10-Q 1 file10q.htm TF FINANCIAL CORP 10Q3-31-2014 file10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
For the period ended March 31, 2014
   
- or -
   
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 

Commission file number:  1-35163

TF FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in Its Charter)

Pennsylvania
 
74-2705050
(State or Other Jurisdiction of Incorporation
 
(I.R.S. Employer Identification No.)
or Organization)
   

3 Penns Trail, Newtown, Pennsylvania
 
18940
(Address of Principal Executive Offices)
 
(Zip Code)

Registrant’s telephone number, including area code: (215) 579-4000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x  NO o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES xNO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o
 
Accelerated filer o
     
Non-accelerated filer o
 
Smaller reporting company x
(Do not check if a smaller reporting company)
   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 Exchange Act). YES   NO x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: May 14, 2014

Class
Outstanding
$.10 par value common stock
3,151,562 shares
 



 
 

 
 
 

PART I-CONSOLIDATED FINANCIAL INFORMATION
 
     
Item 1.
3
     
Item 2.
33
     
Item 3.
39
     
Item 4.
39
     
PART II-OTHER INFORMATION
 
     
Item 1.
40
     
Item 1A.
40
     
Item 2.
40
     
Item 3.
40
     
Item 4.
40
     
Item 5.
40
     
Item 6.
40
 
   
Signatures
41
     
Exhibits
   
     
31.1
 
     
31.2
 
     
32.
 

The following Exhibits are being furnished as part of this report:

101.INS
XBRL Instance Document
 
101.SCH
XBRL Taxonomy Extension Schema Document
 
101.CAL 
XBRL Taxonomy Extension Calculation Linkbase Document
 
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
 
101.DEF
XBRL Taxonomy Definition Linkbase Document
 

 
 
TF FINANCIAL CORPORATION AND SUBSIDIARIES

PART I-CONSOLIDATED FINANCIAL INFORMATION

CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
   
At
 
   
March 31, 2014
   
December 31, 2013
 
   
(in thousands,
except share and per share data)
 
ASSETS
           
Cash and cash equivalents
  $ 60,175     $ 45,310  
Investment securities
               
Available for sale
    128,891       124,012  
Held to maturity (fair value of $1,577 and $1,680 as of
     March 31, 2014 and December 31, 2013, respectively)
    1,401       1,490  
Loans receivable, net
    603,656       614,168  
Loans receivable, held for sale
    1,319       349  
Federal Home Loan Bank ("FHLB") stock — at cost
    3,314       3,370  
Accrued interest receivable
    2,571       2,520  
Premises and equipment, net
    8,510       8,616  
Goodwill
    4,324       4,324  
Core deposit intangible
    478       503  
Bank owned life insurance
    18,717       18,586  
Other assets
    12,660       12,441  
TOTAL ASSETS
  $ 846,016     $ 835,689  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities
               
Deposits
  $ 692,210     $ 683,902  
Advances from the FHLB
    48,311       49,605  
Advances from borrowers for taxes and insurance
    2,609       3,228  
Accrued interest payable
    713       671  
Other liabilities
    5,215       3,408  
Total liabilities
    749,058       740,814  
                 
Stockholders’ equity
               
Preferred stock, no par value; 2,000,000 shares authorized at
     March 31, 2014 and December 31, 2013, none issued
           
Common stock, $0.10 par value; 10,000,000 shares authorized,
     5,290,000 shares issued, 3,150,244 and 3,149,239 shares
     outstanding at March 31, 2014 and December 31, 2013,
     respectively, net of shares in treasury of 2,139,756 and
     2,140,761, respectively.
    529       529  
Additional paid-in capital
    56,361       56,197  
Unearned ESOP shares
    (815 )     (846 )
Treasury stock — at cost
    (44,481 )     (44,502 )
Retained earnings
    85,689       84,675  
Accumulated other comprehensive loss
    (325 )     (1,178 )
Total stockholders’ equity
    96,958       94,875  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 846,016     $ 835,689  

The accompanying notes are an integral part of these statements



TF FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
   
For the three months ended
March 31,
 
   
2014
   
2013
 
   
(dollars in thousands,
except per share data)
 
             
Interest income
           
Loans, including fees
  $ 6,677     $ 6,066  
Investment securities
               
  Fully taxable
    502       369  
  Exempt from federal taxes
    417       418  
Interest-bearing deposits and other
    3       4  
TOTAL INTEREST INCOME
    7,599       6,857  
Interest expense
               
Deposits
    766       731  
Borrowings
    193       248  
TOTAL INTEREST EXPENSE
    959       979  
NET INTEREST INCOME
    6,640       5,878  
Provision for loan losses
          439  
NET INTEREST INCOME AFTER PROVISION
     FOR LOAN LOSSES
    6,640       5,439  
Noninterest income
               
Service fees, charges and other operating income
    516       527  
Bank owned life insurance
    131       143  
Gain on sale of loans
    74       305  
Gain on sale of investment securities
    1        
Gain on disposition of premises and equipment
          420  
TOTAL NONINTEREST INCOME
    722       1,395  
Noninterest expense
               
Compensation and benefits
    3,383       2,817  
Occupancy and equipment
    907       697  
Federal deposit insurance premiums
    134       110  
Professional fees
    305       288  
Merger-related costs
          320  
Marketing and advertising
    144       39  
Foreclosed real estate expense
    13       224  
Core deposit intangible amortization
    25        
Other operating
    579       535  
TOTAL NONINTEREST EXPENSE
    5,490       5,030  
INCOME BEFORE INCOME TAXES
    1,872       1,804  
Income tax expense
    491       581  
NET INCOME
  $ 1,381     $ 1,223  
                 
Earnings per share—basic
  $ 0.45     $ 0.45  
Earnings per share—diluted
  $ 0.45     $ 0.45  
Dividends paid per share
  $ 0.12     $ 0.05  
Weighted average shares outstanding:
               
Basic
    3,061,790       2,738,375  
Diluted
    3,080,659       2,741,889  
 
The accompanying notes are an integral part of these statements



TF FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

   
For the three months ended
March 31,
 
   
2014
   
2013
 
   
(in thousands)
 
             
Net income
  $ 1,381     $ 1,223  
Other comprehensive income (loss):
               
Investment securities available for sale:
               
Unrealized holding gains (losses)
    1,231       (1,273 )
Tax effect
    (419 )     433  
Reclassification adjustment for gains realized in net income
    (1 )      
Tax effect
           
Net of tax amount
    811       (840 )
                 
Pension plan benefit adjustment:
               
Related to actuarial losses
    62       66  
Tax effect
    (20 )     (23 )
Net of tax amount
    42       43  
Total other comprehensive income (loss)
    853       (797 )
Comprehensive income
  $ 2,234     $ 426  

The accompanying notes are an integral part of these statements


 
TF FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
For the three months ended March 31,
 
   
2014
   
2013
 
   
(in thousands)
 
OPERATING ACTIVITIES
           
Net income
  $ 1,381     $ 1,223  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Amortization and impairment adjustment of mortgage loan servicing rights
    64       23  
Premiums and discounts on investment securities, net
    72       69  
Premiums and discounts on mortgage-backed securities, net
    101       114  
Accretion of premiums on certificates of deposits
    (65 )      
Deferred loan origination costs, net
    44       67  
Provision for loan losses
          439  
Amortization of core deposit intangible
    25        
Depreciation of premises and equipment
    166       167  
Increase in value of bank owned life insurance
    (131 )     (143 )
Stock-based compensation
    215       174  
Proceeds from sale of loans originated for sale
    3,519       11,860  
Origination of loans held for sale
    (4,454 )     (11,680 )
Loss on foreclosed real estate
          178  
Gain on:
               
Sale of loans                                                                                                  
    (74 )     (305 )
Sale of investment securities
    (1 )      
Disposition of premises and equipment
          (420 )
(Increase) decrease in:
               
Accrued interest receivable                                                                                                     
    (51 )     5  
Other assets                                                                                                     
    325       267  
Increase (decrease) in:
               
Accrued interest payable                                                                                                     
    42       67  
Other liabilities                                                                                                     
    1,368       (236 )
 NET CASH PROVIDED BY OPERATING ACTIVITIES
    2,546       1,869  
                 
INVESTING ACTIVITIES
               
Loan originations
    (9,531 )     (29,085 )
Loan principal payments
    19,437       34,343  
Proceeds from sale of foreclosed real estate
    55       34  
Proceeds from disposition of premises and equipment
          417  
Proceeds from maturities of investment securities available for sale
    2,115       1,945  
Proceeds from sale of investment securities available for sale
    1,921        
Principal repayments on mortgage-backed securities held to maturity
    89       87  
Principal repayments on mortgage-backed securities available for sale
    2,375       5,879  
Purchase of investment securities available for sale
    (1,135 )     (2,792 )
Purchase of mortgage-backed securities available for sale
    (9,096 )      
Purchase of premises and equipment
    (60 )     (85 )
Redemption of FHLB stock
    56       798  
NET CASH PROVIDED BY INVESTING ACTIVITIES
    6,226       11,541  


TF FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
For the three months ended March 31,
 
   
2014
   
2013
 
   
(in thousands)
 
FINANCING ACTIVITIES
           
Net increase in customer deposits
    8,373       11,015  
Repayment of long-term FHLB borrowings
    (1,294 )     (6,505 )
Net decrease in advances from borrowers for taxes and insurance
    (619 )     (230 )
Common stock dividends paid
    (367 )     (137 )
NET CASH PROVIDED BY FINANCING ACTIVITIES
    6,093       4,143  
NET INCREASE IN CASH AND CASH EQUIVALENTS
    14,865       17,553  
Cash and cash equivalents at beginning of period
    45,310       31,137  
Cash and cash equivalents at end of period
  $ 60,175     $ 48,690  
Supplemental disclosure of cash flow information
               
    Cash paid for:
               
        Interest on deposits and borrowings
  $ 982     $ 912  
        Income taxes
  $ 750     $ 250  
    Noncash transactions:
               
        Capitalization of mortgage servicing rights
  $ 39     $ 120  
        Transfers from loans to foreclosed real estate
  $ 562     $ 100  
 
The accompanying notes are an integral part of these statements


 
TF FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 — PRINCIPLES OF CONSOLIDATION
 
The consolidated financial statements as of March 31, 2014 (unaudited) and December 31, 2013 and for the three month periods ended March 31, 2014 and 2013 (unaudited) include the accounts of TF Financial Corporation (the “Company”) and its wholly owned subsidiaries: 3rd Fed Bank (the “Bank”) and Penns Trail Development Corporation. The accompanying consolidated balance sheet at December 31, 2013, has been derived from the audited consolidated balance sheet but does not include all of the information and notes required by accounting principles generally accepted in the United States of America (“US GAAP”) for complete financial statements. The Company’s business is conducted principally through the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

NOTE 2 — BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all of the disclosures or footnotes required by US GAAP. In the opinion of management, all adjustments, consisting of normal recurring accruals, necessary for fair presentation of the consolidated financial statements have been included. The results of operations for the period ended March 31, 2014 are not necessarily indicative of the results which may be expected for the entire fiscal year or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

NOTE 3 — CONTINGENCIES

The Company, from time to time, is a party to routine litigation that arises in the normal course of business. In the opinion of management, the resolution of this litigation, if any, would not have a material adverse effect on the Company’s consolidated financial position or results of operations.

NOTE 4 — ACQUISITION OF ROEBLING FINANCIAL CORP, INC.

On July 2, 2013, the Company closed on a merger transaction pursuant to which the Company acquired Roebling Financial Corp, Inc. (“Roebling”), the parent company of Roebling Bank, in a stock and cash transaction. 
 
Under the terms of the merger agreement, the Company acquired all of the outstanding shares of Roebling for a total purchase price of approximately $14.9 million.  As a result of the acquisition, the Company issued 306,873 common shares to former shareholders of Roebling.  Roebling was merged with and into the Company, and Roebling Bank was merged with and into the Bank.

 

The acquired assets and assumed liabilities were measured at estimated fair values. Management made certain estimates and exercised judgment in accounting for the acquisition. The following condensed statement reflects the values assigned to Roebling’s net assets as of the acquisition date:

   
At July 2, 2013
 
   
(in thousands)
 
             
Total purchase price
        $ 14,926  
               
Net assets acquired:
             
Cash
  $ 4,081          
Investment securities
    37,339          
Loans receivable
    102,026          
Premises and equipment
    2,154          
Core deposit intangible
    553          
Other assets
    2,531          
Time deposits
    (49,061 )        
Deposits other than time deposits
    (78,689 )        
Other liabilities
    (4,888 )        
              16,046  
Purchase gain on acquisition
          $ 1,120  

 
NOTE 5 — EARNINGS PER SHARE

The following tables illustrate the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations (dollars in thousands, except share and per share data):

   
For the three months ended March 31, 2014
 
         
Weighted
       
         
average
       
   
Income
   
shares
   
Per share
 
   
(numerator)
   
(denominator)
   
Amount
 
Basic earnings per share
                 
Income available to common stockholders
  $ 1,381       3,061,790     $ 0.45  
Effect of dilutive securities
                       
Stock options and grants
          18,869        
                         
Diluted earnings per share
                       
Income available to common stockholders plus effect of
     dilutive securities
  $ 1,381       3,080,659     $ 0.45  
 
There were 71,500 options to purchase shares of common stock with an exercise price of $30.03 per share which were outstanding during the three months ended March 31, 2014 that were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares.

 
 
   
For the three months ended March 31, 2013
 
         
Weighted
       
         
average
       
   
Income
   
shares
   
Per share
 
   
(numerator)
   
(denominator)
   
Amount
 
Basic earnings per share
                 
Income available to common stockholders
  $ 1,223       2,738,375     $ 0.45  
Effect of dilutive securities
                       
Stock options and grants
          3,514        
                         
Diluted earnings per share
                       
Income available to common stockholders plus effect of
     dilutive securities
  $ 1,223       2,741,889     $ 0.45  
 
There were 31,963 options to purchase shares of common stock with exercise prices ranging from $25.71 to $32.51 per share which were outstanding during the three months ended March 31, 2013 that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of the common shares.


 
NOTE 6 — ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

The activity in accumulated other comprehensive (loss) income for the three months ended March 31, 2014 and 2013 is as follows:

   
Accumulated Other Comprehensive (Loss) Income (1), (2)
 
   
Unrealized gains (losses) on securities available for sale
   
Defined
benefit
pension
 plan
   
Total
 
   
(in thousands)
 
Balance at December 31, 2013
  $ 176     $ (1,354 )   $ (1,178 )
  Other comprehensive income before
     reclassifications
    812             812  
  Amounts reclassified from accumulated other
     comprehensive income
    (1 )     42       41  
Period change
    811       42       853  
Balance at March 31, 2014
  $ 987     $ (1,312 )   $ (325 )
                         
Balance at December 31, 2012
  $ 3,805     $ (2,835 )   $ 970  
  Other comprehensive loss before
     reclassifications
    (840 )           (840 )
  Amounts reclassified from accumulated other
     comprehensive income
          43       43  
Period change
    (840 )     43       (797 )
Balance at March 31, 2013
  $ 2,965     $ (2,792 )   $ 173  
 
(1
)
All amounts are net of tax. Related income tax expense or benefit is calculated using a Federal income tax rate approximating 34%.
(2
)
Amounts in parenthesis indicate debits.
 

 
   
Amount reclassified from accumulated other comprehensive income (loss)
For the three months ended March 31, (1)
 
Affected line item in the consolidated statements of net income
   
2014
   
2013
   
   
(in thousands)
   
Investment securities available for sale
             
Net securities gains reclassified into earnings
  $ (1 )   $  
 Gain on sale of investment securities
          Related income tax expense
           
 Income tax expense
Net effect on accumulated other income (loss) for the period
    (1 )      
 Net of tax
Defined benefit pension plan (2)
                 
     Amortization of net actuarial loss and prior service cost
    62       66  
 Compensation and benefits
          Related income tax expense
    (20 )     (23 )
 Income tax expense
Net effect on accumulated other comprehensive income (loss) for
     the period
    42       43    
Total reclassification for the period
  $ 41     $ 43  
Net income
 
(1
)
Amounts in parenthesis indicate debits.
(2
)
Included in the computation of net periodic pension cost. See Note 11 – Employee Benefit Plans for additional detail.
 
 
 
NOTE 7 — INVESTMENT SECURITIES

The amortized cost, gross unrealized gains and losses, and fair value of the Company’s investment securities are summarized as follows:
 
   
At March 31, 2014
 
         
Gross
   
Gross
       
   
Amortized
   
unrealized
   
unrealized
   
Fair
 
   
cost
   
gains
   
losses
   
value
 
   
(in thousands)
 
Available for sale
                       
U.S. Government and federal agencies
  $ 16,666     $ 15     $ (294 )   $ 16,387  
State and political subdivisions
    59,093       1,840       (522 )     60,411  
Residential mortgage-backed securities
     issued by quasi-governmental agencies
    51,636       614       (157 )     52,093  
Total investment securities available for sale
    127,395       2,469       (973 )     128,891  
                                 
Held to maturity
                               
Residential mortgage-backed securities
     issued by quasi-governmental agencies
    1,401       176             1,577  
Total investment securities
  $ 128,796     $ 2,645     $ (973 )   $ 130,468  
 
   
At December 31, 2013
 
         
Gross
   
Gross
       
   
Amortized
   
unrealized
   
unrealized
   
Fair
 
   
cost
   
gains
   
losses
   
value
 
   
(in thousands)
 
Available for sale
                       
U.S. Government and federal agencies
  $ 18,572     $ 4     $ (513 )   $ 18,063  
State and political subdivisions
    60,159       1,526       (1,016 )     60,669  
Residential mortgage-backed securities
     issued by quasi-governmental agencies
    45,015       540       (275 )     45,280  
Total investment securities available for sale
    123,746       2,070       (1,804 )     124,012  
                                 
Held to maturity
                               
Residential mortgage-backed securities
     issued by quasi-governmental agencies
    1,490       191       (1 )     1,680  
Total investment securities
  $ 125,236     $ 2,261     $ (1,805 )   $ 125,692  
 
Gross realized gains were $5,000 from the sale proceeds of investment securities available for sale of $1.0 million for the quarter ended March 31, 2014. Gross realized losses were $4,000 from the sale proceeds of investment securities available for sale of $1.0 million for the quarter ended March 31, 2014. There were no sales of investment securities during the three months ended March 31, 2013.

 
The amortized cost and fair value of investment and mortgage-backed securities, by contractual maturity, are shown below. 

   
At March 31, 2014
 
   
Available for sale
   
Held to maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
cost
   
value
   
cost
   
value
 
   
(in thousands)
 
Investment securities
                       
Due in one year or less
  $ 2,042     $ 2,051     $     $  
Due after one year through five years
    16,235       16,528              
Due after five years through ten years
    37,674       37,784              
Due after ten years
    19,808       20,435              
      75,759       76,798              
                                 
Mortgage-backed securities
    51,636       52,093       1,401       1,577  
Total investment and mortgage-backed securities
  $ 127,395     $ 128,891     $ 1,401     $ 1,577  
 
The table below indicates the length of time individual securities have been in a continuous unrealized loss position at March 31, 2014:

   
 
   
Less than
   
12 months
   
 
       
    Number    
12 months
   
or longer
    Total  
 
 
of
   
Fair 
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
Description of Securities    Securities      Value     Loss       Value      Loss       Value      Loss  
   
(dollars in thousands)
 
U.S. Government and federal
     agencies
    8     $ 12,445     $ (294 )   $     $     $ 12,445     $ (294 )
State and political  
     subdivisions
    9       6,970       (241 )     4,325       (281 )     11,295       (522 )
Residential mortgage-backed
     securities issued by    
     quasi-governmental
     agencies
    53       25,759       (157 )                 25,759       (157 )
Total temporarily impaired
     securities
    70     $ 45,174     $ (692 )   $ 4,325     $ (281 )   $ 49,499     $ (973 )
 
 

The table below indicates the length of time individual securities have been in a continuous unrealized loss position at December 31, 2013:

   
 
   
Less than
   
12 months
             
    Number    
12 months
   
or longer
    Total  
 
 
of
   
Fair 
   
Unrealized
   
Fair 
   
Unrealized
   
Fair 
   
Unrealized
 
Description of Securities    Securities      Value      Loss     Value      Loss      Value     Loss  
   
(dollars in thousands)
 
U.S. Government and federal
     agencies
    13     $ 17,028     $ (513 )   $     $     $ 17,028     $ (513 )
State and political
     subdivisions
    24       19,646       (1,016 )                 19,646       (1,016 )
Residential mortgage-backed
     securities issued by
     quasi-governmental
     agencies
    65       24,508       (276 )                 24,508       (276 )
Total temporarily impaired
     securities
    102     $ 61,182     $ (1,805 )   $     $     $ 61,182     $ (1,805 )
 
On a quarterly basis, temporarily impaired securities are evaluated to determine whether such impairment is an other-than-temporary impairment (“OTTI”). The Company has performed this evaluation and has determined that the unrealized losses at March 31, 2014 and December 31, 2013, respectively, are not considered other-than-temporary but are the result of changes in interest rates, and are therefore reflected in other comprehensive loss.


 
NOTE 8 — LOANS RECEIVABLE
 
Loans receivable are summarized as follows:
   
At
 
   
March 31, 2014
   
December 31, 2013
 
   
(in thousands)
 
Held for investment:
           
Residential
           
Residential mortgages
  $ 360,992     $ 371,961  
                 
Commercial
               
Real estate-commercial
    122,294       129,345  
Real estate-residential
    24,123       20,005  
Real estate-multi-family
    18,197       16,623  
Construction loans
    6,915       8,773  
Commercial and industrial loans
    7,630       6,849  
Total commercial loans
    179,159       181,595  
                 
Consumer
               
Home equity and second mortgage
    64,654       64,202  
Other consumer
    1,595       1,697  
Total consumer loans
    66,249       65,899  
                 
Total loans
    606,400       619,455  
Net deferred loan origination costs and unamortized premiums
    1,318       1,288  
Less allowance for loan losses
    (4,062 )     (6,575 )
Total loans receivable
  $ 603,656     $ 614,168  
                 
Held for sale:
               
Residential
               
Residential mortgages
  $ 1,319     $ 349  

 
 
The following table presents the composition of the commercial loan portfolio by credit quality indicators:

   
At March 31, 2014
 
   
 
   
Special
   
 
         
 
 
    Pass     mention     Substandard     Doubtful     Total  
   
(in thousands)
 
Real estate-commercial
  $ 110,425     $ 2,955     $ 8,914     $     $ 122,294  
Real estate-residential
    22,033       483       1,607             24,123  
Real estate-multi-family
    14,702             3,495             18,197  
Construction loans
    6,682             233             6,915  
Commercial and industrial loans
    7,600       30                   7,630  
  Total
  $ 161,442     $ 3,468     $ 14,249     $     $ 179,159  
 
 
   
At December 31, 2013
 
   
 
   
Special
   
 
   
 
   
 
 
    Pass     mention     Substandard     Doubtful     Total  
   
(in thousands)
 
Real estate-commercial
  $ 113,260     $ 7,142     $ 8,943     $     $ 129,345  
Real estate-residential
    17,182       487       2,336             20,005  
Real estate-multi-family
    13,114             3,509             16,623  
Construction loans
    5,596             3,177             8,773  
Commercial and industrial loans
    6,817       32                   6,849  
  Total
  $ 155,969     $ 7,661     $ 17,965     $     $ 181,595  

In order to assess and monitor the credit risk associated with commercial loans, the Company employs a risk rating methodology whereby each commercial loan is initially assigned a risk grade. At least annually, all risk ratings are reviewed in light of information received such as tax returns, rent rolls, cash flow statements, appraisals, and any other information which may affect the then-current risk rating, which is adjusted upward or downward as needed. At the end of each quarter the risk ratings are summarized and become a component of the evaluation of the allowance for loan losses. The Company’s risk rating definitions mirror those promulgated by banking regulators and are as follows:
 
Pass: A good quality loan that is characterized by satisfactory liquidity; reasonable debt capacity and coverage; acceptable management in all critical positions and normal operating results for its peer group. The Company has grades 1 through 6 within the Pass category which reflect the increasing amount of attention paid to the individual loan because of, among other things, trends in debt service coverage, management weaknesses, or collateral values.
 
Special mention: A loan that has potential weaknesses that deserves management’s close attention. Although the loan is currently protected, if left uncorrected, potential weaknesses may result in the deterioration of the loan’s repayment prospects or in the borrower’s future credit position. Potential weaknesses include: weakening financial condition; an unrealistic repayment program; inadequate sources of funds; lack of adequate collateral; credit information; or documentation. There is currently the capacity to meet interest and principal payments, but further adverse business, financial, or economic conditions may impair the borrower’s capacity or willingness to pay interest and repay principal.
 
Substandard: A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Although no loss of principal or interest is presently apparent, there is the distinct possibility that a partial loss of interest and/or principal will be sustained if the deficiencies are not corrected. There is a current identifiable vulnerability to default and the dependence upon favorable business, financial, or economic conditions to meet timely payment of interest and repayment of principal.


 
Doubtful: A loan which has all the weaknesses inherent in a substandard asset with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to strengthen the asset, classification as an estimated loss is deferred until a more exact status is determined. Pending factors include: proposed merger, acquisition, liquidation, capital injection, perfecting liens on additional collateral, and refinancing plans.

Loss: Loans which are considered uncollectible and have been charged off. The Company has charged-off all loans classified as loss.
 
Loans classified as special mention, substandard or doubtful are monitored individually on a monthly basis. Loans which require impairment evaluation are placed on nonaccrual status and are classified as substandard or doubtful.
 
The following table presents the composition of the residential mortgage and consumer loan portfolios by credit quality indicators:

   
At March 31, 2014
 
   
Performing
   
Nonperforming
   
Total
 
   
(in thousands)
 
Residential mortgages
  $ 359,977     $ 1,015     $ 360,992  
Home equity and second mortgage
    64,455       199       64,654  
Other consumer
    1,595             1,595  
  Total
  $ 426,027     $ 1,214     $ 427,241  
 

   
At December 31, 2013
 
   
Performing
   
Nonperforming
   
Total
 
   
(in thousands)
 
Residential mortgages
  $ 368,967     $ 2,994     $ 371,961  
Home equity and second mortgage
    63,902       300       64,202  
Other consumer
    1,697             1,697  
  Total
  $ 434,566     $ 3,294     $ 437,860  
 
In order to assess and monitor the credit risk associated with residential mortgage loans and consumer loans which include second mortgage loans and home equity secured lines of credit, the Company relies upon the payment status of the loan. Residential mortgage and other consumer loans 90 days or more past due are placed on nonaccrual status, classified as nonperforming, and evaluated for impairment.


 
The following table presents by class nonperforming loans including impaired loans and loan balances 90 days or more past due for which the accrual of interest has been discontinued:
   
At
 
   
March 31, 2014
   
December 31, 2013
 
   
(in thousands)
 
Residential
           
Residential mortgages
  $ 1,015     $ 2,994  
Commercial
               
Real estate-commercial
    897       774  
Real estate-residential
    682       896  
Real estate-multi-family
    191       191  
Construction loans
    233       3,177  
Commercial and industrial loans
           
Consumer
               
Home equity and second mortgage
    199       300  
Other consumer
           
Total nonperforming loans
  $ 3,217     $ 8,332  
 
 
 
The following tables present loans individually evaluated for impairment by class:
 
   
At March 31, 2014
 
   
Recorded investment
   
Unpaid principal balance
   
Related allowance
   
Average recorded investment
   
Interest income recognized
 
   
(in thousands)
 
With an allowance recorded:
                             
Residential
                             
Residential mortgages
  $ 1,127     $ 1,127     $ 127     $ 1,131     $  
Commercial
                                       
Real estate-residential
    498       498       46       791        
Construction loans
    233       233       21       1,705        
      1,858       1,858       194       3,627        
With no allowance recorded:
                                       
Residential
                                       
Residential mortgages
    22       33             603        
Commercial
                                       
Real estate-commercial
    897       897             835        
Real estate-residential
    184       322             184        
Real estate-multifamily
    191       372             191        
Consumer
                                       
Home equity and second mortgage
    16       16             39        
      1,310       1,640             1,852        
Total
  $ 3,168     $ 3,498     $ 194     $ 5,479     $  
 
   
At December 31, 2013
 
   
Recorded investment
   
Unpaid principal balance
 
Related allowance
   
Average recorded investment
   
Interest income recognized
 
   
(in thousands)
 
With an allowance recorded:
                             
Residential
                             
Residential mortgages
  $ 1,135     $ 1,135     $ 128     $ 1,620     $  
Commercial
                                       
Real estate-commercial
                      109        
Real estate-residential
    712       712       77       211        
Construction loans
    3,177       3,375       2,021       3,701        
      5,024       5,222       2,226       5,641        
With no allowance recorded:
                                       
Residential
                                       
Residential mortgages
    1,184       1,184             241        
Commercial
                                       
Real estate-commercial
    774       774             607        
Real estate-residential
    184       321             108        
Real estate-multi-family
    191       372             77        
Consumer
                                       
Home equity and second mortgage
    47       81             7        
      2,380       2,732             1,040        
Total
  $ 7,404     $ 7,954     $ 2,226     $ 6,681     $  

 
 
The following tables present the contractual aging of delinquent loans by class:

   
At March 31, 2014
 
   
Current
   
30-59
 Days
 past due
   
60-89
Days
past due
   
Loans
past due
90 days
or more
   
Total
past
due
   
Total
loans
   
Recorded investment over 90 days and accruing
 interest
 
   
(in thousands)
 
Residential
                                         
Residential mortgages
  $ 359,724     $ 173     $ 80     $ 1,015     $ 1,268     $ 360,992     $  
Commercial
                                                       
Real estate-commercial
    121,397             131       766       897       122,294        
Real estate-residential
    23,441                   682       682       24,123        
Real estate-multi-family
    18,006                   191       191       18,197        
Construction loans
    6,682                   233       233       6,915        
Commercial and industrial 
     loans
    7,630                               7,630        
Consumer
                                                       
Home equity and second  
     mortgage
    64,314       105       36       199       340       64,654        
Other consumer
    1,595                               1,595        
Total
  $ 602,789     $ 278     $ 247     $ 3,086     $ 3,611     $ 606,400     $  
 
   
At December 31, 2013
 
   
Current
   
30-59
Days
past due
   
60-89
Days
past due
   
Loans
past due
90 days
or more
   
Total
past
 due
   
Total
loans
   
Recorded investment over 90 days and accruing
interest
 
   
(in thousands)
 
Residential
                                         
Residential mortgages
  $ 369,271     $ 111     $     $ 2,579     $ 2,690     $ 371,961     $  
Commercial
                                                       
Real estate-commercial
    127,786       785             774       1,559       129,345        
Real estate-residential
    18,589       180       340       896       1,416       20,005        
Real estate-multi-family
    16,432                   191       191       16,623        
Construction loans
    5,596                   3,177       3,177       8,773        
Commercial and industrial  
     loans
    6,849                               6,849        
Consumer
                                                       
Home equity and second
     mortgage
    63,543       355       4       300       659       64,202        
Other consumer
    1,686       7       4             11       1,697        
Total
  $ 609,752     $ 1,438     $ 348     $ 7,917     $ 9,703     $ 619,455     $  

 
 
Activity in the allowance for loan losses for the three months ended March 31, 2014 and 2013 is summarized as follows:

   
Balance
January 1,
2014
   
Provision
   
Charge-offs
   
Recoveries
   
Balance
March 31,
2014
 
   
(in thousands)
 
Residential
                             
Residential mortgages
  $ 1,722     $ 60     $ (169 )   $ 1     $ 1,614  
Commercial
                                       
Real estate-commercial
    1,220       (270 )                 950  
Real estate-residential
    437       82       (107 )           412  
Real estate-multi-family
    136       1                   137  
Construction loans
    2,208       326       (2,179 )           355  
Commercial and industrial loans
    97       3             1       101  
Consumer
                                       
Home equity and second  mortgage
    214       60       (47 )           227  
Other consumer
    50       (3 )     (14 )     1       34  
Unallocated
    491       (259 )                 232  
Total
  $ 6,575     $     $ (2,516 )   $ 3     $ 4,062  

   
Balance
January 1,
2013
   
Provision
   
Charge-offs
   
Recoveries
   
Balance
March 31,
2013
 
   
(in thousands)
 
Residential
                             
Residential mortgages
  $ 1,849     $ 49     $ (98 )   $     $ 1,800  
Commercial
                                       
Real estate-commercial
    1,754       (8 )     (435 )           1,311  
Real estate-residential
    608       52       (59 )           601  
Real estate-multi-family
    245       (8 )                 237  
Construction loans
    1,697       297       (111 )     11       1,894  
Commercial and industrial loans
    119       3             3       125  
Consumer
                                       
Home equity and second mortgage
    251       (33 )     (15 )     8       211  
Other consumer
    11       3       (3 )           11  
Unallocated
    388       84                   472  
Total
  $ 6,922     $ 439     $ (721 )   $ 22     $ 6,662  
 
Despite the above allocation, the allowance for credit losses is general in nature and is available to absorb losses from any portfolio segment.

Loans receivable include certain loans that have been modified as troubled debt restructurings (“TDRs”), where economic concessions have been granted to borrowers experiencing financial difficulties. The objective for granting the concessions is to maximize the recovery of the investment in the loan and may include reductions in the interest rate, payment extensions, forgiveness of interest or principal, forbearance or other actions. TDRs are classified as nonperforming at the time of restructuring and typically return to performing status after considering the borrower’s positive repayment performance for a reasonable period of time, usually six months.



Loans modified in a TDR are evaluated individually for impairment based on the present value of expected cash flows or the fair value of the underlying collateral less selling costs for collateral dependent loans. If the value of the modified loan is less than the recorded investment in the loan, impairment is recognized through an increase by an additional provision to the allowance for loan losses. In periods subsequent to modification, TDRs are evaluated for possible additional impairment.

There were no new loan modifications deemed TDRs during the three months ended March 31, 2014 and 2013. Additionally, there were no loans previously identified as TDRs which defaulted on the modified terms during the three months ended March 31, 2014 and 2013.

In 2013, the Company acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable that all contractually required payments would not be collected. The following table presents information regarding the outstanding principal balance and related carrying amount:

 
At March 31, 2014
 
At December 31, 2013
 
(in thousands)
 
Outstanding principal balance
 $                               743
  $
808
 
Carrying amount
                                  413
   
                                  444
 
 
The table below presents changes in the amortizable yield for purchased credit-impaired loans as follows for the three months ended March 31, 2014:
 
   
At March 31, 2014
 
   
(in thousands)
 
Balance at beginning of period
  $ 154  
Acquisition of impaired loans
     
Accretion
    (12 )
Balance at end of period
  $ 142  
 
There has been no allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of March 31, 2014 and December 31, 2013.


 
The following tables present the ending balance of the allowance for loan losses and ending loan balance by portfolio and by class based on impairment method as of March 31, 2014. Acquired loans were recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.

   
Evaluated for impairment
       
Allowance for loan losses
 
Loans 
acquired
without credit deterioration
   
Loans
acquired
with credit deterioration
   
Individually
   
Collectively
   
Total
 
   
(in thousands)
 
Residential
                             
Residential mortgages
  $     $     $ 127     $ 1,487     $ 1,614  
Commercial
                                       
Real estate-commercial
                      950       950  
Real estate-residential
                46       366       412  
Real estate-multi-family
                      137       137  
Construction loans
                21       334       355  
Commercial and industrial loans
                      101       101  
Consumer
                                       
Home equity and second mortgage
                      227       227  
Other consumer
                      34       34  
Unallocated
                      232       232  
Total
  $     $     $ 194     $ 3,868     $ 4,062  

   
Evaluated for impairment
       
Loans receivable
 
Loans
acquired
without credit deterioration
   
Loans
acquired
with credit deterioration
   
Individually
   
Collectively
   
Total
 
   
(in thousands)
 
Residential
                             
Residential mortgages
  $ 49,198     $ 22     $ 1,127     $ 310,645     $ 360,992  
Commercial
                                       
Real estate-commercial
    12,229             897       109,168       122,294  
Real estate-residential
    4,913       184       498       18,528       24,123  
Real estate-multi-family
    1,092       191             16,914       18,197  
Construction loans
                233       6,682       6,915  
Commercial and industrial loans
    258                   7,372       7,630  
Consumer
                                       
Home equity and second mortgage
    23,706       16             40,932       64,654  
Other consumer
    114                   1,481       1,595  
Total
  $ 91,510     $ 413     $ 2,755     $ 511,722     $ 606,400  


 
The following tables present the ending balance of the allowance for loan losses and ending loan balance by portfolio and by class based on impairment method as of December 31, 2013. Acquired loans were recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.

   
Evaluated for impairment
       
Allowance for loan losses
 
Loans
acquired
 without credit deterioration
   
Loans
acquired
with credit deterioration
   
Individually
   
Collectively
   
Total
 
   
(in thousands)
 
Residential
                             
Residential mortgages
  $     $     $ 128     $ 1,594     $ 1,722  
Commercial
                                       
Real estate-commercial
                      1,220       1,220  
Real estate-residential
                77       360       437  
Real estate-multi-family
                      136       136  
Construction loans
                2,021       187       2,208  
Commercial and industrial loans
                      97       97  
Consumer
                                       
Home equity and second mortgage
                      214       214  
Other consumer
                      50       50  
Unallocated
                      491       491  
Total
  $     $     $ 2,226     $ 4,349     $ 6,575  
 
 
   
Evaluated for impairment
       
Loans receivable
 
Loans
acquired
without credit deterioration
   
Loans
acquired
with credit deterioration
   
Individually
   
Collectively
   
Total
 
   
(in thousands)
 
Residential
                             
Residential mortgages
  $ 50,985     $ 22     $ 2,297     $ 318,657     $ 371,961  
Commercial
                                       
Real estate-commercial
    12,787             774       115,784       129,345  
Real estate-residential
    4,913       184       712       14,196       20,005  
Real estate-multi-family
    1,116       191             15,316       16,623  
Construction loans
                3,177       5,596       8,773  
Commercial and industrial loans
    279                   6,570       6,849  
Consumer
                                       
Home equity and second mortgage
    24,806       47             39,349       64,202  
Other consumer
    126                   1,571       1,697  
Total
  $ 95,012     $ 444     $ 6,960     $ 517,039     $ 619,455  


 
NOTE 9 — FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

The following tables present information about the Company’s financial instruments measured at fair value as of March 31, 2014 and December 31, 2013. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement hierarchy has been established for inputs in valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Determination of the appropriate level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement for the instrument or security.

The fair value hierarchy levels are summarized below:

 
·
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.

 
·
Level 2 inputs are inputs that are observable for the asset or liability, either directly or indirectly.

 
·
Level 3 inputs are unobservable and contain assumptions of the party assessing the fair value of the asset or liability.

Assets measured at fair value on a recurring basis, segregated by fair value hierarchy level are summarized below:

                     
Balance as of
 
   
Fair value hierarchy levels
   
March 31,
 
   
Level 1
   
Level 2
   
Level 3
   
2014
 
   
(in thousands)
 
Assets
                       
Investment securities available for sale
                       
U.S. Government and federal agencies
  $     $ 16,387     $     $ 16,387  
State and political subdivisions
          60,411             60,411  
Residential mortgage-backed securities issued by quasi-
     governmental agencies
          52,093             52,093  
Total investment securities available for sale
  $     $ 128,891     $     $ 128,891  
                                 
Loans receivable, held for sale
  $     $ 1,319     $     $ 1,319  
 
                     
Balance as of
 
   
Fair value hierarchy levels
   
December 31,
 
   
Level 1
   
Level 2
   
Level 3
   
2013
 
   
(in thousands)
 
Assets
                       
Investment securities available for sale
                       
U.S. Government and federal agencies
  $     $ 18,063     $     $ 18,063  
State and political subdivisions
          60,669             60,669  
Residential mortgage-backed securities issued by quasi-
     governmental agencies
          45,280             45,280  
Total investment securities available for sale
  $     $ 124,012     $     $ 124,012  
                                 
Loans receivable, held for sale
  $     $ 349     $     $ 349  
 
 
 
Investment securities available for sale and mortgage-backed securities available for sale are valued primarily by a third party pricing agent. U.S. Government and federal agency securities are primarily priced through a multidimensional relational model, a Level 2 hierarchy, which incorporates dealer quotes and other market information including, defined sector breakdown, benchmark yields, base spread, yield to maturity, and corporate actions. State and political subdivision securities are valued within the Level 2 hierarchy using inputs with a series of matrices that reflect benchmark yields, ratings updates, and spread adjustments. Mortgage-backed securities include Government National Mortgage Association (“GNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”) and Federal National Mortgage Association (“FNMA”) certificates which are valued under a Level 2 hierarchy using a matrix correlation to benchmark yields, spread analysis, and prepayment speeds.

 Values for loans held for sale utilize active pricing quotes which exist in the secondary market and are therefore deemed a Level 2 hierarchy.

Assets measured at fair value on a nonrecurring basis segregated by fair value hierarchy level at March 31, 2014 are summarized below:

 
                   
Balance as of
 
   
Fair value hierarchy levels
   
March 31,
 
   
Level 1
   
Level 2
   
Level 3
   
2014
 
   
(in thousands)
 
                         
Impaired loans
  $     $     $ 2,974     $ 2,974  
Real estate acquired through foreclosure
                6,108       6,108  
Mortgage servicing rights
          1,452             1,452  
 
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Bank has utilized Level 3 inputs to determine fair value at March 31, 2014:

             
Range of
 
   
Fair value
 
Valuation
Unobservable
 
inputs
 
Description
 
estimate
 
technique
Input
 
(weighted average)
 
 
(in thousands)
           
                 
Impaired loans
  $ 2,974  
 Appraisal of collateral (1)
 Discount rate to reflect current market
   
5%-15%
 
             conditions and ultimate recoverability     (7.39%)   
Real estate acquired through foreclosure
    6,108  
 Appraisal of collateral (1)
 Discount rate to reflect current market
    5%-20%  
             conditions and liquidation expenses     (16.67%)   
 
(1
)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
 

 
Assets measured at fair value on a nonrecurring basis segregated by fair value hierarchy level at December 31, 2013 are summarized below:

                     
Balance as of
 
   
Fair value hierarchy levels
   
December 31,
 
   
Level 1
   
Level 2
   
Level 3
   
2013
 
   
(in thousands)
 
                         
Impaired loans
  $     $     $ 5,178     $ 5,178  
Real estate acquired through foreclosure
                5,601       5,601  
Mortgage servicing rights
          1,472             1,472  

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Bank has utilized Level 3 inputs to determine fair value at December 31, 2013:

             
Range of
 
   
Fair value
 
Valuation
Unobservable
 
inputs
 
Description
 
estimate
 
technique
Input
 
(weighted average)
 
 
(in thousands)
           
                 
Impaired loans
  $ 5,178  
 Appraisal of collateral (1)
 Discount rate to reflect current market
    5%-15%  
             conditions and ultimate recoverability     (6.59%)   
Real estate acquired through foreclosure
    5,601  
 Appraisal of collateral (1)
 Discount rate to reflect current market
    5%-20%  
             conditions and liquidation expenses     (17.47%)   
 
(1
)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

The fair value of impaired loans is generally determined through independent appraisals of the underlying collateral, which generally include Level 3 inputs that are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. Impaired loans are evaluated and valued while the loan is identified as impaired, at the lower of the recorded investment in the loan or fair value. The range and weighted average of liquidation expenses are presented as a percent of the appraised value.
 
Real estate acquired through foreclosure is initially valued at the lower of the recorded investment in the loan or fair value at foreclosure and subsequently adjusted for further decreases in market value, less costs to sell, if necessary. Fair value is determined by using the value of the real estate acquired through foreclosure based on appraisals prepared by qualified independent licensed appraisers contracted by the Company to perform the assessment and is therefore classified as a Level 3 hierarchy. 

The Company retains a qualified valuation service to calculate the amortized cost and to determine the fair value of the mortgage servicing rights. The valuation service utilizes discounted cash flow analyses adjusted for prepayment speeds, market discount rates and conditions existing in the secondary servicing market. Hence, the fair value of mortgage servicing rights is deemed a Level 2 hierarchy. The amortized cost basis of the Company’s mortgage servicing rights was $1.5 million at March 31, 2014 and December 31, 2013, respectively. The fair value of the mortgage servicing rights was $1.5 million at March 31, 2014 and December 31, 2013, respectively, and was included in other assets in the consolidated balance sheets.


 
In addition to financial instruments recorded at fair value in the Company’s financial statements, disclosure of the estimated fair value of all of an entity’s assets and liabilities considered to be financial instruments is also required. For the Bank, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments. However, many such instruments lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. Also, it is the Company’s general practice and intent to hold its financial instruments to maturity or available for sale and to not engage in trading or significant sales activities. For fair value disclosure purposes, the Company substantially utilized the established fair value measurement hierarchy.

Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. In addition, there may not be reasonable comparability between entities due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.


 
Fair values have been estimated using data which management considered the best available, as generally provided by estimation methodologies deemed suitable for the pertinent category of financial instrument. The recorded carrying amounts and fair values segregated by fair value hierarchy level at March 31, 2014 and December 31, 2013 are summarized below:

   
At March 31, 2014
 
   
Carrying
   
Fair
   
Fair value hierarchy levels
 
   
value
   
value
   
Level 1
   
Level 2
   
Level 3
 
Assets
 
(in thousands)
 
Cash and cash equivalents
  $ 60,175     $ 60,175     $ 60,175     $     $  
Investment securities
    76,798       76,798             76,798        
Mortgage-backed securities
    53,494       53,670             53,670        
Loans receivable, net
    604,975       613,668             1,319       612,349  
                                         
Liabilities
                                       
Deposits with stated maturities
  $ 187,143     $ 188,734     $     $     $ 188,734  
Deposits with no stated maturities
    505,067       505,067       505,067              
Borrowings with stated maturities
    48,311       47,450                   47,450  
 
 
   
At December 31, 2013
 
   
Carrying
   
Fair
   
Fair value hierarchy levels
 
   
value
   
value
   
Level 1
   
Level 2
   
Level 3
 
Assets
 
(in thousands)
 
Cash and cash equivalents
  $ 45,310     $ 45,310     $ 45,310     $     $  
Investment securities
    78,732       78,732             78,732        
Mortgage-backed securities
    46,770       46,960             46,960        
Loans receivable, net
    614,517       614,246             349       613,897  
                                         
Liabilities
                                       
Deposits with stated maturities
  $ 190,492     $ 193,258     $     $     $ 193,258  
Deposits with no stated maturities
    493,410       493,410       493,410              
Borrowings with stated maturities
    49,605       48,426                   48,426  

The fair value of cash and cash equivalents equals the historical book value. The fair value of investment and mortgage-backed securities is described and presented under fair value measurement guidelines as discussed earlier.

The fair value of loans receivable has been estimated using the present value of cash flows, discounted at the approximate current market rates, and giving consideration to estimated prepayment risk but not adjusted for credit risk. Loans receivable also includes loans receivable held for sale.

The fair value of deposits and borrowings with stated maturities has been estimated using the present value of cash flows, discounted at rates approximating current market rates for similar liabilities. Fair value of deposits and borrowings with floating interest rates is generally presumed to approximate the recorded carrying amounts.

The fair value of deposits with no stated maturities is generally presumed to approximate the carrying amount (the amount payable on demand). The fair value of deposits with floating interest rates is generally presumed to approximate the recorded carrying amounts.

The Bank’s remaining assets and liabilities are not considered financial instruments. No disclosure of the relationship value of the Bank’s depositors or customers is required.



NOTE 10 — STOCK-BASED COMPENSATION

The Company has stock benefit plans that allow the Company to grant options and restricted stock to employees and directors. The awards, which have a term of up to seven years when issued, vest over a two to five year period. The exercise price of each award equals the market price of the Company’s stock on the date of the grant. The fair value of each option grant during the three months ended March 31, 2014 and 2013 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

   
For the three months ended
March 31,
 
Weighted average assumptions
 
2014
   
2013
 
Dividend yield
    1.61 %     0.83 %
Expected volatility
    15.85 %     17.24 %
Risk-free interest rate
    0.56 %     0.67 %
Fair value of options granted during the period
  $ 3.90     $ 3.13  
Expected lives in years
    5       5  
 
At March 31, 2014, there was $541,000 of total unrecognized compensation cost, net of estimated forfeitures, related to non-vested awards under the Company’s stock option plan. That cost is expected to be recognized over a weighted average period of 20 months. Option activity under the Company’s stock option plan for the quarter ended March 31, 2014 was as follows:

   
At March 31, 2014
 
   
Number of shares
   
Weighted average exercise price per share
   
Weighted average remaining contractual term (in years)
   
Aggregate intrinsic value ($000)
 
Outstanding at January 1, 2014
    254,144     $ 23.71       2.81     $ 1,132  
Options granted
    71,500       30.03       5.00        
Options exercised
                       
Options forfeited
                       
Options expired
                       
Outstanding At March 31, 2014
    325,644     $ 25.10       3.06       1,562  
Options exercisable At March 31, 2014
    149,894     $ 23.26       2.37       988  

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the first quarter and the exercise price, multiplied by the number of in-the-money options).

There were no exercises of stock options for the three months ended March 31, 2014 or 2013.



The Company issues stock of the Company as payment for director fees as permitted by the 2011 Director Stock Compensation Plan. The cost associated with these grants is included as a component of stock-based compensation. The following tables provide information regarding the Company’s stock-based compensation expense:

   
For the three months ended March 31,
 
   
2014
   
2013
 
   
(in thousands)
 
Stock-based compensation expense
           
Director fees
  $ 28     $ 34  
Stock option expense
    89       59  
Employee Stock Ownership Plan ("ESOP") expense
    81       73  
Total stock-based compensation expense
  $ 198     $ 166  
 
The Bank reports ESOP expense in an amount equal to the fair value of shares released from the ESOP to employees less dividends received on the allocated shares in the plan used for debt service. Dividends on allocated shares used to reduce ESOP expense totaled $17,000 and $8,000 for the three months ended March 31, 2014 and 2013, respectively. Stock-based compensation expense related to stock options resulted in a tax benefit of $24,000 and $18,000 for the three months ended March 31, 2014 and 2013, respectively.

NOTE 11 — EMPLOYEE BENEFIT PLANS

Net periodic defined benefit pension cost included the following:

   
For the three months ended March 31,
 
   
2014
   
2013
 
   
(in thousands)
 
Components of net periodic benefit cost
           
     Service cost
  $ 205     $ 206  
     Interest cost
    128       89  
     Expected return on plan assets
    (209 )     (182 )
     Recognized net actuarial loss
    62       66  
     Net periodic benefit cost
  $ 186     $ 179  
 
There were no employer contributions for the three months ended March 31, 2014 and 2013.
 

TF FINANCIAL CORPORATION AND SUBSIDIARIES


GENERAL

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in the Company’s filings with the Securities and Exchange Commission (including this Quarterly Report on Form 10-Q and the exhibits hereto), in its reports to stockholders and in other communications by the Company, which are made in good faith by the Company pursuant to the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The following factors, among others, could cause the Company’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services of the Company and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services; the willingness of users to substitute competitors’ products and services for the Company’s products and services; the success of the Company in gaining regulatory approval of its products and services, when required; the impact of changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance); technological changes, acquisitions; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

Financial Condition

The Company’s total assets at March 31, 2014 and December 31, 2013 were $846.0 million and $835.7 million, respectively, representing an increase of $10.3 million during the three-month period. Largely as a result of the repayment of loans receivable and an increase in customer deposits, cash and cash equivalents increased by $14.9 million during the first three months of 2014. Investment securities increased by $4.8 million due to security purchases of $10.2 million and an increase in the fair value of available for sale securities of $1.2 million, which were offset by principal repayments, maturities and sales totaling $6.5 million and net premium amortization of $173,000. Loans receivable, net decreased by $10.5 million during the first quarter of 2014. Principal repayments of $19.4 million on loans were partially offset by originations of consumer and single-family residential mortgage loans totaling $6.0 million and originations of commercial loans totaling $3.5 million. The Company also transferred $562,000 from loans to real estate acquired through foreclosure. Loans receivable held for sale increased to $1.3 million at March 31, 2014 as originations of loans for sale in the secondary market totaled $4.5 million during the quarter and proceeds from loan sales totaled $3.5 million.

Total liabilities increased by $8.2 million during the first three months of 2014. Deposit balances increased $8.3 million during the period with checking, money market and savings accounts increasing by $11.6 million. Retail certificates of deposit (“CDs”) decreased $3.3 million during the first three months of 2014.  Advances from the FHLB decreased by $1.3 million, the result of scheduled amortization and maturities.

Total consolidated stockholders’ equity of the Company was $97.0 million or 11.5% of total assets at March 31, 2014. At March 31, 2014, there were approximately 99,000 shares available for repurchase under the previously announced share repurchase plan.


 
Asset Quality

Nonperforming assets include real estate owned, which is carried at estimated fair value less costs to sell, and nonperforming loans. Nonperforming loans include loan balances 90 days or more past due and impaired loans for which the accrual of interest has been discontinued. The following table sets forth information regarding the Company’s nonperforming assets:

   
At
 
Nonperforming Assets
 
March 31,
 2014
   
December 31, 2013
   
March 31,
2013
 
   
(Dollars in thousands)
 
Loans receivable, net:
                 
Residential
                 
Residential mortgages
  $ 1,015     $ 2,994     $ 2,242  
Commercial
                       
Real estate-commercial
    897       774       552  
Real estate-residential
    682       896       50  
Real estate-multi-family
    191       191          
Construction loans
    233       3,177       4,649  
Commercial and industrial loans
                 
Consumer
                       
Home equity and second mortgage
    199       300       143  
Other consumer
                11  
Total nonperforming loans
    3,217       8,332       7,647  
Real estate owned
    6,108       5,601       7,170  
Total nonperforming assets
  $ 9,325     $ 13,933     $ 14,817  
Total loans 90 days or more past due as to interest or
     principal and accruing interest
  $     $     $  
Ratio of nonperforming loans to gross loans
    0.53 %     1.34 %     1.45 %
Ratio of nonperforming loans to total assets
    0.38 %     1.00 %     1.07 %
Ratio of total nonperforming assets to total assets
    1.10 %     1.67 %     2.07 %
 
Foreclosed property at March 31, 2014 consisted of ten parcels of real estate with a combined carrying value of $6.1 million. During the first quarter of 2014, the Bank foreclosed on four mortgage loans secured by seven residential properties valued at $562,000. Also, the Bank sold one property acquired through foreclosure with a carrying value of $55,000. All foreclosed properties are listed or are in the process of being listed with real estate agents for sale in a timely manner. Foreclosed real estate is included in other assets in the Consolidated Balance Sheets.

Allowance for Loan Losses

The Bank provides valuation allowances for estimated losses from uncollectible loans. The allowance is increased by provisions charged to expense and reduced by net charge-offs. On a quarterly basis, the Company prepares an allowance for loan losses (ALLL) analysis. In the analysis, the loan portfolio is segmented into groups of homogeneous loans that share similar risk characteristics: commercial loans secured by nonresidential or non-owner occupied residential real estate; construction; commercial and industrial loans; single-family residential; and consumer which is predominately real estate-secured by junior liens and home equity lines of credit. Each segment is assigned reserve factors based on quantitative and qualitative measurements. In addition, the Bank reviews its internally classified loans, its loans classified for regulatory purposes, delinquent loans, and other relevant information in order to isolate loans for further scrutiny as potentially impaired loans.

Quantitative factors include an actual expected loss factor based on historical loss experience over a relevant look-back period. Quantitative factors also include the Bank’s actual risk ratings for the commercial loan segments as determined in accordance with loan review and loan grading policies and procedures, and additional factors as determined by management to be representative of additional risk due to the loan’s geographic location, type, and other attributes. These quantitative factors are adjusted if necessary, up or down, based on actual experience and an evaluation of the qualitative factors.

 
 
Qualitative factors are based upon: (1) changes in lending policies and procedures, including but not limited to changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses; (2) changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; (3) changes in the nature and volume of the portfolio and in the terms of loans; (4) changes in the experience, ability, and depth of lending management and other relevant staff; (5) changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans; (6) changes in the quality of the loan review system; (7) changes in the value of underlying collateral for collateral dependent loans; (8) the existence and effect of any concentration of credit, and changes in the level of such concentrations; and (9) the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing loan portfolio.

Potentially impaired loans selected for individual evaluation are reviewed in accordance with US GAAP which governs the accounting for impaired assets, as well as regulatory guidance regarding treatment of troubled, collateral-dependent loans. Each potentially impaired loan is evaluated using all available information such as recent appraisals, whether the loan is currently on accrual or nonaccrual status, discounted cash flow analyses, guarantor financial strength, the value of additional collateral, and the loan’s and borrower’s past performance to determine whether in management’s best judgment it is probable that the Bank will be unable to collect all contractual interest and principal in accordance with the loan’s terms. Loans deemed not to be impaired are assigned a reserve factor based upon the segment from which they were selected.

Loans deemed impaired are evaluated to determine the estimated fair value of the collateral, and a portion of the ALLL will be allocated to the deficiency. Troubled collateral-dependent real estate secured loans are valued using the appraised value of the collateral, and a portion of the ALLL will be allocated to these loans based on the difference between the loan amount and the appraised value. If such amounts are judged by management to be permanent, they will be charged-off. In addition, if foreclosure is
probable, a portion of the ALLL will be allocated to the estimated additional costs to acquire and the estimated costs to sell. Upon completion of the foreclosure process, these amounts will be charged-off.

The ALLL needed as a result of the foregoing evaluation is compared with the unadjusted amount, and an adjustment is made by means of a provision to the allowance for loan losses. Recognizing the inherently imprecise nature of the loss estimates and the large number of assumptions needed in order to perform the analysis, the required reserve may be less than the actual level of reserves at the end of any evaluation period, and thus there may be an unallocated portion of the ALLL. Management adjusts the unallocated portion to an amount which management considers reasonable under the circumstances.
 
 
 
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2014 AND 2013

Net Income. The Company recorded net income of $1,381,000 or $0.45 per diluted share, for the three months ended March 31, 2014 as compared to net income of $1,223,000, or $0.45 per diluted share, for the three months ended March 31, 2013.

Average Balance Sheet

The following table sets forth information (dollars in thousands) relating to the Company’s average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Yields and costs are computed by dividing income or expense by the average daily balance of interest-earning assets or interest-bearing liabilities, respectively, for the three-month periods indicated.

   
Three Months Ended March 31,
 
   
2014
   
2013
 
   
Average balance
   
Interest
   
Average yld/cost
   
Average balance
   
Interest
   
Average yld/cost
 
ASSETS
                                   
Interest-earning assets:
                                   
Loans receivable (1)
  $ 610,590     $ 6,677       4.43 %   $ 525,275     $ 6,066       4.68 %
Mortgage-backed securities
    48,185       309       2.60 %     41,988       273       2.64 %
Investment securities (2)
    80,063       801       4.06 %     65,131       711       4.43 %
Other interest-earning assets (3)
    46,666       3       0.03 %     28,877       4       0.06 %
Total interest-earning assets
    785,504       7,790       4.02 %     661,271       7,054       4.33 %
Noninterest-earning assets
    50,462                       46,572                  
Total assets
  $ 835,966                     $ 707,843                  
LIABILITIES AND
 STOCKHOLDERS’ EQUITY
                                         
Interest-bearing liabilities:
                                               
Deposits
  $ 684,900       766       0.45 %   $ 560,750       731       0.53 %
Borrowings from the FHLB
    48,872       193       1.60 %     56,114       248       1.79 %
Total interest-bearing liabilities
    733,772       959       0.53 %     616,864       979       0.64 %
Noninterest-bearing liabilities
    6,316                       7,216                  
Total liabilities
    740,088                       624,080                  
Stockholders’ equity
    95,878                       83,763                  
Total liabilities and stockholders’ equity
  $ 835,966                     $ 707,843                  
Net interest income—tax equivalent basis
            6,831                       6,075          
Interest rate spread (4)—tax equivalent basis
                    3.49 %                     3.69 %
Net yield on interest-earning assets (5)—tax
 equivalent basis
              3.53 %                     3.73 %
Ratio of average interest-earning assets to
 average interest-bearing liabilities
              107.05 %                     107.20 %
Less: tax equivalent interest adjustments
            (191 )                     (197 )        
Net interest income
          $ 6,640                     $ 5,878          
Interest rate spread (4)
                    3.39 %                     3.56 %
Net yield on interest-earning assets (5)
                    3.43 %                     3.60 %
 
(1
)
Nonperforming loans have been included in the appropriate average loan balance category, but interest on nonperforming loans has not been included for purposes of determining interest income.
(2
)
Tax equivalent adjustments to interest on investment securities were $191,000 and $197,000 for the quarters ended March 31, 2014 and 2013, respectively. Tax equivalent interest income is based upon a marginal effective tax rate of 34%.
(3
)
Includes interest-bearing deposits in other banks.
(4
)
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(5
)
Net yield on interest-earning assets represents net interest income as a percentage of average interest-earning assets.
 
 
 
Rate/Volume Analysis

The following table presents, for the periods indicated, the change in interest income and interest expense (dollars in thousands) attributed to (i) changes in volume (changes in the weighted average balance of the total interest-earning asset and interest-bearing liability portfolios multiplied by the prior year rate), and (ii) changes in rate (changes in rate multiplied by prior year volume). Changes attributable to the combined impact of volume and rate have been allocated proportionately based on the absolute value of changes due to volume and changes due to rate.

   
For the three months ended March 31
 
   
2014 vs 2013
Increase (decrease) due to
 
   
Volume
   
Rate
   
Net
 
Interest income:
                 
Loans receivable, net
  $ 2,429     $ (1,818 )   $ 611  
Mortgage-backed securities
    61       (25 )     36  
Investment securities (1)
    419       (329 )     90  
Other interest-earning assets
    9       (10 )     (1 )
Total interest-earning assets
    2,918       (2,182 )     736  
Interest expense:
                       
Deposits
    534       (499 )     35  
Borrowings from the FHLB
    (30 )     (25 )     (55 )
                         
Total interest-bearing liabilities
    504       (524 )     (20 )
Net change in net interest income
  $ 2,414     $ (1,658 )   $ 756  
 
(1
)
 
Tax equivalent adjustments to interest on investment securities were $191,000 and $197,000 for the quarters ended March 31, 2014 and 2013, respectively. Tax equivalent interest income is based upon a marginal effective tax rate of 34%.

Total Interest Income. Total interest income, on a taxable equivalent basis, increased by $736,000, or 10.4%, to $7.8 million for the quarter ended March 31, 2014 compared with the first quarter of 2013. Interest income from loans receivable increased by $611,000, the result of an $85.3 million increase in the average balance of loans outstanding offset by the effect of a decrease in the average yield on loans of 25 basis points. The merger with Roebling resulted in the increase in the average balance of loans outstanding whereas the decrease in the yield was caused by the combined effects of a large number of higher rate loans being prepaid, and new loans added to the portfolio with lower yields than the existing portfolio loans that had been repaid. Interest income from investment and mortgage-backed securities was higher in the quarter ended March 31, 2014 in comparison to the same period of 2013 mainly because of the securities acquired from Roebling. Offsetting the increase in the average balance was the effect of lower yields on the agency securities acquired from Roebling.

Total Interest Expense. Total interest expense decreased by $20,000 to $959,000 during the three-month period ended March 31, 2014 as compared with the same period in 2013. Interest expense associated with borrowings from the FHLB decreased $55,000 in the first quarter of 2014 compared to the same quarter of 2013. The Bank decreased its average outstanding borrowings by $7.2 million which resulted in a decrease in the cost of borrowed funds of 19 basis points. The average outstanding balance of deposits increased $124.2 million during the first quarter of 2014 as compared to the same period in 2013 mainly as a result of the Roebling acquisition. The average interest rate paid on the Bank’s deposits was eight basis points lower in the first quarter of 2014 due to the maturity of certificates of deposit with higher interest rates than current market rates offered on the products into which the maturing CDs were renewed or reinvested, and a favorable change in the deposit mix and pricing.

Noninterest income. Total noninterest income was $722,000 for the first quarter of 2014 compared with $1.4 million for the same period in 2013. The decrease was mainly the result of a $417,000 gain related to an eminent domain matter affecting a parcel of Company property recorded in 2013 whereas there was no such disposition in the 2014 period. Additionally, gain on sale of loans in the secondary market decreased $231,000 between the quarters due to weak loan activity during the first quarter of 2014.

Noninterest expense. Total noninterest expense increased by $460,000 to $5.5 million for the three months ended March 31, 2014 compared to the same period in 2013. Employee compensation increased by $566,000 in the first quarter of 2014, which was mainly the result of employee costs associated with staffing the five additional branches acquired from Roebling. In addition, as a



result of slow loan origination activity, compensation expense deferred was lower in the first quarter of 2014 as compared to the same period in 2013. Occupancy costs increased $210,000 in 2014, largely the result of operating and maintaining the five additional branch offices acquired from Roebling. Additionally, there was an increase of $85,000 in costs incurred related to snow removal during the first quarter of 2014 over the same period in 2013. Marketing and advertising expenses increased in the first quarter of 2014 as compared to the same period in 2013 due to an aggressive and integrated print-TV-direct mail- telemarketing outreach campaign designed to raise the Bank’s visibility and position in specific sub-markets to capture share and grow loans. Offsetting these increases, was a decrease in merger-related costs of $320,000 attributable to the acquisition of Roebling Financial Corp, Inc. incurred during 2013, while there was no such costs in 2014. Foreclosed real estate expense decreased $211,000 in first quarter of 2014 mainly due to a decrease in the holding costs of real estate acquired through foreclosure, resulting from the disposition of such properties during the intervening period.

Income tax expense. The Company’s effective tax rate was 26.2% for the quarter ended March 31, 2014 compared to 32.2% for the quarter ended March 31, 2013. These effective tax rates differ from the Company’s marginal tax rate of 34% largely due to tax-exempt income associated with the Company’s investments in tax-exempt municipal bonds and bank owned life insurance, and the treatment of merger-related costs as nondeductible during 2013.

LIQUIDITY AND CAPITAL RESOURCES
 
Liquidity

The Bank’s liquidity is a measure of its ability to fund loans and pay withdrawals of deposits and other cash outflows in an efficient, cost-effective manner. The Bank’s short-term sources of liquidity include maturities, repayment and sales of assets, excess cash and cash equivalents, new deposits, brokered deposits, other borrowings, and new borrowings from the Federal Home Loan Bank and the Federal Reserve Bank. There has been no material adverse change during the three-month period ended March 31, 2014 in the ability of the Bank and its subsidiaries to fund their operations.

At March 31, 2014, the Bank had commitments outstanding under letters of credit of $1.1 million, commitments to originate loans of $53.6 million, and commitments to fund undisbursed balances of closed loans and unused lines of credit of $60.7 million. At March 31, 2014, the Bank had $4.5 million in outstanding commitments to sell loans. There has been no material change during the three months ended March 31, 2014 in any of the Bank’s other contractual obligations or commitments to make future payments.

The Company’s primary sources of liquidity are dividends from the Bank, principal and interest payments received from a loan made to the Bank’s ESOP, and tax benefits arising from the use of the Company’s tax deductions by other members of its consolidated group pursuant to a tax sharing agreement. The Company is dependent upon these sources and cash on hand which totaled approximately $2.2 million at March 31, 2014 in order to fund its operations and pay the dividend to its shareholders. There has been no material adverse change in the ability of the Company to fund its operations during the three-month period ended March 31, 2014.

Capital Requirements

The Bank was in compliance with all of its capital requirements as of March 31, 2014.

CRITICAL ACCOUNTING POLICIES

Certain critical accounting policies of the Company require the use of significant judgment and accounting estimates in the preparation of the consolidated financial statements and related data of the Company. These accounting estimates require management to make assumptions about matters that are highly uncertain at the time the accounting estimate is made. Management believes that the most critical accounting policy requiring the use of accounting estimates and judgment is the determination of the allowance for loan losses. If the financial position of a significant number of debtors or the value of the collateral securing the loans should deteriorate more than the Company has estimated, the present allowance for loan losses may be insufficient and additional provisions for loan losses may be required. The allowance for loan losses was approximately $4.1 million at March 31, 2014.


 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this item.


Evaluation of Disclosure Controls and Procedures

Based on their evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)), the Company’s principal executive officer and principal financial officer have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q such disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files and submits pursuant to the rules and forms of the SEC is accumulated and communicated to the Company’s management including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.

Changes in Internal Controls over Financial Reporting

During the quarter under report, there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
 


TF FINANCIAL CORPORATION AND SUBSIDIARIES

PART II-OTHER INFORMATION

 
LEGAL PROCEEDINGS
     
   
Neither the Company nor its subsidiaries are involved in any pending legal proceedings, other than routine legal matters occurring in the ordinary course of business that in the aggregate involve amounts which are believed by management to be immaterial to the consolidated financial condition or results of operations of the Company.
     
 
RISK FACTORS
     
   
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this item.
     
 
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
     
   
None.
     
 
DEFAULTS UPON SENIOR SECURITIES
     
   
Not applicable.
     
 
MINE SAFETY DISCLOSURES
 
Not applicable
     
 
OTHER INFORMATION
     
   
None.
     
 
EXHIBITS
     
   
(a)  
Exhibits
     
31.1 
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
     
101.INS
XBRL Instance Document
     
101.SCH 
XBRL Taxonomy Extension Schema Document
     
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document   
     
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
     
101.DEF
XBRL Taxonomy Definition Linkbase Document
 

 
TF FINANCIAL CORPORATION


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date:
May 14, 2014
 
/s/ Kent C. Lufkin
     
Kent C. Lufkin
     
President and CEO
     
(Principal Executive Officer)
       
       
Date:
May 14, 2014
 
/s/ Dennis R. Stewart
     
Dennis R. Stewart
     
Executive Vice President and Chief Financial Officer
     
(Principal Financial & Accounting Officer)
 
 
41