0001193125-14-155928.txt : 20140424 0001193125-14-155928.hdr.sgml : 20140424 20140424082136 ACCESSION NUMBER: 0001193125-14-155928 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140424 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140424 DATE AS OF CHANGE: 20140424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IMAX CORP CENTRAL INDEX KEY: 0000921582 STANDARD INDUSTRIAL CLASSIFICATION: PHOTOGRAPHIC EQUIPMENT & SUPPLIES [3861] IRS NUMBER: 980140269 STATE OF INCORPORATION: A6 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35066 FILM NUMBER: 14780222 BUSINESS ADDRESS: STREET 1: 2525 SPEAKMAN DRIVE STREET 2: MISSISSAUGA CITY: ONTARIO CANADA STATE: A6 ZIP: L5K 1B1 BUSINESS PHONE: 9054036500 MAIL ADDRESS: STREET 1: 2525 SPEAKMAN DRIVE STREET 2: MISSISSAUGA CITY: ONTARIO CANADA STATE: A6 ZIP: L5K 1B1 8-K 1 d713568d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934

April 24, 2014

Date of report (Date of earliest event reported)

 

 

IMAX Corporation

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Canada   1-35066   98-0140269
(State or Other Jurisdiction of Incorporation)   (Commission File Number)   (I.R.S. Employer Identification Number)

 

2525 Speakman Drive

Mississauga, Ontario, Canada L5K 1B1

(905) 403-6500

 

110 E. 59th Street, Suite 2100

New York, New York, USA 10022

(212) 821-0100

(Address of principal executive offices, zip code, telephone numbers)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition

On April 24, 2014, IMAX Corporation (the “Company”) issued a press release announcing the Company’s financial and operating results for the quarter ended March 31, 2014, a copy of which is attached as Exhibit 99.1.

The information in this current report on Form 8-K, including the Exhibit attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits

 

(c) Exhibits

 

Exhibit No.

  

Description

99.1    Press Release dated April 24, 2014.

 

Page 2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    IMAX Corporation
    (Registrant)
Date: April 24, 2014     By:  

/s/ Richard L. Gelfond

    Name: Richard L. Gelfond
    Title:   Chief Executive Officer

 

Page 3

EX-99.1 2 d713568dex991.htm EX-99.1 EX-99.1

IMAX CORPORATION

Exhibit 99.1

 

LOGO

IMAX CORPORATION

2525 Speakman Drive

Mississauga, Ontario, Canada L5K 1B1

Tel: (905) 403-6500 Fax: (905) 403-6450

www.imax.com

IMAX CORPORATION REPORTS FIRST QUARTER 2014 FINANCIAL RESULTS

HIGHLIGHTS

 

- IMAX signs contracts for 36 theatres, including 23 across Europe, in the first quarter

 

- Company expands backlog to historic high of 431 theatres, a 52% increase year-over-year

 

- First quarter box office comes in at $139 million, with two-thirds generated from international markets

NEW YORK, NY – April 24, 2014 – IMAX Corporation (NYSE:IMAX; TSX:IMX) today reported first quarter 2014 revenues of $48.2 million, adjusted EBITDA as calculated in accordance with the Company’s credit facility of $12.6 million, adjusted net income of $3.3 million, or $0.05 per diluted share, and reported net income of $0.6 million, or $0.01 per diluted share.

“We made significant progress towards our long-term goals this quarter through our multi-picture agreement with Disney and our recently announced transaction with investors in IMAX China. We also had a very strong signings quarter, with 36 new theatres signed, driven by a robust 23 signings in strategically-important Europe,” said Richard L. Gelfond, IMAX CEO. “While first-quarter box office is traditionally the softest of the year, just a few weeks into the second quarter, we are encouraged by the strong international opening of The Amazing Spider-Man 2 – just one of the many highly anticipated movies in our portfolio of films for the remainder of year.”

Network Growth Update

The total IMAX® theatre network consisted of 840 systems as of March 31, 2014, of which 707 were in commercial multiplexes. There were 431 theatres in backlog as of March 31, 2014, compared to 283 in backlog as of March 31, 2013. In the first quarter of 2014, the Company signed contracts for 36 theatres, of which 35 were for new locations and 1 was for an upgrade. In the quarter, the Company installed 10 theatres, of which 8 were for new theatre locations. For a breakdown of theatre system signings, installations, network and backlog by type, please see the end of this press release.

“The significant level of interest in our business worldwide is promising and underscores how the IMAX brand has become synonymous with the ultimate way to experience blockbuster films,” stated Mr. Gelfond. “We are excited for what the future holds for IMAX. We believe that our network growth, the continued commitment from our partners and our consumers’ enthusiasm globally, combined with our portfolio of films in 2014 and beyond, will continue to solidify our position as a unique and dominant player in the global entertainment industry.”

First-Quarter Segment Results

 

    Revenue from sales and sales-type leases was $4.5 million in the first quarter of 2014, compared to $9.8 million in the first quarter of 2013, primarily reflecting the installation of 3 full, new theatre systems under sales and sales-type lease arrangements in the most recent first quarter, compared to the 6 sales and sales-type theatres the Company installed in the first quarter of 2013. In addition, there were 2 digital system upgrades (1 sales-type and 1 joint revenue-sharing) in existing locations in the first quarter of 2014, compared to 7 upgrades (all sales-type) in the first quarter of 2013.

 

1


    Revenue from joint revenue-sharing arrangements was $10.9 million in the quarter, compared to $9.4 million in the prior-year period. During the quarter, the Company installed 5 new theatres under joint revenue-sharing arrangements, compared to 4 in the year-ago period. The Company had 388 theatres operating under joint revenue-sharing arrangements as of March 31, 2014, as compared to 319 theatres one year prior.

 

    Production and IMAX DMR® (Digital Re-Mastering) revenues were $15.2 million in the first quarter of 2014, compared to $14.4 million in the first quarter of 2013. Gross box office from DMR titles was $138.5 million in the first quarter of 2014, compared to $128.7 million in the prior-year period. The average global DMR box office per screen in the first quarter of 2014 was $197,000 compared to $212,900 in the prior-year period.

Conference Call

The Company will host a conference call today at 8:30 AM ET to discuss its first quarter 2014 financial results. To access the call via telephone, interested parties in the US and Canada should dial (800) 820-0231 approximately 5 to 10 minutes before it begins. International callers should dial (416) 640-5926. The participant passcode for the call is 2860379. This call is also being webcast by Thomson Financial and can be accessed on the ‘Investor Relations’ section of www.imax.com. A replay of the call will be available via webcast on the ‘Investor Relations’ section of www.imax.com or via telephone by dialing (888) 203-1112 (US and Canada), or (647) 436-0148 (international). The Conference ID for the telephone replay is 2860379.

About IMAX Corporation

IMAX, an innovator in entertainment technology, combines proprietary software, architecture and equipment to create experiences that take you beyond the edge of your seat to a world you’ve never imagined. Top filmmakers and studios are utilizing IMAX theatres to connect with audiences in extraordinary ways, and, as such, IMAX’s network is among the most important and successful theatrical distribution platforms for major event films around the globe.

IMAX is headquartered in New York, Toronto and Los Angeles, with offices in London, Tokyo, Shanghai and Beijing. As of March 31, 2014, there were 840 IMAX theatres (707 commercial multiplexes, 18 commercial destinations and 115 institutions) in 57 countries.

IMAX®, IMAX® 3D, IMAX DMR®, Experience It In IMAX®, An IMAX 3D Experience®, The IMAX Experience®, IMAX Is Believing® and IMAX nXos® are trademarks of IMAX Corporation. More information about the Company can be found at www.imax.com. You may also connect with IMAX on Facebook (www.facebook.com/imax), Twitter (www.twitter.com/imax) and YouTube (www.youtube.com/imaxmovies).

###

This press release contains forward looking statements that are based on IMAX management’s assumptions and existing information and involve certain risks and uncertainties which could cause actual results to differ materially from future results expressed or implied by such forward looking statements. Important factors that could affect these statements include, but are not limited to, general economic, market or business conditions; the opportunities (or lack thereof) that may be presented to and pursued by the Company; the performance of IMAX DMR films; competitive actions by other companies; conditions in the in-home and out-of-home entertainment industries; the signing of theater system agreements; changes in laws or regulations; conditions, changes and developments in the commercial exhibition industry; the failure to convert theater system backlog into revenue; risks associated with investments and operations in foreign jurisdictions and any future international expansion, including those related to economic, political and regulatory policies of local governments and laws and policies of the United States and Canada; risks related to the Company’s growth and operations in China; the failure to respond to change and advancements in digital technology; risks related to the acquisition of AMC Entertainment Holdings, Inc. by Dalian Wanda Group Co., Ltd.; risks related to new business initiatives; the potential impact of increased competition in the markets within which the Company operates; risks related to the Company’s inability to protect the Company’s intellectual property; risks related to Eastman Kodak bankruptcy and the possibility of constrained film supply; risks related to the Company’s implementation of a new enterprise resource planning system; risks related to the Company’s prior restatements and the related litigation; and other factors, many of which are beyond the control of the Company. These factors, other risks and uncertainties and financial details are discussed in IMAX’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

 

2


For additional information please contact:

 

Investors:

 

IMAX Corporation, New York

Teri Loxam

212-821-0100

tloxam@imax.com

 

Business Media:

 

Sloane & Company, New York

Whit Clay

212-446-1864

wclay@sloanepr.com

 

Media:

 

IMAX Corporation, New York

Ann Sommerlath

212-821-0155

asommerlath@imax.com

 

Entertainment Media:

 

Principal Communications Group, Los Angeles

Melissa Zuckerman/Paul Pflug

323-658-1555

melissa@pcommgroup.com

paul@pcommgroup.com

  

 

3


Additional Information

Signings and Installations

Mar. 31, 2014

 

     Three Months  
     Ended Mar. 31,  
     2014     2013  

Theatre Signings:

    

Full new sales and sales-type lease arrangements

     32 (1)      14 (1) 

New joint revenue sharing arrangements

     3        3   
  

 

 

   

 

 

 

Total new theatres

     35        17   

Upgrades of IMAX theatre systems

     1        8 (2)(3) 
  

 

 

   

 

 

 

Total Theatre Signings

     36        25   
  

 

 

   

 

 

 
     Three Months  
     Ended Mar. 31,  
     2014     2013  

Theatre Installations:

    

Full new sales and sales-type lease arrangements

     3        6   

New joint revenue sharing arrangements

     5        4   
  

 

 

   

 

 

 

Total new theatres

     8        10   

Upgrades of IMAX theatre systems

     2        7 (2) 
  

 

 

   

 

 

 

Total Theatre Installations

     10        17   
  

 

 

   

 

 

 
     As of Mar. 31,  
     2014     2013  

Theatre Backlog:

    

New sales and sales-type lease arrangements

     151        135   

New joint revenue sharing arrangements

     257        136   
  

 

 

   

 

 

 

Total new theatres

     408        271   

Upgrades of IMAX theatre systems

     23        12   
  

 

 

   

 

 

 

Total Theatres in Backlog

     431 (4)      283 (5) 
  

 

 

   

 

 

 
     As of Mar. 31,  
     2014     2013  

Theatre Network:

    

Commercial Multiplex Theatres:

    

Sales and sales-type lease arrangements

     319        287   

Joint revenue sharing arrangements

     388        319   
  

 

 

   

 

 

 

Total Commercial Multiplex Theatres

     707        606   

Commercial Destination Theatres

     18        19   

Institutional Theatres

     115        113   
  

 

 

   

 

 

 

Total IMAX Theatre Network

     840        738   
  

 

 

   

 

 

 

 

(1) Includes three signings which replaced theaters under an existing arrangement in backlog (2013 – one).
(2) Includes upgrades to xenon-based digital systems under short-term operating lease arrangements (2 signings, 2 installations).
(3) Includes installation of laser-based digital systems in existing theater (2 signings).
(4) Includes 23 upgrades to a digital theater system, in an existing IMAX theater location (3 xenon and 20 laser, of which 4 are under joint revenue sharing arrangements).
(5) Includes 12 upgrades to a digital theater system, in an existing IMAX theater location (5 xenon and 7 laser).

Additional Information (continued)

 

4


2014 DMR Films:

To date, IMAX has announced 19 titles so far to be released in 2014. The Company released 38 titles in 2013. The Company remains in discussions with virtually every major studio regarding future titles and expects the total number of titles in 2014 to be similar to that in 2013.

 

    Jack Ryan: Shadow Recruit: The IMAX Experience (Paramount Pictures, January 2014);

 

    I, Frankenstein: An IMAX 3D Experience (Lionsgate, January 2014);

 

    The Monkey King: The IMAX Experience (Global Star Productions, January 2014, China only);

 

    Robocop: The IMAX Experience (Metro-Goldwyn-Mayer Studios, Inc., February 2014);

 

    300: Rise of an Empire: An IMAX 3D Experience (Warner Bros. Pictures, March 2014);

 

    Need for Speed: An IMAX 3D Experience (Walt Disney Studios, March 2014, select international markets);

 

    Divergent: The IMAX Experience (Summit Entertainment, March 2014);

 

    Noah: The IMAX Experience (Paramount Pictures, March 2014);

 

    Captain America: The Winter Soldier: An IMAX 3D Experience (Marvel Entertainment, April 2014);

 

    Transcendence: The IMAX Experience (Warner Bros. Pictures, April 2014);

 

    The Amazing Spider-Man 2: An IMAX 3D Experience (Sony Pictures, May 2014);

 

    Godzilla: An IMAX 3D Experience (Warner Bros. Pictures, May 2014);

 

    Maleficent: An IMAX 3D Experience (Walt Disney Studios, May 2014);

 

    Edge of Tomorrow: An IMAX 3D Experience (Warner Bros. Pictures, June 2014);

 

    How to Train Your Dragon 2: An IMAX 3D Experience (DreamWorks Animation, June 2014, select international markets);

 

    Transformers: Age of Extinction: An IMAX 3D Experience (Paramount Pictures, June 2014);

 

    Guardians of the Galaxy: An IMAX 3D Experience (Walt Disney Studios, August 2014);

 

    Interstellar: The IMAX Experience (Paramount Pictures and Warner Bros. Pictures, November 2014); and

 

    The Hobbit: There and Back Again: An IMAX 3D Experience (Warner Bros. Pictures, December 2014).

 

5


IMAX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

In accordance with United States Generally Accepted Accounting Principles

(In thousands of U.S. dollars, except per share amounts)

(Unaudited)

 

     Three Months  
     Ended March 31,  
     2014     2013  

Revenues

  

 

Equipment and product sales

   $ 6,354     $ 10,679  

Services

     28,872       26,656  

Rentals

     10,791       9,972  

Finance income

     2,180       1,984  

Other

     —         375  
  

 

 

   

 

 

 
     48,197       49,666  
  

 

 

   

 

 

 

Costs and expenses applicable to revenues

    

Equipment and product sales

     3,719       5,059  

Services

     14,350       14,964  

Rentals

     3,720       3,453  

Other

     —         —    
  

 

 

   

 

 

 
     21,789       23,476  
  

 

 

   

 

 

 

Gross margin

     26,408       26,190  

Selling, general and administrative expenses

     21,312       19,661  

(including share-based compensation expense of $3.2 million for the three months ended March 31, 2014 (2013 - expense of $2.8 million))

    

Gain on curtailment of postretirement benefit plan

     —         (2,185

Research and development

     3,599       3,634  

Amortization of intangibles

     402       364  

Receivable provisions, net of recoveries

     287       —    
  

 

 

   

 

 

 

Income from operations

     808       4,716  

Interest income

     16       13  

Interest expense

     (266     (345
  

 

 

   

 

 

 

Income from operations before income taxes

     558       4,384  

Provision for income taxes

     (72     (1,203

Loss from equity-accounted investments, net of tax

     (262     (220
  

 

 

   

 

 

 

Income from continuing operations

     224       2,961  

Net income (loss) from discontinued operations, net of tax

     355       (100
  

 

 

   

 

 

 

Net income

   $ 579     $ 2,861  
  

 

 

   

 

 

 

Net income per share - basic & diluted:

    

Net income per share from continuing operations

   $ —       $ 0.04  

Net income per share from discontinued operations

     0.01       —    
  

 

 

   

 

 

 
   $ 0.01     $ 0.04  
  

 

 

   

 

 

 

Weighted average number of shares outstanding (000’s):

    

Basic

     67,908       66,646  

Fully Diluted

     69,321       68,690  

Additional Disclosure:

    

Depreciation and amortization(1)

   $ 7,555     $ 8,591  

 

(1) Includes $0.1 million of amortization of deferred financing costs charged to interest expense for the three months ended March 31, 2014, respectively (2013 - $0.1 million).

 

6


IMAX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

In accordance with United States Generally Accepted Accounting Principles

(in thousands of U.S. dollars)

(Unaudited)

 

     As at     As at  
     March 31,     December 31,  
     2014     2013  

Assets

    

Cash and cash equivalents

   $ 29,692     $ 29,546  

Accounts receivable, net of allowance for doubtful accounts of $838 (December 31, 2013 — $887)

     59,942       73,074  

Financing receivables

     103,752       107,110  

Inventories

     13,798       9,825  

Prepaid expenses

     4,641       3,602  

Film assets

     6,714       7,076  

Property, plant and equipment

     141,875       132,847  

Other assets

     27,173       27,034  

Deferred income taxes

     24,402       24,259  

Other intangible assets

     27,230       27,745  

Goodwill

     39,027       39,027  
  

 

 

   

 

 

 

Total assets

   $ 478,246     $ 481,145  
  

 

 

   

 

 

 

Liabilities

    

Accounts payable

   $ 14,319     $ 19,396  

Accrued and other liabilities

     57,745       65,232  

Deferred revenue

     83,409       76,932  
  

 

 

   

 

 

 

Total liabilities

     155,473       161,560  
  

 

 

   

 

 

 

Commitments and contingencies

    

Shareholders’ equity

    

Capital stock, common shares — no par value. Authorized — unlimited number.
Issued and outstanding — 67,957,167 (December 31, 2013 — 67,841,233)

     328,685       327,313  

Other equity

     38,216       36,452  

Accumulated deficit

     (42,472     (43,051

Accumulated other comprehensive loss

     (1,656     (1,129
  

 

 

   

 

 

 

Total shareholders’ equity

     322,773       319,585  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 478,246     $ 481,145  
  

 

 

   

 

 

 

 

7


IMAX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

In accordance with United States Generally Accepted Accounting Principles

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months  
     Ended March 31,  
     2014     2013  

Cash provided by (used in):

  

 

Operating Activities

  

 

Net income

   $ 579     $ 2,861  

Net (income) loss from discontinued operations

     (355     100  

Adjustments to reconcile net income to cash from operations:

    

Depreciation and amortization

     7,555       8,591  

Write-downs, net of recoveries

     518       —    

Change in deferred income taxes

     (75     904  

Stock and other non-cash compensation

     3,281       3,000  

Gain on curtailment of postretirement benefit plan

     —         (2,185

Unrealized foreign currency exchange loss

     646       189  

Loss from equity-accounted investments

     346       220  

Investment in film assets

     (1,888     (3,866

Changes in other non-cash operating assets and liabilities

     2,755       (10,703

Net cash provided by (used in) operating activities from discontinued operations

     572       (100
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     13,934       (989
  

 

 

   

 

 

 

Investing Activities

    

Purchase of property, plant and equipment

     (7,927     (3,315

Investment in joint revenue sharing equipment

     (5,506     (8,717

Acquisition of other intangible assets

     (287     (778
  

 

 

   

 

 

 

Net cash used in investing activities

     (13,720     (12,810
  

 

 

   

 

 

 

Financing Activities

    

Common shares issued - stock options exercised

     742       2,485  

Settlement of restricted share units

     (789     —    

Increase in bank indebtedness

     —         12,000  

Repayment of bank indebtedness

     —         (5,000

Credit facility amendment fees paid

     —         (1,881
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (47     7,604  
  

 

 

   

 

 

 

Effects of exchange rate changes on cash

     (21     17  
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents during the period

     146       (6,178

Cash and cash equivalents, beginning of period

     29,546       21,336  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 29,692     $ 15,158  
  

 

 

   

 

 

 

 

8


IMAX CORPORATION

SELECTED FINANCIAL DATA

In accordance with United States Generally Accepted Accounting Principles

(in thousands of U.S. dollars)

The Company has seven reportable segments identified by category of product sold or service provided: IMAX systems; theater system maintenance; joint revenue sharing arrangements; film production and IMAX DMR; film distribution; film post-production; and other. The IMAX systems segment designs, manufactures, sells or leases IMAX theater projection system equipment. The theater system maintenance segment maintains IMAX theater projection system equipment in the IMAX theater network. The joint revenue sharing arrangements segment provides IMAX theater projection system equipment to an exhibitor in exchange for a share of box-office and concession revenues. The film production and IMAX DMR segment produces films and performs film re-mastering services. The film distribution segment distributes films for which the Company has distribution rights. The film post-production segment provides film post-production and film print services. The other segment includes certain IMAX theaters that the Company owns and operates, camera rentals and other miscellaneous items.

 

     Three Months  
     Ended March 31,  
     2014     2013  

Revenue

    

IMAX Theater Systems

    

IMAX Systems

    

Sales and sales-type leases

   $ 4,507     $ 9,796  

Ongoing rent, fees, and finance income

     3,253       2,942  

Other

     1,512       1,780  
  

 

 

   

 

 

 
     9,272       14,518  
  

 

 

   

 

 

 

Theater system maintenance

     8,195       7,789  
  

 

 

   

 

 

 

Joint revenue sharing arrangements

     10,856       9,376  
  

 

 

   

 

 

 

Film

    

Production and IMAX DMR

     15,185       14,355  

Film distribution and post-production

     4,689       3,628  
  

 

 

   

 

 

 
     19,874       17,983  
  

 

 

   

 

 

 

Total

   $ 48,197     $ 49,666  
  

 

 

   

 

 

 

Gross margins

    

IMAX Theater Systems

    

IMAX systems(1)

    

Sales and sales-type leases

   $ 1,659     $ 5,284  

Ongoing rent, fees, and finance income

     3,114       2,907  

Other

     (438     (198
  

 

 

   

 

 

 
     4,335       7,993  
  

 

 

   

 

 

 

Theater system maintenance

     3,001       3,054  
  

 

 

   

 

 

 

Joint revenue sharing arrangements(1)

     7,283       6,159  
  

 

 

   

 

 

 

Film

    

Production and IMAX DMR(1)

     11,074       9,213  

Film distribution and post-production

     715       (229
  

 

 

   

 

 

 
     11,789       8,984  
  

 

 

   

 

 

 

Total

   $ 26,408     $ 26,190  
  

 

 

   

 

 

 

 

(1) IMAX systems include marketing and commission costs of $0.2 million for the three months ended March 31, 2014 (2013 — $0.3 million). Joint revenue sharing arrangements segment margins include advertising, marketing and commission costs of $0.2 million for the three months ended March 31, 2014 (2013 — $0.2 million). Production and DMR segment margins include marketing costs of $1.1 million for the three months ended March 31, 2014 (2013 — $0.9 million). Distribution segment margins include marketing costs of $0.2 million for the three months ended March 31, 2014 (2013 — $0.1 million).

 

9


IMAX CORPORATION

OTHER INFORMATION

(in thousands of U.S. dollars)

Non-GAAP Financial Measures:

In this release, the Company presents adjusted EBITDA, adjusted net income and adjusted net income per diluted share as supplemental measures of performance of the Company, which are not recognized under United States generally accepted accounting principles (“GAAP”). The Company presents adjusted EBITDA, adjusted net income and adjusted net income per diluted share because it believes that they are important supplemental measures of its comparable controllable operating performance and it wants to ensure that its investors fully understand the impact of its stock-based compensation (net of any related tax impact) on its net income. Management uses these measures to review operating performance on a comparable basis from period to period. However, these non-GAAP measures may not be comparable to similarly titled amounts reported by other companies. Adjusted EBITDA, adjusted net income and adjusted net income per diluted share should be considered in addition to, and not as a substitute for, net income and other measures of financial performance reported in accordance with GAAP.

Adjusted EBITDA is calculated on a basis consistent with the Company’s Credit Facility, which refers to Adjusted EBITDA as EBITDA. The Credit Facility provides that the Company will be required to maintain a Fixed Charge Coverage Ratio (as defined in the Credit Agreement) of not less than 1.1:1. The Company will also be required to maintain minimum EBITDA (as defined in the Credit Agreement) of $90.0 million on December 31, 2014, which requirement increases to $100.0 million on December 31, 2015. The Company must also maintain a Maximum Total Leverage Ratio (as defined in the Credit Agreement) of 2.00:1 on December 31, 2014, which requirement decreases to 1.75:1 on December 31, 2015. The ratio of total debt to EBITDA was nil:1 as at March 31, 2014, where Total Debt (as defined in the Credit Agreement) is the sum of all obligations evidenced by notes, bonds, debentures or similar instruments and was $nil. EBITDA is calculated as follows:

 

     3 months ended      12 months ended  
     March 31, 2014      March 31, 2014  
(In thousands of U.S Dollars)              

Net income

   $ 579      $ 41,833  

Add:

     

Loss from equity accounted investments

     262        2,799  

Provision for income taxes(1)

     289        15,607  

Interest expense, net of interest income

     250        1,209  

Depreciation and amortization, including film asset amortization

     7,424        35,616  

Write-downs net of recoveries including asset impairments and receivable provisions

     518        1,854  

Stock and other non-cash compensation

     3,281        12,966  
  

 

 

    

 

 

 
   $ 12,603      $ 111,884  
  

 

 

    

 

 

 

 

(1) Includes a tax provision in discontinued operations of $0.2 million and $0.1 million for the three and twelve months ended March 31, 2014, respectively.

 

10


IMAX CORPORATION

OTHER INFORMATION

(in thousands of U.S. dollars)

Adjusted Net Income and Adjusted Diluted Per Share Calculations – Quarter Ended March 31, 2014 vs. 2013:

The Company reported net income of $0.6 million or $0.01 per basic and diluted share for the first quarter of 2014, as compared to net income of $2.9 million or $0.04 per basic share and diluted share for the first quarter of 2013. Net income for the first quarter of 2014 includes a $3.2 million charge, or $0.05 per diluted share, for stock-based compensation (2013 - $2.8 million or $0.04 per diluted share). Adjusted net income, which consists of net income excluding stock-based compensation expense and the related tax impact, was $3.3 million, or $0.05 per diluted share, in the first quarter of 2014, as compared to adjusted net income of $5.6 million, or $0.08 per diluted share, for the first quarter of 2013. A reconciliation of net income, the most directly comparable U.S. GAAP measure, to adjusted net income and adjusted net income per diluted share is presented in the table below:

 

     Three Months Ended     Three Months Ended  
     March 31, 2014     March 31, 2013  
     Net Income     Diluted EPS     Net Income     Diluted EPS  

Reported net income

   $ 579     $ 0.01     $ 2,861     $ 0.04  

Adjustments:

        

Stock-based compensation

     3,188       0.05       2,808       0.04  

Tax expense on items listed above

     (515     (0.01     (105     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 3,252     $ 0.05     $ 5,564     $ 0.08  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average diluted shares outstanding

       69,321         68,690  
    

 

 

     

 

 

 

Free Cash Flow:

Free cash flow is defined as cash provided by operating activities minus cash used in investing activities (from the consolidated statements of cash flows). Cash provided by operating activities consist of net income, plus depreciation and amortization, plus the change in deferred income taxes, plus other non-cash items, plus changes in working capital, less investment in film assets, plus other changes in operating assets and liabilities. Cash used in investing activities includes capital expenditures, acquisitions and other cash used in investing activities. Management views free cash flow, a non-GAAP measure, as a measure of the Company’s after-tax cash flow available to reduce debt, add to cash balances, and fund other financing activities. A reconciliation of cash provided by operating activities to free cash flow is presented in the table below:

 

     For the  
     3 months ended  
     March 31, 2014  
(In thousands of U.S. Dollars)       

Net cash provided by operating activities

   $ 13,934  

Net cash (used in) investing activities

     (13,720
  

 

 

 

Free cash flow

   $ 214  
  

 

 

 

 

11

GRAPHIC 3 g713568g21d35.jpg GRAPHIC begin 644 g713568g21d35.jpg M_]C_X``02D9)1@`!``$`8`!@``#__@`?3$5!1"!496-H;F]L;V=I97,@26YC M+B!6,2XP,0#_VP"$``@&!@<&!0@'!P<*"0@*#18.#0P,#1L3%!`6(!PB(1\< M'QXC*#,K(R8P)AX?+#TM,#4V.3HY(BL_0SXX0S,X.3*4+]6B>,X^QS+LUVNZU M"VG934G5?JOL1LB[#GC5`XX&Z[J7T+:-2G2Z+W*QL6KVI?\`7.]&5>AKRK0& MB*2,M:G4VX6H"?N4Y]N=QP-TIBFW,VUARL)XSB[#GC5`XX&Z[J7Z=.E>UX'1 M\+G7IT"+ ML.>-4#C@;KNI?N9]N;;GR;\MF%C9B:)+!-T!8^Y^S0VX6W:[\71BW\N]IQL\ MN[,EL$UVNZI.IX7.KU=X$78<[:H'+`W7=2_;S[="J]$9)&["UMUW)+%*PY=^ M)HQLF1B!3LIP=.%U7N4Q@GU:-3=A:I3!/5LJ>5KN>,_#E>=3PL^COQV,,H2QG)R0``````````````` M`````````/_$`"40``("`0('`0$!`0````````(#`00`!1,0$1(4%3,T,C%` M(?_:``@!`0`!!0*9Z8\E7Q31<#+R5'Y*OB7@\<8P5!Y*OGD:\SP9>0H_)5\4 MT'!AGT!Y*OB;"WQCK2D3Y*OF\,<&^K--^2[]G*>5!VU8S4W4=D_\`9TQW2>7+7;A,\YFJP:XE(%5L M187P;ZLTWY+OV:7Z+:=ZOFFIZ$W?C']ZF[$*WG>+3GBTY9T\5)$I`CN`-5C" M:=&IO%RB8N5>W8EQ(8IHN7G]SMTX(B$2E12("$9VZ%.?\` M4WG2LDN<%#'N/LJF/-GZ0-NZC?FW+0@.%BI6;;L=((Q(^Q7&K_$Z4GK51[2J M+P*JX\79?5D0+*&/M5'M*HO`J>/<9;2DCQ;E]51ZBF\JLD_!1LW'8KH MV+HV*:E#&Y-0.)N$Z=HCS3G%YN5309G(\*RJ(=L]N%'(8W7"8\/%QKM1_$`& M]@C&P]R$&AO&FTSXN$0#V*VF?$8V'N0@QK>!_#:C^+;9\6U'\0%NPT(![%;4 M?Q-:&\?V@/_$`"40``(!!`$$`@,!``````````$"``,0$1(Q$R$R4004($%" M0/_:``@!`@`!/P&=!XRE3@Q:+,,B=!XR%.;*"QP)T'G0>ZT689G0>,I4X-@, MG$Z#QD*;5_.4?`6K)LMOCK_`%8V1=CB<0,#Q*ZY&;T:FW8Q MU##$%,EM8JA1@2O4_D0,19>;5_.4?`2JVK@V>GA]1`,#$+;51#;XZ]MI4;5< MRB^K6==3BP..XB-LN;57T7\%YM7\Y1\!/D>4H-E<3`SF5&U7,I>8ABC8X@&! MB/3#\SZZV^0O;:U*GN;"HNVL(R,&5$T-UYM7\Y1\!/D>4IMJV;5VR<2EYB&? M'7^H[:C,^PT^PTIURS8,(SV@I$MK``HP)6J:]A:E4W$=0XP8RE3@WW;W"2>8 M&8?N$D\VW;W;B;M[@=A^X6)Y_#=OT)-S%XA3B%1.6;-GS$'X'_( M'63*=Q.:WZWA*O:YF)M!O&<] MH6-S#PJNOF=*9'"-CJ,J#K-I4P8U-(&4T(E?V%QF^V0WF)'_`+1E[W&7,-WF M)M!O!@C=3POADFGF!A<08WFPA=CJ9S'Z!_LIVE1T&T#K`ZVS^)/4H MH`'U*MAJ3M*(H7;+XE]2@E&%1/B3U*MAJ3M*JB@_0_X^)/4IRU]3XD]2@%!E M1@"/N?$GJ?@H7;^4_\0`)A`!``(`!@("`@,!`````````0`1$"$Q05&A8;%Q M\9'PP='A0/_:``@!`0`!/R$E=!;@^_CGK,FY258'OF14V5@A-:V#P`,W'N$5 M5L'F[&C`B2S&EX+?+MPE.#(^`+P"J-@72:8=KZF\[6=X]3<&RY3)NOXPO;E_ MA@@HD-?$ZK#829>6.5:6L-76"7K/4!_P^&HC624R^F9KYDUC6V44R1?Q.JPOOE^9,H M.526,!.S/PX5]%22G2=#+:JVN("`9PW8`!0:&/:^IO.UG>/4_8\2B+^Z"K,B M/B<4_P`$R?LUG530#-QQ[6V9ECK8^B8K&@MT):[VF!ZKIN/,1$M)1!E_)A8AQ?$_>\SJIGMT_QCD[LW@GV!/LB M-5LZ<(Y]+9-35?D>)82EE!GY'***!651M9UW'B.3\G)&AM=8(!$L9]=GC/0J M.VS51'P!V%8**JKXP`"@T"-R)J,K_JQBT:J)YTU1B@$2QVGUV+A5FA7*?789 M,&@8>$]"Y]=A*".M*_Z@_]H`#`,!``(0`Q```!!"8B<_HI1&`6!Z<*__`+06[83^BE\6 M@,7&YX:M`=KG]%%1.N(I$T3@'L:+%;U/[:,O3J@-FMN`_`67@;NT%0$=K2OL M0H-M]N'S]T<._#E,%OH\8]R8KX4%G5M/B M;\*#M)N8!YC%D$:KBQ1`'G*8'0Y]#^SUP2RG*7NH0,[3HZ1=[<&GK#`Y$J[^ M%K+JMM=#8.1,SBL6;T-(/3R-?UVX?/W1S=9\G>?6V2NNTNZ`1\P%U@-1)FIW M=0]X>8]MMY5Z3!,W;"RGC'O/B;\.1INJ,#L?F*A9+.7]X'>%H+H9Z'C'M$!$ M`T3*5FC@30P3SP.U9#4A.A6#C3D/.+ET6RV`[U#PMBJ$T/<#`8`*`VX_/W1S M=9\G>?6V3[.28,P6UH<_.#YB&S="Y/S$:+3L\_.7>$&%``#HGQ-XV&-INZ'= MEV)6YLL-34E0-"F*B*&S^R&.5'0.1,(;-=#F=S\<+K@NAW>HF%RA:N\JAOC7 MD%R8]JB&C!M%;_$3]#`M#-GW7J?9>H[BA0>=*-)1R5N9$2BS_'5['.6 M&K:Z'(Y2MU\-+3H:^(8<+(P3:4P5WO=WJ8W0P=PUAE+\XFJU'GP,L"D\6K8OB!A/0*`VF$1X=CV@@0$Q$P/\`)C8. M7+WB5R*0)-L.)EA4HL3:?=>HDE?91;.BL)]UZ@ZGH=`L7+9DW7J:?\`1V)NO M4#56P5!9LW7J*@=6>7B$]J_415&Y/25?S>,]YE9 M-\WY+.%`&F;*1IUXF>E\T1`N0C&N#BTRNAK*M*2NC(S@`H8_"<+/+/+Q/D?4 MR%;^H(ER92-.O$R1LP4T(J7F5*DSFV>>\56LJ*UMS@-.Y;]BJJP:S+S.`&S) M1"Y6>7B?(^I41>YAG*_\`&%LRT>7ZCB)OOGM-]\]HE1R_D<+A`7JL M;QZ^;/0%\Q"4;1:]RWY"TB]O!!*,VO1#*-"*T"\0JAI@JU3U`!0@-"I*>GJ* MT"\1ZI'MB@E&;7HBY2GJ;7H@"A0P-HU)M>B9,0X_U/_$`"(0`0`"`@(#``(# M``````````$`$1`Q06$A<9%`48&AL?_:``@!`@`!/Q`+:)U8T!-$ZHU6(C9. MJ(%UD(#Q.K.AB&)ZC@BQB&M,:?>-V%9=3S!LQ2*EAXFCA#,`%$N;:GC>S-/F M):V&@&B4_P!\`HQI]XW83&P1+(G[#4,AQ*4:)HXI2YE]RGB73$$IB.\(S9*Z MM2C<2PW%MMSI]XW86KU//=D6"V2^Y8VC%$P**EH'&%L=$`"B*I MW`;1%JXXSI]XW86KU*[ACQO1C:,WK^(+N=9.L@`=P`J)?TAC1*?-_D%&R#0[ M,)$6`\3O?8A:N"4*>55X#\"^Q5;8*K)WOL`H4#I+D:\D[WV4-VG>^Q5;<(K5 )3O?9M5_E?__9 ` end