-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SHmfWtWZUWbpz9+ofsNGQcLB9QCip0nzTNJozs9FgE6kpc5+D29i7Dk5L4cJGmfB D/A1RFGg7AeMg0D74xJaXg== 0001193125-09-042027.txt : 20090302 0001193125-09-042027.hdr.sgml : 20090302 20090302111631 ACCESSION NUMBER: 0001193125-09-042027 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20081231 FILED AS OF DATE: 20090302 DATE AS OF CHANGE: 20090302 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INTERVEST BANCSHARES CORP CENTRAL INDEX KEY: 0000927807 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 133699013 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23377 FILM NUMBER: 09645890 BUSINESS ADDRESS: STREET 1: 1 ROCKEFELLER PLAZA STREET 2: SUITE 400 CITY: NEW YORK STATE: NY ZIP: 10020-2002 BUSINESS PHONE: 2122182800 MAIL ADDRESS: STREET 1: 1 ROCKEFELLER PLAZA STREET 2: SUITE 400 CITY: NEW YORK STATE: NY ZIP: 10020-2002 10-K 1 d10k.htm FORM 10K Form 10K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For The Fiscal Year Ended DECEMBER 31, 2008

Commission File Number 000-23377

INTERVEST BANCSHARES CORPORATION

(Exact name of registrant as specified in its charter)

 

                                Delaware                                                                13-3699013                             
(State or other jurisdiction of incorporation)   (I.R.S. Employer Identification No.)

 

  One Rockefeller Plaza, Suite 400   
  New York, New York 10020-2002   
  (Address of principal executive offices including Zip Code)   
  (212) 218-2800   
  (Registrant’s telephone number, including area code)   
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934
  Class A Common Stock, par value $1.00 per share   
  (Title of class)   
Securities registered pursuant to Section 12(g) of the Securities Exchange Act of 1934

            None            

(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act:

Yes      No XX.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act: Yes     No XX

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes XX No    .

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K.  XX

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act). Check one:

Large Accelerated Filer             Accelerated Filer             Non-accelerated Filer XX        Smaller Reporting Company       

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes_ No XX.

The aggregate market value of 5,336,186 shares of the Registrant’s Class A common stock outstanding on June 30, 2008, which excludes 2,354,626 shares held by affiliates as a group, was $27,321,372. This value is computed by reference to the closing sale price of $5.12 per share on June 30, 2008 of the Class A common stock on the NASDAQ Global Select Market. All of the Registrant’s 580,000 shares of Class B common stock outstanding on June 30, 2008 were held by affiliates.

On the close of business on January 30, 2009, there were 7,690,812 shares of the Registrant’s Class A common stock and 580,000 shares of its Class B common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement for the 2009 Annual Meeting of Stockholders to be held in May 2009 are incorporated by reference into Parts II and III of this Form 10-K.

 

 

 


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

2008 ANNUAL REPORT ON FORM 10-K

TABLE OF CONTENTS

 

PART I    Page

Item 1  Business

   2

Item 1A Risk Factors

   24

Item 1B Unresolved Staff Comments

   29

Item 2  Properties

   29

Item 3  Legal Proceedings

   30

Item 4  Submission of Matters to a Vote of Security Holders

   30

               Executive Officers and Other Significant Employees

   30

PART II

  

Item 5  Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

   32

Item 6  Selected Consolidated Financial and Other Data

   35

Item 7  Management’s Discussion and Analysis of Financial Condition and Results of Operations

   36

Item7A  Quantitative and Qualitative Disclosures About Market Risk

   57

Item 8  Financial Statements and Supplementary Data

   58

Item 9  Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

   93

Item 9A Controls and Procedures

   93

Item 9B Other Information

   93

PART III

  

Item 10  Directors, Executive Officers and Corporate Governance

   93

Item 11  Executive Compensation

   93

Item 12  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

   93

Item 13  Certain Relationships and Related Transactions and Director Independence

   93

Item 14  Principal Accountant Fees and Services

   93
PART IV   

Item 15  Exhibits and Financial Statement Schedules

   94
Signatures    96

 

1


Table of Contents

PART I

The disclosures and discussions set forth in this report on Form 10-K are qualified by the paragraph captioned “Private Securities Litigation Reform Act Safe Harbor Statement” in “Item 1 Business” and by “Item 1A Risk Factors.”

Item 1. Business

General

Intervest Bancshares Corporation

Intervest Bancshares Corporation (“IBC”) is a registered financial holding company incorporated in 1993 under the laws of the State of Delaware. IBC’s Class A common stock is listed for trading on the Nasdaq Global Select Market under the symbol “IBCA.” There is no public trading market for IBC’s Class B common stock. IBC is the parent company of Intervest National Bank (“INB”) and Intervest Mortgage Corporation (‘IMC”) and IBC owns 100% of the outstanding capital stock of each entity. IBC, INB and IMC are referred to collectively in this report as the “Company” on a consolidated basis. IBC also owns 100% of the outstanding capital stock of four statutory business trusts (Intervest Statutory Trust II, III, IV and V), all of which are unconsolidated entities for financial statement purposes as required by Financial Accounting Standards Board (FASB) Interpretation No. 46-R, “Consolidation of Variable Interest Entities.” The trusts were formed for the sole purpose of issuing and administering trust preferred securities and lending the proceeds to IBC. They do not conduct any trade or business. See note 9 to the consolidated financial statements included in this report for a further discussion of the trusts.

The offices of IBC and IMC and INB’s headquarters and full-service banking office are located on the entire fourth floor of One Rockefeller Plaza in New York City, New York, 10020-2002. The main telephone number is 212-218-2800.

IBC’s primary business is the ownership and operation of its subsidiaries. It does not engage in any other substantial business activities other than a limited amount of real estate mortgage lending, including the participation in loans originated by INB. From time to time, IBC also issues debt and equity securities to raise funds for working capital purposes. IBC is subject to examination and regulation by the Federal Reserve Board (FRB).

Intervest National Bank

INB is a nationally chartered commercial bank that has its headquarters and full-service banking office at One Rockefeller Plaza, Suite 400, in New York City, and a total of six full-service banking offices in Pinellas County, Florida - four in Clearwater, one in Clearwater Beach and one in South Pasadena. INB conducts a personalized commercial and consumer banking business that attracts deposits from the general public in the areas served by its banking offices. INB also provides internet banking services through its web site: www.intervestnatbank.com, which also attracts deposit customers from outside its primary market areas. Information on this web site is not and should not be considered part of this report and is not incorporated by reference. The deposits, together with funds generated from operations, principal repayments on loans and securities and other sources, are mainly used to originate mortgage loans secured by commercial and multifamily real estate and to purchase investment securities. INB maintains capital ratios in excess of the regulatory requirements to be designated as a well-capitalized institution.

INB’s revenues are primarily derived from interest and fees received from originating loans, and from interest and dividends earned on securities and other short-term investments. The principal sources of funds for the INB’s lending activities are deposits, repayment of loans, maturities and calls of securities and cash flow generated from operations. INB’s principal expenses consist of interest paid on deposits and operating, general and administrative expenses. INB’s deposit flows and the rates paid on deposits are influenced by interest rates on competing investments available to depositors and general market rates of interest. INB’s lending activities are affected by the interest rates it charges on loans, customer demand for loans, the supply of money available for lending purposes, the rates offered by its competitors, and the terms and credit risks associated with the loans. INB faces strong competition in the attraction of deposits and in the origination of loans. INB’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) to the extent permitted by law.

 

2


Table of Contents

INB’s operations are significantly influenced by general and local economic conditions, particularly those in the New York City metropolitan area and the State of Florida where most of the properties that secure INB’s mortgage loans are concentrated, and by related monetary and fiscal policies of banking regulatory agencies, including the FRB and FDIC. INB is subject to the supervision, regulation and examination of the Office of the Comptroller of the Currency of the United States of America (OCC). INB has an agreement that expires in 2010 with Fidelity Information Services, a division of Fidelity National Financial, to provide INB with its core data processing using the Kirchman Bankway software, a product of the Kirchman Corporation, which is a division of Metavante Corporation. INB believes that these entities will continue to provide data processing services to support its current needs.

Intervest Mortgage Corporation

IMC’s lending business has historically focused on the origination of first and junior mortgage loans secured by commercial and multifamily real estate. IMC also provided loan origination services to INB up until December 31, 2008 through an intercompany service agreement. IMC funded its loan originations through the issuance of subordinated debentures in public offerings. Since early 2007, competitive market conditions and lower pricing for new loans have decreased IMC’s loan originations significantly from its historical levels, and only one loan was originated in 2008. As a result, IMC has been applying the proceeds from loan repayments in 2008 towards the redemption of its outstanding debentures, in many cases prior to contractual maturity. To the extent that current market conditions continue to exist, it is likely that IMC’s new loan originations will continue to be modest, if any, and it is likely IMC will continue to apply the proceeds received from its maturing loans to the repayment of its outstanding debentures. IMC has sources of funds from its maturing loans sufficient to satisfy its maturing liabilities. Management will closely monitor market trends to determine if additional loan originations or other real estate activities, consistent with IMC’s overall goals and objectives, are appropriate for pursuit.

Available Information

IBC’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, Proxy Statements and any amendments to those reports, can be obtained (excluding exhibits) without charge by writing to: Intervest Bancshares Corporation, Attention: Secretary, One Rockefeller Plaza (Suite 400) New York, New York 10020. In addition, the reports (with exhibits) are available on the Securities and Exchange Commission’s website www.sec.gov. IBC does not have a website. INB has a website at www.intervestnatbank.com and the information on INB’s web site is not and should not be considered part of this report and is not incorporated by reference in this report.

Private Securities Litigation Reform Act Safe Harbor Statement

The Company is making this statement in order to satisfy the “Safe Harbor” provision contained in the Private Securities Litigation Reform Act of 1995. The statements contained in this report on Form 10-K that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Such forward-looking statements are made based on management’s expectations concerning future events affecting the Company and are subject to uncertainties and factors relating to the Company’s operations and economic environment, all of which are difficult to predict and many of which are beyond the control of the Company, that could cause actual results of the Company to differ materially from those matters expressed in or implied by forward-looking statements. The Company’s risk factors are disclosed in the “Risk Factors” section of this annual report on Form 10-K.

Business Overview and Strategy

The Company’s business is banking and real estate lending. The Company’s lending activities are comprised almost entirely of the origination for its loan portfolio of mortgage loans secured by commercial and multifamily real estate (including rental and cooperative/condominium apartment buildings, office buildings, mixed-use properties, shopping centers, hotels, restaurants, industrial/warehouse properties, parking lots/garages, mobile home parks, self-storage facilities and vacant land). Loans in the portfolio had an average life of approximately 4 years at December 31, 2008. The Company tends to lend in areas that are in the process of being revitalized or redeveloped, with a concentration of loans on properties located in New York State and the State of Florida.

 

3


Table of Contents

A large number of the properties in New York are located in Manhattan, Brooklyn, Queens, Long Island, Staten Island and the Bronx. A large number of the properties in Florida are located in Clearwater, Tampa, St. Petersburg, Orlando, Fort Lauderdale, Hollywood and Miami. Many of the multifamily properties located in New York City and surrounding boroughs are also subject to rent control and rent stabilization laws, which limit the ability of the property owners to increase rents, which may in turn limit the borrower’s ability to repay those mortgage loans. At December 31, 2008, the Company also had loans on properties in Alabama, Connecticut, Georgia, Illinois, Indiana, Kentucky, Massachusetts, Maryland, New Jersey, North Carolina, Ohio, Pennsylvania, South Carolina and Virginia.

The Company’s business strategy is committed to the continued origination of commercial and multifamily real estate loans. The Company expects to continue to rely upon the relationships it has developed both with its borrowers and with the brokers with whom it has done business as a primary source of new loans. The Company believes that its ability to rapidly and efficiently process and close mortgage loans gives it a competitive advantage.

From time to time, the Company will explore opportunities to diversify its revenues, including evaluating the possibility of growth and expansion through acquisitions both within and outside the Company’s primary market areas. The Company’s business is affected by a number of factors that are discussed in the section entitled “Item 1A Risk Factors.”

Market Area

INB’s primary market area for its New York office is considered to be the New York metropolitan area, consisting of the five boroughs of New York City and the areas surrounding them. Historically, the New York City metropolitan area has benefited from being the corporate headquarters of many large industrial and commercial national companies, which have, in turn, attracted many smaller companies, particularly within the service industry. However, as a consequence of being the home of many national companies and to a large number of national securities and investment banking firms, as well as being a popular travel destination, the New York City metropolitan area is particularly sensitive to the economic health of the United States. As a result, economic conditions in other parts of the United States can also affect the economic climate of New York City.

INB’s primary market area for its Florida offices is considered to be Pinellas County, which is the most populous county in the Tampa Bay area of Florida. This area also has many seasonal residents. The Tampa Bay area is located on the West Coast of Florida, midway up the Florida peninsula. The major cities in the area are Tampa (Hillsborough County) and St. Petersburg and Clearwater (Pinellas County). Management believes that INB’s offices are located in middle and upper income communities. INB’s deposit-gathering market also includes its internet web site: www.intervestnatbank.com, which attracts deposit customers from both within and outside INB’s primary market areas.

Competition

In one or more aspects of its business, INB competes with other commercial banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking companies, and other financial intermediaries. Most of these competitors, some of which are affiliated with large financial holding companies, have substantially greater financial and marketing resources and lending limits, and may offer services that INB does not currently provide. In addition, many of INB’s nonbank competitors are not subject to the same extensive federal regulations that govern financial holding companies and federally insured banks. Competition among financial institutions is based upon interest rates offered on deposit accounts, interest rates charged on loans and other credit and service charges, the quality and scope of the services rendered, the convenience of banking facilities, and an institution’s regulatory lending limits. An increase in the general availability of funds may increase competition in the origination of mortgage loans and may reduce the yields available therefrom.

Lending Activities

General

The volume of INB’s loan originations is dependent on the interest rates it charges for loans, customer demand for loans, the availability of funds to lend, the rates offered by competitors and the terms and credit risks associated with the loans.

 

4


Table of Contents

INB’s lending activities emphasize the origination of first mortgage loans secured by commercial and multifamily real estate. INB also offers commercial loans and consumer loans, although such lending has not been emphasized. INB does not presently expect to become active in such lending. INB’s lending activities are conducted pursuant to its written policies and defined lending limits. In originating real estate loans, INB primarily considers the net operating income generated by the underlying property to support the loan’s debt service, the marketability and value of the property, the financial resources, income level and managerial expertise of the borrower, and INB’s lending experience with the borrower. All potential new loans are referred to either of INB’s two senior lending officers, the Chairman and the President, both of whom have substantial experience in commercial and multifamily real estate lending. Generally, all loans originated by the INB must be first reviewed and approved by INB’s Loan Committee, which is comprised of three members of the Board of Directors, one of whom is also the Chairman of INB. As a national bank, INB may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of INB’s unimpaired capital and surplus. Additional amounts may be loaned, not in excess of 10% of unimpaired capital and surplus, if such loans or extensions of credit are secured by readily-marketable collateral.

IMC is not subject to the same degree of regulation as applies to INB. Historically, IMC has not had any formal policies regarding the percentage of its assets that could be invested in any single or type of mortgage loan, the geographic location of properties collateralizing those mortgages or limits to amounts to any one borrower, loan-to-value ratios and debt service coverage ratios. IMC normally has not invested more than 10% of its assets in any single mortgage. Effective January 1, 2009, IMC adopted lending policies similar to those of INB. IMC also has a Loan Committee and a formal loan approval process similar to that of INB’s. The Committee is comprised of the same individuals as those who serve on INB’s Loan Committee. IMC’s real estate loans consist of first mortgage loans and junior mortgage loans. Junior mortgages normally have greater risks than first mortgages. IMC considers the same factors as those considered by INB in originating loans.

The consolidated loan portfolio is concentrated in mortgage loans secured by commercial and multifamily real estate properties (including rental and cooperative/condominium apartment buildings, office buildings, mixed-use properties, shopping centers, hotels, restaurants, industrial/warehouse properties, parking lots/garages, mobile home parks, self storage facilities and vacant land). At December 31, 2008, such loans consisted of 629 loans with an aggregate principal balance of $1.71 billion and an average loan size of $2.7 million. Loans with principal balances of more than $10 million consisted of 20 loans or $271 million, with the largest loan being $20.5 million. Loans with principal balances of $5 million to $10 million consisted of 78 loans and aggregated to $527 million. The Company has experienced a significant increase in nonaccrual loans since March 2007 as noted in the table below and as detailed in the table on page 11.

The following table sets forth information regarding the consolidated loan portfolio:

 

                 At December 31,              

($ in thousands)

   2008     2007     2006     2005     2004  

Commercial real estate loans

   $ 1,081,865     $ 932,351     $ 812,063     $ 735,650     $ 601,512  

Residential multifamily loans

     599,721       657,387       634,753       538,760       403,613  

Land development and other land loans

     31,430       33,318       54,917       105,251       19,198  

Residential 1-4 family loans

     464       486       35       100       984  

Commercial business loans

     684       575       745       1,089       1,215  

Consumer loans

     373       315       218       194       221  

Loans receivable

     1,714,537       1,624,432       1,502,731       1,381,044       1,026,743  

Deferred loan fees

     (8,826 )     (10,400 )     (12,078 )     (13,058 )     (11,347 )

Loans receivable, net of deferred fees

     1,705,711       1,614,032       1,490,653       1,367,986       1,015,396  

Allowance for loan losses

     (28,524 )     (21,593 )     (17,833 )     (15,181 )     (11,106 )

Loans receivable, net

   $ 1,677,187     $ 1,592,439     $ 1,472,820     $ 1,352,805     $ 1,004,290  

Loans included above that were
on a nonaccrual status at year end

   $ 108,610     $ 90,756     $ 3,274     $ 750     $ 4,607  

Accruing loans included above which are contractually past due 90 days or more

   $ 1,964     $ 11,853     $ -     $ 2,649     $ -  

Interest income not recorded on loans that
were on nonaccrual status during the year

   $ 7,999     $ 4,546     $ 153     $ 75     $ 236  

 

5


Table of Contents

The following table sets forth the scheduled contractual principal repayments of the loan portfolio in the aggregate:

     At December 31,
($ in thousands)    2008    2007    2006    2005    2004

Due within one year

   $ 377,081    $ 401,061    $ 366,457    $ 419,749    $ 227,889

Due over one to five years

     941,504      870,558      918,255      805,905      645,050

Due over five years

     395,952      352,813      218,019      155,390      153,804
       $1,714,537      $1,624,432      $1,502,731      $1,381,044      $1,026,743

The following table sets forth the scheduled contractual principal repayments of the loan portfolio by type:

     At December 31, 2008
($ in thousands)   

Due Within

One Year

  

Due Over One

to Five Years (1)

  

Due Over

Five Years (1)

   Total

Commercial real estate loans

   $ 242,158    $ 566,325    $ 273,382    $ 1,081,865

Residential multifamily loans

     105,950      371,665      122,106      599,721

Land development and other land loans

     28,179      3,251      -      31,430

Residential 1-4 family loans

     -      -      464      464

Commercial business loans

     640      44      -      684

Consumer loans

     154      219      -      373
     $ 377,081    $ 941,504    $ 395,952    $ 1,714,537
(1)

At December 31, 2008, $436 million of loans with adjustable rates and $901 million of loans with fixed rates were due after one year.

The following table sets forth the types of properties securing the mortgage loan portfolio:

     At December 31,
($ in thousands)    2008    2007    2006    2005

Commercial Real Estate:

           

Retail stores

   $ 550,905    $ 428,170    $ 298,652    $ 266,965

Office buildings

     265,123      242,240      244,767      198,326

Industrial/warehouse

     83,903      82,968      103,971      134,817

Hotels

     93,168      100,446      89,333      80,665

Mobile home parks

     21,351      15,449      18,627      26,173

Parking lots/garages

     29,010      23,305      18,551      8,367

Other

     38,405      39,773      38,162      20,337

Residential Multifamily (5 or more units)

     599,721      657,387      634,753      536,624

Residential All Other

     464      486      998      2,236

Vacant Land

     31,430      33,318      54,917      105,251
     $ 1,713,480    $ 1,623,542    $ 1,502,731    $ 1,379,761

The following table sets forth the activity in the loan portfolio in the aggregate:

     For the Year Ended December 31,  
($ in thousands)    2008     2007     2006     2005     2004  

Loans receivable, net, at beginning of year

   $ 1,592,439     $ 1,472,820     $ 1,352,805     $ 1,004,290     $ 664,545  

Originations

     386,892       554,630       548,474       706,672       626,252  

Principal repayments

     (267,490 )     (431,954 )     (426,787 )     (352,371 )     (278,365 )

Transfers to foreclosed real estate

     (25,070 )     (975 )     -       -       -  

Chargeoffs

     (4,227 )     -       -       -       -  

Decrease (increase) in deferred loan fees

     1,574       1,678       980       (1,711 )     (3,616 )

Net increase in allowance for loan losses

     (6,931 )     (3,760 )     (2,652 )     (4,075 )     (4,526 )

Loans receivable, net, at end of year

   $ 1,677,187     $ 1,592,439     $ 1,472,820     $ 1,352,805     $ 1,004,290  

Loan originations and repayments by quarter for 2008 and 2007 are summarized in the following table:

($ in thousands)    Dec 31,
2008
   Sep 30,
2008
   Jun 30,
2008
   Mar 31,
2008
   Dec 31,
2007
   Sep 30,
2007
   Jun 30,
2007
   Mar 31,
2007

Originations:

                       

INB

   $ 59,901    $ 100,788    $ 129,013    $ 95,990    $ 80,919    $ 140,137    $ 146,499    $ 138,687

IMC

     -      -      -      1,200      6,933      16,650      18,355      6,450
     $ 59,901    $ 100,788    $ 129,013    $ 97,190    $ 87,852    $ 156,787    $ 164,854    $ 145,137

Principal Repayments:

                       

INB

   $ 41,914      81,610    $ 73,948    $ 26,129    $ 99,316    $ 140,155    $ 82,040    $ 78,302

IMC

     4,254      29,207      5,927      4,452      3,252      6,759      12,459      7,714

IBC (1)

     12      13      12      12      14      41      1,830      72
     $ 46,180    $ 110,830    $ 79,887    $ 30,593    $ 102,582    $ 146,955    $ 96,329    $ 86,088

(1) Excludes the repurchase by INB of IBC’s participations in loans originated by INB.

 

6


Table of Contents

The following table sets forth the geographic distribution of the loan portfolio in the aggregate:

 

     At December 31,  
    

2008

   

2007

   

2006

   

2005

   

2004

 
($ in thousands)    Amount    % of
Total
    Amount    % of
Total
    Amount    % of
Total
    Amount    % of
Total
    Amount    % of
Total
 

New York

   $ 1,122,459    66 %   $ 1,046,704    64 %   $ 1,005,946    67 %   $ 896,746    65 %   $ 729,301    71 %

Florida

     403,553    23       412,076    26       366,393    24       323,764    24       198,823    19  

Connecticut & New Jersey

     74,698    4       62,552    4       52,185    4       84,373    6       51,186    5  

All Other

     113,827    7       103,100    6       78,207    5       76,161    5       47,433    5  
     $ 1,714,537    100 %   $ 1,624,432    100 %   $ 1,502,731    100 %   $ 1,381,044    100 %   $ 1,026,743    100 %

Real Estate Mortgage Lending

Commercial and multifamily real estate lending is generally considered to have more credit risk than 1-4 family residential lending because these loans tend to involve larger loan balances to single borrowers and their repayment is typically dependent upon the successful operation and management of the underlying real estate for income-producing properties. In addition, loans on vacant or substantially vacant properties and vacant land typically have limited or no income streams and depend upon other sources of cash flow from the borrower for repayment. All these loans require ongoing evaluation and monitoring since they may be affected to a greater degree by adverse conditions in the real estate market or the economy or changes in government regulation.

Mortgage loans on commercial and multifamily properties typically provide for periodic payments of interest and principal during the term of the mortgage, with the remaining principal balance and any accrued interest due at the maturity date. The majority of the mortgage loans originated by the Company provide for balloon payments at maturity, which means that a substantial part of or the entire original principal amount is due in one lump sum payment at maturity. If the net revenue from the property is not sufficient to make all debt service payments due on the mortgage or, if at maturity or the due date of any balloon payment, the owner of the property fails to raise the funds (by refinancing the loan, sale of the property or otherwise) to make the lump sum payment, the Company could sustain a loss on its investment in the mortgage loan.

INB has historically originated short-term real estate mortgage loans with either fixed or variable interest rates. Commencing in early 2007, as a result of competitive market conditions and lower pricing in originating loans, INB began placing greater reliance on fixed-rate loan originations with somewhat longer maturities. To illustrate, fixed-rate loans constituted approximately 72% of the loan portfolio at December 31, 2008, compared to approximately 40% at December 31, 2006. Loans in the portfolio had an average life of approximately 4 years at December 31, 2008, compared with 3 years at December 31, 2006. Loans are normally originated for a term of no more than 10 years. For those loans originated with terms of greater than 10 years, a large number of them are self-liquidating loans. The Company may experience loan prepayments, the amount of which cannot be predicted, and reinvestment risk associated with the investment of the resulting proceeds.

As part of INB’s written policies for real estate loans, loan-to-value ratios (the ratio that the original principal amount of the loan bears to the lower of the purchase price or appraised value of the property securing the loan at the time of origination) on loans originated by INB typically do not exceed 80%. Debt service coverage ratios (the ratio of the net operating income generated by the property securing the loan to the required debt service) on multi-family and commercial real estate loans originated typically are not less than 1.2 times. INB has originated from time to time mortgage loans on vacant properties or vacant land for which there is limited or no cash flow being generated by the operation of the underlying real estate.

While the Company may require guarantees from the principals of its borrowers, loans are often made on a limited recourse basis. The Company does have some nonrecourse loans in its loan portfolio. Under the terms of nonrecourse mortgages, the owner of the property subject to the mortgage has no personal obligation to pay the mortgage note which the mortgage secures. Therefore, in the event of a default, the Company’s ability to recover its investment is solely dependent upon the value of the mortgaged property. The Company’s mortgage loans are also not insured or guaranteed by governmental agencies.

 

7


Table of Contents

IMC’s loan portfolio includes junior mortgages, which at December 31, 2008 amounted to 10 junior mortgages, which constituted 10%, or $5.1 million, of its total loan portfolio. Junior mortgages are subordinate in right of repayment to the senior mortgage on the property. As a result, in the event of a default on a senior mortgage secured by the property, the holder of the senior mortgage may independently commence foreclosure proceedings. In such an event, a junior mortgage holder must often cure the default in order to prevent foreclosure. If there is a foreclosure on the senior mortgage, the owner of the junior mortgage is only entitled to share in liquidation proceeds after all amounts due to senior lienholders have been fully paid. Actual proceeds available for distribution upon foreclosure may not be sufficient to pay all sums due on the senior mortgage, other senior liens and the junior mortgage, and the costs and fees associated with the foreclosure proceedings. At December 31, 2008, all but two of the junior mortgages held by IMC were on properties where INB holds the senior mortgage.

Loan Solicitation and Processing

Historically, mortgage brokers have been the source of substantially all of the real estate loans originated by the Company. To a lesser extent, the Company’s loan originations are also derived from advertising in newspapers and trade journals, existing customers, direct solicitation by its officers and walk-in customers. The mortgage brokers are paid a fee by the borrower upon the funding of the loans by the Company.

The Company’s underwriting procedures normally require the following: an appraisal of the property securing the mortgage loan that is performed by a licensed or certified appraiser approved by the Company to determine the property’s adequacy as collateral; a physical inspection of the property; mortgage title insurance; flood insurance when required, fire and casualty insurance and environmental surveys. The Company also performs analyses for relevant real property and financial factors, which may include: the condition and use of the subject property; the property’s income-producing capacity; and the quality, experience and creditworthiness of the property’s owner. Credit reports and other verifications, including searches related to the requirements of the Office of Foreign Assets Control (OFAC) and the USA Patriot Act, are obtained to substantiate specific information relating to the applicant’s income, credit standing and legal status. In addition, the Company has an internal appraisal review process to monitor third party appraisals.

Prior to January 1, 2009, INB had a servicing agreement with IMC whereby IMC provided INB with mortgage loan origination services for a monthly fee that was computed based on loan origination volumes. The services included: the identification of potential properties and borrowers; the inspection of properties constituting collateral for such loans; the negotiation of the terms and conditions of such loans in accordance with INB’s underwriting standards; and coordinating the preparation of commitment letters and the loan closing process. The services were performed by IMC’s personnel and the related expenses were borne by IMC. INB paid $2.6 million, $3.8 million and $5.0 million in 2008, 2007 and 2006, respectively, to IMC in connection with this servicing agreement, all of which is eliminated in the Company’s consolidated financial statements. As a result of this agreement, the same personnel have furnished origination services for the entire Company. Effective January 1, 2009, the employees of IMC became employees of INB and they continue to perform loan origination services consistent with past practice. The intercompany service agreement was terminated as of December 31, 2008.

Loan Origination, Loan Fees and Prepayment Income From the Early Repayment of Loans.

The Company normally charges loan origination fees on the mortgage loans it originates based on a percentage of the principal amount of the loan. These fees are normally comprised of a fee that is received from the borrower at the time the loan is originated and another similar fee that is contractually due when the loan is repaid. The total fees, net of related direct loan origination costs, are deferred and amortized over the contractual life of the loan as an adjustment to the loan’s yield. At December 31, 2008, the Company had $8.8 million of net unearned loan fees and $8.6 million of loan fees receivable. The Company also earns other fee income from the servicing of its loans.

 

8


Table of Contents

When a mortgage loan is repaid prior to maturity, the Company may recognize prepayment income, which consists of the recognition of unearned fees associated with such loans at the time of payoff and the receipt of additional prepayment fees and or interest in certain cases in accordance with the prepayment provisions in the mortgage loan. The amount and timing of, as well as income from loan prepayments, if any, cannot be predicted and can fluctuate significantly. Normally, the number of mortgage loans that are prepaid tends to increase during periods of declining interest rates and tends to decrease during periods of increasing interest rates. However, given the nature and type of the mortgage loans the Company originates, including their short average life, the Company may still experience loan prepayments notwithstanding the effects of movements in interest rates. Loan prepayment income totaled $2.4 million in 2008, $7.0 million in 2007 and $4.9 million in 2006.

Temporary Investments in Loans and Loan Participations

IMC may periodically originate a real estate mortgage loan in its own name and temporarily hold it in its portfolio for a short period and subsequently transfer the loan to INB at cost. Periodically, IBC or IMC may purchase a participation in a real estate mortgage loan originated by INB. All participations are purchased at face value and the interest of the participant in the collateral securing the loan is pari passu with INB. The above transactions are undertaken from time to time to provide INB additional flexibility in originating loans.

Real Estate Investing Activities

The Company may acquire and retain title in real property pursuant to a foreclosure of a mortgage loan in the normal course of business either directly or through a subsidiary or an affiliated entity. See the section that follows for a discussion of foreclosed real estate.

Asset Quality

The Company considers asset quality to be of primary importance to its business and has procedures in place designed to mitigate the risks associated with its lending activities. After a loan is originated, various steps are undertaken (such as an annual physical inspection of the subject property and periodic reviews of loan files in order to monitor loan documentation and the value of the property securing the loan) with the objective of quickly identifying, evaluating and initiating corrective actions if necessary. The Company also engages in the constant monitoring of the payment status of its outstanding loans and pursues a timely follow-up on any delinquencies, including initiating collection procedures when necessary. Late fees are also assessed on delinquent loan payments.

All loans are subject to the risk of default, otherwise known as credit risk, which represents the possibility of the Company not recovering amounts due from its borrowers. A borrower’s ability to make payments due under a mortgage loan is dependent upon the risks associated with real estate investments in general, including the following: general or local economic conditions in the areas where the properties are located, neighborhood values, interest rates, real estate tax rates, operating expenses of the mortgaged properties, supply of and demand for rental units, supply of and demand for properties, ability to obtain and maintain adequate occupancy of the properties, zoning laws, governmental rules, regulations and fiscal policies. Additionally, political issues, including armed conflicts, acts of terrorism, or natural disasters, such as hurricanes, may have an adverse impact on economic conditions of the country as a whole and may be more pronounced in specific geographic regions. Economic conditions as well as the levels of rent and occupancy of income-producing properties affect the market value of the mortgaged properties underlying the Company’s loans.

Loan concentrations are defined as amounts loaned to a number of borrowers engaged in similar activities or on properties located in a particular geographic area. The Company’s loan portfolio has historically been concentrated in commercial real estate and multifamily mortgage loans (including land loans), which represented 99.9% of the total loan portfolio at December 31, 2008. The properties underlying the Company’s mortgage loans are also concentrated in two states, New York and Florida, representing 66% and 23%, respectively, of the total dollar amount of loans outstanding at December 31, 2008. Many of the properties in New York State are located in New York City and are subject to rent control and rent stabilization laws, which limit the ability of the property owners to increase rents, which in turn may affect the borrower’s ability to repay the mortgage loan. As such, these properties may not be affected by the general movement of real estate values in the same manner as other income-producing properties. Many of the properties securing the Company’s loans are also located in areas that are being revitalized or redeveloped.

 

9


Table of Contents

Loans are placed on nonaccrual status when principal or interest becomes 90 days or more past due unless the loan is well secured and in the process of collection. In addition, all previously accrued and uncollected interest is reversed through a charge to interest income. While loans are on nonaccrual status, interest income is normally recognized only to the extent cash is received until a return to accrual status is warranted. In some circumstances, interest continues to accrue on mortgage loans that have matured and the borrower continues to make monthly payments of principal and interest.

Nonaccrual loans increased to $108.6 million (26 loans) at December 31, 2008, from $90.8 million (18 loans) at December 31, 2007. At December 31, 2008, there were was one loan ($2.0 million) classified as ninety days past due and still accruing interest, compared to two loans totaling $11.9 million classified as such at December 31, 2007. Nonaccrual loans are considered impaired under the criteria of SFAS 114 “Accounting by Creditors for Impairment of a Loan—an amendment of FASB Statements 5 and 15”. At December 31, 2008, nonaccrual loans had a specific valuation allowance in the aggregate amount of $8.2 million (included as part of the overall allowance for loan losses) in accordance with SFAS 114. A specific allowance was not maintained at any time during 2007. Estimated loan-to-value ratios, net of specific valuation allowances, on nonaccrual (impaired) loans ranged from 49% to 99% at December 31, 2008. At December 31, 2008 and 2007, there were no other loans classified as impaired.

Estimates of fair value of the collateral properties is determined based on a variety of information, including the use of available appraisals, estimates of market value by licensed appraisers or local real estate brokers and the knowledge and experience of the Company’s two senior lending officers (the Chairman and the President of INB) related to values of properties in the Company’s market areas. These officers take into consideration the type, location and occupancy of the property as well as current economic conditions in the area the property is located in assessing estimates of fair value. Determination of the need for updating appraisals, where practical, is made on a loan-by-loan basis.

The following table sets forth information concerning nonperforming assets by entity at December 31, 2008:

 

($ in thousands)    INB     IMC     IBC     Consolidated

Nonaccrual (impaired) loans

   $ 100,318     $ 8,292     -     $108,610

Real estate acquired through foreclosure

     6,754       2,327     -     9,081

Total nonperforming assets

   $ 107,072     $ 10,619     -     $117,691

Nonperforming assets to total assets

     4.86 %     14.07 %   -     5.18%

Nonaccrual loans to total gross loans receivable

     6.04 %     16.23 %   -     6.33%

Allowance for loan losses to total net loans receivable

     1.66 %     1.94 %   1.16 %   1.67%

Allowance for loan losses to nonaccrual loans

     27.42 %     11.92 %   -     26.26%

Real estate acquired through foreclosure at December 31, 2008 is detailed as follows:

 

($ in thousands)    Net Carrying
Property Type    City    State    Entity    Value (1)

Undeveloped land

  

North Fort Myers

   Florida    INB    $2,933

Multifamily

  

Hollywood

   Florida    INB    3,821

Office building

  

Brooklyn

   New York    IMC    2,327
                    $9,081

(1) Net of a valuation allowance.

Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold. Upon foreclosure of the property, the related loan is transferred from the loan portfolio to foreclosed real estate at the lower of the loan’s carrying value at the date of transfer, or estimated fair value of the property less estimated selling costs. Such amount becomes the new cost basis of the property. Adjustments made to the carrying value at the time of transfer are charged to the allowance for loan losses. After foreclosure, management periodically performs market valuations and the property continues to be carried at the lower of cost or estimated fair value less estimated selling costs. Revenue and expenses from operations and changes in the valuation allowance of the property are included in the caption “Real Estate Activities Expenses” in the consolidated statements of earnings. A valuation allowance of $0.5 million at December 31, 2008 was maintained on foreclosed real estate, which represents write downs of the carrying value of two properties subsequent to foreclosure.

 

10


Table of Contents

Nonaccrual loans are detailed as follows (dollar amounts are in thousands):

 

Property Type    City    State    Lender    Month Nonaccrual    Dec 31, 2008    Dec 31, 2007    Notes

Retail store

   Avenel    New Jersey    INB    Mar 2007    $ 3,064    $ 3,064    (1)

Retail stores

   Neptune    New Jersey    INB    Mar 2007      512      2,439    (1)

Retail stores

   South Amboy    New Jersey    INB    Mar 2007      1,339      2,220    (1)

Retail store

   Little Silver    New Jersey    INB    Mar 2007      739      739    (1)

Multifamily

   Long Island    New York    INB    Jun 2007      11,316      11,316    (2)

Hotel

   St. Augustine    Florida    INB    Jun 2007      9,053      9,053    (3)

Multifamily

   New York    New York    INB    Aug 2007      -      3,864    (4)

Undeveloped land

   North Fort Myers        Florida    INB    Sep 2007      -      3,330    (5)

Multifamily

   Lauderhill    Florida    INB    Nov 2007      -      18,012    (6)

Multifamily

   Hollywood    Florida    INB    Sep 2007      -      4,065    (5)

Office building

   Sunny Isles    Florida    INB    Sep 2007      -      4,284    (8)

Undeveloped land

   Long Island City    New York    INB    Mar 2008      11,001      -    (7)

Undeveloped land

   Hollywood    Florida    INB    Apr 2008      830      -    (10)

Mobile home park

   Perryville    Maryland    INB    May 2008      4,024      -    (7)

Office building

   Staten Island    New York    INB    May 2008      5,762      -    (9)

Motel

   Lakewood    New Jersey    INB    Jun 2008      1,390      -    (7)

Retail Stores

   Flushing    New York    INB    Aug 2008      13,060      -    (7)

Multifamily

   Brooklyn    New York    INB    Aug 2008      786      -    (7)

Hotel

   Orlando    Florida    INB    Aug 2008      5,939      -    (7)

Undeveloped land

   Carabelle    Florida    INB    Aug 2008      1,569      -    (7)

Multifamily

   Tampa    Florida    INB    Sep 2008      10      -    (7)

Multifamily

   Tampa    Florida    INB    Oct 2008      7,475      -    (7)

Hotel

   Clearwater    Florida    INB    Nov 2008      2,977      -    (7)

Hotel

   Clearwater    Florida    INB    Nov 2008      6,954      -    (7)

Office building

   Yonkers    New York    INB    Nov 2008      2,644      -    (7)

Retail Store

   New York    New York    INB    Nov 2008      7,905      -    (7)

Land

   Long Island City    New York    INB    Dec 2008      697      -    (7)

Multifamily

   Springfield    Massachusetts        INB    Dec 2008      1,272      -    (7)
                 100,318      62,386   

Hotel

   St. Augustine    Florida    IMC    Jul 2007      6,034      6,034    (3)

Multifamily

   New York    New York    IMC    Aug 2007      -      4,445    (4)

Multifamily

   New York    New York    IMC    Aug 2007      -      4,387    (4)

Multifamily

   New York    New York    IMC    Aug 2007      -      4,178    (4)

Multifamily

   New York    New York    IMC    Aug 2007      -      4,119    (4)

Multifamily

   New York    New York    IMC    Aug 2007      -      1,249    (4)

Office building

   Brooklyn    New York    IMC    Oct 2006      -      2,299    (5)

Hotel

   Howell    New Jersey    IMC    Dec 2007      1,659      1,659    (7)

Office building

   Staten Island    New York    IMC    May 2008      389      -    (9)

Office building

   Yonkers    New York    IMC    Dec 2008      210      -    (7)
                           8,292      28,370     
                         $ 108,610    $ 90,756     
(1)

The completion of foreclosure proceedings, which involve multiple properties, have been delayed by reason of a bankruptcy filing. Some collateral properties were sold in 2008 and net proceeds of $2.8 million were applied to the reduction of outstanding principal.

(2)

Foreclosure proceedings are in progress. A receiver is controlling the property and the rents. Currently, the rents are not sufficient to cover the operating costs of the property and INB is funding the shortfall as necessary, including paying real estate taxes directly.

(3)

Both amounts represent one loan ($15.1 million) originated by INB and IMC owns a participation. The loan is secured by a waterfront hotel, restaurant and marina resort. Foreclosure proceedings are in progress but remain stayed by reason of a bankruptcy filing.

(4)

All six loans were repaid in September 2008 for $23.5 million, which included receipt of approximately $1.4 million of past due interest.

(5)

Title to the collateral property was acquired in 2008.

(6)

Title to the collateral property was acquired in 2008 and a $2.4 million charge off was recorded upon transfer of the loan to foreclosed real estate. The property was sold in December 2008 for net proceeds of $15.2 million. A net loss of $0.3 million was recorded from the sale.

(7)

Foreclosure proceedings are in progress.

(8)

The borrower sold the collateral property to a third party for $4.6 million in October 2008 and paid INB $0.4 million in cash, of which $84,000 was applied to principal and the remainder was applied to past due interest. INB provided new financing on the purchase and the new loan of $4.2 million is an accruing loan.

(9)

Borrower has requested and INB has agreed to the deferral of contractual loan payments through June 2009 to give the borrower time to lease vacant space at the property. The borrower will continue to make monthly escrow payments as required under INB’s first mortgage loan. IMC holds a second mortgage on this property.

(10)

A $1.9 million charge off was recorded in September 2008. Title to the collateral property was acquired in January 2009.

 

11


Table of Contents

In addition to nonperforming assets discussed previously, there were $18.4 million of real estate loans held by INB at December 31, 2008, for which management has concerns regarding the ability of the borrowers to meet existing repayment terms. Potential problem loans are normally classified as substandard for regulatory purposes and reflect the distinct possibility, but not the probability, that INB will not be able to collect all amounts due according to the contractual terms of the loan. Although these loans have been identified as potential problem loans, they may never become delinquent, non-performing or impaired. Potential problem loans are considered in the determination of the adequacy of the allowance for loan losses.

Allowance for Loan Losses

A detailed discussion of the factors and estimates used in computing the allowance for loan losses can be found under the caption “Critical Accounting Policies” in this report on Form 10-K.

The following table sets forth information regarding the activity in the consolidated allowance for loan losses:

 

    

At December 31,

 
($ in thousands)    2008     2007     2006     2005     2004  

Allowance at beginning of year

   $ 21,593     $ 17,833     $ 15,181     $ 11,106     $ 6,580  

Provision for loan losses charged to expense

     11,158       3,760       2,652       4,075       4,526  

Chargeoffs

     (4,227 )     -       -       -       -  

Recoveries

     -       -       -       -       -  

Allowance at end of year (1) (2)

   $ 28,524     $ 21,593     $ 17,833     $ 15,181     $ 11,106  

Total loans, net of deferred fees

   $ 1,705,711     $ 1,614,032     $ 1,490,653     $ 1,367,986     $ 1,015,396  

Average loans outstanding during the year

   $ 1,693,749     $ 1,601,271     $ 1,451,366     $ 1,206,089     $ 867,724  

Ratio of allowance to net loans receivable

     1.67 %     1.34 %     1.20 %     1.11 %     1.09 %

Ratio of net chargeoffs to average loans

     0.25 %     -       -       -       -  
(1)

Nearly all of the allowance for loan losses is allocated to real estate loans.

(2)

At December 31, 2008, in accordance with SFAS 114, the allowance for loan losses included a specific valuation allowance in the aggregate amount of $8.2 million for nonaccrual (impaired) loans.

The following table summarizes the activity in the allowance for loan losses by entity for 2008:

 

($ in thousands)    INB     IMC     IBC    Consolidated  

Balance at December 31, 2007

   $ 20,268     $ 1,295     $ 30    $ 21,593  

Chargeoffs

     (4,227 )     -       -      (4,227 )

Provision (credit) for loan losses charged to expense

     11,465       (307 )     -      11,158  

Balance at December 31, 2008

   $ 27,506     $ 988     $ 30    $ 28,524  

There can be no assurance that the Company will not incur additional significant loan loss provisions, loan chargeoffs or expenses in connection with the ultimate collection of its nonaccrual loans. The Company may also incur significant expenses in carrying and disposing of properties acquired through foreclosure. For 2008 and 2007, the Company incurred a total of $5.4 million and $0.7 million, respectively, in various expenses and costs associated with nonaccrual loans/foreclosed real estate.

Security Investment Activities

INB’s policy with respect to investing in securities is designed to provide and maintain liquidity, without incurring undue interest rate risk and credit risk. Securities are classified as held to maturity and are carried at amortized cost when INB has the intent and ability to hold them to maturity. INB has historically purchased securities that are issued directly by the U.S. government or one of its agencies with short- to intermediate-maturity terms that have either adjustable rates, predetermined rate increases or fixed rates of interest. INB has also selectively purchased corporate securities, consisting of trust-preferred notes, to enhance yield. INB’s goal is to maintain a securities portfolio with a short weighted-average life of no more than five years, which allows for the resulting cash flows to either be reinvested in securities at current market interest rates, used to fund loan growth or pay off short-term borrowings as needed.

The table that follows depicts the amortized cost (carrying value), contractual maturities and weighted-average yields of INB’s portfolio of securities held to maturity. The table excludes the Federal Home Loan Bank of New York (FHLB) and the Federal Reserve Bank of New York (FRB) stock investments required to be held by INB in order to be a member of the FHLB and FRB.

 

12


Table of Contents
    

Due

   

Due

   

Due

   

Due

       
    

One Year

   

After One Year

   

After Five Years

   

After

       
    

or Less

   

to Five Years

   

to Ten Years

   

Ten Years

   

Total

 
($ in thousands)    Carrying
Value
   Avg.
Yield
    Carrying
Value
   Avg.
Yield
    Carrying
Value
   Avg.
Yield
    Carrying
Value
   Avg.
Yield
    Carrying
Value
  

Avg.

Yield

 

At December 31, 2008:

                         

U.S. government agencies

   $ 15,773    3.41 %   $ 356,804    3.53 %   $ 82,991    4.73 %   $ 11,982    4.97 %   $ 467,550    3.77 %

Corporate

     -    -       -    -       -    -     $ 8,031    5.32       8,031    5.32  
     $ 15,773    3.41 %   $ 356,804    3.53 %   $ 82,991    4.73 %   $ 20,013    5.11 %   $ 475,581    3.80 %

At December 31, 2007:

                         

U.S. government agencies

   $ 73,952    5.01 %   $ 183,984    4.90 %   $ 74,150    5.17 %   $ 3,988    4.98 %   $ 336,074    4.99 %

Corporate

     -    -       -    -       -    -     $ 8,031    5.78       8,031    5.78  
     $ 73,952    5.01 %   $ 183,984    4.90 %   $ 74,150    5.17 %   $ 12,019    5.52 %   $ 344,105    5.01 %

At December 31, 2006:

                         

U.S. government agencies

   $ 112,454    4.11 %   $ 284,555    5.17 %   $ 996    5.02 %   $ -    - %   $ 398,005    4.87 %

Corporate

     -    -       -    -       -    -       6,010    5.62       6,010    5.62  
     $ 112,454    4.11 %   $ 284,555    5.17 %   $ 996    5.02 %   $ 6,010    5.62 %   $ 404,015    4.88 %

At December 31, 2005:

                         

U.S. government agencies

   $ 124,413    2.71 %   $ 127,095    3.79 %   $ -    - %   $ -    - %   $ 251,508    3.26 %

At December 31, 2004:

                         

U.S. government agencies

   $ 84,586    1.81 %   $ 164,302    2.59 %   $ -    - %   $ -    - %   $ 248,888    2.33 %

INB has from time to time maintained a securities available-for-sale portfolio for securities that are held for indefinite periods of time for use in its asset/liability management strategies, or that may be sold in response to changes in interest rates or other factors. Such securities would be carried at estimated fair value. INB has not classified securities as available for sale since 2002. The Company does not engage in trading activities.

The Company also invests in various money market instruments (including overnight and term federal funds, short-term bank commercial paper and certificates of deposit) to temporarily invest funds resulting from deposit-gathering activities, normal cash flow from operations and sales of debentures. Cash and short-term investments at December 31, 2008 amounted to $54.9 million, compared to $33.1 million at December 31, 2007.

Sources of Funds

INB’s primary sources of funds consist of the following: retail deposits obtained through its branch offices and the mail, principal repayments from loans; maturities and calls of securities; and cash generated by operating activities. INB has also from time to time borrowed funds on a short-term basis from the FHLB and the federal funds market to manage its liquidity needs and has received capital contributions from IBC, including $25 million in December 2008 as discussed later in this report.

INB’s deposit accounts are solicited from individuals, small businesses and professional firms located throughout INB’s primary market areas through the offering of a variety of deposit products. INB also uses its internet web site: www.intervestnatbank.com to attract deposit customers from both within and outside its primary market areas. INB believes it does not have a concentration of deposits from any one source.

INB relies heavily on certificates of deposit (time deposits) as its main source of funds. Consolidated deposits amounted to $1.86 billion at December 31, 2008 and time deposits represented 82% or $1.52 billion of those deposits, down from 85% at December 31, 2007, which reflects an increase in money market accounts. Time deposits of $100,000 or more at December 31, 2008 totaled $663 million, compared to $586 million at December 31, 2007, and included $173 million and $166 million of brokered deposits at each date, respectively. Brokered deposits had a weighted average remaining term of 3.9 years at December 31, 2008. INB’s brokered deposits are sold by investment firms, which are paid a fee by INB for placing the deposit. INB must maintain its status as a well-capitalized insured depository institution in order to solicit and accept, renew or roll over any brokered deposit without restriction. Time deposits are the only deposit accounts offered by INB that have stated maturity dates. These deposits are generally considered to be rate sensitive and have a higher cost than deposits with no stated maturities, such as checking, savings and money market accounts. INB needs to pay competitive interest rates to attract and retain its time deposits to fund its loan originations.

 

13


Table of Contents

INB’s deposit products include the following: certificates of deposit (including denominations of $100,000 or more); individual retirement accounts (IRAs); checking and other demand deposit accounts; negotiable order of withdrawal (NOW) accounts; savings accounts; and money market accounts. Interest rates offered by INB on deposit accounts are normally competitive with those in INB’s principal market areas. In addition, the determination of rates and terms on deposit accounts takes into account INB’s liquidity requirements, loan demand, growth goals, capital levels and federal regulations. Maturity terms, service fees and withdrawal penalties on deposit products are reviewed and established by INB on a periodic basis. INB offers internet banking services, ATM services with access to local, state and national networks, wire transfers, automated clearing house (ACH) transfers, direct deposit of payroll and social security checks and automated drafts for various accounts. In addition, INB offers safe deposit boxes to its customers in Florida. INB periodically reviews the scope of the banking products and services it offers consistent with market opportunities and its available resources.

The following table sets forth the distribution of deposit accounts by type:

 

    

At December 31,

 
    

2008

   

2007

   

2006

   

2005

   

2004

 
($ in thousands)    Amount    % of
Total
    Amount    % of
Total
    Amount    % of
Total
    Amount    % of
Total
    Amount    % of
Total
 

Demand

   $ 3,275    0.2 %   $ 4,303    0.3 %   $ 4,849    0.3 %   $ 9,188    0.7 %   $ 6,142    0.6 %

Interest checking

     4,512    0.2       5,668    0.3       12,934    0.8       7,202    0.5       15,051    1.5  

Savings

     8,262    0.5       8,399    0.5       10,684    0.7       17,351    1.3       27,359    2.8  

Money Market

     328,660    17.6       235,804    14.2       224,673    14.1       223,075    16.2       200,549    20.2  

Certificates of deposit

     1,519,426    81.5       1,405,000    84.7       1,335,394    84.1       1,118,514    81.3       744,771    74.9  
     $ 1,864,135    100.0 %   $ 1,659,174    100.0 %   $ 1,588,534    100.0 %   $ 1,375,330    100.0 %   $ 993,872    100.0 %

At December 31, 2008, 2007, 2006, 2005 and 2004, individual retirement account deposits totaled $786 million, $236 million, $219 million, $163 million and $113 million, respectively, nearly all of which were certificates of deposit.

The following table sets forth total deposits by offices in New York and Florida:

 

    

At December 31,

($ in thousands)    2008    2007    2006    2005    2004

New York Main Office

   $ 964,117    $ 933,403    $ 875,474    $ 712,181    $ 497,717

Florida Offices (six offices)

     900,018      725,771      713,060      663,149      496,155
     $ 1,864,135    $ 1,659,174    $ 1,588,534    $ 1,375,330    $ 993,872

The following table sets forth certificate of deposits by remaining maturity:

 

    

At December 31,

 
    

2008

   

2007

   

2006

   

2005

   

2004

 
($ in thousands)    Amount   

Wtd-Avg

Stated
Rate

   

Amount

  

Wtd-Avg

Stated
Rate

   

Amount

  

Wtd-Avg

Stated
Rate

   

Amount

  

Wtd-Avg

Stated
Rate

   

Amount

  

Wtd-Avg

Stated
Rate

 

Within one year

   $ 571,085    4.27 %   $ 495,002    4.82 %   $ 630,454    4.77 %   $ 381,968    3.77 %   $ 269,553    2.84 %

Over one to two years

     333,041    4.62       296,318    4.74       193,993    4.49       259,698    4.30       119,780    3.43  

Over two to three years

     171,647    5.08       233,248    4.81       204,636    4.59       126,546    4.13       134,409    4.48  

Over three to four years

     168,814    5.09       129,949    5.27       178,767    4.71       160,344    4.43       75,317    4.06  

Over four years

     274,839    5.05       250,483    5.16       127,544    5.36       189,958    4.69       145,712    4.48  
     $ 1,519,426    4.67 %   $ 1,405,000    4.90 %   $ 1,335,394    4.75 %   $ 1,118,514    4.18 %   $ 744,771    3.68 %

The following table sets forth the remaining maturities of certificates of deposit of $100,000 or more:

 

    

At December 31,

 
($ in thousands)    2008     2007     2006     2005     2004  

Due within three months or less

   $ 78,458     $ 52,540     $ 60,534     $ 30,165     $ 15,761  

Due over three months to six months

     36,436       31,128       69,121       25,109       24,450  

Due over six months to one year

     89,549       75,284       111,387       65,077       40,351  

Due over one year

     458,458       427,106       249,840       251,403       135,314  

Total (1)

   $ 662,901     $ 586,058     $ 490,882     $ 371,754     $ 215,876  

As a percentage of total deposits

     36 %     35 %     31 %     27 %     22 %

(1) Includes brokered CDs as follows:

   $ 173,012     $ 165,865     $ 55,652     $ 40,459     $ -  

 

14


Table of Contents

The following table sets forth net deposit flows:

 

    

For the Year Ended December 31,

($ in thousands)    2008    2007     2006    2005    2004

Net increase (decrease) before interest credited

   $ 124,487    $ (5,460 )   $ 148,600    $ 338,053    $ 292,667

Net interest credited

   80,474      76,100       64,604      43,405      25,692

Net deposit increase

   $204,961    $ 70,640     $ 213,204    $ 381,458    $ 318,359

INB has agreements with correspondent banks whereby it could borrow as of December 31, 2008 up to $28 million on an unsecured basis. In addition, as a member of the Federal Home Loan Bank of New York (FHLB) and the Federal Reserve Bank of New York (FRB), INB can also borrow from these institutions on a secured basis. At December 31, 2008, INB had available collateral consisting of investment securities to support additional total borrowings of $429 million from the FHLB and FRB.

The following is a summary of certain information regarding short-term borrowings in the aggregate:

 

    

For the Year Ended December 31,

 
($ in thousands)    2008     2007     2006     2005     2004  

Balance at year end

   $ 50,500     $ -     $ 25,000     $ -     $ 36,000  

Maximum amount outstanding at any month end

   $ 95,200     $ 49,000     $ 46,200     $ 17,000     $ 36,000  

Average outstanding balance for the year

   $ 33,897     $ 16,908     $ 10,215     $ 4,871     $ 1,914  

Weighted-average interest rate paid for the year

     3.07 %     5.44 %     5.32 %     2.85 %     2.08 %

Weighted-average interest rate at year end

     3.81 %     - %     5.44 %     - %     2.56 %

IMC has funded its loan originations through the issuance of subordinated debentures in public offerings. Since early 2007, competitive market conditions and lower pricing for new loans have decreased IMC’s loan originations significantly from its historical levels, and only one loan was originated in 2008. As a result, IMC has been applying the proceeds from loan repayments to redeem its outstanding debentures, in many cases prior to contractual maturity. IMC has sources of funds from its maturing loans sufficient to satisfy its maturing liabilities.

IBC’s principal sources of funds and capital have been derived from the following: interest income from a limited portfolio of mortgage loans and short-term investments; monthly dividends from INB to service interest expense on trust preferred securities; monthly management fees from both IMC and INB for providing these subsidiaries with certain administrative services; the issuance of its common stock through public offerings and exercise of outstanding common stock warrants; the issuance of trust preferred securities through its wholly owned business trusts; and the direct issuance of other subordinated debentures to the public. On December 23, 2008, pursuant to the U.S. Treasury’s Capital Purchase Program, IBC sold to the U.S. Treasury 25,000 shares of its Fixed Rate Cumulative Perpetual Preferred Stock along with a ten year warrant to purchase at any time up to 691,882 shares of IBC’s Class A common stock for $5.42 per share, for a total cash investment of $25 million from the Treasury. See note 10 to the consolidated financial statements in this report for a further discussion of this transaction.

The following table summarizes debentures and related accrued interest payable outstanding:

 

    

At December 31,

 
($ in thousands)    2008     2007     2006     2005     2004  

IMC:

          

Subordinated debentures

   $ 40,000     $ 76,250     $ 83,750     $ 82,750     $ 88,850  

Accrued interest payable – debentures

     1,960       3,145       2,875       4,699       8,219  
     $ 41,960     $ 79,395     $ 86,625     $ 87,449     $ 97,069  

Weighted average interest rate paid for the year

     7.90 %     7.98 %     8.17 %     8.30 %     7.94 %

IBC:

          

Subordinated debentures

   $ -     $ -     $ 1,250     $ 2,500     $ 2,500  

Subordinated debentures – convertible into Class A common stock

     -       -       1,710       2,140       3,080  

Subordinated debentures - trust preferred securities

     56,702       56,702       56,702       61,856       61,856  

Accrued interest payable – debentures

     122       137       1,396       1,551       1,914  
     $ 56,824     $ 56,839     $ 61,058     $ 68,047     $ 69,350  

Weighted average interest rate paid for the year

     6.16 %     6.30 %     7.13 %     7.25 %     7.61 %

In the first quarter of 2009, IMC repaid additional outstanding debentures prior to their stated maturity ($26 million of principal and $1.1 million of related accrued interest payable). A loss aggregating approximately $1.0 million from the early extinguishment of debentures will be recorded in the first quarter of 2009. See note 7 to the consolidated financial statements in this report for detail of these and other repayments made in 2008.

 

15


Table of Contents

Employees

At December 31, 2008 and 2007, the Company employed 72 full-time equivalent employees. The Company provides various benefit plans, including group life insurance, health insurance and a 401(k) Plan. None of the Company’s employees are covered by a collective bargaining agreement and the Company believes its employee relations are good.

Federal and State Taxation

IBC and its subsidiaries file a consolidated federal income tax return and combined state and city income tax returns in New York. IBC also files a franchise tax return in Delaware. INB files a state income tax return in Florida. All the returns are filed on a calendar year basis. Consolidated income tax returns have the effect of eliminating intercompany income and expense, including dividends, from the computation of consolidated taxable income for the taxable year in which the items occur. In accordance with an income tax sharing agreement, income tax charges or credits are allocated among IBC and its subsidiaries on the basis of their respective taxable income or taxable loss that is included in the consolidated income tax return.

Banks and bank holding companies are subject to federal and state income taxes in essentially the same manner as other corporations. Florida, New York State and New York City taxable income is calculated under applicable sections of the Internal Revenue Code of 1986, as amended (the “Code”), with some modifications required by state and city law. Although INB’s federal income tax liability is determined under provisions of the Code, which is applicable to all taxpayers, Sections 581 through 597 of the Code apply specifically to financial institutions. The deductibility of the Company’s executive compensation is currently limited. See note 10 to the consolidated financial statements in this report for a further discussion of this limitation.

As a Delaware corporation not earning income in Delaware, IBC is exempt from Delaware corporate income tax but is required to file an annual report with and pay an annual franchise tax to the State of Delaware. The tax is imposed as a percentage of the capital base of IBC and is reported in the line item “All other” in the noninterest expense section of the consolidated statement of earnings. Total franchise tax expense in 2008, 2007 and 2006 was approximately $0.1 million in each year.

Investment in Subsidiaries

The following table provides information regarding IBC’s subsidiaries:

 

    

At December 31, 2008

    
($ in thousands)    % of
Voting

Stock
    Total
Investment
   Equity in
Underlying

Net Assets
   Subsidiaries’
Earnings for the Year
Ended December 31,

Subsidiary

           2008    2007    2006

Intervest National Bank

   100 %   $ 228,435    $ 228,435    $ 8,256    $ 20,306    $ 22,969

Intervest Mortgage Corporation

   100 %   $ 31,744    $ 31,744    $ 831    $ 890    $ 3,126

Intervest Statutory Trusts

   100 %   $ 1,702    $ 1,702    $ -    $ -    $ -

Supervision and Regulation

The supervision and regulation of bank or financial holding companies and their subsidiaries is intended primarily for the protection of depositors, the FDIC deposit insurance fund and the banking system as a whole, and not for the protection of the bank or financial holding company stockholders or creditors. The regulatory agencies have broad enforcement power, including the power to impose substantial fines and other penalties for violations of laws and regulations. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the particular statutory and regulatory provisions. Any change in the applicable law or regulation may have a material effect on the business and prospects of the Company.

Bank Holding Company Regulation- Intervest Bancshares Corporation

In response to the financial crises affecting the overall banking system and financial markets, on October 3, 2008, the Emergency Economic Stabilization Act of 2008 (“EESA”) was enacted. Under that act, the United States Treasury Department (“Treasury”) has authority, among other things, to purchase mortgages, mortgage backed securities and certain other financial instruments from financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets.

 

16


Table of Contents

On October 3, 2008, the Troubled Asset Relief Program (“TARP”) was signed into law. TARP gave the Treasury authority to deploy up to $750 billion into the financial system with an objective of improving liquidity in capital markets. On October 24, 2008, Treasury announced plans to direct $250 billion of this authority into preferred stock investments in banks. The general terms of this preferred stock program are as follows for a participating bank: pay 5% dividends on the Treasury’s preferred stock for the first five years and 9% dividends thereafter; cannot increase common stock dividends for three years while Treasury is an investor; cannot redeem the Treasury preferred stock for three years unless the participating bank raises high-quality private capital; must receive Treasury’s consent to buy back their own stock; Treasury receives warrants entitling Treasury to buy participating bank’s common stock equal to 15% of Treasury’s total investment in the participating bank; and participating bank executives must agree to certain compensation restrictions, and restrictions on the amount of executive compensation which is tax deductible. The terms of this Treasury preferred stock program could reduce investment returns to participating banks’ shareholders by restricting dividends to common shareholders, diluting existing shareholders’ interests, and restricting capital management practices.

On December 23, 2008, IBC participated in the above program and sold to the Treasury 25,000 shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A with a liquidation preference of $1,000 per share, along with a ten year warrant to purchase at any time up to 691,882 shares of IBC’s Class A common stock for $5.42 per share, for a total cash investment of $25 million from the Treasury. See note 10 to the consolidated financial statements in this report for a further discussion of this transaction.

Federal and state governments will most likely pass additional legislation responsive to current credit conditions. As an example, the Company could experience higher credit losses because of federal or state legislation or regulatory action that reduces the amount or the time within which the Company’s borrowers are otherwise contractually required to pay under existing loan contracts. Also, the Company could experience higher credit losses because of federal or state legislation or regulatory action that limits its ability to foreclose on property or other collateral or makes foreclosure less economically feasible.

IBC is a bank holding company that has elected to be treated as a financial holding company under the Gramm-Leach Bliley Financial Services Modernization Act of 1999, referred to as the Modernization Act. IBC is subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve System, referred to as the FRB.

The Modernization Act, the Bank Holding Company Act of 1956, as amended, referred to as the BHCA, and other federal laws subject financial and bank holding companies to particular restrictions on the types of activities in which they may engage, and to a broad range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.

Scope of Permissible Activities. Under the BHCA, a bank holding company generally may not, subject to certain exceptions, engage in, or acquire or control, directly or indirectly, voting securities or assets of any company that is engaged in activities other than those of banking, managing or controlling banks or certain activities that the FRB determines to be closely related to banking, managing and controlling banks as to the proper incident thereto.

The Modernization Act permits bank holding companies to become financial holding companies and thereby engage in, or acquire shares of any company engaged in, activities that are financial in nature or incidental to financial activities. “Financial in nature” activities include, among other matters, securities underwriting, dealings in or making a market in securities and insurance underwriting and agency activities.

A bank holding company may become a financial holding company under the Modernization Act if each of the depository institutions controlled by it is “well-capitalized,” is and remains well managed and has at least a satisfactory rating under the Community Reinvestment Act. In addition, a bank holding company must have an effective election filed with the FRB to become a financial holding company. A bank holding company that falls out of compliance with some of these requirements may be required to cease engaging in some of its activities.

 

17


Table of Contents

The FRB serves as the “umbrella” regulator for financial holding companies and has the power to examine new activities, regulate and supervise activities that are financial in nature or determined to be incidental to such financial activities. Accordingly, activities of subsidiaries of a financial holding company are regulated by the agency or authorities with the most experience regulating that activity as it is conducted in a financial holding company.

Source of Strength for Subsidiaries. Under Regulation Y, a bank holding company must serve as a source of financial and managerial strength for its subsidiary banks and must not conduct its operations in an unsafe or unsound manner. If the FRB believes that an activity of a bank holding company or control of a nonbank subsidiary constitutes a serious risk to the financial safety, soundness or stability of a subsidiary bank or the bank holding company and is inconsistent with sound banking practices, the FRB may require that the bank holding company terminate the activity or terminate its control of the subsidiary engaging in that activity.

Mergers and Acquisitions by Bank Holding Companies. Subject to certain exceptions, the BHCA requires every bank holding company to obtain the prior approval of the FRB before the bank holding company may merge or consolidate with another bank holding company, acquire all or substantially all of the assets of any bank, or, direct or indirect, ownership or control of any voting securities of any bank or bank holding company, if after such acquisition the bank holding company would control, directly or indirectly, more than 5% of the voting securities of such bank or bank holding company. In approving bank acquisitions by bank holding companies, the FRB is required to consider the financial and managerial resources and future prospects of the bank holding company and the banks concerned, the convenience and needs of the communities to be served, and various competitive factors.

Anti-Tying Restrictions. Subject to certain exceptions, a bank holding company and its subsidiaries are prohibited from engaging in certain tying arrangements in connection with any extension of credit, lease or sale of property or furnishing of services.

Capital Adequacy. The FRB has promulgated capital adequacy guidelines for all bank holding companies with consolidated assets in excess of $500 million. The FRB’s capital adequacy guidelines are based upon a risk-based capital determination, whereby a bank holding company’s capital adequacy is determined by assigning different categories of assets and off-balance sheet items to broad risk categories.

The guidelines divide the qualifying total capital of a bank holding company into Tier 1 capital (core capital elements), Tier 2 capital (supplementary capital elements) and Tier 3 capital (market risk capital elements). Tier 1 capital consists primarily of, subject to certain limitations, common stock, noncumulative perpetual preferred stock, minority interests in consolidated subsidiaries and qualifying trust preferred securities; goodwill and certain other intangibles are excluded from Tier 1 capital. Tier 2 capital may consist of, subject to certain limitations, an amount equal to the allowance for loan and lease losses, limited other types of preferred stock not included in Tier 1 capital, hybrid capital instruments and term subordinated debt. Tier 3 capital includes qualifying unsecured subordinated debt. The Tier 1 capital must comprise at least 50% of the qualifying total capital categories.

Every bank holding company has to achieve and maintain a minimum Tier I capital ratio of at least 4% and a minimum total capital ratio of at least 8% of risk-weighted assets. In addition, bank holding companies are required to maintain a minimum ratio of Tier 1 capital to average total consolidated assets (leverage capital ratio) of at least 3% for strong banks and bank holding companies and a minimum leverage ratio of at least 4% for all other bank holding companies. At December 31, 2008, IBC’s Tier I capital and total capital ratios were 14.27% and 15.52%, respectively, and its leverage capital ratio was 12.21%.

Dividends. As a holding company that does not, as an entity, currently engage in separate business activities of a material nature, IBC’s ability to pay cash dividends depends upon the cash dividends and management fees received from INB and management fees received from IMC. IBC must first pay its operating and interest expenses from funds it receives from its subsidiaries. As a result, stockholders may receive cash dividends from IBC only to the extent that funds are available after payment of the aforementioned expenses. In addition, the FRB generally prohibits a bank holding company from paying cash dividends except out of its net income, provided that the prospective rate of earnings retention appears consistent with the bank holding company’s capital needs, asset quality and overall financial condition.

 

18


Table of Contents

Control Acquisitions. The Bank Control Act prohibits a person or group of persons from acquiring “control” of a bank holding company unless the FRB has been notified and has not objected to the transaction. Under a rebuttable presumption established by the FRB, the acquisition of 10% or more of a class of voting securities of a bank holding company with a class of securities registered under Section 12 of the Exchange Act, such as us, would, under the circumstances set forth in the presumption, constitute acquisition of control of such company. In addition, any entity is required to obtain the approval of the FRB before acquiring 25% (5% in the case of an acquirer that is a bank holding company) or more of our outstanding voting securities.

Enforcement Authority. The FRB may impose civil or criminal penalties or may institute a cease-and-desist proceeding, in accordance with the Financial Institutions Supervisory Act of 1966, as amended, for the violation of applicable laws and regulations. IBC is also under the jurisdiction of the Securities and Exchange Commission (SEC) and various state securities commissions for matters related to the offering and sale of its securities, and is subject to the SEC rules and regulations relating to periodic reporting, reporting to shareholders, proxy solicitation and insider trading. IBC’s Class A common stock is listed on the Nasdaq Global Select Market and, as a result, IBC is also subject to the rules of Nasdaq for listed companies.

Bank Regulation – Intervest National Bank

INB is a nationally chartered banking association that is subject to the regulation and examination by the OCC, its primary regulator, and by virtue of the insurance of INB’s deposits, it is also subject to the supervision and regulation of the FDIC. Because INB is a member of the Federal Reserve System, it is subject to regulation pursuant to the Federal Reserve Act. In addition, because the FRB regulates IBC, as described above, the FRB also has supervisory authority, which directly affects INB.

Transactions with Affiliates. Under Section 23A of the Federal Reserve Act, subject to certain exemptions, INB may engage in a transaction with an affiliate, including, but not limited to, a loan or extension of credit to the affiliate, a purchase of or an investment in securities issued by the affiliate, a purchase of assets from the affiliate or the issuance of a guarantee or letter of credit on behalf of an affiliate, only if the aggregate amount of the transactions with one affiliate or with all affiliates does not exceed 10% or 20%, respectively, of the capital stock and surplus of the INB. INB is also generally prohibited from purchasing a low-quality asset from an affiliate. Any transaction between INB and an affiliate must be on terms and conditions that are consistent with safe and sound banking practices. Each loan or extension of credit to, or guarantee, acceptance, or letter of credit issued on behalf of, an affiliate by INB must be secured at the time of the transaction by certain collateral, as specified in Section 23A of the Federal Reserve Act.

Under Section 23B of the Federal Reserve Act, INB can engage in transactions with affiliates only on terms and under circumstances, including credit standards, that are substantially the same, or at least as favorable to INB, as those prevailing at the time for comparable transactions with nonaffiliated companies, or, in the absence of comparable transactions, on terms and under circumstances, including credit standards, that in good faith would be offered to nonaffiliated companies. The term “affiliate” with respect to INB includes any company that controls INB and any other company that is controlled by the company that controls INB (i.e., the term affiliate includes IBC and its nonblank subsidiaries).

Loans to Insiders. Under Regulation O, INB is prohibited from extending credit to its executive officers, directors, principal shareholders and their related interests, collectively referred to as “insiders,” unless the extension of credit is made on substantially the same terms and in accordance with underwriting procedures that are not less stringent than those prevailing at the time for comparable transactions with unrelated persons. Regulation O also sets limits on the amount of the loan extended to insiders and stipulates what types of loans should be reported to and/or approved by INB’s board of directors.

Reserve Requirements. Pursuant to Regulation D, INB must hold a percentage of certain types of deposits as reserves in the form of vault cash, as a deposit in a Federal Reserve Bank or as a deposit in a pass-through account at a correspondent institution. For net transaction accounts in 2009, the first $10.3 million will be exempt from reserve requirements. A 3% reserve ratio will be assessed on net transaction accounts over $10.3 million up to and including $44.4 million, and a 10% reserve ratio will be assessed on net transaction accounts in excess of $44.4 million.

 

19


Table of Contents

Dividends. INB pays all its cash dividends to IBC since it is the sole shareholder of INB. INB’s dividend policy is to pay dividends at levels consistent with maintaining its desired liquidity and capital ratios and debt servicing obligations. Under the National Bank Act and the OCC regulations, INB’s board of directors may declare dividends to be paid out of INB’s undivided profits. No dividends may be paid by INB without the OCC’s approval if the total amount of all dividends, including the proposed dividend, declared by INB in any calendar year exceeds INB’s total retained net income for that year, combined with its retained net income of the preceding two years. Also, INB may not declare or pay any dividends if, after making the dividend, INB would be “undercapitalized” and no dividend may be paid by INB if it is in default of any deposit insurance assessment due to the FDIC.

Capital Adequacy. In general, the capital adequacy regulations, which apply to national banks, such as INB, are similar to the FRB guidelines discussed above with respect to bank holding companies. Under the OCC regulations and guidelines, all banks must maintain a minimum ratio of total capital (after deductions) to risk-weighted assets of 8%, total assets leverage ratio (i.e., Tier 1 capital in an amount equal to at least 3% of adjusted total assets) and Tier 1 leverage ratio. For all but the most highly rated banks, the minimum Tier 1 leverage ratio is 4%. At December 31, 2008 INB’s Tier I capital and total capital ratios were 12.63% and 13.88%, respectively, and its leverage capital ratio was 10.79%. INB’s regulatory capital exceeded the threshold to be considered a well-capitalized institution as discussed below.

Prompt Corrective Action. Banks are subject to restrictions on their activities depending on their level of capital. The Federal Deposit Insurance Act (“FDIA”) requires, among other things, the federal banking agencies to take “prompt corrective action” with respect to depository institutions that do not meet minimum capital requirements. Applicable regulations divide banks into five different categories, depending on their level of capital: (i) a well-capitalized bank; (ii) an adequately capitalized bank; (iii) an undercapitalized bank; (iv) a significantly undercapitalized bank; and (v) a critically undercapitalized bank.

Under these regulations, a bank is deemed to be “well-capitalized” if it has a total risk-based capital ratio of 10% or more, a Tier 1 risk-based capital ratio of 6% or more and a leverage ratio of 5% or more, and if the bank is not subject to an order or capital directive to meet and maintain a specific capital level. A bank is deemed to be “adequately capitalized” if it has a total risk-based capital ratio of 8% or more, a Tier 1 risk-based capital ratio of 4% or more and a leverage ratio of 4% or more (unless the bank is rated 1 in its most recent examination, in which instance it must maintain a leverage ratio of 3% or more) and does not meet the definition of a well-capitalized bank. A bank is deemed to be “undercapitalized” if it has a total risk-based capital ratio of less than 8%, a Tier 1 risk-based capital ratio of less than 4%, or a leverage ratio of less than 4%. A bank is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6%, a Tier 1 risk-based capital ratio of less than 3% or a leverage ratio of less than 3%. A bank is deemed to be “critically undercapitalized” if it has a ratio of tangible equity to total tangible assets that is equal to or less than 2%. In addition, the OCC may reclassify a well-capitalized bank as adequately capitalized and may require an adequately capitalized or an undercapitalized bank to comply with certain supervisory actions, except that the OCC may not reclassify a significantly undercapitalized bank as a critically undercapitalized bank, if the OCC has determined that the bank is in unsafe or unsound condition or that the bank has not corrected a less-than-satisfactory rating for any of the categories of asset quality, management, earnings or liquidity. A bank’s capital category is determined solely for the purpose of applying prompt corrective action regulations and the capital category may not constitute an accurate representation of a bank’s overall financial condition or prospects for other purposes. If a bank is classified as undercapitalized, significantly undercapitalized or critically undercapitalized, it is required to submit a capital restoration plan to the OCC and becomes subject to certain requirements restricting the bank’s payment of capital distributions, management fees and compensation of senior executive officers of the bank, requiring that the OCC monitor the condition of the bank, restricting the growth of the bank’s assets, requiring prior approval of certain expansion proposals and restricting the activities of the bank.

Deposit Insurance Assessments. INB’s deposits are insured up to applicable limits through the FDIC’s Deposit Insurance Fund (DIF) generally up to a maximum of $100,000 per separately insured depositor and up to a maximum of $250,000 for self-directed retirement accounts. In October 2008, the FDIC temporarily increased the maximum to $250,000 per separately insured depositor until December 2009.

 

20


Table of Contents

This increase was part of the Emergency Economic Stabilization Act of 2008. Additionally, INB has elected to participate in the FDIC’s Temporary Liquidity Guarantee Program. Under this program, all non-interest bearing deposit transaction accounts at INB with balances over $250,000 will also be fully insured through December 31, 2009 at an additional cost to INB of 10 basis points per dollar over $250,000 on a per account basis. The FDIC has set a designated reserve ratio of 1.25% ($1.25 against $100 of insured deposits) for the DIF. The FDIC has the authority to set the ratio between 1.15% and 1.50%, and must adopt a restoration plan when the ratio falls below 1.15% and begin paying dividends when the reserve ratio exceeds 1.35%. There is no requirement to achieve a specific ratio within a given time frame. The DIF reserve ratio calculated by the FDIC that was in effect at December 31, 2008 was .76%. In October 2008, the FDIC adopted a restoration plan that would increase the reserve ratio to the 1.15% threshold within five years. As part of that plan, the FDIC increased risk-based assessment rates uniformly by seven cents, on an annual basis, for the first quarter of 2009 due to deteriorating financial conditions in the banking industry.

In addition to risk-based deposit insurance assessments, additional assessments may be imposed by the Financing Corporation, a separate U.S. government agency affiliated with the FDIC, on insured deposits to pay for the interest cost of Financing Corporation bonds. Financing Corporation assessment rates for 2008 ranged from $.0110 to $.0114 per $100 of deposits.

The FDIC can terminate a depository institution’s deposit insurance if it finds that the institution is being operated in an unsafe and unsound manner or has violated any rule, regulation, order or condition administered by the institution’s regulatory authorities. Any such termination of deposit insurance would likely have a material adverse effect on INB, the severity of which would depend on the amount of deposits affected by such a termination. The FDIC evaluates the risk of each financial institution based on its supervisory rating, its financial ratios, and its long-term debt issuer rating. Deposit insurance premium rates in 2008 for nearly all of the financial institution industry varied between five and seven cents every $100 of domestic deposits, and was seven cents per every $100 of deposits for INB. The deposit insurance assessment rates are determined quarterly. INB’s total FDIC insurance expense in 2008, including FICO payments, was $1.5 million.

On December 16, 2008, the FDIC adopted a final rule increasing its risk-based deposit insurance assessment scale uniformly by seven (7) basis points for first quarter 2009. The assessment scale for first quarter 2009 will range from twelve (12) basis points of assessable deposits for the strongest institutions to fifty (50) basis points for the weakest. The FDIC attributes the assessment increase to recent failures of FDIC-insured institutions. The FDIC’s action applies only to the first quarter of 2009. FDIC is considering further changes to the risk-based assessment scale effective April 1, 2009, designed to make the assessment system more risk sensitive and ensure that riskier institutions bear a greater share of the assessments. Proposed adjustments to the scale include: (i) adding a surcharge for certain institutions (institutions in the three riskiest categories for FDIC assessment purposes) that use brokered deposits to fund growth, (ii) providing a possible discount of up to two (2) basis points based on an institution’s ratio of long-term unsecured debt, including senior unsecured and subordinated debt, to domestic deposits (for “small institutions” (generally, those with less than $10 billion in assets), the ratio could include a certain amount of Tier 1 capital) and (iii) adding a surcharge based upon an institution’s ratio of secured liabilities (including Federal Home Loan Bank advances, securities sold under repurchase agreements, secured Federal Funds purchased and certain other secured borrowings) to domestic deposits, if greater than 15%.

Community Reinvestment. Under the Community Reinvestment Act of 1977, referred to as the CRA, and regulations promulgated under the CRA, INB must assist in meeting the credit needs of the communities in its market areas by, among other things, providing credit to low and moderate-income individuals and neighborhoods. The FDIC applies the lending, investment and service tests to assess a bank’s CRA performance and assigns to a bank a rating of “outstanding,” “satisfactory,” “needs to improve,” or “substantial noncompliance” on the basis of the bank’s performance under these tests. All banks are required to publicly disclose their CRA performance ratings.

Enforcement Authority. The FDIC and other federal banking agencies have broad enforcement powers, including, but not limited to, the power to terminate deposit insurance, impose substantial fines and other civil and criminal penalties.

 

21


Table of Contents

Regulation of Lending Activity. In addition to the laws and regulations discussed above, INB is also subject to certain consumer laws and regulations, including, but not limited to, the Truth in Lending Act, the Real Estate Settlement Procedures Act, the Equal Credit Opportunity Act of 1974, and their associated Regulations Z, X and B, respectively.

Monetary Policy and Economic Control. Commercial banking is affected not only by general economic conditions, but also by the monetary policies of the FRB. Changes in the discount rate on member bank borrowing, availability of borrowing at the “discount window,” open market operations, the imposition of changes in reserve requirements against member banks’ deposits and assets of foreign branches and the imposition of and changes in reserve requirements against certain borrowings by banks and their affiliates are some of the instruments of monetary policy available to the FRB. These monetary policies are used in varying combinations to influence overall growth and distributions of bank loans, investments and deposits, and this use may affect interest rates charged on loans or paid on deposits. The monetary policies of the FRB, which have a significant effect on the operating results of commercial banks, are influenced by various factors, including inflation, unemployment, short-term and long-term changes in the international trade balance and in the fiscal policies of the United States Government. Future monetary policies and the effect of such policies on the future business and earnings of the Company cannot be predicted.

Other Regulation - Mortgage Lending

Investment in mortgages on real properties may be affected by government regulation in several ways. Residential properties may be subject to rent control and rent stabilization laws. As a consequence, the owner of the property may be restricted in its ability to raise the rents on apartments. If real estate taxes, fuel costs and maintenance of and repairs to the property were to increase substantially, and such increases are not offset by increases in rental income, the ability of the owner of the property to make the payments due on the mortgage as and when they are due might be adversely affected.

Laws and regulations relating to asbestos have been adopted in many jurisdictions, including New York City, which require that whenever any work is undertaken in a property in an area in which asbestos is present, the asbestos must be removed or encapsulated in accordance with such applicable local and federal laws and regulations. The cost of asbestos removal or encapsulation may be substantial, and if there were not sufficient cash flow from the property, after debt service on mortgages, to fund the required work, and the owner of the property fails to fund such work from other sources, the value of the property could be adversely affected, with consequent impairment of the security for the mortgage.

Laws regulating the storage, disposal and clean up of hazardous or toxic substances at real property have been adopted at the federal, state and local levels. Such laws may impose a lien on the real property superior to any mortgages on the property. In the event such a lien were imposed on any property which serves as security for a mortgage owned by the Company, the security for such mortgage could be impaired.

The lending business of the Company is regulated by federal, state and, in certain cases, local laws, including, but not limited to, the Equal Credit Opportunity Act of 1974 and Regulation B. The Equal Credit Opportunity Act and Regulation B prohibit creditors from discriminating against applicants on the basis of race, color, religion, national origin, sex, age or marital status. Regulation B also restricts creditors from obtaining certain types of information from loan applicants. Among other things, it also requires lenders to advise applicants of the reasons for any credit denial. Equal Credit Opportunity Act violations can also result in fines, penalties and other remedies.

The Company is also subject to various other federal, state and local laws, rules and regulations governing, among other things, the licensing of mortgage lenders and servicers. The Company must comply with procedures mandated for mortgage lenders and servicers, and must provide disclosures to certain borrowers. Failure to comply with these laws, as well as with the laws described above, may result in civil and criminal liability, termination or suspension of licenses, rights of rescission for mortgage loans, lawsuits and/or administrative enforcement actions.

 

22


Table of Contents

Interstate Banking and Other Legislation Affecting the Company

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 facilitates the interstate expansion and consolidation of banking organizations by permitting bank holding companies that are adequately capitalized and managed to acquire banks located in states outside their home states regardless of whether such acquisitions are authorized under the law of the host state. The Act also permits interstate mergers of banks, with some limitations and the establishment of new branches on an interstate basis provided that such action is authorized by the law of the host state. The Gramm-Leach-Bliley Act of 1999 permits banks, securities firms and insurance companies to affiliate under a common holding company structure. In addition to allowing new forms of financial services combinations, this Act clarifies how financial services conglomerates will be regulated by the different federal and state regulators. The Gramm-Leach-Bliley Act amended the BHCA and expanded the permissible activities of certain qualifying bank holding companies, known as financial holding companies. In addition to engaging in banking and activities closely related to banking, as determined by the FRB by regulation or order, financial holding companies may engage in activities that are financial in nature or incidental to financial activities that are complementary to a financial activity and do not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally. Under the Gramm-Leach-Bliley Act, all financial institutions, including the Company and INB, were required to develop privacy policies, restrict the sharing of nonpublic customer data with nonaffiliated parties at the customer’s request, and establish procedures and practices to protect customer data from unauthorized access.

A major focus of governmental policy on financial institutions recently is the emphasis on combating money laundering and terrorist financing. Under the International Money Laundering Abatement and Anti-Terrorism Financing Act of 2001 (adopted as Title III of the USA PATRIOT Act), all financial institutions are subject to additional requirements to collect customer information, monitor transactions and report certain information to U.S. law enforcement agencies concerning customers and their transactions. In general, accounts maintained by or on behalf of “non-United States persons,” as defined in the Act, are subject to particular scrutiny. Correspondent accounts for or on behalf of foreign banks with profiles that raise money-laundering concerns are subject to even greater scrutiny, and correspondent accounts for or on behalf of foreign banks with no physical presence in any country are barred altogether. Additional requirements are imposed by this Act on financial institutions, all with a view towards encouraging information sharing among financial institutions, regulators and law enforcement agencies. Financial institutions are also required to adopt and implement “anti-money-laundering programs.” The United States has imposed economic sanctions that affect transactions with designated countries, nationals and others. These rules are administered by the U.S. Treasury Department Office of Foreign Assets Control (“OFAC”). The OFAC-administered sanctions targeting countries take different forms, but generally contain one or more of the following elements: restrictions on trade with or investment in the sanctioned country, including prohibitions on U.S. persons engaging in financial transactions relating to making investments in, or providing investment related advice or assistance to a sanctioned country; and blocking of assets in which the government or specially designated nationals of the sanctioned country have an interest, by prohibiting transfers of property subject to U.S. jurisdiction. Blocked assets may not be paid out, withdrawn, set off or transferred without a license from OFAC.

The Sarbanes-Oxley Act of 2002 implements legislative reforms intended to address corporate and accounting fraud. In addition to establishing a new accounting oversight board to enforce auditing, quality control and independence standards, the Act restricts auditing and consulting services by accounting firms. To ensure auditor independence, any nonaudit services being provided to an audit client will require pre-approval by a company’s audit committee. In addition, audit partners must be rotated. The Act requires chief executive and chief financial officers, or their equivalent, to certify to the accuracy of reports filed with the SEC, subject to civil and criminal penalties. In addition, under the Act, legal counsel will be required to report evidence of material violation of the securities laws or a breach of fiduciary duty by a company to its chief executive officer and, if such officer does not appropriately respond, to report such evidence to the audit committee of the board or the board itself. Executives are also prohibited from trading during retirement plan “blackout” periods, and loans to executives are restricted. The Act accelerates the time frame for disclosures by public companies, and directors and executive officers must also provide information for most changes in ownership of company securities within two business days of the change.

 

23


Table of Contents

The Act also prohibits any officer or director or any other person under their direction from taking any action to fraudulently induce, coerce, manipulate or mislead any independent public or certified accountant engaged in the audit of a company’s financial statements for the purpose of rendering the financial statement’s materially misleading. The Act also required the SEC to prescribe rules requiring the inclusion of an internal report and assessment by management in the annual report to shareholders.

Additional legislative and regulatory proposals have been made and others can be expected. It is not possible to predict whether or in what form final proposals may be adopted and, if adopted, what their effect will be on the Company.

Item 1A. Risk Factors

References in this section to “we,” “us,” and “our” refer to IBC and its consolidated subsidiaries, unless otherwise specified. References to the “bank” and “mortgage lending subsidiary” refer to our subsidiaries, INB and IMC, respectively.

The following risk factors contain important information about us and our business and should be read in their entirety. Additional risks and uncertainties not known to us or that we now believe to be not material could also impair our business. If any of the following risks actually occur, our business, results of operations and financial condition could suffer significantly. As a result, the market price of our common stock could decline and you could lose all of your investment.

We depend on a small number of executive officers and other key employees to implement our business strategy and our business may suffer if we lose their services.

Our success is dependent on the business expertise of a small number of executive officers and other key employees. Mr. Lowell Dansker, age 58, our Chairman, and Mr. Keith Olsen, age 55, President of INB, serve as our only officers with significant real estate lending experience and they make all the underwriting and lending decisions for us. If their services or any of our other executive officers or key employees were to become unavailable for any reason, our growth, operations and performance may be adversely affected because of their skills and knowledge of the markets in which we operate, their years of real estate lending experience and the difficulty of promptly finding qualified replacement personnel. To attract and retain qualified personnel to support our business, we offer various employee benefits, including executive employment agreements. We have a written management succession plan that identifies internal officers to perform executive officer functions in case of temporary disruptions due to such things as illnesses or leaves of absence. The plan contains procedures regarding the selection of permanent replacements, if any, for key officers. There can be no assurance that this plan would be effective or that we would be able to attract and retain qualified personnel. Competition for qualified personnel may lead to increased hiring and retention costs.

Credit markets and economic conditions could adversely affect our liquidity.

Global market and economic conditions continue to be disrupted and are volatile. The sub-prime mortgage meltdown, unstable credit markets, inactive markets for certain securities and the negative effects of mark-to-market accounting in illiquid markets have taken a huge toll on banks, other non-financial institutions, real estate values, consumers and the general economy. Many long-standing companies in the United States of America have both failed and disappeared or have been forced to merge overnight with other institutions. The Federal Reserve has provided vast amounts of liquidity into the banking system to compensate for weaknesses in short-term borrowing markets and other capital markets during 2008. A reduction in these activities or capacity could reduce liquidity in the markets further, thereby increasing our funding costs or reducing the availability of funds for us to finance our existing operations. We have been and remain a well capitalized institution and have not suffered any liquidity issues as a result of these recent events to date. However, there can be no assurance that illiquid credit markets in general may adversely affect the future cost and availability of funds to us.

 

24


Table of Contents

We face strong competition in our market areas.

Our primary markets consist of the New York City area and the Tampa Bay area of Florida, which are very competitive and such competition may increase further, which may limit our growth and profitability. We experience competition in both lending and attracting deposits from other banks and nonbanks located within and outside our primary market areas, some of which are significantly larger institutions or with greater resources, lower cost of funds or a more established market presence. Nonbank competitors for deposits and deposit-type accounts include savings associations, credit unions, securities firms, investment bankers, money market funds, life insurance companies and the mutual funds industry. For loans, we experience competition from other banks, savings associations, finance companies, mortgage bankers and brokers, insurance companies, credit card companies, credit unions, pension funds and securities firms. Because our profitability depends on our ability to attract deposits and originate loans, our continued ability to compete profitably for depositors and borrowers is critical to our success. External factors that may impact our ability to compete include changes in local economic conditions and real estate values, changes in interest rates, changes in U.S. and international credit markets, changes in regulations and the consolidation of banks and thrifts within our marketplace.

Our loan portfolio is concentrated in commercial real estate and multifamily mortgage loans, increasing the risk associated with our loan portfolio.

Our loan portfolio is concentrated in loans secured by commercial and multifamily real estate (including rental and cooperative/condominium apartment buildings, office buildings, mixed-use properties, shopping centers, hotels, restaurants, industrial/warehouse properties, parking lots/garages, mobile home parks, self-storage facilities and vacant land). We plan to continue the origination of these types of loans. This concentration increases the risk associated with our loan portfolio. Commercial real estate and multifamily loans are generally considered riskier than many other kinds of loans, like single family residential real estate loans, since these loans tend to involve larger loan balances to one borrower or groups of related borrowers and repayment of loans secured by income-producing property is typically dependent upon the successful operation of the underlying real estate. Additionally, loans on vacant properties or vacant land typically do not have income streams and depend upon other sources of cash flow from the borrower for repayment. Additionally, many of our borrowers also have more than one mortgage loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship may expose us to a greater risk of loss. Our average real estate loan size may continue to increase in the future. Regardless of the underwriting criteria we utilize, losses may be experienced as a result of various factors beyond our control, including, among other things, changes in market and economic conditions affecting the value of our loan collateral and problems affecting the credit and business of our borrowers.

The properties collateraling our loans are concentrated in New York or Florida and a local economic downturn could hinder our ability to operate profitably and have an adverse impact on our operations.

The properties collateralizing our mortgage loans are concentrated in New York City and Florida, our two primary lending market areas. Accordingly, our business and operations are vulnerable to downturns in the economies of those geographic areas. The economy and real estate values in Florida are currently depressed and the New York market has also experienced weakness in 2008. We tend to lend in areas that are in the process of being revitalized or redeveloped. A large number of the properties in New York are located in Manhattan, Brooklyn, Queens, Long Island, Staten Island and the Bronx. A large number of the properties in Florida are located in Clearwater, Tampa, St. Petersburg, Orlando, Fort Lauderdale, Hollywood and Miami. The geographical concentration of our loans subjects us to risk that a downturn in the economy or recession in those areas could result in a decrease in our loan originations and increases in our loan delinquencies and foreclosures. Many of the multifamily properties located in New York City and surrounding boroughs are also subject to rent control and rent stabilization laws, which limit the ability of the property owners to increase rents, which may in turn limit the borrower’s ability to repay those mortgage loans. In addition, since a large portion of our portfolio is secured by properties located in Florida, the occurrence of a natural disaster, such as a hurricane, could result in a decline in loan originations, a decline in the value or destruction of mortgaged properties and an increase in the risk of delinquencies, foreclosures or loss on loans originated by us in that state. We may suffer losses if there is a decline in the value of the properties underlying our mortgage loans.

 

25


Table of Contents

Our business strategy may not be successful.

Our business strategy has been and will continue to be the attraction of new deposits and the origination of new commercial and multifamily real estate loans. Our ability to execute this strategy depends on factors outside of our control, including the state of economic conditions generally and in our market areas in particular, as well as interest rate trends, the state of credit markets, loan demand and competition. We can provide no assurance that we will continue to be successful in increasing or maintaining the volume of our loans and deposits at acceptable risk and asset quality levels and upon acceptable terms, while managing the associated costs and implementation risks of our strategy. There can be no assurance that any future growth will be profitable. In addition, we rely on a small number of key executives in relation to our size and there can be no assurance that such executives will be able to manage future growth successfully.

We depend on brokers for our mortgage lending activities and any reduction in referrals could limit our ability to grow or maintain the size of our loan portfolio.

We rely significantly on referrals from mortgage brokers for our loan originations. Our loan volume depends on our ability to continue to attract these referrals from mortgage brokers. If those referrals were to decline or not expand, there can be no assurances that other sources of loan originations would be available to us.

Changes in interest rates could adversely impact our earnings and we must continually identify and invest in mortgage loans or other instruments with rates of return above our cost of funds.

As a financial institution, we are subject to the risk of fluctuations in interest rates. A significant change in interest rates could have a material adverse effect on our profitability, which depends primarily on the generation of net interest income which is dependent on our interest rate spread, which is the difference between yields earned on our interest-earning assets and the rates paid on our interest-bearing liabilities. As a result, our success depends on our ability to invest a substantial percentage of our assets in mortgage loans with rates of return that exceed our cost of funds. We may also experience lower rates of return from the investment of our assets, including but not limited to proceeds from the prepayment of loans, in liquid assets such as government securities and overnight funds. Both the pricing and mix of our interest-earning assets and our interest-bearing liabilities are impacted by such external factors as the local economy, competition for loans and deposits, the state of the credit markets, the monetary policy of the Federal Open Market Committee of the Federal Reserve Board of Governors and market interest rates. Fluctuations in interest rates are difficult to predict and are not controllable and, therefore, there can be no assurance of our ability to maintain a consistent positive interest rate spread. There can be no assurances that a sudden and substantial change in interest rates may not adversely impact our earnings, to the extent that the interest rates borne by assets and liabilities do not change at the same speed, to the same extent, or on the same basis. For a further discussion of our management of interest rate risk, see the section entitled “Asset and Liability Management” in this report on Form 10-K.

If the properties underlying many of our mortgage loans lose value, we may suffer loan losses.

Our ability to recover our investment in the mortgage loans we originate is solely or primarily dependent on the market value of the properties underlying such loans because many of our mortgage loans have nonrecourse or limited recourse. Under the terms of nonrecourse mortgages, the owner of the property subject to the mortgage has no personal obligation to repay the mortgage note which the mortgage secures. In some circumstances, we may have limited recourse against the owner with respect to liabilities related to tenant security deposits, proceeds from insurance policies, condemnation losses, losses arising under environmental laws and/or losses resulting from waste or acts of malfeasance. In addition, our losses in connection with delinquent and foreclosed loans may be more pronounced because commercial and multifamily real estate mortgage loans generally defer repayment of a substantial part of the original principal amount until maturity, and if borrowers default on their balloon payments or if we have a junior lien position, it may have a material adverse effect on our business, financial condition and results of operations. Additionally, since we tend to lend in areas that are in the process of being revitalized or redeveloped, properties securing our loans in these types of neighborhoods may be more susceptible to fluctuations in property values than in more established areas.

 

26


Table of Contents

In the event we are required to foreclose on a property securing one of our mortgage loans or otherwise pursue our remedies in order to protect our investment, there can be no assurance that we will recover funds in an amount equal to our projected return on our investment or in an amount sufficient to prevent a loss to us due to prevailing economic conditions, real estate values and other factors associated with the ownership of real property. As a result, the market value of the real estate or other collateral underlying our loans may not, at any given time, be sufficient to satisfy the outstanding principal amount of our loans.

We may have higher loan losses than we have allowed for, in which case our results of operations and financial condition will be adversely affected.

A variety of factors could cause our borrowers to default on their loan payments and the collateral securing such loans to be insufficient to pay any remaining indebtedness. We maintain an allowance for loan losses in order to mitigate the effect of possible losses inherent in our loan portfolio. There is a risk that we may experience losses which could exceed the allowance for loan losses we have set aside. In determining the size of the allowance, our management makes various assumptions and judgments about the collectibility of our loan portfolio, which are discussed in the section “Critical Accounting Policies” in this report on Form 10-K.

If our assumptions and judgments prove to be incorrect, we may have to increase our allowance for loan losses or loan chargeoffs, which could have an adverse effect on our operating results and financial condition. There can be no assurances that our allowance for loan losses will be adequate to protect us against loan losses that we may incur. Furthermore, bank regulators may require us to make a provision for loan losses or otherwise recognize further loan charge-offs following their periodic review of our loan portfolio, our underwriting procedures, and our loan loss allowance. Any increase in our allowance for loan losses or loan charge-offs as required by such regulatory authorities could also have a material adverse effect on our financial condition and results of operations.

We are a highly leveraged company and our indebtedness could adversely affect our financial condition and prevent us from executing our business strategy.

At December 31, 2008, our borrowed funds (exclusive of deposits) and related interest payable was approximately $150 million. This level of indebtedness could make it difficult for us to satisfy all of our obligations to the holders of our debt and could limit our ability to obtain additional debt financing to fund our working capital requirements. The inability to incur additional indebtedness could adversely affect our business and financial condition by, among other things, limiting our flexibility in planning for, or reacting to, changes in our industry; and placing us at a competitive disadvantage with respect to our competitors who may operate on a less leveraged basis. As a result, this may make us more vulnerable to changes in economic conditions and require us to dedicate a substantial portion of our cash flow from operations to the repayment of our indebtedness, which would reduce the funds available for other purposes, which, in turn, could have a negative impact on our profitability and growth.

We operate in a highly regulated industry and government regulations significantly affect our business.

The banking industry is extensively regulated with regulations intended primarily to protect depositors, consumers and the Deposit Insurance Fund of the Federal Deposit Insurance Corporation (FDIC) and not stockholders. We are subject to regulation and supervision by the Board of Governors of the Federal Reserve System, or Federal Reserve Board (FRB) and INB is also subject to regulation and supervision by the Office of the Comptroller of the Currency (OCC). Regulatory requirements affect our lending practices, capital structure, investment practices, asset allocations, operating practices, growth and dividend policy. The bank regulatory agencies have broad authority to prevent or remedy unsafe or unsound practices or violations of law. Recently, regulators have intensified their focus on the USA PATRIOT Act’s anti-money laundering and Bank Secrecy Act compliance requirements resulting in an increased burden to us. There is also increased scrutiny of our compliance with the rules enforced by the Office of Foreign Assets Control (OFAC). We are also subject to regulatory capital requirements, and a failure to meet minimum capital requirements or to comply with other regulations could result in actions by regulators that could adversely affect our business. In addition, changes in law, regulations and regulatory practices affecting the banking industry may limit the manner in which we may conduct our business.

 

27


Table of Contents

Since we engage in collateral-based lending and may be forced to foreclose on the collateral property and own the underlying real estate, we may be subject to the risks and increased costs associated with the ownership of real estate, which could adversely affect our operating results.

We may need to foreclose on properties that collateralize our mortgage loans that are in default as a means of repayment and may thereafter own and operate such properties, which expose us to risks and costs inherent in the ownership of real estate. The amount that we, as a mortgagee, may realize from the sale of collateral property, is dependent upon various factors including: limitations on interest rates imposed by local law, general or local economic conditions; neighborhood real estate values; real estate tax rates; operating expenses of the properties; supply of and demand for rental units or properties; ability to obtain and maintain adequate occupancy of the properties; zoning laws; governmental rules, regulations and fiscal policies; and acts of God. The costs associated with the ownership of real estate, principally real estate taxes and maintenance costs, may exceed the rental income earned from such property, if any, and we may therefore have to advance additional funds in order to protect our investment or we may be required to dispose the property at a loss. Further, hazardous substances could be discovered on the foreclosed properties and we may be required to remove the substances from and remediate the properties at our expense, which could be substantial. We may not have adequate remedies against the owners of the properties or other responsible parties and could find it difficult or impossible to sell the affected properties. All of the above could adversely affect our operating results.

Failure to maintain an effective system of internal control over financial reporting may not allow us to be able to accurately report our financial results or prevent fraud.

Section 404 of the Sarbanes Oxley Act and Securities and Exchange Commission rules and regulations require an annual management report on our internal controls over financial reporting, including, among other matters, management’s assessment of the effectiveness of our internal control over financial reporting, and an audit report by our independent registered public accounting firm addressing such internal control. These reports have been included in this annual report on Form 10-K. We assessed the effectiveness of our internal control over financial reporting, including safeguarding of assets as of December 31, 2008 and 2007 and believe as of both dates that we maintained effective internal control over financial reporting, including safeguarding of assets. If we fail to maintain an effective system of internal control over financial reporting we may not be able to report our financial results with the desired degree of accuracy or to prevent fraud, which could negatively affect our business.

Political issues, including armed conflicts and acts of terrorism, may adversely affect our business.

Political issues, including armed conflicts and acts of terrorism, may have an adverse impact on economic conditions of the country as a whole and may be more pronounced in specific geographic regions. Economic conditions affect the market value of the mortgaged properties underlying our loans as well as the levels of rent and occupancy of income-producing properties. Since a large number of properties underlying our mortgage loans are located in New York City, we may be more vulnerable to the adverse impact of such occurrences than other institutions. Acts of terrorism could have a significant impact on our ability to conduct our business. Such events could affect the ability of our borrowers to repay their loans, could impair the value of the collateral securing our loans, and could cause significant property damage, thus increasing our expenses and/or reducing our revenues.

A breach of information security could negatively affect our business.

We depend upon data processing, communication and information exchange on a variety of computing platforms and networks, including over the internet. Communications and information systems are essential to the conduct of our business, as we use such systems to manage our customer relationships, general ledger, deposits, and loans. We cannot be certain that all of our systems are entirely free from vulnerability to attack, despite safeguards we have instituted. We also rely on the services of a variety of vendors to meet our data processing and communication needs. If information security is breached, information can be lost or misappropriated and could result in financial loss or costs to us or damages to others. These costs or losses could materially exceed the amount of insurance coverage, if any, which would adversely affect our earnings. Our ability to meet the needs of our customers competitively, and in a cost-efficient manner, is dependent on our ability to keep pace with technological advances and to invest in new technology as it becomes available.

 

28


Table of Contents

Many of our competitors have greater resources to invest in technology than we do and may be better equipped to market new technology-driven products and services. The ability to keep pace with technological change is important, and the failure to do so on our part could also have a material adverse impact on our business and therefore on our financial condition and results of operations.

We rely on the dividends we receive from our subsidiaries.

IBC is a separate and distinct legal entity from INB and IMC, and a substantial portion of the revenues it receives consists of dividends from INB. These dividends are currently funding the interest and principal payments on IBC’s debt and, beginning in 2009, IBC’s preferred stock dividend requirements. Future cash dividends that IBC may pay on its common stock would be dependent on an additional like amount of cash dividends received from INB. Various federal and state laws and regulations limit the amount of dividends that a bank may pay to its parent company. In addition, IBC’s right to participate in a distribution of assets upon the liquidation or reorganization of a subsidiary may be subject to the prior claims of the subsidiary’s creditors. If INB is unable to pay dividends to IBC, in turn IBC may not be able to service its debt, pay its other obligations, or pay dividends on its common and preferred stock, which could have a material adverse effect on our business.

Because of our participation in the U.S. Treasury’s Capital Purchase Program, we are subject to several restrictions including restrictions on our ability to declare or pay dividends and repurchase our shares as well as restrictions on our executive compensation.

We have participated in the Treasury’s Capital Purchase Program and are subject to various restrictions as defined therein, including the Treasury’s standards for executive compensation and corporate governance for as long as the Treasury holds our Series A preferred stock, or any common stock that may be issued to them pursuant to the warrant they hold. These standards generally apply to our Chief Executive Officer, Chief Financial Officer and the three next most highly compensated senior executive officers. The standards include (1) ensuring that incentive compensation for senior executives does not encourage unnecessary and excessive risks that threaten the value of the financial institution; (2) required clawback of any bonus or incentive compensation paid to a senior executive based on statements of earnings, gains or other criteria that are later proven to be materially inaccurate; (3) prohibition on making golden parachute payments to senior executives; and (4) agreement not to deduct for tax purposes executive compensation in excess of $500,000 for each senior executive. This deductibility limit on executive compensation will likely increase the overall cost of our compensation programs in future periods and we could potentially be subject to the above restrictions for a ten-year time period.

Item 1B. Unresolved Staff Comments

None

Item 2. Properties

The office of IBC, IMC and INB’s headquarters and full-service banking office are located in leased premises (of approximately 21,500 sq. ft.) on the entire fourth floor of One Rockefeller Plaza in New York City, New York, 10020. The lease expires in March 2014.

INB’s principal office in Florida is located at 625 Court Street, Clearwater, Florida, 33756. INB also operates five other branch offices in Florida; three of which are in Clearwater, Florida, at 1875 Belcher Road North, 2175 Nursery Road and 2575 Ulmerton Road, one is at 6750 Gulfport Blvd, South Pasadena, Florida, and one is at 483 Mandalay Avenue, Clearwater Beach, Florida. With the exception of the Belcher and Mandalay offices, which are leased through June 2012 and January 2011, respectively, INB owns all the properties in which its offices are located in Florida. Additionally, INB has options to extend the terms of the Belcher lease (for an additional five years) and the Mandalay lease (for up to an additional 10 years). All the above leases contain operating escalation clauses related to real estate taxes and operating costs based upon various criteria and are accounted for as operating leases. INB’s office at 625 Court Street consists of a two-story building containing approximately 22,000 sq. ft. INB occupies the ground floor (approximately 8,500 sq. ft.) and leases the 2nd floor to a single commercial tenant. The branch office at 1875 Belcher Road is a two-story building in which INB leases approximately 5,100 sq. ft. on the ground floor.

 

29


Table of Contents

The branch office at 2175 Nursery Road is a one-story building containing approximately 2,700 sq. ft., which is entirely occupied by INB. The branch office at 2575 Ulmerton Road is a three-story building containing approximately 17,000 sq. ft. INB occupies the ground floor (approximately 2,500 sq. ft.) and leases the upper floors to various commercial tenants. The branch office at 6750 Gulfport Blvd. is a one-story building containing approximately 2,800 sq. ft., which is entirely occupied by INB. The branch office at 483 Mandalay Avenue is located in a shopping center known as Pelican Walk Plaza in which INB leases approximately 2,100 sq. ft. In addition, each of INB’s Florida offices include drive-through teller facilities (except for Mandalay) and Automated Teller Machines (ATMs). INB also owns a two-story building located on property contiguous to its Court Street office in Florida, which. contains approximately 12,000 sq. ft. and is leased to commercial tenants. INB also owns property across from its Court Street office, which consists of an office building with approximately 1,400 sq.ft. that is leased to one commercial tenant. This property provides additional parking for the Court Street branch. The Company believes that its facilities are adequate to meet its present and currently foreseeable needs.

Item 3. Legal Proceedings

The Company is periodically a party to or otherwise involved in legal proceedings arising in the normal course of business, such as foreclosure proceedings. Based on review and consultation with legal counsel, management does not believe that there is any pending or threatened proceeding against the Company, which, if determined adversely, would have a material effect on the business, results of operations, financial position or liquidity of the Company.

Item 4. Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders during the fourth quarter ended December 31, 2008.

Executive Officers and Other Significant Employees

John J. Arvonio, age 46, has served as Chief Financial Officer and Chief Accounting Officer of Intervest Bancshares Corporation since August 2006 and December 2005, respectively, and as Senior Vice President, Chief Financial Officer and Secretary of Intervest National Bank since September 2000. Prior to that, Mr. Arvonio served as Vice President, Controller and Secretary of Intervest National Bank from April 1999 to August 2000 and as an employee of Intervest Bancshares Corporation from April 1998 to March 1999. Mr. Arvonio also serves as an Administrator of Intervest Statutory Trust V. Mr. Arvonio received a Bachelor of Business Administration degree from Iona College and is a certified public accountant. Mr. Arvonio has more than 19 years of banking experience. Prior to joining the Company, Mr. Arvonio served as Second Vice President Accounting Policy, and Technical Advisor to the Controller for The Greater New York Savings Bank from 1992 to 1997. Prior to that, Mr. Arvonio was a Manager of Financial Reporting for the Leasing and Investment Banking Divisions of Citibank from 1989 to 1992, and a Senior Auditor for Ernst & Young from 1985 to 1989.

Lowell S. Dansker, age 58, has served as Chairman of the Board of Directors, Chief Executive Officer and Chairman of the Executive Committee of Intervest Bancshares Corporation since August 2006. He previously served as Vice Chairman of the Board of Directors, President, Treasurer and member of the Executive Committee of Intervest Bancshares Corporation, except for Vice Chairman, since incorporation in 1993. Mr. Dansker served as Vice Chairman from October 2003 to August 2006. Mr. Dansker also serves as the Chairman, Chief Executive Officer and Chairman of the Executive and Loan Committees of Intervest National Bank and Intervest Mortgage Corporation, and as an Administrator of Intervest Statutory Trust II through V. Mr. Dansker received a Bachelor of Science in Business Administration from Babson College and a Law degree from the University of Akron School of Law and has been admitted to practice in New York, Ohio, Florida and the District of Columbia.

Stephen A. Helman, age 69, has served as a Director, and as Vice President and Secretary of Intervest Bancshares Corporation since December 2003 and February 2006, respectively. Mr. Helman is also a Vice President and Director of Intervest National Bank and a Vice President, Secretary and Director of Intervest Mortgage Corporation. Mr. Helman also is a member of the Executive Committee of Intervest Bancshares Corporation and Intervest Mortgage Corporation, and an Administrator of Intervest Statutory Trust V. Mr. Helman received a Bachelor of Arts degree from the University of Rochester and a law degree from Columbia University. Mr. Helman has been a practicing attorney for more than 25 years.

 

30


Table of Contents

John H. Hoffmann, age 57, has served as Vice President and Chief Financial Officer of Intervest Mortgage Corporation since August 2006. He previously served as Vice President and Controller from 2002 to August 2006. Mr. Hoffmann received a Bachelor of Business Administration degree from Susquehanna University and is a certified public accountant. Mr. Hoffmann has more than 22 years of banking experience. Mr. Hoffmann was an Accounting Manager for Smart World Technologies, an Internet service provider, from 1998 to 2000 and a Vice President of Mortgage Accounting for The Greater New York Savings Bank from 1987 to 1997.

Erik E. Larson, age 36, has served as Vice President, Loan Operations Officer in the Florida Division of Intervest National Bank since October 2005. Prior to that, Mr. Larson was an Assistant Vice President with Intervest National Bank both in Loan Operations and Branch Management capacities. Mr. Larson joined Intervest National Bank in 1998. Prior to that, Mr. Larson served in a supervisory position with Barnett Bank. Mr. Larson received a Bachelors degree in Mathematics from Stockton State College, Pomona, New Jersey.

John W. Loock, age 58, has served as Vice President and Controller of Intervest National Bank since September 2007. He previously served as Assistant Vice President and Assistant Controller of Intervest National Bank from 1999 to August 2007. Mr. Loock received a Master and Bachelor of Business Administration degrees from Iona College. Mr. Loock has more than 30 years of banking experience encompassing various positions with small to large banking institutions.

Elizabeth Macias, age 53, has served as Vice President of Information Technology, Systems and Security for Intervest National Bank since October 2005. Ms. Macias has worked in the area of Bank Management Information Systems and Technology for over 24 years and Banking in general for over 30 years. Ms. Macias received a Bachelors of Science in Business from Manhattan College and an AAS, in Computer Digital Systems from PSI Institute in New York. Prior to joining Intervest National Bank, Ms. Macias served as Vice President and Director of Management Information Systems at First Central Savings Bank from April 2004 to September 2005. Prior to that, Ms. Macias served as Vice President-Director of Management Information Systems and Product Development for New York National Bank from 1983 to 2004.

Keith A. Olsen, age 55, has served as a Director and as President of Intervest National Bank since July 2001 and February 21, 2008, respectively. Mr. Olsen served as President of the Florida Division of Intervest National Bank from July 2001 to February 21, 2008. Prior to that, Mr. Olsen was the President of Intervest Bank from 1994 until it merged into Intervest National Bank in July 2001. Mr. Olsen also served as Senior Vice President of Intervest Bank from 1991 to 1994. Mr. Olsen received an Associates degree from St. Petersburg Junior College and a Bachelors degree in Business Administration and Finance from the University of Florida, Gainesville. He is also a graduate of the Florida School of Banking of the University of Florida, Gainesville, the National School of Real Estate Finance of Ohio State University and the Graduate School of Banking of the South of Louisiana State University. Mr. Olsen has been in banking for more than 30 years.

Michael Primiani, age 48, has served as Vice President, Compliance/BSA Officer and New York Office Security Officer for Intervest National Bank since December 2005. Mr. Primiani received an Associate Degree in Business Management from Queensborough Community College. Mr. Primiani has more that 26 years of banking experience. Prior to joining Intervest National Bank, Mr. Primiani served as Vice President, BSA Officer and Branch Administrator for First Central Savings Bank from March 2001 to December 2005. Prior to that, Mr. Primiani served as Assistant Vice President and Branch Manager for Astoria Federal Savings from May 1987 to February 2001, and in various supervisory positions at Astoria Federal Savings from 1979 to 1987.

Diane S. Rathburn, age 46, has served as Vice President, Operations/Human Resource Manager of the Florida Division of Intervest National Bank since January 2003. Prior to that, Mrs. Rathburn was an Assistant Vice President, Branch Coordinator and Assistant Vice President, Branch Administrator since August 1999. Mrs. Rathburn joined Intervest National Bank in July 1991. Prior to that, Mrs. Rathburn served in a supervisory position of the Bookkeeping Department of Southeast Bank.

 

31


Table of Contents

PART II

Item 5. Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for Securities

IBC’s Class A common stock is listed for trading on the Nasdaq Global Select Market under the symbol “IBCA.” There is no public-trading market for IBC’s Class B common stock. At December 31, 2008, there were 7,690,812 and 580,000 shares of Class A and Class B common stock outstanding, respectively.

At December 31, 2008, there were approximately 100 holders of record of the Class A common stock and approximately 1,350 beneficial owners of the Class A common stock, which includes persons or entities that hold their stock in nominee form or in street name through various brokerage firms. At December 31, 2008, there were three holders of record of the Class B common stock, one of which is the Chairman of IBC and its subsidiaries, and the other two are related parties of that individual. The holders of the Class B common stock, as a separate class, can elect two-thirds of IBC’s directors. The holders of the Class A common stock, as a separate class, can elect one-third of IBC’s directors.

The Class A common stock closing market price on December 31, 2008 and January 30, 2009 was $3.99 and $3.75 per share, respectively. The following table shows the high and low sales prices per share for the Class A common stock by calendar quarter for the periods indicated. The quotations set forth below reflect inter-dealer quotations that do not include retail markups, markdowns or commissions and may not represent actual transactions.

 

    

2008

       

2007

     High    Low         High    Low

First quarter

   $ 17.25    $ 8.82       $ 36.00    $ 27.00

Second quarter

   $ 12.47    $ 4.30       $ 28.99    $ 23.84

Third quarter

   $ 9.66    $ 4.40       $ 28.16    $ 20.36

Fourth quarter

   $ 8.19    $ 3.15       $ 26.03    $ 15.46

Share Issuances and Dividends

On December 23, 2008, IBC sold to the U.S. Treasury 25,000 shares of its Series A Cumulative Perpetual Preferred Stock and a ten year warrant to purchase up to 691,882 shares of its Class A common stock for a total investment from the Treasury of $25 million as more fully described in note 10 to the consolidated financial statements in this report. The Treasury is entitled to receive cumulative cash dividends on these shares when and if declared by IBC’s board of directors at the current annual rate of 5% payable quarterly, including the amount of any accrued and unpaid dividends for any prior periods out of funds legally available for such purposes. The current annual cash dividend requirement is $1.3 million. No preferred dividends were due or paid in 2008. The securities were sold to the Treasury in a transaction exempt from registration under the Securities Act of 1933 pursuant to the exemption available under Section 4(2) of that Act.

IBC’s Class A and Class B common stockholders are entitled to receive cash dividends when and if declared by IBC’s board of directors out of funds legally available for such purposes. On April 23, 2008, IBC’s board of directors approved the payment of a cash dividend of $0.25 per share on outstanding Class A and Class B common stock. A total dividend of $2.1 million was paid on June 16, 2008 to shareholders of record on the close of business June 2, 2008. In 2007, a total cash dividend of $2.1 million, or $0.25 per share, was paid in June 2007. No dividends were paid in 2006.

IBC’s ability to pay any cash dividends is limited to an amount equal to the surplus which represents the excess of its net assets over paid-in-capital or, if there is no surplus, net earnings for the current and/or immediately preceding fiscal year. The primary source of funds for cash dividends payable by IBC to its common or preferred shareholders is the cash dividends, if any, received from its subsidiaries, IMC and INB. Additionally, for as long as any Series A Preferred Stock is outstanding, IBC may not declare or pay dividends on its common stock, or repurchase shares of its common stock, unless all accrued and unpaid dividends for all past dividend periods on the Series A Preferred Stock have been paid in full. Further, until the earlier of December 23, 2012 or when all of the Series A Preferred Stock is no longer owned by the Treasury or its affiliates, IBC may, subject to limited exceptions, increase the quarterly cash dividend on its common stock in excess of the most recent common stock dividend of $0.25 per share only with the consent of the Treasury.

 

32


Table of Contents

The payment of cash dividends by a subsidiary to IBC is determined by that subsidiary’s board of directors and is dependent upon a number of factors, including the subsidiary’s capital requirements, applicable regulatory limitations, results of operations, financial condition and any restrictions arising from outstanding indentures. The members of IBC’s board of directors are also members of the board of directors for each of IBC’s subsidiaries.

IBC’s ability to pay cash dividends to its common or preferred shareholders is further limited by the funding requirements of its outstanding trust preferred securities. These securities were issued at various times by the IBC’s wholly owned business trusts, which were formed for the sole purpose of issuing trust preferred securities, the proceeds of which have been contributed to INB as capital contributions at various times to support INB’s growth in assets. Although IBC may pay common dividends in the future, the amount of and timing of any dividend has not been determined, nor is the payment of dividends assured.

INB currently pays a monthly cash dividend to IBC in order to provide the necessary funds for the debt service on the outstanding trust preferred securities as well as the Series A preferred stock. Total dividends paid by INB to IBC in 2008, 2007 and 2006 amounted to $3.5 million, $3.5 million and $4.9 million, respectively. For a further discussion of legal limitations with regard to the payment of dividends, see the section entitled “Supervision and Regulation” included in this report.

Share Repurchases

There were no shares of Class A or Class B common stock repurchased in 2008.

In 2007, IBC repurchased in the open market at prevailing prices in accordance with all applicable securities laws and regulations a total of 404,339 shares of its Class A common stock for an aggregate cost of $10 million, inclusive of brokerage commissions, or an average price per share of $24.73.

Equity Compensation Plans

The following table summarizes information regarding equity compensation plans as of December 31, 2008.

 

     Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
   Weighted average
exercise price of
outstanding
options, warrants
and rights
  

Number of securities

remaining available

for future issuance under equity
compensation plans,

excluding securities in column (a)

      (a)    (b)    (c)

Plans approved by stockholders (1)

   267,630    $12.24    482,370

Plans not approved by stockholders

   -    -    -

(1) Consist of 132,040 and 135,590 options to purchase Class A common stock at an exercise price of $17.10 and $7.50, respectively. The options expire as follows: 132,040 options expire on December 13, 2017, of which 91,760 options are vested and exercisable and 40,280 vest and become exercisable on December 13, 2009; and 135,590 options expire on December 11, 2018 and are 100% vested and exercisable.

 

33


Table of Contents

Stock Performance Graph

The following graph compares the cumulative total shareholder return of IBC’s Class A common stock against the cumulative total return of the Nasdaq Stock Market (U.S. companies) Index, an index for banks with total assets of $1 billion to $5 billion, and the Nasdaq Bank index. The graph was prepared by SNL Financial L.C. and assumes that $100 was invested on December 31, 2003. The points marked on the horizontal axis correspond to December 31 of each year. Each of the referenced indices is calculated in the same manner. The graph depicts past performance and should not be considered to be an indication of future performance.

LOGO

 

           Period Ending      
Index    12/31/03    12/31/04    12/31/05    12/31/06    12/31/07    12/31/08

Intervest Bancshares Corporation

   100.00    134.74    168.94    234.88    118.73    28.29

NASDAQ Composite

   100.00    108.59    110.08    120.56    132.39    78.72

SNL Bank $1B-$5B

   100.00    123.42    121.31    140.38    102.26    84.81

SNL Bank NASDAQ

   100.00    114.61    111.12    124.75    97.94    71.13

 

34


Table of Contents
Item 6. Selected Consolidated Financial and Other Data

 

      At or For The Year Ended December 31,
($ in thousands, except per share data)    2008    2007    2006    2005    2004

Financial Condition Data:

                

Total assets

   $ 2,271,833    $ 2,021,392    $ 1,971,753    $ 1,706,423    $ 1,316,751

Cash and short-term investments

     54,903      33,086      40,195      56,716      24,599

Securities held to maturity, net

     475,581      344,105      404,015      251,508      248,888

Loans receivable, net of deferred fees

     1,705,711      1,614,032      1,490,653      1,367,986      1,015,396

Deposits

     1,864,135      1,659,174      1,588,534      1,375,330      993,872

Borrowed funds and related accrued interest payable

     149,566      136,434      172,909      155,725      202,682

Preferred equity

     23,080      -      -      -      -

Common equity

     188,894      179,561      170,046      136,178      90,094

Nonaccrual loans

     108,610      90,756      3,274      750      4,607

Loans ninety days past due and still accruing

     1,964      11,853      -      2,649      -

Foreclosed real estate

     9,081      -      -      -      -

Allowance for loan losses

     28,524      21,593      17,833      15,181      11,106

Loan chargeoffs

     4,227      -      -      -      -

Loan recoveries

     -      -      -      -      -

Operations Data:

                

Interest and dividend income

   $ 128,497    $ 131,916    $ 128,605    $ 97,881    $ 66,549

Interest expense

     90,335      89,653      78,297      57,447      38,683

Net interest and dividend income

     38,162      42,263      50,308      40,434      27,866

Provision for loan losses

     11,158      3,760      2,652      4,075      4,526

Net interest and dividend income after loan loss provision

     27,004      38,503      47,656      36,359      23,340

Noninterest income

     5,026      8,825      6,855      6,594      5,140

Noninterest expenses

     18,873      12,876      13,027      10,703      8,251

Earnings before income taxes

     13,157      34,452      41,484      32,250      20,229

Provision for income taxes

     5,891      15,012      17,953      14,066      8,776

Net earnings before preferred dividend requirements

     7,266      19,440      23,531      18,184      11,453

Preferred dividend requirements

     41      -      -      -      -

Net earnings available to common stockholders

   $ 7,225    $ 19,440    $ 23,531    $ 18,184    $ 11,453

Per Common Share Data:

                

Basic earnings per share

   $ 0.87    $ 2.35    $ 2.98    $ 2.65    $ 1.89

Diluted earnings per share

     0.87      2.31      2.82      2.47      1.71

Cash dividends per share

     0.25      0.25      -      -      -

Book value per share

     22.84      22.23      20.31      17.41      14.37

Market price per share

     3.99      17.22      34.41      24.04      19.74

Other Data and Ratios:

                

Common shares outstanding

     8,270,812      8,075,812      8,371,595      7,823,058      6,271,433

Common stock warrants and options outstanding

     959,512      332,640      195,000      696,465      696,465

Average common shares used to calculate:

                

Basic earnings per common share

     8,259,091      8,275,539      7,893,489      6,861,667      6,068,755

Diluted earnings per common share

     8,267,781      8,422,017      8,401,379      7,449,658      6,828,176

Adjusted net earnings used for diluted earnings per share

   $ 7,225    $ 19,484    $ 23,679    $ 18,399    $ 11,707

Net interest margin

     1.79%      2.11%      2.75%      2.70%      2.52%

Return on average assets

     0.34%      0.96%      1.28%      1.20%      1.02%

Return on average common equity

     3.94%      11.05%      15.82%      16.91%      14.14%

Noninterest income to average assets

     0.23%      0.44%      0.37%      0.44%      0.46%

Noninterest expenses to average assets

     0.87%      0.64%      0.71%      0.71%      0.74%

Nonperforming assets to total assets

     5.18%      4.49%      0.17%      0.04%      0.35%

Nonaccrual loans to total loans

     6.33%      5.59%      0.22%      0.05%      0.45%

Loans, net of unearned income to deposits

     92%      97%      94%      99%      102%

Loans, net of unearned income to deposits (bank only)

     85%      88%      84%      88%      86%

Allowance for loan losses to total net loans

     1.67%      1.34%      1.20%      1.11%      1.09%

Allowance for loan losses to nonaccrual loans

     26%      24%      545%      2024%      241%

Efficiency ratio

     44%      25%      23%      23%      25%

Average stockholders’ equity to average total assets

     8.55%      8.69%      8.06%      7.11%      7.23%

Stockholders’ equity to total assets

     9.33%      8.88%      8.62%      7.98%      6.84%

Tier 1 capital to average assets

     12.21%      11.59%      11.43%      10.85%      9.03%

Tier 1 capital to risk-weighted assets

     14.27%      13.53%      13.85%      12.39%      10.49%

Total capital to risk-weighted assets

     15.52%      14.78%      14.95%      14.42%      14.23%

 

35


Table of Contents
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Management’s discussion of financial condition and results of operations of Intervest Bancshares Corporation and Subsidiaries that follows should be read in conjunction with the accompanying consolidated financial statements in this report on Form 10-K.

Intervest Bancshares Corporation has two wholly owned consolidated subsidiaries, Intervest National Bank and Intervest Mortgage Corporation (together with Intervest Bancshares Corporation are referred to collectively as the “Company” on a consolidated basis in this report). Intervest Bancshares Corporation, Intervest National Bank and Intervest Mortgage Corporation may be referred to individually as “IBC,” “INB” and “IMC,” respectively, in this report. IBC also has four wholly owned unconsolidated subsidiaries, Intervest Statutory Trust II, III, IV and V, all of which were formed at various times in connection with the issuance of trust preferred securities. For a more detailed discussion of the Company’s business, see note 1 to the consolidated financial statements in this report and Item 1 of Part I of this report on Form 10-K.

Critical Accounting Policies

The preparation of the Company’s consolidated financial statements and the information included in Management’s Discussion and Analysis herein is governed by policies that are based on accounting principles generally accepted in the United States (GAAP) and general practices within the banking industry. The financial information contained in the Company’s financial statements is, to a significant extent, based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method. Among the more significant policies of the Company are those that govern accounting for loans and the allowance for loan losses. For a summary of all of the Company’s significant accounting policies, see note 1 to the consolidated financial statements included in this report on Form 10-K.

An accounting policy is deemed to be “critical” if it is important to a company’s results of operations and financial condition, and requires significant judgment and estimates on the part of management in its application. The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect certain amounts reported in the financial statements and related disclosures. Actual results could differ from these estimates and assumptions. The Company believes that the estimates and assumptions used in connection with the amounts reported in its financial statements and related disclosures are reasonable and made in good faith.

The Company believes that currently its only significant critical accounting policy relates to the determination of the allowance for loan losses. The allowance for loan losses is a critical accounting estimate because it is highly susceptible to change from period to period requiring management to make assumptions about future loan chargeoffs. The impact of a large chargeoff could deplete the allowance and potentially require increased provisions to replenish the allowance, which could negatively affect the Company’s earnings and financial position.

The allowance for loan losses reflects management’s judgment as to the estimated losses that may result from defaults in the loan portfolio. The allowance for loan losses is established through a provision charged to expense. Loans are charged off against the allowance when management believes that the collection of principal is unlikely. Subsequent recoveries of previous chargeoffs are added back to the allowance.

The Company evaluates the adequacy of its allowance for loan losses at least monthly or more frequently when necessary with consideration given to the following factors:

(i) Size of the loans in the portfolio. The loan portfolio has many individual loans with large principal balances, which increases the portfolio’s risk profile. At December 31, 2008, the average real estate loan was $2.7 million, with the largest loan being $20.5 million. In addition, loans with principal balances of $5 million or more represented 47% of the portfolio.

 

36


Table of Contents

(ii) Nature (concentration) of the loans in the portfolio. The loan portfolio is concentrated in loans secured by commercial and multifamily real estate, including some vacant properties and vacant land, all of which are generally considered to have more credit risk than traditional 1-4 family residential lending because these loans tend to involve larger loan balances to single borrowers and their repayment is typically dependent upon the successful operation of the underlying real estate for income-producing properties. Loans on vacant properties and vacant land typically do not have income streams and depend upon other sources of cash flow from the borrower for repayment. The number of vacant land loans in the portfolio has decreased substantially over the last several years. The properties collateralizing the loans are also concentrated by location, and this concentration also increases the risk associated with the portfolio. The properties are concentrated in two states, New York and Florida. Economic conditions and real estate values in Florida are currently depressed and New York is also experiencing weakening economic conditions and lower real estate values. A large number of the properties in New York are located in Manhattan, Brooklyn, Queens, Long Island, Staten Island and the Bronx. A large number of the properties in Florida are located in Clearwater, Tampa, St. Petersburg, Orlando, Fort Lauderdale, Hollywood and Miami. Many of the multifamily properties located in New York City and surrounding boroughs are also subject to rent control and rent stabilization laws, which limit the ability of the property owners to increase rents, which may in turn limit the borrower’s ability to repay those mortgage loans. Many of the properties are also located in sections of the cities noted above that are being revitalized or redeveloped. All of these factors increase the risk profile of the portfolio.

(iii) Specific problem loans, including loans on nonaccrual status, and estimates of fair value of the underlying properties. Whenever a loan experiences payment problems, an internal review of that loan is performed by either or both of the Company’s two senior lending officers (the Chairman and the President of INB) to re-evaluate the internal credit rating that is assigned to the loan. This credit rating directly affects the computation of the allowance for loan losses. The estimated loss factors that the Company applies to its loans to calculate the allowance for loan losses increase as a loan’s credit rating decreases. Nonaccrual and/or problem loans are normally downgraded based on known facts and circumstances at the time of review, which in turn impacts the level of the allowance for loan losses. The review includes the physical inspection of such properties and the monitoring of impositions and insurance premiums to preserve the Company’s security interest in the properties. Additionally, the Company engages independent third parties to perform quarterly loan portfolio reviews, which include all loans on nonaccrual status. The Company takes into consideration the nature and extent of the collateralization of nonaccrual loans, loans past due 90 days and still accruing and any other problem loans in its determination of the allowance for loan losses. Estimates of fair value of the collateral properties is determined based on a variety of information, including available appraisals and the knowledge and experience of the two senior lending officers related to values of properties in the Company’s market areas. Determination of the need for updated appraisals is made on a loan-by-loan basis. In addition to appraisals, consideration is also given to the type, location and occupancy of the property and current economic conditions in the area the property is located in assessing estimates of fair value.

(iv) Historical chargeoffs and recoveries. The Company has experienced a limited number of loan charge offs to date. In computing the allowance, the Company currently does not place much reliance on its historical losses. A greater weight is placed on the current level of nonaccrual loans and the specific circumstances for which potential losses may exist in the portfolio. Although the Company has never originated or acquired subprime loans nor invested in securities collateralized by subprime loans, the subprime loan crisis and resulting impact on the credit markets in 2008 has affected the Company indirectly through reductions in overall real estate values and a weakening of the overall economy, both in Florida and New York. The Company has also experienced the effects of misconduct committed by certain of its borrowers, which required the Company to place certain loans that are collateralized by income producing properties on nonaccrual status, in some instances due to involuntary bankruptcy filings filed against the borrowers by third party creditors. Such filings resulted in the cessation of monthly loan payments and have delayed the Company’s ability to move forward with foreclosure or other proceedings to acquire and sell the collateral property.

 

37


Table of Contents

(v) Adverse situations which may affect the borrowers’ ability to repay. All nonaccrual and problem loans are reviewed individually based on the facts and circumstances known to the Company at the time of the review. Based on these reviews, the Company’s two senior lending officers make an assessment as to whether there are specific issues unique to each problem loan or whether such issues identified are generic to the portfolio, which may in turn necessitate a change to the overall estimated loss factors that are used to calculate the allowance.

(vi) The perception of the Company’s two senior lending officers of current and anticipated economic conditions in the Company’s primary lending areas, which are concentrated in New York and Florida, and national economic conditions. The real estate market is in a general slowdown that began in 2006, with the magnitude thereof being more pronounced in certain areas of the country than others and in certain types of properties. In addition, the recent crisis in the credit markets and resulting turmoil on Wall Street has also negatively impacted the economy and real estate values by reducing the amount of funds available for lending in general. These factors have increased the level of risk in the portfolio and will likely continue to negatively impact the portfolio in 2009.

(vii) Trends in loan volume and loan terms, changes in risk selection, underwriting standards and lending policies and procedures. The Company has not relaxed its underwriting standards or its lending policies/procedures, and believes it has become more risk averse by being more selective in the current economic environment. Loan-to-value ratios (the ratio that the original principal amount of the loan bears to the lower of the purchase price or appraised value of the property securing the loan at the time of origination) on new loans typically do not exceed 80%. Debt service coverage ratios (the ratio of the net operating income generated by the property securing the loan to the required debt service) on new real estate loans typically are not less than 1.2 times.

(viii) Experience, ability and depth of lending officers and other underwriting staff. All potential new loans are referred to one of the Company’s two senior lending officers, both of whom have substantial experience in commercial and multifamily real estate lending. Generally, all loans originated must be first reviewed and approved by a Loan Committee and undergoes extensive underwriting procedures. The Company believes that there is substantial experience on its lending staff.

Based on the management’s assessment of all the factors discussed above, the Company maintains an allowance for loan losses that is comprised of an unallocated portion (which is derived from estimated loss factors currently ranging from 0.30% to 1.35% multiplied by the principal amount of loans rated acceptable, and higher percentages for loans that are assigned a lower credit grade) and an allocated (or specific) portion on loans that have been identified as being impaired under Statement of Financial Accounting Standards (SFAS) 114.

SFAS 114 specifies the manner in which the portion of the allowance for loan losses related to impaired loans is computed. A loan is normally deemed impaired under SFAS 114 when, based upon current information and events, it is probable that the Company will be unable to collect both principal and interest due according to the contractual terms of the loan agreement. Impairment for larger balance loans such as the Company’s commercial real estate and multifamily loans are measured based on one of the following methods: the present value of expected future cash flows, discounted at the loan’s effective interest rate; the observable market price of the loan; or the estimated fair value of the loan’s collateral, if payment of the principal and interest is dependent upon the collateral. When the fair value of the property is less than the recorded investment in the loan, this deficiency is recognized as a specific valuation allowance (recorded as part of the overall allowance for loan losses) with a charge to expense through the provision for loan losses. The Company considers a variety of factors in determining whether a loan is impaired, including (i) any notice from the borrower that the borrower will be unable to repay all principal and interest amounts contractually due under the loan agreement, (ii) any delinquency in the principal and/or interest payments other than minimum delays or shortfalls in payments, and (iii) other information known by management that would indicate the full repayment of principal and interest is not probable. In evaluating loans for impairment, management generally considers delinquencies of 60 days or less to be minimum delays, and accordingly does not consider such delinquent loans to be impaired in the absence of other indications. Impaired loans normally consist of loans on nonaccrual status. Generally, all of the Company’s loans are evaluated for impairment on a loan-by-loan basis using the estimated fair value of the loan’s collateral.

 

38


Table of Contents

The Company believes, based on information known to it at December 31, 2008, that its allowance for loan losses was adequate to cover estimated credit losses in the loan portfolio as of December 31, 2008. Although the Company believes it uses the best information available to make determinations with respect to the allowance for loan losses, future adjustments to the allowance may be necessary if facts and circumstances differ from those previously assumed in the determination of the allowance. For example, a prolonged downturn in real estate values and economic conditions could have an adverse impact on the Company’s asset quality and may result in an increase in future loan charge-offs and loan loss provisions, and may also result in the decrease in the estimated value of real estate acquired through foreclosure.

Finally, the Company’s regulators, as an integral part of their examination process, periodically review the allowance for loan losses and the estimated values of real estate acquire through foreclosure. Accordingly, the Company may be required to take certain chargeoffs and/or recognize additions to the allowance for loan losses, or record write downs on the carrying values of foreclosed real estate based on the regulators’ judgment concerning information available to them during their examination.

Comparison of Financial Condition at December 31, 2008 and 2007.

Overview

Selected balance sheet information by entity as of December 31, 2008 follows:

 

($ in thousands)    IBC     INB     IMC     Eliminations (1)     Consolidated  

Cash and cash equivalents

   $ 2,875     $ 45,215     $ 19,949     $ (13,136 )   $ 54,903  

Security investments

     -       484,482       -       -       484,482  

Loans receivable, net of deferred fees

     2,589       1,652,184       50,938       -       1,705,711  

Allowance for loan losses

     (30 )     (27,506 )     (988 )     -       (28,524 )

Foreclosed real estate

     -       6,754       2,327       -       9,081  

Investment in consolidated subsidiaries

     260,179       -       -       (260,179 )     -  

All other assets

     3,359       39,766       3,241       (186 )     46,180  

Total assets

   $ 268,972     $ 2,200,895     $ 75,467     $ (273,501 )   $ 2,271,833  

Deposits

   $ -     $ 1,877,273     $ -     $ (13,138 )   $ 1,864,135  

Borrowed funds and related interest payable

     56,824       50,782       41,960       -       149,566  

All other liabilities

     174       44,405       1,763       (184 )     46,158  

Total liabilities

     56,998       1,972,460       43,723       (13,322 )     2,059,859  

Total stockholders’ equity

     211,974       228,435       31,744       (260,179 )     211,974  

Total liabilities and stockholders’ equity

   $ 268,972     $ 2,200,895     $ 75,467     $ (273,501 )   $ 2,271,833  
(1)

All significant intercompany balances and transactions are eliminated in consolidation. Such amounts arise largely from intercompany deposit accounts and investments in subsidiaries.

A comparison of selected consolidated balance sheet information follows:

 

    

At December 31, 2008

         

At December 31, 2007

 
($ in thousands)    Carrying
Value
   % of
Total Assets
          Carrying
Value
   % of
Total Assets
 

Cash and cash equivalents

   $ 54,903    2.4 %      $ 33,086    1.6 %

Security investments

     484,482    21.4          350,456    17.3  

Loans receivable, net of deferred fees and allowance for loan losses

     1,677,187    73.8          1,592,439    78.8  

Foreclosed real estate

     9,081    0.4          -    -  

All other assets

     46,180    2.0            45,411    2.3  

Total assets

   $ 2,271,833    100.0 %        $ 2,021,392    100.0 %

Deposits

   $ 1,864,135    82.1 %      $ 1,659,174    82.1 %

Borrowed funds and related interest payable

     149,566    6.6          136,434    6.7  

All other liabilities

     46,158    2.0          46,223    2.3  

Total liabilities

     2,059,859    90.7          1,841,831    91.1  

Total stockholders’ equity

     211,974    9.3            179,561    8.9  

Total liabilities and stockholders’ equity

   $ 2,271,833    100.0 %        $ 2,021,392    100.0 %

 

39


Table of Contents

Cash and Cash Equivalents

Cash and cash equivalents include interest-bearing and noninterest-bearing cash balances with banks, and other short-term investments that have original maturities of three months or less. Cash and cash equivalents increased to $55 million at December 31, 2008, from $33 million at December 31, 2007. The level of cash and cash equivalents fluctuates based on various factors, including liquidity needs, loan demand, deposit flows, calls of securities, repayments of borrowed funds and alternative investment opportunities.

Security Investments

Securities are classified as held to maturity and are carried at amortized cost when management has the intent and ability to hold them to maturity. Such investments, all of which are held by INB, increased to $476 million at December 31, 2008, from $344 million at December 31, 2007. The increase reflected new purchases with lower yields exceeding maturities and calls of securities with higher yields during the period. INB invests in U.S. government agency debt obligations to emphasize safety and liquidity. The Company does not own or invest in any collateralized debt obligations, collateralized mortgage obligations, or any preferred or common stock of the Federal National Mortgage Association or Federal Home Loan Mortgage Corporation.

At December 31, 2008, securities held to maturity consisted of investment grade rated debt obligations of the Federal Home Loan Bank, Federal Farm Credit Bank, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation totaling $468 million and corporate securities (consisting of variable-rate pooled trust preferred securities backed by obligations of companies in the banking industry) of $8 million. At December 31, 2008, the entire portfolio had a weighted-average yield of 3.80% and a weighted-average remaining maturity of 4.2 years, compared to 5.01% and 4.0 years, respectively, at December 31, 2007. Nearly all of the securities in the portfolio have fixed rates of interest or have predetermined rate increases, and many have call features that allow the issuer to call the security before its stated maturity without penalty. The sharp decline in market interest rates during 2008 resulted in a large number of securities being called by the issuers with the resulting proceeds being invested in new lower yielding securities.

At December 31, 2008 and 2007, the held-to-maturity portfolio’s estimated fair value was $475 million and $346 million, respectively. At December 31, 2008, the portfolio had a net unrealized loss of $0.5 million, compared to a net unrealized gain of $1.4 million at December 31, 2007. See note 2 to the consolidated financial statements in this report for a discussion regarding unrealized losses, which management has deemed to be temporary.

In order for INB to be a member of the Federal Reserve Bank (FRB) and the Federal Home Loan Bank of New York (FHLB), INB maintains an investment in the capital stock of each entity, which amounted to $3.6 million and $5.3 million, respectively, at December 31, 2008. The FRB stock has historically paid a dividend of 6%, while the FHLB stock dividend fluctuates quarterly and was as follows for four quarters of 2008: 7.80%, 6.50%, 3.50% and 1.09%. The total required investment, which amounted to $8.9 million at December 31, 2008, compared to $6.4 million at December 31, 2007, fluctuates based on INB’s capital level for the FRB stock and INB’s loans and outstanding FHLB borrowings for the FHLB stock.

Loans Receivable, Net of Deferred Fees

Loans receivable, net of deferred fees, increased to $1.71 billion at December 31, 2008, from $1.61 billion at December 31, 2007. The growth reflected $387 million of originations secured by commercial and multi-family real estate exceeding the aggregate of $267 million of principal repayments, $25 million of loans transferred to foreclosed real estate and $4.3 million of loan chargoffs. Nearly all the new loans have fixed interest rates and collectively have a weighted-average yield and term of 6.33% and 5.2 years, respectively. Commencing in early 2007, as a result of competitive market conditions, the Company began placing greater reliance on fixed-rate loan originations with somewhat longer maturities. To illustrate, fixed-rate loans constituted approximately 72% of the loan portfolio at December 31, 2008, compared to approximately 40% at December 31, 2006. Loans in the portfolio had an average life of approximately 4 years at December 31, 2008, compared with 3 years at December 31, 2006. For additional information on the loan portfolio, see the section entitled “Lending Activities” in Item 1 of Part 1 of this report.

 

40


Table of Contents

Nonaccrual Loans

Nonaccrual loans increased to $108.6 million at December 31, 2008, from $90.8 million at December 31, 2007. For a discussion of nonaccrual loans, see the section entitled “Asset Quality” in Item 1 of Part 1 of this report.

Allowance for Loan Losses

The allowance for loan losses was $28.5 million at December 31, 2008, compared to $21.6 million at December 31, 2007. The increase was due to $11.2 million of provisions, partially offset by $4.3 million of loan charge offs. The allowance represented 1.67% of total loans (net of deferred fees) at December 31, 2008 and 1.34% at December 31, 2007. The loan loss provision for 2008 was attributable to the following: $10.3 million resulted from downgrades of internal risk ratings on nonaccrual loans as well as lower estimates of real estate values on collateral properties and $0.9 million resulted from net loan growth of $90 million. For a discussion of the criteria used to determine the adequacy of the allowance for loan losses, see the section entitled “Critical Accounting Policies” at the beginning of Item 7 of this report.

Foreclosed Real Estate

Real estate acquired through foreclosure amounted to $9.1 million at December 31, 2008. For a discussion of foreclosed real estate, see the section entitled “Asset Quality” in Item 1 of Part 1 of this report.

All Other Assets

The following table sets forth the composition of the caption “All other assets” in the tables on page 39:

 

    

At December 31,

($ in thousands)    2008    2007

Accrued interest receivable

   $ 11,965    $ 10,981

Loan fees receivable

     8,590      9,781

Premises and equipment, net

     5,415      5,897

Deferred income tax asset

     13,503      10,387

Deferred debenture offering costs, net

     2,750      4,098

Investment in unconsolidated subsidiaries

     1,702      1,702

Prepaid estimated income taxes

     352      586

Deferred issuance costs from brokered CDs

     1,486      1,729

All other

     417      250
     $ 46,180    $ 45,411

Accrued interest receivable fluctuates based on the level of interest-earning assets and the timing of interest payments received. Loan fees receivable are fees due in accordance with the terms of mortgage loans. Such amounts are generally due upon the full repayment of the loan. This fee is recorded as deferred income at the time a loan is originated and is then amortized to interest income over the life of the loan as a yield adjustment. The decrease was due to payments exceeding new fees that were charged on new loan originations.

Premises and equipment decreased as purchases were more than offset by normal depreciation and amortization. The deferred income tax asset relates primarily to the unrealized tax benefit on the allowance for loan losses. The allowance has been expensed for financial statement purposes but it is currently not deductible for income tax purposes until actual loan chargeoffs are incurred. The increase in the deferred tax asset is primarily a function of the net increase in the allowance for loan losses.

Deferred debenture offering costs consist primarily of underwriters’ commissions and are amortized over the terms of the debentures. The net decrease was due to normal amortization as well as the accelerated expensing of costs associated with early repayments of debentures prior to their contractual maturity dates. The investment in unconsolidated subsidiaries consists of IBC’s total common stock investment in its wholly owned business trusts, Intervest Statutory Trust II, III, IV and V. Prepaid estimated income taxes fluctuates based on tax payments made during the year. Deferred issuance costs from brokered deposits decreased due to normal amortization. These costs are being amortized to interest expense over the life of the deposits.

Deposits

Deposits increased to $1.86 billion at December 31, 2008, from $1.66 billion at December 31, 2007, reflecting increases of $93 million in money market accounts and $114 million in certificates of deposit. For additional information on deposits, see the section entitled “Sources of Funds” in Item 1 of Part 1 of this report.

 

41


Table of Contents

Borrowed Funds and Related Interest Payable

The following table summarizes borrowed funds and related interest payable:

 

    

At December 31,
2008

  

At December 31,
2007

($ in thousands)    Principal    Accrued
Interest
   Principal    Accrued
Interest

Debentures - IMC

   $ 40,000    $ 1,960    $ 76,250    $ 3,145

Debentures Capital Securities - IBC

     56,702      122      56,702      137

FHLB advances - INB

     50,500      98      -      -

Mortgage note payable - INB

     184      -      200      -
     $ 147,386    $ 2,180    $ 133,152    $ 3,282

The increase in borrowed funds and accrued related interest payable reflected a $50 million increase in lower cost FHLB advances, partially offset by the early repayment of $37 million of higher rate subordinated debentures. For a further discussion of borrowed funds, see notes 7 through 9 to the consolidated financial statements included in this report, as well as the sections entitled “Liquidity and Capital Resources” in Item 7 and “Sources of Funds” in Item 1 of Part 1 of this report.

All Other Liabilities

The following table sets forth the composition of the caption “All other liabilities” in the tables on page 39:

 

    

At December 31,

($ in thousands)    2008    2007

Mortgage escrow funds payable

   $ 24,028    $ 24,079

Official checks outstanding

     11,859      12,417

Accrued interest payable on deposits

     6,868      6,706

All other liabilities

     3,403      3,021
     $ 46,158    $ 46,223

Mortgage escrow funds payable fluctuate and represent advance payments made to the Company by borrowers for property taxes and insurance that are remitted by the Company to third parties. Official checks outstanding fluctuate based on banking activity. Accrued interest payable on deposits fluctuates based on total deposits and the timing of interest payments. All other liabilities are comprised mainly of accrued expenses and fees received on loan commitments that have not yet been funded.

Stockholders’ Equity

The following table sets forth the change in stockholders equity:

 

($ in thousands)    Amount    

Class A

Shares

  

Class B

Shares

  

Total

Shares

  

Amount

Per Share

 

Common stockholders’ equity at December 31, 2007

   $ 179,561     7,690,812    385,000    8,075,812    $ 22.23  

Net annual earnings available to common stockholders

     7,225     -    -    -      0.87  

Cash dividends paid to common stockholders (1)

     (2,068 )   -    -    -      (0.25 )

Compensation from stock options

     443     -    -    -      0.05  

Exercise of Class B common stock warrants (2)

     1,803     -    195,000    195,000      9.25  

Common stock warrant sold to U.S. Treasury (3)

     1,930     -    -    -      0.23  

Common stockholders’ equity at December 31, 2008

   $ 188,894     7,690,812    580,000    8,270,812    $ 22.84  

Preferred stock sold to U.S. Treasury (3)

     25,000             

Preferred stock discount (3)

     (1,930 )           

Amortization of preferred stock discount (3)

     10             

Preferred stockholder’s equity at December 31, 2008

     23,080             

Total stockholders’ equity at December 31, 2008

   $ 211,974             
(1)

Dividend was paid on June 16, 2008 to common stockholders of record on the close of business June 2, 2008.

(2)

195,000 warrants were exercised at an average exercise price of $7.52 per share for total cash proceeds of $1.5 million. A $0.3 million income tax benefit in connection with the exercise was recorded to paid-in capital for a total increase of $1.8 million.

(3)

On December 23, 2008, IBC sold to the United States Department of the Treasury 25,000 shares of IBC’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, with a liquidation preference of $1,000 per share, along with a ten year warrant to purchase at any time up to 691,882 shares of IBC’s Class A common stock for $5.42 per share, for a total cash investment of $25 million from the Treasury. The total investment was allocated between preferred and common equity as described in more detail in note 10 to the consolidated financial statements in this report.

 

42


Table of Contents

Comparison of Results of Operations for the Years Ended December 31, 2008 and 2007.

Overview

Consolidated net earnings for 2008 decreased by $12.2 million to $7.2 million, or $0.87 per diluted common share, from $19.4 million, or $2.31 per diluted common share, in 2007. Lower earnings was due to a $7.4 million increase in the provision for loan losses, a $6.0 million increase in noninterest expenses, a $4.1 million decrease in net interest and dividend income, and a $3.8 million decrease in noninterest income. The aggregate of these items was partially offset by a $9.1 million decrease in the provision for income tax expense. Return on average assets and equity decreased to 0.34% and 3.94%, respectively, in 2008, from 0.96% and 11.05%, respectively, in 2007

Selected information regarding results of operations follows:

 

                             Consolidated
($ in thousands)    INB     IMC     IBC     Elim
(1)
    2008     2007

Interest and dividend income

   $ 122,118     $ 6,573     $ 259     $ (453 )   $ 128,497     $ 131,916

Interest expense

     82,142       5,150       3,496       (453 )     90,335       89,653

Net interest and dividend income (expense)

     39,976       1,423       (3,237 )     -       38,162       42,263

Provision (credit) for loan losses

     11,465       (307 )     -       -       11,158       3,760

Noninterest income

     3,809       3,799       450       (3,032 )     5,026       8,825

Noninterest expenses

     17,335       3,988       582       (3,032 )     18,873       12,876

Earnings (loss) before taxes

     14,985       1,541       (3,369 )     -       13,157       34,452

Provision (credit) for income taxes

     6,729       710       (1,548 )     -       5,891       15,012

Net earnings (loss) before preferred dividend requirements

     8,256       831       (1,821 )     -       7,266       19,440

Preferred dividend requirements (2)

     -       -       (41 )     -       (41 )     -

Net earnings (loss) available to common stockholders

     8,256       831       (1,862 )     -       7,225       19,440

Intercompany dividends (3)

     (3,507 )     -       3,507       -       -       -

Net earnings after intercompany dividends

   $ 4,749     $ 831     $ 1,645     $ -     $ 7,225     $ 19,440

Net earnings after intercompany dividends for 2007

   $ 16,766     $ 890     $ 1,784     $ -     $ 19,440    
(1)

All significant intercompany balances and transactions are eliminated in consolidation. Such amounts arise from intercompany deposit accounts and management and service agreements.

(2)

Represents the total of accrued dividends on $25 million of 5% cumulative preferred stock sold to U.S. Treasury on December 23, 2008 and amortization of related preferred stock discount for the period December 23 through December 31, 2008.

(3)

Dividends paid to IBC in 2008 from INB provided funds for the debt service on IBC’s subordinated debentures-capital securities, which is included in IBC’s interest expense.

Net Interest and Dividend Income

Net interest and dividend income is the Company’s primary source of earnings and is influenced by the amount, distribution and repricing characteristics of its interest-earning assets and interest-bearing liabilities as well as by the relative levels and movements of interest rates. Net interest and dividend income is the difference between interest income earned on interest-earning assets, such as loans and securities, and interest expense paid on interest-bearing liabilities, such as deposits and borrowings.

Net interest and dividend income decreased by $4.1 million to $38.2 million in 2008, from $42.3 million in 2007. Nearly all of the decrease was due to the impact of nonaccrual loans. Interest income that was not recorded on nonaccrual loans totaled $8.0 million in 2008, compared to $4.5 million in 2007, or $3.5 million of additional foregone interest income. The Company’s net interest margin (excluding loan prepayment income) decreased to 1.79% in 2008, from 2.11% in 2007, due to the yield on the Company’s interest-earning assets decreasing at a faster pace than its cost of funds.

The yield on interest-earning assets decreased to 6.01% in 2008 from 6.58% in 2007 primarily due the impact of nonaccrual loans noted above, as well as lower competitive pricing for new loans, lower yields earned on investment securities and short-term investments. The Company’s cost of funds decreased to 4.69% in 2008 from 4.99% in 2007, reflecting lower deposit rates as well as the early repayment of higher cost borrowings. Due to strong competition for deposits in 2008, INB was not able to decrease the rates offered on its deposits fully in step with the Federal Reserve’s rate reductions, which have totaled 500 basis points since September 2007.

 

43


Table of Contents

Total average interest-earning assets increased $130 million in 2008 from 2007, due to growth of $92 million in loans and $38 million in security and other short-term investments. This growth was funded primarily by a $130 million increase in average interest-bearing deposits and a $9 million increase in average stockholders’ equity.

The following table provides information on average assets, liabilities and stockholders’ equity; yields earned on interest-earning assets; and rates paid on interest-bearing liabilities for 2008 and 2007. The yields and rates shown are based on a computation of income/expense (including any related fee income or expense) for each year divided by average interest-earning assets/interest-bearing liabilities during each year. Average balances are derived from daily balances. Net interest margin is computed by dividing net interest and dividend income by the average of total interest-earning assets during each year. The interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest margin is greater than the interest rate spread due to the additional income earned on those assets funded by non-interest-bearing liabilities, demand deposits and stockholders’ equity.

 

    

For the Year Ended December 31,

 
     2008          2007  
($ in thousands)    Average
Balance
    Interest
Inc./Exp.
   Yield/
Rate
         Average
Balance
    Interest
Inc./Exp.
   Yield/
Rate
 

Interest-earning assets:

                 

Loans (1)

   $ 1,693,749     $ 109,793    6.48 %      $ 1,601,271     $ 111,249    6.95 %

Securities

     422,356       18,287    4.33          386,797       19,769    5.11  

Other interest-earning assets

     20,297       417    2.05          18,187       898    4.94  

Total interest-earning assets

     2,136,402     $ 128,497    6.01 %        2,006,255     $ 131,916    6.58 %

Noninterest-earning assets

     26,317               18,345       

Total assets

   $ 2,162,719             $ 2,024,600       

Interest-bearing liabilities:

                 

Interest checking deposits

   $ 5,455     $ 97    1.78 %      $ 7,226     $ 135    1.87 %

Savings deposits

     8,448       249    2.95          9,455       278    2.94  

Money market deposits

     302,027       10,571    3.50          228,438       9,947    4.35  

Certificates of deposit

     1,455,059       69,719    4.79          1,396,179       68,187    4.88  

Total deposit accounts

     1,770,989       80,636    4.55          1,641,298       78,547    4.79  

FHLB advances and Federal funds purchased

     33,897       1,039    3.07          16,908       919    5.44  

Debentures and related interest payable

     65,225       5,150    7.90          82,965       6,629    7.99  

Debentures - capital securities

     56,702       3,496    6.17          56,702       3,544    6.25  

Mortgage note payable

     193       14    7.25          208       14    6.73  

Total borrowed funds

     156,017       9,699    6.22          156,783       11,106    7.08  

Total interest-bearing liabilities

     1,927,006       90,335    4.69 %        1,798,081       89,653    4.99 %

Noninterest-bearing deposits

     3,885               4,343       

Noninterest-bearing liabilities

     46,884               46,295       

Preferred stockholder’s equity

     609               -       

Common stockholders’ equity

     184,335               175,881       

Total liabilities and stockholders’ equity

   $ 2,162,719                 $ 2,024,600           

Net interest and dividend income/spread

           $ 38,162    1.32 %              $ 42,263    1.59 %

Net interest-earning assets/margin (2)

   $ 209,396        1.79 %      $ 208,174        2.11 %

Ratio of total interest-earning assets to total interest-bearing liabilities

     1.11x               1.12x       

Other Ratios:

                 

Return on average assets

     0.34 %             0.96 %     

Return on average common equity

     3.94 %             11.05 %     

Noninterest expense to average assets

     0.87 %             0.64 %     

Efficiency ratio (3)

     44 %             25 %     

Average stockholders’ equity to average assets

     8.55 %                       8.69 %             
(1)

Includes average nonaccrual loans of $105.6 million in 2008 and $51.0 million in 2007. Interest not recorded on such loans totaled $8.0 million in 2008 and $4.5 million in 2007 .

(2)

Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of income from loan prepayments, the margin would compute to 1.90% and 2.46% for 2008 and 2007, respectively.

(3)

Defined as noninterest expenses (excluding the provision for loan losses) as a percentage of net interest and dividend income plus noninterest income.

 

44


Table of Contents

The following table provides information regarding changes in interest and dividend income and interest expense. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate (change in rate multiplied by prior volume), (2) changes in volume (change in volume multiplied by prior rate) and (3) changes in rate-volume (change in rate multiplied by change in volume).

 

    

For the Year Ended December 31, 2008 vs. 2007

 
    

Increase (Decrease) Due To Change In:

       
($ in thousands)    Rate     Volume     Rate/Volume     Total  

Interest-earning assets:

        

Loans

   $ (7,526 )   $ 6,427     $ (357 )   $ (1,456 )

Securities

     (3,017 )     1,817       (282 )     (1,482 )

Other interest-earning assets

     (526 )     104       (59 )     (481 )

Total interest-earning assets

     (11,069 )     8,348       (698 )     (3,419 )

Interest-bearing liabilities:

        

Interest checking deposits

     (7 )     (33 )     2       (38 )

Savings deposits

     1       (30 )     -       (29 )

Money market deposits

     (1,942 )     3,201       (635 )     624  

Certificates of deposit

     (1,257 )     2,873       (84 )     1,532  

Total deposit accounts

     (3,205 )     6,011       (717 )     2,089  

FHLB advances and Federal funds purchased

     (401 )     924       (403 )     120  

Debentures and related interest payable

     (75 )     (1,417 )     13       (1,479 )

Debentures - capital securities

     (45 )     -       (3 )     (48 )

Mortgage note payable

     1       (1 )     -       -  

Total borrowed funds

     (520 )     (494 )     (393 )     (1,407 )

Total interest-bearing liabilities

     (3,725 )     5,517       (1,110 )     682  

Net change in interest and dividend income

   $ (7,344 )   $ 2,831     $ 412     $ (4,101 )

Provision for Loan Losses

The provision for loan losses increased by $7.4 million to $11.2 million in 2008, from $3.8 million in 2007. The increase was due to $8.1 million resulting from credit downgrades on nonaccrual loans and lower estimates of real estate values on collateral properties, partially offset by a reduction of $0.7 million resulting from a decrease in net loan growth in 2008. Total loans outstanding grew by $90 million in 2008, compared to $122 million in 2007.

Noninterest Income

Noninterest income decreased by $3.8 million to $5.0 million in 2008 and is summarized as follows:

 

    

For the Year Ended December 31,

($ in thousands)    2008    2007

Customer service fees

   $ 684    $ 419

Income from mortgage lending activities (1)

     1,675      1,228

Income from the early repayment of mortgage loans (2)

     2,363      7,044

Gain from early call of investment securities (3)

     304      133

All other

     -      1
     $ 5,026    $ 8,825
  (1)

Consists mostly of fees from expired loan commitments and loan servicing, maintenance and inspection charges.

  (2)

Consists of the recognition of unearned fees associated with such loans at the time of payoff and the receipt of prepayment penalties and interest in certain cases.

  (3)

Consists of the recognition of any unamortized premium or discount at time of call.

The decrease in noninterest income was due to a lower level of income from loan prepayments (which included $2.5 million from the early payoff of one loan in 2007). The Company believes that the volume of loan prepayments and prepayment income derived therefrom has decreased due to longer-term, fixed-rate loans that have been originated by the Company since the beginning of 2007, as well as the effects of the crisis in the credit markets in general, which severely reduced funds available in the general marketplace for real estate lending in 2008.

 

45


Table of Contents

Noninterest Expenses

Noninterest expenses increased by $6.0 million to $18.9 million in 2008 and are summarized as follows:

 

    

For the Year Ended December 31,

($ in thousands)    2008    2007

Salaries and employee benefits

   $ 6,039    $ 5,675

Occupancy and equipment, net

     1,755      1,854

Data processing

     1,016      895

Professional fees and services

     1,549      1,142

Stationery, printing and supplies

     175      198

Postage and delivery

     106      117

FDIC and general insurance

     1,733      1,303

Director and committee fees

     336      356

Advertising and promotion

     253      247

Loss on the early extinguishment of debentures

     570      44

Real estate activities expense

     4,799      489

All other expenses

     542      556
     $ 18,873    $ 12,876

Salaries and employee benefits expense increased primarily due to a higher level of stock-based compensation expense of $0.2 million as well as salary increases of $0.1 million. The Company had 72 employees at December 31, 2008 and 2007.

Occupancy and equipment expense decreased primarily due to lower real estate taxes, as well as lower operating lease escalation charges, utilities expense, and repair and maintenance expenses.

Data processing expense increased due to the growth in INB’s assets. INB uses a third-party service provider to run its core computer system. Such cost is based on total assets.

Professional fees and services increased primarily due to a higher level of legal costs incurred in the Company’s collection efforts with nonaccrual loans as well as increased internal audit and consulting fees.

FDIC and general insurance expense increased due to a higher rate structure for insurance premiums imposed by the FDIC on all insured financial institutions as well as growth in deposits. For a further discussion of deposit insurance premiums, see the section entitled “Deposit Insurance Assessments” under the caption “Supervision and Regulation” in Item 1 of Part 1 of his report.

The loss on the early extinguishment of debentures represents unamortized issuance costs that were expensed in connection with the repayment of debentures prior to their stated maturity as detailed in note 7 to the consolidated financial statements in this report.

Real estate activities expense is comprised of expenditures consisting of real estate taxes, insurance, utilities and other charges required to protect the Company’s interest in real estate acquired through foreclosure and/or various properties collateralizing the Company’s nonaccrual loans. The amount for 2008 included $0.5 million from write downs of the carrying value of foreclosed real estate as well as a $0.3 million loss from the sale of a property in Florida. The amount for 2007 included a $0.1 million loss from the sale of a property in New Jersey.

The Company’s efficiency ratio, which is a measure of its ability to control expenses as a percentage of its revenues, was 44% for 2008, compared to 25% for 2007. In 2008, the efficiency ratio was negatively affected by the impact of nonperforming assets, which has increased related expenses and decreased net interest income. For 2008, the Company incurred $5.4 million in various expenses and costs associated with nonaccrual loans/foreclosed real estate.

Provision for Income Taxes

The provision for income taxes decreased by $9.1 million to $5.9 million in 2008, from $15.0 million in 2007, due to lower pre-tax income. The Company’s effective tax rate (inclusive of state and local taxes) was 44.8% in 2008, compared to 43.6% in 2007. The higher tax rate for 2008 is due to a deductibility limit on certain executive compensation as required by the U.S. Treasury’s Capital Purchase Program, which is described in note 10 to the consolidated financial statements in this report.

 

46


Table of Contents

Comparison of Results of Operations for the Years Ended December 31, 2007 and 2006.

Overview

Consolidated net earnings for 2007 decreased by $4.1 million to $19.4 million, or $2.31 per diluted share, from $23.5 million, or $2.82 per diluted share, in 2006. Lower earnings was due to an $8.0 million decrease in net interest and dividend income and a $1.1 million increase in the provision for loan losses, partially offset by a $2.0 million increase in noninterest income, a $2.9 million decrease in the provision for income taxes and a $0.1 million decrease in noninterest expenses. Return on average assets and equity decreased to 0.96% and 11.05%, respectively, in 2007, from 1.28% and 15.82%, respectively, in 2006.

Selected information regarding results of operations by entity for 2007 follows:

 

                                 Consolidated
($ in thousands)    INB     IMC    ISC (2)    IBC     Elim
(3)
    2007    2006

Interest and dividend income

   $ 124,331     $ 7,639    $ -    $ 511     $ (565 )   $ 131,916    $ 128,605

Interest expense

     80,045       6,526      -      3,647       (565 )     89,653      78,297

Net interest and dividend income (expense)

     44,286       1,113      -      (3,136 )     -       42,263      50,308

Provision (credit) for loan losses

     2,782       1,033      -      (55 )     -       3,760      2,652

Noninterest income

     7,984       4,653      -      468       (4,280 )     8,825      6,855

Noninterest expenses

     13,438       3,083      -      635       (4,280 )     12,876      13,027

Earnings (loss) before taxes

     36,050       1,650      -      (3,248 )     -       34,452      41,484

Provision (credit) for income taxes

     15,744       760      -      (1,492 )     -       15,012      17,953

Net earnings (loss)

   $ 20,306     $ 890    $ -    $ (1,756 )   $ -     $ 19,440    $ 23,531

Intercompany dividends (1)

     (3,540 )     -      -      3,540       -       -      -

Net earnings after intercompany dividends

   $ 16,766     $ 890    $ -    $ 1,784     $ -     $ 19,440    $ 23,531

Net earnings after intercompany dividends for 2006

   $ 18,085     $ 3,126    $ 1    $ 2,319     $ -     $ 23,531   
(1)

Dividends to IBC from INB provide funds for the debt service on the subordinated debentures-capital securities,

which is included in IBC’s interest expense.

(2)

The limited operations of Intervest Securities Corporation were discontinued in the fourth quarter of 2006 as discussed in note 22 to the consolidated financial statements in this report.

(3)

All significant intercompany balances and transactions are eliminated in consolidation. Such amounts arise from intercompany deposit accounts and management and service agreements.

Net Interest and Dividend Income

Net interest and dividend income is the Company’s primary source of earnings and is influenced primarily by the amount, distribution and repricing characteristics of its interest-earning assets and interest-bearing liabilities as well as by the relative levels and movements of interest rates. Net interest and dividend income is the difference between interest income earned on assets, such as loans and securities and interest expense paid on liabilities, such as deposits and borrowings.

Net interest and dividend income decreased by $8.0 million to $42.3 million in 2007, from $50.3 million in 2006 due to a lower net interest margin, which more than offset growth in the Company’s interest-earning assets. The net interest margin (excluding loan prepayment income) decreased to 2.11% in 2007, from 2.75% in 2006. The margin was adversely affected by the following: an increase in nonaccrual loans; a higher cost of deposits and repayments of higher yielding loans coupled with lower competitive pricing for new loans.

Total average interest-earning assets increased by $179 million in 2007 due to growth in loans of $150 million and a $29 million net increase in security and short-term investments. The growth in average earning assets was funded primarily by the following: a $159 million increase in interest-bearing deposits and a $27 million increase in stockholders’ equity (largely due to retained earnings and the exercise of common stock warrants and conversion of debentures into common stock), partially offset by an $11 million decrease in borrowed funds.

The yield on interest-earning assets decreased by 46 basis points to 6.58% in 2007, due to an increase in nonaccrual loans (which resulted in a higher level of unrecorded interest income from nonaccrual loans of $4.5 million in 2007, compared to $0.2 million in 2006) and repayments of higher yielding loans coupled with new loan originations with lower competitive pricing. These factors were partially offset by higher yields earned on security and other short-term investments.

 

47


Table of Contents

The cost of funds increased by 25 basis points to 4.99% in 2007 due to higher rates paid on deposit accounts, partially offset by a decrease in the cost of borrowed funds resulting from the early repayment of certain debentures with higher rates of interest.

The following table provides information on average assets, liabilities and stockholders’ equity; yields earned on interest-earning assets; and rates paid on interest-bearing liabilities for 2007 and 2006. The yields and rates shown are based on a computation of income/expense (including any related fee income or expense) for each year divided by average interest-earning assets/interest-bearing liabilities during each year. Average balances are derived from daily balances. Net interest margin is computed by dividing net interest and dividend income by the average of total interest-earning assets during each year. The interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest margin is greater than the interest rate spread due to the additional income earned on those assets funded by non-interest-bearing liabilities, demand deposits and stockholders’ equity.

 

    

For the Year Ended December 31,

 
     2007     2006  
($ in thousands)    Average
Balance
    Interest
Inc./Exp.
   Yield/
Rate
    Average
Balance
    Interest
Inc./Exp.
   Yield/
Rate
 

Interest-earning assets:

              

Loans (1)

   $ 1,601,271     $ 111,249    6.95 %   $ 1,451,366     $ 112,390    7.74 %

Securities

     386,797       19,769    5.11       343,728       14,647    4.26  

Other interest-earning assets

     18,187       898    4.94       32,105       1,568    4.88  

Total interest-earning assets

     2,006,255     $ 131,916    6.58 %     1,827,199     $ 128,605    7.04 %

Noninterest-earning assets

     18,345            17,634       

Total assets

   $ 2,024,600          $ 1,844,833       

Interest-bearing liabilities:

              

Interest checking deposits

   $ 7,226     $ 135    1.87 %   $ 7,991     $ 148    1.85 %

Savings deposits

     9,455       278    2.94       13,803       407    2.95  

Money market deposits

     228,438       9,947    4.35       234,723       9,782    4.17  

Certificates of deposit

     1,396,179       68,187    4.88       1,226,258       55,294    4.51  

Total deposit accounts

     1,641,298       78,547    4.79       1,482,775       65,631    4.43  

FHLB advances and Federal funds purchased

     16,908       919    5.44       10,215       543    5.32  

Debentures and related interest payable

     82,965       6,629    7.99       92,820       7,617    8.21  

Debentures - capital securities

     56,702       3,544    6.25       64,144       4,490    7.00  

Mortgage note payable

     208       14    6.73       222       16    7.21  

Total borrowed funds

     156,783       11,106    7.08       167,401       12,666    7.57  

Total interest-bearing liabilities

     1,798,081       89,653    4.99 %     1,650,176       78,297    4.74 %

Noninterest-bearing deposits

     4,343            5,322       

Noninterest-bearing liabilities

     46,295            40,554       

Stockholders’ equity

     175,881            148,781       

Total liabilities and stockholders’ equity

   $ 2,024,600              $ 1,844,833           

Net interest and dividend income/spread

           $ 42,263    1.59 %           $ 50,308    2.30 %

Net interest-earning assets/margin (2)

   $ 208,174        2.11 %   $ 177,023        2.75 %

Ratio of total interest-earning assets To total interest-bearing liabilities

     1.12x            1.11x       

Other Ratios:

              

Return on average assets

     0.96 %          1.28 %     

Return on average equity

     11.05 %          15.82 %     

Noninterest expense to average assets

     0.64 %          0.71 %     

Efficiency ratio (3)

     25 %          23 %     

Average stockholders’ equity to average assets

     8.69 %                  8.06 %             
(1)

Includes average nonaccrual loans of $51.0 million in 2007 and $6.7 million in 2006. Interest not recorded on such loans totaled $4.5 million in 2007 and $0.2 million in 2006.

(2)

Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of income from loan prepayments, the margin would compute to 2.46% and 3.02% for 2007 and 2006, respectively.

(3)

Defined as noninterest expenses (excluding the provision for loan losses) as a percentage of net interest and dividend income plus noninterest income. Noninterest expenses for 2006 included a one-time charge of $1.5 million.

 

48


Table of Contents

The following table provides information regarding changes in interest and dividend income and interest expense. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate (change in rate multiplied by prior volume), (2) changes in volume (change in volume multiplied by prior rate) and (3) changes in rate-volume (change in rate multiplied by change in volume).

 

    

For the Year Ended December 31, 2007 vs. 2006

 
    

Increase (Decrease) Due To Change In:

       
($ in thousands)    Rate     Volume     Rate/Volume     Total  

Interest-earning assets:

        

Loans

   $ (11,466 )   $ 11,603     $ (1,278 )   $ (1,141 )

Securities

     2,922       1,835       365       5,122  

Other interest-earning assets

     19       (679 )     (10 )     (670 )

Total interest-earning assets

     (8,525 )     12,759       (923 )     3,311  

Interest-bearing liabilities:

        

Interest checking deposits

     2       (14 )     (1 )     (13 )

Savings deposits

     (1 )     (128 )     -       (129 )

Money market deposits

     423       (262 )     4       165  

Certificates of deposit

     4,537       7,663       693       12,893  

Total deposit accounts

     4,961       7,259       696       12,916  

FHLB advances and Federal funds purchased

     12       356       8       376  

Debentures and related interest payable

     (204 )     (809 )     25       (988 )

Debentures - capital securities

     (481 )     (512 )     56       (946 )

Mortgage note payable

     (1 )     (1 )     -       (2 )

Total borrowed funds

     (674 )     (975 )     89       (1,560 )

Total interest-bearing liabilities

     4,287       6,284       785       11,356  

Net change in interest and dividend income

   $ (12,812 )   $ 6,475     $ (1,708 )   $ (8,045 )

Provision for Loan Losses

The provision for loan losses increased by $1.1 million to $3.8 million in 2007, from $2.7 million in 2006. The increase was nearly all due to $1.0 million of additional provisions resulting from downgrades of internal risk ratings on nonaccrual loans. Total loans outstanding grew by $122 million in 2007 and 2006.

Noninterest Income

Noninterest income increased by $2.0 million to $8.8 million in 2007 and is summarized as follows:

 

    

For the Year Ended December 31,

($ in thousands)    2007    2006

Customer service fees

   $ 419    $ 447

Income from mortgage lending activities (1)

     1,228      1,409

Income from the early repayment of mortgage loans (2)

     7,044      4,937

Commissions and fees

     -      50

Gain from early call of investment securities (3)

     133      12

All other

     1      -
     $ 8,825    $ 6,855
  (1)

Consists mostly of fees from expired loan commitments and loan servicing, maintenance and inspection charges.

  (2)

Consists of the recognition of unearned fees associated with such loans at the time of payoff and the receipt of prepayment penalties and interest in certain cases.

  (3)

Consists of the recognition of any unamortized premium or discount at time of call.

The increase in noninterest income was nearly all due to a higher level of income from loan prepayments (which included $2.5 million from the early payoff of one loan in 2007).

 

49


Table of Contents

Noninterest Expenses

Noninterest expenses decreased by $0.1 million to $12.9 million in 2007 and are summarized as follows:

 

     For the Year Ended December 31,

($ in thousands)

     2007      2006

Salaries and employee benefits

   $ 5,675    $ 6,935

Occupancy and equipment, net

     1,854      1,675

Data processing

     895      743

Professional fees and services

     1,142      1,160

Stationery, printing and supplies

     198      230

Postage and delivery

     117      142

FDIC and general insurance

     1,303      374

Director and committee fees

     356      407

Advertising and promotion

     247      281

Loss on the early extinguishment of debentures

     44      501

Real estate activities expense

     489      -

All other expenses

     556      579
     $ 12,876    $ 13,027

Salaries and employee benefits expense decreased due to a one-time charge of $1.5 million in 2006 that did not recur associated with the Company’s contractual obligation to provide death benefit payments to the spouse of the Company’s former Chairman and founder, Jerome Dansker (as discussed in note 18 to the consolidated financial statements included in this report). All other payroll costs increased by $0.6 million (due to salary increases, a higher cost of employee benefits and stock-based compensation expense), partially offset by a decrease of $0.3 million in executive cash bonuses. The Company had 72 employees at December 31, 2007 and 2006.

Occupancy and equipment expense increased primarily due to additional rent and depreciation expense for INB’s new Mandalay branch (which opened in December 2006) and a lower level of sublease income. There were also increases in real estate taxes, operating escalation charges, utilities and repair and maintenance expenses.

Data processing expense increased due to the growth in INB’s assets.

FDIC and general insurance expense increased due to a higher rate structure for insurance premiums imposed by the FDIC on all insured financial institutions. The new rates for nearly all institutions vary between five and seven cents for every $100 of domestic deposits.

The loss on the early extinguishment of debentures represents unamortized issuance costs that were expensed in connection with the repayment of debentures prior to their stated maturity, of which $0.4 million was associated with the early repayment in 2006 of $15.5 million of trust preferred securities.

Real estate activities expense represents expenditures consisting of real estate taxes, insurance, utilities and other charges required to protect the Company’s interest in real estate acquired through foreclosure and/or various properties collateralizing the Company’s nonaccrual loans. The amount for 2007 included a $0.1 million loss from the sale of a New Jersey property acquired through foreclosure.

The Company’s efficiency ratio, which is a measure of its ability to control expenses as a percentage of its revenues, continues to be favorable and was 25% for 2007, compared to 23% for 2006. The efficiency ratio was negatively affected by nonaccrual loans and higher FDIC insurance premiums.

Provision for Income Taxes

The provision for income taxes decreased by $2.9 million to $15.0 million in 2007, from $17.9 million in 2006, due to lower pre-tax income. The Company’s effective tax rate (inclusive of state and local taxes) was 43.6% in 2007, compared to 43.3% in 2006.

 

50


Table of Contents

Off-Balance Sheet and Other Financing Arrangements

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. For a further discussion of these financial instruments, see note 19 to the consolidated financial statements included in this report.

Liquidity and Capital Resources

General. The Company manages its liquidity position on a daily basis to assure that funds are available to meet its operating requirements, loan and investment commitments, deposit withdrawals and debt service obligations. Primary sources of funds consist of the following: retail deposits obtained through INB’s branch offices and the mail; principal repayments of loans; maturities and calls of securities; issuance of debentures; borrowings from the federal funds market and through FHLB advances; and cash flow provided by operating activities. For additional detail concerning the Company’s cash flows, see the consolidated statements of cash flows included in this report.

Intervest National Bank. INB’s lending business is dependent on its ability to generate a positive interest rate spread between the yields earned on its loans and the rates offered on its deposits. INB needs to pay competitive interest rates to attract and retain deposits to fund its loan originations. In 2008, INB experienced competitive market conditions in both originating loans and attracting deposits. This competition resulted in lower pricing for new loans (which encompass both interest rates and fees charged). Additionally, despite reductions in the federal funds rate by the Federal Reserve totaling 500 basis points since September 2007, INB was not able to fully lower its deposit rates in step with these reductions in order to remain competitive with other financial institutions in attracting deposits. At December 31, 2008, INB had $107 million of nonperforming assets. All of the above factors contributed to a decrease in INB’s net interest margin to 1.95% in 2008 from 2.33% in 2007.

INB relies heavily on certificates of deposit (time deposits) as its main source of funds. Consolidated deposits amounted to $1.86 billion at December 31, 2008 and time deposits represented 82% or $1.52 billion of those deposits, down from 85% at December 31, 2007, which reflects an increase in money market deposit accounts in 2008. Time deposits of $100,000 or more at December 31, 2008 totaled $663 million, compared to $586 million at December 31, 2007, and included $173 million and $166 million of brokered deposits at each date, respectively. Brokered deposits had a weighted average remaining term and stated interest rate of 3.9 years and 5.07%, respectively, at December 31, 2008, and $11.0 million matures in 2009. INB’s brokered deposits are sold by investment firms, which are paid a fee by INB for placing the deposit. INB must maintain its status as a well-capitalized insured depository institution in order to solicit and accept, renew or roll over any brokered deposit without restriction. Time deposits are the only deposit accounts offered by INB that have stated maturity dates. These deposits are generally considered to be rate sensitive and have a higher cost than deposits with no stated maturities, such as checking, savings and money market accounts. At December 31, 2008, $571 million, or 38%, of INB’s total time deposits mature by December 31, 2009. INB expects to retain or replace a significant portion of such deposits based on its competitive pricing and historical experience.

INB also borrows funds on an overnight or short-term basis to manage its liquidity needs. At December 31, 2008, INB had agreements with correspondent banks whereby it could borrow up to $28 million on an unsecured basis. As a member of the FHLB of New York and FRB of New York, INB can also borrow from these institutions on a secured basis. INB’s average outstanding borrowings totaled $34 million in 2008. At December 31, 2008, INB had $51 million of FHLB advances outstanding, which mature at various times beginning in 2010 through September 2013. INB utilized more FHLB advances in 2008 due to favorable borrowing rates. At December 31, 2008, INB had available collateral consisting of investment securities to support additional total secured borrowings of $429 million if needed. INB expects to have the flexibility to either repay or rollover its outstanding borrowings as they mature. The disruption in the credit markets that began in 2008 has not affected INB’s access to ordinary course borrowings.

INB invests in U.S. government agency debt obligations to emphasize safety and liquidity. All of INB’s security investments are classified as held to maturity, and nearly all of the securities have fixed rates of interest or have predetermined scheduled rate increases, and many have call features that allow the issuer to call the security at par before its stated maturity without penalty. At December 31, 2008, the securities held to maturity portfolio had a weighted-average remaining maturity of 4.2 years, and $16 million, or 3%, of the portfolio matures by December 31 2009. INB expects to reinvest the proceeds from these maturities as well as any calls into new securities.

 

51


Table of Contents

INB’s loan-to-deposit ratio was 85% at December 31, 2008, compared to 88% at December 31, 2007. INB’s goal is to target its loan-to-deposit ratio at approximately 85%.

INB had cash and short-term investments of $45 million at December 31, 2008 and $286 million of its loan portfolio (excluding nonaccrual loans) matures by December 31, 2009. INB expects to extend or refinance a portion of these maturing loans. At December 31, 2008, INB had commitments to lend of $39 million, most of which are anticipated to be funded over the next 12 months from the sources of funds described above. INB has from time to time received capital contributions from IBC to increase INB’s capital to support its asset growth. In December 2008, INB received a $25 million capital contribution from IBC as discussed below. At December 31, 2008, INB had excess regulatory capital to support an additional $700 million of asset growth and still maintain a well-capitalized designation.

Intervest Mortgage Corporation. IMC’s lending business also depends on its ability to generate a positive interest rate spread between the yields earned on its mortgage loans and the rates paid on its debentures issued to the public. Since early 2007, competitive market conditions and lower pricing for new loans have decreased IMC’s loan originations significantly from its historical levels, and IMC originated only one loan in 2008. As a result, IMC has been applying the proceeds from loan repayments to redeem its outstanding debentures, in many cases prior to contractual maturity. To the extent that current market conditions continue to exist, it is likely that the level of IMC’s loan originations will be modest, if any in 2009, and IMC will continue to apply the proceeds received from its maturing loans to the repayment of its outstanding debentures. IMC has sources of funds from its maturing loans sufficient to satisfy its maturing liabilities. In 2009, IMC may sell some of its loans to INB to raise funds to be used for the repayment of debentures. At December 31, 2008, IMC had cash and short-term investments of $20 million and $42 million of debentures and related accrued interest payable outstanding. At December 31, 2008, $23 million of IMC’s mortgage loans (excluding nonaccrual loans) are scheduled to mature by December 31, 2009. In the first quarter of 2009, IMC repaid an additional $26 million of its outstanding debentures.

Intervest Bancshares Corporation. IBC’s sources of funds and capital have been derived from the following: interest income from a limited portfolio of mortgage loans (including purchased participations in loans originated by INB) and short-term investments; monthly dividends from INB; monthly management fees from IMC and INB for providing these subsidiaries with certain administrative services; the issuance of its common stock through public offerings, exercise of common stock warrants and conversion of debentures; the issuance of trust preferred securities through its wholly owned business trusts; and the direct issuance of other subordinated debentures to the public. At December 31, 2008, IBC had $2.9 million in cash and short-term investments.

On December 23, 2008, IBC sold to the U.S. Treasury 25,000 shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A, along with a ten year warrant to purchase at any time up to 691,882 shares of IBC’s Class A common stock for $5.42 per share, for a total cash investment of $25 million from the Treasury. The transaction was completed pursuant to, and is governed by, the Treasury’s Capital Purchase Program, which is designed to attract broad participation by healthy institutions, to stabilize the financial system, and to increase lending for the benefit of the U.S. economy. The $25 million of proceeds was invested by IBC in INB as a capital contribution. In 2009, INB will increase its monthly dividend to IBC to provide funds for the cash dividend requirements of 5% on the preferred stock, which will total $1.3 million annually.

IBC, through its wholly owned business trusts, also has $56.7 million of trust preferred securities outstanding at December 31, 2008 and $55.0 million (representing outstanding debentures net of IBC’s common stock investments in the trusts) qualified for and was included in regulatory Tier 1 capital. The resulting proceeds from these securities have also been invested in INB at various times through capital contributions. The securities have fixed rates of interest for the initial five-year period and thereafter variable rates and contractually mature at various times through 2036. IBC is required to make annual interest payments that currently total $3.1 million as of December 31, 2008 or an average cost of 5.40%, inclusive of amortized offering expenses, on the outstanding trust preferred securities. On September 18, 2008, $15.4 million of the securities converted from a fixed rate of 6.75% to a variable rate and now reprice quarterly based on 3-month libor plus 2.95%. On March 17 and September 20, 2009, an additional $15.4 million of these securities on each date will convert from a fixed rate of 5.88% and 6.20%, respectively, to variable rate and reprice quarterly based on 3-month libor plus 2.79% and 3-month libor plus 2.40%, respectively. At February 23, 2008, 3-month labor was 1.25%

 

52


Table of Contents

INB also provides funds for the debt service on the trust preferred securities in the form of cash dividends to IBC. If INB is unable to pay dividends to IBC, IBC may not be able to service this debt, pay its other obligations, or pay dividends on its common and preferred stock. On April 23, 2008, IBC’s board of directors approved the payment of a cash dividend of $0.25 per share on IBC’s outstanding Class A and Class B common stock. The total dividend of $2.1 million was paid June 16, 2008 to shareholders of record on the close of business June 2, 2008 using cash on hand.

Other. Additional information concerning securities held to maturity, short-term borrowings, outstanding time deposits, debentures and preferred stock, including interest rates and maturity dates, can be found in notes 2, 6, 7, 8, 9 and 10 to the consolidated financial statements included in this report. IBC, INB and IMC each consider their current liquidity and sources of funds sufficient to satisfy their outstanding lending commitments and maturing liabilities. Management is not aware of any trends, known demand, commitments or uncertainties other than those discussed above or elsewhere in this report that are expected to have a material impact on future operating results, liquidity or capital resources of each entity. However, there can be no assurances that adverse conditions may not arise in credit markets that would adversely impact the Company’s liquidity and ability to raise funds (either through attracting deposits, from borrowings, sales of assets or through equity offerings) to meet its operations and satisfy its outstanding lending commitments and maturing liabilities.

Contractual Obligations

The table below summarizes the Company’s contractual obligations as of December 31, 2008.

 

          Amounts Due In

($ in thousands)

     Total      2009     
 
2010 and
2011
    
 
2012 and
2013
    

 

2014 and

Later

Subordinated debentures and mortgage note payable

   $ 40,184    $ 17    $ 8,539    $ 21,544    $ 10,084

Subordinated debentures - capital securities

     56,702      -      -      -      56,702

FHLB advances

     50,500      -      33,000      17,500      -

Accrued interest payable on all borrowed funds

     2,180      808      343      776      253

Death benefit payments

     1,462      229      500      560      173

Deposits with no stated maturities

     344,709      344,709      -      -      -

Deposits with stated maturities

     1,519,426      571,085      504,688      361,195      82,458

Accrued interest payable on deposits

     6,868      6,868      -      -      -

Mortgage escrow payable and official checks outstanding

     35,887      35,887      -      -      -

Preferred cash dividend on Series A preferred stock (1)

     6,250      1,250      2,500      2,500      -

Operating lease payments

     5,350      1,084      2,124      1,912      230

Unfunded loan commitments (2)

     38,637      38,637      -      -      -

Available lines of credit (2)

     915      915      -      -      -
     $ 2,109,070    $ 1,001,489    $ 551,694    $ 405,987    $ 149,900
(1)

Assumes $25 million of cumulative perpetual preferred stock will be outstanding for five years with a dividend rate of 5% per year.

 

(2)

Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

Regulatory Capital

INB is subject to various regulatory capital requirements. As disclosed in detail elsewhere in this report, the Federal Deposit Insurance Corporation (FDIC) and other bank regulatory agencies use five capital categories ranging from well capitalized to critically undercapitalized to determine various matters, including prompt corrective action and each institution’s FDIC deposit insurance premiums. These categories involve quantitative measures of a bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by the regulators that, if undertaken, could have a direct material effect on INB’s and the Company’s consolidated financial statements.

INB is required to maintain regulatory defined minimum Tier 1 leverage and Tier 1and total risk-based capital ratio levels of at least 4%, 4% and 8%, respectively. At December 31, 2008 and 2007, INB believes that it met its capital adequacy requirements and is a well-capitalized institution as defined in the regulations, which require minimum Tier 1 leverage and Tier 1 and total risk-based ratios of 5%, 6% and 10%, respectively. As of the date of filing of this report on Form 10-K, management is not aware of any conditions or events that would have changed INB’s designation as a well-capitalized institution.

 

53


Table of Contents

Information regarding INB’s regulatory capital and related ratios is summarized as follows:

 

    

At December 31,

 

($ in thousands)

     2008       2007  

Tier 1 Capital

   $ 228,435     $ 198,090  

Tier 2 Capital

     22,674       20,268  

Total risk-based capital

   $ 251,109     $ 218,358  

Net risk-weighted assets

   $ 1,809,079     $ 1,627,053  

Average assets for regulatory purposes

   $ 2,116,762     $ 1,914,469  

Tier 1 capital to average assets

     10.79 %     10.35 %

Tier 1 capital to risk-weighted assets

     12.63 %     12.17 %

Total capital to risk-weighted assets

     13.88 %     13.42 %

IBC on a consolidated basis is subject to minimum regulatory capital requirements administered by the FRB. These guidelines require a ratio of Tier 1 or Core Capital, as defined in the guidelines, to total risk-weighted assets of at least 4% and a ratio of total capital to risk-weighted assets of at least 8%. The guidelines also require a ratio of Tier 1 capital to adjusted total average assets of not less than 3%. At December 31, 2008 and 2007, IBC believes that it met its capital adequacy requirements.

Information regarding consolidated regulatory capital and related ratios is summarized as follows:

 

    

At December 31,

 

($ in thousands)

     2008       2007  

Tier 1 Capital (1)

   $ 266,974     $ 234,561  

Tier 2 Capital

     23,455       21,593  

Total risk-based capital

   $ 290,429     $ 256,154  

Net risk-weighted assets

   $ 1,871,343     $ 1,733,124  

Average assets for regulatory purposes

   $ 2,186,753     $ 2,023,606  

Tier 1 capital to average assets

     12.21 %     11.59 %

Tier 1 capital to risk-weighted assets

     14.27 %     13.53 %

Total capital to risk-weighted assets

     15.52 %     14.78 %

(1)   Tier 1 capital includes $55 million of qualifying trust preferred securities, which represent outstanding debentures issued to Intervest Statutory Trust II, III, IV and V by IBC, net of the IBC’s investments in those trusts. The inclusion of these securities in Tier 1 capital is currently limited to 25% of core capital elements, as defined in the FDIC regulations. Additionally, at December 31, 2008, Tier 1 capital included $25 million of cumulative perpetual preferred stock sold to the U.S. Treasury.

Through March 31, 2009, bank holding companies (BHCs) generally must calculate their Tier 1 capital on a basis that limits the aggregate amount of qualifying cumulative perpetual preferred stock and qualifying trust preferred securities to 25 percent of the sum of qualifying common stockholder’s equity, qualifying noncumulative and cumulative perpetual preferred stock (including related surplus), qualifying minority interest in the equity accounts of consolidated subsidiaries, and qualifying trust preferred securities. Amounts of qualifying cumulative perpetual preferred stock and qualifying trust preferred securities in excess of this limit may be included in Tier 2 capital.

Beginning March 31, 2009, qualifying cumulative perpetual preferred stock (excluding senior preferred stock issued to the U.S. Treasury, all of which qualifies as Tier 1 capital without restriction) and qualifying trust preferred securities, as well as certain types of minority interest, are limited to 25 percent of the sum of core capital elements net of goodwill. The Company does not have any goodwill or minority interests. Additionally, the excess amounts of restricted core capital elements in the form of qualifying trust preferred securities included in Tier 2 capital are limited to 50 percent of Tier 1 capital (net of goodwill). However, amounts in excess of this limit will still be taken into account in the overall assessment of an organization’s funding and financial condition. In the last five years before the underlying subordinated note matures, the associated trust preferred securities must be treated as limited-life preferred stock. Thus, in the last five years of the life of the note, the outstanding amount of trust preferred securities will be excluded from Tier 1 capital and included in Tier 2 capital, subject, together with subordinated debt and other limited-life preferred stock, to a limit of 50 percent of Tier 1 capital. During this period, the trust preferred securities will be amortized out of Tier 2 capital by one-fifth of the original amount (less redemptions) each year and excluded totally from Tier 2 capital during the last year of life of the underlying note.

 

54


Table of Contents

As of December 31, 2008 and 2007, assuming IBC’s eligible trust preferred securities were excluded from its Tier 1 Capital and instead included in its Tier 2 capital, IBC would still have exceeded the well capitalized threshold under the regulatory framework for prompt corrective action. See note 9 to the consolidated financial statements in this report for a further discussion of the trust preferred securities.

Asset and Liability Management

Interest rate risk arises from differences in the repricing of assets and liabilities within a given time period. The primary objective of the Company’s asset/liability management strategy is to limit, within established guidelines, the adverse effect of changes in interest rates on its net interest income and capital. The Company has not engaged in and accordingly has no present risk related to trading accounts, commodities, interest rate hedges or foreign exchange.

The Company uses “gap analysis,” which measures the difference between interest-earning assets and interest-bearing liabilities that mature or reprice within a given time period, to monitor its interest rate sensitivity. An asset or liability is normally considered to be interest-rate sensitive if it will reprice or mature within one year or less. The interest-rate sensitivity gap is the difference between interest-earning assets and interest-bearing liabilities scheduled to mature or reprice within one-year. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. Conversely, a gap is considered negative when the opposite is true.

In a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to increase net interest income. In a period of falling interest rates, a negative gap would tend to increase net interest income, while a positive gap would tend to adversely affect net interest income. If the repricing of the Company’s assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal.

A simple interest rate gap analysis by itself may not be an accurate indicator of how net interest income will be affected by changes in interest rates for the following reasons. Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be affected uniformly by changes in interest rates. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in market rates. Callable features of certain assets and liabilities, in addition to the foregoing, may also cause actual experience to vary from the analysis.

In addition, certain assets, such as adjustable-rate mortgage loans, may have features generally referred to in the industry as “interest rate caps and floors,” which limit changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, asset prepayment and early deposit withdrawal levels also could deviate significantly from those assumed in calculating the interest-rate gap. The ability of many borrowers to service their debts also may decrease in the event of an interest-rate increase, and the behavior of depositors may be different from those assumed in the gap analysis.

Many of the Company’s floating-rate loans have a “floor,” or minimum rate, that is determined in relation to prevailing market rates on the date of origination. This floor only adjusts upwards in the event of increases in the loan’s interest rate. This feature reduces the unfavorable effect on interest income of a falling rate environment because the interest rates on such loans do not reset downward. However, the Company may nonetheless experience loan prepayments, the amount of which cannot be predicted, and reinvestment risk associated with the investment of the resulting proceeds. The number of floating rate loans in the Company’s loan portfolio has decreased significantly over the last two years. At December 31, 2008, 72% of the loan portfolio contained loans with fixed rates of interest.

There can be no assurances that a sudden and substantial change in interest rates may not adversely impact the Company’s earnings and capital, to the extent that the interest rates borne by assets and liabilities do not change at the same speed, to the same extent, or on the same basis.

 

55


Table of Contents

The table below summarizes interest-earning assets and interest-bearing liabilities as of December 31, 2008, that are scheduled to mature or reprice within the periods shown.

 

($ in thousands)

    

 

0-3

Months

 

 

   

 

4-12

Months

 

 

   

 

Over 1-4

Years

 

 

   

 

Over 4

Years

 

 

    Total  

Loans (1)

   $ 199,553     $ 272,808     $ 725,917     $ 407,649     $ 1,605,927  

Securities held to maturity (2)

     13,030       29,363       269,437       163,751       475,581  

Short-term investments

     41,733       -       -       -       41,733  

FRB and FHLB stock

     5,259       -       -       3,642       8,901  

Total rate-sensitive assets

   $ 259,575     $ 302,171     $ 995,354     $ 575,042     $ 2,132,142  

Deposit accounts (3):

          

Interest checking deposits

   $ 4,512     $ -     $ -     $ -     $ 4,512  

Savings deposits

     8,262       -       -       -       8,262  

Money market deposits

     328,660       -       -       -       328,660  

Certificates of deposit

     215,170       355,915       673,502       274,839       1,519,426  

Total deposits

     556,604       355,915       673,502       274,839       1,860,860  

FHLB advances (1)

     -       -       43,500       7,000       50,500  

Debentures and mortgage note payable (1)

     56,928       15,464       14,310       10,184       96,886  

Accrued interest on all borrowed funds (1)

     1,626       -       97       457       2,180  

Total borrowed funds

     58,554       15,464       57,907       17,641       149,566  

Total rate-sensitive liabilities

   $ 615,158     $ 371,379     $ 731,409     $ 292,480     $ 2,010,426  

GAP (repricing differences)

   $ (355,583 )   $ (69,208 )   $ 263,945     $ 282,562     $ 121,716  

Cumulative GAP

   $ (355,583 )   $ (424,791 )   $ (160,846 )   $ 121,716     $ 121,716  

Cumulative GAP to total assets

     (15.7 )%     (18.7 )%     (7.1 )%     5.4 %     5.4 %

Significant assumptions used in preparing the gap table above follow:

(1) Floating-rate loans and debentures payable are included in the period in which their interest rates are next scheduled to adjust rather than in the period in which they mature. Fixed-rate loans, debentures payable and FHLB advances are scheduled, including repayments, according to their contractual maturities. Certain debentures that have been identified to be repaid prior to their contractual maturity are scheduled according to the repayment date. Deferred loan fees and the effect of possible loan prepayments are excluded from the analysis. Nonaccrual loans of $108.6 million and foreclosed real estate of $9.1 million are also excluded from the table although some portion is expected to return to an interest-earning status in the near term.

(2) Securities are scheduled according to the earlier of their contractual maturity or the date in which the interest rate is scheduled to increase. The effects of possible prepayments that may result from the issuer’s right to call a security before its contractual maturity date are not considered in the analysis.

(3) Interest checking, savings and money market deposits are regarded as readily accessible withdrawable accounts and certificates of deposit are scheduled according to their contractual maturity dates.

The Company’s balance sheet became more interest-rate sensitive during 2008, with increased exposure to a rising interest rate environment. At December 31, 2008, the Company’s interest-bearing liabilities exceeded its interest-earning assets that are scheduled to mature or reprice within one-year. This one-year interest rate sensitivity gap amounted to a negative $425 million, or (18.7)% of total assets, at December 31, 2008, compared to a negative gap of $99 million, or (4.9)% of total assets at December 31, 2007. The Company is currently “liability-sensitive,” indicating that its interest-bearing liabilities would generally reprice with changes in interest rates more rapidly than its interest earning assets.

The change in the gap from December 31, 2007 was due to the continued runoff of accruing loans with a repricing or remaining maturity of less than one year being replaced with new fixed-rate loans with maturities averaging 5 years and purchases of security investments with longer-term maturities. The new loans and securities have been funded through an increase in money market and time deposit accounts with maturities of one year or less. In addition, the scheduled repricing of certain trust preferred capital securities from fixed to floating rate and the scheduled early repayment of certain debentures of IMC with original maturities of greater than one year have also contributed to the increased negative gap.

 

56


Table of Contents

INB’s deposit flows and deposit rates offered are monitored weekly. Beginning in the fourth quarter of 2008, INB began concentrating on attracting longer-term deposits by being very competitive with the rates offered on these products and less so on the rates offered for shorter-term deposits. INB also utilized longer-term FHLB advances (with maturities of up to five years) to lock in favorable borrowing rates at the time. In 2008, INB experienced competitive market conditions in both originating loans and attracting deposits. This competition resulted in lower pricing for new loans originated (which encompass both interest rates and fees charged). At the same time, despite reductions in the federal funds rate by the Federal Reserve totaling 500 basis points since September 2007, INB was not able to fully lower its deposit rates in step with the Federal Reserve in order to remain competitive with other financial institutions in attracting deposits.

It should be noted that for purposes of computing the one-year interest rate sensitivity gap, all deposits with no stated maturities are treated as readily accessible accounts (as noted in footnote 3 to the GAP table). However, if such deposits were treated differently, the one-year gap would then change. Depositors may not necessarily immediately withdraw funds in the event deposit rates offered by INB did not change as quickly and uniformly as changes in general market rates. For example, if only 25% of deposits with no stated maturity were assumed to be readily accessible, the one-year interest rate sensitivity gap would have computed to be a negative 7% at December 31, 2008, compared to a positive 4% at December 31, 2007, which would have resulted in a significantly lower level of perceived interest rate sensitivity.

Recent Accounting Pronouncements

See note 1 to the consolidated financial statements included in this report for a discussion of this topic.

Impact of Inflation and Changing Prices

The financial statements and related financial data concerning the Company presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on the operations of the Company is reflected in increased operating costs. Virtually all of the assets and liabilities of the Company are monetary in nature. As a result, changes in interest rates have a more significant impact on the performance of the Company than do the effects of changes in the general rate of inflation and in prices. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss from adverse changes in market prices and interest rates. The Company’s market risk arises primarily from interest rate risk inherent in its lending, deposit-taking and borrowing activities. The Company has not engaged in and accordingly has no present risk related to trading accounts, commodities, interest rate hedges or foreign exchange. The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on-and off-balance sheet transactions are aggregated, and the resulting net positions are identified. Disclosures about the fair value of financial instruments as of December 31, 2008 and 2007, which reflect changes in market prices and rates, can be found in note 21 to the consolidated financial statements included in this report.

Management actively monitors and manages the Company’s interest rate risk exposure. The primary objective in managing interest rate risk is to limit, within established guidelines, the adverse impact of changes in interest rates on the Company’s net interest income and capital. To this regard, INB, whose assets represent 97% of total consolidated assets, performs internal analyses by preparing interest rate shock scenarios (representing the effects of specific interest rate changes on its net interest income and capital) to its basic one-year gap model as a quantitative tool to measure the amount of interest rate risk associated with changing market interest rates. INB also engages an outside consultant to prepare quarterly reports using an earnings simulation model to quantify the effects of various interest rate scenarios on its projected net interest income and net income over projected periods. These computations rely on various assumptions regarding balance sheet growth and composition, and the pricing and repricing and maturity characteristics of the balance sheet. For a further discussion of GAP analysis, see the section entitled “Asset and Liability Management” in Item 7 of this report.

 

57


Table of Contents
Item 8. Financial Statements and Supplementary Data

Financial Statements

The following are included in this item:

- Management’s Report on Internal Control over Financial Reporting (page 59)

- Report of Independent Registered Public Accounting Firm on Internal Control (page 60)

- Report of Independent Registered Public Accounting Firm (page 61)

- Consolidated Balance Sheets at December 31, 2008 and 2007 (page 62)

- Consolidated Statements of Earnings for the Years Ended December 31, 2008, 2007 and 2006 (page 63)

- Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended

      December 31, 2008, 2007 and 2006 (page 64)

- Consolidated Statements of Cash Flows for the Years Ended December 31, 2008, 2007 and 2006 (page 65)

- Notes to the Consolidated Financial Statements (pages 66 to 92)

Supplementary Data

Other financial statement schedules and inapplicable periods with respect to schedules listed above are omitted because the conditions requiring their filing do not exist or the information required thereby is included in the consolidated financial statements filed, including the notes thereto.

 

58


Table of Contents

Management’s Report on Internal Control Over Financial Reporting

Board of Directors and Stockholders

Intervest Bancshares Corporation

New York, New York:

The management of Intervest Bancshares Corporation and subsidiaries (the “Company”) is responsible for establishing and maintaining effective internal control over financial reporting, including safeguarding of assets. The Company’s internal control structure contains monitoring mechanisms and actions are taken to correct deficiencies identified.

There are inherent limitations in the effectiveness of any internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal control can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

Management assessed the effectiveness of the Company’s internal control over financial reporting, including safeguarding of assets as of December 31, 2008. This assessment was based on criteria for effective internal control over financial reporting, including safeguarding of assets, described in “Internal Control – Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that, as of December 31, 2008, the Company maintained effective internal control over financial reporting, including safeguarding of assets.

 

/s/ Lowell S. Dansker

Lowell S. Dansker, Chairman and Chief Executive Officer
(Principal Executive Officer)
February 24, 2009

/s/ John J. Arvonio

John J. Arvonio, Chief Financial and Accounting Officer
(Principal Financial Officer)
February 24, 2009

 

59


Table of Contents

Report of Independent Registered Public Accounting Firm on Internal Control

Board of Directors and Stockholders

Intervest Bancshares Corporation

New York, New York:

We have audited Intervest Bancshares Corporation and Subsidiaries (the “Company”) internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying management assessment report (see page 59). Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting, may not prevent or detect misstatements. Also, projections of any evaluation effectiveness to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of December 31, 2008 and 2007 and for each of the years in the three-year period ended December 31, 2008 of the Company and our report dated February 24, 2009 expressed an unqualified opinion on those financial statements.

 

/s/ Hacker, Johnson & Smith, P.A., P.C.
Hacker, Johnson & Smith, P.A., P.C.
Tampa, Florida
February 24, 2009

 

60


Table of Contents

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders

Intervest Bancshares Corporation

New York, New York:

We have audited the accompanying consolidated balance sheets of Intervest Bancshares Corporation and Subsidiaries (the “Company”) as of December 31, 2008 and 2007 and the related consolidated statements of earnings, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2008. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company at December 31, 2008 and 2007, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2008, based on the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 24, 2009 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

/s/ Hacker, Johnson & Smith, P.A., P.C.
Hacker, Johnson & Smith, P.A., P.C.
Tampa, Florida
February 24, 2009

 

61


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Consolidated Balance Sheets

 

     At December 31,  
($ in thousands, except par value)    2008     2007  

ASSETS

    

Cash and due from banks

   $ 13,170     $ 5,371  

Federal funds sold, commercial paper and other short-term investments

     41,733       27,715  

Total cash and cash equivalents

     54,903       33,086  

Securities held to maturity, net (estimated fair value of $475,100 and $345,536, respectively)

     475,581       344,105  

Federal Reserve Bank and Federal Home Loan Bank stock, at cost

     8,901       6,351  

Loans receivable (net of allowance for loan losses of $28,524 and $21,593, respectively)

     1,677,187       1,592,439  

Accrued interest receivable

     11,965       10,981  

Loan fees receivable

     8,590       9,781  

Premises and equipment, net

     5,415       5,897  

Foreclosed real estate (net of valuation allowance of $518)

     9,081       -  

Deferred income tax asset

     13,503       10,387  

Deferred debenture offering costs, net

     2,750       4,098  

Other assets

     3,957       4,267  

Total assets

   $ 2,271,833     $ 2,021,392  

LIABILITIES

    

Deposits:

    

Noninterest-bearing demand deposit accounts

   $ 3,275     $ 4,303  

Interest-bearing deposit accounts:

    

Checking (NOW) accounts

     4,512       5,668  

Savings accounts

     8,262       8,399  

Money market accounts

     328,660       235,804  

Certificate of deposit accounts

     1,519,426       1,405,000  

Total deposit accounts

     1,864,135       1,659,174  

Borrowed funds:

    

Federal Home Loan Bank advances

     50,500       -  

Subordinated debentures

     40,000       76,250  

Subordinated debentures - capital securities

     56,702       56,702  

Accrued interest payable on all borrowed funds

     2,180       3,282  

Mortgage note payable

     184       200  

Total borrowed funds

     149,566       136,434  

Accrued interest payable on deposits

     6,868       6,706  

Mortgage escrow funds payable

     24,028       24,079  

Other liabilities

     15,262       15,438  

Total liabilities

     2,059,859       1,841,831  

Commitments and contingencies (notes 5, 9,10,17,18 and 19)

    

STOCKHOLDERS’ EQUITY

    

Preferred stock ($1.00 par value; 300,000 shares authorized, 25,000 issued and outstanding)

     25       -  

Additional paid-in-capital, preferred

     24,975       -  

Preferred stock discount

     (1,920 )     -  

Class A common stock ($1.00 par value; 12,000,000 shares authorized; 8,095,151 shares issued; and 7,690,812 outstanding)

     8,095       8,095  

Class B common stock ($1.00 par value; 700,000 shares authorized; and 580,000 and 385,000 shares issued and outstanding, respectively)

     580       385  

Additional paid-in-capital, common

     81,157       77,176  

Retained earnings

     109,062       103,905  

Treasury stock (404,339 shares, at cost)

     (10,000 )     (10,000 )

Total stockholders’ equity

     211,974       179,561  

Total liabilities and stockholders’ equity

   $ 2,271,833     $ 2,021,392  

See accompanying notes to consolidated financial statements.

 

62


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Consolidated Statements of Earnings

 

     Year Ended December 31,
($ in thousands, except per share data)    2008    2007    2006

INTEREST AND DIVIDEND INCOME

        

Loans receivable

   $ 109,793    $ 111,249    $ 112,390

Securities

     18,287      19,769      14,647

Other interest-earning assets

     417      898      1,568

Total interest and dividend income

     128,497      131,916      128,605

INTEREST EXPENSE

        

Deposits

     80,636      78,547      65,631

Subordinated debentures

     5,150      6,629      7,617

Subordinated debentures - capital securities

     3,496      3,544      4,490

Other borrowed funds

     1,053      933      559

Total interest expense

     90,335      89,653      78,297

Net interest and dividend income

     38,162      42,263      50,308

Provision for loan losses

     11,158      3,760      2,652

Net interest and dividend income after provision for loan losses

     27,004      38,503      47,656

NONINTEREST INCOME

        

Income from the early repayment of mortgage loans

     2,363      7,044      4,937

Income from mortgage lending activities

     1,675      1,228      1,409

Customer service fees

     684      419      447

Gain from early call of investment securities

     304      133      12

All Other

     -      1      50

Total noninterest income

     5,026      8,825      6,855

NONINTEREST EXPENSES

        

Salaries and employee benefits

     6,039      5,675      6,935

Occupancy and equipment, net

     1,755      1,854      1,675

FDIC and general insurance

     1,733      1,303      374

Professional fees and services

     1,549      1,142      1,160

Data processing

     1,016      895      743

Director and committee fees

     336      356      407

Stationery, printing and supplies

     175      198      230

Advertising and promotion

     253      247      281

Postage and delivery

     106      117      142

Real estate activities expense

     4,799      489      -

Loss on the early extinguishment of debentures

     570      44      501

All other

     542      556      579

Total noninterest expenses

     18,873      12,876      13,027

Earnings before income taxes

     13,157      34,452      41,484

Provision for income taxes

     5,891      15,012      17,953

Net earnings

     7,266      19,440      23,531

Preferred dividend requirements and amortization of preferred stock discount

     41      -      -

Net earnings available to common stockholders

   $ 7,225    $ 19,440    $ 23,531

Basic earnings per common share

   $ 0.87    $ 2.35    $ 2.98

Diluted earnings per common share

   $ 0.87    $ 2.31    $ 2.82

Cash common stock dividends per share

   $ 0.25    $ 0.25    $ -

See accompanying notes to consolidated financial statements.

 

63


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

 

     Year Ended December 31,
($ in thousands)    2008     2007     2006

PREFERRED STOCK

      

Balance at beginning of year

   $ -     $ -     $ -

Issuance of 25,000 shares of Series A to U.S. Treasury

     25       -       -

Balance at end of year

     25       -       -

ADDITIONAL PAID-IN-CAPITAL, PREFERRED

      

Balance at beginning of year

     -       -       -

Issuance of 25,000 shares of Series A to U.S. Treasury

     24,975       -       -

Balance at end of year

     24,975       -       -

PREFERRED STOCK DISCOUNT

      

Balance at beginning of year

     -       -       -

Allocation of estimated fair value of common stock warrant issued to U.S. Treasury in tandem with preferred stock to common equity

     (1,930 )     -       -

Amortization of preferred stock discount

     10       -       -

Balance at end of year

     (1,920 )     -       -

CLASS A COMMON STOCK

      

Balance at beginning of year

     8,095       7,986       7,438

Issuance of 501,465 shares upon the exercise of warrants

     -       -       501

Issuance of 108,556 and 47,072 shares upon the conversion of debentures

     -       109       47

Balance at end of year

     8,095       8,095       7,986

CLASS B COMMON STOCK

      

Balance at beginning of year

     385       385       385

Issuance of 195,000 shares upon exercise of stock warrants

     195       -       -

Balance at end of year

     580       385       385

ADDITIONAL PAID-IN-CAPITAL, COMMON

      

Balance at beginning of year

     77,176       75,098       65,309

Issuance of 501,465 Class A shares, inclusive of income tax benefits

     -       -       9,092

Issuance of 108,556 and 47,072 Class A shares upon the conversion of debentures

     -       1,833       697

Issuance of 195,000 Class B shares, inclusive of income tax benefits

     1,608       -       -

Compensation expense related to common stock options issued to employees/directors

     443       245       -

Estimated fair value of common stock warrant issued to U.S. Treasury

     1,930       -       -

Balance at end of year

     81,157       77,176       75,098

RETAINED EARNINGS

      

Balance at beginning of year

     103,905       86,577       63,046

Net earnings for the year

     7,266       19,440       23,531

Common stock dividends paid

     (2,068 )     (2,112 )     -

Preferred stock dividend requirements and amortization of preferred stock discount

     (41 )     -       -

Balance at end of year

     109,062       103,905       86,577

TREASURY STOCK

      

Balance at beginning of year

     (10,000 )     -       -

Repurchase of 404,339 shares of Class A common stock

     -       (10,000 )     -

Balance at end of year

     (10,000 )     (10,000 )     -

Total stockholders’ equity at end of year

   $ 211,974     $ 179,561     $ 170,046

RECONCILIATION OF COMMON SHARES OUTSTANDING

      

Total Class A and Class B shares outstanding at beginning of year

     8,075,812       8,371,595       7,823,058

Repurchase of shares

     -       (404,339 )     -

Issuance of shares upon the exercise of common stock warrants

     195,000       -       501,465

Issuance of shares upon the conversion of debentures

     -       108,556       47,072

Total Class A and Class B shares outstanding at end of year

     8,270,812       8,075,812       8,371,595

See accompanying notes to consolidated financial statements.

 

64


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Consolidated Statements of Cash Flows

 

     Year Ended December 31,  
($ in thousands)    2008     2007     2006  

OPERATING ACTIVITIES

      

Net earnings

   $ 7,266     $ 19,440     $ 23,531  

Adjustments to reconcile net earnings to net cash provided by operating activities:

      

Depreciation and amortization

     556       609       546  

Provision for loan losses

     11,158       3,760       2,652  

Deferred income tax benefit

     (3,116 )     (1,693 )     (1,706 )

Amortization of deferred debenture offering costs

     778       1,002       1,164  

Compensation expense related to common stock options

     443       245       -  

Amortization of premiums (accretion) of discounts and deferred loan fees, net

     (5,447 )     (7,379 )     (10,132 )

Net loss on sales of foreclosed real estate

     314       113       -  

Net loss on early extinguishments of debentures

     570       44       501  

Net writedowns of foreclosed real estate

     518       -       -  

Net decrease in accrued interest payable on debentures

     (1,200 )     (163 )     (1,656 )

Net (decrease) increase in official checks outstanding

     (558 )     (761 )     1,489  

Net decrease in loan fees receivable

     1,191       662       498  

Net change in all other assets and liabilities

     3,516       9,208       1,686  

Net cash provided by operating activities

     15,989       25,087       18,573  

INVESTING ACTIVITIES

      

Maturities and calls of securities held to maturity

     411,523       324,581       147,519  

Purchases of securities held to maturity

     (542,705 )     (263,938 )     (299,481 )

Net increase in loans receivable

     (119,431 )     (122,676 )     (121,687 )

Sale of foreclosed real estate

     15,186       862       -  

(Purchases) redemptions of FRB and FHLB stock, net

     (2,550 )     587       (1,697 )

Purchases of premises and equipment, net

     (74 )     (127 )     (504 )

Return of capital from unconsolidated subsidiaries, net

     -       -       154  

Net cash used in investing activities

     (238,051 )     (60,711 )     (275,696 )

FINANCING ACTIVITIES

      

Net increase in deposits

     204,961       70,640       213,204  

Net (decrease) increase in mortgage escrow funds payable

     (51 )     4,332       (555 )

Net increase (decrease) in short-term FHLB advances

     50,500       (25,000 )     25,000  

Principal repayments of debentures and mortgage note payable

     (36,266 )     (9,345 )     (31,728 )

Gross proceeds from issuance of debentures

     -       -       26,310  

Debentures issuance costs

     -       -       (1,222 )

Cash received from issuance of preferred stock and common stock warrant

     25,000       -       -  

Cash received from issuance of common stock upon exercise of stock warrants

     1,467       -       3,345  

Excess tax benefit from exercise of stock warrants recorded to paid in capital

     336       -       6,248  

Class A common stock repurchased

     -       (10,000 )     -  

Cash dividends paid to common stockholders

     (2,068 )     (2,112 )     -  

Net cash provided by financing activities

     243,879       28,515       240,602  

Net increase (decrease) in cash and cash equivalents

     21,817       (7,109 )     (16,521 )

Cash and cash equivalents at beginning of year

     33,086       40,195       56,716  

Cash and cash equivalents at end of year

   $ 54,903     $ 33,086     $ 40,195  

SUPPLEMENTAL DISCLOSURES

      

Cash paid during the year for interest

   $ 90,497     $ 86,378     $ 77,751  

Cash paid during the year for income taxes

     8,437       15,889       16,455  

Loans transferred to foreclosed real estate

     25,099       975       -  

Preferred dividend requirements and amortization of preferred stock discount

     41       -       -  

Conversion of debentures and related accrued interest payable and deferred costs

into Class A common stock, net

     -       1,942       744  

See accompanying notes to consolidated financial statements.

 

65


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

1.

Description of Business and Summary of Significant Accounting Policies

Intervest Bancshares Corporation is a registered financial holding company incorporated in 1993 under the laws of the State of Delaware and is referred to by itself in this report as “IBC.” IBC’s wholly owned consolidated subsidiaries are Intervest National Bank (referred to as “INB”) and Intervest Mortgage Corporation (referred to as “IMC”). All three entities are referred to collectively in this report as the “Company” on a consolidated basis. The Company’s business is banking and real estate lending. IBC’s Class A common stock is listed on the NASDAQ Global Select Market under the Trading Symbol “IBCA.” There is no public trading market for IBC’s Class B common stock. The offices of IBC, IMC and INB’s headquarters and full-service banking office are located on the entire fourth floor of One Rockefeller Plaza in New York City, New York, 10020-2002 and the main telephone number is 212-218-2800.

IBC’s principal business is the ownership and operation of its subsidiaries and, from time to time, it also engages in a limited amount of real estate mortgage lending, including the purchase of participations in loans originated by INB. IBC also issues debt and equity securities to raise funds for working capital purposes as needed. IBC also has four wholly owned subsidiaries, Intervest Statutory Trust II, III, IV and V, that are unconsolidated entities as required by Financial Accounting Standards Board (FASB) Interpretation 46-R, “Consolidation of Variable Interest Entities.” These entities are statutory business trusts that were formed for the sole purpose of issuing and administering trust preferred securities and lending the proceeds to IBC. They do not conduct any trade or business. For a further discussion of the trusts, see note 9 herein.

INB is a nationally chartered commercial bank that has its headquarters and full-service banking office at One Rockefeller Plaza, Suite 400, in New York City, and a total of six full-service banking offices in Pinellas County, Florida—four in Clearwater, one in Clearwater Beach and one in South Pasadena. INB conducts a personalized commercial and consumer banking business that attracts deposits from the general public in the areas served by its banking offices. INB also provides internet banking services through its web site: www.intervestnatbank.com, which also attracts deposit customers from outside its primary market areas. Information on this web site is not and should not be considered part of this report and is not incorporated herein by reference. The deposits, together with funds generated from operations, principal repayments on loans and securities and other sources, are mainly used to originate mortgage loans secured by commercial and multifamily real estate and to purchase investment securities. INB maintains capital ratios in excess of the regulatory requirements to be designated as a well-capitalized institution.

IMC’s business has focused on the origination of first and junior mortgage loans secured by commercial and multifamily real estate, and it has also provided loan origination services to INB, its affiliate, through an intercompany service agreement. IMC has funded its loan originations through the issuance of subordinated debentures in public offerings. Since early 2007, competitive market conditions and lower pricing for new loans have decreased IMC’s loan originations significantly from its historical levels, and only one loan was originated in 2008. As a result, IMC has been applying the proceeds from loan repayments to redeem its outstanding debentures, in many cases prior to contractual maturity. To the extent that current market conditions continue to exist, it is likely that the level of IMC’s loan originations will continue to be relatively modest, if any, and it is likely IMC will continue to apply the proceeds received from its maturing loans to the repayment of its outstanding debentures. IMC has sources of funds from its maturing loans sufficient to satisfy its maturing liabilities. Management will continue to closely monitor market trends to determine if additional loan originations or other real estate activities, consistent with IMC’s overall goals and objectives, are appropriate for pursuit. At December 31, 2008, IMC had total assets of $75 million, cash and short-term investments of $20 million, loans, net of deferred fees, of $51 million, debentures and related interest payable of $42 million, and stockholder’s equity of $32 million.

 

66


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

1.

Description of Business and Summary of Significant Accounting Policies, Continued

IMC has traditionally provided loan origination services to INB and has received fee income in connection with those services, which is eliminated in the consolidated financial statements. In light of the significant reduction in IMC’s business activities, effective January 1, 2009, the employees of IMC were transferred to and became employees of INB. They continue to perform loan origination services for INB consistent with past practice. Certain personnel of INB will administer the ongoing operations of IMC, including any origination services that it may require, and IMC will reimburse INB for the cost of such services on a monthly basis. Effective December 31, 2008, the intercompany service agreement noted above was terminated.

The Company’s lending activities are comprised almost entirely of the origination for its loan portfolio of mortgage loans secured by commercial and multifamily real estate (including rental and cooperative/condominium apartment buildings, office buildings, mixed-use properties, shopping centers, hotels, restaurants, industrial/warehouse properties, parking lots/garages, mobile home parks, self-storage facilities and vacant land). Loans in the portfolio had an average life of approximately 4 years at December 31, 2008.

The Company tends to lend in areas that are in the process of being revitalized or redeveloped, with a concentration of loans on properties located in New York State and the State of Florida. A large number of the properties in New York are located in Manhattan, Brooklyn, Queens, Long Island, Staten Island and the Bronx. A large number of the properties in Florida are located in Clearwater, Tampa, St. Petersburg, Orlando, Fort Lauderdale, Hollywood and Miami. Many of the multifamily properties located in New York City and surrounding boroughs are also subject to rent control and rent stabilization laws, which limit the ability of the property owners to increase rents, which may in turn limit the borrower’s ability to repay those mortgage loans. At December 31, 2008, the Company also had loans on properties in Alabama, Connecticut, Georgia, Illinois, Indiana, Kentucky, Massachusetts, Maryland, New Jersey, North Carolina, Ohio, Pennsylvania, South Carolina and Virginia.

The Company’s revenues consist of interest, dividends and fees earned on its interest-earning assets, which are comprised of mortgage loans, securities and other short-term investments, and noninterest income. The Company’s expenses consist of interest paid on its interest-bearing liabilities, which are comprised of deposits, debentures and other short-term borrowings, as well as its operating and general expenses.

The Company’s profitability depends primarily on its net interest income, which is the difference between interest income generated from its interest-earning assets and interest expense incurred on its interest-bearing liabilities. Net interest income is dependent upon the interest-rate spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest-rate spread will generate net interest income. The interest-rate spread is affected by interest rates, deposit flows and loan demand. The Company’s profitability is also affected by the level of its noninterest income and expenses, provision for loan losses and income tax expense.

Noninterest income consists mostly of loan and other banking fees as well as income from loan prepayments. When a mortgage loan is repaid prior to maturity, the Company may recognize prepayment income, which consists of the recognition of unearned fees associated with such loans at the time of payoff and the receipt of additional prepayment fees and or interest in certain cases, in accordance with the prepayment provisions of the mortgage loan. The Company’s income from loan prepayments fluctuates and cannot be predicted. Normally, loan prepayments tend to increase during periods of declining interest rates and tend to decrease during periods of increasing interest rates. However, given the nature and type of mortgage loans the Company originates, including their short average life, the Company may still experience loan prepayments notwithstanding the effects of movements in interest rates.

 

67


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

1.

Description of Business and Summary of Significant Accounting Policies, Continued

The Company’s noninterest expenses consist of the following: salaries and employee benefits, occupancy and equipment, data processing, advertising and promotion, professional fees and services, FDIC insurance, general insurance and other operating and general expenses. The Company’s profitability is also significantly affected by general and local economic conditions, competition, changes in market interest rates, changes in real estate values, government policies and actions of regulatory authorities.

The Company has experienced a significant increase in nonperforming assets since March 2007. As described in more detail elsewhere in this report, total nonperforming assets at December 31, 2008 amounted to $117.7 million, or 5.18% of total assets, and were comprised of $108.6 million of nonaccrual loans, or 26 loans, and $9.1 million of real estate acquired through foreclosure, or 3 properties. At December 31, 2008 and in accordance with SFAS No. 114, a specific valuation allowance in the aggregate amount of $8.2 million (included as part of the overall allowance for loan losses) was maintained on nonaccrual loans, which are considered impaired.

The Company’s ability to complete foreclosure or other proceedings to acquire and sell certain collateral properties continues to be delayed by bankruptcy proceedings. As a result of these delays and other factors, the timing of the resolution/disposition of nonperforming assets cannot be predicted with certainty. There can be no assurance that the Company will not incur significant additional loan loss provisions or expenses in connection with the ultimate collection of nonaccrual loans or in carrying and disposing of foreclosed real estate. Although the Company has never originated or acquired subprime loans nor invested in securities collateralized by subprime loans, the current world financial crisis has affected the Company indirectly through reductions in overall real estate values, reduced home sales and construction, and a weakening of the overall economy, particularly in the State of Florida. The Company does not own or originate construction/development loans. A prolonged downturn in real estate values and local economic conditions, as well as other factors, could have an adverse impact on the Company’s asset quality and the future level of nonperforming assets, chargeoffs and profitability.

On December 23, 2008, pursuant to the U.S. Treasury’s Capital Purchase Program, IBC sold to the U.S. Treasury 25,000 shares of its Fixed Rate Cumulative Perpetual Preferred Stock along with a ten year warrant to purchase at any time up to 691,882 shares of IBC’s Class A common stock for $5.42 per share, for a total cash investment of $25 million from the Treasury. The preferred stock carries a 5% annual cumulative preferred dividend rate, payable quarterly, which increases to 9% after five years. Both IBC and INB maintained capital ratios in excess of well-capitalized levels prior to and after this investment.

Principles of Consolidation, Basis of Presentation and Use of Estimates

The consolidated financial statements include the accounts of IBC and its consolidated subsidiaries, INB and IMC. All significant intercompany balances and transactions have been eliminated in consolidation.

Certain reclassifications have been made to prior year amounts to conform to the current year’s presentation. The accounting and reporting policies of the Company conform to United States generally accepted accounting principles and to general practices within the banking industry.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities, as of the date of the consolidated financial statements, and revenues and expenses during the reporting periods. Actual results could differ from those estimates. Estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the estimated fair value of real estate acquired through foreclosure.

 

68


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

1.

Description of Business and Summary of Significant Accounting Policies, Continued

Cash Equivalents

For purposes of the consolidated statements of cash flows, cash equivalents include federal funds sold (generally sold for one-day periods) and commercial paper and other short-term investments that have maturities of three months or less from the time of purchase.

Securities

Securities that the Company has the ability and intent to hold until maturity are classified as securities held to maturity and are carried at cost, adjusted for accretion of discounts and amortization of premiums, which are recognized into interest income using the interest method over the period to maturity. Securities that are held for indefinite periods of time which management intends to use as part of its asset/liability management strategy, or that may be sold in response to changes in interest rates or other factors, are classified as available for sale and are carried at fair value. Unrealized gains and losses on securities available for sale, net of related income taxes, are reported as a separate component of comprehensive income. Realized gains and losses from sales of securities are determined using the specific identification method. The Company does not acquire securities for the purpose of engaging in trading activities.

Loans Receivable

Loans that the Company has the intent and ability to hold for the foreseeable future or until maturity or satisfaction are carried at their outstanding principal net of chargeoffs, the allowance for loan losses, unamortized discounts and deferred loan fees or costs. Loan origination and commitment fees, net of certain costs, are deferred and amortized to interest income as an adjustment to the yield of the related loans over the contractual life of the loans using the interest method. When a loan is paid off or sold, or if a commitment expires unexercised, any unamortized net deferred amount is credited or charged to earnings accordingly.

Loans are placed on nonaccrual status when principal or interest becomes 90 days or more past due unless the loan is well secured and in the process of collection. When a loan is placed on nonaccrual status, accrued interest receivable previously recognized is reversed and amortization of net deferred fee income is discontinued. Interest payments received on loans in nonaccrual status are recognized as income on a cash basis unless future collections of principal are doubtful, in which case the payments received are applied as a reduction of principal. Loans remain on nonaccrual status until principal and interest payments are current.

Allowance for Loan Losses

The allowance for loan losses is netted against loans receivable and is increased by provisions charged to operations and decreased by chargeoffs (net of recoveries). The adequacy of the allowance is evaluated monthly with consideration given to the following factors: the nature and size of the loan portfolio; overall portfolio quality; loan concentrations; specific problem loans and estimates of fair value thereof; historical chargeoffs and recoveries; trends in nonaccrual loans; adverse situations which may affect the borrowers’ ability to repay; management’s perception of the current and anticipated economic conditions in the Company’s lending areas as well as national economic conditions; trends in the Company’s loan volume and loan terms; changes in the Company’s risk selection, underwriting standards, and policies and procedures; and experience, ability and depth of the Company’s lending team and other staff.

In addition, Statement of Financial Accounting Standards (SFAS) No. 114 specifies the manner in which the portion of the allowance for loan losses is computed related to certain loans that are impaired. A loan is normally deemed impaired when, based upon current information and events, it is probable the Company will be unable to collect both principal and interest due according to the contractual terms of the loan agreement. Impaired loans normally consist of loans on nonaccrual status. Interest income on impaired loans is recognized on a cash basis.

 

69


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

1.

Description of Business and Summary of Significant Accounting Policies, Continued

Allowance for Loan Losses, Continued

Impairment for commercial real estate and multifamily loans is measured based on: the present value of expected future cash flows, discounted at the loan’s effective interest rate; or the observable market price of the loan; or the estimated fair value of the loan’s collateral, if payment of the principal and interest is dependent upon the collateral. When the fair value of the property is less than the recorded investment in the loan, this deficiency is recognized as a valuation allowance within the overall allowance for loan losses and a charge through the provision for loan losses. The Company may charge off any portion of the recorded investment in the loan that exceeds the fair value of the collateral. The net carrying amount of an impaired loan does not at any time exceed the recorded investment in the loan.

Lastly, the Company’s regulators, as an integral part of their examination process, periodically review the allowance for loan losses. Accordingly, the Company may be required to take certain chargeoffs and/or recognize additions to the allowance based on the regulators’ judgment concerning information available to them during their examination.

Premises and Equipment

Land is carried at cost. Buildings, leasehold improvements and furniture, fixtures and equipment are carried at cost, less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful life of the asset. Leasehold improvements are amortized using the straight-line method over the terms of the related leases, or the useful life of the asset, whichever is shorter. Maintenance, repairs and minor improvements are expensed as incurred, while major improvements are capitalized.

Deferred Debenture Offering Costs

Costs relating to offerings of debentures consisting primarily of underwriters’ commissions are amortized over the life of the debentures. At December 31, 2008, these costs totaled $2.8 million, net of accumulated amortization of $1.7 million, compared to $4.1 million, net of accumulated amortization of $3.0 million at December 31, 2007.

Foreclosed Real Estate

Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold. Upon foreclosure of the property, the related loan is transferred from the loan portfolio to foreclosed real estate at the lower of the loan’s carrying value at the date of transfer, or estimated fair value of the property less estimated selling costs. Such amount becomes the new cost basis of the property. Adjustments made to the carrying value at the time of transfer are charged to the allowance for loan losses. After foreclosure, management periodically performs market valuations and the real estate is carried at the lower of cost or estimated fair value less estimated selling costs. Revenue and expenses from operations and changes in the valuation allowance of the property are included in the caption “Real Estate Activities Expenses” in the consolidated statements of earnings. Foreclosed real estate amounted to $9.1 million, net of a valuation allowance of $0.5 million, at December 31, 2008. There was no foreclosed real estate at December 31, 2007.

Stock-Based Compensation

IBC periodically issues stock options or warrants to its employees and directors in non-capital raising transactions for their services. SFAS No. 123R “Share-Based Payment,” and related interpretations is applied in accounting for compensation expense related to stock options and warrants, which requires such transactions be accounted for using a fair value based method. SFAS 123R requires that compensation cost be recorded for stock options or warrants awarded to employees and directors in return for their service. This cost is measured at the time of grant based on the estimated fair value of the options or warrants and is expensed over the employment service period, which is normally the vesting period of the warrants or options.

 

70


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

1.

Description of Business and Summary of Significant Accounting Policies, Continued

Advertising Costs

Advertising costs are expensed as incurred.

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is recorded if it is more likely than not that some portion or all of the deferred tax assets will not be realized based on a review of available evidence. The Company applies FASB Interpretation (FIN) No. 48 “Accounting for Uncertainty in Income Taxes– an interpretation of FASB Statement 109. in accounting for uncertain tax positions. The Company believes it does not have uncertain tax positions. Certain tax benefits attributable to stock options and restricted stock are credited to additional paid-in-capital. Accruals of interest and penalties related to unrecognized tax benefits are recognized in income tax expense.

Earnings Per Common Share (EPS)

Basic and diluted EPS are calculated in accordance with SFAS No. 128, “Earnings per Share.” Basic EPS is calculated by dividing net earnings available to common stockholders by the weighted-average number of shares of common stock outstanding. Diluted EPS is calculated by dividing adjusted net earnings available to common stockholders by the weighted-average number of shares of common stock and dilutive potential common stock shares that may be outstanding in the future.

Potential common stock shares consist of shares that may arise from outstanding dilutive common stock warrants and options (the number of which is computed using the “treasury stock method”) and from outstanding convertible debentures (the number of which is computed using the “if converted method”). Diluted EPS considers the potential dilution that could occur if IBC’s outstanding common stock warrants, and option and convertible debentures were converted into shares of common stock that then shared in net earnings available to common stockholders (after being adjusted for interest expense, net of taxes, that would no longer occur if the debentures were assumed to be converted).

Off-Balance Sheet Financial Instruments

The Company enters into off-balance sheet financial instruments consisting of commitments to extend credit, unused lines of credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received.

Recent Accounting Developments

SFAS 141(R) - Business Combinations. SFAS 141(R) is effective for the Company’s 2009 financial statements. SFAS 141(R) requires, among other things, the acquiring entity in a business combination to recognize all (and only) the assets acquired and liabilities assumed in the transaction; establishes the acquisition date fair value as the measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose to investors and other users all of the information they need to evaluate and understand the nature and financial effect of the business combination. The adoption of this statement is expected to have no effect on the Company’s financial statements.

SFAS 157 - Fair Value Measurements. On January 1, 2008, the Company adopted SFAS 157, “Fair Value Measurements.” SFAS 157, among other things, defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements required under other accounting pronouncements, but does not change existing guidance as to whether or not an instrument is carried at fair value. The adoption of this statement had no effect on the Company’s financial statements.

 

71


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

1.

Description of Business and Summary of Significant Accounting Policies, Continued

The following disclosures are included herein as a result of the adoption of SFAS 157.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Currently, the Company has no assets or liabilities that are recorded at fair value on a recurring basis, such as securities available for sale. From time to time, however, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as impaired loans and foreclosed real estate. These non-recurring fair value adjustments involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.

In accordance with SFAS 157, the Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value, as follows:

• Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets;

• Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market; and

• Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These assumptions reflect the Company’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.

The Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The following describes valuation methodologies used for assets measured at fair value on a non-recurring basis.

Impaired Loans. Nearly all of the Company’s loans are evaluated individually for impairment. A loan is considered impaired when, based upon current information and events, it is probable that we will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement. The Company’s impaired loans are normally collateral dependent and, as such, are carried at the lower of the Company’s net recorded investment in the loan or the estimated fair value of the collateral less estimated selling costs. Adjustments to recorded investment are made through specific valuation allowances that are recorded as part of the overall allowance for loan losses.

Estimates of fair value is determined based on a variety of information, including the use of available appraisals, estimates of market value by licensed appraisers or local real estate brokers and the knowledge and experience of the Company’s two senior lending officers (the Chairman and the President of INB) related to values of properties in the Company’s market areas. These officers take into consideration the type, location and occupancy of the property as well as current economic conditions in the area the property is located in assessing estimates of fair value. Accordingly, fair value estimates for impaired loans is classified as Level 3.

 

72


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

1.

Description of Business and Summary of Significant Accounting Policies, Continued

Foreclosed Real Estate. Foreclosed real estate represents real estate acquired by the Company as a result of foreclosure or by deed in lieu of foreclosure and is carried, net of a valuation allowance for losses if any, at the lower of cost or estimated fair value less estimated selling costs. Fair value is estimated in the same manner as impaired loans and, as such, is also classified as Level 3. As these properties are actively marketed, estimated fair value may be periodically adjusted though the valuation allowance for losses to reflect changes in values resulting from changing market conditions.

The following table provides the level of valuation assumptions used to determine the carrying value of our assets measured at fair value at December 31, 2008.

 

    

Net carrying value at December 31, 2008

    
($ in thousands)    Total    Level 1    Level 2    Level 3    Total Losses for 2008 (1)

Impaired loans

   $ 108,610    -    -    $ 108,610    $12,433

Foreclosed real estate

   $ 9,081    -    -    $ 9,081    $832

(1) The loss for impaired loans represents a specific valuation allowance as of December 31, 2008 (included as part of the overall allowance for loan losses) in accordance with SFAS 114, plus loan chargeoffs during the year. The loss for foreclosed real estate represents write downs in carrying values, plus losses from the sale of foreclosed properties during the year.

In February 2008, the FASB issued FASB Staff Position (FSP) No. FAS 157-2,” Effective Date of FASB Statement No. 157” This FSP delays the effective date of FAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years. In October 2008, the FASB issued FASB Staff Position No. 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active. This FASB Staff Position clarifies the application of SFAS 157, in determining the fair value of a financial asset when the market for that financial asset is not active. This FASB Staff Position was effective upon issuance.

SFAS 159 - Fair Value Accounting. On January 1, 2008, the Company adopted SFAS 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS 159 allows companies to elect to follow fair value accounting for certain financial assets and liabilities in an effort to mitigate volatility in earnings without having to apply complex hedge accounting provisions. The adoption of this statement had no effect on the Company’s financial statements.

SFAS 160 - Noncontrolling Interest in Consolidated Financial Statements. In December 2007, the FASB issued SFAS 160 and will be effective for the Company’s 2009 financial statements. Its objective is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements by establishing accounting and reporting standards for the noncontrolling interest in a subsidiary and for deconsolidation of a subsidiary. The adoption of this statement is not expected to have any effect on the Company’s financial statements.

SFAS 161 - Disclosures about Derivative Instruments and Hedging Activities, an amendment of SFAS 133. In March 2008, the FASB issued SFAS 161, which provides for enhanced disclosures about how and why an entity uses derivatives and how and where those derivatives and related hedged items are reported in the entity’s financial statements. SFAS 161 also requires certain tabular formats for disclosing such information. SFAS 161 is effective for the Company in 2009. SFAS 161 applies to all entities and all derivative instruments and related hedged items accounted for under SFAS 133. Among other things, SFAS 161 requires disclosures of an entity’s objectives and strategies for using derivatives by primary underlying risk and certain disclosures about the potential future collateral or cash requirements as a result of contingent credit-related features. The Company does not engage in trading or hedging activities, nor does it invest in interest rate derivatives or enter into interest rate swaps. Accordingly, the adoption of SFAS 161 is expected to have no impact on its financial statements.

 

73


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

2.

Securities Held to Maturity

The carrying value (amortized cost) and estimated fair value of securities held to maturity are as follows:

($ in thousands)    Number of
Securities
  

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Estimated

Fair

Value

   Wtd-Avg
Yield
   

Wtd-Avg

Remaining

Maturity

At December 31, 2008

                   

U.S. government agencies (1)

   305    $ 467,550    $ 3,288    $ 365    $ 470,473    3.77 %   3.9 Years

Corporate (2)

   8      8,031      -      3,404      4,627    5.32 %   24.6 Years
     313    $ 475,581    $ 3,288    $ 3,769    $ 475,100    3.80 %   4.2 Years

At December 31, 2007

                   

U.S. government agencies (1)

   214    $ 336,074    $ 1,640    $ 14    $ 337,700    4.99 %   3.5 Years

Corporate (2)

   8      8,031      7      202      7,836    5.78 %   25.6 Years
     222    $ 344,105    $ 1,647    $ 216    $ 345,536    5.01 %   4.0 Years
  (1)

Consist of debt obligations of U.S. Government Sponsored Agencies: FHLB, FNMA, FHLMC or FFCB.

  (2)

Consist of variable-rate pooled trust preferred securities backed by obligations of companies in the banking industry.

The estimated fair values of securities with gross unrealized losses segregated between securities that have been in a continuous unrealized loss position for less than twelve months at the respective dates and those that have been in a continuous unrealized loss position for twelve months or longer are summarized as follows:

 

          Less Than Twelve Months    Twelve Months or Longer    Total
($ in thousands)    Number of
Securities
  

Estimated

Fair

Value

  

Gross

Unrealized

Losses

  

Estimated

Fair

Value

  

Gross

Unrealized

Losses

  

Estimated

Fair

Value

  

Gross

Unrealized

Losses

At December 31, 2008

                    

U.S. government agencies

   33    $49,116    $354    $4,033    $ 11    $ 53,149    $ 365

Corporate

   8    -    -    4,627      3,404      4,627      3,404
     41    $49,116    $354    $8,660    $ 3,415    $ 57,776    $ 3,769

At December 31, 2007

                    

U.S. government agencies

   6    $5,348    $6    $5,997    $ 8    $ 11,345    $ 14

Corporate

   6    939    83    4,911      119      5,850      202
     12    $6,287    $89    $10,908    $ 127    $ 17,195    $ 216

Management believes that the cause of unrealized gains and losses on U.S. government agency securities is directly related to changes in interest rates, consistent with its experience. In general, as interest rates rise, the estimated fair value of fixed rate securities will decrease; as interest rates fall, their value will increase. Nearly all of the government agency securities have fixed rates or have predetermined scheduled rate increases, and many have call features that allow the issuer to call the security at par before its stated maturity without penalty. With respect to the corporate securities, in addition to the impact of interest rates, the estimated fair value of these securities is currently depressed as a result of the unusual credit conditions that the financial industry has faced during 2008, which has severely reduced the demand for these securities and consequently affected their pricing. All the securities continue to pay contractual interest and are rated investment grade by at least one rating agency as of December 31, 2008. The estimated fair values on all of the securities above are obtained from third-party brokers, who provide INB quoted prices derived from active markets for identical or similar securities when available.

Management views all the gross unrealized losses in the portfolio to be temporary for the reasons noted above. INB, which holds the portfolio, has the ability and intent to hold all of the investments for a period of time sufficient for the estimated fair value of the securities to recover, which may be at time of maturity. Historically, INB has always recovered the cost of its investment securities upon maturity. INB evaluates its security investments for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. There were no other-than-temporary impairment write-downs recorded, no securities classified as available for sale and no sales of securities in 2008, 2007 and 2006.

 

74


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

2.

Securities Held to Maturity, Continued

The amortized cost and estimated fair value of securities held to maturity by remaining term to contractual maturity as of December 31, 2008 is as follows:

 

($ in thousands)    Amortized Cost    Estimated Fair Value    Average Yield  

Due in one year or less

   $15,773    $15,902    3.41 %

Due after one year through five years

   356,804    359,125    3.53  

Due after five years through ten years

   82,991    83,461    4.73  

Due after ten years

   20,013    16,612    5.11  
     $475,581    $475,100    3.80 %

 

3.

Loans Receivable

Major classifications of loans receivable are summarized as follows:

     At December 31, 2008      At December 31, 2007  
($ in thousands)    # of Loans    Amount      # of Loans    Amount  

Commercial real estate loans

   383    $ 1,081,865      322    $ 932,351  

Residential multifamily loans

   231      599,721      244      657,387  

Land development and other land loans

   15      31,430      17      33,318  

Residential 1-4 family loans

   2      464      2      486  

Commercial business loans

   18      684      19      575  

Consumer loans

   21      373      15      315  

Loans receivable

   670      1,714,537      619      1,624,432  

Deferred loan fees

          (8,826 )           (10,400 )

Loans receivable, net of deferred fees

          1,705,711             1,614,032  

Allowance for loan losses

          (28,524 )           (21,593 )

Loans receivable, net

        $ 1,677,187           $ 1,592,439  

At December 31, 2008 and 2007, there were $108.6 million and $90.8 million of loans on a nonaccrual status, respectively, and considered impaired under the criteria of SFAS 114. At December 31, 2008, in accordance with SFAS 114, a specific valuation allowance in the aggregate amount of $8.2 million (included as part of the overall allowance for loan losses) was maintained on these loans. At December 31, 2007, there was no valuation allowance maintained. No other loans were classified as impaired at either date. At December 31, 2008, one loan ($2.0 million) was classified as ninety days past due and still accruing interest, compared to two loans totaling $11.9 million at December 31, 2007. Interest income that was not recorded on nonaccrual loans under their contractual terms amounted to $8.0 million in 2008, $4.5 million in 2007 and $0.2 million in 2006. The average balance of nonaccrual (impaired) loans for 2008, 2007 and 2006 was $105.6 million, $51.0 million and $6.7 million, respectively.

The geographic distribution of the loan portfolio is as follows:

 

     

At December 31, 2008

    At December 31, 2007  
($ in thousands)    Amount    % of Total     Amount    % of Total  

New York

   $1,122,459    65.5 %   $ 1,046,704    64.4 %

Florida

   403,553    23.5       412,076    25.4  

Connecticut and New Jersey

   74,698    4.4       62,552    3.9  

All other

   113,827    6.6       103,100    6.3  
     $1,714,537    100.0 %   $ 1,624,432    100.0 %

 

4.

Allowance for Loan Losses

Activity in the allowance for loan losses is as follows:

 

    

For the Year Ended December 31,

($ in thousands)    2008      2007    2006

Allowance at beginning of year

   $21,593      $17,833    $15,181

Provision for loan losses charged to expense

   11,158      3,760    2,652

Loan chargeoffs

   (4,227 )    -    -

Allowance at end of year

   $28,524      $21,593    $17,833

 

75


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

5.

Premises and Equipment, Lease Commitments, Rental Expense and Sublease Income

Premises and equipment is as follows:

 

    

At December 31,

 
($ in thousands)    2008      2007  

Land

   $ 1,516      $ 1,516  

Buildings

     5,029        5,029  

Leasehold improvements

     1,632        1,623  

Furniture, fixtures and equipment

     2,119        2,332  

Total cost

     10,296        10,500  

Less accumulated deprecation and amortization

     (4,881 )      (4,603 )

Net book value

   $ 5,415      $ 5,897  

Depreciation and amortization of premises and equipment is reflected as a component of noninterest expense in the consolidated statements of earnings and was $0.6 million in 2008 and 2007, and $0.5 million in 2006.

The offices of IBC, IMC and INB’s headquarters and full-service banking office are located in leased premises on the entire fourth floor of One Rockefeller Plaza in New York City, with such lease expiring in March 2014. In addition, INB leases its Belcher Road and Mandalay Avenue branch offices in Florida, with such leases expiring in June 2012 and January 2011, respectively. Additionally, INB has options to extend the Belcher office lease (for an additional five years) and the Mandalay office lease (for up to an additional 10 years) prior to expiration, the cost of which is not reflected in the table below. All the leases above contain operating escalation clauses related to taxes and operating costs based upon various criteria and are accounted for as operating leases. INB owns all of its remaining offices in Florida and also leases a portion of the space in its office buildings in Florida that is not used for banking operations to other companies under leases that expire at various times through August 2012.

Future minimum annual lease payments (expense) and sublease income due under non-cancelable leases as of December 31, 2008 are as follows:

 

     Minimum Rentals
($ in thousands)    Lease Expense    Sublease Income

In 2009

   $1,084    $366

In 2010

   1,091    234

In 2011

   1,033    204

In 2012

   991    138

In 2013

   921    -

Thereafter

   230    -
     $5,350    $942

Rent expense under operating leases aggregated to $1.1 million in 2008 and $1.0 million in 2007 and 2006. Lease rental income aggregated to $0.5 million in 2008 and 2007 and $0.6 million in 2006.

 

6.

Deposits

Scheduled maturities of certificates of deposit accounts are as follows:

 

     At December 31, 2008   At December 31, 2007
($ in thousands)    Amount   

Wtd-Avg

Stated Rate

  Amount   

Wtd-Avg

Stated Rate

Within one year

   $ 571,085    4.27%   $ 495,002    4.82%

Over one to two years

     333,041    4.62       296,318    4.74  

Over two to three years

     171,647    5.08       233,248    4.81  

Over three to four years

     168,814    5.09       129,949    5.27  

Over four years

     274,839    5.05       250,483    5.16  
     $ 1,519,426    4.67%   $ 1,405,000    4.90%

 

76


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

6.

Deposits, Continued

Certificate of deposit accounts (CDs) of $100,000 or more totaled $663 million and $586 million at December 31, 2008 and 2007, respectively, and included brokered CDs of $173 million and $166 million at December 31, 2008 and 2007, respectively. At December 31, 2008, CDs of $100,000 or more by remaining maturity were as follows: $204 million due within one year; $118 million due over one to two years; $83 million due over two to three years; $94 million due over three to four years; and $164 million due over four years.

Interest expense on deposit accounts is as follows:

    

For the Year Ended December 31,

($ in thousands)    2008    2007    2006

Interest checking accounts

   $ 97    $ 135    $ 148

Savings accounts

     249      278      407

Money market accounts

     10,571      9,947      9,782

Certificates of deposit accounts

     69,719      68,187      55,294
     $ 80,636    $ 78,547    $ 65,631

 

7.

Subordinated Debentures and Mortgage Note Payable

IMC’s subordinated debentures by series and INB’s mortgage note payable are summarized as follows:

         

At December 31,

($ in thousands)          2008    2007

Series 01/21/03 - interest at 7.00% fixed - due July 1, 2008

   (1)    $ -    $ 3,000

Series 07/25/03 - interest at 6.75% fixed - due October 1, 2008

   (1)      -      3,000

Series 11/28/03 - interest at 6.50% fixed - due April 1, 2009

   (1)      -      3,500

Series 03/21/05 - interest at 6.25% fixed - due April 1, 2009

   (1)      -      3,000

Series 01/17/02 - interest at 7.75% fixed - due October 1, 2009

   (1)      -      2,250

Series 08/12/05 - interest at 6.25% fixed - due October 1, 2009

   (1)      -      2,000

Series 08/05/02 - interest at 7.75% fixed - due January 1, 2010

   (1)      -      3,000

Series 06/07/04 - interest at 6.50% fixed - due January 1, 2010

   (1)      -      4,000

Series 01/21/03 - interest at 7.25% fixed - due July 1, 2010

   (1)      -      3,000

Series 06/12/06 - interest at 6.50% fixed - due July 1, 2010

   (1)      -      2,000

Series 07/25/03 - interest at 7.00% fixed - due October 1, 2010

   (1)      -      3,000

Series 11/28/03 - interest at 6.75% fixed - due April 1, 2011

   (1)      -      4,500

Series 03/21/05 - interest at 6.50% fixed - due April 1, 2011

   (2)      4,500      4,500

Series 08/12/05 - interest at 6.50% fixed - due October 1, 2011

   (2)      4,000      4,000

Series 06/07/04 - interest at 6.75% fixed - due January 1, 2012

   (2)      5,000      5,000

Series 06/12/06 - interest at 6.75% fixed - due July 1, 2012

        4,000      4,000

Series 03/21/05 - interest at 7.00% fixed - due April 1, 2013

   (2)      6,500      6,500

Series 08/12/05 - interest at 7.00% fixed - due October 1, 2013

   (2)      6,000      6,000

Series 06/12/06 - interest at 7.00% fixed - due July 1, 2014

        10,000      10,000
        40,000      76,250

Mortgage note - interest at 7.00% fixed - due February 1, 2017

          184      200
          $ 40,184    $ 76,450

(1) Repaid prior to their stated maturity during 2008 with cash on hand for an aggregate of $36.3 million of principal and $1.6 million of related accrued interest payable. A loss aggregating $0.6 million from the early extinguishment of debentures was recorded, which represents the expensing of remaining related unamortized issuance costs at the time of repayment.

(2) Repaid prior to their stated maturity during the first quarter of 2009 with cash on hand for an aggregate of $26 million of principal and $1.1 million of related accrued interest payable. A loss aggregating approximately $1.0 million from the early extinguishment of debentures was recorded in the first quarter of 2009.

Scheduled contractual maturities as of December 31, 2008 are as follows:

 

($ in thousands)    Principal    Accrued Interest

Maturing in 2009

   $ 17    $ 588

Maturing in 2010

     19      -

Maturing in 2011

     8,520      343

Maturing in 2012

     9,021      334

Maturing in 2013

     12,523      442

Thereafter

     10,084      253
     $ 40,184    $ 1,960

 

77


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

7.

Subordinated Debentures and Mortgage Note Payable, Continued

Interest is paid quarterly on IMC’s debentures except for $1.9 million of Series 6/12/06, all of which accrue and compound interest quarterly, with such interest due and payable at maturity. IMC may redeem its debentures at any time, in whole or in part, for face value. All of the debentures are unsecured and subordinate to all present and future senior indebtedness, as defined in the indenture related to each debenture.

 

8.

FHLB Advances and Lines of Credit

At December 31, 2008, INB had agreements with correspondent banks whereby it could borrow up to $28 million on an unsecured basis. In addition, as a member of the Federal Home Loan Bank of New York (FHLB) and the Federal Reserve Bank of New York (FRB), INB can also borrow from these institutions on a secured basis. At December 31, 2008, INB had available collateral consisting of investment securities to support additional total borrowings of approximately $429 million from the FHLB and FRB if needed.

The following is a summary of certain information regarding FHLB advances in the aggregate:

 

($ in thousands)    2008     2007     2006  

Balance at year end

   $ 50,500       -     $ 25,000  

Maximum amount outstanding at any month end

   $ 95,200     $ 49,000     $ 46,200  

Average outstanding balance for the year

   $ 33,898     $ 16,908     $ 10,215  

Weighted-average interest rate paid for the year

     3.07 %     5.44 %     5.31 %

Weighted-average interest rate at year end

     3.81 %     -       5.44 %

Scheduled contractual maturities of FHLB advances as of December 31, 2008 were as follows:

 

($ in thousands)    Amount    Wtd. Avg.
Rate
 

Maturing in 2009

   $ -    - %

Maturing in 2010

     25,000    3.59 %

Maturing in 2011

     8,000    3.83 %

Maturing in 2012

     10,500    4.02 %

Maturing in 2013

     7,000    4.22 %
     $ 50,500    3.81 %

 

9.

Subordinated Debentures - Capital Securities

Capital Securities (commonly referred to as trust preferred securities) outstanding are summarized as follows:

 

($ in thousands)    Amount     

Capital Securities II - debentures due September 17, 2033

   $ 15,464   

Capital Securities III - debentures due March 17, 2034

     15,464   

Capital Securities IV - debentures due September 20, 2034

     15,464   

Capital Securities V - debentures due December 15, 2036

     10,310   
     $ 56,702   

Capital Securities outstanding are obligations of IBC’s wholly owned statutory business trusts, Intervest Statutory Trust II, III, IV and V, respectively. Each Trust was formed with a capital contribution from IBC and for the sole purpose of issuing and administering the Capital Securities.

The proceeds from the issuance of the Capital Securities together with the capital contribution for each Trust were used to acquire IBC’s Junior Subordinated Debentures that are due concurrently with the Capital Securities. The Capital Securities, net of IBC’s capital contributions of $1.7 million, or $55 million, qualified as regulatory Tier 1 capital at December 31, 2008 and 2007.

 

78


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

9.

Subordinated Debentures - Capital Securities, Continued

The sole assets of the Trusts, the obligors on the Capital Securities, are the Junior Subordinated Debentures. In addition, for each Trust, IBC has guaranteed the payment of distributions on, payments on any redemptions of, and any liquidation distribution with respect to the Capital Securities. Issuance costs associated with Capital Securities II, III and IV have been capitalized by IBC and are being amortized over the life of the securities using the straight-line method. There are no deferred issuance costs associated with Capital Securities V. The unamortized balance of these costs totaled $0.9 million at December 31, 2008.

As of December 31, 2008, interest payments on the Junior Subordinated Debentures (and the corresponding distributions on the Capital Securities) are payable in arrears as follows:

   

Capital Securities II - quarterly at the rate of 2.95% over 3 month libor;

   

Capital Securities III - quarterly at the fixed rate of 5.88% per annum until March 17, 2009 and thereafter at the rate of 2.79% over 3 month libor;

   

Capital Securities IV - quarterly at the fixed rate of 6.20% per annum until September 20, 2009 and thereafter at the rate of 2.40% over 3 month libor; and

   

Capital Securities V - quarterly at the fixed rate of 6.83% per annum until September 15, 2011 and

thereafter at the rate of 1.65% over 3 month libor.

The interest payments may be deferred at any time and from time to time during the term of the Junior Subordinated Debentures at the election of IBC for up to 20 consecutive quarterly periods, or 5 years. There is no limitation on the number of extension periods IBC may elect; provided, however, no deferral period may extend beyond the maturity date of the Junior Subordinated Debentures. During an interest deferral period, interest will continue to accrue on the Junior Subordinated Debentures and interest on such accrued interest will accrue at an annual rate equal to the interest rate in effect for such deferral period, compounded quarterly from the date such interest would have been payable were it not deferred. At the end of the deferral period, IBC will be obligated to pay all interest then accrued and unpaid.

All of the Capital Securities are subject to mandatory redemption as follows:

(i) in whole, but not in part, upon repayment of the Junior Subordinated Debentures at stated maturity or earlier, at the option of IBC, within 90 days following the occurrence and continuation of certain changes in the tax or capital treatment of the Capital Securities, or a change in law such that the statutory trust would be considered an investment company, contemporaneously with the redemption by IBC of the Junior Subordinated Debentures; and

(ii) in whole or in part at any time for Capital Securities II, on or after March 17, 2009 for Capital Securities III, September 20, 2009 for Capital Securities IV and September 15, 2011 for Capital Securities V contemporaneously with the optional redemption by IBC of the Junior Subordinated Debentures in whole or in part. Any redemption would be subject to the receipt of regulatory approvals.

In 2006, IBC repaid Capital Securities I in the principal amount of $15.5 million prior to the contractual maturity of the securities. The early repayment resulted in $0.4 million of related unamortized issuance costs being expensed, which is included in “Loss on the early extinguishment of debentures” in the 2006 consolidated statement of earnings.

 

79


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

10.

Stockholders’ Equity

IBC is authorized to issue up to 13,000,000 shares of its capital stock, consisting of 12,000,000 shares of Class A common stock, 700,000 shares of Class B common stock and 300,000 shares of preferred stock. IBC’s board of directors determines the powers, preferences and rights, and the qualifications, limitations, and restrictions thereof on any series of preferred stock issued. In 2008, the board designated 25,000 shares of preferred stock as Series A pursuant to a transaction with the U.S. Treasury that is discussed below.

Class A and B common stock have equal voting rights as to all matters, except that, so long as at least 50,000 shares of Class B common stock remain issued and outstanding, the holders of the outstanding shares of Class B common stock are entitled to vote for the election of two-thirds of IBC’s board of directors (rounded up to the nearest whole number), and the holders of the outstanding shares of Class A common stock are entitled to vote for the remaining directors. The shares of Class B common stock are convertible, on a share-for-share basis, into Class A common stock at any time.

In 2007, a total of $1.9 million of IBC’s convertible debentures ($1.1 million of principal and $0.8 million of accrued interest) were converted (at the option of the debenture holders) into 108,556 shares of IBC’s Class A common stock at a conversion price of $18.00 per share. In 2007, IBC purchased a total of 404,339 shares of its Class A common stock under a board approved stock repurchase plan for an aggregate cost of $10.0 million, inclusive of brokerage commissions, or an average price per share of $24.73.

On December 23, 2008, IBC issued and sold to the United States Department of the Treasury (the “Treasury”) 25,000 shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Preferred Shares”), along with a ten year warrant (the “Warrant”) to purchase at any time up to 691,882 shares of IBC’s Class A common stock for $5.42 per share, for a total cash investment of $25 million from the Treasury (the “Transaction”). The Transaction was completed pursuant to, and is governed by, the U.S. Treasury’s Capital Purchase Program (the “CPP”), which is designed to attract broad participation by healthy institutions, to stabilize the financial system, and to increase lending for the benefit of the U.S. economy.

The Transaction proceeds of $25 million were allocated between the Preferred Shares and Warrant based on the ratio of the estimated fair value of the Warrant to the aggregate estimated fair value of both the Preferred Shares and the Warrant. The value of the Warrant was computed to be $1.6 million using the Black Scholes model with the following inputs: expected dividend yield of 4.61%; expected stock volatility of 81%, risk-free interest rate of 1.60% and expected life of 5 years. The value of the Preferred Shares was computed to be $18.7 million based on the net present value of the expected cash flows over five years using a discount rate of 12%, which represents what IBC believes to be its incremental borrowing rate for a similar transaction in the private sector. The allocation of the $25 million of proceeds to the Warrant was recorded as a “preferred stock discount” against the Preferred Shares, with a corresponding and equal entry to additional paid in common equity in the amount of $1.9 million, computed as follows ($1.6 million divided by the sum of ($1.6 million plus $18.7 million) multiplied by $25 million. This discount is being amortized over five years on a straight-line basis and reduces earnings available to common shareholders.

The Preferred Shares carry a 5% per year cumulative preferred dividend rate, payable quarterly. The dividend rate increases to 9% after five years. Dividends compound if they accrue and are not paid and they reduce earnings available to common shareholders. The Preferred Shares have a liquidation preference of $1,000 per share, plus accrued unpaid dividends. During the first three years after the Transaction, IBC may not redeem the Preferred Shares except in conjunction with a qualified equity offering meeting certain requirements. After three years, IBC may redeem the Preferred Shares, plus accrued unpaid dividends, in whole or in part, subject to the approval of IBC’s primary federal banking regulator. While the Preferred Shares are outstanding, certain restrictions apply to IBC, including, among others those that are discussed on the following page.

 

80


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

10.

Stockholders’ Equity, Continued

The Preferred Shares have a senior rank and IBC cannot issue other preferred stock senior to the Preferred Shares. Until December 23, 2012, unless the Preferred Shares have been redeemed in whole or the Treasury has transferred all of the shares to a non-affiliated third party, IBC may not increase its common stock cash dividend or repurchase common stock or other equity shares (subject to certain limited exceptions) without the Treasury’s approval. IBC would not be able to pay a cash common dividend in the future if a Preferred Share dividend were missed. Dividends on common stock could be resumed only if all Preferred Share dividends in arrears were paid. Similar restrictions apply to IBC’s ability to repurchase common stock if Preferred Share dividends are missed. Failure to pay the Preferred Share dividend is not an event of default. However, a failure to pay a total of six Preferred Share dividends, whether or not consecutive, gives the holders of the Preferred Shares the right to elect two directors to IBC’s board of directors. That right would continue until IBC pays all dividends in arrears.

Senior Executive Officers’ of IBC and its subsidiaries have agreed to limit certain compensation, bonus, incentive and other benefits plans, arrangements, and policies with respect to them during the period that the Treasury owns any debt or equity securities acquired in connection with the Transaction. Among other things, no executive compensation in excess of $500,000 per annum can be deducted for tax purposes. The Preferred Shares generally are non-voting, other than in connection with proposals to issue preferred stock senior to the Preferred Shares, certain merger transactions, amendments to the rights of the holder of the Preferred Shares, and other than in connection with the board representation rights mentioned above, or as required by Delaware State law.

The Warrant is exercisable immediately and expires on December 23, 2018. The Warrant has anti-dilution protections and certain other protections for the holder, as well as potential registration rights upon written request from the Treasury. If requested by the Treasury, the Warrant (and the underlying common stock) may need to be listed on a national securities exchange. The Treasury has agreed not to exercise voting rights with respect to common shares it may acquire upon exercise of the Warrant. The number of common shares covered by the Warrant may be reduced by up to one-half if IBC completes an equity offering meeting certain requirements by December 31, 2009. If the Preferred shares are redeemed in whole, IBC has the right to purchase any common shares held by the Treasury at their fair market value at that time.

 

11.

Asset and Dividend Restrictions

In addition to the restrictions discussed in note 10 above, INB is required under Federal Reserve Board regulations to maintain reserves, generally consisting of cash or noninterest-earning accounts, against its transaction accounts. At December 31, 2008 and 2007, balances maintained as reserves were approximately $1.0 million.

As a member of the Federal Reserve Banking and Federal Home Loan Banking systems, INB must maintain an investment in the capital stock of the FRB and FHLB. At December 31, 2008 and 2007, the total investment, which earns a dividend, aggregated $8.9 million and $6.4 million, respectively. At December 31, 2008 and 2007, U.S. government agency securities with a carrying value of $113 million and $67 million, respectively, were pledged against various lines of credit.

The payment of cash dividends by IBC to its shareholders and the payment of cash dividends by IBC’s subsidiaries to IBC itself are subject to various regulatory restrictions, as well as restrictions that may arise from outstanding indentures. These restrictions take into consideration various factors such as whether there are sufficient net earnings, as defined, liquidity, asset quality, capital adequacy and economic conditions. The holders of IBC’s Class A common stock and Class B common stock share ratably in any dividend. In June 2008 and June 2007, IBC paid a cash dividend of $0.25 per share on its outstanding Class A and Class B common stock, for a total of $2.1 million in each year.

 

81


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

12.

Profit Sharing Plans

IBC sponsors a tax-qualified profit sharing plan for its subsidiaries in accordance with the provisions of Section 401(k) of the Internal Revenue Code, whereby eligible employees meeting certain length-of-service requirements may make tax-deferred contributions up to certain limits. INB and IMC make discretionary matching contributions up to 3% of employee compensation, which vest to the employees over a five-year period. Total cash contributions to the plan aggregated $106,000, $99,000 and $78,000 in 2008, 2007 and 2006, respectively, and were included in the line item “salaries and employee benefits expense” in the consolidated statements of earnings.

 

13.

Related Party Transactions

At December 31, 2008 and 2007, consolidated deposits included deposit accounts from directors, executive officers and members of their immediate families and related business interests totaling $8 million and $18 million, respectively.

No loans were outstanding or made to any directors or executive officers of the Company in 2008 or 2007.

The Company paid fees of $0.1 million in 2008, $0.1 million in 2007 and $0.2 million 2006 for legal services rendered by a law firm, a principal of which is a director of the Company.

INB paid commissions to a broker/dealer, a principal of which is a director of the Company, of $52,000 in 2008, $27,000 in 2007 and $53,000 in 2006 in connection with the purchase of investment securities. IMC paid commissions and fees in connection with the placement of debentures of $0.5 million in 2006 to the same broker/dealer.

IBC paid $18,000 in 2008 and $6,000 in 2007 for marketing services rendered by a marketing firm, a principal of which is a director of the Company.

 

14.

Common Stock Options and Warrants

IBC has a shareholder-approved Long Term Incentive Plan (the “Plan”) under which stock options and other forms of incentive compensation may be awarded from time to time to officers, employees and directors of the IBC and its subsidiaries. The maximum number of shares of Class A common stock that may be awarded under the Plan is 750,000. As of December 31, 2008, 482,370 shares of Class A common stock were available for award under this plan.

On December 11, 2008 and December 13, 2007, a total of 135,590 and 137,640 options to purchase Class A common stock were awarded under the Plan, respectively. No awards were made in 2006. The estimated fair value of the option award in 2008 and 2007 was $1.63 and $5.12, respectively. As discussed in more detail in note 10, on December 23, 2008 IBC sold to the U.S.Treasury a ten year warrant to purchase at any time up to 691,882 shares of IBC’s Class A common stock for $5.42 per share.

The fair value of each option award granted under the Plan was estimated as of the grant date of the award using the Black-Scholes option-pricing model with the following assumptions:

 

     2008 Grant    2007 Grant

Expected dividend yield (1)

   3.33%    1.50%

Expected stock volatility (2)

   81%    31%

Risk-free interest rate (3)

   2.18%    3.55%

Expected term in years (4)

   5.0    5.5

 

  (1)

Expected dividend yield is calculated using a $0.25 per share dividend divided by the option’s exercise price.

  (2)

Expected stock volatility is estimated based on an assessment of historical volatility of the Class A common stock.

  (3)

Risk-free interest rate was derived from a U.S. Treasury security having a similar expected life as the option as of the grant date.

  (4)

Expected term (average life) was calculated using the “simplified method” as prescribed in Staff Accounting Bulletin No. 107.

 

82


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

14.

Common Stock Options and Warrants, Continued

A summary of the activity in IBC’s common stock warrants/options and related information for the last three years follows (intrinsic value is presented in thousands):

 

     Exercise Price Per Warrant/Option              

Class A Common Stock Warrants/Options:

   $ 5.42    $ 7.50    $ 17.10      $ 6.67      Total       

 

Wtd.-Avg.

Exercise Price

Outstanding at December 31, 2005

     -      -      -        501,465      501,465      $ 6.67

Warrants exercised in 2006 (1)

     -      -      -        (501,465 )    (501,465 )    $ 6.67

Outstanding at December 31, 2006

     -      -      -        -      -        -

Options granted in 2007 to directors

     -      -      57,600        -      57,600      $ 17.10

Options granted in 2007 to employees

     -      -      80,040        -      80,040      $ 17.10

Outstanding at December 31, 2007

     -      -      137,640        -      137,640      $ 17.10

Forfeited

     -      -      (4,800 )      -      (4,800 )    $ 17.10

Expired (2)

     -      -      (800 )      -      (800 )    $ 17.10

Warrant sold in 2008 to US Treasury

     691,882      -      -        -      691,882      $ 5.42

Options granted in 2008 to directors

     -      57,600      -        -      57,600      $ 7.50

Options granted in 2008 to employees

     -      77,990      -        -      77,990      $ 7.50

Outstanding at December 31, 2008 (3)

     691,882      135,590      132,040        -      959,512      $ 7.32

Wtd-avg contractual remaining term (in years)

     10      10      9        -      9.8     

Intrinsic value at December 31, 2008 (4)

     -      -      -        -      -     

Class B Common Stock Warrants:

                 $ 10.00      $ 6.67            

Outstanding at December 31, 2006 and 2007

           50,000        145,000      195,000      $ 7.52

Warrants exercised in 2008 (5)

                   (50,000 )      (145,000 )    (195,000 )    $ 7.52

Outstanding at December 31, 2008

                   -        -      -         

(1) Total intrinsic value of Class A warrants exercised in 2006 was $14.3 million and the related income tax benefit was $6.2 million, which was recorded in paid in capital. Intrinsic value was calculated using the closing stock price of $35.27 of the Class A common stock on November 27, 2006 in excess of the exercise price multiplied by the number of warrants exercised.

(2) Represent vested options issued to former employees that expired unexercised.

(3) The $17.10 options expire on December 13, 2017 and 91,760 of those options are vested and exercisable; the remaining 40,280 options vest and become exercisable on December 13, 2009. The $7.50 options expire on December 11, 2018 and are 100% vested and exercisable. The $5.42 warrant expires on December 23, 2018 and is 100% exercisable.

(4) Intrinsic value is zero since the closing price of the Class A common stock on December 31, 2008 of $3.99 was below the exercise price of the options.

(5) Total intrinsic value of Class B warrants exercised in 2008 was $1.0 million and the related income tax benefit was $0.3 million, which was recorded in paid in capital. Intrinsic value was calculated using the closing stock price of $12.40 of the Class A common stock on January 22, 2008 in excess of the exercise price multiplied by the number of warrants exercised. There is no trading market for the Class B common stock. The Class B common stock can be converted into Class A common stock on a share-for-share basis at anytime.

The estimated fair value of stock options issued under the Plan that vested in 2008 and 2007 was $443,000 and $245,000, respectively, which was recorded as compensation expense and a corresponding increase to paid in capital. As of December 31, 2008, there was $214,000 of unrecognized compensation cost related to options granted in 2007 that is expected to be recognized in 2009. There were no grants of warrants or options in 2006 and or related compensation expense recorded.

 

15.

Income Taxes

IBC and its subsidiaries file a consolidated federal income tax return and combined state and city income tax returns in New York. IBC also files a franchise tax return in Delaware and INB files a state income tax return in Florida. All returns are filed on a calendar year basis. Tax returns are no longer subject to examination by taxing authorities as follows: Federal, New York State and Florida - for years prior to 2005; and New York City - for years prior to 2004. New York City is currently examining IBC’s 2004 through 2006 income tax returns and the State of Florida is currently examining INB’s 2005 income tax return.

 

83


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

15.

Income Taxes, Continued

At December 31, 2008 and 2007, the Company’s net deferred tax asset amounted to $13.5 million and $10.4 million, respectively. The asset relates to the unrealized benefit for net temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases that will result in future tax deductions. A deferred tax asset valuation allowance was not maintained during the reporting periods.

Allocation of federal, state and local income taxes between current and deferred portions is as follows:

 

($ in thousands)

     Current    Deferred       Total

Year Ended December 31, 2008:

       

  Federal

   $ 6,411    $ (2,534)   $ 3,877

  State and Local

     2,596    (582 )     2,014
     $ 9,007    $ (3,116)   $ 5,891

Year Ended December 31, 2007:

       

  Federal

   $ 11,639    $ (1,345)   $ 10,294

  State and Local

     5,066    (348 )     4,718
     $ 16,705    $ (1,693)   $ 15,012

Year Ended December 31, 2006:

       

  Federal

   $ 13,761    $ (1,353)   $ 12,408

  State and Local

     5,898    (353 )     5,545
     $ 19,659    $ (1,706)   $ 17,953

The components of the deferred tax benefit are as follows:

 

     For the Year Ended December 31,  

($ in thousands)

     2008        2007        2006  

Allowances for loan losses and real estate losses

   $ (3,214 )    $ (1,659 )    $ (1,150 )

Deferred compensation and benefits

     (68 )      (61 )      (462 )

Depreciation

     72        2        (94 )

Deferred income

     94        15        -  

All other

     -        10        -  
     $ (3,116 )    $ (1,693 )    $ (1,706 )

The tax effects of the temporary differences that give rise to the deferred tax asset are as follows:

 

     At December 31,

($ in thousands)

     2008      2007

Allowances for loan losses and real estate losses

   $ 12,503    $ 9,289

Deferred compensation and benefits

     843      775

Depreciation

     122      194

Deferred income

     35      129

Total deferred tax asset

   $ 13,503    $ 10,387

The reconciliation between the statutory federal income tax rate and the Company’s effective income tax rate (including state and local taxes) is as follows:

 

     For the Year Ended December 31,  
     2008     2007     2006  

Federal statutory income tax rate

   35.0 %   35.0 %   35.0 %

State and local income tax rate, net of federal benefit

   8.0     8.6     8.3  

Nondeductible expenses

   1.8     -     -  
     44.8 %   43.6 %   43.3 %

The Company’s income taxes payable in 2008 and 2006 was reduced by the tax benefit from the exercise of common stock warrants held by employees or directors (calculated as the difference between the fair market value of the stock issued at the time of the exercise and the warrant exercise price, multiplied by the effective income tax rate). The net tax benefit from such transactions amounted to $0.3 million in 2008 and $6.2 million in 2006 and was recorded as an increase to paid-in capital.

 

84


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

16.

Earnings Per Common Share

Net earnings applicable to common stockholders and the weighted-average number of shares used for basic and diluted earnings per common share computations are summarized in the table that follows:

 

     For the Year Ended December 31,

($ in thousands, except share and per share amounts)

     2008      2007      2006

Basic Earnings Per Common Share:

        

  Net earnings applicable to common stockholders

   $ 7,225    $ 19,440    $ 23,531

  Weighted-Average number of common shares outstanding

     8,259,091      8,275,539      7,893,489

Basic Earnings Per Common Share

   $ 0.87    $ 2.35    $ 2.98

Diluted Earnings Per Common Share:

        

  Net earnings applicable to common stockholders

   $ 7,225    $ 19,440    $ 23,531

  Adjustment to net earnings from assumed conversion of debentures (1)

     -      44      148

  Adjusted net earnings for diluted earnings per share computation

   $ 7,225    $ 19,484    $ 23,679

  Weighted-Average number of common shares outstanding:

        

    Common shares outstanding

     8,259,091      8,275,539      7,893,489

    Potential dilutive shares resulting from exercise of warrants/options (2)

     8,690      81,561      307,335

    Potential dilutive shares resulting from conversion of debentures (3)

     -      64,917      200,555

  Total average number of common shares outstanding used for dilution

     8,267,781      8,422,017      8,401,379

Diluted Earnings Per Common Share

   $ 0.87    $ 2.31    $ 2.82

 

  (1)

Represents interest expense on dilutive convertible debentures, net of taxes, that would not occur if they were assumed converted.

  (2)

All outstanding options/warrants were considered for the EPS computations, except for 132,040 options granted in December 2007, which were not dilutive because the exercise price was above the average market price of the Class A common stock during 2008.

  (3)

At December 31, 2008 and 2007, there were no outstanding convertible debentures. At December 31, 2006, there were convertible outstanding debentures (principal and accrued interest) totaling $2.9 million and the debentures plus accrued interest were convertible into common stock at a price of $16.00 per share in 2006. Shares shown in the table above were calculated based on average balances outstanding during each year.

 

17.

Contingencies

The Company is periodically a party to or otherwise involved in legal proceedings arising in the normal course of business, such as foreclosure proceedings. Based on review and consultation with legal counsel, management does not believe that there is any pending or threatened proceeding against the Company, which, if determined adversely, would have a material effect on the business, results of operations, financial position or liquidity of the Company.

 

18.

Contractual Death Benefit Payments

IBC and IMC are contractually obligated to pay death benefits to the spouse of each company’s former Chairman, Jerome Dansker, pursuant to the terms of the employment agreements between Jerome Dansker and those two companies. The employment agreements require the payment to his spouse of an amount called the “Distribution Amount” during a period called the “Distribution Term.” The Distribution Amount, in the case of IBC is 25% of the amounts that would have been paid monthly to Jerome Dansker as salary by IBC and the Distribution Term is the balance of the term of the agreement, or through June 30, 2014. In the case of IMC, the Distribution Amount is 50% of the amounts that would have been paid monthly to Jerome Dansker as salary by IMC and the Distribution Term is likewise through June 30, 2014.

As a result of the death of the former Chairman in August 2006, a consolidated death benefit payable and corresponding expense of $1.5 million was recorded in the third quarter of 2006. The payable is included in the consolidated balance sheet in the line item “other liabilities” and the expense is included in the consolidated statement of earnings in the line item “salaries and employee benefits expense.”

 

85


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

18.

Contractual Death Benefit Payments, Continued

The amount recorded represented the estimated net present value of the total monthly death benefit payments of $1.9 million that is payable to Jerome Dansker’s spouse through June 30, 2014. The difference between the estimated net present value and the total payments of $1.9 million is being recorded as interest expense in future periods through June 30, 2014 and included as a component of “salaries and employee benefits expense.”

At December 31, 2008, death benefit payments remaining totaled $1.5 million are due as follows: $0.2 million in 2009 and 2010, $0.3 million each year from 2011 to 2013 and $0.2 million in 2014. In the event of the death of Jerome Dansker’s spouse prior to the June 30, 2014, any remaining unpaid payments will be paid in a lump sum to the spouse’s estate.

 

19.

Off-Balance Sheet Financial Instruments

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These instruments are in the form of commitments to extend credit, unused lines of credit and standby letters of credit, and may involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated financial statements. The Company’s maximum exposure to credit risk is represented by the contractual amount of those instruments.

Commitments to extend credit are agreements to lend funds to a customer as long as there is no violation of any condition established in the contract. Such commitments generally have fixed expiration dates or other termination clauses and normally require payment of fees to the Company. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. Standby letters of credit are conditional commitments issued by INB to guarantee the performance of a customer to a third party. The credit risk involved in the underwriting of letters of credit is essentially the same as that involved in originating loans.

The contractual amounts of off-balance sheet financial instruments are as follows:

 

     At December 31,

($ in thousands)

     2008      2007

Unfunded loan commitments

   $ 38,637    $ 82,545

Available lines of credit

     915      654

Standby letters of credit

     -      300
     $ 39,552    $ 83,499

 

20.

Regulatory Capital

The Company is subject to regulation, examination and supervision by the FRB. INB is also subject to regulation, examination and supervision by the Federal Deposit Insurance Corporation (FDIC) and the Office of the Comptroller of the Currency of the United States of America (OCC).

The Company (on a consolidated basis) and INB are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet them can initiate certain mandatory and possible discretionary actions by the regulators that, if undertaken, could have a direct material effect on the Company’s and INB’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and INB must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. These capital amounts are also subject to qualitative judgement by the regulators about components, risk weighting and other factors. Quantitative measures established by the regulations to ensure capital adequacy require the Company, on a consolidated basis, and INB on a stand alone basis, to maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets, as defined by the regulations.

 

86


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

20.

Regulatory Capital, Continued

The Federal Reserve allows trust preferred securities to be included in the Tier 1 capital of bank holding companies (BHC), but with stricter limitations on the use of such securities becoming fully effective by March 31, 2009 as discussed in the section entitled “Regulatory Capital” in Management’s Discussion of Financial Condition and Results of Operations” in this report. Until then, BHCs generally must comply with the current Tier 1 capital limits. As of December 31, 2008 and 2007, assuming IBC had excluded all of its eligible trust preferred securities (which totaled $55 million) from Tier 1 Capital and included such amount in Tier 2 capital, the Company would still have exceeded its minimum capital requirement threshold under the regulatory framework for prompt corrective action.

Management believes, as of December 31, 2008 and 2007, that the Company and INB met all capital adequacy requirements to which they are subject. The most recent notification from INB’s regulators categorized INB as a well-capitalized institution under the regulatory framework for prompt corrective action, which requires minimum Tier 1 leverage and Tier 1 and total risk-based capital ratios of 5%, 6% and 10%, respectively. As of the date of filing of this report on Form 10-K, management is not aware of any conditions or events that would have changed INB’s designation as a well-capitalized institution.

The table that follows presents information regarding capital adequacy.

 

     Actual     Minimum Capital
Requirements
    Minimum to Be
Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
 

($ in thousands)

     Amount    Ratio       Amount    Ratio       Amount    Ratio  

Consolidated as of December 31, 2008:

                  

    Total capital to risk-weighted assets

   $ 290,429    15.52 %   $ 149,707    8.00 %     NA    NA  

    Tier 1 capital to risk-weighted assets

   $ 266,974    14.27 %   $ 74,854    4.00 %     NA    NA  

    Tier 1 capital to average assets

   $ 266,974    12.21 %   $ 87,470    4.00 %     NA    NA  

Consolidated as of December 31, 2007:

                  

    Total capital to risk-weighted assets

   $ 256,154    14.78 %   $ 138,650    8.00 %     NA    NA  

    Tier 1 capital to risk-weighted assets

   $ 234,561    13.53 %   $ 69,325    4.00 %     NA    NA  

    Tier 1 capital to average assets

   $ 234,561    11.59 %   $ 80,944    4.00 %     NA    NA  

Intervest National Bank at December 31, 2008:

                  

    Total capital to risk-weighted assets

   $251,109    13.88 %   $ 144,726    8.00 %   $ 180,908    10.00 %

    Tier 1 capital to risk-weighted assets

   $228,435    12.63 %   $ 72,363    4.00 %   $ 108,545    6.00 %

    Tier 1 capital to average assets

   $228,435    10.79 %   $ 84,670    4.00 %   $ 105,838    5.00 %

Intervest National Bank at December 31, 2007:

                  

    Total capital to risk-weighted assets

   $218,358    13.42 %   $ 130,164    8.00 %   $ 162,705    10.00 %

    Tier 1 capital to risk-weighted assets

   $198,090    12.17 %   $ 65,082    4.00 %   $ 97,623    6.00 %

    Tier 1 capital to average assets

   $198,090    10.35 %   $ 76,579    4.00 %   $ 95,723    5.00 %

 

21.

Fair Value of Financial Instruments

The carrying and estimated fair values of the Company’s financial instruments are as follows:

 

     At December 31, 2008    At December 31, 2007

($ in thousands)

    

 

Carrying

Value

    

 

Fair

Value

    

 

Carrying

Value

    

 

Fair

Value

Financial Assets:

           

Cash and cash equivalents

   $ 54,903    $ 54,903    $ 33,086    $ 33,086

Securities held to maturity, net

     475,581      475,100      344,105      345,536

FRB and FHLB stock

     8,901      8,901      6,351      6,351

Loans receivable, net

     1,677,187      1,710,506      1,592,439      1,621,534

Loan fees receivable

     8,590      6,768      9,781      7,841

Accrued interest receivable

     11,965      11,965      10,981      10,981

Financial Liabilities:

           

Deposits

     1,864,135      1,900,143      1,659,174      1,663,845

Borrowed funds plus accrued interest payable

     149,566      152,684      136,434      143,109

Accrued interest payable on deposits

     6,868      6,868      6,706      6,706

Off-Balance Sheet Instruments: commitments to lend

     416      416      564      564

 

87


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

21.

Fair Value of Financial Instruments, Continued

Fair value estimates are made at a specific point in time based on available information. Where available, quoted market prices are used. However, a significant portion of the Company’s financial instruments, such as mortgage loans, do not have an active marketplace in which they can be readily sold or purchased to determine fair value. Consequently, fair value estimates for such instruments are based on assumptions made by management that include the instrument’s credit risk characteristics and future estimated cash flows and prevailing interest rates. As a result, these fair value estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Accordingly, changes in any of management’s assumptions could cause the fair value estimates to deviate substantially. The fair value estimates also do not reflect any additional premium or discount that could result from offering for sale, at one time, the Company’s entire holdings of a particular financial instrument, nor estimated transaction costs.

Further, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on and have not been considered in the fair value estimates. Finally, fair value estimates do not attempt to estimate the value of anticipated future business, the Company’s customer relationships, branch network, and the value of assets and liabilities that are not considered financial instruments, such as core deposit intangibles and premises and equipment.

The following methods and assumptions were used to estimate the fair value of financial instruments:

Securities. The estimated fair value of securities held to maturity is based on quoted market prices. The estimated fair value of the FRB and FHLB stock approximates carrying value since the securities do not present credit concerns and are redeemable at cost.

Loans Receivable. The estimated fair value of loans is based on a discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The estimated fair value of impaired loans was determined using the guidance of SFAS 157. Management can make no assurance that its perception and quantification of credit risk would be viewed in the same manner as that of a potential investor. Therefore, changes in any of management’s assumptions could cause the fair value estimates of loans to deviate substantially.

Deposits. The estimated fair value of deposits with no stated maturity, such as savings, money market, checking and noninterest-bearing demand deposit accounts approximates carrying value. The estimated fair value of certificates of deposit are based on the discounted value of their contractual cash flows. The discount rate used in the present value computation was estimated by comparison to current interest rates offered by INB for certificates of deposit with similar remaining maturities.

Borrowed Funds and Accrued Interest Payable. The estimated fair value of borrowed funds and related accrued interest payable is based on a discounted cash flow analysis. The discount rate used in the present value computation was estimated by comparison to what management believes to be the Company’s incremental borrowing rate for similar arrangements.

All Other Financial Assets and Liabilities. The estimated fair value of cash and cash equivalents, accrued interest receivable and accrued interest payable on deposits approximates their carrying values since these instruments are payable on demand or have short-term maturities. The estimated fair value of loan fees receivable is based on the discounted value of their contractual cash flows using the same discount rate that is used to value loans receivable.

Off-Balance Sheet Instruments. The carrying amounts of commitments to lend approximated estimated fair value. The fair value of commitments to lend is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counter party’s credit standing.

 

88


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

22.

Business Segment Information

The provisions of SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information,” defines an operating segment as a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses whose separate financial information is available and is evaluated regularly by a company’s chief operating decision makers to perform resource allocations and performance assessments.

The Company’s business segment is banking and real estate lending as described in more detail in note 1 herein and this note should be read in its entirety. IBC’s Executive Committee of the Board of Directors normally makes the significant day-to-day operating decisions for IBC and its subsidiaries. The Executive Committee generally uses criteria such as revenue and earnings performance as well as cost of funds to determine operating, strategic and resource allocation decisions among IBC’s subsidiaries. The accounting policies of the segments identified below are the same as those described in the summary of significant accounting policies. The revenues and net earnings of the segments are not necessarily indicative of the amounts which would be achieved if intercompany transactions were ignored.

The following table presents certain information regarding the Company’s operations by business segment:

 

    

Revenues, Net of Interest
Expense

   

Net Earnings

  

Total Assets

($ in thousands)    2008     2007     2006     2008    2007    2006    2008    2007

INB (1)

   $ 40,278     $ 48,730     $ 51,486     $ 4,749    $ 16,766    $ 18,085    $ 2,200,895     $1,911,005

IMC

     5,222       5,766       9,793       831      890      3,126      75,467     112,067

ISC (3)

     -       -       70       -      -      1      -     -

IBC (1)

     720       872       1,284       1,645      1,784      2,319      268,972     236,502

Intersegment (2)

     (3,032 )     (4,280 )     (5,470 )     -      -      -      (273,501 )   (238,182)

Consolidated

   $ 43,188     $ 51,088     $ 57,163     $ 7,225    $ 19,440    $ 23,531    $ 2,271,833     $2,021,392

(1) The amounts for “Revenues, Net of Interest Expense” and “Net Earnings” are shown after intercompany dividends of $3.5 million in 2008, $3.6 million in 2007 and $4.9 million in 2006 that were paid by INB to IBC for debt service on trust preferred securities, the proceeds of which are invested in the capital of INB. Net earnings for IBC for 2008 is shown net of preferred dividend requirements and preferred stock discount amortization.

(2) Intersegment revenues, net of interest expense, arise from intercompany management and loan origination service agreements. All significant intercompany balances and transactions are eliminated in consolidation. INB had a servicing agreement with IMC to provide INB with mortgage loan origination services for the reporting periods above. The services included: the identification of potential properties and borrowers; the inspection of properties constituting collateral for such loans; the negotiation of the terms and conditions of such loans in accordance with INB’s underwriting standards; preparing commitment letters; and coordinating the loan closing process. IMC’s personnel performed the services and the expenses associated with the services were borne by IMC. INB paid $2.6 million, $3.8 million and $5.0 million in 2008, 2007 and 2006, respectively, to IMC in connection with this servicing agreement. IBC receives management fees from INB and IMC as a result of providing services to these subsidiaries related to corporate finance and planning and intercompany administration, and to act as a liaison in various corporate matters. Management fees amounted to $0.5 million in 2008, 2007 and 2006.

(3) In October 2006, the limited operations of Intervest Securities Corporation, another wholly owned subsidiary of IBC were discontinued. Intervest Securities Corporation was a broker/dealer whose business activities were not material to the consolidated financial statements. Its only revenues had been derived from participating as a selected dealer from time to time in offerings of debt securities, primarily those of IMC.

 

89


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

23.

IBC Financial Information

Condensed Balance Sheets

 

     At December 31,
($ in thousands)    2008    2007

ASSETS

     

Cash and due from banks

   $ 24    $ 31

Short-term investments

     2,851      1,541

Total cash and cash equivalents

     2,875      1,572

Loans receivable, net (net of allowance for loan losses of $30)

     2,559      2,593

Investment in consolidated subsidiaries

     260,179      228,819

Investment in unconsolidated subsidiaries—Intervest Statutory Trusts

     1,702      1,702

Deferred debenture offering costs, net of amortization

     927      964

Premises and equipment, net

     665      791

All other assets

     65      61

Total assets

   $ 268,972    $ 236,502

LIABILITIES

     

Debentures payable - capital securities

   $ 56,702    $ 56,702

Accrued interest payable on debentures

     122      137

All other liabilities

     174      102

Total liabilities

     56,998      56,941

STOCKHOLDERS’ EQUITY

     

Preferred equity, net of preferred stock discount

     23,080      -

Common equity

     188,894      179,561

Total stockholders’ equity

     211,974      179,561

Total liabilities and stockholders’ equity

   $ 268,972    $ 236,502

Condensed Statements of Earnings

 

     For the Year Ended December 31,
($ in thousands)    2008    2007    2006

Interest income

   $ 259    $ 511    $ 852

Dividend income from subsidiary (1)

     3,507      3,540      4,884

Interest expense

     3,496      3,647      4,910

Net interest and dividend income

     270      404      826

Credit for loan losses

     -      55      -

Management fee income from subsidiaries

     450      450      450

Income from mortgage lending activities

     -      18      8

Loss on the early extinguishment of debentures

     -      19      391

All other noninterest expenses

     582      616      775

Income before income taxes

     138      292      118

Credit for income taxes (2)

     1,548      1,492      2,201

Net earnings before earnings of subsidiaries

     1,686      1,784      2,319

Equity in undistributed earnings of Intervest National Bank

     4,749      16,766      18,085

Equity in undistributed earnings of Intervest Mortgage Corporation

     831      890      3,126

Equity in undistributed earnings of Intervest Securities Corporation

     -      -      1

Consolidated net earnings

     7,266      19,440      23,531

Preferred stock dividend requirements and discount amortization (3)

     41      -      -

Consolidated net earnings available to common stockholders

   $ 7,225    $ 19,440    $ 23,531
  (1)

Represent dividends paid to IBC from INB to provide funds for the debt service on the debentures payable - capital securities. This debt service is included in IBC’s interest expense. The proceeds from the capital securities are invested in the capital of INB.

  (2)

Dividends from subsidiaries are eliminated in consolidation and are not included in IBC’s computation of pre-tax income for purposes of computing income taxes.

  (3)

Represents accrued dividends on $25 million of 5% cumulative preferred stock issued December 23, 2008 and amortization of related preferred stock discount.

 

90


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

23.

IBC Financial Information, Continued

Condensed Statements of Cash Flows

 

    

For the Year Ended December 31,

 

($ in thousands)

     2008       2007       2006  

OPERATING ACTIVITIES

      

Consolidated net earnings

   $ 7,266     $ 19,440     $ 23,531  

Adjustments to reconcile net earnings to net cash provided by operating activities:

      

Equity in earnings of subsidiaries

     (9,087 )     (21,196 )     (26,096 )

Cash dividends received from subsidiary

     3,507       3,540       4,884  

Credit for loan losses

     -       (55 )     -  

Depreciation and amortization

     127       127       126  

Amortization of deferred debenture costs

     37       43       86  

Loss on the early extinguishment of debentures

     -       19       391  

Amortization of deferred loan fees, net

     (16 )     (16 )     (2 )

Deferred income tax expense (benefit)

     55       6       (49 )

(Decrease) increase in accrued interest payable on debentures

     (15 )     (433 )     168  

Change in all other assets and liabilities, net

     (355 )     870       (6,790 )

Net cash provided by (used in) operating activities

     1,519       2,345       (3,751 )

INVESTING ACTIVITIES

      

(Investment in) return of capital from subsidiaries, net

     (25,000 )     -       660  

Purchase of equipment and leasehold improvements

     -       -       (34 )

Net decrease in loans receivable

     49       6,469       2,394  

Net cash (used in) provided by investing activities

     (24,951 )     6,469       3,020  

FINANCING ACTIVITIES

      

Gross proceeds from issuance of debentures

     -       -       10,310  

Principal repayments of debentures

     -       (1,830 )     (16,714 )

Cash received from issuance of preferred stock and common stock warrant

     25,000       -       -  

Cash received from issuance of common stock upon exercise of stock warrants

     1,467       -       3,345  

Excess tax benefit from exercise of stock warrants recorded to paid in capital

     336       -       6,248  

Class A common stock repurchased

     -       (10,000 )     -  

Cash dividends paid to common stockholders

     (2,068 )     (2,112 )     -  

Net cash provided by (used in) financing activities

     24,735       (13,942 )     3,189  

Net increase (decrease) in cash and cash equivalents

     1,303       (5,128 )     2,458  

Cash and cash equivalents at beginning of year

     1,572       6,700       4,242  

Cash and cash equivalents at end of year

   $ 2,875     $ 1,572     $ 6,700  

SUPPLEMENTAL DISCLOSURES

      

Cash paid (received) during the year for:

      

Interest

   $ 3,474     $ 4,037     $ 4,656  

Income taxes

     (1,592 )     (2,234 )     (1,445 )

Noncash transactions:

      

Subsidiaries’ compensation expense related to common stock options

     443       245       -  

Preferred dividend requirements and amortization of preferred stock discount

     41       -       -  

Conversion of debentures into Class A common stock:

      

Principal converted

     -       1,130       430  

Accrued interest payable converted

     -       826       323  

Unamortized debenture offering costs converted

     -       (14 )     (9 )

 

91


Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2008, 2007 and 2006

 

 

24.

Selected Quarterly Financial Data (Unaudited)

The following information is as of or for the period ended:

 

    

2008

 
($ in thousands, except per share amounts)    Q1     Q2     Q3     Q4  

Interest and dividend income

   $ 31,788     $ 31,776     $ 33,508     $ 31,425  

Interest expense

     22,933       22,712       22,424       22,266  

Net interest and dividend income

     8,855       9,064       11,084       9,159  

Provision for loan losses

     2,263       2,753       3,446       2,696  

Net interest and dividend income after provision for loan losses

     6,592       6,311       7,638       6,463  

Noninterest income

     943       1,139       2,318       626  

Noninterest expenses

     3,518       4,197       5,276       5,882  

Earnings before income taxes

     4,017       3,253       4,680       1,207  

Provision for income taxes

     1,736       1,392       2,054       709  

Net earnings

     2,281       1,861       2,626       498  

Preferred dividend requirements and discount amortization

     -       -       -       41  

Net earnings available to common stockholders

   $ 2,281     $ 1,861     $ 2,626     $ 457  

Basic earnings per common share

   $ 0.28     $ 0.22     $ 0.32     $ 0.05  

Diluted earnings per common share

   $ 0.28     $ 0.22     $ 0.32     $ 0.05  

Cash dividends paid per common share

   $ -     $ 0.25     $ -     $ -  

Return on average assets

     0.44 %     0.34 %     0.48 %     0.09 %

Return on average common equity

     5.01 %     4.04 %     5.69 %     1.07 %

Total assets

   $ 2,165,017     $ 2,207,170     $ 2,180,746     $ 2,271,833  

Total cash, short-term investments and security investments

     461,324       456,088       443,725       539,385  

Total loans, net of unearned fees

     1,677,119       1,723,213       1,691,851       1,705,711  

Total deposits

     1,781,188       1,809,683       1,734,820       1,864,135  

Total borrowed funds and related accrued interest payable

     159,189       168,063       210,551       149,566  

Total stockholders’ equity

     183,703       183,549       186,230       211,974  
        
    

2007

 
($ in thousands, except per share amounts)    Q1     Q2     Q3     Q4  

Interest and dividend income

   $ 33,265     $ 34,082     $ 32,384     $ 32,185  

Interest expense

     21,695       22,489       22,834       22,635  

Net interest and dividend income

     11,570       11,593       9,550       9,550  

Provision for loan losses

     854       715       1,523       668  

Net interest and dividend income after provision for loan losses

     10,716       10,878       8,027       8,882  

Noninterest income

     1,602       1,842       3,677       1,704  

Noninterest expenses

     2,769       3,117       3,216       3,774  

Earnings before income taxes

     9,549       9,603       8,488       6,812  

Provision for income taxes

     4,196       4,236       3,647       2,933  

Net earnings available to common stockholders

   $ 5,353     $ 5,367     $ 4,841     $ 3,879  

Basic earnings per common share

   $ 0.64     $ 0.64     $ 0.59     $ 0.48  

Diluted earnings per common share

   $ 0.62     $ 0.63     $ 0.58     $ 0.48  

Cash dividends paid per common share

   $ -     $ 0.25     $ -     $ -  

Return on average assets

     1.08 %     1.05 %     0.95 %     0.77 %

Return on average common equity

     12.45 %     12.09 %     10.96 %     8.76 %

Total assets

   $ 2,040,658     $ 2,052,831     $ 2,033,662     $ 2,021,392  

Total cash, short-term investments and security investments

     463,776       407,519       377,433       383,542  

Total loans, net of unearned fees

     1,550,370       1,618,491       1,628,387       1,614,032  

Total deposits

     1,677,705       1,636,287       1,673,443       1,659,174  

Total borrowed funds and related accrued interest payable

     144,658       190,007       136,247       136,434  

Total stockholders’ equity

     175,498       177,720       177,182       179,561  

 

92


Table of Contents
Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

Not Applicable

Item 9A. Controls and Procedures

The Company’s management evaluated, with the participation of its Principal Executive and Financial Officers, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, the Principal Executive and Financial Officers have concluded that the Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports the Company files or furnishes under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations, and are operating in an effective manner.

There has been no change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 9B. Other Information - Not Applicable

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

Directors. The information required by this item is contained under the section entitled “Proposal One: Election of Directors” of IBC’s definitive proxy statement for its 2009 Annual Meeting (the “Proxy Statement”) to be held in May 2009, which will be filed with the SEC within 120 days from December 31, 2008, and is incorporated herein by reference.

Executive Officers. The information required by this item is set forth at the end of Part I of this report under the caption “Executive Officers and Other Key Employees.”

Compliance with Section 16(a) Beneficial Ownership Reporting Compliance. The information required by this item is contained under the section entitled “Compliance with Section 16(a) of the Securities Exchange Act of 1934” in the Proxy Statement and is incorporated herein by reference.

Audit Committee Financial Expert. The information required by this item regarding the Audit Committee of the Company’s Board of Directors, including information regarding audit committee financial experts serving on the Audit Committee is contained in the section of the Proxy Statement entitled “Corporate Governance Principles and Board Matters” and is incorporated herein by reference.

Code of Business Conduct and Ethics. The Company has a written code of business conduct and ethics that applies to its directors, officers and employees, and also has a written code of ethics for its principal executive and financial officers. The Company’s Audit Committee has procedures for the submission of complaints or concerns regarding financial statement disclosures and other matters. A copy of these documents will be furnished without charge to beneficial holders of Class A common stock by writing to: Intervest Bancshares Corporation, Attention: Secretary, One Rockefeller Plaza, Suite 400, New York, NY 10020.

 

Item 11. Executive Compensation

The information required by this item is contained in the section entitled “Executive Compensation” of the Proxy Statement and is incorporated /herein by reference.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item is contained in the sections entitled “Security Ownership of Certain Beneficial Owners and Management” and “Stock Warrant Exercises, Grants and Outstanding Equity Awards” of the Proxy Statement and are incorporated herein by reference.

 

Item 13. Certain Relationships and Related Transactions and Director Independence

The information required by this item is contained in the sections entitled “Corporate Governance Principles and Board Matters” and “Certain Relationships and Related Transactions” of the Proxy Statement and is incorporated herein by reference.

 

Item 14. Principal Accountant Fees and Services

The information required by this item is contained in the section entitled “Independent Public Accountants” of the Proxy Statement and is incorporated herein by reference.

 

93


Table of Contents

PART IV

Item 15. Exhibits and Financial Statement Schedules

 

(a)

Documents Filed as Part of this Report

 

  (1)

Financial Statements: See Part II Item 8 “Financial Statements and Supplementary Data”

 

  (2)

Financial Statement Schedules: See Part II Item 8 “Financial Statements and Supplementary Data”

 

  (3)

Exhibits: The following exhibits are filed herein as part of this Form 10-K:

 

Exhibit

Number

 

Exhibit Description

   Incorporated by Reference
    

Form

  

File

Number

  

Exhibit

  

Filing

Date

  2.1 *  

Agreement and Plan of Merger dated as of November 1, 1999 by and among IBC, ICNY Acquisition Corporation and Intervest Corporation of New York

   DEFS-

14A

   000-23377    Annex A    02/10/00
  2.2 *   Stock Purchase Agreement dated as of December 18, 2002, by and between IBC and Jean Dansker regarding the purchase and sale of the issued and outstanding shares of Intervest Securities Corporation    S-1    333-26493    2.2    07/08/05
  3.1 *   Restated Certificate of Incorporation of IBC    10-Q    000-23377    3.0    08/07/06
  3.2 *   Bylaws of IBC as amended    8-K    000-23377    3.1    12/17/07
  3.3 *   Certificate of designation of IBC preferred stock issued to U.S. Treasury dated as of December 18, 2008    8-K    000-23377    3.1    12/23/08
  4.1 *   Form of Certificate for Shares of Class A Common Stock of IBC    SB-2    033-82246    4.1    09/15/04
  4.2 *   Form of Certificate for Shares of Class B Common Stock of IBC    SB-2    033-82246    4.1    09/15/04
  4.3 *   Form of Warrant for Class B Common Stock issued to Mr. Jerome Dansker    10-KSB    033-82246    4.2    03/21/96
  4.4 *   Form of Warrant for Class A Common Stock    SB-2    033-82246    4.3    09/15/04
  4.5 *   Form of Warrant between IBC and the Bank of New York    SB-2    033-82246    4.4    09/15/04
  4.6 *   Warrant issued to U.S. Treasury to purchase Class A Common Stock    8-K    000-23377    4.1    12/23/08
  4.7 *   Form of Indenture between IBC and U.S Bank National Association dated as of September 17, 2003    10-K    000-23377    4.9    03/19/04
  4.8 *   Form of Indenture between IBC and U.S Bank National Association dated as of March 17, 2004    10-Q    000-23377    4.10    11/12/04
  4.9 *   Form of Indenture between IBC and Wilmington Trust Company dated as of September 20, 2004    10-Q    000-23377    4.11    11/12/04
  4.10 *   Form of Indenture between IBC and Wilmington Trust Company dated as of September 21, 2006    10-Q    000-23377    4.1    11/02/06
  4.11 *   Form of Indenture between IMC and The Bank of New York dated as of April 1, 2005    10-Q    033-27404    4.0    05/16/05
  4.12 *   Form of Indenture between IMC and The Bank of New York dated as of June 14, 2005    S-11    333-125793    4.1    06/14/05
  4.13 *   Form of Indenture between IMC and The Bank of New York dated as of July 1, 2006    S-11    333-132403    4.1    03/14/06
10.1 +*   Employment and Supplemental Benefits Agreement between IBC and Jerome Dansker dated as of July 1, 2004    10-Q    000-23377    10.0    11/12/04
10.2 +*   Employment and Supplemental Benefits Agreement IBC and Lowell S. Dansker dated as of July 1, 2004    10-Q    000-23377    10.1    11/12/04
10.3 *   Mortgage Servicing Agreement dated as of April 1, 2002, as supplemented on October 21, 2004 for the purpose of clarification of the intent of the original agreement between IBC’ subsidiaries, INB and IMC    10-Q    033-27404    10.1    11/15/04
10.4 +*   Employment Agreement between IMC and Jerome Dansker dated as of July 1, 1995    S-11    033-96662    10.2    09/07/95
10.5 +*   Amendment to Employment Agreement between IMC and Jerome Dansker dated as of August 3, 1998    10-K    033-27404    10.1    03/31/99
10.6 +*   Amendment to Employment Agreement between IMC and Jerome Dansker dated as of July 1, 2004    10-Q    033-27404    10.0    11/10/05

 

94


Table of Contents

Exhibit

Number

 

Exhibit Description

   Incorporated by Reference
    

Form

  

File

Number

  

Exhibit

  

Filing

Date

10.7 +*  

Letter Agreement between IBC and Jean Dansker dated as of October 4, 2006

   8-K    000-23377    99.1    10/06/06
10.8 +*  

IBC Long Term Incentive Plan

   S-8    333-138651    4.4    11/13/06
10.9 + *  

Form of Non-Qualified Option Agreement - 2007

   10-K    000-23377    10.9    2/29/2008
10.10+ **  

Form of Non-Qualified Option Agreement - 2008

                   
10.11+*  

Employment Agreement between IMC and Jerome Dansker, dated as of July 1, 1995

   S-11    033-96662    10.2    11/15/04
10.12+**  

Form of Employment Agreement between INB and certain executive officers

dated as of January 1, 2009

                   
10.13+*  

Amendment to Employment Agreement between IBC and Lowell Dansker dated as of June 21, 2007

   8-K    000-23377    10.1    6/25/07
10.14 *  

Securities purchase agreement letter between IBC and U.S. Treasury dated as of December 23, 2008

   8-K    000-23377    10.1    12/23/08
10.15 *  

Form of waiver dated as of December 23, 2008

   8-K    000-23377    10.2    12/23/08
12.0 **  

Computation of ratios of earnings to fixed charges

                   
14.1 *  

Code of Business Conduct

   10-K    000-23377    14.1    03/28/05
14.2 *  

Code of Ethics

   10-K    000-23377    14.2    03/28/05
14.3 *  

Procedures for Submissions Regarding Questionable Accounting, Internal Accounting Controls and Auditing Matters

   10-K    000-23377    14.3    3/12/07
21.0 **  

Subsidiaries

                   
23.0 **  

Consent of Independent Registered Public Accounting Firm

                   
31.0 **  

Certification of the principal executive officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002

                   
31.1 **  

Certification of the principal financial officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002

                   
32.0 **  

Certification of the principal executive and financial officers pursuant to Section 906 of The Sarbanes-Oxley Act of 2002

                   

* Previously filed.     ** Filed herewith.     + Denotes management contract or compensatory plan or arrangement.

 

95


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the date indicated.

INTERVEST BANCSHARES CORPORATION

(Registrant)

 

By:  

/s/ Lowell S. Dansker

    Date:  

                                    February 26, 2009

 

    Lowell S. Dansker,

    Chairman and Chief Executive Officer (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the

following persons on behalf of the registrant and in the capacities and on the date indicated.

Chairman and Chief Executive Officer:

(Principal Executive Officer):

 

By:   /s/ Lowell S. Dansker     Date:  

                                    February 26, 2009

      Lowell S. Dansker      

Chief Financial and Accounting Officer:

(Principal Financial Officer):

 

By:  

/s/ John J. Arvonio

    Date:  

                                    February 26, 2009

      John J. Arvonio      

Vice President, Secretary and Director:

 

By:  

/s/ Stephen A. Helman

    Date:  

                                    February 26, 2009

      Stephen A. Helman      

Directors:

 

By:  

/s/ Michael A. Callen

    Date:  

                                    February 26, 2009

      Michael A. Callen      

 

By:  

/s/ Paul R. DeRosa

    Date:  

                                    February 26, 2009

      Paul R. DeRosa      

 

By:  

/s/ Wayne F. Holly

    Date:  

                                    February 26, 2009

      Wayne F. Holly      

 

   
By:  

/s/ Lawton Swan, III

    Date:  

                                    February 26, 2009

      Lawton Swan, III      

 

By:  

/s/ Thomas E. Willett

    Date:  

                                    February 26, 2009

      Thomas E. Willett      

 

By:  

/s/ David J. Willmott

    Date:  

                                    February 26, 2009

      David J. Willmott      

 

By:  

/s/ Wesley T. Wood

    Date:  

                                    February 26, 2009

      Wesley T. Wood      

 

96

EX-10.10 2 dex1010.htm FORM OF NON-QUALIFIED OPTION AGREEMENT - 2008 Form of Non-Qualified Option Agreement - 2008

Exhibit 10.10

FORM OF NON-QUALIFIED STOCK OPTION AGREEMENT

THIS AGREEMENT, entered into as of the Grant Date (as defined in Section 1), by and between the Participant and Intervest Bancshares Corporation (the “Company”);

WITNESSETH THAT:

WHEREAS, the Company maintains the Intervest Bancshares Corporation Long-Term Incentive Plan (the “Plan”), which is incorporated into and forms a part of this Agreement, and the Participant has been selected by the committee administering the Plan (the “Committee”) to receive a Non-Qualified Stock Option Award under the Plan;

NOW, THEREFORE, IT IS AGREED, by and between the Company and the Participant, as follows:

1.         Terms of Award. The following terms used in this Agreement shall have the meanings set forth in this Section 1:

 

  (a) The “Participant” is                     

 

  (b) The Grant Date is                     

 

  (c) The number of “Covered Shares” is              shares of Class A Common Stock.

 

  (d) The Exercise Price is $7.50 per share.

Other terms used in this Agreement are defined in Section 8 or elsewhere in this Agreement.

2.         Award and Exercise Price The Participant is hereby granted an option (the “Option”) to purchase the number of Covered Shares of Stock at the Exercise Price per share as set forth in Section 1. The Option is not intended to qualify as an “Incentive Stock Option,” as defined in the Plan and in Section 422(b) of the Code.

3.         Date of Exercise. The Option is immediately exercisable as to all of the Covered Shares.

4.         Expiration. The Option, to the extent not theretofore exercised, shall not be exercisable on or after the Expiration Date. The “Expiration Date” shall be earliest to occur of:

(a)         the ten-year anniversary of the Grant Date;

(b)         if the Participant’s Date of Termination occurs by reason of Disability or death, the one-year anniversary of such Date of Termination;


(c)         If the Participant’s Date of Termination occurs for reasons other than death or Disability, ninety (90) days after the Date of Termination.

In the event of the Participant’s death while in the employ of the Company, the Participant’s executors or administrators (or the person or persons to whom the Participant’s rights under the Option shall have passed by the Participant’s will or by the laws of descent and distribution) may exercise, any unexercised portion of the Option. No extension of time beyond the Participant’s Date of Termination shall permit exercise beyond the date such Option would otherwise expire if no termination had occurred.

5.         Method of Option Exercise. The Option may be exercised in whole or in part by filing a written notice with the Secretary of the Company at its corporate headquarters prior to the Expiration Date. Such notice shall (a) specify the number of shares of Stock which the Participant elects to purchase; provided, however, that not less than ten (10) shares of Stock may be purchased at any one time unless the number purchased is the total number of shares available for purchase at that time under the Option, and (b) be accompanied by payment of the Exercise Price for such shares of Stock indicated by the Participant’s election. Payment shall be by cash or by check payable to the Company, or, at the discretion of the Committee at any time: (a) all or a portion of the Exercise Price may be paid by the Participant by delivery of shares of Stock acceptable to the Committee (including, if the Committee so approves, the withholding of shares otherwise issuable upon exercise of the Option) and having an aggregate Fair Market Value (valued as of the date of exercise) that is equal to the amount of cash that would otherwise be required; and (b) the Participant may pay the Exercise Price by authorizing a third party to sell shares of Stock (or a sufficient portion of the shares) acquired upon exercise of the Option and remit to the Company a sufficient portion of the sale proceeds to pay the entire Exercise Price and any tax withholding resulting from such exercise.

6.         Withholding. All distributions under this Agreement are subject to withholding of all applicable taxes. At the election of the Participant, and subject to such rules as may be established by the Committee, such withholding obligations may be satisfied through the surrender of shares of Stock which the Participant already owns, or to which the Participant is otherwise entitled under the Plan.

7.         Transferability. Except as otherwise provided in this Section 7, the Option is not transferable other than as designated by the Participant by will or by the laws of descent and distribution, and during the Participant’s life, may be exercised only by the Participant or by the Participant’s guardian or legal representative. However, the Participant, with the approval of the Committee, may transfer the Option for no consideration to or for the benefit of the Participant’s Immediate Family (including, without limitation, to a trust for the benefit of the Participant’s Immediate Family or to a partnership or limited liability company for one or more members of the Participant’s Immediate Family), subject to such limits as the Committee may establish, and the transferee shall remain subject to all the terms and conditions applicable to the Option prior to such transfer. The foregoing right to transfer Option shall apply to the right to consent to amendments to this Agreement and, in the discretion of the Committee, shall also apply to the right to transfer ancillary rights associated with the Option. The term “Immediate Family” shall mean the Participant’s spouse, parents, children, stepchildren, adoptive relationships, sisters, brothers and grandchildren (and, for this purpose, shall also include the Participant).

 

2


8.         Definitions. For purposes of this Agreement, the terms listed below shall be defined as follows:

(a)         Date of Termination. The Participant’s “Date of Termination” shall be the first day occurring on or after the Grant Date on which the Participant’s employment with the Company or a Related Company, in the case of an employee, or service on the Board of Directors, in the case of a Director, terminates for any reason; provided that a termination of employment shall not be deemed to occur by reason of a transfer of the Participant between the Company and a Related Company or between two Related Companies; and further provided that the Participant’s employment shall not be considered terminated while the Participant is on a leave of absence from the Company or a Related Company approved by the Participant’s employer. If, as a result of a sale or other transaction, the Participant’s employer ceases to be a Related Company (and the Participant’s employer is or becomes an entity that is separate from the Company), the occurrence of such transaction shall be treated as the Participant’s Date of Termination caused by the Participant being discharged by the employer.

(b)         Disability. Except as otherwise provided by the Committee, the Participant shall be considered to have a “Disability” during the period in which the Participant is unable, by reason of a medically determinable physical or mental impairment, to engage in any substantial gainful activity, which condition, in the opinion of a physician selected by the Committee, is expected to have a duration of not less than 120 days.

(c)         Plan Definitions. Except where the context clearly implies or indicates the contrary, a word, term, or phrase used in the Plan is similarly used in this Agreement.

9.         Heirs and Successors. This Agreement shall be binding upon, and inure to the benefit of, the Company and its successors and assigns, and upon any person acquiring, whether by merger, consolidation, purchase of assets or otherwise, all or substantially all of the Company’s assets and business. In the event of the Participant’s death prior to exercise of this Option, the Option may be exercised by the estate of the Participant to the extent such exercise is otherwise permitted by the Agreement. Subject to the terms of the Plan, any benefits distributable to the Participant under this Agreement that are not paid at the time of the Participant’s death shall be paid at the time and in the form determined in accordance with the provisions of this Agreement and the Plan, to the beneficiary designated by the Participant in writing filed with the Committee in such form and at such time as the Committee shall require. If a deceased Participant fails to designate a beneficiary, or if the designated beneficiary of the deceased Participant dies before the Participant or before complete payment of the amounts distributable under this Agreement, the amounts to be paid under this Agreement shall be paid to the legal representative or representatives of the estate of the last to die of the Participant and the beneficiary.

10.         Administration. The authority to manage and control the operation and administration of this Agreement shall be vested in the Committee, and the Committee shall have all powers with respect to this Agreement as it has with respect to the Plan. Any interpretation of the Agreement by the Committee and any decision made by it with respect to the Agreement is final and binding.

11.         Plan Definitions. Notwithstanding anything in this Agreement to the contrary, the terms of this Agreement shall be subject to the terms of the Plan, a copy of which may be obtained by the Participant from the office of the Secretary of the Company.

 

3


12.         Amendment. This Agreement may be amended by written Agreement of the Participant and the Company, without the consent of any other person.

13.         Applicable Law. This Agreement shall be governed by and construed in accordance with the domestic laws of the State of New York without giving effect to any choice or conflict of law provision or rule (whether of the State of New York or any other jurisdiction) that would cause the application of the laws of any jurisdiction other than the State of New York.

IN WITNESS WHEREOF, the Participant has executed this Agreement, and the Company has caused these presents to be executed in its name and on its behalf, all as of the Grant Date.

 

Participant
 
Intervest Bancshares Corporation
By:    
 

Lowell S. Dansker

Its:  

Chairman & CEO

 

4

EX-10.12 3 dex1012.htm FORM OF EMPLOYMENT AGREEMENT Form of Employment Agreement

Exhibit 10.12

FORM OF EMPLOYMENT AGREEMENT

THIS AGREEMENT made and entered into as of the 1st day of January, 2009 by and among Intervest National Bank, (hereinafter “Intervest”) and                          (hereinafter “Executive”);

WITNESSETH:

WHEREAS, the Board of Directors of Intervest recognizing value of the experience and knowledge of Executive to business of Intervest, desires to retain the valuable services and business counsel of Executive, it being in the best interest of Intervest to arrange terms of employment for Executive so as to reasonably induce Executive to remain in his capacities with Intervest for Executive’s term hereof; and

WHEREAS, Executive is willing to provide services to Intervest in accordance with the terms and conditions hereinafter set forth;

NOW, THEREFORE, for and in consideration of the mutual promises and covenants herein contained, the parties hereto agree as follows:

1.         EMPLOYMENT.         During Executive’s Employment, Intervest agrees to employ Executive and Executive agrees to accept such employment and to perform such duties and functions as the Board of Directors of Intervest, and/or Intervest’s officers as designated by the Board of Directors, may assign to Executive from time to time, but only administrative and managerial functions commensurate with Executive’s past experience and performance level. As directed by the Board of Directors, he shall perform such duties at the offices of Intervest in New York City.

Responsibility for the supervision of Executive shall rest with the Board of Directors of Intervest and its Executive Committee, which shall review Executive’s performance regularly. The Board of Directors of Intervest shall have the authority to terminate Executive, subject to the provisions outlined in Section 6 of this Agreement.

2.         TITLE.         Executive shall serve as Senior Vice President and Chief Financial Officer of Intervest.

3.         TERM OF EMPLOYMENT.         Executive’s Employment referred to in Section 1 hereof shall commence on January 1, 2009, and, subject to the termination provisions set forth below, shall end December 31, 2009, provided, however, that if (a) Executive advises Intervest in writing on or before September 1, 2009, of his desire to extend the term of the Agreement and (b) Intervest communicates its consent to such extension in writing to Executive on or before September 30, 2009, then the Agreement shall continue upon the same terms and conditions for a further one-year period until December 31, 2010, renewable by the parties from year to year thereafter pursuant to the same procedure described herein. If Intervest shall decide not to extend this Agreement, the denial shall not be construed as a termination pursuant to Paragraph 6 below.

4.         ANNUAL COMPENSATION.

 

   LSD       Executive   

 

1


4.1         Base Salary.         During Executive’s Employment, Executive shall be paid an annual base salary (hereinafter “Base Salary”) which shall be paid in equal installments in accordance with Intervest’s normal pay practices, but not less frequently than monthly. Executive’s annual Base Salary shall be $             Any increases to the Base Salary during Executive’s Employment are at the discretion of the Board of Directors of Intervest.

4.2         Bonus.         During Executive’s Employment and in addition to Executive’s Base Salary, Executive may receive a bonus payment payable prior to the end of each applicable calendar year. The granting of any such bonus is at the sole discretion of the Board of Directors of Intervest.

4.3         Additional Benefits.         During Executive’s Employment, Executive shall be provided with such employee benefits and benefit levels, including health and life insurance, etc. as may be provided by the Board of Directors of Intervest. The employee benefits shall be provided and maintained at a level of not less than what is in effect at the time this Agreement is executed. Executive shall be entitled to participate in any qualified or unqualified pension, profit sharing or other employee benefit plan adopted by Intervest hereafter.

Throughout Executive’s Employment, Executive shall also be entitled to reimbursement for reasonable business expenses incurred by him in the performance of his duties hereunder, as approved from time to time by the Board of Directors of Intervest.

5.           CHANGE IN CONTROL OF INTERVEST.

(a)         In the event of a “change in control” of Intervest, as defined herein, Executive shall be entitled, for a period of one (1) year from the date of closing of the transaction effecting such change in control, at his election, to give written notice to Intervest of termination of this Agreement and to receive a lump sum cash payment as follows:

In the event of a change of control during the first six (6) months of the Agreement, Executive will be entitled to an amount equal to compensation, as outlined in Section 4 of this Agreement, at Executive’s then current compensation level, for the balance of the Agreement through December 31, 2009 plus a bonus of six (6) months compensation and, in the event of change of control following the first six (6) month period, Executive shall be entitled to an amount equal to compensation for the balance of the Agreement through December 31, 2009 plus a bonus of three (3) months compensation.

(b)         The severance payments provided for in this Section 5 shall be paid by Intervest not later than ten (10) days after the date of notice of termination by Executive under this Section 5 or ten (10) days after the date of closing of the transaction effecting the change in control of Intervest, whichever is later.

(c)         For purposes of this Section 5, “change in control” of Intervest shall mean:

 

  (i)

any transaction, whether by merger, consolidation, asset sale, tender offer, reverse stock split or otherwise, which results in a reduction in the combined ownership of the Dansker Family (consisting of Jean Dansker, Estate of Jerome Dansker, Trust f/b/o Jean Dansker, Lowell S. Dansker, Helene Bergman and their respective heirs and assigns) to less than 10% of the aggregate outstanding shares of all classes of stock of Intervest Bancshares Corporation, computed on a fully diluted basis; or

 

  (ii)

if the Dansker Family shall cease to own a majority of the issued and outstanding shares of Class B Common Stock of Intervest Bancshares Corporation; or

 

   LSD       Executive   

 

2


  (iii)

the sale of all or substantially all of the assets of Intervest or Intervest Bancshares Corporation; or

 

  (iv)

the liquidation of Intervest or Intervest Bancshares Corporation.

6.           TERMINATION.

6.1         For Cause.         This Agreement may be terminated by the Board of Directors of Intervest without notice and without further obligation other than for accrued and unpaid compensation, for any of the following reasons:

(a)         failure of Executive to follow reasonable directions or policies of the Board of Directors of Intervest or its Executive Committee; or

(b)         gross negligence or willful misconduct of Executive materially damaging to the business of Intervest during the Executive’s Employment; or

(c)         conviction of the Executive during the Executive’s Employment of a crime involving breach of trust or moral turpitude.

In the event that Intervest discharges Executive alleging “cause” under this Section 6.1 and it is subsequently determined judicially that the termination was “without cause”, then such discharge shall be deemed a discharge without cause subject to the provisions of Section 6.2 hereof.

6.2         Without Cause.         Intervest may, upon thirty (30) days written notice to Executive, terminate this Agreement without cause at any time during the Executive’s Employment upon the condition that Executive shall be entitled, as liquidated damages in lieu of all other claims, to a severance payment as follows:

In the event of termination without cause during the first six (6) months of the Agreement, Executive will be entitled to an amount equal to compensation, as outlined in Section 4 of this Agreement, at Executive’s then current compensation level, for the balance of the Agreement through December 31, 2009, plus a bonus of six (6) months compensation and, in the event of termination without cause following the first six (6) month period, Executive shall be entitled to an amount equal to compensation for the balance of the Agreement through December 31, 2009, plus a bonus of three (3) months compensation. The severance payment provided for in this Section 6.2 shall be paid by Intervest not later than thirty (30) days after the actual date of termination of employment of Executive.

7.           ENTIRE AGREEMENT.         This Agreement constitutes the entire agreement between the parties hereto regarding the employment of Executive, and supersedes and replaces all prior agreements and understandings, whether written or unwritten, relating thereto.

8.           ASSIGNMENT.         Neither of the parties hereto may assign this Agreement without the prior written consent of the other party hereto.

9.           SEVERABILITY.         Each section and subsection of this Agreement constitutes a separate and distinct understanding, covenant and provision hereof. In the event that any provision of this Agreement shall finally be determined to be unlawful, such provision shall be deemed to be severed from this Agreement, but every other provision of this Agreement shall remain in full force and effect.

 

   LSD       Executive   

 

3


10.           GOVERNING LAW.         This Agreement shall in all respects be interpreted, construed and governed by and in accordance with the laws of the State of New York.

11.           RIGHTS OF THIRD PARTIES.         Nothing herein expressed or implied is intended to or shall be construed to confer upon or give to any person, firm or other entity, other than the parties hereto and their permitted assigns, any rights or remedies under or by reason by this Agreement.

12.           AMENDMENT.         This Agreement may not be amended orally but only by an instrument in writing duly executed by the parties hereto.

13.           NOTICES.         Any notice or other document or communication permitted or required to be given to Executive pursuant to the terms hereof shall be deemed given if personally delivered to Executive or sent to him postage prepaid, by registered or certified mail, at                          or any such other address of which Executive shall have notified Intervest in writing. Any notice or other document or other communication permitted or required to be given to Intervest pursuant to the terms hereof shall be deemed given if personally delivered or sent to Chairman of the Board, 1 Rockefeller Plaza, Suite 400, New York, New York 10020-2002, postage prepaid, by registered or certified mail or at such other address as Intervest shall have notified Executive in writing.

14.           WAIVER.         The waiver by either party hereto of a breach of any provision of this Agreement by the other shall not operate or be construed as a waiver of any subsequent breach of the same or any other provision of this Agreement by the breaching party.

15.           The Employee acknowledges that the Employer’s parent company is a party to a Letter Agreement with the United States Department of the Treasury in connection with that Department’s TARP Capital Purchase Program (the “Program”) and that the Employee has executed a waiver in connection with such participation. Consistent with that waiver, the Employee agrees that this Agreement shall be amended, without requirement for further action by the Employer or the Employee, to the extent necessary to assure compliance with any regulations issued by the Department of the Treasury under the Program.

 

    INTERVEST NATIONAL BANK
        By:    
  Attest       Lowell S. Dansker, Chairman
     

 

EXECUTIVE

         
  Attest      

 

4

EX-12.0 4 dex120.htm COMPUTATION OF EARNINGS Computation of Earnings

Exhibit 12

Intervest Bancshares Corporation and Subsidiaries

Computation of Ratios of Earnings to Fixed Charges

 

   

For the Year Ended December 31, 2008

 

($ in thousands)

  Intervest
Bancshares
Corporation
Consolidated
   Intervest
Bancshares
Corporation
   Intervest
Mortgage
Corporation
 

Earnings before income taxes (1)

  $ 13,157    $138    $1,541  

Fixed charges, excluding interest on deposits (2)

  9,740    3,537    5,150     
     

Earnings before income taxes and fixed charges, excluding interest on deposits

  22,897    3,675    6,691  

Interest on deposits

  80,636    -    -     
     

Earnings before income taxes and fixed charges, including interest on deposits

  $103,533    $3,675    $6,691  
   

Earnings to fixed charges ratios:

       

Excluding interest on deposits

  2.35 x    1.04 x    1.30 x  

Including interest on deposits

  1.15 x    1.04 x    1.30 x  
   
   

For the Year Ended December 31, 2007

 

($ in thousands)

  Intervest
Bancshares
Corporation
Consolidated
   Intervest
Bancshares
Corporation
   Intervest
Mortgage
Corporation
 

Earnings before income taxes (1)

  $ 34,452    $292    $1,650  

Fixed charges, excluding interest on deposits (2)

  11,106    3,647    6,526     
     

Earnings before income taxes and fixed charges, excluding interest on deposits

  45,558    3,939    8,176  

Interest on deposits

  78,547    -    -     
     

Earnings before income taxes and fixed charges, including interest on deposits

  $124,105    $3,939    $8,176     
   

Earnings to fixed charges ratios:

       

Excluding interest on deposits

  4.10 x    1.08 x    1.25 x  

Including interest on deposits

  1.38 x    1.08 x    1.25 x  
   
   

For the Year Ended December 31, 2006

 

($ in thousands)

  Intervest
Bancshares
Corporation
Consolidated
   Intervest
Bancshares
Corporation
   Intervest
Mortgage
Corporation
 

Earnings before income taxes (1)

  $ 41,484    $118    $5,813  

Fixed charges, excluding interest on deposits (2)

  12,666    4,910    7,197     
     

Earnings before income taxes and fixed charges, excluding interest on deposits

  54,150    5,028    13,010  

Interest on deposits

  65,631    -    -     
     

Earnings before income taxes and fixed charges, including interest on deposits

  $119,781    $5,028    $13,010  
   

Earnings to fixed charges ratios:

       

Excluding interest on deposits

  4.28 x    1.02 x    1.81 x  

Including interest on deposits

  1.53 x    1.02 x    1.81 x  
   

 

(1)

Intervest Bancshares Corporation’s earnings before income taxes includes dividends received from its subsidiaries for purposes of this calculation.

 

(2)

Fixed charges for purposes of this calculation represent the aggregate of interest expense on debentures and other short-term borrowings, amortization of debenture offering costs and preferred stock dividend requirements, which are comprised of preferred stock dividends and related preferred stock discount amortization.

EX-21.0 5 dex210.htm SUBSIDIARIES Subsidiaries

Exhibit 21

Subsidiaries

 

NAME OF SUBSIDIARY    STATE OF INCORPORATION OR ORGANIZATION

Intervest National Bank

  

National Banking Association

Intervest Mortgage Corporation

  

New York

Intervest Statutory Trust II

  

Connecticut Business Trust

Intervest Statutory Trust III

  

Connecticut Business Trust

Intervest Statutory Trust IV

  

Delaware Business Trust

Intervest Statutory Trust V

  

Delaware Business Trust

EX-23.0 6 dex230.htm CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Consent of Independent Registered Public Accounting Firm

Exhibit 23.0

Consent of Independent Registered Public Accounting Firm

We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (No.333-138651) and Registration Statement on Form S-3 (No.333-156727) of our reports dated February 24, 2009, relating to Intervest Bancshares Corporation and Subsidiaries’ consolidated financial statements and its internal control over financial reporting, included in this Annual Report on Form 10-K for the year ended December 31, 2008.

/s/ Hacker, Johnson & Smith, P.A., P.C.

Hacker, Johnson & Smith, P.A., P.C.

Tampa, Florida

February 24, 2009

EX-31.0 7 dex310.htm SECTION 302 CEO CERTIFICATION Section 302 CEO Certification

Exhibit 31.0

Certification of the Principal Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Lowell S. Dansker, certify, that:

1.     I have reviewed this Annual Report on Form 10-K of Intervest Bancshares Corporation (the “Company”);

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

4.     The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15e and 15d-15e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15f and 15d-15f) for the Company and have:

 

  (a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

5.     The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the Audit Committee of the Company’s Board of Directors:

 

  (a)

All significant deficiencies and material weaknesses in the design or operation of the internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

 

  (b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

/s/ Lowell S. Dansker

Lowell S. Dansker, Chairman and Chief Executive Officer

(Principal Executive Officer)

February 26, 2009

EX-31.1 8 dex311.htm SECTION 302 CFO CERTIFICATION Section 302 CFO Certification

Exhibit 31.1

Certification of the Principal Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, John J. Arvonio, certify, that:

1.     I have reviewed this Annual Report on Form 10-K of Intervest Bancshares Corporation (the “Company);

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

4.     The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15e and 15d-15e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15f and 15d-15f) for the Company and have:

 

  (a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

5.     The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the Audit Committee of the Company’s Board of Directors:

 

  (a)

All significant deficiencies and material weaknesses in the design or operation of the internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

 

  (b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

/s/ John J. Arvonio

John J. Arvonio, Chief Financial and Accounting Officer

(Principal Financial Officer)

February 26, 2009

EX-32.0 9 dex320.htm SECTION 906 CERTIFICATIONS OF PRINCIPAL EXECUTIVE AND FINANCIAL OFFICERS Section 906 Certifications of Principal Executive and Financial Officers

Exhibit 32

Certification by the Principal Executive Officer and Principal Financial Officer

Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the filing of the Annual Report on Form 10-K for the year ended December 31, 2008 (the “Report”) by Intervest Bancshares Corporation (the “Company”), the undersigned, as the principal executive and principal financial officers of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to our knowledge:

 

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Lowell S. Dansker

Lowell S. Dansker, Chairman and Chief Executive Officer

(Principal Executive Officer)

February 26, 2009

/s/ John J. Arvonio

John J. Arvonio, Chief Financial and Accounting Officer

(Principal Financial Officer)

February 26, 2009

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signatures that appear in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

GRAPHIC 10 g84895g59n51.jpg GRAPHIC begin 644 g84895g59n51.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!X17AI9@``24DJ``@````&`#$!`@`1 M````5@````$#!0`!````:`````,#`0`!`````KV?`A!1`0`!`````0```!%1 M!``!````Q`X``!)1!``!````Q`X```````!-:6-R;W-O9G0@3V9F:6-E`-^@ MA@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T,"PL,&1(3#Q0=&A\>'1H< M'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T,O_;`$,!"0D)#`L,&`T- M&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,O_``!$(`;8"LP,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0`` M`````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$% M$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U M-CH.$A8:'B(F* MDI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G: MX>+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(# M!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q M$R(R@0@40I&AL<$)(S-2\!5B7J"@X2%AH>(B8J2DY25EI>8 MF9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`/;]6UJRT2*"2]:?_2)?)A2"VDG= MWVL^`D:LWW48].U9_P#PF6E_\^NN?^"*]_\`C-'B'_D.>$_^PK)_Z175=!0! MS_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\ M^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((K MW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_ M`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*] M_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10! MS_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\ M^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((K MW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_ M`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*] M_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10! MS_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\ M^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((K MW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_ M`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*] M_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10! MS_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\ M^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((K MW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_ M`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*] M_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10! MS_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\ M^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((K MW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_ M`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*] M_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10! MS_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\ M^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((K MW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_ M`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*] M_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10! MS_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\ M^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((K MW_XS1_PF6E_\^NN?^"*]_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-'_"9:7_ M`,^NN?\`@BO?_C-=!10!S_\`PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*] M_P#C-=!10!S_`/PF6E_\^NN?^"*]_P#C-6-/\3Z;J>HBP@%]'=-$TRI=Z?<6 MVY%*AB#*B@X+KT]16Q7/WG_)0]&_[!5__P"C;2@#H****`.?\0_\ASPG_P!A M63_TBNJZ"N?\0_\`(<\)_P#85D_](KJN@H`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@".>>&UMY;BX MECA@B0O))(P544#)))X``YS6'_PG?@__`*&O0_\`P8P__%5N3P0W5O+;W$4< MT$J%)(Y%#*ZD8((/!!'&*\K_`.$3\-_\+U_L[_A']*^P_P#"->?]F^Q1^7YG MVG;OVXQNQQGKB@#U2">&ZMXKBWECF@E0/')&P974C(((X((YS1)/#"\*2RQH M\S[(E9@"[;2V%]3M5C@=@3VKS/4+KQ=KGB_6/#7A#4['P]8^';2!%'V5)?M$ MDL8:-<%2(XU`*_*"1Z-D!>3N-4U_QYX@^&FM6FK1Z-=W]O?I'Y=JLZV\L099 M9`&/S"10!M/W<=2^(O_<,_P#2=J`.HOO%GAO3+R2SO_$&E6EU'C?#/>QQNN0",J3D9!!_ M&M"QO[/4[..\L+N"[M9,[)H)!(C8)!PPX.""/PKQ/5!.OQ6\=SP^`;3Q8D*6 M3R"9X@UN!;Y^175BQ;!X49^4=TGE>+[)''Y<*6D;119`).PY.[(+9YH`]@HKQ_QA MXV\1:7_PLG[%J'E?V-_9?V#]S&WD^=M\SJIW9R?O9QVQ5C6KKXA:;KWA;0U\ M36)O];EO7G<6"^3;(L49"(#\S^7^\*%B-QVA^,T`>L5CWWBSPWIEY)9W_B#2 MK2ZCQOAGO8XW7(!&5)R,@@_C7-^`]4U\^)_%7AS7M6CU9](>U:*\%JMNS":, ML5*J<8&!COR>>@'%WL%U-\7O&WV;P%8^*\?8=WVN>"/[-_H_&/-4YW>W]T9[ M4`>V03PW5O%<6\LK:J( M8+:U5KD:8)@3Y<*,Q\UEV-A2V"[\EN2T6.:"5`\%^+_"GBK5?'?@^Q MUWQ/8W%Q?_;7B0:1%)!9%8E=T5'_`--+NW\4:QX=U'3= M(T7PK<26<&D_9%=;E;89DW-@%`5P%"8_N_+C>0#V2BO)YO$?B[Q3XRTC3=`U M:#1;34?#4.JR^;;)(X->M$T_ M0-=EM(;-K)':Y3SD7RW;C:BJRX*_,=S9(PIH`]THKR^PUSQCI/C+5=$UG6]* MNY&\/OJ\3RV_D6UE*)"FS>#N:$=V;YL`'@YSS_@CQUXENO'>@:==:_/K6F:I M%.&N)-'6T@9XXMY-O)A6DVN"A+*OTY!`![A17@<'BKXB#X4Q>/YO%%H8[=P! M8#3HS]J7[1Y9,C\%3DD80#Y57D,2:[#5]1\:>)O&^NZ%X8UBTT2#0K>(M)); MK.UW-,F]`=RD(@`(R,D=<-G"@'IE%>1^.O&?BO3]9TOPW9"[@U`Z8E_>W.B: M8-09G+%"BQ2,NV(,"=Q)/*#CG/H'@_5M2USPG8:CK&F2:;J$J,)[5T9"C*Q7 M.UAD!L;@#T##D]2`;E%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110`4444`%%%%`!1110`5S]Y_P`E#T;_`+!5_P#^C;2N@KG[ MS_DH>C?]@J__`/1MI0!T%%%%`'/^(?\`D.>$_P#L*R?^D5U705S_`(A_Y#GA M/_L*R?\`I%=5T%`!1110`4453L]6TW4+BZM[+4+2YGM'V7,<,RNT+9(PX!RI MRI&#Z'TH`N45GVNNZ/?:=/J-GJMC<6,&[SKF&X1XX]HW-N8'`P""<]!5BQO[ M/4[..\L+N"[M9,[)H)!(C8)!PPX.""/PH`L4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!6/_P`(W9_\)E_PE'F3_;O[/_L_ MR]P\OR_,\S.,9W9[YQCM6Q10!Q?BCX9:+XHU1]3>ZU+3+R:W:UNI=-G$)NHC MCY)XP#D`8DU;X;:%J.G:/9VV>@`XKF>(]:UR&2=KK5_(^T([`HOE(47:`,C(/.2?PK+A^'FBQW&O;WNY]/UQVE MO-,FD#V_FD@F5!C>CDC.0W7&/NKMZRB@#C]!^&VA:'IUY9O)?:G]JM/L#S:A M<&21+7&/(1@%V1\DX7')]AC/_P"%2:6-)T^R&O\`B-9M-E=[*]6_Q/;H\:QM M$C!<+'A%X`XYP<$@^@44`>?I\(/#\>CZ]IHO-5:/7/LYO)9+A7D9XFW;PS*? MF=B6;.>2?]G1&`1O-0(VX$9.`.,$?C6Q10 M!CZ=X;L],\1ZUKD,D[76K^1]H1V!1?*0HNT`9&0>)QT M=#V89/YD$$$@X]U&><27THH`Q]1\-V>I^(]%UR:2=;K2//\`LZ(P"-YJ!&W`C)P!Q@C\:YO6OA)X M_L;.Y\JWO61MP,J`9))ZD$<\C#$D]Y10!AP>%--M?%4 M7B"W$D,\6F#2X[>/:L"0A]XPH&00>.N,=JR[KX<:/=^'-?T.2YOA:ZWJ#:A< MNKIO21G1R$.W`7*#@@GKS7844`<_?^#M+U/Q#>?))=:4^D30;\1M`SEF MZ#<&.2,ANGOS6'H_PJTW1K_3;V/7?$%S/ICC[']KNUE6"/84:)5*;0C*0#@9 M&U=I7%=Y10!Q_P#PKC1_^%;UV[?OZU+3+R:W:UNI=-G$)NHCCY)XP#D`8[2B@#C]:^&VA:Q M%I/DR7VE76DQ"WL[W3;@Q3QPA2HCWD$E<'OSUY^9L])I6E6.AZ7;Z9IEM';6 M=NFR*).BC^9).22>222C?]@J__`/1M MI705S]Y_R4/1O^P5?_\`HVTH`Z"BBB@#G_$/_(<\)_\`85D_](KJN@KG_$/_ M`"'/"?\`V%9/_2*ZKH*`"BBB@`KR_7);?68M7MM$:"]A@\-7]K;6EA`4>Q++ M"!!-'DD2,4^1-L97RW7:QY7U"B@#S?5[^SU74M5U73KN"\TV+^Q/,O+>020I MY-_))+EUR!L1@[<_*I!.`:Z3PI/#>WGB._M)8Y[.ZU-7M[B)@TO:,?.M]'TVYLVN+>WC>34GBD+2R)&"4$#``,_] MX\#/7BI/MGC#_H!:'_X.9O\`Y%H\9?\`(#MO^PKIO_I;#704`<_]L\8?]`+0 M_P#PAKH*Y^\_Y*'HW_8*O_P#T;:4`=!1110`5S]Y_R4/1O^P5?_\` MHVTKH*Y^\_Y*'HW_`&"K_P#]&VE`'04444`<_P"(?^0YX3_["LG_`*175=!7 M/^(?^0YX3_["LG_I%=5T%`!1110`4444`%%%%`'/^,O^0';?]A73?_2V&N@K MG_&7_(#MO^PKIO\`Z6PUT%`!7%Z#H-MK-G=WM[>ZRT[:G?I^[UB[B4*EU*B@ M*D@4`*H&`!TKM*Y_P;_R`[G_`+"NI?\`I;-0`?\`"&Z7_P`_6N?^#V]_^/4? M\(;I?_/UKG_@]O?_`(]7053U*]GL;=9;?3+O4'+A3%:M$K`8/S'S'08XQUSR M..N`#+_X0W2_^?K7/_![>_\`QZC_`(0W2_\`GZUS_P`'M[_\>H_X2'5/^A,U MS_O]9?\`R17B'A[XQ>,;WXJF&;2YY[>[E^R-H<:X>W"D\J6QB1?F+%L`X.=H M"E`#V_\`X0W2_P#GZUS_`,'M[_\`'J/^$-TO_GZUS_P>WO\`\>H_X2'5/^A, MUS_O]9?_`"14>M2--J?@Z5X9('?4V9HI"I9";*Y^4[21D=."1Z$T`2?\(;I? M_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]7!ZAJ.N7OPY8:CK$EP^K^$KK M492EO%&(FCCA^5!M/#K,P?.>>4\OH-R76?$$7B.XMX7OIK73]0M+!II#9I;2 MK(D!=Y=Q67SOWS;1&`I/E@*?F!`.@_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K M7/\`P>WO_P`>KFSXAU_3+6779YY-3M3>ZE8QZ='`L84QRS?9R7"EB[-"(0.` MQFCX+#]X+K'B:#6WMGGN[I-.O;+3YKG;:0VD^](#))(&82B4^VD7Q!)IDMQ*&:2]GCTV. M[@M@;=+>6V4R",".X4D3K,S284I\@#Q,01OR`:'_``ANE_\`/UKG_@]O?_CU M'_"&Z7_S]:Y_X/;W_P"/5S_AZXU&PNK)OMWF6FH>(-3M/LGE*$C42WL6T]S%;*HV!/*D@C0EUB;>QQ/ MEOE49R'R`=I_PANE_P#/UKG_`(/;W_X]1_PANE_\_6N?^#V]_P#CU6=X7=N=CAJU+_5-2MO% M#-)>SQZ;'=P6P-NEO+;*9!&!'<*2)UF9I,*4^0!XF((WY`-#_A#=+_Y^M<_\ M'M[_`/'J/^$-TO\`Y^M<_P#![>__`!ZH]=@AU#Q+I&F:E%'/I-Q;W+/;SJ#% M-<(8C&K`\.0AG8(WM;K59+(R1(K?9`EO)*TWO\` M\>K'TS5M9U'6-&LCJ7EPC^TQ=,($+W`M;N.%#G&%9AG<0,'__`!ZC_A#=+_Y^M<_\'M[_`/'JP]4U'7-(DU#2[?6)+B>-]*>& M[O;>)F7[3>-"ZLL:QJR;8_0-\S?-TVQZQXAO](URUBBU&^NHX]0L],DWQVL< M#/+Y>X29(E>;9(9`8@$&5&W"OD`Z#_A#=+_Y^M<_\'M[_P#'J/\`A#=+_P"? MK7/_``>WO_QZN'L=0O?#FGW=U'<_;9K:T\1W:-=PQYWQ7D>!E%4A6.68`C); ML%4+N:IJ.N:1)J&EV^L27$\;Z4\-W>V\3,OVF\:%U98UC5DVQ^@;YF^;IM`- MS_A#=+_Y^M<_\'M[_P#'J/\`A#=+_P"?K7/_``>WO_QZI/#MS=O+K%A=W4EV M=.O1;QW$JHLDBM!#+E]@5<@RD#"C@#JS7.UVDN0Q!E9B,A%Z>@KJ*Y^S_P"2AZS_`-@JP_\`1MW704`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%<_>?\E#T;_L%7_\`Z-M*Z"N?O/\`DH>C M?]@J_P#_`$;:4`=!1110`5S]Y_R4/1O^P5?_`/HVTKH*Y^\_Y*'HW_8*O_\` MT;:4`=!1110!S_B'_D.>$_\`L*R?^D5U705S_B'_`)#GA/\`["LG_I%=5T%` M!1110`4444`%%%%`'/\`C+_D!VW_`&%=-_\`2V&N@KG_`!E_R`[;_L*Z;_Z6 MPUT%`!7/^#?^0'<_]A74O_2V:N@KG_!O_(#N?^PKJ7_I;-0!T%%%%`!6?#H> MEV^N7.MQ6$":G&%X4EEC1YGV1*S`%VVEL+ZG:K'`[`GM0!7.DZ: MUNENVGVA@2W:U2,PKM6%@`T8&,!"%4%>AVCTJ--"T>.\M;R/2K%+JTB$%M,M MN@>&,`@(C8RJX)&!QR:N">%KA[=98S.B*[QAAN56)"DCJ`2K`'OM/I5>;5M- MMM+&J3ZA:1:>45Q=O,JQ%6QM.\G&#D8.>N[GK4.&?&2/E7@GL/2 MH_["T?\`L?\`LC^RK'^S/^?+[.GD_>W?7Y>-V_=TVXYSTQ18W]GJ=G'>6%W!=VLF=DT$@D1L$@X8<'!!'X4`5 M[70M'L=.GTZSTJQM[&?=YUM#;HDHJ2#2=-M1$+?3[2$1.' MC$<*KL81^4",#@B/Y,_W>.G%$FK:;#JD.ERZA:)J$R;XK1IE$KKSRJ9R1\K< M@=CZ5>/$8&R1]VY MQZ,=[Y/4[F]35=="T=?M&W2K$?:?-\_%NG[WS=OF;N/FW[5W9Z[1G.!6A10! M3O-)TW4+BUN+W3[2YGM'WVTDT*NT+9!RA(RIRH.1Z#THDTG39M4AU273[1]0 MA39%=M"IE1>>%?&0/F;@'N?6I(K^SGE6**[@DD;S-J)("3Y;!),#_98A3Z$X M/-6*`*]]86>IV%6B"KC:-A&,#`P,<8%7**`*\-A9V_V?R+2"+[-$8(-D87RHSMRBX^ZO MR+P./E'H*IZ'X>TWP]916]A;1JZ6\-N]P442SK$@1#(P`W$*,>W;%:E%`&?9 MZ%H^GV9L[+2K&VM3*LYAAMT1#(I!5]H&-P*J0>HVCTJ2;2=-N;T7L^GVDMV$ M5!.\*LX57$BC<1G`1Y'>2*%59F^T9Z"H[/0M'T^S-G9:58VUJ95G,,-NB(9%(*OM`QN!52#U&T>E:% M%`$<<$,+S/%%&CS/OE95`+MM"Y;U.U5&3V`':I***`.?L_\`DH>L_P#8*L/_ M`$;=UT%<_9_\E#UG_L%6'_HV[KH*`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"N?O/\`DH>C?]@J_P#_`$;:5T%<_>?\E#T;_L%7_P#Z-M*`.@HHHH`* MY^\_Y*'HW_8*O_\`T;:5T%<_>?\`)0]&_P"P5?\`_HVTH`Z"BBB@#G_$/_(< M\)_]A63_`-(KJN@KG_$/_(<\)_\`85D_](KJN@H`****`"BBN/DU#6=&U'4( MQ?VVK:O8:+<6U M[J6JG6?-T^&4:A!:*84N)Q"9HA`&3D^9A79\&,9!'WND\.W-V\NL6%W=279T MZ]%O'<2JBR2*T$,N7V!5R#*0,*.`.IR2`1^,O^0';?\`85TW_P!+8:Z"N+\< M^)=!M;..PN-;TV&\BU/3WDMY+I%D11=0N25)R`%^;/ISTK4_X3OP?_T->A_^ M#&'_`.*H`Z"N?\&_\@.Y_P"PKJ7_`*6S4?\`"=^#_P#H:]#_`/!C#_\`%5'X M&GANO#!?$*W&C:-'`=,N1(\>K2NRKY3 M9(4VP!..V1GU%?+'@LS+XZ\/-;QQR3C4[8QI(Y16;S5P"P!(&>^#CT-?<=%` M'/\`VSQA_P!`+0__``-RH M^9&`96V@@J#@&NPHH`\KU6\U+4=2\0:--:1C5]0LK+2?*;=%'.K2WIDD1R&" M@VX>4??VGY#O92IL>?-I@:UU:6TTB\L-8?4+:X9C4#N!R_IE%`'F8UFQBNM+U:]O=-6W/B-C+JT4GEVMV?[-D42)N=@H'$1 M`<@M&>A)`DUNY_M?^W$T-H+RTU^*UTV!TEVPW,Q\[[4RR`$;EM@/WF&&8@GS M,FRO2**`/-X'O+&=+/6((+:WT[6VU.[2*8SQK:SI/(DKL57*K=ENJCRQ$K'A M?,.QX3U>#7?$.KZE9+Y5I/:6I,?G1/F8/.K2?NW96RBQ+O4D'R]F=T;*O844 M`YU"YF6P5\7=T#,S6[Q'()VQB(+("!'Y?+)Y1VU]3U M!T\47:'49X]735;.+3[(73+YMDPM_.86X.V51NNLR%6*[6Y'EC;Z!10!YO;0 MWEQ+I\CZUJH;4?$&HV,P6Z("VR-=L(D'1>85_>#]XH)"NH"@5SJ<1O='M]:U MV^L],7^V())!=O"KK!>1Q0B68$,N%``0WJ%5WL;>348;]H\W4,4 MD,;[C\J.4+#'3DQI^7N:`/,]0U;4AHTM#PY;7&F0&9K9KC4F64R( M(E*B9]RP`Q%6`W`;1O(.QJ=^;;QXDGVAW,DL5W^Z1(B2KD+G M"[3D(O!V+CJ/`EU+L_]@JP_]&W==!7'W&NZ M/HGQ#U3^UM5L;#SM*L?+^UW"1;\2W><;B,XR.GJ*T/\`A._!_P#T->A_^#&' M_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z" MBN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[ M\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[\'_]#7H? M_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#B MJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._! M_P#T->A_^#&'_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_ M^#&'_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"* MH`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_ M`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[\'_] M#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[\'_]#7H?_@QA M_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\` MA._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T M->A_^#&'_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&' M_P"*H`Z"BN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z" MBN?_`.$[\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"BN?_`.$[ M\'_]#7H?_@QA_P#BJ/\`A._!_P#T->A_^#&'_P"*H`Z"N?O/^2AZ-_V"K_\` M]&VE'_"=^#_^AKT/_P`&,/\`\56?;Z[H^M_$/2_[)U6QO_)TJ^\S[)<)+LS+ M:8SM)QG!Z^AH`["BBB@`KG[S_DH>C?\`8*O_`/T;:5T%<_>?\E#T;_L%7_\` MZ-M*`.@HHHH`Y_Q#_P`ASPG_`-A63_TBNJZ"N?\`$/\`R'/"?_85D_\`2*ZK MH*`"BBB@`KG]*\+'3?MJR:[JM['>^89EG:%&+O@%Q)%&D@8`!5^;Y5```"KC MH**`.?'A."2"[^V:C?7MW<>3_ILWE+)'Y+F2':$14^20LXRIR3AMRX%:&DZ2 MFE13_P"DSW5Q2236Y55%`R22;7``'.:\,\&_%[6+_ M`.*MW=R00&/7/+LX;.:Y=8H&4XA&\1NP^\X.%"EI2Q`'0`^EZKWU_9Z99R7E M_=P6EK'C?-/((T7)`&6/`R2!^-8_VSQA_P!`+0__``V]M<6FH6D\% MTY2WDBF5EF8!B0A!PQ`1R0/[I]#4DM_9P2M%+=P1R+Y>Y'D`(\QBD>1_M,"H M]2,#FO-YK>W\2FPBEE@E6[\02`ZIIQ*QW+C3)`MQ!N9PC1E50$,V'A+<'($> MK:E,-3UB;6%CLY;-]"2YD8&.(JFI2D2J6.`C)M?[S;9]DN$E MV9SC.TG&<'KZ&O,_!FH3:C;>`+6+7M&U%+-$>6RL83]HM5%C*F96\YN`S*A) M1?F9>F<$`]&V0//+'$A=4#.P4%F8*HY[EB`!W)`KQ]_$5[]GUU;.[NX MPWAS4+MW?4I9YTN(Q'M\Q2BI;3IYC;HHCA2PR``F=S7UO-/FU'38+F>]\N71 M+N,7UP3ON)+]E8EL'RU;RD^5%V+@[4&2"`>D53TW5M-UFW:XTO4+2^@5RC26 MLRRJ&P#@E21G!!Q[BN;B_P")EX!UR'5?MUS>/%=0:G!:_-*)`A5DMT/W5*[3 M$"`65D9LLY)Q_A\]OX@T_6[.[2QU"W-W,TE]9J4CN`UY:K8V]C/M\FYFN$2.3<-R[6)P<@$C'458L;^SU.S MCO+"[@N[63.R:"02(V"0<,.#@@C\*\W:\^P>`/AI<_VE8Z;L^S_Z7?KNACSI M\P^8;TZYP/F')'7H=CPE.63.0/F7DCN/6JZ>)=! MDN+NW36]-:>R1WNHUND+0*APY<9RH4\$G&.]>?\`A^YAMOBO>V$$<=RCN28) MX0+FR8RW\C39#'"%G(!VKE+N'G_GI7EG%GX*UO1K+Q!)KENGAR_DOGEBC1[6 MY"K@.JJ'C>0O,S+,63C?]@J__P#1MI705S]Y M_P`E#T;_`+!5_P#^C;2@#H****`.?\0_\ASPG_V%9/\`TBNJZ"N?\0_\ASPG M_P!A63_TBNJZ"@`HHHH`****`"BBB@#G_&7_`"`[;_L*Z;_Z6PUT%<_XR_Y` M=M_V%=-_]+8:Z"@`KG_!O_(#N?\`L*ZE_P"ELU=!7/\`@W_D!W/_`&%=2_\` M2V:@#H****`(YX(;JWEM[B*.:"5"DD&_L[B\N;.&[@DNK7;]HA20%XMPRNY1RN1R,]:`+%%%4]2 MU2TTFW6:[>0!W"1I%$\LDC8)PB("S'`)(`.`I/0$T`7**QT\4Z,T5K(]YY'V MJ[%E&ES$\+BG6=U);7%QLFC^S[UV,<>?*8 MHN0/XG4CVQDX'-`&A116'I7B[1]9>W6SDNP+I-]O)<6,\"3C;N&QY$57)4%L M`DD`GH":`-RBBJ][?6^GP+-=2>7&TL<(.TG+R.L:#CU9E'MGGB@"Q4<,$-LA M2"*.)"[.510H+,Q9CQW+$DGN234=_?6^F:=RW,;IJ+[+1X_G68^6T@PPR,;$8YZ<>XH`N45GQ:YI22[MDM+=[J47=C/;MY2#+N MJR(I<+QG:#CF^( M-/U6X:W@^UQ3A"XCN[*:V9U!`)42HI8`E02N<;ESC(S8L]5L=0N+JWM+F.66 MU?9,J_PG)'XCL_\`8*L/_1MW704`%%%%`!1110`445GZGK-GI7E1S/YE MW<9%K9QD&:Y88R$4D9QD9)PJCEBJ@D`&A7-SZJWB6WEL]"BM+NQF0I+J5RBS MV3+C#1J@<&8G(4X(09;+%D*&3^RKS7OWFNGRK%OFCTN)BO!XQ<.K8FR.L8_= M_,P/FX5JZ"@#P^#X`V>B^(7U6WE_M;3[;R9;?3;L#?,P<>:KGY5;Y`2@.U2S M*'PJG?[18WUOJ-G'=6LGF0OD`E2I!!(964X*L"""I`((((!%6*P[^";2M4_M MFSBDDMY$*ZC;0*2\GW0DZJ,[G15*E0-SJ1]XQHA`-RBHX)X;JWBN+>6.:"5` M\?\E#T;_L%7__`*-M*Z"N?O/^2AZ-_P!@ MJ_\`_1MI0!T%%%%`!7/WG_)0]&_[!5__`.C;2N@KG[S_`)*'HW_8*O\`_P!& MVE`'04444`<_XA_Y#GA/_L*R?^D5U705S_B'_D.>$_\`L*R?^D5U704`%%%% M`!1110`4444`<_XR_P"0';?]A73?_2V&N@KG_&7_`"`[;_L*Z;_Z6PUT%`!7 M/^#?^0'<_P#85U+_`-+9JZ"N?\&_\@.Y_P"PKJ7_`*6S4`=!5/4H]2EMU72[ MNTMI]X+/=6S3J5P>`JR(0QB!*H=JQXSD,:^HVVM17VK2ZC9W=Q]F?1@MS!;F3[5 M%%J$LA=5C&2ZQ%2ZA1AMQ"[2I/IE%`&?IFLVNK^;]FBOH_*QN^UV$]MG.<8\ MU%W=.V<<9ZBO._"%E?2Q^"H&N_$$CZ8B/=VE_IOV:"U`LY(CMQ M()/."P]4HH`\;?3=5>WUV.#0Y+5+KPYJ"3Q6^G21M)=D1[8Y9F=C=RC'X8^)K&2TGEU=K2\BN'$9+WTWEE5E7'7S%V$*I(3(C'W,"/6K M2^T+7=-FM=.N[W1X;VXU+9:IYLL4IMKLRIC()$CR(4Z_.SJ2H,:UWE%`'F<' MAG7M&MV348;36QJFF7%G>VMC$\'GW#"2<&25G(5&9[E=ZB,!IE^7&T(:FM]J M>C:]%:/K.KHVA7T7FZGI7V>>.5E7RXH<0Q%Q)ARP`;F./[O&[TRB@#C]2U8: MK&4')M9T9&S&$SN?AD=XR%/S@M&K]I110`4444` M%%%%`!1110`4444`%%%%`'/V?_)0]9_[!5A_Z-NZZ"N?L_\`DH>L_P#8*L/_ M`$;=UT%`!1110`45GZGK-GI7E1S/YEW<9%K9QD&:Y88R$4D9QD9)PJCEBJ@D M9_\`95YKW[S73Y5BWS1Z7$Q7@\8N'5L39'6,?N_F8'S<*U`!_;EQK7[OPUY$ ML!ZZO*!+:`CJJ*KJTK=!D$(/F^%7)8A%"HI9MJC)K0HH`****`"BBB@#GW_XIB\NKMO\`D"WC?]@J__P#1MI705S]Y_P`E#T;_`+!5_P#^C;2@#H****`. M?\0_\ASPG_V%9/\`TBNJZ"N?\0_\ASPG_P!A63_TBNJZ"@`HHHH`*Y>?Q9<: M5]J?6]*^RQII]QJ42P7`FD,4&S>L@PJK)^\3`5G4G=\V`"W45Q:Z!KVKV_B* M#6X=-MI-7LI+,75I=O/Y4>'$2"-HD!"B5V+%LLQ/12JH`7)/%-Y9+>V^HZ9! M'J4'V7RXK>[,L+_:93#%F1HU*_.IW?(<+@C\L;C[/ M<)%*98]QC20%'*J6&V1,Y4)8VM])]@\FVAN'EC/V2 MX:==TAC4KO+E#A#M`W?-G:-C0=/O+1M3N[\01W6HW8N7A@D,B18BCB"ARJEL MB(-G:,;LWO\`\>H`/^$$\'_]"IH?_@NA_P#B:/\`A!/!_P#T*FA_^"Z'_P") MH_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`/^$$\'_P#0J:'_ M`."Z'_XFC_A!/!__`$*FA_\`@NA_^)H_X0W2_P#GZUS_`,'M[_\`'J/^$-TO M_GZUS_P>WO\`\>H`/^$$\'_]"IH?_@NA_P#B:/\`A!/!_P#T*FA_^"Z'_P") MH_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`/^$$\'_P#0J:'_ M`."Z'_XFC_A!/!__`$*FA_\`@NA_^)H_X0W2_P#GZUS_`,'M[_\`'J/^$-TO M_GZUS_P>WO\`\>H`/^$$\'_]"IH?_@NA_P#B:/\`A!/!_P#T*FA_^"Z'_P") MH_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`/^$$\'_P#0J:'_ M`."Z'_XFC_A!/!__`$*FA_\`@NA_^)H_X0W2_P#GZUS_`,'M[_\`'J/^$-TO M_GZUS_P>WO\`\>H`/^$$\'_]"IH?_@NA_P#B:/\`A!/!_P#T*FA_^"Z'_P") MH_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`/^$$\'_P#0J:'_ M`."Z'_XFC_A!/!__`$*FA_\`@NA_^)H_X0W2_P#GZUS_`,'M[_\`'J/^$-TO M_GZUS_P>WO\`\>H`/^$$\'_]"IH?_@NA_P#B:/\`A!/!_P#T*FA_^"Z'_P") MH_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`/^$$\'_P#0J:'_ M`."Z'_XFC_A!/!__`$*FA_\`@NA_^)H_X0W2_P#GZUS_`,'M[_\`'J/^$-TO M_GZUS_P>WO\`\>H`/^$$\'_]"IH?_@NA_P#B:/\`A!/!_P#T*FA_^"Z'_P") MH_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`/^$$\'_P#0J:'_ M`."Z'_XFC_A!/!__`$*FA_\`@NA_^)H_X0W2_P#GZUS_`,'M[_\`'J/^$-TO M_GZUS_P>WO\`\>H`/^$$\'_]"IH?_@NA_P#B:/\`A!/!_P#T*FA_^"Z'_P") MH_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`/^$$\'_P#0J:'_ M`."Z'_XFC_A!/!__`$*FA_\`@NA_^)H_X0W2_P#GZUS_`,'M[_\`'J/^$-TO M_GZUS_P>WO\`\>H`/^$$\'_]"IH?_@NA_P#B:/\`A!/!_P#T*FA_^"Z'_P") MH_X0W2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`T-,T+1]$\W^R=* ML;#SL>9]DMTBWXSC.T#.,GKZFM"N?_X0W2_^?K7/_![>_P#QZL_4]%T/2_*C M>?Q'<74^?(M;;6;Z220C&>!+A5R5!=BJ*67=S_A#=+_Y^M<_\'M[_P#'J`-#3-'M]+\V1'GN+J?' MGW5S*9))",XY/"KDL0BA44LVU1DUH5S_`/PANE_\_6N?^#V]_P#CU'_"&Z7_ M`,_6N?\`@]O?_CU`'045S_\`PANE_P#/UKG_`(/;W_X]1_PANE_\_6N?^#V] M_P#CU`'045S_`/PANE_\_6N?^#V]_P#CU'_"&Z7_`,_6N?\`@]O?_CU`'045 MS_\`PANE_P#/UKG_`(/;W_X]1_PANE_\_6N?^#V]_P#CU`'057O[&WU/3KFP MO(_,M;J)X9DW$;D8$,,CD9!/2L?_`(0W2_\`GZUS_P`'M[_\>H_X0W2_^?K7 M/_![>_\`QZ@"Q8WUQ97D>E:K)YDSY%I>%0HNP`258#`68`$E1@,`74`!TCV* MY>\\`Z1>1`&[UR.9-Q@G76[MG@E>'[&>XN--O[ MC65U*T1'E,6NWWERQN6"2IF8E0Q1P4))4J1EAM=@#M**Y_\`X0W2_P#GZUS_ M`,'M[_\`'J/^$-TO_GZUS_P>WO\`\>H`Z"BN?_X0W2_^?K7/_![>_P#QZC_A M#=+_`.?K7/\`P>WO_P`>H`Z"BN?_`.$-TO\`Y^M<_P#![>__`!ZC_A#=+_Y^ MM<_\'M[_`/'J`.@HKG_^$-TO_GZUS_P>WO\`\>H_X0W2_P#GZUS_`,'M[_\` M'J`.@HKG_P#A#=+_`.?K7/\`P>WO_P`>H_X0W2_^?K7/_![>_P#QZ@#H**Y_ M_A#=+_Y^M<_\'M[_`/'J/^$-TO\`Y^M<_P#![>__`!Z@#H**Y_\`X0W2_P#G MZUS_`,'M[_\`'J/^$-TO_GZUS_P>WO\`\>H`Z"BN?_X0W2_^?K7/_![>_P#Q MZC_A#=+_`.?K7/\`P>WO_P`>H`Z"BN?_`.$-TO\`Y^M<_P#![>__`!ZC_A#= M+_Y^M<_\'M[_`/'J`.@HKG_^$-TO_GZUS_P>WO\`\>H_X0W2_P#GZUS_`,'M M[_\`'J`.@HKG_P#A#=+_`.?K7/\`P>WO_P`>H_X0W2_^?K7/_![>_P#QZ@#H M*Y^\_P"2AZ-_V"K_`/\`1MI1_P`(;I?_`#]:Y_X/;W_X]6?;Z-:Z1\0]+^S2 MWTGFZ5?;OM=_/?\E#T;_L%7__`*-M M*Z"N?O/^2AZ-_P!@J_\`_1MI0!T%%%%`'/\`B'_D.>$_^PK)_P"D5U705S_B M'_D.>$_^PK)_Z175=!0`4444`%%%%`!1110!S_C+_D!VW_85TW_TMAKH*Y_Q ME_R`[;_L*Z;_`.EL-=!0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`45GZGK%OI?E1ND]Q=3Y M\BUMHC))(1C/`X55<6\WV;4+?)M[D+NVYQN1ER-\;8&Y?\`)0]&_P"P5?\` M_HVTH`Z"BBB@`KG[S_DH>C?]@J__`/1MI705S]Y_R4/1O^P5?_\`HVTH`Z"B MBB@#G_$/_(<\)_\`85D_](KJN@KG_$/_`"'/"?\`V%9/_2*ZK#^+,<,GA6U^ MUQVES9K>H;BPNM4&GK>+L66UOG[I(8FC,Y$9*Q[T6-<`Y/E'/J?4*`"BBB@`HHHH`Y_QE_R`[;_L M*Z;_`.EL-=!7/^,O^0';?]A73?\`TMAKH*`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHKQ?XO?%.XT_0T MM?":]^[T(>58M\ MLFJ2J5X/.;=&7$V1TD/[OYE(\W#+7%_#/4=3^)/AHW_BZVDFM8G$,4#P1K:7 MNT8\UDY9W#;L@XB!VE5W)E?5*`,_3-&L]*\V2%/,N[C!NKR0`S7+#.#(P`SC M)P!A5'"A5``T***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* MP]2@FTN_76+"*1XWN@H`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`*Y^\_Y*'HW_8*O_P#T;:5T%<_>?\E#T;_L%7__`*-M*`.@HHHH`*Y^ M\_Y*'HW_`&"K_P#]&VE=!7/WG_)0]&_[!5__`.C;2@#H****`.?\0_\`(<\) M_P#85D_](KJN3^+/B[1]*M[71[B3P^^H,Z70M]=L9[B#RL.N]?+1L/N&![;O M45UGB'_D.>$_^PK)_P"D5U6?X_@U35=)CTG0]3GLKMY5-Q):2;98D:.40LVT M%UC,ZQAF4?=#\A0Q`!S?P;O=/U!]?N;.;P^)7>#S;;0[":WBCPK!6)E522V" M-H^5=F>KL3ZI7G?PQM-7M[C5VU`>)U@V01!/$%T)V6X4R>=Y+#AHL-'AP`&P M?3CT2@`HHJ..>&9YDBEC=X7V2JK`E&VAL-Z':RG![$'O0!)1679^)=!U"WNK MBRUO3;F"T3?6%W!=VLF=DT$@D1L M$@X8<'!!'X4`8_C+_D!VW_85TW_TMAKH*Y_QE_R`[;_L*Z;_`.EL-=!0`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%8<_BW2$ MN);2TFDU*\B5>_)NIN."K11,J+D\AA,W`&5R3M/^$1L[KG6;R^UKMY=_*/)9>P:"-4A? M!Y!9"V<<_*N`"2?Q;I"7$MI:32:E>1.8WMM.C-PT<@.`DA7*PDG(!D*#@\@* M2(]_B75>8T@T*U/!$ZK*.&")` MD<<:A510,``#@`#C%24`<_\`\(=I=S\VL>?KCD_\MPH)8?Q@%U_C6/C?]@J__`/1MI705S]Y_R4/1O^P5?_\` MHVTH`Z"BBB@`KG[S_DH>C?\`8*O_`/T;:5T%<_>?\E#T;_L%7_\`Z-M*`.@H MHHH`Y_Q#_P`ASPG_`-A63_TBNJY/XDV^@:AK-I;/X8UG5_$D=ONM+G20T369 M9B(6DG!"H-ZL5+!@NUCC'7K/$/\`R'/"?_85D_\`2*ZJOX]\17GA;P\-6LY= M*7R9=TT6HS&+SXPC,T<)'_+9MH"@@CKP:`,_X<:;XNTZSO!XEN)S:OL^PVMY M>)=W,&"_F>;,J*'W$J5Y.!@<8KN*X_P-XLO/%LNJW,R6-M:Q2B.WL`Y-];;6 M=&^U(>$9BF54=!D9.,UV%`!7#Z;ID5KIOCO3K":>Q4W;*D\"O+-&S6%N3(`# MODDW$MG.YFYR2K:'IUQI,\=\@AV0A;L&:/=`JQA M(HHHW(QE0Y).TC'4>%)X;V\\1W]I+'/9W6IJ]O<1,&CF46MNA*,.&`9'4D=U M(Z@UTE%`'%^.9]>6SC2WTW39+,:GIYCEDU!TD9OM4)`*"$@#=QG<<#G!/RUJ M?;/&'_0"T/\`\',W_P`BT>,O^0';?]A73?\`TMAKH*`.?^V>,/\`H!:'_P"# MF;_Y%H^V>,/^@%H?_@YF_P#D6N@HH`Y_[9XP_P"@%H?_`(.9O_D6C[9XP_Z` M6A_^#F;_`.1:Z"B@#G_MGC#_`*`6A_\`@YF_^1:/MGC#_H!:'_X.9O\`Y%KH M**`.?^V>,/\`H!:'_P"#F;_Y%H^V>,/^@%H?_@YF_P#D6N@HH`Y_[9XP_P"@ M%H?_`(.9O_D6C[9XP_Z`6A_^#F;_`.1:Z"B@#G_MGC#_`*`6A_\`@YF_^1:/ MMGC#_H!:'_X.9O\`Y%KH**`.?^V>,/\`H!:'_P"#F;_Y%H^V>,/^@%H?_@YF M_P#D6N@HH`Y_[9XP_P"@%H?_`(.9O_D6C[9XP_Z`6A_^#F;_`.1:Z"LO4O$> MD:3<+:W=]&+QT#QV<0,MQ(N2,I"@+L.#DA3@*3T!H`I_;/&'_0"T/_P3RH\>9&>FV8R<#&3EMP!CWWC7 M5K"\DLI-/T.>^CP9+.SU2XN9XP0"&:**T9U7!'S$8^9>>1F2/5?B'J6ES-!X M7T;1[S?MC&HZJTXQP2VV&/!!&0/G!R,XQUZRQL+/3+..SL+2"TM8\[(8(Q&B MY))PHX&22?QJQ0!Y_P#V#XLON?$%CI6L*>3:SZNZ6BD]0(5M`'7."HE,A7:" M#G).Y!)XJM;>*WM_#OA^&")`D<<>KRJJ*!@``6N``.,5TE%`'/\`VSQA_P!` M+0__``4`<_P#;/&'_`$`M#_\`!S-_\BT?;/&'_0"T/_P< MS?\`R+7044`<_P#;/&'_`$`M#_\`!S-_\BT?;/&'_0"T/_PN>,#>'3+O1-#%_'$LF[^U9HTN%P`TD0^S MM\H8X*DEERN>&5F["L_4],^W>5<6\WV;4+?)M[D+NVYQN1ER-\;8&Y,/^@%H?_@YF_\`D6M#2=3_`+2BG26' MR+RTE^SW4`;>(Y-JO\K8&Y2KHP.`<,,A6RHT*`.?^V>,/^@%H?\`X.9O_D6C M[9XP_P"@%H?_`(.9O_D6N@HH`Y_[9XP_Z`6A_P#@YF_^1:/MGC#_`*`6A_\` M@YF_^1:Z"B@#G_MGC#_H!:'_`.#F;_Y%H^V>,/\`H!:'_P"#F;_Y%KH**`.? M^V>,/^@%H?\`X.9O_D6C[9XP_P"@%H?_`(.9O_D6N@HH`Y_[9XP_Z`6A_P#@ MYF_^1:/MGC#_`*`6A_\`@YF_^1:Z"B@#G_MGC#_H!:'_`.#F;_Y%H^V>,/\` MH!:'_P"#F;_Y%KH**`.?^V>,/^@%H?\`X.9O_D6C[9XP_P"@%H?_`(.9O_D6 MN@HH`Y_[9XP_Z`6A_P#@YF_^1:S[>;6)?B'I?]K6-C:XTJ^\O[)>/<;OWMIG M.Z),=NF9ZXK8\0_\ASPG M_P!A63_TBNJYOXFZ)?2I;:S8ZAXN41O'!<6F@76"(MS$R"'@NY)"9!X!#$$( M00"/X5:__P`)(VHZD)(+MI;2P-S>II_V=S="(K-"SX`EVE5<$#Y?.P.,5Z17 MG?PNAOE?6IISXN:S=X5MCXFD_>@A6WJJ9)QD@[^`VX+C*$MZ)0`4444`%%%% M`'/^,O\`D!VW_85TW_TMAKH*Y_QE_P`@.V_["NF_^EL-=!0`4444`%%%%`!1 M110`4444`%%%4]2U;3=&MUN-4U"TL8&<(LEU,L2EL$X!8@9P"<>QH`N45S_] MNZI??\@?P_.\?5;C4Y/L4;CH0%*M,&SV:)00"0<;=Q_86J7W_(8\03O'T:WT MR/[%&XZ@E@S3!L]UE4$``C&[<`'B?Q99^'+.98T_M#5Q%YEMI%LX-SY-5]+TK1=/O]5N- M+MK2*[NK@/?M#C?(L'-C"K M=`5,9\[IU#2LI))P/E"ZFFZ3INC6[6^EZ?:6,#.7:.UA6)2V`,D*`,X`&?85 MHH`T**Y_\`X3+29N-/6^U/=Q%)86,LT,S>BSA? M)Z\$EPJG.XC!P?VOXBNO^/+PO]GV_?\`[5OXX=WIL\@39[YW;>V,\X`.@HKG M_LWBR[^:74=*TZ-^&AM[5[B2(="4F=U4MW!:'`)P0P')_P`(K]H_Y"6O:Y?; M?]7_`*9]DV>O_'L(MV>/O;L8XQDY`-R>>&UMY;BXECA@B0O))(P544#)))X` M`YS6'_PFWAV3_CRU#^T\??\`[*ADOO+]-_D*^S/.-V,X.,X-20>#?#-M<172 M:!IINXW$BW4ELKSEP<[S(P+L^>=Q))/).:W*`.?_`+>U:Z^73_"]]\_,4]_- M%;PLO7+`,\R9'0&+=D@,%Y(/^*PN_P#H!Z7M_P"NU_YF?^_&S'_`LY_AQST% M%`'/_P#".7MS_P`A'Q-JL\;\RV]N8[6,GKA&C03(H/0>:3@88L,YKW_@/1KS M3KF$P?:+IXG2WN-5=]2^S.00'1;AF`YP2!C=M&>@QU%%`'@]A^S@^GZC;7L7 MBW,EO*DJC[`R9*D$?,DP8=.JD$=B#7K']BZIIOSZ/K,\L:_=L=3;SXR.I`F( M\Y6)_C9I`H)PA`4#'\/?%KPCXG\1G0],O)WNF_X]W>W=4N/D+MM)&1M"G.\+ M[9KN*`.?_P"$CN+#C7M(GL(U^_>P.+FT!Z\N,2(H&2SR1HBX.6Q@G8L;^SU. MSCO+"[@N[63.R:"02(V"0<,.#@@C\*L5CWWAC2[R\DOT@^QZF^,ZA9_NIR0` M%W,/]8HPOR/N0[5RIQ0!L45S_D^)=*^:.Z@UNU3K%/&MO=D=21(N(G;J%39& M#D9<8):2#Q58FXBM=0AN])NY'$:Q7\6Q6=C\J+,,Q.YSD*CL>O&0P`!N445C MWWBSPWIEY)9W_B#2K2ZCQOAGO8XW7(!&5)R,@@_C0!L45S__``FFB/\`-;/? M7L)^[<6&FW-U"_KMEBC9&P>#@G!!!Y!H_P"$HEG^;3O#FN7L(X,GD):X;TVW M+Q.>,V-NWOG/&,/5?!T MUB]QKG]L^(-3=$WW-E%=&V-PJKR4%JL6Z?:JA2V[<%"''RL@!'\3?B;_`,*Y M_LO_`(E']H?;_-_Y>?*V;-G^PV<[_;I1\,OB;_PL;^U/^)1_9_V#RO\`EY\W M?OW_`.PN,;/?K67XR^$&G^.;?2[C3O$5W!!$CNLDUQ-J"S*X0J4,DV%&%SE? MO9'H*D\"_"S5/AW]OFTKQ#!>R77E[[>YLO+CD";CC<'+*QW8#C(4%LHYQ@`] M0HK'L=?22\CT[4X/[-U.3/E6\TJL+D`$LT#`_O%&#QA7`P61=PSL4`%%%%`! M1110`4444`%%%%`!1110`5S]Y_R4/1O^P5?_`/HVTKH*Y^\_Y*'HW_8*O_\` MT;:4`=!1110`5S]Y_P`E#T;_`+!5_P#^C;2N@KG[S_DH>C?]@J__`/1MI0!T M%%%%`'/^(?\`D.>$_P#L*R?^D5U7+_%^_L#H=IIDWV&\F:[BFFTRYUF.P$T` MWY+%F4LN1Q@\.%;Y@I4]1XA_Y#GA/_L*R?\`I%=5;_K,9VL M?+QSUZY/I7J%9^F:%H^B>;_9.E6-AYV/,^R6Z1;\9QG:!G&3U]36A0`4444` M%%%%`'/^,O\`D!VW_85TW_TMAKH*Y_QE_P`@.V_["NF_^EL-=!0`4444`%%% M%`!17/\`_"76=UQHUG?:UW\RPB'DLO/E;!]G\4ZCQ%WAU74)+2"=7\N'4-6NS+*A*GY$FG8L!C=\H;'+'')J3_`(2VWN>-*TS5 M=4;J#;VIBC9/[Z33&.)U/&-KG(.0",D`!_9.NZCSJ>M_983UM=*B$?RG[R/, M^YVP.`\8A;J>"1MN:;X.A22\E)EN)%R#AYG)=AP,`L9,CJ1+NR25*\``&Y//#:V\MQ<2QPP1(7DDD8*J*!DDD M\``*ZOW:[GC(.1MDE+.H!Y`!`!)(Y)HG\:>%;6XEM[CQ+HT,\3E) M(Y+^)61@<$$%L@@\8H`Q_$?C;4]`\/WFM3>&9+:TLT#2_P!HWL<;.20JK&(! M-DEB`=VP#(Y(R5\0^$/CS6E\8WFF/JMI`^O7!G::\MC+']I.3PBRQA2^<<9) M(0`>GL_C'Q__`&=X.U6[T:PUE]0CMV,)DT>ZB6,]#(6DAV`("7PW!VX[UY9\ M(/B-XRU+Q;=VEU]NU^UEBEN9H%EA5X6+(-Z&0J-H.%\L,JC>2!Q@@'M_V/QA M_P!!W0__``33?_)5'V/QA_T'=#_\$TW_`,E4?\)#JG_0F:Y_W^LO_DBC_A,+ M!/EGL-,/^@%H?_@YF_\`D6C_`(3+2_\`GUUS_P`$5[_\9H_X3+2_^?77/_!%>_\` MQF@`^V>,/^@%H?\`X.9O_D6C[9XP_P"@%H?_`(.9O_D6C_A--$3YKE[ZRA'W MKB_TVYM84]-TLL:HN3P,D9)`')%'_"=^#_\`H:]#_P#!C#_\50`?;/&'_0"T M/_P.N47G.,C!)_PD.J?]"9KG_?ZR_^2*Z"B@#G_P#A(=4_ MZ$S7/^_UE_\`)%>?_%OXEZEH'A?[#;Z/JND:EJ6Z."ZFEM_D12OF%3'(Y#88 M*/NXW9!RM>P5Y/\`%6X^&%IJT<_C*RGO=76T3R8(#,'>$R,!@JRQ\'>>2#Q] M!0!N>$?&.O>-/#5IJ>F66C*DJ"*>:6]??!,`!)F!4/`;+*IE!92I)7=QN?V7 MXEN?DO/$L$$8Y#:9IJQ2$^A,SS+MZ\!0]QLF M!DN"OFJH)PLIX.UER0.>,YQQN7WBSPWIEY)9W_B#2K2ZCQOAGO8XW7(!&5)R M,@@_C0!7_P"$0LI_FU&^U749&XE^T7\BQS#^Z\$96$KC@KLPP^\"22=#3-"T M?1/-_LG2K&P\['F?9+=(M^,XSM`SC)Z^IK/_`.$TT1_FMGOKV$_=N+#3;FZA M?UVRQ1LC8/!P3@@@\@US_P#PM[P\_P`T">;">4D_M+3X]Z]CMDN5=@45Y__`,)YK$WRQ:-`(WX6[MXM0NX\'I(FRS595[C:X##HP!S1_;/C M&[XLXY[JU/RR36^@_8Y$/<(+N[4[@,$,8W3)_BP5H`]`HKS_`.Q^*+[]R5\1 MO'UDCU/4+*RC<>@ELD:8-G!P-H(!R=CS/LGAYXM^,XSMN1G&3U]36A_P`(]JG_`$.>N?\`?FR_^1Z`#_A*)9_F MT[PYKE[".#)Y"6N&]-MR\3GC'(4KSC.00#^T?%,_[RV\.V,4)^ZE_JACF'KN M6**5!STP[<8S@Y`/^$1M9?GO=4URZN#]^;^U9[?=Z?NX&2,<8'RJ,XR:1!J,G03:F6O9%']T/,68+U.T'&23C)-`%/4KW7M*MUO-4\3>&-) M@D<*JW5FY5&()V"5KA`Y`!YVKG!.T=!R?BS6=*N/!NN#_A9\%U<2:?`-Y;!^\3S7HFF^&M!T:X:XTO1--L9V0HTEK:I$Q7(."5 M`.,@''L*N7]C;ZGIUS87D?F6MU$\,R;B-R,"&&1R,@GI0!\0>$VV>,M#;S9X ML:A;GS+>/S)$_>+RB[6W,.PVMD\8/2OJ?^W/B!8_ZKPM/JT8^18[AK6SDQV= MY4N9%9N.0L2`DY&T#:;%A\(/`FF:C;7]GH7EW5K*DT+_`&N<[74@J<%\'!`Z MUW%`'!S^,?%ME<2Q7W@J.!`Y6*6.\GNEF`/+#[/;2%1T/[P(3G@<'%S3-2UC M6_-_LGQEX4O_`"<>9]DTYY=F:CG\$:5>V\L-_=:S=B="L_F:ON0"#SO%EC_K;72M6C'SM);R/9R8[H MD3^8K-QP6E0$G!V@;B`86%W!=VLF=DT M$@D1L$@X8<'!!'X4`4]-\1Z1JUPUK:7T9O$0O)9R@Q7$:Y`R\+@.HY&"5&0P M/0BM2J>I:58ZO;K!?VT6%W!=VLF=DT$@D1L$@X8<'!!'X M4`6****`./\`$NLV?P^B;6IGVZ1<2M]IM@1E9BK.'A!(RSLNUD'!+>9\N)"] MCP+XZTOQYH8O[`^5<1X6ZM';+V[GL?53@X;OCL00#QUX%TOQYH9L+\>5<1Y: MUNT7+V[GN/53@97OCL0".7\"^`O^%768NC9?VM=7406^NK1,S6Y!R0BD@O#C M&0H\PLH.U]P6,`](OK"SU.SDL[^T@N[63&^&>,2(V"",J>#@@'\*Q_[*UC2. M=&O_`+9;C_EQU69WQ_N7&&D7DECO$N&ZMXKBWECF@E0/')&P974 MC(((X((YS4E`&7INOV.I7#68:2VU!$+R6-TOESJH(!8*?OH&.WS$+(2#AC6I M5/4M*L=7MU@O[:.=$<21EN&B<`@.C#E'&3AE(([$5E^5K.@\6JSZW8=HI9T6 M[@'0*C,%65>G,CAQAB7D+```Z"BL_3-;T[6/-6RN-TT./.MY$:*:'.=OF1.` MZ9`)&X#(Y&16A0`4444`%%%%`!1110`5S]Y_R4/1O^P5?_\`HVTKH*Y^\_Y* M'HW_`&"K_P#]&VE`'04444`%<_>?\E#T;_L%7_\`Z-M*Z"N?O/\`DH>C?]@J M_P#_`$;:4`=!1110!S_B'_D.>$_^PK)_Z175=!7/^(?^0YX3_P"PK)_Z175= M!0`4444`%%%<&;_5]+\,^/[B34Y+B_T]Y9()V0!8F%C#(`B'(5`S$A3G_:+$ MDD`[RBO/]2:?1KW4](L[V^%HW]D?ZZ\EFD7[3>/#-ME=BZYC50,,-IY7#$FN M@\,%XKG7M/\`/GEM[#4%AM_/F:5U1K:"4@NY+-\\CGYB<9P.````\9?\@.V_ M["NF_P#I;#705\T?%[XB>*M,^(&IZ'9ZKY>FVLMK-##]GB.UU6*93N*Y.'`/ M)]NG%;>D?%[QU/X,LC8^#]2UG4'1B^JM9N8';S6X5(D`8!`%R&7YLY!QR`>^ M5AS^+=(2XEM+2:34KR)S&]MIT9N&CD!P$D*Y6$DY`,A0<'D!21X!/XA^(VIW M$JZUX0\0:C9NYVI):2!A'G**4\HVSD'G<\#'TVD*5V(+3Q=+;Q6FK)'>6JH$ M9(]-U6-2JC"`0-:O:@+A1CR#TR,-\X`/2[[Q7<&\DLKK6M#T&9<`V8G%YJ#A M@"JK$"H2;!&%`G#,PP&`^:O]CL]4Y?P_KGB9F^4SZVH@MEDZ`M;S;`F!@&2* M`G!;&YBP/+V,&JK9QVAU;5=/L(L^5I\'AZ^**Q).\26L%HPSN;Y""O\`$)=2L;A; M?5-;\(^'9]@=8[JZ:Z:522,@,;>FWFG]KT2Z^:Y\0^*];A'^JN+ M"&Y$/^UMEL8D23G@Y+;2I`P=V:>FPZ;HUNUOI>L>+K&!G+M':^%5B4M@#)"V M`&<`#/L*N>=HT_S:C?\`CF]F'`D^Q:C:X7TVVT42'G/)4MSC.```"YIL,&E7 M#2Z-\-)-.NY$,0G5;&!<$@X=XY6<)D`G"L>,A20!6IYWC"X_=?8=#L=W_+Q] MLFN]G_;+RHMV>GWUQG/.,'G]OA%_EN;+Q7>PG[UO?V>K74+^FZ*561L'D9!P M0".0*/LWP\_Z$K_RT;C_`.1Z`+%]K!M;R2PUOXBZ'ILT6"T=G%#;3J2`0&^T M22C:0@W."`<`$%N= MBQ\1^'],LX[.PTK5;2UCSLA@\.WD:+DDG"B'`R23^-6/^$RTO_GUUS_P17O_ M`,9H`Y_R?`TG-YX>U749.@FU/0K^]D4?W0\T3,%ZG:#C))QDFMR#7+F"WBAL M/!FL_8XT"P>6+2%?+`PN(WF5D&,?*RJ1T(!XJ3_A,M+_`.?77/\`P17O_P`9 MH_X3+2_^?77/_!%>_P#QF@#A_B_JVI7OPMUF*3PY?6,/[@R37D]O@#SX\!1% M(Y+9QP0HQN.<@*WB'P@>\C^*6C-8003W0\_9'/,8D;]Q)G+!6(XS_"?3CK7U M/_PF6E_\^NN?^"*]_P#C-'_"9:7_`,^NN?\`@BO?_C-`!]L\8?\`0"T/_P`' M,W_R+1]L\8?]`+0__!S-_P#(M'_"9:7_`,^NN?\`@BO?_C-'_"9:7_SZZY_X M(KW_`.,T`'VSQA_T`M#_`/!S-_\`(M'V/QA_T'=#_P#!--_\E4?\)EI?_/KK MG_@BO?\`XS1_PF6E_P#/KKG_`((KW_XS0`?8_&'_`$'=#_\`!--_\E4?8_&' M_0=T/_P33?\`R51_PF6E_P#/KKG_`((KW_XS1_PF6E_\^NN?^"*]_P#C-`!] MC\8?]!W0_P#P33?_`"51]C\8?]!W0_\`P33?_)5'_"9:7_SZZY_X(KW_`.,T M?\)EI?\`SZZY_P""*]_^,T`9^I^%M8UORO[6G\*7_DY\O[7X>>79G&<;KDXS M@=/05G_\*X_Z7+6,4Q^\EAHEC'"/3:LL,KCCKEVYSC`P`?\`"H]# M_P"?C_RD:9_\BUT'_"9:7_SZZY_X(KW_`.,T?\)EI?\`SZZY_P""*]_^,T`< M_P#\*J1>(O&WC*",<+#;ZDL4<8[*B)&%11T"J``.``*\P^(_P<\57?B&WDT- MM5UZU%HH:ZU/48GD1][Y0%RIV@8/3JQYKV__`(3+2_\`GUUS_P`$5[_\9H_X M3+2_^?77/_!%>_\`QF@#R_X;X7;&"/[0!MC*)SNA;)R0>& M8@;<@#__`!F@`_X03P?_`-"IH?\`X+H? M_B:Z"N?_`.$RTO\`Y]=<_P#!%>__`!FC_A,M+_Y]=<_\$5[_`/&:`.@HKG_^ M$RTO_GUUS_P17O\`\9H_X3+2_P#GUUS_`,$5[_\`&:`.@HKG_P#A,M+_`.?7 M7/\`P17O_P`9H_X3+2_^?77/_!%>_P#QF@#H**Y__A,M+_Y]=<_\$5[_`/&: M/^$RTO\`Y]=<_P#!%>__`!F@#H**Y_\`X3+2_P#GUUS_`,$5[_\`&:/^$RTO M_GUUS_P17O\`\9H`Z"BN?_X3+2_^?77/_!%>_P#QFC_A,M+_`.?77/\`P17O M_P`9H`Z"BN?_`.$RTO\`Y]=<_P#!%>__`!FC_A,M+_Y]=<_\$5[_`/&:`.@H MKG_^$RTO_GUUS_P17O\`\9H_X3+2_P#GUUS_`,$5[_\`&:`.@HKG_P#A,M+_ M`.?77/\`P17O_P`9H_X3+2_^?77/_!%>_P#QF@#H*Q[[PKH6H7DE[-ID"7[X MS?0`PW(P`.)DQ(.!MX;D<=.*K_\`"9:7_P`^NN?^"*]_^,T?\)EI?_/KKG_@ MBO?_`(S0`?\`"/ZC9\Z3XCOHE3_5VU^JWD(SUW,V)VZDC,W!Q_"-M']H^);+ M_C\T&"_C'R"33+Q?,<_WS%,$5%.#P)7()`^898'_``F6E_\`/KKG_@BO?_C- M'_"9:7_SZZY_X(KW_P",T`'_``F>C0<:G+/I##ACJ=N]M&'[H)G`B=NOW';( M!()`S5B^\,:7>7DE^D'V/4WQG4+/]U.2``NYA_K%&%^1]R':N5.*K_\`"9:7 M_P`^NN?^"*]_^,US_E^"H_\`CRT77-,S]_\`LK2-1L?,]-_D1IOQSC=G&3C& M30!T'D^)=*^:.Z@UNU3K%/&MO=D=21(N(G;J%39&#D9<8):2#Q58FXBM=0AN M])NY'$:Q7\6Q6=C\J+,,Q.YSD*CL>O&0P'-_VW?6O_'EKVN7&[[_`/:OA*YF MV^FSR(H<=\[MW;&., MY4(PQC!))``/0*C@GANK>*XMY8YH)4#QR1L&5U(R""."".T# MPU/IGAIM2T[4+Y/)>P:"XMH%M7#"1EMYH_+`8@C,85MQ)W?>#0?";XIZHOA] M/#ATZ._GT],PNSW3R-#G@;8H)CA"0N3M`!0`<4`>SSP3:%<2WUC%)-I\KF2[ MLXE+-&Q.6FA4&ZMXKBWECF@E0/')&P974C(((X((Y MS7%V/Q($]Y':W?A+Q7:]1)=#2)G@!`/*D+YA4D8!,8/(R%YQEZWXZ\+>#[C^ MTH&N]/>Z=Y+BQFTFYMUOSG+NFZ,`3CF45R]C\0?#^IV<=Y M8'5;NUDSLF@T:\D1L$@X818.""/PJQ_PF6E_\^NN?^"*]_\`C-`&AJ>C6>J^ M5),GEW=ODVMY&`)K9CC)1B#C.!D'*L.&#*2#G_:M=T7B^M_[7L5_Y>K1`MS& MOK)#TDP`26C(9B0%AH_X3+2_^?77/_!%>_\`QFC_`(3+2_\`GUUS_P`$5[_\ M9H`U--U6QU>W:>PN8YT1S'(%X:)P`2CJ>4<9&58`CN!5RN+U+5M%O[A;R+_A M)["_5`BW5IHMZK%C?]@J__`/1MI1_PF6E_\^NN?^"* M]_\`C-9]OK-KJ_Q#TO[-%?1^5I5]N^UV$]MG,MIC'FHN[IVSCC/44`=A1110 M`5S]Y_R4/1O^P5?_`/HVTKH*Y^\_Y*'HW_8*O_\`T;:4`=!1110!S_B'_D.> M$_\`L*R?^D5U705S_B'_`)#GA/\`["LG_I%=5T%`!1110`53&E6.-05K:-TU M%]]VDGSK,?+6,Y4Y&-B*,=./9;C;YDMQ=RS3?*621L`9=W)9C@``DG`4#H M`*N44`>1_$CX3:#K.I2^)+B[U);R]O;&WD2.1!&%>6&`D`H3G:<]3S[<5Z!X M2\+VW@[P_%HME=W=Q:0NS1?:BA9`QW%055`HA7@C M+9!W'_"3O:?)J^AZK:2=`UO;->QRD?>*&`,P7I@R+&2#TR"!T%%`'G\WAOP? MXFU&XUCPU)H=SJ<6&G^S-"RRL2Q#/(@,D,A)(-,D1S'=V\MV+J2.0`'8XN1,%(!R"A`8,&RRE36YJ>AZ7K/E'4;""XDAR M8)F3]Y`3C+1N/FC;@'\\-03QG@+IFI++(#ZD3)"NWKR&)SC@C)&?IGB'Q*_FQ7FA MP7$UM@W$,-PL%WAL[&6!BT6T\C<+@@[7YW`QC0_X3/1H.-3EGTAAPQU.W>VC M#]T$S@1.W7[CMD`D$@9H`/\`A+(H/EU'1M"P; MC.,$$V+'Q9X;U.\CL[#Q!I5W=29V0P7L*XMY8Y MH)4#QR1L&5U(R""."".R,<]G;H@.3Y<8:4(YY^9-@R6++(2"ERZ\>' M2M1@L-7\.:K:22;1]I4PR6SL3C$3[PTC'!*QA/-8#(CSQ0!V%<_>?\E#T;_L M%7__`*-M*/\`A-O#L?\`Q^ZA_9F?N?VK#)8^9Z[//5-^.,[C?]@J__`/1MI0!T%%%%`'/^(?\`D.>$ M_P#L*R?^D5U705S_`(A_Y#GA/_L*R?\`I%=5T%`!1110`4444`%%%%`'/^,O M^0';?]A73?\`TMAKH*Y_QE_R`[;_`+"NF_\`I;#704`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`&?J>F?;O*N+>;[-J%ODV]R%W;C6>J^5),GEW=ODVMY&`)K9CC)1B#C.!D'*L.&#*2"`4Y_"&AS7$MQ': M264\SEYY-.N);-IV)SF0PLID.22"V<9..IS'_9?B*Q^>R\0?;^[PZK;1_-CH MJ20+'Y>>0699,<$+P0US3=2F>X;3=26.+4HT+YC!$=S&"!YL>23C)`9"24)` M)(*.^I0!S_\`;NJ6/_(8\/SI'U:XTR3[;&@Z`%0JS%L]EB8`$$G&[;8L?%6A M:A>1V4.IP)?OG%C.3#1STYK8JO?6%GJ=G)9W]I!=VLF-\, M\8D1L$$94\'!`/X4`6*CG@ANK>6WN(HYH)4*21R*&5U(P00>"".,5A_\(E;V MW.E:GJNEMT`M[HRQJG]Q(9A)$BCC&U!@#`(&039XLL?DB?2M7CZ*UPSV4B`= M"Y195D8]RJQ@$<#!PH`?V3JFC_\`(!N8);,<+I=[\D<8[+#*BEHU&2=K+(,! M541J./CB^\3ZI?>+9/$\D^W4VNQ=HX^81N&!4*&S\JX``.<``5]C_P#"6V]M MQJNF:KI;=2;BU,L:I_?>:$R1(HYSN<8`R0!@GYD.F?#+_A.DT9;SQ`-+#M;/ MJ!N;8J9O-"JX;;M$`7C?]@J__P#1MI705S]Y_P`E#T;_`+!5_P#^C;2@#H** M**`.?\0_\ASPG_V%9/\`TBNJZ"N?\0_\ASPG_P!A63_TBNJZ"@`HHHH`**** M`"BBB@#G_&7_`"`[;_L*Z;_Z6PUT%<_XR_Y`=M_V%=-_]+8:Z"@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`*>I:;#J=NLE:K)YDSY%I>%0HNP`258#`6 M8`$E1@,`74`!TCV*KWUC;ZC9R6MU'YD+X)`8J000596&"K`@$,"""`0010!8 MHK#@U*[TNXBL-8622-W$<&J`((Y2QPB2`$%)2>,A1&QVX*LXC&Y0`4444`%> M+S?!;PW%\4[*7S)S8W,4^H_8=D?EK)%/#^[QMP82)MNS&0%^\<\>T5S]Y_R4 M/1O^P5?_`/HVTH`Z"BBB@`KG[S_DH>C?]@J__P#1MI705S]Y_P`E#T;_`+!5 M_P#^C;2@#H****`.?\0_\ASPG_V%9/\`TBNJZ"N?\0_\ASPG_P!A63_TBNJZ M"@`HHHH`*KW]];Z9IUS?WDGEVMK$\TS[2=J*"6.!R<`'I5BJ]_;?;-.N;7;` MWG1/'BXB\V,Y!'SID;EYY7(R.,B@#E]-\9W%[X2UTI]TL%M#%I^K"[`G ME=4$O-J0EDU/3T98]2N$C`-U"G$:N$4X M[@`@_,.>:U/^$-TO_GZUS_P>WO\`\>H`Z"BN?_X0W2_^?K7/_![>_P#QZC_A M#=+_`.?K7/\`P>WO_P`>H`Z"BN?_`.$-TO\`Y^M<_P#![>__`!ZC_A#=+_Y^ MM<_\'M[_`/'J`.@HKG_^$-TO_GZUS_P>WO\`\>H_X0W2_P#GZUS_`,'M[_\` M'J`.@HKG_P#A#=+_`.?K7/\`P>WO_P`>H_X0W2_^?K7/_![>_P#QZ@#H**Y_ M_A#=+_Y^M<_\'M[_`/'J/^$-TO\`Y^M<_P#![>__`!Z@#H**Y_\`X0W2_P#G MZUS_`,'M[_\`'J/^$-TO_GZUS_P>WO\`\>H`Z"BN?_X0W2_^?K7/_![>_P#Q MZC_A#=+_`.?K7/\`P>WO_P`>H`Z"BN?_`.$-TO\`Y^M<_P#![>__`!ZC_A#= M+_Y^M<_\'M[_`/'J`.@HKG_^$-TO_GZUS_P>WO\`\>H_X0W2_P#GZUS_`,'M M[_\`'J`.@HKG_P#A#=+_`.?K7/\`P>WO_P`>H_X0W2_^?K7/_![>_P#QZ@#H M**Y__A#=+_Y^M<_\'M[_`/'J/^$-TO\`Y^M<_P#![>__`!Z@#H**Y_\`X0W2 M_P#GZUS_`,'M[_\`'J/^$-TO_GZUS_P>WO\`\>H`Z"BN?_X0W2_^?K7/_![> M_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`Z"BN?_`.$-TO\`Y^M<_P#![>__`!ZC M_A#=+_Y^M<_\'M[_`/'J`.@HKG_^$-TO_GZUS_P>WO\`\>H_X0W2_P#GZUS_ M`,'M[_\`'J`.@HKG_P#A#=+_`.?K7/\`P>WO_P`>H_X0W2_^?K7/_![>_P#Q MZ@#H**Y__A#=+_Y^M<_\'M[_`/'J/^$-TO\`Y^M<_P#![>__`!Z@#H**Y_\` MX0W2_P#GZUS_`,'M[_\`'J/^$-TO_GZUS_P>WO\`\>H`Z"BN?_X0W2_^?K7/ M_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`Z"BN?_`.$-TO\`Y^M<_P#![>__ M`!ZC_A#=+_Y^M<_\'M[_`/'J`.@HKG_^$-TO_GZUS_P>WO\`\>H_X0W2_P#G MZUS_`,'M[_\`'J`.@HKG_P#A#=+_`.?K7/\`P>WO_P`>H_X0W2_^?K7/_![> M_P#QZ@#H**Y__A#=+_Y^M<_\'M[_`/'J/^$-TO\`Y^M<_P#![>__`!Z@#H** MY_\`X0W2_P#GZUS_`,'M[_\`'J/^$-TO_GZUS_P>WO\`\>H`Z"BN?_X0W2_^ M?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`Z"BN?_`.$-TO\`Y^M<_P#! M[>__`!ZC_A#=+_Y^M<_\'M[_`/'J`.@HKG_^$-TO_GZUS_P>WO\`\>H_X0W2 M_P#GZUS_`,'M[_\`'J`.@HKG_P#A#=+_`.?K7/\`P>WO_P`>H_X0W2_^?K7/ M_![>_P#QZ@#H**Y__A#=+_Y^M<_\'M[_`/'J/^$-TO\`Y^M<_P#![>__`!Z@ M#H**Y_\`X0W2_P#GZUS_`,'M[_\`'J/^$-TO_GZUS_P>WO\`\>H`Z"BN?_X0 MW2_^?K7/_![>_P#QZC_A#=+_`.?K7/\`P>WO_P`>H`Z"BN?_`.$-TO\`Y^M< M_P#![>__`!ZC_A#=+_Y^M<_\'M[_`/'J`.@HKG_^$-TO_GZUS_P>WO\`\>H_ MX0W2_P#GZUS_`,'M[_\`'J`-R>"&ZMY;>XBCF@E0I)'(H974C!!!X((XQ6'] MO_X1C]SJUW_Q*.D&HW,G^H](IW;\ED)^;[K'?AI3_A#=+_Y^M<_\'M[_`/'J M/^$-TO\`Y^M<_P#![>__`!Z@#H**X.;PGIWAQP[W.LC0`BI\FM7B#3@JA1PL MH'D8')ZQG).4),6Y_P`(;I?_`#]:Y_X/;W_X]0!T%<_>?\E#T;_L%7__`*-M M*/\`A#=+_P"?K7/_``>WO_QZL^WT:UTCXAZ7]FEOI/-TJ^W?:[^>YQB6TQCS M7;;U[8SQGH*`.PHHHH`*Y^\_Y*'HW_8*O_\`T;:5T%<_>?\`)0]&_P"P5?\` M_HVTH`Z"BBB@#G_$/_(<\)_]A63_`-(KJN@KG_$/_(<\)_\`85D_](KJN@H` M****`"BBB@`HHHH`Y_QE_P`@.V_["NF_^EL-=!7/^,O^0';?]A73?_2V&N@H M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"N?^QW'AO][8F>YTA>'T]4#-:)_>MP!N91SF(EOEP(\;!&_044`1P3PW5O M%<6\LC?]@J__P#1MI4D]M=Z+<2WFE6L MEW:SN7N-.B9%82,KRR` M2PI&R!B57!WH6C"A<`Y7&T`A/I.N?O/^2AZ-_P!@J_\`_1MI0!N01M#;Q1/- M).Z(%:60*&<@?>.T`9/7@`>@%2444`%<_>?\E#T;_L%7_P#Z-M*Z"N?O/^2A MZ-_V"K__`-&VE`'04444`<_XA_Y#GA/_`+"LG_I%=5T%<_XA_P"0YX3_`.PK M)_Z175=!0`4444`%%%%`!15>^OK?3K.2ZNI/+A3`)"EB22`JJHR68D@!0"22 M``2:CTW5+35K=IK1Y"$?\E#T;_L%7_\`Z-M*Z"N? MO/\`DH>C?]@J_P#_`$;:4`=!1110!S_B'_D.>$_^PK)_Z175=!7/^(?^0YX3 M_P"PK)_Z175=!0`4444`%%%%`&'XM@FGT)3#%)*8+VSN76-2S>7%-Q\P&<9'! M!/044`<7XY@UYK.-[?4M-CLSJ>GB.*33W>16^U0@$N)@"-W.-HR.,@_-6I]C M\8?]!W0__!--_P#)5=!10!S_`-C\8?\`0=T/_P`$TW_R51]C\8?]!W0__!-- M_P#)5=!10!S_`-C\8?\`0=T/_P`$TW_R51]C\8?]!W0__!--_P#)5=!10!S_ M`-C\8?\`0=T/_P`$TW_R51]C\8?]!W0__!--_P#)5=!10!S_`-C\8?\`0=T/ M_P`$TW_R51]C\8?]!W0__!--_P#)5=!10!S_`-C\8?\`0=T/_P`$TW_R51]C M\8?]!W0__!--_P#)5=!10!S_`-C\8?\`0=T/_P`$TW_R51]C\8?]!W0__!-- M_P#)5=!10!S_`-C\8?\`0=T/_P`$TW_R56'H5KXJ.L>)Q%K.C*XU-!*6TF5@ MS?9+?E1]I&T;=HP<\@G/.!WE%`'/_8_&'_0=T/\`\$TW_P`E4?8_&'_0=T/_ M`,$TW_R57044`<_]C\8?]!W0_P#P33?_`"51]C\8?]!W0_\`P33?_)5=!10! MS_V/QA_T'=#_`/!--_\`)5'V/QA_T'=#_P#!--_\E5T%%`'/_8_&'_0=T/\` M\$TW_P`E4?8_&'_0=T/_`,$TW_R57044`<_]C\8?]!W0_P#P33?_`"51]C\8 M?]!W0_\`P33?_)5=!10!S_V/QA_T'=#_`/!--_\`)5'V/QA_T'=#_P#!--_\ ME5T%%`'/_8_&'_0=T/\`\$TW_P`E5A^-+7Q4O@7Q"UQK.C20#3+DR)'I,J,R M^4V0&-R0#CO@X]#7>44`<_\`8_&'_0=T/_P33?\`R51]C\8?]!W0_P#P33?_ M`"57044`<_\`8_&'_0=T/_P33?\`R51]C\8?]!W0_P#P33?_`"57044`<_\` M8_&'_0=T/_P33?\`R51]C\8?]!W0_P#P33?_`"57044`<_\`8_&'_0=T/_P3 M3?\`R51]C\8?]!W0_P#P33?_`"57044`<_\`8_&'_0=T/_P33?\`R51]C\8? M]!W0_P#P33?_`"57044`<_\`8_&'_0=T/_P33?\`R51]C\8?]!W0_P#P33?_ M`"57044`<_\`8_&'_0=T/_P33?\`R51]C\8?]!W0_P#P33?_`"57044`<':V MOBK_`(3K5E76=&$XTRR+N=)E*E?-NMH"_:<@@[LG)SD<#'.Y]C\8?]!W0_\` MP33?_)5=!10!S_V/QA_T'=#_`/!--_\`)5'V/QA_T'=#_P#!--_\E5T%%`'/ M_8_&'_0=T/\`\$TW_P`E4?8_&'_0=T/_`,$TW_R57044`<_]C\8?]!W0_P#P M33?_`"51]C\8?]!W0_\`P33?_)5=!10!S_V/QA_T'=#_`/!--_\`)5'V/QA_ MT'=#_P#!--_\E5T%%`'/_8_&'_0=T/\`\$TW_P`E4?8_&'_0=T/_`,$TW_R5 M7044`<_]C\8?]!W0_P#P33?_`"51]C\8?]!W0_\`P33?_)5=!10!S_V/QA_T M'=#_`/!--_\`)58?@NU\5-X%\/-;ZSHTWV_O;3.=TKY[=,8P> MN>.PHH`****`"N?O/^2AZ-_V"K__`-&VE=!7/WG_`"4/1O\`L%7_`/Z-M*`. M@HHHH`Y_Q#_R'/"?_85D_P#2*ZKH*Y_Q#_R'/"?_`&%9/_2*ZKH*`"BBB@`J M.<3-;RK;R1QSE"(WD0NJMC@E002,]LC/J*DHH`Y?PU!<:AX3GM;O4[Z63^T+ MV%[KS`LSHEW*N-P`VY5=OR!=H^[M(!&797-R8=,M[>\N_P"R]1UTI9RO7_6,27226W8@DL&AE`&,@+U%SX>TRZT2ZT>6"3[!=O*\\:3R(7,CF23 MYE8-AF9L@'&"1TXHL/#^GZ=<1W$/VN2>))$22ZO9KAE60QEP#(['!,2'';!Q MC)R`8=K!>:?XM?3K:[OE:;3YY3-J4QN4NIE:';*D8?$:H9&#(OD@[UV@ASQ/J-W-<3:Q-IK7KOB=4DU%K?>K*`%=4;*X`"D+@8&*ZC3?#VF:3< M-/9P2*Y0QH'GDD6%"02D2LQ$2<+\J!1\J\?*,21Z)IT7V;9;X^S70Q1NV=SI$6V(YW-EE4$[WR?F;)IOA M[3-)N&GLX)%/E&`#4HHHH`****`"BBB@ M`HHHH`YO76OHO%/AAX[^2.SEO7A>UC7:)#]EN')=NK`%$VJ,`$$G<=NV/7;9 MX]RL1)-&-R_)MZ"XL;>[GM)I MX]\EI*9H#N(V.4:,GCK\KL.?7UQ6?+X8TV77&UDF^6^;RPS1ZA<(C"/)13&K MA"H)8[2,'8C!RI"KD$X)52M?8M2FEU.&VNIIP)%AM M9I5`5G.7D(6*(<^9F3?\Q4FO1)?#VF36'V(P2)$+B2Z5HIY(Y$ED=G=TD5@Z MDEWSM(X8KT.*D.B:&ZMXKBWECF@E0/')&P974C(((X((YS4E%%`!1110`4444`%%%%`!7+^'%U& M63Q19WFK3S7$>H"-+E45?)W6ENW[I"&555G8JIW?[18DD]15,:7:*-0"))&= M0??6L>0P.5.U%&5QC&>O-`'%W+3V=CK<&FWM\-,DN[/2XYI;R6:5 M)I9A%<2Q2NS,-JRHH^;"RPO\O!W:EU%-IWC/2C'<:E_IUQ()I[BY+V\J^5,P MMTB#81UV(VX1KE8SERS$-H:;X1T?21:+:1W>RS=7MDFOIYEA*QO&-BNY"C9( MXP..1Z#%B'P]IEOJAU&."03[VD5#/(8HW;.YTB+;$<[FRRJ"=[Y/S-D`YN'5 M-4T70O'=[<7OV^\TR62:(S)MC!6Q@EV*@/RQ[B<+DG!Y8L2QILMS8/>2C5-2 MFGTG6--TN"2:[R M_.WS31>7L;KQCR8^!P=O(.3F.;P]IEQJ@U&2"0S[UD9!/((I'7&UWB#;'<;5 MPS*2-B8/RK@`YNP34[3Q>MWKEO.G]H:A/;V)AU>9HU58Y#'NM>(E5HH2Y.YV MWMG"YPG<5EP^'M,M]4.HQP2"?>TBH9Y#%&[9W.D1;8CGZA3:6[)M9\@#+<< M@;E;I*KWMC;ZA`L-U'YD:RQS`;B,/&ZR(>/1E4^^.>*`.?\`&-LYL_M%M?7T M>IR;;;3(8;EHXUN6)VR,B$>:J\.X<.`D3$+][=&8IM9U'Q+YUQJ1BLKB*V2T ML;DP&94MUF`#;E*NSW!!973(CC!.`V[4U/PQINKZC%?W1OENHHC"CVVH7%OM M0D$C$;J.2%SZ[5ST&))?#VF36'V(P2)$+B2Z5HIY(Y$ED=G=TD5@ZDEWSM(X M8KT.*`.3>YU1_".EW,>JSQ+#K<4$L?WIF3^T5A6&20DYV)E'(W;V7.]ESOL> M*+^\_MV>VBNYX(8(M-AVPR%-ZWE]Y4I)'1@D.$9<,OF.0%[G[3H,1+3EH99K=Q/+YK*T4KQLH?`+J"A"LPW,H!;YB M:/\`A%])_L[[%Y,^WS?/\_[7+]H\S&W?Y^[S-VWY,[L[/E^[Q6A8V-OIUG': MVL?EPID@%BQ)))9F8Y+,222Q))))))-`%BBBB@`HHHH`****`"BBB@#F]*:^ M3QUKL%W?R7$7V*TFABV[8X`TMTN%7GG:B;F))8CL-JKCW]S<^''U^\TR\N[P M:9H\US>M?W#S)+=[=\0`SMC(59&=$$8Q-%@8V[>T2QMX]1FOUCQ=311PR/N/ MS(AB6*E(DOFC,JS^7-J5S*GF"43!]KR$;O,4,3C)YSD M$Y`,O5M/FT,Z/+#?ZS/(MQ:6OVVXO"T,9"-^%X/'^M?D8/S=>!@`\W74+^[\+ZAJTFHWPNK3PU%KEMY=U(B17,YN96! M4$"2-2D:JDFX!4`YRV>LU+38[OQYIJP76I1O&C7UX(M1G$15`(XHFB#A%#LQ M<''S?9W&&RQ&QJ7A[3-6N%GO()&<((W"3R1K,@)(2558"5.6^5PP^9N/F.;B M6-O'J,U^L>+J:*.&1]Q^9$+E1CIP9'_/V%`%BBBB@`HHHH`****`"BBB@#F_ M'S7T?@76I]/OY+&6"RGF,L2_O,+$S`(W\!+!^T=G@:WO9KTQ;*ZM M/(D:.Z=))F>>1G9T1$1]Y8L'`BC(8$$%0V=W-">'M,31KO23!)):7B.ESYL\ MDDDP==K;Y&8NQVX4$MD``#``P`<_X\U6^T\'[%Q!IZFT^C7&LZ797M]]E6+3)%26\EFF9I[J2*5(Y9&+*TB( MJ+\RJK$-E.6KM)-*L9KB[GFMHY7O+=;6X$GS+)$I?\E#T;_L%7_P#Z-M*` M.@HHHH`S]6T6RUN*".]6?_1Y?.A>"YD@='VLF0\;*WW78=>]9_\`PANE_P#/ MUKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]11 M0`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y M_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE M_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\` MX]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\` MS]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_ MPANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@] MO?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(; MI?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\` MX]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UK MG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110` M?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@] MO?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I? M_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X] M110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UK MG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\ M(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/; MW_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I? M_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^ M/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_ M`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\ M(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"# MV]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/ MUKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]11 M0`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y M_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE M_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\` MX]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(;I?\` MS]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\`X]1_ MPANE_P#/UKG_`(/;W_X]110`?\(;I?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@] MO?\`X]110`?\(;I?_/UKG_@]O?\`X]1_PANE_P#/UKG_`(/;W_X]110`?\(; MI?\`S]:Y_P"#V]_^/4?\(;I?_/UKG_@]O?\`X]110`?\(;I?_/UKG_@]O?\` LX]5C3_#&FZ9J(OX#?272Q-"KW>H7%SM1BI8`2NP&2B]/0444`;%%%%`'_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----