Delaware | 000-26966 | 84-0846841 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
1625 Sharp Point Drive, Fort Collins, Colorado | 80525 | ||||
(Address of principal executive offices) | (Zip Code) |
(970) 221-4670 | |||
(Registrant's telephone number, including area code) | |||
Not applicable | |||
(Former name or former address, if changed since last report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
/s/ Paul Oldham | |||
Date: July 30, 2018 | Paul Oldham | ||
Chief Financial Officer & Executive Vice President |
• | Q2 Revenue increased 18.2% y/y to $196.0 million |
• | Q2 GAAP EPS from continuing operations was $1.17 |
• | Q2 Non-GAAP EPS from continuing operations was $1.25 |
Q3 2018 | ||
Revenues | $160M - $170M | |
GAAP operating margins from continuing operations | 25.2% - 27.2% | |
GAAP EPS from continuing operations | $0.86 - $1.00 | |
Non-GAAP operating margins from continuing operations | 27.5% - 29.5% | |
Non-GAAP EPS from continuing operations | $0.93 - $1.07 |
Paul Oldham Advanced Energy Industries, Inc. (970) 407-6615 paul.oldham@aei.com | Annie Leschin/Rhonda Bennetto Advanced Energy Industries, Inc. (970) 407-6555 ir@aei.com |
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | |||||||||||||||
Sales: | |||||||||||||||||||
Product | $ | 169,235 | $ | 143,288 | $ | 171,209 | $ | 340,444 | $ | 272,115 | |||||||||
Service | 26,797 | 22,584 | 24,408 | 51,205 | 43,108 | ||||||||||||||
Total sales | 196,032 | 165,872 | 195,617 | 391,649 | 315,223 | ||||||||||||||
Cost of sales: | |||||||||||||||||||
Product | 80,953 | 66,491 | 79,806 | 160,759 | 126,608 | ||||||||||||||
Service | 13,844 | 12,240 | 12,166 | 26,010 | 22,643 | ||||||||||||||
Total cost of sales | 94,797 | 78,731 | 91,972 | 186,769 | 149,251 | ||||||||||||||
Gross profit | 101,235 | 87,141 | 103,645 | 204,880 | 165,972 | ||||||||||||||
51.6 | % | 52.5 | % | 53.0 | % | 52.3 | % | 52.7 | % | ||||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 19,195 | 14,610 | 17,637 | 36,832 | 27,113 | ||||||||||||||
Selling, general and administrative | 24,758 | 23,790 | 28,648 | 53,406 | 45,888 | ||||||||||||||
Amortization of intangible assets | 1,264 | 974 | 1,257 | 2,521 | 1,936 | ||||||||||||||
Total operating expenses | 45,217 | 39,374 | 47,542 | 92,759 | 74,937 | ||||||||||||||
Operating income | 56,018 | 47,767 | 56,103 | 112,121 | 91,035 | ||||||||||||||
Other income (expense), net | (485 | ) | (83 | ) | 26 | (459 | ) | (3,291 | ) | ||||||||||
Income from continuing operations before income taxes | 55,533 | 47,684 | 56,129 | 111,662 | 87,744 | ||||||||||||||
Provision for income taxes | 9,133 | 1,811 | 9,759 | 18,892 | 6,430 | ||||||||||||||
Income from continuing operations, net of income taxes | 46,400 | 45,873 | 46,370 | 92,770 | 81,314 | ||||||||||||||
Income from discontinued operations, net of income taxes | 5 | 179 | 140 | 145 | 2,273 | ||||||||||||||
Net income | 46,405 | 46,052 | 46,510 | 92,915 | 83,587 | ||||||||||||||
Income from continuing operations attributable to noncontrolling interest | 44 | — | 31 | 75 | — | ||||||||||||||
Net income attributable to Advanced Energy Industries, Inc. | $ | 46,361 | $ | 46,052 | $ | 46,479 | $ | 92,840 | $ | 83,587 | |||||||||
Basic weighted-average common shares outstanding | 39,349 | 39,849 | 39,619 | 39,484 | 39,793 | ||||||||||||||
Diluted weighted-average common shares outstanding | 39,603 | 40,250 | 39,995 | 39,807 | 40,212 | ||||||||||||||
Earnings per share attributable to Advanced Energy Industries, Inc: | |||||||||||||||||||
Continuing operations: | |||||||||||||||||||
Basic earnings per share | $ | 1.18 | $ | 1.15 | $ | 1.17 | $ | 2.35 | $ | 2.04 | |||||||||
Diluted earnings per share | $ | 1.17 | $ | 1.14 | $ | 1.16 | $ | 2.33 | $ | 2.02 | |||||||||
Discontinued operations: | |||||||||||||||||||
Basic earnings per share | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.06 | |||||||||
Diluted earnings per share | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.06 | |||||||||
Net income: | |||||||||||||||||||
Basic earnings per share | $ | 1.18 | $ | 1.16 | $ | 1.17 | $ | 2.35 | $ | 2.10 | |||||||||
Diluted earnings per share | $ | 1.17 | $ | 1.14 | $ | 1.16 | $ | 2.33 | $ | 2.08 |
June 30, | December 31, | ||||||
2018 | 2017 | ||||||
ASSETS | Unaudited | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 432,999 | $ | 407,283 | |||
Marketable securities | 3,146 | 3,104 | |||||
Accounts and other receivable, net | 106,302 | 87,429 | |||||
Inventories, net | 109,834 | 78,450 | |||||
Income taxes receivable | 3,290 | 1,295 | |||||
Other current assets | 7,263 | 8,129 | |||||
Current assets of discontinued operations | 7,979 | 9,535 | |||||
Total current assets | 670,813 | 595,225 | |||||
Property and equipment, net | 24,148 | 17,795 | |||||
Deposits and other assets | 3,670 | 3,051 | |||||
Goodwill and intangibles, net | 86,928 | 87,311 | |||||
Deferred income tax assets | 38,419 | 18,841 | |||||
Non-current assets of discontinued operations | 11,080 | 11,085 | |||||
Total assets | $ | 835,058 | $ | 733,308 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 58,028 | $ | 48,177 | |||
Other accrued expenses | 67,823 | 50,092 | |||||
Current liabilities of discontinued operations | 6,478 | 7,850 | |||||
Total current liabilities | 132,329 | 106,119 | |||||
Non-current liabilities of continuing operations | 94,475 | 91,271 | |||||
Non-current liabilities of discontinued operations | 12,738 | 15,277 | |||||
Long-term liabilities | 107,213 | 106,548 | |||||
Total liabilities | 239,542 | 212,667 | |||||
Advanced Energy stockholders’ equity | 595,010 | 520,641 | |||||
Noncontrolling interest | 506 | — | |||||
Stockholders' equity | 595,516 | 520,641 | |||||
Total liabilities and stockholders' equity | $ | 835,058 | $ | 733,308 | |||
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 92,915 | $ | 83,587 | |||
Income from discontinued operations, net of income taxes | 145 | 2,273 | |||||
Income from continuing operations, net of income taxes | 92,770 | 81,314 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 5,917 | 4,219 | |||||
Stock-based compensation expense | 6,437 | 7,254 | |||||
Provision for deferred income taxes | (96 | ) | — | ||||
Loss on foreign exchange hedge | — | 3,489 | |||||
Net loss on disposal of assets | 158 | 65 | |||||
Changes in operating assets and liabilities, net of assets acquired | (17,282 | ) | 10,272 | ||||
Net cash provided by operating activities from continuing operations | 87,904 | 106,613 | |||||
Net cash used in operating activities from discontinued operations | (2,450 | ) | (6,396 | ) | |||
Net cash provided by operating activities | 85,454 | 100,217 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of marketable securities | (91 | ) | (19 | ) | |||
Proceeds from sale of marketable securities | 4 | 723 | |||||
Restricted Cash | — | (17,732 | ) | ||||
Acquisitions, net of cash acquired | (9,072 | ) | — | ||||
Purchase of foreign exchange hedge | — | (3,489 | ) | ||||
Purchases of property and equipment | (9,426 | ) | (3,408 | ) | |||
Net cash used in investing activities from continuing operations | (18,585 | ) | (23,925 | ) | |||
Net cash used in investing activities from discontinued operations | — | — | |||||
Net cash used in investing activities | (18,585 | ) | (23,925 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Purchase and retirement of common stock | (38,059 | ) | — | ||||
Net payments related to stock-based award activities | (2,576 | ) | (1,874 | ) | |||
Net cash used in financing activities from continuing operations | (40,635 | ) | (1,874 | ) | |||
Net cash used in financing activities from discontinued operations | — | — | |||||
Net cash used in financing activities | (40,635 | ) | (1,874 | ) | |||
EFFECT OF CURRENCY TRANSLATION ON CASH | (1,160 | ) | 1,216 | ||||
INCREASE IN CASH AND CASH EQUIVALENTS | 25,074 | 75,634 | |||||
CASH AND CASH EQUIVALENTS, beginning of period | 415,037 | 289,517 | |||||
CASH AND CASH EQUIVALENTS, end of period | 440,111 | 365,151 | |||||
Less cash and cash equivalents from discontinued operations | 7,112 | 6,214 | |||||
CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS, end of period | $ | 432,999 | $ | 358,937 |
Reconciliation of Non-GAAP measure - operating expenses and operating income, excluding certain items | Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | |||||||||||||||
Gross profit from continuing operations, as reported | $ | 101,235 | $ | 87,141 | $ | 103,645 | $ | 204,880 | $ | 165,972 | |||||||||
Adjustments to gross profit: | |||||||||||||||||||
Stock-based compensation | 149 | 379 | 351 | 500 | 714 | ||||||||||||||
Facility expansion and relocation costs | 249 | — | — | 249 | — | ||||||||||||||
Non-GAAP gross profit from continuing operations | 101,633 | 87,520 | 103,996 | 205,629 | 166,686 | ||||||||||||||
Operating expenses from continuing operations, as reported | 45,217 | 39,374 | 47,542 | 92,759 | 74,937 | ||||||||||||||
Adjustments: | |||||||||||||||||||
Stock-based compensation | (1,794 | ) | (3,477 | ) | (4,143 | ) | (5,937 | ) | (6,540 | ) | |||||||||
Amortization of intangible assets | (1,264 | ) | (974 | ) | (1,257 | ) | (2,521 | ) | (1,936 | ) | |||||||||
Acquisition-related costs | (255 | ) | (150 | ) | (350 | ) | (605 | ) | (150 | ) | |||||||||
Facility expansion and relocation costs | (13 | ) | — | (476 | ) | (489 | ) | — | |||||||||||
Non-GAAP operating expenses from continuing operations | 41,891 | 34,773 | 41,316 | 83,207 | 66,311 | ||||||||||||||
Non-GAAP operating income from continuing operations | $ | 59,742 | $ | 52,747 | $ | 62,680 | $ | 122,422 | $ | 100,375 |
Reconciliation of Non-GAAP measure - operating expenses and operating income, excluding certain items | Three Months Ended | Six Months Ended | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | ||||||||||
Gross profit from continuing operations, as reported | 51.6 | % | 52.5 | % | 53.0 | % | 52.3 | % | 52.7 | % | ||||
Adjustments to gross profit: | ||||||||||||||
Stock-based compensation | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | |||||||||
Facility expansion and relocation costs | 0.1 | — | — | 0.1 | — | |||||||||
Non-GAAP gross profit from continuing operations | 51.8 | 52.8 | 53.2 | 52.5 | 52.9 | |||||||||
Operating expenses from continuing operations, as reported | 23.1 | 23.7 | 24.3 | 23.7 | 23.8 | |||||||||
Adjustments: | ||||||||||||||
Stock-based compensation | (1.1 | ) | (2.0 | ) | (2.1 | ) | (1.6 | ) | (2.1 | ) | ||||
Amortization of intangible assets | (0.6 | ) | (0.6 | ) | (0.6 | ) | (0.6 | ) | (0.6 | ) | ||||
Acquisition-related costs | (0.1 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) | — | |||||
Facility expansion and relocation costs | — | — | (0.2 | ) | (0.1 | ) | — | |||||||
Non-GAAP operating expenses from continuing operations | 21.3 | 21.0 | 21.2 | 21.2 | 21.1 | |||||||||
Non-GAAP operating income from continuing operations | 30.5 | % | 31.8 | % | 32.0 | % | 31.3 | % | 31.8 | % |
Reconciliation of Non-GAAP measure - income excluding certain items | Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | |||||||||||||||
Income from continuing operations, less noncontrolling interest, net of income taxes | $ | 46,356 | $ | 45,873 | $ | 46,339 | $ | 92,695 | $ | 81,314 | |||||||||
Adjustments: | |||||||||||||||||||
Stock-based compensation | 1,943 | 3,856 | 4,494 | 6,437 | 7,254 | ||||||||||||||
Amortization of intangible assets | 1,264 | 974 | 1,257 | 2,521 | 1,936 | ||||||||||||||
Loss on foreign exchange hedge | — | — | — | — | 3,489 | ||||||||||||||
Acquisition-related costs | 255 | 150 | 350 | 605 | 150 | ||||||||||||||
Facility expansion and relocation costs | 262 | — | 476 | 738 | — | ||||||||||||||
Tax Cuts and Jobs Act Impact | — | — | 1,853 | 1,853 | — | ||||||||||||||
Tax effect of Non-GAAP adjustments | (704 | ) | (1,629 | ) | (1,343 | ) | (2,047 | ) | (3,025 | ) | |||||||||
Non-GAAP income from continuing operations, net of income taxes | $ | 49,376 | $ | 49,224 | $ | 53,426 | $ | 102,802 | $ | 91,118 |
Reconciliation of Non-GAAP measure - per share earnings excluding certain items | Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | |||||||||||||||
Diluted earnings per share from continuing operations, as reported | $ | 1.17 | $ | 1.14 | $ | 1.16 | $ | 2.33 | $ | 2.02 | |||||||||
Add back: | |||||||||||||||||||
per share impact of Non-GAAP adjustments, net of tax | 0.08 | 0.08 | 0.18 | 0.25 | 0.25 | ||||||||||||||
Non-GAAP per share earnings from continuing operations | $ | 1.25 | $ | 1.22 | $ | 1.34 | $ | 2.58 | $ | 2.27 |
Reconciliation of Q3 2018 Guidance | |||||||
Low End | High End | ||||||
Revenue | $160 million | $170 million | |||||
Reconciliation of Non-GAAP operating margin | |||||||
GAAP operating margin | 25.2 | % | 27.2 | % | |||
Stock-based compensation | 1.5 | % | 1.6 | % | |||
Amortization of intangible assets | 0.8 | % | 0.7 | % | |||
Non-GAAP operating margin | 27.5 | % | 29.5 | % | |||
Reconciliation of Non-GAAP earnings per share | |||||||
GAAP earnings per share | $ | 0.86 | $ | 1.00 | |||
Stock-based compensation | 0.06 | 0.06 | |||||
Amortization of intangible assets | 0.03 | 0.03 | |||||
Tax effects of excluded items | (0.02 | ) | (0.02 | ) | |||
Non-GAAP earnings per share | $ | 0.93 | $ | 1.07 |
>>$,-Z1RM)MP.T-HW9 ?LE\#O@WH
M?[/7PA\.^"?#=O\ 9]%\,V,=C;Y2-9)MH^::3RU56ED::8ID(?*\H,BN&%?-=%%: ?H[_ ,&W'PXOM4_:*^(7
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MJ?ZWS/N9^R?=_=?\>_W.?O\ ST