EX-99.1 2 newsrelease.htm NEWS RELEASE DATED FEBRUARY 22, 2013 CT Filed by Filing Services Canada Inc. 403-717-3898
 
 
   
  ELD No. 13-03
NEWS RELEASE February 22, 2013
TSX: ELD    NYSE: EGO  
 
Eldorado Reports Year-End and Fourth Quarter Financial and Operational Results
Earnings: $0.16 per share – Q4; $0.44 per share – full year 2012
(all figures in United States dollars unless otherwise noted)

VANCOUVER, BC – Paul N. Wright, Chief Executive Officer of Eldorado Gold Corporation, (“Eldorado” the “Company” or “we”) is pleased to report on the Company's financial and operational results for the year ended December 31, 2012.  Eldorado reported profit attributable to shareholders of the Company of $305.3 million for the year ended December 31, 2012 on sales of 625,394 ounces of gold at an average price of $1,674 per ounce.

“In addition to the continued strong earnings and production achieved in 2012, the Company completed its acquisition of European Goldfields Limited (“EGU”) during the year, significantly increasing our gold reserves” said Paul Wright, President and CEO of Eldorado Gold. “As well, the Company strengthened its cash position through the issuance of Senior Notes totalling $600.0 million, proceeds of which will be used to fund a strong set of development projects in the pipeline.”

2012 Results and Corporate Developments

 
Gold production, including pre-commercial production from Efemcukuru: 656,324 ounces – 2012; 658,652 ounces – 2011.
 
 
Gold revenues: $1,047.1 million – 2012; $1,042.1 million – 2011.
 
 
Basic earnings per share: $0.44 per share – 2012; $0.58 per share – 2011.
 
 
Cash generated from operating activities before changes in non-cash working capital (a non-IFRS measure): $447.7 million – 2012; $502.1 million – 2011. Additionally, sales of pre-commercial production from Efemcukuru generated proceeds of $54.7 million.
 
 
The Company paid dividends totalling Cdn$0.15 per share compared to Cdn$0.11 per share in 2011.
 
 
European Goldfields Limited was acquired on February 24, 2012.
 
 
Reserves increased significantly year over year.
 
 
The Company issued Senior Notes totalling $600.0 million in December 2012.
 
Change in Greek corporate income tax rate post acquisition
 
On January 11, 2013 the government of Greece enacted legislation increasing the corporate income tax rate from 20% to 26%, effective January 1, 2013. The Company calculated its deferred tax liability with respect to its Greek assets including the assets acquired as part of the EGU acquisition based on the 20% Greek income tax rate (the legislated tax rate at the acquisition date). As required by IAS 12, “Income Taxes”, when an income tax rate changes, the deferred tax liability must be adjusted to reflect the change in the income tax rate.  The adjustment is required to be charged to deferred income tax expense.  The Company anticipates that the increase in the Greek income tax rate from 20% to 26% will increase the deferred tax liability and the deferred tax expense by approximately $130.0 million or approximately $0.18 per share in the first quarter of 2013.
 
 
1

 
 
Summarized Annual Financial Results
 
($millions except as noted)
 
2012
   
2011
   
2010
 
Revenues(1)
  $ 1,147.5     $ 1,103.7     $ 793.7  
Gold sold (ounces)
    625,394       658,919       639,949  
Average realized gold price ($/ounce)
  $ 1,674     $ 1,581     $ 1,223  
Average London spot gold price ($/ounce)
  $ 1,669     $ 1,572     $ 1,225  
Cash operating costs ($/ounce) (2)
  $ 483     $ 405     $ 382  
Total cash costs ($/ounce) (2)
  $ 554     $ 472     $ 423  
Gross profit from gold mining operations(2)
  $ 595.0     $ 610.8     $ 400.7  
Profit(3)
  $ 305.3     $ 318.7     $ 221.0  
Earnings per share – Basic ($/share) (3)
  $ 0.44     $ 0.58     $ 0.41  
Earnings per share – Diluted ($/share) (3)
  $ 0.44     $ 0.58     $ 0.40  
Cash flow from operating activities before changes in non-cash working capital(2)
  $ 447.7     $ 502.1     $ 357.9  
Capital Spending – cash basis
  $ 426.2     $ 272.8     $ 226.3  
Dividends paid – (Cdn$/share)
  $ 0.15     $ 0.11     $ 0.05  
Cash and cash equivalents
  $ 816.8     $ 393.8     $ 314.3  
Total Assets
  $ 7,928.1     $ 3,960.4     $ 3,685.4  
Total long-term financial liabilities(4)
  $ 662.9     $ 63.2     $ 113.4  
 
(1) Revenues include proceeds from the sale of lead and zinc concentrates produced by Stratoni in the amount of $47.9 million (Stratoni was acquired in 2012), the sale of iron ore from Vila Nova in the amount of $45.6 million in 2012 ($56.8 million – 2011; $8.3 million – 2010), the sale of pyrite from Olympias in the amount of $0.8 million  (Olympias was acquired in 2012), and the sale of silver in the amount of $6.1 million from our gold mines ($4.8 million – 2011; $2.6 million – 2010). (2) We use cash operating cost per ounce, total cash costs per ounce, gross profit from gold mining operations, and cash flow from operating activities before changes in non-cash working capital as additional measures of Company performance. These are non-IFRS measures. Please see page 16 of our  Management Discussion and Analysis for an explanation and discussion of these non-IFRS measures. (3) Attributable to shareholders of the Company. (4) Includes long-term debt net of deferred financing costs, defined benefit plans, and asset retirement obligations.
 
Review of Annual Financial Results
 
Profit attributable to shareholders of the Company for the year ended December 31, 2012 was $305.3 million, or $0.44 per share, compared to $318.7 million, or $0.58 per share in 2011. The main factors that impacted our profit as compared to the profit for the year ended December 31, 2011 were: 1) higher production costs due to higher operating costs at our Chinese gold mines; 2) lower depreciation and amortization expense mainly as a result of lower sales volumes; 3) higher exploration expenses due to an increase in the Company’s worldwide exploration activities; 4) higher general and administrative expenses mainly as a result of the additional costs of managing the general and administrative activities of our Greek and Romanian subsidiaries from our acquisition of EGU; 5) transaction costs of $21.2 million connected with the acquisition of EGU; and 6) lower income tax expense due to recognition of $15.8 million of investment incentive tax credits in Turkey related to Efemçukuru and the impact of Turkish lira exchange rate changes on the tax basis of our Turkish tax assets. The effective tax rate decreased from 32% to 29% year over year for the same reasons.
 
Review of Quarterly Results
 
Profit attributable to shareholders of the Company for the quarter ended December 31, 2012 was $115.0 million, or $0.16 per share, compared to $88.8 million, or $0.16 per share for the same period in 2011. The main factors that impacted our profit as compared to the profit for the quarter ended December 31, 2011 were: 1) Increased gold revenues from Efemçukuru concentrate sales; 2) Higher operating costs at our Chinese gold mines; and 3) Lower income tax expense due to recognition of $14.6 million of investment incentive tax credits in Turkey. The effective tax rate decreased from 32% to 20% quarter over quarter for the same reasons.
 
 
2

 
 
Operations review and outlook
 
Gold Operations

   
2012
   
2011
   
2013 outlook(1)
 
Total Operating Gold Mines
 
 
         
 
 
Gold ounces produced
    656,324       658,652    
705,000 to 760,000
 
Cash operating costs ($ per ounce)
    483       405    
515 to 530
 
Total cash costs ($ per ounce)
    554       472       n/a  
Capital expenditure (millions)
    331.8       241.9       410.0  
sladağ
                       
Gold ounces produced
    289,294       284,648    
290,000 to 300,000
 
Cash operating costs ($ per ounce)
    332       374    
350 to 360
 
Total cash costs ($ per ounce)
    361       398       n/a  
Capital expenditure ($ millions)
    104.9       53.1       200.0  
Efemçukuru
                       
Gold ounces produced
    66,870       n/a    
125,000 to 135,000
 
Cash operating costs ($ per ounce)
    583       n/a    
470 to 490
 
Total cash costs ($ per ounce)
    613       n/a       n/a  
Capital expenditure ($ millions)
    73.2       103.8       45.0  
Tanjianshan
                       
Gold ounces produced
    110,611       114,972    
90,000 to 100,000
 
Cash operating costs ($ per ounce)
    415       377    
485 to 500
 
Total cash costs ($ per ounce)
    612       567       n/a  
Capital expenditure ($ millions)
    23.9       8.9       10.0  
Jinfeng
                       
Gold ounces produced
    107,854       177,757    
105,000 to 115,000
 
Cash operating costs ($ per ounce)
    817       442    
800 to 820
 
Total cash costs ($ per ounce)
    901       507       n/a  
Capital expenditure ($ millions)
    59.0       32.2       55.0  
White Mountain
                       
Gold ounces produced
    80,869       81,275    
60,000 to 70,000
 
Cash operating costs ($ per ounce)
    625       474    
760 to 780
 
Total cash costs ($ per ounce)
    671       517       n/a  
Capital expenditure ($ millions)
    27.2       17.2       30.0  
Olympias
                       
Gold ounces produced
    826       n/a    
35,000 to 40,000
 
Cash operating costs ($ per ounce)
    n/a       n/a    
780 to 800
 
Total cash costs ($ per ounce)
    n/a       n/a       n/a  
Capital expenditure ($ millions)
    43.6       n/a       70.0  
 
(1)   
Outlook metal prices: gold - $1,700/oz.
silver - $30/oz.
 
 
3

 
 
Annual review – Operations

Kişladağ

Gold production for 2012 of 289,294 ounces, was 2% higher than 2011. A total of 12,606,575 tonnes of ore were placed on the leach pad at a head grade of 1.20 g/t Au (2011 – 12,430,447; 0.95 g/t Au). Gold inventory levels on the leach pad increased 33% as a result of the higher rates of ore placement as compared with leaching rates. The heap leach gold inventory level is expected to decline as these additional gold ounces place on the pad in 2012 are leached and recovered into dore in 2013.

Cash operating costs of $332 per ounce (2011 - $374 per ounce) were lower year over year as a result of the higher grade material placed on the pad as well as lower annual average exchange rates for the Turkish lira year over year.

Tanjianshan

Gold production for 2012 of 110,611 ounces, was 4% lower than 2011 mainly as a result of lower average treated head grade and lower additional flotation concentrate feed. Ore milled of 1,056,847 tonnes was 5% higher than 2011 while average treated head grade of 3.67 g/t Au was 7% lower than 2011. Circuit recoveries of 82.6% remained relatively constant with a slight increase in average recovery rate year over year (2011 – 82.1%). Additionally, flotation concentrate produced in prior years from ore mined from the Qinlongtan pit between 2007 and 2008 and added to the roaster feed was responsible for approximately 7,700 ounces of production in 2012 (2011 – approximately 12,000 ounces).
 
 Cash operating costs  of $415 per ounce (2011 - $377 per ounce) were 10% higher year over year mainly as a result of lower grade ore and lower flotation concentrate feed.

Jinfeng

Gold production for 2012 of 107,854 ounces was 39% lower than 2011 mainly as a result of lower throughput and head grade due to impact of limited production from the open pit pending completion of a cutback. A total of 96,800 tonnes of ore was mined from the open pit in 2012 (2011 - 689,737 tonnes). Mining of ore was also impacted by pit wall instability due to excessive rainfall during the second quarter. It is expected that ore production will recommence from the pit in the second quarter of 2013 once the waste stripping has uncovered the ore body. A total of 541,555 tonnes of ore were mined from the underground during the year (2011 - 494,422 tonnes). Additionally, a total of 491,101 tonnes of low grade stockpiled ore and 293,338 tonnes of mineralized waste were fed to the plant during 2012.
 
 Cash operating costs of $817 per ounce (2011 - $442 per ounce) were 85% higher year over year reflecting the impact of the decrease in treated head grade and the slightly lower throughput.

White Mountain

Gold production for 2012 of 80,869 ounces was slightly lower than 2011 with higher ore throughput offsetting lower grade. A total of 754,673 tonnes were processed at a grade of 3.85 g/t Au (2011 – 708,882 tonnes at 4.37 g/t Au). The increase in tonnes was due to an increase in underground mining efficiency as a result of increased mine development. The average recovery rate of 86.3% was higher than that of 2011 of 81.8% as a result of the process plant changes related to caustic pre-treatment of sulfide ore made in late 2011.
 
 
4

 

Cash operating costs per ounce of $625 per ounce (2011 - $474 per ounce) were 32% higher year over year as a result of the decrease in head grade and higher costs related to increased backfill and secondary development rates to sustain higher production tonnage.

Efemçukuru

Efemçukuru began milling ore at its process plant on a pre-commercial production basis in June 2011 and the facility reached commercial production rates by the end of 2011. Unseasonably cold and wet weather impacted production during the first quarter of 2012 while delays in commissioning the underground crushing system and the paste fill system affected the second quarter of 2012. By the fourth quarter of 2012 all systems were in place and operating as expected, and production rates increased accordingly.

During 2012 Efemçukuru shipped its concentrate to the Kişladağ Concentrate Treatment Plant (“KCTP”) and operated the KCTP on a pre-commercial production basis while modifying the facility in an effort to reach full commercial production. The KCTP was unable to achieve expected production rates during the year and in September 2012 the plant was placed on care and maintenance pending completion of metallurgical testwork, and development of design alternatives with a view to commissioning the upgraded plant in 2013. Approximately 30,000 ounces of gold were produced and sold on a pre-commercial basis during the KCTP testing period. The revenues, net of cost to produce, were credited to plant and equipment.

In November 2012 Efemçukuru began selling its concentrate to third parties for shipment to smelters in China and had sold 36,450 ounces by year end as well as 597 ounces poured from the gravity circuit at Efemçukuru. These sales were recorded as commercial production and the revenues and costs were reflected in the income statement in 2012.  At the end of 2012 approximately 35,000 contained ounces in concentrate remained in inventory. These ounces are expected to be sold in the first quarter of 2013.

Vila Nova

Vila Nova processed 710,909 tonnes of iron ore at an average grade of 63.9% Fe during 2012 (2011 – 623,684 tonnes at 63.9% Fe). A total of 603,668 tonnes of iron ore were sold on the spot market during 2012 at an average price of $76 per tonne (2011 – 473,387 tonnes at $120 per tonne). Iron ore prices were weak during 2012 as compared with 2011 prices but recovered somewhat in the fourth quarter of 2012.  Operating costs of $60 per tonne (2011 - $64 per tonne) fell slightly year over year mainly due to the weaker Brazilian real.

Stratoni

Stratoni processed 191,602 tonnes of ore and produced 50,680 tonnes of lead/zinc concentrates during 2012 subsequent to the acquisition of EGU by the Company. A total of 52,934 tonnes of lead/zinc concentrates were sold during that same period at an average price of $905 per tonne and average cash operating costs of $729 per tonne.

Annual review – Development projects

Kişladağ Phase IV Mine Expansion

The basic engineering package for the process circuit and mine infrastructure for the Phase IV Mine Expansion was completed in the third quarter of 2012. The capital cost estimate for the project is being updated based on the basic engineering designs.  A  Connection Agreement was reached with the high voltage power supplier to provide an additional 154 kV power line to the site.  Temporary power distribution facilities will be required for start up of the first electric shovel.  Work continued on design of the North Leach Pad and North Rock dump including detailed designs for initial construction work.
 
 
5

 
 
Procurement of long lead equipment has been ongoing with orders prepared or placed for the mobile mining fleet as well as fixed plant equipment for the crushing and screening circuits.
 
Construction activity on site has been focused on earthworks in the proposed plant site and crusher pad areas. The total amount of cut and fill material within the existing permitted area has been substantially completed. Safety continues to be a major focus on the site with 150,393 man-hours spent to date on the project this year with no medical aid or lost time incidents.

Capital spending at Kişladağ for the Phase IV Mine Expansion amounted to $74.4 million in 2012, this included $28.7 million for procurement of long lead equipment.

Olympias

Olympias was acquired by the Company in February 2012 as part of the EGU transaction. The Olympias orebody is a carbonate replacement deposit containing proven and probable gold reserves of 3.8 million ounces of gold with significant lead and zinc values. Olympias was mined in the past from underground and produced lead and zinc concentrates as well as an arsenopyrite-gold concentrate. At the time of its acquisition the mine was on care and maintenance.

The Company is planning to develop Olympias in three phases. In Phase I the plan is to refurbish and re-commission the existing mill and flotation circuits and to reprocess approximately 2.41 million tonnes of historic tailings grading 3.4 g/t gold, at a rate of approximately 900,000 tonnes per annum. The reprocessing facility is designed to produce a flotation concentrate which can be sold commercially.

Approximately 28,300 tonnes of tailings were reprocessed during the final quarter of 2012 at a grade of 5.07 grams per tonne during the re-commissioning of the reprocessing facility. Approximately 826 payable ounces of gold in concentrate were shipped to a smelter prior to year end and were accounted for as pre-commercial production.

Underground refurbishment was begun during 2012 in tandem with the tailings retreatment with the goal of beginning underground mining in Phase II. Approximately 1,000 meters of underground drifts were rehabilitated and 1,377 meters of new drifts were completed. Mine production during Phases II and III, is estimated to be 450,000 and 850,000 tonnes per annum respectively. A core relogging and geologic interpretation program was begun in 2012 to better understand the full extent and distribution of gold mineralization. Based on results of this work the production rates may be increased for Phases II and III.

In Phase III (projected to begin in 2018) the Company plans to construct a new metallurgical plant at Stratoni to treat Olympias ore which will be accessed via an 8 kilometer tunnel, transporting ore to the plant and tailings back to the underground for backfill.

Capital costs incurred in 2012 since the date of the EGU acquisition were $43.6 million for mine development and rehabilitation, and for mill refurbishment.

Skouries

Skouries is a copper\gold porphyry deposit that the Company plans to develop using both open pit and underground mining methods. The deposit currently hosts proven and probable reserves of 3.6 million ounces of gold and 743,000 tonnes of copper.
 
 
6

 

From the date of the EGU acquisition a total of $20.6 million was spent on capital development at Skouries. The work consisted mainly of site clearing and preparation, geotechnical drilling (835 meters), detailed engineering studies and road building.

On February 17, 2013 the Skouries project site was attacked by a group of armed intruders. Office trailers and mobile equipment were destroyed. The Company is cooperating with the police and other relevant authorities to ensure the safety of our employees and assets.

Certej

The Certej development project in Romania was also acquired as part of the EGU transaction. This deposit hosts a 4.3 million ounce measured and indicated resource that will be developed using open pit mining methods. The Environmental Permit for Certej was approved by the Timisoara Regional Department of Environment during the third quarter of 2012.

Exploration drilling during 2012 significantly expanded the resource at Certej and work is currently underway to convert the resource into an updated and expanded pit design and ore reserve. In addition, metallurgical testwork is ongoing, both to validate the appropriateness of the currently designed metal recovery process and to examine alternative metallurgical processes.

From the date of the EGU acquisition at total of $9.9 million was spent on capital development including land acquisition, metallurgical drilling and testwork, and exploration drilling.

Perama Hill

The Ministry of Environment completed the review of the Preliminary Environmental Impact Assessment (“PEIA”) application and issued the Approval of the PEIA study in February 2012.  Processing of the EIA will be carried out under the Fast Track program established by the Greek government in 2012. Approval of the EIA is expected to be received in the first quarter of 2013.
 
Geotechnical drilling in the plant site and tailings disposal basin as well as geotechnical holes in the pit area was begun during 2012.  Samples for metallurgical testwork were recovered from selected drill holes.
 
The basic engineering package for the process plant and ancillary facilities was completed in the fourth quarter of 2012.  Detailed engineering including foundation and structural design was initiated for the process plant, ancillary buildings and filtration plant.
 
Capital spending for Perama Hill in 2012 amounted to $7.6 million.

Eastern Dragon

Due to delays in the permitting process for Eastern Dragon the Company elected to reduce activity on site until resolution of the issues can be achieved.  During the course of the year construction work at the site was focused on completing critical work already in progress as well as securing the site and equipment for care and maintenance.

Capital costs incurred at Eastern Dragon totalled $13.9 million spent on completion of construction work and care and maintenance of the site facilities.

Tocantinzinho

The Preliminary Environmental License for the Tocantinzinho project was issued in September 2012.  Public participation meetings held in the project area in June were positive and supportive of the project development. Engineering efforts have focused on preparation of a Feasibility Study for the mine and infrastructure and the backup data and designs required for the study. Preliminary results from the feasibility work have revealed a number of areas which could be optimized to improve on the economic performance of the project.  A critical review of the project will be undertaken in 2013 to address areas which can potentially impact both capital and operating costs.
 
 
7

 

Project spending in 2012 was $12.1 million, not including capitalized exploration costs.

Annual review – Exploration

During 2012 the Company conducted grassroots, advanced stage and minesite exploration activities which included drilling approximately 184,000 meters of drill holes, and involved 32 projects across Turkey, China, Brazil, Greece, and Romania.

Turkey

Kişladağ
At Kişladağ, a total of 10,200 meters of diamond drilling was completed in 2012 testing multiple deep targets defined by a combination of geophysical surveys, soil geochemistry, and geological modelling. The drilling program was not successful at identifying new mineralized porphyry centers, and most of the mineralization and alteration identified is likely a peripheral footprint of the Kişladağ deposit. Two final targets remain to be tested once drill-site permitting has been granted.

Efemçukuru
At Efemçukuru, approximately 30,700 meters of exploration drilling was completed during the year on both the Kestane Beleni and the Kokarpinar vein systems. At Kestane Beleni, drilling was focussed on the Northwest Extension target area (“KBNW”), and also on the down-dip stepouts in the South Ore Shoot (“SOS”) and Middle Ore Shoot / North Ore Shoot (“MOS/NOS”) transition area. In the KBNW target area, 2012 drilling defined a new shallowly-plunging ore shoot with high gold grades. This ore shoot remains open down plunge to the northwest.  In both the SOS and MOS/NOS transition areas, the new drilling extended the known mineralization downdip, and ore shoots remain open at depth. Drilling on the Kokarpinar vein system focused on the relatively untested central portion of the vein. Two new ore shoots were identified: a northern ore shoot supported to date by multiple bonanza grade intercepts, and a more limited southern ore shoot, dominated by stockwork mineralization in the hangingwall to the principal vein. The northern Kokarpinar ore shoot is open downdip, and has also not been tested in the approximately 300 meter interval between the drillhole intercepts and the surface.  Most of the mineralization identified in 2012 drilling at both Kestane Beleni and Kokarpinar falls in the Inferred Resource category. Infill drilling of these zones is planned for 2013.

China

Tanjianshan district
The 2012 exploration program in the Tanjianshan district included drilling programs at the Xijongou (“XJG”) deposit, the Qinlongtan (“QLT”) north target area, the Zhongxinshan (ZXS) prospect, and the Jinlonggou (“JLG”) deposit. At XJG, a total of 5,700 meters of drilling was conducted on infill and stepout holes, providing further definition of the two main mineralized zones as well as testing new target areas. At QLT north, drilling tested the mineralized fault zone at depth beneath the north end of the open pit.  Several high-grade intercepts contributed to a new inferred resource in this target area, which is included in the exploration program for 2013. In addition, exploration drilling by our joint venture partner at QLT north encountered a strongly-mineralized intrusion with high gold grades adjacent to the controlling fault.  Follow-up drilling of this new zone of mineralization began in late 2012 and is included in the 2013 exploration program.
 
 
8

 

At the Jinlonggou pit, a total of 10,800 meters of drilling targeted zones of inferred mineralization beneath the floor of the current design pit, and also tested the continuity of mineralized fault zones behind the west and south pit walls. This drilling yielded several new zones of Inferred Resources, which are included in the planned infill and stepout drilling program for 2013.

Jinfeng district
At the Jinfeng mine, drilling included surface  and underground programs (16,500 meters and 14,200 meters respectively) which targeted step-outs along the known major mineralized fault zones (F2, F3, F6), infilled gaps in the existing resource model, and tested new conceptual targets. The exploration drilling was successful in maintaining Measured and Indicated Resources at the deposit.

White Mountain district
Exploration drilling of the White Mountain deposit was delayed pending development of additional underground drill stations.

Brazil

Tocantinzinho district
At Tocantinzinho, 2012 exploration activities included 5,700 meters of diamond drilling testing geophysical and geochemical targets peripheral to the deposit. Significant results included the discovery of a zone of copper-molybdenum porphyry-style mineralization several kilometers west of Tocantinzinho, with a drillhole intercept of 295.0 meters grading 0.19% copper and 0.015% molybdenum. Narrow intervals of high grade gold mineralization were also encountered in several drillholes, and will be further tested in 2013.

Reconnaissance
At the Agua Branca project, 8,800 meters of drilling tested the Camarao Hill zone over a 2 kilometer strike length. Although the drilling confirmed continuity of the northeast-striking mineralized zone, significant gold values were typically restricted to narrow intervals within broad low grade zones, and none of the new holes improved on results from previous drill programs. Additional auger testing is planned for early 2013.

Reconnaissance fieldwork aimed at defining drill targets was completed during the year at the Piranhas and Chapadinha projects, both being explored under option agreements with private owners.

Greece

Chalkidiki district
In the Chalkidiki district, drilling programs were completed in 2012 at the Skouries, Piavitsa, and Fisoka project areas. At Piavitsa, 14,000 meters of drilling tested the mineralized Stratoni Fault zone over approximately a 2 kilometer strike length, constraining a new Inferred Resource for the deposit.  Strongest mineralization was encountered in two areas: one near the central portion of the tested area; and the other in the Piavitsa West area, where the Stratoni Fault appears to be offset by a north-striking younger fault. Several drillholes also cut mineralized veins with intermediate sulfidation epithermal characteristics and moderate gold grades. This discovery represents a style of mineralization not previously known in the district.
 
 
9

 

At Skouries, a total of 12,100 meters of drilling was completed including 19 infill drillholes in the design pit area, and two deep confirmation drillholes. Infill drillholes converted portions of the low-grade Inferred Resource peripheral to the deposit core into Measured and Indicated Resources. The two deep confirmation holes intersected intense porphyry-style mineralization within potassically altered syenite and lesser wallrock zones, with grades similar to those predicted by the resource model.

At Fisoka, a total of 2,700 meters of drilling was completed testing the three primary porphyry target areas. Best results were from a shallow supergene blanket over the northern porphyry body, with grades similar to those obtained from previous drilling programs.

Perama district
In the Perama district, exploration activities during 2012 focused on mapping and sampling of the Perama South deposit area, directed towards identifying controls on mineralization for future drill targeting. At Perama Hill, infill drilling along the western margin of the deposit began late in the year.

Romania

Certej district
Exploration activities in the Certej district during 2012 included drilling programs at the Certej deposit and at the Sacaramb prospect. At the Certej deposit, drilling focused on two areas referred to as the link zone and the west pit areas. A total of 13,900 meters of drilling was completed which identified new high grade zones of mineralization within the deeper parts of the link zone, and significantly increased the deposit resource. At Sacaramb, drilling tested geophysical anomalies along the inferred extension of vein systems that were mined historically. This drill program did not encounter significant new mineralization.

Reserves and Resources

As a result of our acquisition of EGU the Company reported an additional 6.8 million contained ounces of gold in Proven and Probable Reserves and 13.4 million contained ounces of Measured and Indicated Resources at the end of 2012. Proven and Probable Reserves do not include Certej project. Work is currently underway to convert the expanded resource at Certej into reserves, which we plan to complete during 2013. The previous reserve of 46.7 million tonnes at 1.60 g/t Au and 11.5 g/t Ag was calculated on a smaller resource base and is now considered historical. Reserves at the end of 2012 totalled 25.8 million contained ounces of gold, compared with 19.0 million ounces at the end of 2011. Measured and Indicated Resources at the end of 2012 totalled 36.3 million contained ounces of gold, compared with 22.9 million ounces at the end of 2011. Complete mineral reserve and resource data including tonnes, grades and ounces as well as major assumptions and qualified persons responsible for these numbers are shown below in Table 1.
 
 
10

 
 
Table 1: Eldorado Gold Mineral  Reserves, as of December 2012
Project
    Proven Mineral Reserves       Probable Mineral Reserves       Total Proven and Probable  
Gold
 
Tonnes
   
Au
   
In-situ Au
   
Tonnes
   
Au
   
In-situ Au
   
Tonnes
   
Au
   
In-situ Au
 
    (x1000)     g/t    
ounces (x1000)
    (x1000)     g/t    
ounces (x1000)
    (x1000)     g/t    
ounces (x1000)
 
Certej   (See Mineral Reserve Note 3)
                                           
Eastern Dragon
  837     11.07     297     2,253     6.46     467     3,090     7.71     764  
Efemcukuru
  1,182     10.81     411     4,019     6.87     886     5,201     7.77     1,297  
Jinfeng
  7,775     3.97     993     8,859     3.62     1,032     16,634     3.79     2,025  
Kisladag
  102,695     0.88     2,913     344,915     0.64     7,148     447,610     0.70     10,061  
Olympias
  11,294     7.57     2,749     4,686     8.70     1,311     15,980     7.90     4,060  
Perama
  2,477     4.44     354     7,220     2.68     621     9,697     3.13     975  
Skouries
  65,536     0.88     1,850     82,386     0.66     1,751     147,922     0.76     3,601  
Tanjianshan
  3,505     2.94     331     1,156     2.96     109     4,661     2.95     440  
Tocantinzinho
  17,735     1.39     792     31,315     1.17     1,183     49,050     1.25     1,975  
White Mountain
  3,270     3.10     326     2,140     3.37     232     5,410     3.21     558  
TOTAL GOLD
  216,306     1.58     11,016     488,949     0.94     14,740     705,255     1.14     25,756  
Silver
 
Tonnes
   
Ag
   
In-situ Ag
   
Tonnes
   
Ag
   
In-situ Ag
   
Tonnes
   
Ag
   
In-situ Ag
 
    (x1000)     g/t    
ounces
 (x1000)
    (x1000)     g/t    
ounces
(x1000)
    (x1000)     g/t    
ounces
(x1000)
 
Certej   (See Mineral Reserve Note 3)
                                           
Eastern Dragon
  837     81     2,178     2,253     67     4,848     3,090     71     7,026  
Olympias
  11,294     104     37,763     4,686     140     21,092     15,980     115     58,855  
Perama
  2,477     3     254     7,220     4     897     9,697     4     1,151  
Stratoni
  784     195     4,915     112     107     385     896     184     5,300  
TOTAL SILVER
  15,392     91     45,110     14,271     59     27,222     29,663     76     72,332  
Copper
 
Tonnes
   
Cu
   
In-situ Cu
   
Tonnes
   
Cu
   
In-situ Cu
   
Tonnes
   
Cu
   
In-situ Cu
 
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
 
Skouries
  65,536     0.64     343     82,386     0.51     406     147,922     0.57     749  
TOTAL COPPER
  65,536     0.64     343     82,386     0.51     406     147,922     0.57     749  
Lead
 
Tonnes
   
Pb
   
In-situ Pb
   
Tonnes
   
Pb
   
In-situ Pb
   
Tonnes
   
Pb
   
In-situ Pb
 
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
 
Olympias
  8,886     4.3     382     4,686     4.7     220     13,572     4.4     602  
Stratoni
  784     7.4     58     112     3.9     4     896     6.9     62  
TOTAL LEAD
  9,670     4.6     440     4,798     4.7     224     14,468     4.6     664  
Zinc
 
Tonnes
   
Zn
   
In-situ Zn
   
Tonnes
   
Zn
   
In-situ Zn
   
Tonnes
   
Zn
   
In-situ Zn
 
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
 
Olympias
  8,886     5.7     507     4,686     6.2     291     13,572     5.9     798  
Stratoni
  784     11.3     89     112     12.9     14     896     11.5     103  
TOTAL ZINC
  9,670     6.2     596     4,798     6.4     305     14,468     6.2     901  
Iron
 
Tonnes
   
Fe
         
Tonnes
   
Fe
         
Tonnes
   
Fe
       
    (x1000)    
%
          (x1000)    
%
          (x1000)    
%
       
Vila Nova
  2,810     59.4           6,940     58.5           9,750     58.8        
TOTAL IRON
  2,810     59.4           6,940     58.5           9,750     58.8        
 
 
11

 
 
Table 2: Eldorado Gold Mineral  Resources as of December 2012
Project
  Measured Resources     Indicated Resources    
Total Meaured and Indicated
    Inferred Resources  
Gold
 
Tonnes
   
Au
   
In-situ Au
   
Tonnes
   
Au
   
In-situ Au
   
Tonnes
   
Au
   
In-situ Au
   
Tonnes
   
Au
   
In-situ Au
 
    (x1000)     g/t    
ounces (x1000)
    (x1000)     g/t    
ounces (x1000)
    (x1000)     g/t    
ounces (x1000)
    (x1000)     g/t    
ounces (x1000)
 
Certej
  14,500     1.84     860     92,200     1.19       3,520     106,700     1.27     4,380     24,400     1.01     800  
Eastern Dragon
  800     12.48     322     2,700     6.04       530     3,500     7.50     852     2,200     2.67     190  
Efemcukuru
  1,271     11.85     485     4,614     7.85       1,165     5,885     8.71     1,650     5,242     4.96     835  
Jinfeng
  11,353     3.94     1,437     13,704     3.40       1,499     25,057     3.64     2,936     10,422     3.07     1,029  
Kisladag
  105,533     0.87     2,938     458,222     0.59       8,618     563,755     0.64     11,556     379,725     0.40     4,908  
Olympias
  10,545     8.49     2,878     4,298     10.00       1,382     14,843     8.93     4,260     1,666     8.90     477  
Perama
  3,064     4.30     424     9,375     3.18       958     12,439     3.46     1,382     8,766     1.96     554  
Piavitsa
  0     0.00     0     0     0.00       0     0     0.00     0     10,854     4.95     1,727  
Skouries
  99,135     0.80     2,552     184,493     0.49       2,853     283,628     0.60     5,405     168,063     0.31     1,673  
Tanjianshan
  4,383     2.77     389     3,694     2.49       295     8,077     2.64     684     3,541     3.85     439  
Tocantinzinho
  19,777     1.29     820     50,457     0.97       1,574     70,234     1.06     2,394     6,950     0.66     147  
White Mountain
  4,029     3.47     450     3,337     3.23       346     7,366     3.36     796     4,193     5.22     704  
TOTAL GOLD
  274,390     1.54     13,555     827,094     0.86       22,740     1,101,484     1.02     36,295     626,022     0.67     13,483  
Silver
 
Tonnes
   
Ag
   
In-situ Ag
   
Tonnes
   
Ag
   
In-situ Ag
   
Tonnes
   
Ag
   
In-situ Ag
   
Tonnes
   
Ag
   
In-situ Ag
 
    (x1000)     g/t    
ounces (x1000)
    (x1000)     g/t    
ounces (x1000)
    (x1000)     g/t    
ounces (x1000)
    (x1000)     g/t    
ounces (x1000)
 
Certej
  14,500     7     3,170     92,200     9       27,500     106,700     9     30,670     24,400     6     4,870  
Eastern Dragon
  800     91     2,400     2,700     67       5,900     3,500     73     8,300     2,200     20     1,500  
Olympias
  10,545     117     39,666     4,298     161       22,248     14,843     130     61,914     1,666     155     8,302  
Perama
  3,064     3     335     9,375     9       2,833     12,439     8     3,168     8,766     7     1,860  
Piavitsa
  0     0     0     0     0       0     0     0     0     10,854     39     13,610  
Stratoni
  1,141     181     6,640     0     0       0     1,141     181     6,640     705     89     2,017  
TOTAL SILVER
  30,050     54     52,211     108,573     17       58,481     138,623     25     110,692     48,591     21     32,159  
Copper
 
Tonnes
   
Cu
   
In-situ Cu
   
Tonnes
   
Cu
   
In-situ Cu
   
Tonnes
   
Cu
   
In-situ Cu
   
Tonnes
   
Cu
   
In-situ Cu
 
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
 
Skouries
  99,135     0.49     484     184,493     0.41       750     283,628     0.43     1,234     168,063     0.34     575  
TOTAL COPPER
  99,135     0.49     484     184,493     0.41       750     283,628     0.43     1,234     168,063     0.34     575  
Lead
 
Tonnes
   
Pb
   
In-situ Pb
   
Tonnes
   
Pb
   
In-situ Pb
   
Tonnes
   
Pb
   
In-situ Pb
   
Tonnes
   
Pb
   
In-situ Pb
 
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
 
Olympias
  8,137     4.9     399     4,298     5.4       232     12,435     5.1     631     1,666     5.1     85  
Stratoni
  1,141     6.8     78     0     0.0       0     1,141     6.8     78     705     4.3     30  
TOTAL LEAD
  9,278     5.1     477     4,298     5.4       232     13,576     5.2     709     2,371     4.9     115  
Zinc
 
Tonnes
   
Zn
   
In-situ Zn
   
Tonnes
   
Zn
   
In-situ Zn
   
Tonnes
   
Zn
   
In-situ Zn
   
Tonnes
   
Zn
   
In-situ Zn
 
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
    (x1000)    
%
   
tonnes (x1000)
 
Olympias
  8,137     6.6     537     4,298     7.1       305     12,435     6.8     842     1,666     7.2     120  
Stratoni
  1,141     11.3     129     0     0.0       0     1,141     11.3     129     705     12.5     88  
TOTAL ZINC
  9,278     7.2     666     4,298     7.1       305     13,576     7.2     971     2,371     8.8     208  
Iron
 
Tonnes
   
Fe
         
Tonnes
   
Fe
           
Tonnes
   
Fe
         
Tonnes
   
Fe
       
    (x1000)    
%
          (x1000)    
%
            (x1000)    
%
          (x1000)    
%
       
Vila Nova
  3,095     59.4           11,480     58.5             14,575     58.7           10,323     59.8        
TOTAL IRON
  3,095     59.4           11,480     58.5             14,575     58.7           10,323     59.8        
 
 
12

 
 
Notes on Mineral Resources and Reserves:
1)  Mineral reserves and mineral resources  are as of December 31, 2012
 
2)  Mineral reserves are included in the mineral resources.
 
3)  The mineral reserves and mineral resources are disclosed on a total project basis.
 
4)  The Olympias mineral reserves and mineral resources include 2.408 million tonnes of economically recoverable old tailings that grade 3.4 g/t Au and 14 g/t Ag.  These are added into the gold and silver  Proven reserve and Measured resource categories, respectively.
 
Mineral Reserve Notes:
 
1)  Gold price used was $1250/oz except for Eastern Dragon,  Tocantinzinho, Skouries underground, and Olympias  projects which used $1000.  Silver price was $16.50/oz;   Copper price was $3.00/lb; Pb and Zn prices were $1,500/t for Olympias, $1,700/t for Stratoni.
 
2)  Cut-off grades (gold g/t):   Kisladag:  0.20 g/t oxide, 0.31 g/t sulphide;  Efemcukuru: 3.5 g/t;  Perama:  0.8 g/t;  Tanjianshan:  1.6 g/t JLG sulphide, 1.3 g/t JLG oxide/transition, 1.5 g/t 323 Pit; Jinfeng:  0.7 g/t open pit, 2.3g/t underground;  White Mountain:  1.5 g/t;  Eastern Dragon:  1.0 g/t open pit, 1.7g/t underground;  Tocantinzinho: 0.49 g/t sulphide, 0.43 g/t oxide; Skouries: $7.00 NSR  open pit,   $25.26 NSR  underground.  Cut-off grade for Stratoni is based on a 16.5% Zn Equivalent grade (=Zn%+Pb%*1.08+Ag%*167).  Cut-off for Olympias is geology based due to the sharpness of the mineralized contacts and the high grade nature of the mineralization.
 
3)  Due to a significantly changed resource model the pre-existing reserves for Certej project  (46,960,000 tonnes at 1.60 g/t Au and 11.5 g/t Ag) are now deemed as historical.  New reserves for Certej will be estimated later in 2013.
 
4)  Qualified Persons:
      Richard Miller, P.Eng., Manager, Mining for the Company is responsible for the Kisladag, Tanjianshan, Tocantinzinho, Vila Nova Iron, Jinfeng open pit,  Perama  and Skouries open pit reserves;  Norm Pitcher, P.Geo., President for the Company, is responsible for the Jinfeng underground,  White Mountain,  Eastern Dragon,  Efemcukuru, Olympias, Skouries underground and Stratoni reserves.      
 
Mineral Resource Notes:
 
1)  Cut-off grades (gold g/t):   Kisladag:  0.25 g/t;  Efemcukuru: 2.5 g/t;  Perama:  0.5 g/t;  Jinfeng:  0.7 g/t open pit, 2.0 g/t underground; Tanjianshan:  1.0 g/t; White Mountain:  1.0 g/t;  Eastern Dragon:  1.0 g/t;  Tocantinzinho: 0.3 g/t ; Certej: 0.7 g/t; Skouries:  0.20 g/t Au Equivalent grade open pit, 0.60 Au Equivalent grade underground  (=Au g/t + 1.6*Cu %).    Resource cut-offs for Olympias and Stratoni are geology based due to the sharpness of the mineralized contacts and the high grade nature of the mineralization.
2)  Qualified Persons:
      Stephen Juras, Ph.D., P.Geo. and Director, Technical Services for the Company is responsible for all of the Company's mineral resources.
 
Eldorado is a gold producing, exploration and development company actively growing businesses in Turkey, China, Greece, Romania, and Brazil. With our international expertise in mining, finance and project development, together with highly skilled and dedicated staff, we believe that our company is well positioned to grow in value as we create and pursue new opportunities.
 
ON BEHALF OF
ELDORADO GOLD CORPORATION

“Paul N. Wright”

Paul N. Wright
Chief Executive Officer
 
 
13

 
 
Eldorado will host a conference call on Friday, February 22, 2013 to discuss the 2012Year-End Financial and Operating Results at 11:00 a.m. PDT  (2:00  p.m. EDT ).  You may participate in the conference call by dialling 416-340-8530 in Toronto or 1-888-340-9642 toll free in North America and asking for the Eldorado Conference Call with Chairperson: Paul Wright, CEO of Eldorado Gold.  The call will be available on Eldorado’s website. www.eldoradogold.com.  A replay of the call will be available until March 1, 2013 by dialling 905-694-9451 in Toronto or 1-800-408-3053 toll free in North America and entering the Pass code: 6960036.

Certain of the statements made herein may contain forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws.  Often, but not always, forward-looking statements and forward-looking information can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, or “believes” or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking statements or information herein include, but are not limited, to statements or information with respect to the Company’s 2012 Year-End and Fourth Quarter Financial and Operating Results.
 
Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.  We have made certain assumptions about the forward-looking statements and information, including assumptions about the legal restrictions regarding the payment of dividends by the Company; assumptions about the price of gold; anticipated costs and expenditures; estimated production, mineral reserves and metallurgical recoveries; financial position, reserves and resources and gold production; and the ability to achieve our goals. Although our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statements or information will prove to be accurate.  Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information.  These risks, uncertainties and other factors include, among others, the following: gold price volatility; risks of not meeting production and cost targets;  discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries; mining operational and development risk; litigation risks; regulatory restrictions, including environmental regulatory restrictions and liability; risks of sovereign investment and operating in foreign countries; currency fluctuations; speculative nature of gold exploration; global economic climate; dilution; share price volatility; competition;  loss of key employees; additional funding requirements; and defective title to mineral claims or property, as well as those factors discussed in the sections entitled “Forward-Looking Statements” and "Risk Factors" in the Company's Annual Information Form & Form 40-F dated March 30, 2012. 

There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements.  Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein.  Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in Canada and the U.S.
 
Cautionary Note Regarding Mineral Reserves and Mineral Resources

The terms “Mineral Reserve”, “Proven Mineral Reserve” and “Probable Mineral Reserve” used in this release are Canadian mining terms as defined in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects under the guidelines set out in the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council on August 20, 2000 as may be amended from time to time by the CIM.  These definitions differ from the definitions in the United States Securities & Exchange Commission (“SEC”) Guide 7.  In the United States, a mineral reserve is defined as a part of a mineral deposit which could be economically and legally extracted or produced at the time the mineral reserve determination is made.

The terms “Mineral Resource”, “Measured Mineral Resource”, “Indicated Mineral Resource”, “Inferred Mineral Resource” used in this release are Canadian mining terms as defined in accordance with National Instruction 43-101 – Standards of Disclosure for Mineral Projects under the guidelines set out in the CIM Standards. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
 
For a detailed discussion of resource and reserve estimates and related matters see the Company’s reports, including the Annual Information Form and Form 40-F dated March 30, 2012 and technical reports filed under the Company’s name at www.sedar.com and www.sec.gov respectively.
 
 
14

 

Cautionary Note to US Investors Concerning Estimates of Measured, Indicated and Inferred Resources

Note to U.S. Investors.  While the terms “mineral resource”, “measured mineral resource,” “indicated mineral resource”, and “inferred mineral resource” are recognized and required by Canadian regulations, they are not defined terms under standards in the United States and normally are not permitted to be used in reports and registration statements filed with the SEC.  As such, information contained in this report concerning descriptions of mineralization and resources under Canadian standards may not be comparable to similar information made public by U.S companies in SEC filings.  With respect to “indicated mineral resource” and “inferred mineral resource” there is a great amount of uncertainty as to their existence and a great uncertainty as to their economic and legal feasibility.  It cannot be assumed that all or any part of an “indicated mineral resource” or “inferred mineral resource” will ever be upgraded to a higher category.  Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves.
 
There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements.  Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein.  Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company's business contained in the Company's reports filed with the securities regulatory authorities in Canada and the U.S.

Eldorado Gold Corporation’s common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).

Contact:
 
Nancy Woo, Vice President Investor Relations
Eldorado Gold Corporation
Phone: 604.601.6650 or 1.888.353.8166Burrard Street
Fax: 604.687.4026
Email: nancyw@eldoradogold.com
1188, 550
Vancouver, BC V6C 2B5
Web site: www.eldoradogold.com
Request for information packages:laurelw@eldoradogold.com  
 
 
15

 
 
PRODUCTION HIGHLIGHTS

   
First
Quarter
2012
   
Second
Quarter
2012
   
Third
Quarter
2012
   
Fourth
Quarter
2012
   
Fourth
Quarter
2011
   
 
2012
   
 
2011
 
Gold Production
                                         
  Ounces Sold
    150,661       132,919       154,841       186,973       168,712       625,394       658,919  
  Ounces Produced1
    155,535       140,694       169,565       190,530       168,451       656,324       658,652  
  Cash Operating Cost ($/oz)2,4,5
    452       480       493       502       418       483       405  
  Total Cash Cost ($/oz)3,4,5
    529       550       567       566       486       554       472  
  Realized Price ($/oz - sold)
    1,707       1,612       1,670       1,696       1,686       1,674       1,581  
Kişladağ Mine, Turkey
                                                       
  Ounces Sold
    65,164       61,991       83,750       78,151       80,572       289,056       284,917  
  Ounces Produced
    65,707       61,575       84,016       77,996       80,339       289,294       284,648  
  Tonnes to Pad
    3,140,492       3,259,574       3,245,700       2,960,809       3,374,541       12,606,575       12,430,447  
  Grade (grams / tonne)
    1.13       1.30       1.05       1.32       0.97       1.20       0.95  
  Cash Operating Cost ($/oz)4,5
    339       333       334       324       353       332       374  
  Total Cash Cost ($/oz)3,4,5
    374       357       363       353       379       361       398  
Efemcukuru Mine, Turkey
                                                       
  Ounces Sold
    -       -       -       37,046       -       37,046       -  
  Ounces Produced1
    4,293       8,222       14,442       39,913       -       66,870       -  
  Tonnes Milled
    70,646       95,131       93,779       92,600       -       352,156       -  
  Grade (grams / tonne)
    8.74       9.60       9.28       9.27       -       9.26       -  
  Cash Operating Cost ($/oz)4,5
    -       -       -       583       -       583       -  
  Total Cash Cost ($/oz)3,4,5
    -       -       -       613       -       613       -  
Tanjianshan Mine, China
                                                       
  Ounces Sold
    28,816       27,172       28,944       25,679       27,564       110,611       114,969  
  Ounces Produced
    28,816       27,172       28,944       25,679       27,567       110,611       114,972  
  Tonnes Milled
    262,793       245,457       283,654       264,943       284,138       1,056,847       1,005,236  
  Grade (grams / tonne)
    4.00       3.73       3.55       3.42       3.56       3.67       3.96  
  Cash Operating Cost ($/oz)4,5
    408       432       396       427       415       415       377  
  Total Cash Cost ($/oz)3,4,5
    605       621       593       632       616       612       567  
Jinfeng Mine, China
                                                       
  Ounces Sold
    35,197       25,661       25,805       21,149       38,672       107,812       177,758  
  Ounces Produced
    35,235       25,630       25,821       21,168       38,641       107,854       177,757  
  Tonnes Milled
    368,756       337,560       356,575       359,903       383,226       1,422,794       1,544,965  
  Grade (grams / tonne)
    3.17       2.68       2.43       2.30       3.63       2.65       4.06  
  Cash Operating Cost ($/oz) 4,5
    643       786       946       986       525       817       442  
  Total Cash Cost ($/oz) 3,4,5
    715       858       1,044       1,088       596       901       507  
White Mountain Mine, China
                                                       
  Ounces Sold
    21,484       18,095       16,342       24,948       21,904       80,869       81,275  
  Ounces Produced
    21,484       18,095       16,342       24,948       21,904       80,869       81,275  
  Tonnes Milled
    158,114       188,038       210,114       198,407       184,956       754,673       708,882  
  Grade (grams / tonne)
    4.46       3.60       3.14       4.34       4.29       3.85       4.37  
  Cash Operating Cost ($/oz) 4,5
    543       622       766       607       472       625       474  
  Total Cash Cost ($/oz) 3,4,5
    588       666       813       652       519       671       517  
Olympias, Greece
                                                       
  Ounces Sold
    -       -       -       -       -       -       -  
  Ounces Produced1
    -       -       -       826       -       826       -  
  Tonnes Milled
    -       -       -       28,331       -       28,331       -  
  Grade (grams / tonne)
    -       -       -       5.07       -       5.07       -  
  Cash Operating Cost ($/oz)4,5
    -       -       -       -       -       -       -  
  Total Cash Cost ($/oz)3,4,5
    -       -       -       -       -       -       -  

 
1
Ounces produced include pre-commercial production in Efemcukuru and Olympias.
 
2
Cost figures calculated in accordance with the Gold Institute Standard.
 
3
Cash Operating Costs, plus royalties and the cost of off-site administration.
 
4
Cash operating costs and total cash costs are non-GAAP measures.  See the section "Non-GAAP Measures" of this Review.
 
5
Cash operating costs and total cash costs have been recalculated for prior quarters based on ounces sold.

 
16

 
 
Eldorado Gold Corporation
Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars)
 
   
Note
 
December 31, 2012
   
December 31, 2011
 
        $     $  
                   
ASSETS
                 
Current assets
                 
Cash and cash equivalents
  6     816,843       393,763  
Restricted cash
  7, 16     241       55,390  
Marketable securities
  8     1,988       2,640  
Accounts receivable and other
  9     112,324       42,309  
Inventories
  10     220,766       190,968  
          1,152,162       685,070  
Investments in significantly influenced companies
  11     27,949       18,808  
Deferred income tax assets
  19     3,149       4,259  
Restricted assets and other
  12     31,846       38,430  
Defined benefit pension plan
  18     4,571       -  
Property, plant and equipment
  13     5,868,742       2,847,910  
Goodwill
  14     839,710       365,928  
          7,928,129       3,960,405  
LIABILITIES & EQUITY
                   
Current liabilities
                   
Accounts payable and accrued liabilities
  15     224,567       168,367  
Current debt
  16     10,341       81,031  
          234,908       249,398  
Debt
  16     582,974       -  
Asset retirement obligations
  17     79,971       43,213  
Defined benefit pension plan
  18     -       19,969  
Deferred income tax liabilities
  19     816,941       336,579  
          1,714,794       649,159  
Equity
                   
Share capital
  20     5,300,957       2,855,689  
Treasury stock
        (7,445 )     (4,018  
Contributed surplus
        65,382       30,441  
Accumulated other comprehensive loss
        (24,535 )     (10,069  
Retained earnings
        594,876       382,716  
Total equity attributable to shareholders of the Company
    5,929,235       3,254,759  
Attributable to non-controlling interests
        284,100       56,487  
          6,213,335       3,311,246  
          7,928,129       3,960,405  
 
Approved on behalf of the Board of Directors
 
    (Signed) Robert R. Gilmore        Director                         
(Signed) Paul N. Wright         Director                                                
 
Date of approval:   February 21, 2013

The accompanying notes are an integral part of these consolidated financial statements.
 
 
17

 

Eldorado Gold Corporation
Consolidated Income Statements
(Expressed in thousands of U.S. dollars)
 
For the year ended December 31
 
Note
   
2012
   
2011
 
          $     $  
Revenue
                 
Metal sales
          1,147,541       1,103,737  
                       
Cost of sales
                     
Production costs
    28       427,946       346,484  
Depreciation and amortization
            113,529       122,414  
              541,475       468,898  
Gross profit
            606,066       634,839  
                         
Exploration expenses
            39,521       30,773  
General and administrative expenses
            70,135       59,239  
Defined benefit pension plan expense
    18       1,900       2,088  
Share based payments
    21       21,794       19,722  
Acquisition costs
    5       21,247       -  
Foreign exchange (gain) loss
            (2,780       5,367  
Operating profit
            454,249       517,650  
                         
Loss (gain) on disposal of assets
            509       (2,729  
Gain on marketable securities and other investments
      (176       (664  
Loss on investments in significantly influenced companies
      5,627       4,225  
Other income
            (6,870       (2,869  
Asset retirement obligation accretion
    17       1,842       1,546  
Interest and financing costs
    29       6,983       5,331  
                         
Profit before income tax
            446,334       512,810  
Income tax expense
    19       128,276       165,587  
Profit for the year
            318,058       347,223  
                         
Attributable to:
                       
Shareholders of the Company
            305,302       318,662  
Non-controlling interests
            12,756       28,561  
Profit for the year
            318,058       347,223  
                         
Weighted average number of shares outstanding
    30                  
Basic
            689,007       549,791  
Diluted
            690,669       551,625  
                         
Earnings per share attributable to shareholders of the Company:
    30                  
Basic earnings per share
            0.44       0.58  
Diluted earnings per share
            0.44       0.58  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
18

 

Eldorado Gold Corporation
Consolidated Statements of Comprehensive Income
(Expressed in thousands of U.S. dollars)
 
For the year ended December 31
 
Note
   
2012
   
2011
 
            $       $  
                       
Profit for the year
          318,058       347,223  
Other comprehensive loss:
                     
Change in fair value of available-for-sale financial assets (net
         
of income taxes of nil and $12)
          (1,429 )     (977 )
Realized gains on disposal of available-for-sale financial assets transferred to net income
      (56 )     (794 )
Actuarial losses on defined benefit pension plans
    18       (12,981 )     (6,661 )
Total other comprehensive loss for the year
            (14,466 )     (8,432 )
Total comprehensive income for the year
            303,592       338,791  
                         
Attributable to:
                       
Shareholders of the Company
            290,836       310,230  
Non-controlling interests
            12,756       28,561  
              303,592       338,791  

The accompanying notes are an integral part of these consolidated financial statements.
 
 
19

 

Eldorado Gold Corporation
Consolidated Statements of Cash Flows
(Expressed in thousands of U.S. dollars)

For the year ended December 31
 
Note
   
2012
   
2011
 
            $       $  
Cash flows generated from (used in):
                     
Operating activities
                     
Profit for the year
          318,058       347,223  
Items not affecting cash
                     
Asset retirement obligation accretion
          1,842       1,546  
Depreciation and amortization
          113,529       122,414  
Unrealized foreign exchange (gain) loss
          (1,072 )     6,500  
Deferred income tax (recovery) expense
          (14,311 )     1,804  
Loss (gain) on disposal of assets
          509       (2,729 )
Loss on investment in significantly influenced companies
          5,627       4,225  
Gain on marketable securities and other investments
          (176 )     (664 )
Share based payments
          21,794       19,722  
Defined benefit pension plan expense
          1,900       2,088  
            447,700       502,129  
                       
Changes in non-cash working capital
    22       (152,472 )     9,948  
              295,228       512,077  
Investing activities
                       
Net cash received on acquisition of subsidiary
    5       18,789       -  
Purchase of property, plant and equipment
            (426,174 )     (272,818 )
Proceeds from the sale of property, plant and equipment
            859       147  
Proceeds on pre-production sales
            54,705       -  
Purchase of marketable securities
            -       (1,823 )
Proceeds from the sale of marketable securities
            1,270       8,154  
Funding of non-registered supplemental retirement plan
                       
investments, net
            14,486       (7,045 )
Investments in significantly influenced companies
            (14,768 )     (16,830 )
Decrease (increase) in restricted cash
            55,149       (2,957 )
              (295,684 )     (293,172 )
Financing activities
                       
Issuance of common shares for cash
            22,145       31,600  
Dividend paid to non-controlling interests
            (9,399 )     (8,095 )
Dividend paid to shareholders
            (93,142 )     (61,167 )
Purchase of treasury stock
            (6,830 )     (6,438 )
Long-term and bank debt proceeds
            650,000       5,782  
Long-term and bank debt repayments
            (120,430 )     (98,169 )
Loan financing costs
            (18,808 )     (2,999 )
              423,536       (139,486 )
Net increase in cash and cash equivalents
            423,080       79,419  
Cash and cash equivalents - beginning of year
            393,763       314,344  
                         
Cash and cash equivalents - end of year
            816,843       393,763  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
20

 
 
Eldorado Gold Corporation
Consolidated Statements of Changes in Equity
(Expressed in thousands of U.S. dollars)

For the year ended December 31,
 
Note
   
2012
   
2011
 
         
$
   
$
 
Share capital
                 
Balance beginning of year
          2,855,689       2,814,679  
Shares issued upon exercise of share options, for cash
      22,145       30,115  
Transfer of contributed surplus on exercise of options
      23,221       9,410  
Shares issued on acquisition of European Goldfields Ltd.
    5       2,380,140       -  
Tranfer of contributed surplus on exercise of deferred phantom units
      19,762       -  
Shares issued upon exercise of warrants, for cash
      -       1,485  
Balance end of year
            5,300,957       2,855,689  
                         
Treasury stock
                       
Balance beginning of year
            (4,018 )     -  
Purchase of treasury stock
            (6,830 )     (6,438 )
Shares redeemed upon exercise of restricted share units
      3,403       2,420  
Balance end of year
            (7,445 )     (4,018 )
                         
Contributed surplus
                       
Balance beginning of year
            30,441       22,967  
Share based payments
            21,092       19,304  
Shares redeemed upon exercise of restricted share units
      (3,403 )     (2,420 )
Options issued on acquisiton of European Goldfields Ltd.
    5       31,130       -  
Deferred phantom units granted on acquisition of European
 
Goldfields Ltd.
    5       29,105       -  
Transfer to share capital on exercise of options and deferred
 
phantom units
            (42,983 )     (9,410 )
Balance end of year
            65,382       30,441  
                         
Accumulated other comprehensive loss
                 
Balance beginning of year
            (10,069 )     (1,637 )
Other comprehensive loss for the year
      (14,466 )     (8,432 )
Balance end of year
            (24,535 )     (10,069 )
                         
Retained earnings
                       
Balance beginning of year
            382,716       125,221  
Dividends paid
            (93,142 )     (61,167 )
Profit attributable to shareholders of the Company
      305,302       318,662  
Balance end of year
            594,876       382,716  
Total equity attributable to shareholders of the Company
      5,929,235       3,254,759  
                         
Non-controlling interests
                       
Balance beginning of year
            56,487       36,021  
Profit attributable to non-controlling interests
      12,756       28,561  
Dividends declared to non-controlling interests
      (9,399 )     (8,095 )
Acquired non-controlling interest
    5       224,256       -  
Balance end of year
            284,100       56,487  
                         
Total equity
            6,213,335       3,311,246  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
21