10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2014

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                       to                     

Commission File Number 1-15589

(Exact name of registrant as specified in its charter)

Delaware	47-0702918
(State or other jurisdiction	(I.R.S. Employer
of incorporation or organization)	Identification No.)
7405 Irvington Road, Omaha NE	68122
(Address of principal executive offices)	(Zip code)

Registrant’s telephone number, including area code: (402) 331-3727

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer o	Non-accelerated filer o	Smaller reporting company x
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o No x

The Registrant had 615,822 shares of its $.01 par value common stock outstanding as of January 19, 2015.

Form 10-Q

1st Quarter

INDEX

	PAGE
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements:
Condensed consolidated balance sheets at December 31, 2014 (unaudited) and September 30, 2014	3
Condensed consolidated unaudited statements of operations for the three months ended December 31, 2014 and 2013	4
Condensed consolidated unaudited statements of cash flows for the three months ended December 31, 2014 and 2013	5
Notes to condensed consolidated unaudited financial statements	7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	14
Item 3. Quantitative and Qualitative Disclosures About Market Risk	21
Item 4. Controls and Procedures	21
PART II — OTHER INFORMATION
Item 1. Legal Proceedings	21
Item 1A. Risk Factors	21
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	22
Item 3. Defaults Upon Senior Securities	22
Item 4. Mine Safety Disclosures	22
Item 5. Other Information	22
Item 6. Exhibits	23

2

PART I — FINANCIAL INFORMATION

Item 1.      Financial Statements

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Balance Sheets

December 31, 2014 and September 30, 2014

	December 2014			September 2014
	(Unaudited)
ASSETS
Current assets:
Cash	$	173,707		$	99,922
Accounts receivable, less allowance for doubtful accounts of $1.0 million and $0.8 million at December 2014 and September 2014, respectively	33,408,314			33,286,932
Inventories, net	47,495,141			43,635,266
Deferred income taxes	1,245,371			1,606,168
Prepaid and other current assets	6,578,677			5,034,570
Total current assets	88,901,210			83,662,858
Property and equipment, net	13,629,797			13,763,140
Goodwill	6,349,827			6,349,827
Other intangible assets, net	4,364,728			4,455,978
Other assets	316,706			448,149
	$	113,562,268		$	108,679,952
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	16,264,507		$	16,412,895
Accrued expenses	5,408,114			6,891,308
Accrued wages, salaries and bonuses	2,080,691			2,647,969
Income taxes payable	491,450			1,603,614
Current maturities of long-term debt	343,777			341,190
Total current liabilities	24,588,539			27,896,976
Credit facility	20,812,554			15,081,783
Deferred income taxes	3,502,668			3,484,204
Long-term debt, less current maturities	3,648,704			3,735,702
Other long-term liabilities	136,991			139,003
Series A cumulative, Convertible Preferred Stock, $.01 par value 100,000 shares authorized and issued, and a total liquidation preference of $2.5 million at both December 2014 and September 2014.	2,500,000			2,500,000
Series B cumulative, Convertible Preferred Stock, $.01 par value 80,000 shares authorized, 16,000 shares issued and outstanding at both December 2014 and September 2014, and a total liquidation preference of $0.4 million at both December 2014 and September 2014.	400,000			400,000
Shareholders’ equity:
Preferred stock, $.01 par value, 1,000,000 shares authorized, 116,000 shares outstanding and issued in Series A and B referred to above	—			—
Common stock, $.01 par value, 3,000,000 shares authorized, 615,822 shares outstanding at December 2014 and 602,411 shares outstanding at September 2014	6,811			6,677
Additional paid-in capital	14,721,867			13,571,909
Retained earnings	49,209,637			47,829,201
Treasury stock at cost	(5,965,503		)	(5,965,503		)
Total shareholders’ equity	57,972,812			55,442,284
	$	113,562,268		$	108,679,952

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

3

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Unaudited Statements of Operations

for the three months ended December 31, 2014 and 2013

	2014			2013
Sales (including excise taxes of $96.9 million and $97.3 million at December 2014 and December 2013, respectively)	$	315,433,476		$	305,625,557
Cost of sales	295,906,944			285,984,494
Gross profit	19,526,532			19,641,063
Selling, general and administrative expenses	16,181,122			16,492,263
Depreciation and amortization	576,305			624,040
	16,757,427			17,116,303
Operating income	2,769,105			2,524,760
Other expense (income):
Interest expense	237,142			301,995
Other (income), net	(7,067		)	(30,231		)
	230,075			271,764
Income from operations before income tax expense	2,539,030			2,252,996
Income tax expense	993,000			965,000
Net income	1,546,030			1,287,996
Preferred stock dividend requirements	(49,177		)	(49,177		)
Net income available to common shareholders	$	1,496,853		$	1,238,819
Basic earnings per share available to common shareholders	$	2.44		$	1.99
Diluted earnings per share available to common shareholders		2.11			1.73
Basic weighted average shares outstanding	612,560			622,226
Diluted weighted average shares outstanding	734,256			744,568

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

4

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Unaudited Statements of Cash Flows

for the three months ended December 31, 2014 and 2013

	2014			2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	1,546,030		$	1,287,996
Adjustments to reconcile net income from operations to net cash flows from operating activities:
Depreciation	485,055			532,790
Amortization	91,250			91,250
(Gain) loss on sale of property and equipment	12,036			(7,704		)
Equity-based compensation	289,551			342,160
Deferred income taxes	379,261			484,838
Provision for losses on doubtful accounts	186,750			130,000
Provision for losses on inventory obsolescence	10,420			38,803
Other	(2,012		)	(2,011		)
Changes in assets and liabilities:
Accounts receivable	(308,132		)	(3,838,855		)
Inventories	(3,870,295		)	(4,900,694		)
Prepaid and other current assets	(1,544,107		)	(2,030,838		)
Other assets	131,443			64,798
Accounts payable	(174,140		)	995
Accrued expenses and accrued wages, salaries and bonuses	(1,033,434		)	(928,307		)
Income tax payable	(1,112,164		)	(1,669,022		)
Net cash flows from operating activities	(4,912,488		)	(10,403,801		)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment	(340,796		)	(985,678		)
Proceeds from sales of property and equipment	2,800			9,320
Net cash flows from investing activities	(337,996		)	(976,358		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings on bank credit agreements	5,730,771			13,908,025
Principal payments on long-term debt	(84,411		)	(302,076		)
Repurchase of common stock and Series B Convertible Preferred Stock	—			(1,941,918		)
Dividends paid on convertible preferred stock	(49,177		)	(49,177		)
Dividends on common stock	(116,417		)	(120,628		)
Withholdings on the exercise of equity-based awards	(156,497		)	(62,713		)
Net cash flows from financing activities	5,324,269			11,431,513
Net change in cash	73,785			51,354
Cash, beginning of period	99,922			275,036
Cash, end of period	$	173,707		$	326,390

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

5

	2014		2013
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	223,385	$	274,796
Cash paid during the period for income taxes	1,725,903		2,149,184
Supplemental disclosure of non-cash information:
Equipment acquisitions classified as accounts payable	$	60,737	$	60,332
Issuance of common stock in connection with the vesting and exercise of equity-based awards	1,240,842		1,154,869

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

6

AMCON Distributing Company and Subsidiaries

Notes to Condensed Consolidated Unaudited Financial Statements

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

AMCON Distributing Company and Subsidiaries (“AMCON” or the “Company”) operate two business segments:

·    Our wholesale distribution segment (“Wholesale Segment”) distributes consumer products in the Central, Rocky Mountain, and Southern regions of the United States. Additionally, our Wholesale Segment provides a full range of programs and services to assist our customers in managing their business and profitability.

·    Our retail health food segment (“Retail Segment”) operates sixteen health food retail stores located throughout the Midwest and Florida.

WHOLESALE SEGMENT

Our Wholesale Segment is one of the largest wholesale distributors in the United States serving approximately 4,500 retail outlets including convenience stores, grocery stores, liquor stores, drug stores, and tobacco shops. We currently distribute over 16,000 different consumer products, including cigarettes and tobacco products, candy and other confectionery, beverages, groceries, paper products, health and beauty care products, frozen and chilled products and institutional foodservice products. Convenience stores represent our largest customer category.  In September 2014, Convenience Store News ranked us as the sixth (6th) largest convenience store distributor in the United States based on annual sales.

Our wholesale business offers retailers the ability to take advantage of manufacturer and Company sponsored sales and marketing programs, merchandising and product category management services, and the use of information systems and data services that are focused on minimizing retailers’ investment in inventory, while seeking to maximize their sales and profits. In addition, our wholesale distributing capabilities provide valuable services to both manufacturers of consumer products and convenience retailers. Manufacturers benefit from our broad retail coverage, inventory management, efficiency in processing small orders, and frequency of deliveries. Convenience retailers benefit from our distribution capabilities by gaining access to a broad product line, optimizing inventory, merchandising expertise, information systems, and accessing trade credit.

Our Wholesale Segment operates six distribution centers located in Illinois, Missouri, Nebraska, North Dakota, South Dakota, and Tennessee. These distribution centers, combined with cross dock facilities, include approximately 641,000 square feet of permanent floor space. Our principal suppliers include Altria, RJ Reynolds, Commonwealth Brands, Lorillard, Hershey, Kellogg’s, Kraft, and Mars. We also market private label lines of water, candy products, batteries, and other products. We do not maintain any long- term purchase contracts with our suppliers.

RETAIL SEGMENT

Our Retail Segment is a specialty retailer of natural/organic groceries and dietary supplements which focuses on providing high quality products at affordable prices, with an exceptional level of customer service and nutritional consultation. All of the products carried in our stores must meet strict quality and ingredient guidelines, and include offerings such as gluten-free and antibiotic-free groceries and meat products, as well as products containing no artificial colors, flavors, preservatives, or partially hydrogenated oils. We design our retail sites in an efficient and flexible small-store format, which emphasizes a high energy and shopper-friendly environment.

We operate within the natural products retail industry, which is a subset of the large and stable U.S. grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. According to The Natural Foods Merchandiser, a leading industry trade publication, retail sales in the natural foods industry exceeded $89 billion during the 2013 calendar year.

Our Retail Segment operates sixteen retail health food stores as Chamberlin’s Market & Café and Akin’s Natural Foods Market. These stores carry over 32,000 different national and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise. Chamberlin’s, which was established in 1935, operates six stores in and around Orlando, Florida. Akin’s, which was also established in 1935, has a total of ten locations in Arkansas, Kansas, Missouri, Nebraska, and Oklahoma.

7

FINANCIAL STATEMENTS

The Company’s fiscal year ends on September 30. The results for the interim period included with this Quarterly Report may not be indicative of the results which could be expected for the entire fiscal year. All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and footnote disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted. In the opinion of management, the accompanying condensed consolidated unaudited financial statements (“financial statements”) contain all adjustments necessary to fairly present the financial information included herein, such as adjustments consisting of normal recurring items. The Company believes that although the disclosures contained herein are adequate to prevent the information presented from being misleading, these financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements for the fiscal year ended September 30, 2014, as filed with the Securities and Exchange Commission on Form 10-K. For purposes of this report, unless the context indicates otherwise, all references to “we”, “us”, “our”, the “Company”, and “AMCON” shall mean AMCON Distributing Company and its subsidiaries. Additionally, the three month fiscal periods ended December 31, 2014 and December 31, 2013 have been referred to throughout this quarterly report as Q1 2015 and Q1 2014 respectively. The fiscal balance sheet dates as of December 31, 2014, December 31, 2013, and September 30, 2014 have been referred to as December 2014, December 2013, and September 2014, respectively.

ADOPTION OF NEW ACCOUNTING STANDARD

During Q1 2015, the Company adopted Accounting Standards Update (“ASU”) 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”.  ASU 2013-11 provides guidance about when entities should present an unrecognized tax benefit as a reduction of deferred tax assets for net operating loss (“NOL”) or similar tax losses or tax credits carryforward rather than as a liability when uncertain tax positions would reduce the NOL or other carryforward under the tax law.  The adoption of this standard did not have a material impact on our financial position, results of operations, or cash flow.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENT

In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-09, “Revenue from Contracts with Customers.” This ASU supersedes the revenue recognition requirements in “Accounting Standard Codification 605—Revenue Recognition” and most industry-specific guidance. The standard requires that entities recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. This ASU is effective for fiscal years beginning after December 15, 2016, and for interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of ASU 2014-09 on its financial position, results of operations, and cash flow.

2. CONVERTIBLE PREFERRED STOCK

The Company has two series of convertible preferred stock outstanding at December 2014 as identified in the following table:

	Series A			Series B
Date of issuance:	June 17, 2004			October 8, 2004
Optionally redeemable beginning	June 18, 2006			October 9, 2006
Par value (gross proceeds):	$	2,500,000		$	400,000
Number of shares outstanding at December 2014:	100,000			16,000
Liquidation preference per share:	$	25.00		$	25.00
Conversion price per share:	$	30.31		$	24.65
Number of common shares in which to be converted:	82,481			16,227
Dividend rate:	6.785		%	6.37		%

The Series A Convertible Preferred Stock (“Series A”) and Series B Convertible Preferred Stock (“Series B”), (collectively, the “Preferred Stock”), are convertible at any time by the holders into a number of shares of AMCON common stock equal to the number of preferred shares being converted multiplied by a fraction equal to $25.00 divided by the conversion price. The conversion prices for the Preferred Stock are subject to customary adjustments in the event of stock splits, stock dividends, and certain other distributions on the Common Stock. Cumulative dividends for the Preferred Stock are payable in arrears, when, and if declared by the Board of Directors, on March 31, June 30, September 30 and December 31 of each year.

8

In the event of a liquidation of the Company, the holders of the Preferred Stock are entitled to receive the liquidation preference plus any accrued and unpaid dividends prior to the distribution of any amount to the holders of the Common Stock. The shares of Preferred Stock are optionally redeemable by the Company beginning on various dates, as listed in the above table, at redemption prices equal to 112% of the liquidation preference. The redemption prices decrease 1% annually thereafter until the redemption price equals the liquidation preference, after which date it remains the liquidation preference. The Preferred Stock is redeemable at the liquidation value and at the option of the holder. The Series A Preferred Stock and 8,000 shares of the Series B Preferred Stock are owned by Mr. Christopher Atayan, AMCON’s Chief Executive Officer and Chairman of the Board. The Series B Preferred Stock holders have the right to elect one member of our Board of Directors, pursuant to the voting rights in the Certificate of Designation creating the Series B. Christopher H. Atayan was first nominated and elected to this seat in 2004.

3. INVENTORIES

At December 2014 and September 2014, inventories consisted of finished goods and are stated at the lower of cost determined on a First-in First-out (“FIFO”) basis or market. The wholesale distribution and retail health food segment inventories consist of finished products purchased in bulk quantities to be redistributed to the Company’s customers or sold at retail. Finished goods included total reserves of approximately $0.9 million at both December 2014 and September 2014, respectively. These reserves include the Company’s obsolescence allowance, which reflects estimated unsaleable or non-refundable inventory based upon an evaluation of slow moving and discontinued products.

4. GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill by reporting segment of the Company consisted of the following:

	December 2014		September 2014
Wholesale Segment	$	4,436,950	$	4,436,950
Retail Segment	1,912,877		1,912,877
	$	6,349,827	$	6,349,827

Other intangible assets of the Company consisted of the following:

	December 2014		September 2014
Trademarks and tradenames	$	3,373,269	$	3,373,269
Non-competition agreement (less accumulated amortization of approximately $0.4 million at December 2014 and $0.3 million at September 2014)	141,667		166,667
Customer relationships (less accumulated amortization of $1.3 million and $1.2 million at December 2014 and September 2014, respectively)	849,792		916,042
	$	4,364,728	$	4,455,978

Goodwill, trademarks, and tradenames are considered to have indefinite useful lives and therefore no amortization has been taken on these assets. At December 2014, identifiable intangible assets considered to have finite lives were represented by customer relationships and the value of a non-competition agreement acquired as part of acquisitions. The customer relationships are being amortized over eight years and the value of the non-competition agreement is being amortized over five years. These intangible assets are evaluated for accelerated attrition or amortization adjustments if warranted. Amortization expense related to identifiable intangible assets was $0.1 million during both Q1 2015 and Q1 2014.

Estimated future amortization expense related to identifiable intangible assets with finite lives is as follows at December 2014:

	December 2014
Fiscal 2015 (1)	$	273,750
Fiscal 2016	331,667
Fiscal 2017	265,000
Fiscal 2018	79,375
Fiscal 2019	41,667
	$	991,459

(1)  Represents amortization for the remaining nine months of Fiscal 2015.

9

5. DIVIDENDS

The Company paid cash dividends on its common stock and convertible preferred stock totaling $0.2 million during both Q1 2015 and Q1 2014.

6. EARNINGS PER SHARE

Basic earnings per share available to common shareholders is calculated by dividing net income less preferred stock dividend requirements by the weighted average common shares outstanding for each period. Diluted earnings per share available to common shareholders is calculated by dividing income from operations less preferred stock dividend requirements (when anti-dilutive) by the sum of the weighted average common shares outstanding and the weighted average dilutive options, using the treasury stock method.

	For the three months ended December
	2014					2013
	Basic			Diluted		Basic			Diluted
Weighted average common shares outstanding	612,560			612,560		622,226			622,226
Weighted average of net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock and conversion of preferred stock (1)	—			121,696		—			122,342
Weighted average number of shares outstanding	612,560			734,256		622,226			744,568
Net income	$	1,546,030		$	1,546,030	$	1,287,996		$	1,287,996
Deduct: convertible preferred stock dividends (2)	(49,177		)	—		(49,177		)	—
Net income available to common shareholders	$	1,496,853		$	1,546,030	$	1,238,819		$	1,287,996
Net earnings per share available to common shareholders	$	2.44		$	2.11	$	1.99		$	1.73

(1)	Diluted earnings per share calculation includes all stock options, convertible preferred stock, and restricted stock deemed to be dilutive.
(2)	Diluted earnings per share calculation excludes dividends for convertible preferred stock deemed to be dilutive, as those amounts are assumed to have been converted to common stock of the Company.

7. DEBT

The Company primarily finances its operations through a credit facility agreement (the “Facility”) and long-term debt agreements with banks. The Facility is provided through Bank of America acting as the senior agent and with BMO Harris Bank participating in a loan syndication.  The Facility included the following significant terms at December 2014:

· A July 2018 maturity date without a penalty for prepayment.

· $70.0 million revolving credit limit.

· Loan accordion allowing the Company to increase the size of the credit facility agreement by $25.0 million.

· A provision providing an additional $10.0 million of credit advances for certain inventory purchases if elected by the Company.

· Evergreen renewal clause automatically renewing the agreement for one year unless either the borrower or lender provides written notice terminating the agreement at least 90 days prior to the end of any original or renewal term of the agreement.

· The Facility bears interest at either the bank’s prime rate, or at LIBOR plus 125 - 175 basis points depending on certain credit facility utilization measures, at the election of the Company.

· Lending limits subject to accounts receivable and inventory limitations.

· An unused commitment fee equal to one-quarter of one percent (1/4%) per annum on the difference between the maximum loan limit and average monthly borrowings.

· Secured by collateral including all of the Company’s equipment, intangibles, inventories, and accounts receivable.

10

· A financial covenant requiring a fixed charge coverage ratio of at least 1.0 as measured by the previous twelve month period then ended only if excess availability falls below 10% of the maximum loan limit as defined in the credit agreement. The Company’s availability has not fallen below 10% of the maximum loan limit and the Company’s fixed charge ratio is over 1.0.

· Provides that the Company may not pay dividends on its common stock in excess of $1.00 per share on an annual basis. There is, however, no limit on common stock dividends if certain excess availability measurements have been maintained for the thirty day period immediately prior to the payment of any such dividends or distributions and if immediately after giving effect to any such dividend or distribution payments the Company has a Fixed Charge Coverage Ratio of at least 1.10 to 1.0 as defined in the credit facility agreement.

Cross Default and Co-Terminus Provisions

The Company’s owned real estate in Bismarck, ND, Quincy, IL, and Rapid City, SD, is financed through a term loan with BMO Harris, NA (“BMO”) which is also a participant lender on the Company’s revolving line of credit. The BMO loan contains cross default provisions which cause the loan with BMO to be considered in default if the loans where BMO is a lender, including the revolving credit facility, is in default. There were no such cross defaults at December 2014. In addition, the BMO loan contain co-terminus provisions which require all loans with BMO to be paid in full if any of the loans are paid in full prior to the end of their specified terms.

Other

The Company has issued a letter of credit in the amount of approximately $0.4 million to its workers’ compensation insurance carrier as part of its self-insured loss control program.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

8. EQUITY-BASED INCENTIVE AWARDS

Omnibus Plan

The Company has two Omnibus Incentive Plans, the 2007 Omnibus Plan and 2014 Omnibus Plan (collectively “the Omnibus Plans”), which provide for equity incentives to employees. Each Omnibus Plan was designed with the intent of encouraging employees to acquire a vested interest in the growth and performance of the Company. The Omnibus Plans together permit for the issuance of up to 225,000 shares of the Company’s common stock in the form of stock options, restricted stock awards, restricted stock units, performance share awards as well as awards such as stock appreciation rights, performance units, performance shares, bonus shares, and dividend share awards payable in the form of common stock or cash. The number of shares issuable under the Omnibus Plans is subject to customary adjustments in the event of stock splits, stock dividends, and certain other distributions on the Company’s common stock.  At December 2014 awards with respect to a total of 157,328 shares, net of forfeitures, had been awarded pursuant to the Omnibus Plans and awards with respect to another 67,672 shares may be awarded under the Omnibus Plans.

11

Stock Options

The stock options issued by the Company expire ten years from the grant date and include graded vesting schedules ranging between three and five years. Stock options issued and outstanding at December 2014 are summarized as follows:

			Remaining			Exercisable
	Exercise Price	Number Outstanding	Weighted-Average Contractual Life	Weighted-Average Exercise Price		Number Exercisable	Weighted-Average Exercise Price
Fiscal 2007	$18.00	25,000	1.95 years	$	18.00	25,000	$	18.00
Fiscal 2010	$51.50	4,000	5.33 years	$	51.50	3,100	$	51.50
Fiscal 2012	$53.80 - $65.97	5,400	6.84 years	$	54.93	3,100	$	54.59
Fiscal 2013	$62.33	7,200	7.82 years	$	62.33	3,400	$	62.33
		41,600		$	33.69	34,600	$	28.64

Restricted Stock Units

During Q1 2015, the Company issued 13,000 restricted stock unit awards to members of its management team pursuant to the provisions of the Company’s Omnibus Plans.  Nonvested restricted stock units at December 2014 are as follows:

	Restricted Stock Units(1)	Restricted Stock Units(2)	Restricted Stock Units(3)
Date of award:	October 2012	October 2013	October - December 2014
Number of awards issued:	15,000	17,600	13,000
Service period:	36 months	36-60 months	36 months
Estimated fair value of award at grant date	$935,000	$1,486,000	$1,083,000
Awards outstanding at December 2014	5,000	11,977	13,000
Fair value of non-vested awards at December 2014:	$400,000	$958,000	$1,040,000

(1)	10,000 of the restricted stock units were vested as of December 2014. The remaining 5,000 restricted stock units will vest in October 2015.
(2)	5,623 restricted stock units were vested as of December 2014. 9,337 restricted stock units will vest in equal amounts in October 2015 and October 2016. The remaining 2,640 restricted stock units will vest in equal amounts in October 2015, October 2016, October 2017, and October 2018.
(3)	13,000 restricted stock units will vest in equal amounts in October 2015, October 2016, and October 2017.

There is no direct cost to the recipients of the restricted stock units, except for any applicable taxes. The recipients of the restricted stock units are entitled to the customary adjustments in the event of stock splits, stock dividends, and certain other distributions on the Company’s common stock. All cash dividends and/or distributions payable to restricted stock recipients will be held in escrow until all the conditions of vesting have been met.

The restricted stock units provide that the recipients can elect, at their option, to receive either common stock in the Company, or a cash settlement based upon the closing price of the Company’s shares, at the time of vesting. Based on these award provisions, the compensation expense recorded in the Company’s Condensed Statement of Operations reflects the straight-line amortized fair value based on the period end closing price.

12

	Number of Shares		Weighted Average Fair Value
Nonvested restricted stock units at September 2014	32,900		$	84.75
Granted	13,000		83.30
Vested	(15,923	)	82.93
Expired	—		—
Nonvested restricted stock units at December 2014	29,977		$	80.00

All Equity-Based Awards (stock options and restricted stock units)

Net income before income taxes included compensation expense of approximately $0.3 million during both Q1 2015 and Q1 2014 related to the amortization of all equity-based compensation awards.  Total unamortized compensation expense related to these awards at December 2014 and December 2013 was approximately $2.2 million and $2.5 million, respectively.

9. BUSINESS SEGMENTS

The Company has two reportable business segments: the wholesale distribution of consumer products and the retail sale of health and natural food products. The retail health food stores’ operations are aggregated to comprise the Retail Segment because such operations have similar economic characteristics, as well as similar characteristics with respect to the nature of products sold, the type and class of customers for the health food products and the methods used to sell the products.  Included in the “Other” column are intercompany eliminations, and assets held and charges incurred by our holding company.  The segments are evaluated on revenues, gross margins, operating income (loss), and income before taxes.

	Wholesale Segment		Retail Segment			Other			Consolidated
THREE MONTHS ENDED DECEMBER 2014:
External revenue:
Cigarettes	$	226,237,114	$	—		$	—		$	226,237,114
Confectionery	19,561,238		—			—			19,561,238
Health food	—		7,770,967			—			7,770,967
Tobacco, food service & other	61,864,157		—			—			61,864,157
Total external revenue	307,662,509		7,770,967			—			315,433,476
Depreciation	366,530		117,588			937			485,055
Amortization	91,250		—			—			91,250
Operating income (loss)	4,020,917		124,465			(1,376,277		)	2,769,105
Interest expense	33,557		47,695			155,890			237,142
Income (loss) from operations before taxes	3,989,706		81,491			(1,532,167		)	2,539,030
Total assets	100,156,097		13,174,571			231,600			113,562,268
Capital expenditures	297,123		43,673			—			340,796
THREE MONTHS ENDED DECEMBER 2013:
External revenue:
Cigarettes	$	221,151,811	$	—		$	—		$	221,151,811
Confectionery	18,203,191		—			—			18,203,191
Health food	—		8,523,278			—			8,523,278
Tobacco, food service & other	57,747,277		—			—			57,747,277
Total external revenue	297,102,279		8,523,278			—			305,625,557
Depreciation	403,342		128,510			938			532,790
Amortization	91,250		—			—			91,250
Operating income (loss)	3,795,962		52,190			(1,323,392		)	2,524,760
Interest expense	43,797		60,776			197,422			301,995
Income (loss) from operations before taxes	3,759,523		(3,628		)	(1,502,899		)	2,252,996
Total assets	103,144,703		13,564,621			206,413			116,915,737
Capital expenditures	918,542		67,136			—			985,678

13

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections, contains forward-looking statements that are subject to risks and uncertainties and which reflect management’s current beliefs and estimates of future economic circumstances, industry conditions, company performance and financial results. Forward-looking statements include information concerning the possible or assumed future results of operations of the Company and those statements preceded by, followed by or that include the words “future,” “position,” “anticipate(s),” “expect,” “believe(s),” “see,” “plan,” “further improve,” “outlook,” “should” or similar expressions. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward- looking statements are not guarantees of future performance or results. They involve risks, uncertainties and assumptions.

You should understand that the following important factors, in addition to those discussed elsewhere in this document, could affect the future results of the Company and could cause those results to differ materially from those expressed in our forward-looking statements:

· increases in state and federal excise taxes on cigarette and tobacco products,

· the increasing demand and sale of electronic cigarettes and vapors through specialty shops and over the internet,

· increasing health care costs and the potential impact on discretionary consumer spending,

· changes in laws and regulations and ongoing compliance with the Patient Protection and Affordable Care Act,

· increased competition in our retail health food segment,

· the expansion of large and well capitalized national and regional health food retail store chains,

· risks associated with opening new retail stores,

· integration risk related to acquisitions or other efforts to expand,

· higher commodity prices which could impact food ingredient costs for many of the products we sell,

· regulation of cigarette and tobacco products by the FDA, in addition to existing state and federal regulations by other agencies,

· potential bans or restrictions imposed by the FDA on the manufacture, distribution, and sale of certain cigarette and tobacco products,

· increases in manufacturer prices,

· increases in inventory carrying costs and customer credit risk,

· changes in promotional and incentive programs offered by manufacturers,

· decreased availability of capital resources,

· demand for the Company’s products, particularly cigarette and tobacco products,

· new business ventures or acquisitions,

· domestic regulatory and legislative risks,

· increasing competition in our wholesale segment,

14

· poor weather conditions,

· increases in fuel prices,

· consolidation trends within the retail health food, convenience store, and wholesale distribution industries,

· natural disasters and domestic unrest,

· other risks over which the Company has little or no control, and any other factors not identified herein.

Changes in these factors could result in significantly different results. Consequently, future results may differ from management’s expectations. Moreover, past financial performance should not be considered a reliable indicator of future performance. Any forward-looking statement contained herein is made as of the date of this document. Except as required by law, the Company undertakes no obligation to publicly update or correct any of these forward-looking statements in the future to reflect changed assumptions, the occurrence of material events or changes in future operating results, financial conditions or business over time.

CRITICAL ACCOUNTING ESTIMATES

Certain accounting estimates used in the preparation of the Company’s financial statements require us to make judgments and estimates and the financial results we report may vary depending on how we make these judgments and estimates. Our critical accounting estimates are set forth in our annual report on Form 10-K for the fiscal year ended September 30, 2014, as filed with the Securities and Exchange Commission. There have been no significant changes with respect to these policies during our fiscal quarter ended December 2014.

FIRST FISCAL QUARTER 2015 (Q1 2015)

The following discussion and analysis includes the Company’s results of operations for the three months ended December 2014 and December 2013.

Wholesale Segment

Our Wholesale Segment is one of the largest wholesale distributors in the United States serving approximately 4,500 retail outlets including convenience stores, grocery stores, liquor stores, drug stores, and tobacco shops. We currently distribute over 16,000 different consumer products, including cigarettes and tobacco products, candy and other confectionery, beverages, groceries, paper products, health and beauty care products, frozen and chilled products and institutional foodservice products. Convenience stores represent our largest customer category.  In September 2014, Convenience Store News ranked us as the sixth (6th) largest convenience store distributor in the United States based on annual sales.

Our wholesale business offers retailers the ability to take advantage of manufacturer and Company sponsored sales and marketing programs, merchandising and product category management services, and the use of information systems and data services that are focused on minimizing retailers’ investment in inventory, while seeking to maximize their sales and profits. In addition, our wholesale distributing capabilities provide valuable services to both manufacturers of consumer products and convenience retailers. Manufacturers benefit from our broad retail coverage, inventory management, efficiency in processing small orders, and frequency of deliveries. Convenience retailers benefit from our distribution capabilities by gaining access to a broad product line, optimizing inventory, merchandising expertise, information systems, and accessing trade credit.

Our Wholesale Segment operates six distribution centers located in Illinois, Missouri, Nebraska, North Dakota, South Dakota, and Tennessee. These distribution centers, combined with cross dock facilities, include approximately 641,000 square feet of permanent floor space. Our principal suppliers include Altria, RJ Reynolds, Commonwealth Brands, Lorillard, Hershey, Kellogg’s, Kraft, and Mars. We also market private label lines of water, candy products, batteries, and other products. We do not maintain any long- term purchase contracts with our suppliers.

15

Retail Segment

Our Retail Segment is a specialty retailer of natural/organic groceries and dietary supplements which focuses on providing high quality products at affordable prices, with an exceptional level of customer service and nutritional consultation. All of the products carried in our stores must meet strict quality and ingredient guidelines, and include offerings such as gluten-free and antibiotic-free groceries and meat products, as well as products containing no artificial colors, flavors, preservatives, or partially hydrogenated oils. We design our retail sites in an efficient and flexible small-store format, which emphasizes a high energy and shopper-friendly environment.

We operate within the natural products retail industry, which is a subset of the large and stable U.S. grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. According to The Natural Foods Merchandiser, a leading industry trade publication, retail sales in the natural foods industry exceeded $89 billion during the 2013 calendar year.

Our Retail Segment operates sixteen retail health food stores as Chamberlin’s Market & Café and Akin’s Natural Foods Market. These stores carry over 32,000 different national and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise. Chamberlin’s, which was established in 1935, operates six stores in and around Orlando, Florida. Akin’s, which was also established in 1935, has a total of ten locations in Arkansas, Kansas, Missouri, Nebraska, and Oklahoma.

Business Update — Wholesale Segment

At the distributor level, industry-wide gross margins remain pressured as convenience store owners struggle to distinguish between the value delivered by full service distributors and other distributors who merely provide logistics services (i.e. moving products from point A to point B).

To better differentiate our position in the marketplace, we continue to emphasize customizable programs which allow customers to pick and choose from the services they value most. Much of our efforts are focused on expanding the use of specialized merchandising programs designed to help customers reduce their reliance on traditional revenue streams such as tobacco products and growing higher margin foodservice product lines such as snacks, fresh bakery items, gourmet sandwiches, wraps, and specialty drinks.

As a distributor, our business is sensitive to changes in fuel prices. Decreases in fuel prices similar to that recently seen across the United States can benefit distributors operating costs, however, they must be considered in a broader context relative to all the drivers of total fuel costs, such as total miles driven and trucking fleet efficiency.  For our Company in particular, an increase in the total miles driven and higher fuel consumption by our newer refrigerated trucking units, mitigated any benefits from the recent decease in fuel prices.

We are closely monitoring the development of the electronic cigarettes (e-cigarettes) and vaping product categories. While still a small percentage of total cigarette and tobacco sales, these categories are growing and have become an alternative to traditional tobacco products.  We currently carry a wide selection of electronic cigarettes and vaping options which are offered to our customers through specialized programs.

As the sixth (6th) largest wholesale distributor to convenience stores in the United States, our reach is considerable connecting over 4,500 retail locations and millions of consumers to products, services, and technology.  Over the medium to long term, we are focused on a number of initiatives to help us further monetize this reach on our business platform.

Forward looking, we believe the competitive landscape will remain intense. As always, our number one priority remains creating shareholder value in a low risk fashion. This means maximizing liquidity in the short term so capital can be deployed in a patient, opportunistic manner, as strategic investment and acquisition opportunities arise.

16

Business Update — Retail Segment

The growing demand for natural products has attracted a wide range of well financed competitors. The operating environment for our retail health food segment is highly competitive as regional and national retailers such as Whole Foods Market, Trader Joe’s, Sprouts Farmers Market, Natural Grocers, Vitamin Shoppe, and General Nutrition Center (“GNC”) have all engaged in aggressive new store expansion strategies, often opening new retail sites in close proximity to our existing stores. Additionally, the purchase of consumer health products over the internet continues to grow and compete with brick and mortar retailers. Our Midwestern stores in particular have experienced an increase in competition over the past year which has impacted both sales and gross profit. We expect this highly competitive environment to persist and potentially accelerate into the foreseeable future.

We believe the market has the potential to grow as more consumers gravitate more towards natural foods and products. There appears to be a shift among certain customer segments towards simpler, cleaner foods and products, and away from processed foods or chemical heavy products. In particular, we believe millennial and generation X consumers present a considerable opportunity and we are working on a number of initiatives to capture these customers.

With the exception of commodity oriented products, we believe the health food industry remains primarily a high touch business requiring a certain degree of consultative engagement before customers become comfortable making purchases. This is particularly true in product categories such as vitamin or herb supplements. In these product categories, the depth of our educational offerings and in store product specialists, provides a real competitive differentiator which has the potential to drive growth as we introduce new programs and services.

RESULTS OF OPERATIONS

	For the three months ended December
	2014			2013			Incr (Decr)			% Change
CONSOLIDATED:
Sales (1)	$	315,433,476		$	305,625,557		$	9,807,919		3.2
Cost of sales	295,906,944			285,984,494			9,922,450			3.5
Gross profit	19,526,532			19,641,063			(114,531		)	(0.6	)
Gross profit percentage	6.2		%	6.4		%
Operating expense	16,757,427			17,116,303			(358,876		)	(2.1	)
Operating income	2,769,105			2,524,760			244,345			9.7
Interest expense	237,142			301,995			(64,853		)	(21.5	)
Income tax expense	993,000			965,000			28,000			2.9
Net income	1,546,030			1,287,996			258,034			20.0
BUSINESS SEGMENTS:
Wholesale
Sales	$	307,662,509		$	297,102,279		$	10,560,230		3.6
Gross profit	16,252,543			16,005,570			246,973			1.5
Gross profit percentage	5.3		%	5.4		%
Retail
Sales	$	7,770,967		$	8,523,278		$	(752,311	)	(8.8	)
Gross profit	3,273,989			3,635,493			(361,504		)	(9.9	)
Gross profit percentage	42.1		%	42.7		%

(1) Sales are reported net of costs associated with incentives provided to retailers. These incentives totaled $5.1 million in Q1 2015 and $4.9 million in Q1 2014.

17

SALES:

Changes in sales are driven by two primary components:

(i)	changes to selling prices, which are largely controlled by our product suppliers, and excise taxes imposed on cigarettes and tobacco products by various states; and
(ii)	changes in the volume of products sold to our customers, either due to a change in purchasing patterns resulting from consumer preferences or the fluctuation in the comparable number of business days in our reporting period.

SALES — Q1 2015 vs. Q1 2014

Sales in our Wholesale Segment increased $10.6 million during Q1 2015 as compared to Q1 2014.  Significant items impacting sales during Q1 2015 included a $6.5 million increase in sales related to price increases implemented by cigarette manufacturers and a $5.5 increase in sales related to higher sales in our  tobacco, beverage, snacks, candy, grocery, health & beauty products, automotive, food service, and store supplies categories (“Other Products”). These increases were partially offset by a $1.4 million decrease in sales related to the volume and mix of cigarette cartons sold.

Sales in our Retail Segment decreased $0.8 million in Q1 2015 as compared to Q1 2014.  During Q1 2015, our Midwest retail stores experienced lower sales due to increased competition from national and regional health food chains.

GROSS PROFIT — Q1 2015 vs. Q1 2014

Our gross profit does not include fulfillment costs and costs related to the distribution network which are included in selling, general and administrative costs, and may not be comparable to those of other entities. Some entities may classify such costs as a component of cost of sales. Cost of sales, a component used in determining gross profit, for the wholesale and retail segments includes the cost of products purchased from manufacturers, less incentives we receive which are netted against such costs.

Gross profit in our Wholesale Segment increased $0.2 million in Q1 2015 as compared to Q1 2014.  This increase in gross profit was primarily related to higher sales volume in our Other Products categories. Q1 2015 gross profit in our Retail Segment decreased $0.4 million as compared to Q1 2014.  This change was primarily related to the decrease in sales as previously discussed.

OPERATING EXPENSE — Q1 2015 vs. Q1 2014

Operating expense includes selling, general and administrative expenses and depreciation and amortization. Selling, general, and administrative expenses include costs related to our sales, warehouse, delivery and administrative departments for all segments. Specifically, purchasing and receiving costs, warehousing costs and costs of picking and loading customer orders are all classified as selling, general and administrative expenses. Our most significant expenses relate to employee costs, facility and equipment leases, transportation costs, fuel costs, insurance, and professional fees. Our Q1 2015 operating expenses decreased $0.4 million as compared to Q1 2014. Significant items impacting operating costs during the period a $0.5 million decrease in health insurance costs resulting from favorable experience and a $0.4 million reduction in operating costs at our Retail Segment.  These decreases were partially offset by a $0.5 million increase in other operating costs.

INCOME TAX EXPENSE — Q1 2015 vs. Q1 2014

The effective income tax rate for Q1 2015 was 39.1% as compared to 42.8% in Q1 2014. The decrease in effective tax rates between the comparative periods was primarily related to changes in the amount of nondeductible expenses under the Internal Revenue Service Code.

18

LIQUIDITY AND CAPITAL RESOURCES

Overview

·	General.  The Company requires cash to pay operating expenses, purchase inventory, and make capital investments. In general, the Company finances its cash flow requirements with cash generated from operating activities and credit facility borrowings.
·	Operating Activities.  During Q1 2015, the Company used cash of approximately $4.9 million for operating activities. Significant uses of cash during Q1 2015 included increases in accounts receivable, inventory, prepaid and other current assets, and decreases in accounts payable, accrued expenses, and income taxes payable. These uses of cash were partially offset by the impact of net earnings.
	Our variability in cash flows from operating activities is dependent on the timing of inventory purchases and seasonal fluctuations. For example, periodically we have inventory “buy-in” opportunities which offer more favorable pricing terms. As a result, we may have to hold inventory for a period longer than the payment terms. This generates a cash outflow from operating activities which we expect to reverse in later periods. Additionally, during the warm weather months, which is our peak time of operations, we generally carry higher amounts of inventory to ensure high fill rates and customer satisfaction.
·	Investing Activities.  The Company used approximately $0.3 million of cash during Q1 2015 for investing activities, primarily related to capital expenditures for property and equipment.
·	Financing Activities.  The Company generated cash of $5.3 million from financing activities during Q1 2015. Of this amount, approximately $5.7 million related to net borrowings on the Company’s credit facility. This was partially offset by $0.1 million related to repayments on long-term debt, $0.2 million related to dividends on the Company’s common and preferred stock, and $0.1 million related to equity-based awards.
·	Cash on Hand/Working Capital.   At December 2014, the Company had cash on hand of $0.2 million and working capital (current assets less current liabilities) of $64.3 million. This compares to cash on hand of $0.1 million and working capital of $55.8 million at September 2014.

CREDIT AGREEMENT

The Company primarily finances its operations through a credit facility agreement (the “Facility”) and long-term debt agreements with banks. The Facility is provided through Bank of America acting as the senior agent and with BMO Harris Bank participating in a loan syndication.  The Facility included the following significant terms at December 2014:

· A July 2018 maturity date without a penalty for prepayment.

· $70.0 million revolving credit limit.

· Loan accordion allowing the Company to increase the size of the credit facility agreement by $25.0 million.

· A provision providing an additional $10.0 million of credit advances for certain inventory purchases if elected by the Company.

· Evergreen renewal clause automatically renewing the agreement for one year unless either the borrower or lender provides written notice terminating the agreement at least 90 days prior to the end of any original or renewal term of the agreement.

· The Facility bears interest at either the bank’s prime rate, or at LIBOR plus 125 - 175 basis points depending on certain credit facility utilization measures, at the election of the Company.

· Lending limits subject to accounts receivable and inventory limitations.

· An unused commitment fee equal to one-quarter of one percent (1/4%) per annum on the difference between the maximum loan limit and average monthly borrowings.

· Secured by collateral including all of the Company’s equipment, intangibles, inventories, and accounts receivable.

· A financial covenant requiring a fixed charge coverage ratio of at least 1.0 as measured by the previous twelve month period then ended only if excess availability falls below 10% of the maximum loan limit as defined in the credit agreement. The Company’s availability has not fallen below 10% of the maximum loan limit and the Company’s fixed charge ratio is over 1.0.

19

· Provides that the Company may not pay dividends on its common stock in excess of $1.00 per share on an annual basis. There is, however, no limit on common stock dividends if certain excess availability measurements have been maintained for the thirty day period immediately prior to the payment of any such dividends or distributions and if immediately after giving effect to any such dividend or distribution payments the Company has a Fixed Charge Coverage Ratio of at least 1.10 to 1.0 as defined in the credit facility agreement.

The amount available for use on the Facility at any given time is subject to a number of factors including eligible accounts receivable and inventory balances that fluctuate day-to-day. Based on our collateral and loan limits as defined in the Facility agreement, the credit limit of the Facility at December 2014 was $69.6 million, of which $20.8 million was outstanding, leaving $48.8 million available.

At December 2014, the revolving portion of the Company’s Facility balance bore interest based on the bank’s prime rate and various short-term LIBOR rate elections made by the Company. The average interest rate was 2.17% at December 2014.

During Q1 2015, our peak borrowings under the Facility were $40.2 million, and our average borrowings and average availability under the Facility were $30.4 million and $38.5 million, respectively. Our availability to borrow under the Facility generally decreases as inventory and accounts receivable levels increase because of the borrowing limitations that are placed on collateralized assets.

Cross Default and Co-Terminus Provisions

The Company’s owned real estate in Bismarck, ND, Quincy, IL, and Rapid City, SD, is financed through a term loan with BMO Harris, NA (“BMO”) which is also a participant lender on the Company’s revolving line of credit. The BMO loan contains cross default provisions which cause the loan with BMO to be considered in default if the loans where BMO is a lender, including the revolving credit facility, is in default. There were no such cross defaults at December 2014. In addition, the BMO loan contain co-terminus provisions which require all loans with BMO to be paid in full if any of the loans are paid in full prior to the end of their specified terms.

Dividends Payments

The Company paid cash dividends on its common stock and convertible preferred stock totaling $0.2 million during both Q1 2015 and Q1 2014.

Contractual Obligations

There have been no significant changes to the Company’s contractual obligations as set forth in the Company’s annual report on Form 10-K for the fiscal period ended September 30, 2014.

OTHER

The Company has issued a letter of credit in the amount of approximately $0.4 million to its workers’ compensation insurance carrier as part of its self-insured loss control program.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Liquidity Risk

The Company’s liquidity position is significantly influenced by its ability to maintain sufficient levels of working capital. For our Company and industry in general, customer credit risk and ongoing access to bank credit heavily influence liquidity positions.

The Company does not currently hedge its exposure to interest rate risk or fuel costs. Accordingly, significant price movements in these areas can and do impact the Company’s profitability.

The Company believes its liquidity position going forward will be adequate to sustain operations. However, a precipitous change in operating environment could materially impact the Company’s future revenue stream as well as its ability to collect on customer accounts receivable or secure bank credit.

20

Item 3.      Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4.      Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in company reports filed or submitted under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

As required by Rules 13a-15(b) and 15d-15(b) under the Exchange Act, an evaluation of the effectiveness of our disclosure controls and procedures as of December 31, 2014 was made under the supervision and with the participation of our senior management, including our principal executive officer and principal financial officer. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Limitations on Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all errors and fraud. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control.

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control that occurred during the fiscal quarter ended December 31, 2014, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1.      Legal Proceedings

None.

Item 1A.      Risk Factors

There have been no material changes to the Company’s risk factors as previously disclosed in Item 1A “Risk Factors” of the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2014.

21

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds

During Q1 2015, the Company awarded 4,952 restricted stock units under the AMCON Distributing Company 2007 Omnibus Incentive Plan (the “2007 Plan”) and 8,048 restricted stock units (“RSUs”) under the AMCON Distributing Company 2014 Omnibus Incentive Plan (the “2014 Plan”) to three executives of our Company (namely: Christopher H. Atayan, Andrew C. Plummer, and Philip E. Campbell). The RSUs provide the award recipient with the right to receive, subject to being employed on the applicable vesting date, (i) an amount of cash equal to the per share fair market value of our Company’s common stock as of the vesting date multiplied by the number of shares underlying the RSUs then becoming vested and held by the award recipient or (ii) a number of shares of common stock equal to the whole number of shares underlying the RSUs then becoming vested and held by the award recipient, as elected by the award recipient.

Subject to earlier forfeiture under certain limited circumstances, the 13,000 RSUs awarded to the three executives of the Company will vest evenly over three years in October 2015, October 2016, and October 2017.  If all RSUs were to fully vest and be settled in shares of our Company’s common stock, a total of 13,000 shares of our Company’s common stock would be issued.

On October 22, 2014, our Company issued a total of 3,928 shares of common stock, par value $.01 per share, pursuant to the settlement of restricted stock units previously awarded under the 2007 Plan to three executives of our company (namely: Christopher H. Atayan, Andrew C. Plummer, and Philip E. Campbell).  An additional 330 shares of common stock, par value $.01 per share, were issuable as of that date to our non-employee directors (namely: John R. Loyack, Timothy R. Pestotnik, Jeremy W. Hobbs, Stanley Mayer and Raymond F. Bentele) pursuant to the settlement of restricted stock units previously awarded under the 2007 Plan.  These 330 shares are expected to be issued in January 2015.

On October 23, 2014, our Company issued a total of 4,486 shares of common stock, par value $.01 per share, pursuant to the settlement of restricted stock units previously awarded under the 2007 Plan to three executives of our Company (namely: Christopher H. Atayan, Andrew C. Plummer, and Philip E. Campbell).

On October 25, 2014, our Company issued a total of 4,667 shares of common stock, par value $.01 per share, pursuant to the settlement of restricted stock units previously awarded under the 2007 Plan to four executives of our company (namely: Christopher H. Atayan, Andrew C. Plummer, Eric J. Hinkefent, and Philip E. Campbell).

The securities described above in this item were issued for services and in furtherance of the 2007 Plan’s purpose of encouraging employees of our company and its affiliates to acquire a proprietary and vested interest in the growth and performance of our company.  The securities were issued in reliance on the exemption from registration provided by Section 4(2) of the Securities Act of 1933 for transactions not involving any public offering. Our company received no payment in connection with such issuances.  No underwriters were involved with the issuance of the securities described in this item and no commissions were paid in connection with such issuances.  There was no advertisement or general solicitation made in connection with the issuance of the securities described in this item.

No shares of our common stock were purchased by or on behalf of our Company during the quarterly period ended December 31, 2014.

Item 3.      Defaults Upon Senior Securities

Not Applicable.

Item 4.      Mine Safety Disclosures

Not Applicable.

Item 5.      Other Information

Not applicable.

22

Item 6.      Exhibits

(a) Exhibits

10.1	AMCON Distributing Company 2014 Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K filed on December 22, 2014).
10.2	Form of Restricted Stock Unit Award Agreement under the 2014 Omnibus Incentive Plan, together with a schedule indentifying individual award recipients and the related terms (incorporated herein by reference to Exhibit 10.2 of the Company’s Form 8-K filed on December 22, 2014).
31.1	Certification by Christopher H. Atayan, Chief Executive Officer and Chairman, furnished pursuant to section 302 of the Sarbanes-Oxley Act.
31.2	Certification by Andrew C. Plummer, Vice President, Chief Financial Officer, and Principal Financial Officer furnished pursuant to section 302 of the Sarbanes-Oxley Act.
32.1	Certification by Christopher H. Atayan, Chief Executive Officer and Chairman, furnished pursuant to section 906 of the Sarbanes-Oxley Act.
32.2	Certification by Andrew C. Plummer, Vice President, Chief Financial Officer, and Principal Financial Officer furnished pursuant to section 906 of the Sarbanes-Oxley Act.
101	Interactive Data File (filed herewithin electronically).

23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	AMCON DISTRIBUTING COMPANY
	(registrant)
Date: January 20, 2015	/s/ Christopher H. Atayan
	Christopher H. Atayan,
	Chief Executive Officer and Chairman
Date: January 20, 2015	/s/ Andrew C. Plummer
	Andrew C. Plummer,
	Vice President, Chief Financial Officer
	(Principal Financial and Accounting Officer)

24

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Christopher H. Atayan, certify that:

1. I have reviewed this report on Form 10-Q of AMCON Distributing Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrants’ fiscal fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 20, 2015	/s/ Christopher H. Atayan
	Christopher H. Atayan,
	Chief Executive Officer and Chairman

1

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Andrew C. Plummer, certify that:

1. I have reviewed this report on Form 10-Q of AMCON Distributing Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrants’ fiscal fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 20, 2015	/s/ Andrew C. Plummer
	Andrew C. Plummer, Vice President,
	Chief Financial Officer and Secretary

1

EX-32.1

EXHIBIT 32.1

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Quarterly Report on Form 10-Q (the “Report”) of AMCON Distributing Company (the “Company”) for the fiscal quarter ended December 31, 2014, I, Christopher H. Atayan, Chief Executive Officer and Principal Executive Officer of the Company, have executed this certification for furnishing to the Securities and Exchange Commission. I hereby certify that, to the best of my knowledge and belief:

1.   the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.   the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: January 20, 2015	/s/ Christopher H. Atayan
	Title: Chief Executive Officer and Chairman

A signed original of this written statement required by Section 906 has been provided to AMCON Distributing Company and will be retained by AMCON Distributing Company and furnished to the Securities and Exchange Commission or its staff upon request.

1

EX-32.2

EXHIBIT 32.2

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Quarterly Report on Form 10-Q (the “Report”) of AMCON Distributing Company (the “Company”) for the fiscal quarter ended December 31, 2014, I, Andrew C. Plummer, Vice President and Chief Financial Officer of the Company, have executed this certification for furnishing to the Securities and Exchange Commission. I hereby certify that, to the best of my knowledge and belief:

1.   the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.   the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: January 20, 2015	/s/ Andrew C. Plummer
	Title: Vice President,
	Chief Financial Officer and Secretary

A signed original of this written statement required by Section 906 has been provided to AMCON Distributing Company and will be retained by AMCON Distributing Company and furnished to the Securities and Exchange Commission or its staff upon request.

1

XML

BUSINESS SEGMENTS (Details) (USD $)	3 Months Ended
	Dec. 31, 2014 item	Dec. 31, 2013	Sep. 30, 2014
BUSINESS SEGMENTS
Number of reportable business segments	2
Information by business segments
Total external revenues	$ 315,433,476	$ 305,625,557
Depreciation	485,055	532,790
Amortization	91,250	91,250
Operating income (loss)	2,769,105	2,524,760
Interest expense	237,142	301,995
Income (loss) from operations before taxes	2,539,030	2,252,996
Total assets	113,562,268	116,915,737	108,679,952
Capital expenditures	340,796	985,678
Cigarettes
Information by business segments
Total external revenues	226,237,114	221,151,811
Confectionery
Information by business segments
Total external revenues	19,561,238	18,203,191
Health food
Information by business segments
Total external revenues	7,770,967	8,523,278
Tobacco, food service & other
Information by business segments
Total external revenues	61,864,157	57,747,277
Wholesale Segment
Information by business segments
Total external revenues	307,662,509	297,102,279
Wholesale Segment | Cigarettes
Information by business segments
Total external revenues	226,237,114	221,151,811
Wholesale Segment | Confectionery
Information by business segments
Total external revenues	19,561,238	18,203,191
Wholesale Segment | Tobacco, food service & other
Information by business segments
Total external revenues	61,864,157	57,747,277
Retail Segment
Information by business segments
Total external revenues	7,770,967	8,523,278
Retail Segment | Health food
Information by business segments
Total external revenues	7,770,967	8,523,278
Operating Segments | Wholesale Segment
Information by business segments
Depreciation	366,530	403,342
Amortization	91,250	91,250
Operating income (loss)	4,020,917	3,795,962
Interest expense	33,557	43,797
Income (loss) from operations before taxes	3,989,706	3,759,523
Total assets	100,156,097	103,144,703
Capital expenditures	297,123	918,542
Operating Segments | Retail Segment
Information by business segments
Depreciation	117,588	128,510
Operating income (loss)	124,465	52,190
Interest expense	47,695	60,776
Income (loss) from operations before taxes	81,491	(3,628)
Total assets	13,174,571	13,564,621
Capital expenditures	43,673	67,136
Other
Information by business segments
Depreciation	937	938
Operating income (loss)	(1,376,277)	(1,323,392)
Interest expense	155,890	197,422
Income (loss) from operations before taxes	(1,532,167)	(1,502,899)
Total assets	$ 231,600	$ 206,413

XML

GOODWILL AND OTHER INTANGIBLE ASSETS (Details) (USD $)	Dec. 31, 2014	Sep. 30, 2014
Goodwill by reporting segment
Goodwill	$ 6,349,827	$ 6,349,827
Wholesale Segment
Goodwill by reporting segment
Goodwill	4,436,950	4,436,950
Retail Segment
Goodwill by reporting segment
Goodwill	$ 1,912,877	$ 1,912,877

XML

INVENTORIES

3 Months Ended

Dec. 31, 2014

INVENTORIES

INVENTORIES

3. INVENTORIES

At December 2014 and September 2014, inventories consisted of finished goods and are stated at the lower of cost determined on a First-in First-out (“FIFO”) basis or market. The wholesale distribution and retail health food segment inventories consist of finished products purchased in bulk quantities to be redistributed to the Company’s customers or sold at retail. Finished goods included total reserves of approximately $0.9 million at both December 2014 and September 2014, respectively. These reserves include the Company’s obsolescence allowance, which reflects estimated unsaleable or non-refundable inventory based upon an evaluation of slow moving and discontinued products.

XML

EARNINGS PER SHARE (Details) (USD $)	3 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
EARNINGS PER SHARE
Weighted average common shares outstanding, Basic	612,560	622,226
Weighted average of net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock and conversion of preferred stock	121,696	122,342
Weighted average number of shares outstanding, Diluted	734,256	744,568
Net income	$ 1,546,030	$ 1,287,996
Deduct: convertible preferred stock dividends	(49,177)	(49,177)
Net income available to common shareholders	1,496,853	1,238,819
Net income available to common shareholders, diluted	$ 1,546,030	$ 1,287,996
Net earnings per share available to common shareholders, Basic (in dollars per share)	$ 2.44	$ 1.99
Net earnings per share available to common shareholders, Diluted (in dollars per share)	$ 2.11	$ 1.73

XML

DIVIDENDS (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
DIVIDENDS
Cash dividends paid on common stock and convertible preferred stock issuances	$ 0.2	$ 0.2

XML

DEBT (Details) (USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended
	Dec. 31, 2014
Other
Letter of credit issued for worker's compensation insurance carrier as part of the entity's self-insured loss control program	$ 0.4
Facility
Revolving credit facility
Revolving credit limit	70.0
Increase in borrowing capacity available under loan accordion	25.0
Additional credit advances for certain inventory purchases	$ 10.0
Automatic renewal period of agreement unless terminated	1 year
Basis points added to reference rate (as a percent)	0.25%
Period considered for computing fixed charge coverage ratio	12 months
Threshold of excess availability of credit as a percentage of maximum loan limit, required for financial covenant compliance	10.00%
Facility | LIBOR
Revolving credit facility
Variable rate basis	LIBOR
Facility | Prime rate
Revolving credit facility
Variable rate basis	Prime rate
Facility | Minimum
Revolving credit facility
Notice period prior to the end of any original or renewal term of the agreement required for terminating the agreement either by the borrower or lender	90 days
Fixed charge coverage ratio	1.0
Fixed charge coverage ratio required to be maintained immediately after giving effect to any such dividend or distribution payments	1.10
Facility | Minimum | LIBOR
Revolving credit facility
Basis points added to reference rate (as a percent)	1.25%
Facility | Maximum
Revolving credit facility
Restricted amount of dividends on common stock (in dollars per share)	$ 1.00
Facility | Maximum | LIBOR
Revolving credit facility
Basis points added to reference rate (as a percent)	1.75%

XML

EQUITY-BASED INCENTIVE AWARDS (Details) (USD $)	3 Months Ended
	Dec. 31, 2014 item
EQUITY-BASED INCENTIVE AWARDS
Number of incentive plans	2
Number of shares of the company's common stock permitted for issuance under the plan	225,000
Number of shares awarded pursuant to the plan	157,328
Number of shares that may be awarded under the plan	67,672
Stock Options
Omnibus plan and stock option activity
Expiration period	10 years
Stock options issued and outstanding
Number Outstanding (in shares)	41,600
Weighted-Average Exercise Price (in dollars per share)	33.69
Number Exercisable (in shares)	34,600
Exercisable, Weighted-Average Exercise Price (in dollars per share)	28.64
Stock Options | Minimum
Omnibus plan and stock option activity
Vesting period	3 years
Stock Options | Maximum
Omnibus plan and stock option activity
Vesting period	5 years
Stock Options | Fiscal 2007
Stock options issued and outstanding
Number Outstanding (in shares)	25,000
Remaining Weighted-Average Contractual Life	1 year 11 months 12 days
Weighted-Average Exercise Price (in dollars per share)	18.00
Number Exercisable (in shares)	25,000
Exercisable, Weighted-Average Exercise Price (in dollars per share)	18.00
Stock Options | Fiscal 2010
Stock options issued and outstanding
Number Outstanding (in shares)	4,000
Remaining Weighted-Average Contractual Life	5 years 3 months 29 days
Weighted-Average Exercise Price (in dollars per share)	51.50
Number Exercisable (in shares)	3,100
Exercisable, Weighted-Average Exercise Price (in dollars per share)	51.50
Stock Options | Fiscal 2012
Stock options issued and outstanding
Number Outstanding (in shares)	5,400
Remaining Weighted-Average Contractual Life	6 years 10 months 2 days
Weighted-Average Exercise Price (in dollars per share)	54.93
Number Exercisable (in shares)	3,100
Exercisable, Weighted-Average Exercise Price (in dollars per share)	54.59
Stock Options | Fiscal 2012 | Minimum
Stock options issued and outstanding
Weighted-Average Exercise Price (in dollars per share)	53.80
Stock Options | Fiscal 2012 | Maximum
Stock options issued and outstanding
Weighted-Average Exercise Price (in dollars per share)	65.97
Stock Options | Fiscal 2013
Stock options issued and outstanding
Number Outstanding (in shares)	7,200
Remaining Weighted-Average Contractual Life	7 years 9 months 26 days
Weighted-Average Exercise Price (in dollars per share)	62.33
Number Exercisable (in shares)	3,400
Exercisable, Weighted-Average Exercise Price (in dollars per share)	62.33

XML

CONVERTIBLE PREFERRED STOCK

3 Months Ended

Dec. 31, 2014

CONVERTIBLE PREFERRED STOCK

CONVERTIBLE PREFERRED STOCK

2. CONVERTIBLE PREFERRED STOCK

The Company has two series of convertible preferred stock outstanding at December 2014 as identified in the following table:

	Series A			Series B
Date of issuance:	June 17, 2004			October 8, 2004
Optionally redeemable beginning	June 18, 2006			October 9, 2006
Par value (gross proceeds):	$	2,500,000		$	400,000
Number of shares outstanding at December 2014:	100,000			16,000
Liquidation preference per share:	$	25.00		$	25.00
Conversion price per share:	$	30.31		$	24.65
Number of common shares in which to be converted:	82,481			16,227
Dividend rate:	6.785		%	6.37		%

The Series A Convertible Preferred Stock (“Series A”) and Series B Convertible Preferred Stock (“Series B”), (collectively, the “Preferred Stock”), are convertible at any time by the holders into a number of shares of AMCON common stock equal to the number of preferred shares being converted multiplied by a fraction equal to $25.00 divided by the conversion price. The conversion prices for the Preferred Stock are subject to customary adjustments in the event of stock splits, stock dividends, and certain other distributions on the Common Stock. Cumulative dividends for the Preferred Stock are payable in arrears, when, and if declared by the Board of Directors, on March 31, June 30, September 30 and December 31 of each year.

In the event of a liquidation of the Company, the holders of the Preferred Stock are entitled to receive the liquidation preference plus any accrued and unpaid dividends prior to the distribution of any amount to the holders of the Common Stock. The shares of Preferred Stock are optionally redeemable by the Company beginning on various dates, as listed in the above table, at redemption prices equal to 112% of the liquidation preference. The redemption prices decrease 1% annually thereafter until the redemption price equals the liquidation preference, after which date it remains the liquidation preference. The Preferred Stock is redeemable at the liquidation value and at the option of the holder. The Series A Preferred Stock and 8,000 shares of the Series B Preferred Stock are owned by Mr. Christopher Atayan, AMCON’s Chief Executive Officer and Chairman of the Board. The Series B Preferred Stock holders have the right to elect one member of our Board of Directors, pursuant to the voting rights in the Certificate of Designation creating the Series B. Christopher H. Atayan was first nominated and elected to this seat in 2004.

XML

EQUITY-BASED INCENTIVE AWARDS (Details 2) (USD $)	3 Months Ended		1 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Oct. 31, 2012	Oct. 31, 2013
All Equity-Based Awards (stock options and restricted stock units)
Compensation expense related to the amortization of all equity - based compensation awards	$ 300,000	$ 300,000
Total unamortized compensation expense	2,200,000	2,500,000
Restricted Stock Units
Restricted stock units
Restricted stock unit awards issued	13,000
Award outstanding at the end of the period (in shares)	29,977
Direct cost to the recipients of the restricted stock units	0
Number of Shares
Nonvested restricted stock units at the beginning of the period (in shares)	32,900
Granted (in shares)	13,000
Vested (in shares)	(15,923)
Nonvested restricted stock units at the end of the period (in shares)	29,977
Weighted Average Fair Value
Nonvested restricted stock units at the beginning of the period (in dollars per share)	$ 84.75
Granted (in dollars per share)	$ 83.30
Vested (in dollars per share)	$ 82.93
Nonvested restricted stock units at the end of the period (in dollars per share)	$ 80.00
Restricted Stock Units 1
Restricted stock units
Service period			36 months
Estimated fair value of award at grant date			935,000
Award outstanding at the end of the period (in shares)	5,000
Fair value of non-vested awards at the end of the period	400,000
Vested as of the balance sheet date (in shares)	10,000
Number of Shares
Granted (in shares)			15,000
Nonvested restricted stock units at the end of the period (in shares)	5,000
Restricted Stock Units 2
Restricted stock units
Estimated fair value of award at grant date				1,486,000
Award outstanding at the end of the period (in shares)	11,977
Fair value of non-vested awards at the end of the period	958,000
Vested as of the balance sheet date (in shares)	5,623
Number of Shares
Granted (in shares)				17,600
Nonvested restricted stock units at the end of the period (in shares)	11,977
Restricted Stock Units 2 | Vesting of awards equally in two anniversaries from the date of grant
Restricted stock units
Award outstanding at the end of the period (in shares)	9,337
Number of Shares
Nonvested restricted stock units at the end of the period (in shares)	9,337
Restricted Stock Units 2 | Vesting equally in four anniversaries from date of grant member
Restricted stock units
Award outstanding at the end of the period (in shares)	2,640
Number of Shares
Nonvested restricted stock units at the end of the period (in shares)	2,640
Restricted Stock Units 2 | Minimum
Restricted stock units
Service period				36 months
Restricted Stock Units 2 | Maximum
Restricted stock units
Service period				60 months
Restricted Stock Units 3
Restricted stock units
Service period	36 months
Estimated fair value of award at grant date	1,083,000
Award outstanding at the end of the period (in shares)	13,000
Fair value of non-vested awards at the end of the period	$ 1,040,000
Number of Shares
Granted (in shares)	13,000
Nonvested restricted stock units at the end of the period (in shares)	13,000
Restricted Stock Units 3 | Vesting of awards equally in three anniversaries from the date of grant
Restricted stock units
Award outstanding at the end of the period (in shares)	13,000
Number of Shares
Nonvested restricted stock units at the end of the period (in shares)	13,000

XML

Condensed Consolidated Balance Sheets (USD $)	Dec. 31, 2014	Sep. 30, 2014
Current assets:
Cash	$ 173,707	$ 99,922
Accounts receivable, less allowance for doubtful accounts of $1.0 million and $0.8 million at December 2014 and September 2014, respectively	33,408,314	33,286,932
Inventories, net	47,495,141	43,635,266
Deferred income taxes	1,245,371	1,606,168
Prepaid and other current assets	6,578,677	5,034,570
Total current assets	88,901,210	83,662,858
Property and equipment, net	13,629,797	13,763,140
Goodwill	6,349,827	6,349,827
Other intangible assets, net	4,364,728	4,455,978
Other assets	316,706	448,149
TOTAL ASSETS	113,562,268	108,679,952
Current liabilities:
Accounts payable	16,264,507	16,412,895
Accrued expenses	5,408,114	6,891,308
Accrued wages, salaries and bonuses	2,080,691	2,647,969
Income taxes payable	491,450	1,603,614
Current maturities of long-term debt	343,777	341,190
Total current liabilities	24,588,539	27,896,976
Credit facility	20,812,554	15,081,783
Deferred income taxes	3,502,668	3,484,204
Long-term debt, less current maturities	3,648,704	3,735,702
Other long-term liabilities	136,991	139,003
Shareholders' equity:
Preferred stock, $.01 par value, 1,000,000 shares authorized, 116,000 shares outstanding and issued in Series A and B referred to above
Common stock, $.01 par value, 3,000,000 shares authorized, 615,822 shares outstanding at December 2014 and 602,411 shares outstanding at September 2014	6,811	6,677
Additional paid-in capital	14,721,867	13,571,909
Retained earnings	49,209,637	47,829,201
Treasury stock at cost	(5,965,503)	(5,965,503)
Total shareholders' equity	57,972,812	55,442,284
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	113,562,268	108,679,952
Series A preferred stock
Cumulative, convertible preferred stock
Cumulative, convertible preferred stock	2,500,000	2,500,000
Series B preferred stock
Cumulative, convertible preferred stock
Cumulative, convertible preferred stock	$ 400,000	$ 400,000

XML

Condensed Consolidated Statements of Cash Flows (USD $)	3 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 1,546,030	$ 1,287,996
Adjustments to reconcile income from operations to net cash flows from operating activities:
Depreciation	485,055	532,790
Amortization	91,250	91,250
(Gain) Loss on sale of property and equipment	12,036	(7,704)
Equity-based compensation	289,551	342,160
Deferred income taxes	379,261	484,838
Provision for losses on doubtful accounts	186,750	130,000
Provision (recoveries) for losses on inventory obsolescence	10,420	38,803
Other	(2,012)	(2,011)
Changes in assets and liabilities:
Accounts receivable	(308,132)	(3,838,855)
Inventories	(3,870,295)	(4,900,694)
Prepaid and other current assets	(1,544,107)	(2,030,838)
Other assets	131,443	64,798
Accounts payable	(174,140)	995
Accrued expenses and accrued wages, salaries and bonuses	(1,033,434)	(928,307)
Income taxes payable	(1,112,164)	(1,669,022)
Net cash flows from operating activities	(4,912,488)	(10,403,801)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment	(340,796)	(985,678)
Proceeds from sales of property and equipment	2,800	9,320
Net cash flows from investing activities	(337,996)	(976,358)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings (payments) on bank credit agreements	5,730,771	13,908,025
Principal payments on long-term debt	(84,411)	(302,076)
Repurchase of common stock and Series B Convertible Preferred Stock		(1,941,918)
Dividends paid on convertible preferred stock	(49,177)	(49,177)
Dividends on common stock	(116,417)	(120,628)
Withholdings on the exercise of equity-based awards	(156,497)	(62,713)
Net cash flow from financing activities	5,324,269	11,431,513
Net change in cash	73,785	51,354
Cash, beginning of period	99,922	275,036
Cash, end of period	173,707	326,390
Supplemental disclosure of cash flow information:
Cash paid during the year for interest	223,385	274,796
Cash paid during the year for income taxes	1,725,903	2,149,184
Supplemental disclosure of non-cash information:
Equipment acquisitions classified as accounts payable	60,737	60,332
Issuance of common stock in connection with the vesting and exercise of equity-based awards	$ 1,240,842	$ 1,154,869

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (Details) (USD $) In Billions, unless otherwise specified	3 Months Ended	1 Months Ended	12 Months Ended
	Dec. 31, 2014 item	Sep. 30, 2014 item	Sep. 30, 2013
Business segment
Number of business segments	2
Wholesale Segment
Company operations
Number of retail outlets served	4,500
Number of products sold or distributed	16,000
Rank assigned by Convenience Store News		6
Number of distribution centers	6
Floor space occupied by distribution centers (in square feet)	641,000
Retail Segment
Company operations
Number of operating health food retail stores	16
Number of products sold or distributed	32,000
Sales increase in natural foods industry according to The Natural Foods Merchandiser			$ 89
Retail Segment | Florida
Company operations
Number of operating health food retail stores	6
Retail Segment | Midwest
Company operations
Number of operating health food retail stores	10

XML

INVENTORIES (Details) (USD $) In Millions, unless otherwise specified	Dec. 31, 2014	Sep. 30, 2014
INVENTORIES
Total reserves on finished goods	$ 0.9	$ 0.9

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

3 Months Ended

Dec. 31, 2014

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

AMCON Distributing Company and Subsidiaries (“AMCON” or the “Company”) operate two business segments:

· Our wholesale distribution segment (“Wholesale Segment”) distributes consumer products in the Central, Rocky Mountain, and Southern regions of the United States. Additionally, our Wholesale Segment provides a full range of programs and services to assist our customers in managing their business and profitability.

· Our retail health food segment (“Retail Segment”) operates sixteen health food retail stores located throughout the Midwest and Florida.

WHOLESALE SEGMENT

Our Wholesale Segment is one of the largest wholesale distributors in the United States serving approximately 4,500 retail outlets including convenience stores, grocery stores, liquor stores, drug stores, and tobacco shops. We currently distribute over 16,000 different consumer products, including cigarettes and tobacco products, candy and other confectionery, beverages, groceries, paper products, health and beauty care products, frozen and chilled products and institutional foodservice products. Convenience stores represent our largest customer category.  In September 2014, Convenience Store News ranked us as the sixth (6th) largest convenience store distributor in the United States based on annual sales.

Our wholesale business offers retailers the ability to take advantage of manufacturer and Company sponsored sales and marketing programs, merchandising and product category management services, and the use of information systems and data services that are focused on minimizing retailers’ investment in inventory, while seeking to maximize their sales and profits. In addition, our wholesale distributing capabilities provide valuable services to both manufacturers of consumer products and convenience retailers. Manufacturers benefit from our broad retail coverage, inventory management, efficiency in processing small orders, and frequency of deliveries. Convenience retailers benefit from our distribution capabilities by gaining access to a broad product line, optimizing inventory, merchandising expertise, information systems, and accessing trade credit.

Our Wholesale Segment operates six distribution centers located in Illinois, Missouri, Nebraska, North Dakota, South Dakota, and Tennessee. These distribution centers, combined with cross dock facilities, include approximately 641,000 square feet of permanent floor space. Our principal suppliers include Altria, RJ Reynolds, Commonwealth Brands, Lorillard, Hershey, Kellogg’s, Kraft, and Mars. We also market private label lines of water, candy products, batteries, and other products. We do not maintain any long- term purchase contracts with our suppliers.

RETAIL SEGMENT

Our Retail Segment is a specialty retailer of natural/organic groceries and dietary supplements which focuses on providing high quality products at affordable prices, with an exceptional level of customer service and nutritional consultation. All of the products carried in our stores must meet strict quality and ingredient guidelines, and include offerings such as gluten-free and antibiotic-free groceries and meat products, as well as products containing no artificial colors, flavors, preservatives, or partially hydrogenated oils. We design our retail sites in an efficient and flexible small-store format, which emphasizes a high energy and shopper-friendly environment.

We operate within the natural products retail industry, which is a subset of the large and stable U.S. grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. According to The Natural Foods Merchandiser, a leading industry trade publication, retail sales in the natural foods industry exceeded $89 billion during the 2013 calendar year.

Our Retail Segment operates sixteen retail health food stores as Chamberlin’s Market & Café and Akin’s Natural Foods Market. These stores carry over 32,000 different national and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise. Chamberlin’s, which was established in 1935, operates six stores in and around Orlando, Florida. Akin’s, which was also established in 1935, has a total of ten locations in Arkansas, Kansas, Missouri, Nebraska, and Oklahoma.

FINANCIAL STATEMENTS

The Company’s fiscal year ends on September 30. The results for the interim period included with this Quarterly Report may not be indicative of the results which could be expected for the entire fiscal year. All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and footnote disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted. In the opinion of management, the accompanying condensed consolidated unaudited financial statements (“financial statements”) contain all adjustments necessary to fairly present the financial information included herein, such as adjustments consisting of normal recurring items. The Company believes that although the disclosures contained herein are adequate to prevent the information presented from being misleading, these financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements for the fiscal year ended September 30, 2014, as filed with the Securities and Exchange Commission on Form 10-K. For purposes of this report, unless the context indicates otherwise, all references to “we”, “us”, “our”, the “Company”, and “AMCON” shall mean AMCON Distributing Company and its subsidiaries. Additionally, the three month fiscal periods ended December 31, 2014 and December 31, 2013 have been referred to throughout this quarterly report as Q1 2015 and Q1 2014 respectively. The fiscal balance sheet dates as of December 31, 2014, December 31, 2013, and September 30, 2014 have been referred to as December 2014, December 2013, and September 2014, respectively.

ADOPTION OF NEW ACCOUNTING STANDARD

During Q1 2015, the Company adopted Accounting Standards Update (“ASU”) 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”.  ASU 2013-11 provides guidance about when entities should present an unrecognized tax benefit as a reduction of deferred tax assets for net operating loss (“NOL”) or similar tax losses or tax credits carryforward rather than as a liability when uncertain tax positions would reduce the NOL or other carryforward under the tax law.  The adoption of this standard did not have a material impact on our financial position, results of operations, or cash flow.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENT

In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-09, “Revenue from Contracts with Customers.” This ASU supersedes the revenue recognition requirements in “Accounting Standard Codification 605—Revenue Recognition” and most industry-specific guidance. The standard requires that entities recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. This ASU is effective for fiscal years beginning after December 15, 2016, and for interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of ASU 2014-09 on its financial position, results of operations, and cash flow.

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $) In Millions, except Share data, unless otherwise specified	Dec. 31, 2014	Sep. 30, 2014
Accounts receivable, allowance for doubtful accounts (in dollars)	$ 1.0	$ 0.8
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares outstanding	116,000	116,000
Preferred stock, shares issued	116,000	116,000
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	3,000,000	3,000,000
Common stock, shares outstanding	615,822	602,411
Series A preferred stock
Cumulative, convertible preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Cumulative, convertible preferred stock, shares authorized	100,000	100,000
Cumulative, convertible preferred stock, shares issued	100,000	100,000
Cumulative, convertible preferred stock, liquidation preference (in dollars)	2.5	2.5
Series B preferred stock
Cumulative, convertible preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Cumulative, convertible preferred stock, shares authorized	80,000	80,000
Cumulative, convertible preferred stock, shares issued	16,000	16,000
Cumulative, Convertible Preferred Stock, shares outstanding	16,000	16,000
Cumulative, convertible preferred stock, liquidation preference (in dollars)	$ 0.4	$ 0.4

XML

CONVERTIBLE PREFERRED STOCK (Tables)

3 Months Ended

Dec. 31, 2014

CONVERTIBLE PREFERRED STOCK

Schedule of two series of convertible preferred stock outstanding

	Series A			Series B
Date of issuance:	June 17, 2004			October 8, 2004
Optionally redeemable beginning	June 18, 2006			October 9, 2006
Par value (gross proceeds):	$	2,500,000		$	400,000
Number of shares outstanding at December 2014:	100,000			16,000
Liquidation preference per share:	$	25.00		$	25.00
Conversion price per share:	$	30.31		$	24.65
Number of common shares in which to be converted:	82,481			16,227
Dividend rate:	6.785		%	6.37		%

XML

Document and Entity Information	3 Months Ended
	Dec. 31, 2014	Jan. 19, 2015
Document and Entity Information
Entity Registrant Name	AMCON DISTRIBUTING CO
Entity Central Index Key	0000928465
Document Type	10-Q
Document Period End Date	Dec. 31, 2014
Amendment Flag	false
Current Fiscal Year End Date	--09-30
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		615,822
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q1

XML

GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)

3 Months Ended

Dec. 31, 2014

GOODWILL AND OTHER INTANGIBLE ASSETS

Schedule of goodwill by reporting segment

	December 2014		September 2014
Wholesale Segment	$	4,436,950	$	4,436,950
Retail Segment	1,912,877		1,912,877
	$	6,349,827	$	6,349,827

Schedule of other intangible assets

	December 2014		September 2014
Trademarks and tradenames	$	3,373,269	$	3,373,269
Non-competition agreement (less accumulated amortization of approximately $0.4 million at December 2014 and $0.3 million at September 2014)	141,667		166,667
Customer relationships (less accumulated amortization of $1.3 million and $1.2 million at December 2014 and September 2014, respectively)	849,792		916,042
	$	4,364,728	$	4,455,978

Schedule of estimated future amortization expense related to identifiable intangible assets with finite lives

	December 2014
Fiscal 2015 (1)	$	273,750
Fiscal 2016	331,667
Fiscal 2017	265,000
Fiscal 2018	79,375
Fiscal 2019	41,667
	$	991,459

(1) Represents amortization for the remaining nine months of Fiscal 2015.

XML

Condensed Consolidated Statements of Operations (USD $)	3 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
CONSOLIDATED STATEMENTS OF OPERATIONS
Sales (including excise taxes of $96.9 million and $97.3 million at December 2014 and December 2013, respectively)	$ 315,433,476	$ 305,625,557
Cost of sales	295,906,944	285,984,494
Gross profit	19,526,532	19,641,063
Selling, general and administrative expenses	16,181,122	16,492,263
Depreciation and amortization	576,305	624,040
Total operating expenses	16,757,427	17,116,303
Operating income	2,769,105	2,524,760
Other expense (income):
Interest expense	237,142	301,995
Other (income), net	(7,067)	(30,231)
Total other expenses (income)	230,075	271,764
Income from operations before income tax expense	2,539,030	2,252,996
Income tax expense	993,000	965,000
Net income	1,546,030	1,287,996
Preferred stock dividend requirements	(49,177)	(49,177)
Net income available to common shareholders	$ 1,496,853	$ 1,238,819
Basic earnings per share available to common shareholders: (in dollars per share)	$ 2.44	$ 1.99
Diluted earnings per share available to common shareholders: (in dollars per share)	$ 2.11	$ 1.73
Basic weighted average shares outstanding (in shares)	612,560	622,226
Diluted weighted average shares outstanding (in shares)	734,256	744,568

XML

EARNINGS PER SHARE

3 Months Ended

Dec. 31, 2014

EARNINGS PER SHARE

EARNINGS PER SHARE

6. EARNINGS PER SHARE

Basic earnings per share available to common shareholders is calculated by dividing net income less preferred stock dividend requirements by the weighted average common shares outstanding for each period. Diluted earnings per share available to common shareholders is calculated by dividing income from operations less preferred stock dividend requirements (when anti-dilutive) by the sum of the weighted average common shares outstanding and the weighted average dilutive options, using the treasury stock method.

	For the three months ended December
	2014					2013
	Basic			Diluted		Basic			Diluted
Weighted average common shares outstanding	612,560			612,560		622,226			622,226
Weighted average of net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock and conversion of preferred stock (1)	—			121,696		—			122,342
Weighted average number of shares outstanding	612,560			734,256		622,226			744,568
Net income	$	1,546,030		$	1,546,030	$	1,287,996		$	1,287,996
Deduct: convertible preferred stock dividends (2)	(49,177		)	—		(49,177		)	—
Net income available to common shareholders	$	1,496,853		$	1,546,030	$	1,238,819		$	1,287,996
Net earnings per share available to common shareholders	$	2.44		$	2.11	$	1.99		$	1.73

(1)	Diluted earnings per share calculation includes all stock options, convertible preferred stock, and restricted stock deemed to be dilutive.
(2)	Diluted earnings per share calculation excludes dividends for convertible preferred stock deemed to be dilutive, as those amounts are assumed to have been converted to common stock of the Company.

XML

DIVIDENDS

3 Months Ended

Dec. 31, 2014

DIVIDENDS

DIVIDENDS

5. DIVIDENDS

The Company paid cash dividends on its common stock and convertible preferred stock totaling $0.2 million during both Q1 2015 and Q1 2014.

XML

CONVERTIBLE PREFERRED STOCK (Details) (USD $)	3 Months Ended
	Dec. 31, 2014	Sep. 30, 2014
CONVERTIBLE PREFERRED STOCK
Number of series of convertible preferred stock outstanding	2
Series A preferred stock
Convertible preferred stock
Par value (gross proceeds):	$ 2,500,000
Number of shares outstanding at December 2014:	100,000	100,000
Liquidation preference per share:	$ 25.00
Conversion price per share:	$ 30.31
Number of common shares to be issued upon conversion:	82,481
Dividend rate: (as a percent)	6.785%
Numerator of the multiplier used to calculate number of common shares in which the preferred stock are convertible	25.00
Redemption price as a percentage of liquidation preference	112.00%
Annual percentage decrease in redemption price until the redemption price equals the liquidation preference	1.00%
Series B preferred stock
Convertible preferred stock
Par value (gross proceeds):	400,000
Number of shares outstanding at December 2014:	16,000	16,000
Liquidation preference per share:	$ 25.00
Conversion price per share:	$ 24.65
Number of common shares to be issued upon conversion:	16,227
Dividend rate: (as a percent)	6.37%
Numerator of the multiplier used to calculate number of common shares in which the preferred stock are convertible	$ 25.00
Redemption price as a percentage of liquidation preference	112.00%
Annual percentage decrease in redemption price until the redemption price equals the liquidation preference	1.00%
Number of directors who can be elected by an institutional investor, pursuant to the voting rights in the certificate of designation	1
Series B preferred stock | Chief Executive Officer
Convertible preferred stock
Closely held shares of Series B Preferred Stock	8,000

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Dec. 31, 2014

EARNINGS PER SHARE

Schedule of net earnings per share available to common shareholders

	For the three months ended December
	2014					2013
	Basic			Diluted		Basic			Diluted
Weighted average common shares outstanding	612,560			612,560		622,226			622,226
Weighted average of net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock and conversion of preferred stock (1)	—			121,696		—			122,342
Weighted average number of shares outstanding	612,560			734,256		622,226			744,568
Net income	$	1,546,030		$	1,546,030	$	1,287,996		$	1,287,996
Deduct: convertible preferred stock dividends (2)	(49,177		)	—		(49,177		)	—
Net income available to common shareholders	$	1,496,853		$	1,546,030	$	1,238,819		$	1,287,996
Net earnings per share available to common shareholders	$	2.44		$	2.11	$	1.99		$	1.73

(1)	Diluted earnings per share calculation includes all stock options, convertible preferred stock, and restricted stock deemed to be dilutive.
(2)	Diluted earnings per share calculation excludes dividends for convertible preferred stock deemed to be dilutive, as those amounts are assumed to have been converted to common stock of the Company.

XML

BUSINESS SEGMENTS

3 Months Ended

Dec. 31, 2014

BUSINESS SEGMENTS

BUSINESS SEGMENTS

9. BUSINESS SEGMENTS

The Company has two reportable business segments: the wholesale distribution of consumer products and the retail sale of health and natural food products. The retail health food stores’ operations are aggregated to comprise the Retail Segment because such operations have similar economic characteristics, as well as similar characteristics with respect to the nature of products sold, the type and class of customers for the health food products and the methods used to sell the products.  Included in the “Other” column are intercompany eliminations, and assets held and charges incurred by our holding company.  The segments are evaluated on revenues, gross margins, operating income (loss), and income before taxes.

	Wholesale Segment		Retail Segment			Other			Consolidated
THREE MONTHS ENDED DECEMBER 2014:
External revenue:
Cigarettes	$	226,237,114	$	—		$	—		$	226,237,114
Confectionery	19,561,238		—			—			19,561,238
Health food	—		7,770,967			—			7,770,967
Tobacco, food service & other	61,864,157		—			—			61,864,157
Total external revenue	307,662,509		7,770,967			—			315,433,476
Depreciation	366,530		117,588			937			485,055
Amortization	91,250		—			—			91,250
Operating income (loss)	4,020,917		124,465			(1,376,277		)	2,769,105
Interest expense	33,557		47,695			155,890			237,142
Income (loss) from operations before taxes	3,989,706		81,491			(1,532,167		)	2,539,030
Total assets	100,156,097		13,174,571			231,600			113,562,268
Capital expenditures	297,123		43,673			—			340,796
THREE MONTHS ENDED DECEMBER 2013:
External revenue:
Cigarettes	$	221,151,811	$	—		$	—		$	221,151,811
Confectionery	18,203,191		—			—			18,203,191
Health food	—		8,523,278			—			8,523,278
Tobacco, food service & other	57,747,277		—			—			57,747,277
Total external revenue	297,102,279		8,523,278			—			305,625,557
Depreciation	403,342		128,510			938			532,790
Amortization	91,250		—			—			91,250
Operating income (loss)	3,795,962		52,190			(1,323,392		)	2,524,760
Interest expense	43,797		60,776			197,422			301,995
Income (loss) from operations before taxes	3,759,523		(3,628		)	(1,502,899		)	2,252,996
Total assets	103,144,703		13,564,621			206,413			116,915,737
Capital expenditures	918,542		67,136			—			985,678

XML

DEBT

3 Months Ended

Dec. 31, 2014

DEBT:

DEBT

7. DEBT

The Company primarily finances its operations through a credit facility agreement (the “Facility”) and long-term debt agreements with banks. The Facility is provided through Bank of America acting as the senior agent and with BMO Harris Bank participating in a loan syndication.  The Facility included the following significant terms at December 2014:

	A July 2018 maturity date without a penalty for prepayment.
	$70.0 million revolving credit limit.
	Loan accordion allowing the Company to increase the size of the credit facility agreement by $25.0 million.
	A provision providing an additional $10.0 million of credit advances for certain inventory purchases if elected by the Company.
	Evergreen renewal clause automatically renewing the agreement for one year unless either the borrower or lender provides written notice terminating the agreement at least 90 days prior to the end of any original or renewal term of the agreement.
	The Facility bears interest at either the bank’s prime rate, or at LIBOR plus 125 - 175 basis points depending on certain credit facility utilization measures, at the election of the Company.
	Lending limits subject to accounts receivable and inventory limitations.
	An unused commitment fee equal to one-quarter of one percent (1/4%) per annum on the difference between the maximum loan limit and average monthly borrowings.
	Secured by collateral including all of the Company’s equipment, intangibles, inventories, and accounts receivable.
	A financial covenant requiring a fixed charge coverage ratio of at least 1.0 as measured by the previous twelve month period then ended only if excess availability falls below 10% of the maximum loan limit as defined in the credit agreement. The Company’s availability has not fallen below 10% of the maximum loan limit and the Company’s fixed charge ratio is over 1.0.
	Provides that the Company may not pay dividends on its common stock in excess of $1.00 per share on an annual basis. There is, however, no limit on common stock dividends if certain excess availability measurements have been maintained for the thirty day period immediately prior to the payment of any such dividends or distributions and if immediately after giving effect to any such dividend or distribution payments the Company has a Fixed Charge Coverage Ratio of at least 1.10 to 1.0 as defined in the credit facility agreement.

Cross Default and Co-Terminus Provisions

The Company’s owned real estate in Bismarck, ND, Quincy, IL, and Rapid City, SD, is financed through a term loan with BMO Harris, NA (“BMO”) which is also a participant lender on the Company’s revolving line of credit. The BMO loan contains cross default provisions which cause the loan with BMO to be considered in default if the loans where BMO is a lender, including the revolving credit facility, is in default. There were no such cross defaults at December 2014. In addition, the BMO loan contain co-terminus provisions which require all loans with BMO to be paid in full if any of the loans are paid in full prior to the end of their specified terms.

Other

The Company has issued a letter of credit in the amount of approximately $0.4 million to its workers’ compensation insurance carrier as part of its self-insured loss control program.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

XML

EQUITY-BASED INCENTIVE AWARDS

3 Months Ended

Dec. 31, 2014

EQUITY-BASED INCENTIVE AWARDS

EQUITY-BASED INCENTIVE AWARDS

8. EQUITY-BASED INCENTIVE AWARDS

Omnibus Plan

The Company has two Omnibus Incentive Plans, the 2007 Omnibus Plan and 2014 Omnibus Plan (collectively “the Omnibus Plans”), which provide for equity incentives to employees. Each Omnibus Plan was designed with the intent of encouraging employees to acquire a vested interest in the growth and performance of the Company. The Omnibus Plans together permit for the issuance of up to 225,000 shares of the Company’s common stock in the form of stock options, restricted stock awards, restricted stock units, performance share awards as well as awards such as stock appreciation rights, performance units, performance shares, bonus shares, and dividend share awards payable in the form of common stock or cash. The number of shares issuable under the Omnibus Plans is subject to customary adjustments in the event of stock splits, stock dividends, and certain other distributions on the Company’s common stock.  At December 2014 awards with respect to a total of 157,328 shares, net of forfeitures, had been awarded pursuant to the Omnibus Plans and awards with respect to another 67,672 shares may be awarded under the Omnibus Plans.

Stock Options

The stock options issued by the Company expire ten years from the grant date and include graded vesting schedules ranging between three and five years. Stock options issued and outstanding at December 2014 are summarized as follows:

			Remaining			Exercisable
	Exercise Price	Number Outstanding	Weighted-Average Contractual Life	Weighted-Average Exercise Price		Number Exercisable	Weighted-Average Exercise Price
Fiscal 2007	$18.00	25,000	1.95 years	$	18.00	25,000	$	18.00
Fiscal 2010	$51.50	4,000	5.33 years	$	51.50	3,100	$	51.50
Fiscal 2012	$53.80 - $65.97	5,400	6.84 years	$	54.93	3,100	$	54.59
Fiscal 2013	$62.33	7,200	7.82 years	$	62.33	3,400	$	62.33
		41,600		$	33.69	34,600	$	28.64

Restricted Stock Units

During Q1 2015, the Company issued 13,000 restricted stock unit awards to members of its management team pursuant to the provisions of the Company’s Omnibus Plans.  Nonvested restricted stock units at December 2014 are as follows:

	Restricted Stock Units(1)	Restricted Stock Units(2)	Restricted Stock Units(3)
Date of award:	October 2012	October 2013	October - December 2014
Number of awards issued:	15,000	17,600	13,000
Service period:	36 months	36-60 months	36 months
Estimated fair value of award at grant date	$935,000	$1,486,000	$1,083,000
Awards outstanding at December 2014	5,000	11,977	13,000
Fair value of non-vested awards at December 2014:	$400,000	$958,000	$1,040,000

(1)	10,000 of the restricted stock units were vested as of December 2014. The remaining 5,000 restricted stock units will vest in October 2015.
(2)	5,623 restricted stock units were vested as of December 2014. 9,337 restricted stock units will vest in equal amounts in October 2015 and October 2016. The remaining 2,640 restricted stock units will vest in equal amounts in October 2015, October 2016, October 2017, and October 2018.
(3)	13,000 restricted stock units will vest in equal amounts in October 2015, October 2016, and October 2017.

There is no direct cost to the recipients of the restricted stock units, except for any applicable taxes. The recipients of the restricted stock units are entitled to the customary adjustments in the event of stock splits, stock dividends, and certain other distributions on the Company’s common stock. All cash dividends and/or distributions payable to restricted stock recipients will be held in escrow until all the conditions of vesting have been met.

The restricted stock units provide that the recipients can elect, at their option, to receive either common stock in the Company, or a cash settlement based upon the closing price of the Company’s shares, at the time of vesting. Based on these award provisions, the compensation expense recorded in the Company’s Condensed Statement of Operations reflects the straight-line amortized fair value based on the period end closing price.

	Number of Shares		Weighted Average Fair Value
Nonvested restricted stock units at September 2014	32,900		$	84.75
Granted	13,000		83.30
Vested	(15,923	)	82.93
Expired	—		—
Nonvested restricted stock units at December 2014	29,977		$	80.00

All Equity-Based Awards (stock options and restricted stock units)

Net income before income taxes included compensation expense of approximately $0.3 million during both Q1 2015 and Q1 2014 related to the amortization of all equity-based compensation awards.  Total unamortized compensation expense related to these awards at December 2014 and December 2013 was approximately $2.2 million and $2.5 million, respectively.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (Policies)

3 Months Ended

Dec. 31, 2014

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

WHOLESALE SEGMENT and RETAIL SEGMENT

WHOLESALE SEGMENT

Our Wholesale Segment is one of the largest wholesale distributors in the United States serving approximately 4,500 retail outlets including convenience stores, grocery stores, liquor stores, drug stores, and tobacco shops. We currently distribute over 16,000 different consumer products, including cigarettes and tobacco products, candy and other confectionery, beverages, groceries, paper products, health and beauty care products, frozen and chilled products and institutional foodservice products. Convenience stores represent our largest customer category.  In September 2014, Convenience Store News ranked us as the sixth (6th) largest convenience store distributor in the United States based on annual sales.

Our wholesale business offers retailers the ability to take advantage of manufacturer and Company sponsored sales and marketing programs, merchandising and product category management services, and the use of information systems and data services that are focused on minimizing retailers’ investment in inventory, while seeking to maximize their sales and profits. In addition, our wholesale distributing capabilities provide valuable services to both manufacturers of consumer products and convenience retailers. Manufacturers benefit from our broad retail coverage, inventory management, efficiency in processing small orders, and frequency of deliveries. Convenience retailers benefit from our distribution capabilities by gaining access to a broad product line, optimizing inventory, merchandising expertise, information systems, and accessing trade credit.

Our Wholesale Segment operates six distribution centers located in Illinois, Missouri, Nebraska, North Dakota, South Dakota, and Tennessee. These distribution centers, combined with cross dock facilities, include approximately 641,000 square feet of permanent floor space. Our principal suppliers include Altria, RJ Reynolds, Commonwealth Brands, Lorillard, Hershey, Kellogg’s, Kraft, and Mars. We also market private label lines of water, candy products, batteries, and other products. We do not maintain any long- term purchase contracts with our suppliers.

RETAIL SEGMENT

Our Retail Segment is a specialty retailer of natural/organic groceries and dietary supplements which focuses on providing high quality products at affordable prices, with an exceptional level of customer service and nutritional consultation. All of the products carried in our stores must meet strict quality and ingredient guidelines, and include offerings such as gluten-free and antibiotic-free groceries and meat products, as well as products containing no artificial colors, flavors, preservatives, or partially hydrogenated oils. We design our retail sites in an efficient and flexible small-store format, which emphasizes a high energy and shopper-friendly environment.

We operate within the natural products retail industry, which is a subset of the large and stable U.S. grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. According to The Natural Foods Merchandiser, a leading industry trade publication, retail sales in the natural foods industry exceeded $89 billion during the 2013 calendar year.

Our Retail Segment operates sixteen retail health food stores as Chamberlin’s Market & Café and Akin’s Natural Foods Market. These stores carry over 32,000 different national and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise. Chamberlin’s, which was established in 1935, operates six stores in and around Orlando, Florida. Akin’s, which was also established in 1935, has a total of ten locations in Arkansas, Kansas, Missouri, Nebraska, and Oklahoma.

FINANCIAL STATEMENTS

FINANCIAL STATEMENTS

The Company’s fiscal year ends on September 30. The results for the interim period included with this Quarterly Report may not be indicative of the results which could be expected for the entire fiscal year. All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and footnote disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted. In the opinion of management, the accompanying condensed consolidated unaudited financial statements (“financial statements”) contain all adjustments necessary to fairly present the financial information included herein, such as adjustments consisting of normal recurring items. The Company believes that although the disclosures contained herein are adequate to prevent the information presented from being misleading, these financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements for the fiscal year ended September 30, 2014, as filed with the Securities and Exchange Commission on Form 10-K. For purposes of this report, unless the context indicates otherwise, all references to “we”, “us”, “our”, the “Company”, and “AMCON” shall mean AMCON Distributing Company and its subsidiaries. Additionally, the three month fiscal periods ended December 31, 2014 and December 31, 2013 have been referred to throughout this quarterly report as Q1 2015 and Q1 2014 respectively. The fiscal balance sheet dates as of December 31, 2014, December 31, 2013, and September 30, 2014 have been referred to as December 2014, December 2013, and September 2014, respectively.

ADOPTION OF NEW ACCOUNTING STANDARDS AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ADOPTION OF NEW ACCOUNTING STANDARD

During Q1 2015, the Company adopted Accounting Standards Update (“ASU”) 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”.  ASU 2013-11 provides guidance about when entities should present an unrecognized tax benefit as a reduction of deferred tax assets for net operating loss (“NOL”) or similar tax losses or tax credits carryforward rather than as a liability when uncertain tax positions would reduce the NOL or other carryforward under the tax law.  The adoption of this standard did not have a material impact on our financial position, results of operations, or cash flow.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENT

In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-09, “Revenue from Contracts with Customers.” This ASU supersedes the revenue recognition requirements in “Accounting Standard Codification 605—Revenue Recognition” and most industry-specific guidance. The standard requires that entities recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. This ASU is effective for fiscal years beginning after December 15, 2016, and for interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of ASU 2014-09 on its financial position, results of operations, and cash flow.

XML

BUSINESS SEGMENTS (Tables)

3 Months Ended

Dec. 31, 2014

BUSINESS SEGMENTS

Schedule of segment information

	Wholesale Segment		Retail Segment			Other			Consolidated
THREE MONTHS ENDED DECEMBER 2014:
External revenue:
Cigarettes	$	226,237,114	$	—		$	—		$	226,237,114
Confectionery	19,561,238		—			—			19,561,238
Health food	—		7,770,967			—			7,770,967
Tobacco, food service & other	61,864,157		—			—			61,864,157
Total external revenue	307,662,509		7,770,967			—			315,433,476
Depreciation	366,530		117,588			937			485,055
Amortization	91,250		—			—			91,250
Operating income (loss)	4,020,917		124,465			(1,376,277		)	2,769,105
Interest expense	33,557		47,695			155,890			237,142
Income (loss) from operations before taxes	3,989,706		81,491			(1,532,167		)	2,539,030
Total assets	100,156,097		13,174,571			231,600			113,562,268
Capital expenditures	297,123		43,673			—			340,796
THREE MONTHS ENDED DECEMBER 2013:
External revenue:
Cigarettes	$	221,151,811	$	—		$	—		$	221,151,811
Confectionery	18,203,191		—			—			18,203,191
Health food	—		8,523,278			—			8,523,278
Tobacco, food service & other	57,747,277		—			—			57,747,277
Total external revenue	297,102,279		8,523,278			—			305,625,557
Depreciation	403,342		128,510			938			532,790
Amortization	91,250		—			—			91,250
Operating income (loss)	3,795,962		52,190			(1,323,392		)	2,524,760
Interest expense	43,797		60,776			197,422			301,995
Income (loss) from operations before taxes	3,759,523		(3,628		)	(1,502,899		)	2,252,996
Total assets	103,144,703		13,564,621			206,413			116,915,737
Capital expenditures	918,542		67,136			—			985,678

XML

GOODWILL AND OTHER INTANGIBLE ASSETS (Details 2) (USD $)	3 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Sep. 30, 2014
Other intangible assets
Other intangible assets, net	$ 4,364,728		$ 4,455,978
Amortization expense related to finite-lived intangible assets	100,000	100,000
Non-competition agreement
Other intangible assets
Other intangible assets, net	141,667		166,667
Accumulated amortization	400,000		300,000
Amortization period	5 years
Customer relationships
Other intangible assets
Other intangible assets, net	849,792		916,042
Accumulated amortization	1,300,000		1,200,000
Amortization period	8 years
Trademarks and tradenames
Other intangible assets
Other intangible assets, net	$ 3,373,269		$ 3,373,269

XML

Condensed Consolidated Statements of Operations (Parenthetical) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
CONSOLIDATED STATEMENTS OF OPERATIONS
Sales, excise taxes	$ 96.9	$ 97.3

XML

GOODWILL AND OTHER INTANGIBLE ASSETS

3 Months Ended

Dec. 31, 2014

GOODWILL AND OTHER INTANGIBLE ASSETS

GOODWILL AND OTHER INTANGIBLE ASSETS

4. GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill by reporting segment of the Company consisted of the following:

	December 2014		September 2014
Wholesale Segment	$	4,436,950	$	4,436,950
Retail Segment	1,912,877		1,912,877
	$	6,349,827	$	6,349,827

Other intangible assets of the Company consisted of the following:

	December 2014		September 2014
Trademarks and tradenames	$	3,373,269	$	3,373,269
Non-competition agreement (less accumulated amortization of approximately $0.4 million at December 2014 and $0.3 million at September 2014)	141,667		166,667
Customer relationships (less accumulated amortization of $1.3 million and $1.2 million at December 2014 and September 2014, respectively)	849,792		916,042
	$	4,364,728	$	4,455,978

Goodwill, trademarks, and tradenames are considered to have indefinite useful lives and therefore no amortization has been taken on these assets. At December 2014, identifiable intangible assets considered to have finite lives were represented by customer relationships and the value of a non-competition agreement acquired as part of acquisitions. The customer relationships are being amortized over eight years and the value of the non-competition agreement is being amortized over five years. These intangible assets are evaluated for accelerated attrition or amortization adjustments if warranted. Amortization expense related to identifiable intangible assets was $0.1 million during both Q1 2015 and Q1 2014.

Estimated future amortization expense related to identifiable intangible assets with finite lives is as follows at December 2014:

	December 2014
Fiscal 2015 (1)	$	273,750
Fiscal 2016	331,667
Fiscal 2017	265,000
Fiscal 2018	79,375
Fiscal 2019	41,667
	$	991,459

(1) Represents amortization for the remaining nine months of Fiscal 2015.

XML

GOODWILL AND OTHER INTANGIBLE ASSETS (Details 3) (USD $)	Dec. 31, 2014
Estimated future amortization expense related to identifiable intangible assets with finite lives
Fiscal 2015	$ 273,750
Fiscal 2016	331,667
Fiscal 2017	265,000
Fiscal 2018	79,375
Fiscal 2019	41,667
Total	$ 991,459

XML

EQUITY-BASED INCENTIVE AWARDS (Tables)

3 Months Ended

Dec. 31, 2014

EQUITY-BASED INCENTIVE AWARDS

Schedule of stock options issued and outstanding by grant year

			Remaining			Exercisable
	Exercise Price	Number Outstanding	Weighted-Average Contractual Life	Weighted-Average Exercise Price		Number Exercisable	Weighted-Average Exercise Price
Fiscal 2007	$18.00	25,000	1.95 years	$	18.00	25,000	$	18.00
Fiscal 2010	$51.50	4,000	5.33 years	$	51.50	3,100	$	51.50
Fiscal 2012	$53.80 - $65.97	5,400	6.84 years	$	54.93	3,100	$	54.59
Fiscal 2013	$62.33	7,200	7.82 years	$	62.33	3,400	$	62.33
		41,600		$	33.69	34,600	$	28.64

Schedule of nonvested restricted stock units awarded

	Restricted Stock Units(1)	Restricted Stock Units(2)	Restricted Stock Units(3)
Date of award:	October 2012	October 2013	October - December 2014
Number of awards issued:	15,000	17,600	13,000
Service period:	36 months	36-60 months	36 months
Estimated fair value of award at grant date	$935,000	$1,486,000	$1,083,000
Awards outstanding at December 2014	5,000	11,977	13,000
Fair value of non-vested awards at December 2014:	$400,000	$958,000	$1,040,000

(1)	10,000 of the restricted stock units were vested as of December 2014. The remaining 5,000 restricted stock units will vest in October 2015.
(2)	5,623 restricted stock units were vested as of December 2014. 9,337 restricted stock units will vest in equal amounts in October 2015 and October 2016. The remaining 2,640 restricted stock units will vest in equal amounts in October 2015, October 2016, October 2017, and October 2018.
(3)	13,000 restricted stock units will vest in equal amounts in October 2015, October 2016, and October 2017.

Summary of restricted stock unit activity

	Number of Shares		Weighted Average Fair Value
Nonvested restricted stock units at September 2014	32,900		$	84.75
Granted	13,000		83.30
Vested	(15,923	)	82.93
Expired	—		—
Nonvested restricted stock units at December 2014	29,977		$	80.00