penalties in connection with a public works contract (CO-OF-019-4008699-11) before the Tribunal Fiscal de Justicia Administrativa (Fiscal Court of Administrative Justice). On June 25, 2019, a response was filed by Pemex Industrial Transformation as well as a motion against the admission of the claim, which was accepted. On October 2, 2019, the opinion of the accounting and construction experts submitted by the defendant was filed. On February 17, 2020, Pemex Industrial Transformation requested the Fiscal Court of Administrative Justice to appoint a new accounting expert since the previous appointed expert rejected his designation. On March 2, 2020, the independent construction expert filed his opinion. On August 7, 2020, the Novena Sala Regional Metropolitana (Ninth Regional Metropolitan Court) of the Federal Justice Court appointed an independent accounting expert, who filed his report on December 7, 2020. The parties also filed their pleadings. On March 30, 2022, the Superior Court of the Fiscal Court of Administrative Justice stated that the claim was filed untimely. On June 1, 2022, the plaintiff filed an amparo against this resolution. As of the date of these financial statements, a final resolution is still pending.

 

F-49


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

   

Constructora Norberto Odebrecht, S.A. filed an administrative claim against Pemex Industrial Transformation (file No. 4742/19-17-01-7) seeking U.S.$113,582 and Ps. 14,607 in connection with a termination resolution (no. 1,757) dated January 14, 2019, and issued by Pemex Industrial Transformation, which awarded U.S.$51,454 in favor of Pemex Industrial Transformation. The claim was admitted. On November 11, 2020, Pemex Industrial Transformation filed a response to this claim. The accounting expert filed his opinion. As of the date of these financial statements, a final resolution is still pending.

 

   

On November 24, 2021, Pemex Industrial Transformation filed a repeal request (no. RRL2021014568) seeking that the resolutions dated October 7, 2021, issued by the Hydrocarbons Verification Manager of the Tax Administration Service be declared null and void. These resolutions established charges for Special Taxes on Production and Services, Value Added Taxes and fines among others, for an amount of Ps. 3,084,975. As of the date of these financial statements, a final resolution is still pending.

 

   

Micro Smart Systems de México, S. de R.L. de C.V. (MSSM) filed before the Sala Regional del Golfo Norte (Regional Court of North Gulf) of the Tax and Administrative Federal Court (574/22-18-01-8) challenging a settlement statement dated February 17, 2022 related to a works contract number No. 424049831 issued by Pemex Exploration and Production and seeking U.S.$240,448. On April 5, 2022, the claim was admitted. This was notified on May 17, 2022. On July 1, 2022, Pemex Exploration and Production filed a response to this claim. As of the date of these financial statements, a final resolution is still pending.

 

   

On February 6, 2019, the Sala Regional del Golfo Norte (North Gulf Regional Court) of the Tax and Administrative Federal Court summoned Pemex Drilling and Services (now Pemex Exploration and Production) in connection with a claim (752/17-18-01-7) filed by Micro Smart System de Mexico, S. de R.L. de C.V. (“Micro Smart System”), challenging a settlement statement dated March 14, 2017, related to contract number 424049831 dated December 9, 2009, seeking the payment of U.S.$240,448 for work performed and U.S.$284 for work estimates. This matter concluded by resolution favorable to Pemex Exploration and Production. On May 9, 2022, the sentence was executed. Therefore, Pemex Exploration and Production did not have to pay U.S.$240,448 equivalent to Ps. 4,807,571 as of the exchange rated published in the Official Gazette of the Federation dated March 30, 2022.

The results of these proceedings are uncertain until their final resolutions are issued by the appropriate authorities. PEMEX has recorded liabilities for loss contingencies when it is probable that a liability has been incurred and the amount thereof can be reasonably estimated. When a reasonable estimation could not be made, qualitative disclosure was provided in the notes to these unaudited condensed consolidated interim financial statements. PEMEX does not disclose amounts accrued for each individual claim because such disclosure could adversely affect PEMEX’s legal strategy, as well as the outcome of the related litigation.

Pursuant to an ordinary session held by the Board of Directors on August 23, 2013, Petróleos Mexicanos established policies for the granting of mutual guarantees, loans or any type of credit in favor of the Subsidiary Entities and Subsidiary Companies; in accordance with these policies, the Corporate Finance Department issues an opinion with its risk analysis, financial valuation, budget sufficiency, accounting treatment and conclusions.

 

F-50


Petróleos Mexicanos

Productive State-Owned Subsidiaries and Subsidiary Companies

Notes to the consolidated financial statements

(Figures stated in thousands, except as noted)

 

NOTE 20. SUBSEQUENT EVENTS

A. Recent financing activities

During the period from July 1 to August 31, 2022, PEMEX entered into the following financing activities:

 

   

On August 19, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of Ps. 5,000,000 due in 365 days, bearing interest at a floating rate linked to 28-day TIIE plus 365 basis points.

 

   

On August 23, 2022, Petróleos Mexicanos issued a promissory note for the principal amount of U.S.$11,362 due in 178 days, bearing interest at a floating rate linked to one-month SOFR plus 175 basis points.

As of June 30, 2022, the outstanding amount under the PMI Trading revolving credit lines was U.S.$195,855. From July 1 to August 31, 2022, PMI Trading obtained U.S.$212,668 from its revolving credit lines used for its trading activities and repaid U.S.$281,808. As of August 31, 2022, the outstanding amount under this revolving credit line was U.S.$126,715. The available amount under this revolving credit lines was U.S.$98,285 as of August 31, 2022.

As of August 26, 2022, PEMEX had U.S.$7,664,000 and Ps. 37,000,000 in available credit lines in order to provide liquidity, of which U.S.$1,905,300 and Ps. 37,000,000 are available.

B. Exchange rates and crude oil prices

As of August 31, 2022, the Mexican peso-U.S. dollar exchange rate was Ps. 19.9945 per U.S. dollar, which represents a slight 0.05% appreciation of the value of the U.S. dollar as compared to the exchange rate as of June 30, 2022, which was Ps. 19.9847 per U.S. dollar. This increase in the U.S. dollar exchange rate, has led to an estimate of Ps. 898,505 in PEMEX’s foreign exchange loss as of August 31, 2022.

As of August 31, 2022, the weighted average price of the crude oil exported by PEMEX was U.S.$89.73 per barrel. This represents a price decrease of 18.0% as compared to the average price as of June 30, 2022, which was U.S.$104.79 per barrel.

C. Contributions from the Mexican Government

During the period from July 1 to August 31, 2022, the Mexican Government, through the Ministry of Energy, made equity capital contributions to Petróleos Mexicanos in the amount of Ps. 6,969,342 for the construction of the Dos Bocas Refinery.

D. Russian activities in Ukraine and the related destabilization of the world energy markets.

PEMEX’s revenues and profitability are heavily dependent on the prices it receives from sales of oil and natural gas. Oil prices are particularly sensitive to actual and perceived threats to global political stability and to changes in production from OPEC member states. An actual increase, or the threat of an increase, in Russian activities in Ukraine could lead to increased volatility in global oil and gas prices. Destabilization of global oil and gas prices could reduce the price received from PEMEX’s sales of oil and natural gas and adversely affect PEMEX’s results and profitability. Increases in oil and gas prices may not persist and could be followed by price decreases based on factors beyond PEMEX’s control, including geopolitical events.

E. Advance payments for the future sale of turbosine

On July 20 and 21, 2022, Pemex Industrial Transformation received advance payments for the future sale of turbosine of Ps. 17,590,055 and U.S.$306,570 respectively. These funds will be used to increase the level of crude conversion at the Miguel Hidalgo Refinery, reducing the production of fuel oil and increasing the production of high-value petroleum products, such as diesel and gasoline; to comply with environmental legislation by producing gas, gasoline and diesel of Ultra Low Sulfur (UBA) quality. PEMEX recognized the cash received in cash and cash equivalents and a liability of customers’ advance payments.

 

F-51


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Petróleos Mexicanos

 

By:  

/s/ José Alberto Jiménez Hernández

  José Alberto Jiménez Hernández
  Associate Managing Director of Finance

Date: September 6, 2022


FORWARD-LOOKING STATEMENTS

This report contains words, such as “believe,” “expect,” “anticipate” and similar expressions that identify forward looking statements, which reflect our views about future events and financial performance. We have made forward-looking statements that address, among other things, our:

 

   

exploration and production activities, including drilling;

 

   

activities relating to import, export, refining, transportation, storage and distribution of petrochemicals, petroleum, natural gas and oil products;

 

   

activities relating to our lines of business;

 

   

projected and targeted capital expenditures and other costs;

 

   

trends in international and Mexican crude oil and natural gas prices;

 

   

liquidity and sources of funding, including our ability to continue operating as a going concern;

 

   

farm-outs, joint ventures and strategic alliances with other companies; and

 

   

the monetization of certain of our assets.

Actual results could differ materially from those projected in such forward-looking statements as a result of various factors that may be beyond our control. These factors include, but are not limited to:

 

   

general economic and business conditions, including changes in international and Mexican crude oil and natural gas prices, refining

 

   

margins and prevailing exchange rates;

 

   

credit ratings and limitations on our access to sources of financing on competitive terms;

 

   

our ability to find, acquire or gain access to additional reserves and to develop, either on our own or with our strategic partners, the reserves that we obtain successfully;

 

   

the level of financial and other support we receive from the Mexican Government;

 

   

global or national health concerns, including the outbreak of pandemic or contagious disease, such as the ongoing COVID-19 pandemic;

 

   

the outbreak of military hostilities, including escalating tensions between Russia and Ukraine and the potential destabilizing effect of such conflict;

 

   

effects on us from competition, including on our ability to hire and retain skilled personnel;

 

   

uncertainties inherent in making estimates of oil and gas reserves, including recently discovered oil and gas reserves;

 

   

technical difficulties;

 

   

significant developments in the global economy;

 

   

significant economic or political developments in Mexico and the United States;

 

   

developments affecting the energy sector;

 

   

changes in, or failure to comply with, our legal regime or regulatory environment, including with respect to tax, environmental regulations, fraudulent activity, corruption and bribery;

 

   

receipt of governmental approvals, permits and licenses;

 

   

natural disasters, accidents, blockades and acts of sabotage or terrorism;

 

   

the cost and availability of adequate insurance coverage;

 

   

the effectiveness of our risk management policies and procedures; and

 

   

rising market interest rates.

Accordingly, you should not place undue reliance on these forward-looking statements. In any event, these statements speak only as of their dates, and we undertake no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.