10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ý Annual Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

For the fiscal year ended: December 31, 2005

or

o Transition Report Pursuant to Section 13

or 15(d) of the Securities Exchange Act of 1934

Commission file number:  0-25000

ML PRINCIPAL PROTECTION L.P.

(Exact name of registrant as specified in its charter)

Delaware	13-3750642 (Registrant)
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

c/o Merrill Lynch Alternative Investments LLC

Princeton Corporate Campus

800 Scudders Mill Road – Section 2-G

Plainsboro, New Jersey 08536

(Address of principal executive offices)

Registrant’s telephone number, including area code:  (609) 282-6996

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act: Limited Partnership Units

Indicate by check mark if the registrant is a well-known seasoned issuer as defined by Rule 405 of the Securities Act.

Yes  o    No  ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15 (d) of the Act.

Yes  o    No  ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ý    No  o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. Check one:

Large accelerated filer  o Accelerated filer  o Non-accelerated filer  ý

Indicate by check mark whether registrant is an accelerated filer (as defined by Rule 12b-2 of the Act).

Yes  o    No  ý

Indicate by check mark whether registrant is a shell company (as defined by Rule 12b-2 of the Act).

Yes  o    No  ý

As of February 1, 2006, limited partnership units with an aggregate value of $10,357,809 were outstanding and held by non-affiliates.

Documents Incorporated by Reference

The registrant’s 2005 Annual Report and Report of Independent Registered Public Accounting Firm, the annual report to security holders for the fiscal year ended December 31, 2005, is incorporated by reference into Part II, Item and Part IV hereof and filed as an Exhibit herewith. The Annual Report is available free of charge by contacting Merrill Lynch Alternative Investments Client Services at 1-877-465-8435.

ML PRINCIPAL PROTECTION L.P.

ANNUAL REPORT FOR 2005 ON FORM 10-K

Table of Contents

PART I
Item 1.	Business	1
Item 1A.	Risk factors	7
Item 2.	Properties	9
Item 3.	Legal Proceedings	9
Item 4.	Submission of Matters to a Vote of Security Holders	9
PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	10
Item 6.	Selected Financial Data	11
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 7A.	Quantitative and Qualitative Disclosures about Market Risk	20
Item 8.	Financial Statements and Supplementary Data	21
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	21
Item 9A.	Controls and Procedures	21
Item 9B.	Other Information	21
PART III
Item 10.	Directors and Executive Officers of the Registrant	22
Item 11.	Executive Compensation	23
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	24
Item 13.	Certain Relationships and Related Transactions	24
Item 14.	Principal Accountant Fees and Services	25
PART IV
Item 15.	Exhibits and Financial Statement Schedules	26

i

PART I

Item 1:Business

(a)General Development of Business:

ML Principal Protection L.P. (the “Partnership”) was organized under the Delaware Revised Uniform Limited Partnership Act on January 3, 1994 and commenced trading activities on October 12, 1994. The Partnership engages currently, through an investment in a limited liability company (see below) in the speculative trading of a portfolio of futures options on futures and forward contracts on a wide range of commodities. The Partnership’s objective is achieving, through speculative trading, substantial capital appreciation, over time.

Merrill Lynch Alternative Investments LLC (“MLAI”) is the general partner of the Partnership and is a wholly-owned subsidiary of Merrill Lynch Investment Managers LP (“MLIM”) which, in turn, is an indirect wholly-owned subsidiary of Merrill Lynch & Co. Inc. (“Merrill Lynch”). Prior to December 1, 2005, the general partner of the partnership was Merrill Lynch Investment Managers LLC (“MLIM LLC”). Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”), a wholly-owned subsidiary of Merrill Lynch, is the Partnership’s commodity broker.

The multi-advisor funds (the “Multi-Advisor Funds”) sponsored by MLAI allocate their assets to a number of the same independent advisors (the “Advisors”). MLIM (the predecessor general partner of the Partnership) consolidated the trading accounts of nine of its Multi-Advisor Funds as of June 1, 1998. The consolidation was achieved by having these Multi-Advisor Funds close their existing trading accounts and invest in ML Multi-Manager Portfolio LLC, a Delaware limited liability company, (“MM LLC”) which opened a single account with each Advisor selected.

Effective after the close of business on December 31, 2004, MM LLC liquidated and the Partnership invested in Global Horizons I L.P. formerly ML Global Horizons L.P. (“Global Horizons”). Global Horizons is a MLAI managed limited partnership that has an investment strategy similar to MM LLC.

The Units were sold in separate Series, each of which has its own Net Asset Value. All Series trade pursuant to the same Advisor combination, but because they begin trading at different times they have different Net Asset Values and may have different percentages of their capital invested in Global Horizons.

As of December 31, 2005, the Partnership’s capitalization was $10,232,424 and the Net Asset Value per Series 2005 Unit (the combined initial Series of Units), originally $1.000 as of January 1, 2005, had fallen to $ 0.9621.

From January 1, 2003 through December 31, 2004, the highest month-end Net Asset Value of a Series A Unit was
$1.1504 (February 29, 2004) and the lowest was $1.0196 (March 31, 2003).

Through December 31, 2002, the highest month-end Net Asset Value of a Series A Unit before combination was $151.52 (adding back $29.50 in Distributions) (December 31, 2002) and the lowest was $101.04 (December 31, 1994).

The Partnership was a “principal protected” commodity pool. Merrill Lynch provided the guarantee described below under Item 1(c), “Narrative Description of Business — Merrill Lynch’s ‘Principal Protection’ Undertaking to the Partnership” that all Units of any given Series will have a Net Asset Value — after payment of all fixed-rate annual as well as discretionary distributions on such Units, in the case of Units sold on or prior to May 1, 1997 — of at least their initial $100 subscription price as of a specified date after their issuance (the “Principal Assurance Date” for such Series, seven years after issuance for all outstanding Series sold before May 1, 1997 and five years after issuance for all Series sold thereafter). This guarantee did not prevent substantial losses, but rather serves only as a form of “stop loss,” limiting the maximum loss which investors who retain their Units until such Units’ Principal Assurance Date can incur. In order to protect Merrill Lynch from any liability under its guarantee, MLIM LLC imposed substantial opportunity costs on the Partnership by deleveraging its trading, retaining a substantial portion of the Partnership’s assets in the Partnership rather than investing such assets in for allocation to trading. If the Net Asset Value per Unit of a Series declined to 110% or less of the present value of $100, plus any fixed-rate annual distributions due on such Series, discounted back from the Principal Assurance Date, MLIM LLC would terminate trading with respect to such Series altogether in order to ensure that Merrill Lynch incurred no financial obligation to the Partnership under Merrill Lynch’s guarantee of the minimum Net Asset Value per Unit of such Series. The Principal Assurance Dates for Series A through S came to term on or before December 31, 2004 and were not renewed. The

above Series Units remain outstanding, with 100% of their assets allocated to trading, without any “principal protection” feature and no longer pay annual distributions.

(b)Financial Information about Segments:

The Partnership’s business constitutes only one segment for financial reporting purposes, i.e., a speculative commodity pool. The Partnership does not engage in sales of goods or services.

(c)Narrative Description of Business:

General

The Partnership traded, through its investment in Global Horizons, in futures, options on futures, and forwards contract in the major sectors of the world economy with the objective of achieving substantial capital appreciation over time. For the periods presented prior to the close of business on December 31, 2004, the Partnership traded its investments through MM LLC.

MLAI is the Partnership’s trading manager, with responsibility for selecting Advisors to manage Global Horizon’s assets, allocating and reallocating Global Horizon’s assets among different Advisors.

Considered as a whole, the Partnership, through its investment in Global Horizons (and former investment in MM LLC), trades in a diversified range of international markets. Certain Advisors considered individually, concentrate primarily on trading in a limited portfolio of markets. The composition of the “sectors” included in the Partnership’s portfolio varies substantially over time.

MLAI may, from time to time, direct certain individual Advisors to manage their Partnership accounts as if they were managing more equity than the actual capital allocated to them.

One of the objectives of the Partnership is to provide diversification for a limited portion of the risk segment of the Limited Partners’ portfolios. Commodity pool performance has historically often demonstrated a low degree of performance correlation with traditional stock and bond holdings. Since it began trading, the Partnership’s returns have, in fact, frequently been non-correlated with the United States stock and bond markets.

2

Merrill Lynch’s “Principal Protection” Undertaking to the Partnership

Merrill Lynch agreed to contribute sufficient capital to the Partnership so that it will have adequate funds, after adjusting for all liabilities to third parties, that the Net Asset Value per Unit of each Series will be no less than $100 as of the Principal Assurance Date for such Series (after the payment of all distributions, if any, on Units of such Series). This guarantee, which is effective with respect to any given Series as of the Principal Assurance Date for such Series, is a guarantee only of a return of an investor’s initial investment (plus distributions, if any). It is not a guarantee against the loss of the time value of such investment or a guarantee of profit. The Principal Assurance Dates for Series A through S came to term on or before December 31, 2004, respectively and were not renewed. Currently all Units have no principal protection feature and no longer pay annual distributions.

Operation of a Series after its Principal Assurance Date

MLAI may determine to dissolve a Series as of its Principal Assurance Date, to extend the Merrill Lynch guarantee for a certain period of time (resetting the minimum Net Asset Value per Unit of such Series guaranteed by Merrill Lynch) or to continue to operate such Series without a principal protection feature. Series A through S continue to operate without the “principal protection” feature.

Consolidation of Series

MLIM LLC after making the previously announced distributions for Series F and prior to the opening of business on January 2, 2003, consolidated those series that had come to term on or before December 31, 2002 (Series A through F and K through N) into a new series, Series A 2003, with a $1.00 per Unit Net Asset Value. The aggregate Net Asset Value of each investor’s new Units was equal to the aggregate Net Asset Value of their original Units as of December 31, 2002. The consolidation had no economic effect on the investors. MLIM LLC contributed $5,499 to the Partnership, the amount necessary due to the effects of rounding, to insure all investors received Units equal in value to their original holdings at December 31, 2002. The following is a listing of the number of new Series A 2003 Units each investor received for each Unit of their original series holding.

	Number
Series	of Units
A	122.021960
B	117.269077
C	115.242141
D	112.085339
E	111.088709
F	104.084994
K	123.799970
L	120.674078
M	122.310644
N	117.973383

Immediately following the distribution announcement and prior to the opening of business on January 2, 2004, Series G, H, and O through R, those series that had come to term on or before December 31, 2003, but after December 31, 2002, were consolidated into a new series, Series 2004, with a $1.00 per Unit Net Asset Value. The aggregate Net Asset Value of each investor’s new Units is equal to the aggregate Net Asset Value of their original Units at December 31, 2003. The consolidation had no adverse economic effect on the investors. MLIM LLC contributed $314 to the Partnership, the amount necessary due to the effects of rounding to insure all investors received Units equal in value to their original holdings at December 31, 2003. The following is a list of the number of new Units each investor received of Series 2004 for each Unit of their original series holding.

3

	Number
Series	of Units
G	110.859969
H	102.336331
O	129.904347
P	132.546751
Q	122.531124
R	123.779041

Prior to the opening of business on January 2, 2005, Series A 2003, Series 2004 and Series S were consolidated into a new series, Series 2005, with a $1.00 Unit Net Asset Value. The aggregate Net Asset Value of each investor’s new Units is equal to the aggregate Net Asset Value of their original Units at December 31, 2004. The consolidation had no adverse economic effect on the investors. MLIM LLC contributed $733 to the Partnership, the amount necessary due to the effects of rounding, to insure that all investors received Units equal in value to their original holdings at December 31, 2004. The issuance of the new series was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933. The following is a listing of the number of new Units each investor received of Series 2005 for each Unit of their original series holding.

	Number
Series	of Units
A 2003	1.108721
2004	1.005565
S	125.174168

Use of Proceeds and Interest Income

Market Sectors.

The Partnership trades, through its investment in Global Horizons (and its former investment in MM LLC), in a diversified group of markets under the direction of multiple independent Advisors. These Advisors can, and do, from time to time, materially alter the allocation of their overall trading commitments among different market sectors. Except in the case of certain trading programs which are purposefully limited in the markets which they trade, there is essentially no restriction on the commodity interests which may be traded by any Advisor or the rapidity with which an Advisor may alter its market sector allocations.

Market Types.

The Partnership trades, through its investments in Global Horizons (and its former investment in MM LLC),  on a variety of United States and foreign futures exchanges. Substantially all of the Partnership’s off-exchange trading takes place in the highly liquid, institutionally based currency forward markets.

Many of the Partnership’s currency trades are executed in the spot and forward foreign exchange markets (the “FX Markets”) where there are no direct execution costs. Instead, the participants, banks and dealers, in the FX Markets take a “spread” between the prices at which they are prepared to buy and sell a particular currency and such spreads are built into the pricing of the spot or forward contracts with the Partnership. In its exchange of futures for physical (“EFP”) trading, the Partnership acquires cash currency positions through banks and dealers. The Partnership pays a spread when it exchanges these positions for futures. This spread reflects, in part, the different settlement dates of the cash and the futures contracts, as well as prevailing interest rates, but also includes a pricing spread in favor of the banks and dealers, which may include a Merrill Lynch entity.

As in the case of its market sector allocations, the Partnership’s commitments to different types of markets — U.S. and non-U.S., regulated and non-regulated — differ substantially from time to time as well as over time.

4

Custody of Assets.

All of the Partnership’s assets are currently held in customer accounts at MLPF&S.

Interest paid by Merrill Lynch on the Partnership’s U.S. Dollar and Non U.S. Dollar Assets

All of the Partnership’s U.S. dollar assets invested in Global Horizons were maintained at MLPF&S. On assets held in U.S. dollars, Merrill Lynch credited Global Horizons with interest at the prevailing 91-day U.S. Treasury bill rate. Global Horizons was credited with interest on any of its assets and net gains actually held by Merrill Lynch in non-U.S. dollar currencies at a prevailing local rate received by Merrill Lynch. Merrill Lynch may derive certain economic benefit, in excess of the interest, which Merrill Lynch paid to Global Horizons from possession of such assets.

Merrill Lynch charged the Partnership through Global Horizons, Merrill Lynch’s cost of financing realized and unrealized losses on Global Horizons,  non-U.S. dollar-denominated positions.

Prior to the opening of business on January 1, 2005, the Partnership invested through MM LLC. MLPF&S’s and Merrill Lynch’s arrangements with MM LLC were similar to the arrangements with Global Horizons as outlined in the preceding two paragraphs.

Charges

The following table summarizes the charges incurred by the Partnership during 2005, 2004, and 2003 allocated from MM LLC.

	2005				2004				2003
			% of Average				% of Average				% of Average
	Dollar		Month-End		Dollar		Month-End		Dollar		Month-End
Charges	Amount		Net Assets		Amount		Net Assets		Amount		Net Assets
Brokerage Commissions	$	792,797	6.97	%	$	974,435	7.05	%	$	1,166,016	7.01	%
Administrative Fee	27,338		0.24	%	33,581		0.24	%	40,027		0.24	%
Profit Shares	55,410		0.49	%	216,979		1.57	%	437,466		2.63	%
Total	$	875,545	7.70	%	$	1,224,995	8.86	%	$	1,643,509	9.88	%

The Partnership’s average month-end Net Assets during 2005, 2004, and 2003 equaled $11,368,154, $13,826,437, and $16,639,849, respectively.

During 2005, the Partnership earned directly or primarily through its investment in Global Horizons $353,414 in interest income, or approximately 3.11% of the Partnership’s average month-end Net Assets. During 2004 and 2003, the Partnership earned directly or primarily through its investment in MM LLC $173,439 and $180,856 in interest income, or approximately 1.25% and 1.09% of the Partnership’s average month-end Net Assets.

5

Description of Current Charges

Recipient	Nature of Payment	Amount of Payment
MLPF&S	Brokerage Commissions	A flat-rate monthly commission of up to 0.604 of 1% (a 7.25% annual rate) of the Partnership’s month-end assets committed to trading.
		During 2005, 2004 and 2003, the Partnership paid round-turn commissions through its investment in Global Horizons and formerly MM LLC. The estimated aggregate round turn commission rate for Global Horizons for the year ended December 31, 2005 was $39. The estimated aggregate round turn commission rate for MM LLC for the years ended December 31, 2004 and 2003 was $45 and $53, respectively.
MLPF&S	Use of Partnership assets	Merrill Lynch may derive certain economic benefit from the deposit of certain of the Partnership’s U.S. dollar Available Assets.
MLAI	Administrative Fees	The Partnership pays MLAI a monthly administrative fee equal to 0.021 of 1% (a 0.25 of 1% annual rate) of the Partnership’s month-end total assets. MLAI pays the Partnership’s routine administrative costs.
Other Counterparties	Bid-ask spreads	Bid-ask spreads on forward and related trades.
Advisors	Profit Shares	All Advisors can receive quarterly or annual Profit Shares ranging from 20% to 25% (depending on the Advisor) of any New Trading Profit achieved by their Partnership account. Profit Shares are also paid upon the net reallocation of assets away from an Advisor and the redemption of Units. New Trading Profit is calculated separately in respect of each Advisor, irrespective of the overall performance of the Partnership. The Partnership may pay substantial Profit Shares during periods when it is incurring significant overall losses.
Advisors	Consulting Fees	MLPF&S pays the Advisors annual Consulting Fees ranging up to 2.5% of the Partnership’s average month-end assets allocated to them for management, after reduction for a portion of the brokerage commissions accrued with respect to such assets.
MLPF&S; Others	Extraordinary expenses	Actual costs incurred; none paid to date.

6

Regulation

MLAI, the Advisors and MLPF&S are each subject to regulation by the Commodity Futures Trading Commission (the “CFTC”) and the National Futures Association (“NFA”). Other than in respect of its periodic reporting requirements under the Securities Exchange Act of 1934, and the registration of the Units for continuous public distribution under the Securities Act of 1933, the Partnership itself is generally not subject to regulation by the Securities and Exchange Commission (the “SEC”). However, MLAI itself is registered as an “investment adviser” under the Investment Advisers Act of 1940. MLPF&S is also regulated by the SEC and the National Association of Securities Dealers.

(i) through (xii) — not applicable.

(xiii)  The Partnership has no employees.

 (d)Financial Information about Geographic Areas:

The Partnership does not engage in material operations in foreign countries, nor is a material portion of the Partnership’s revenue derived from customers in foreign countries. However, the Partnership trades through its investment in Global Horizons (and formerly through MM LLC), on a number of foreign commodity exchanges. The Partnership does not engage in the sales of goods or services.

Item 1A: Risk Factors

Past Performance Not Necessarily Indicative of Future Results

Past performance is not necessarily indicative of future results. Neither the Advisors’ nor the Partnership’s past performance may be representative of how they or it, respectively, may trade in the future.

Volatile Markets; Highly Leveraged Trading

Futures and forward trading is highly leveraged, and market price levels are volatile and materially affected by unpredictable factors such as weather and governmental intervention. The combination of leverage and volatility creates a high degree of risk.

Substantial Charges

The Partnership is subject to substantial charges.

The incentive compensation paid to the Advisors is based on the individual performance of each Advisor, not the overall performance of the Partnership. Historically, the Partnership has paid substantial incentive compensation to certain Advisors during periods when the performance of the Partnership as a whole was breakeven or unprofitable.

Importance of General Market Conditions

Overall market or economic conditions — which neither MLAI (the “General Partner”) nor any Advisor can predict or control — have a material effect on performance. Furthermore, such overall conditions can adversely affect the performance of numerous Advisors at or about the same time, despite their implementing different and independent strategies. Consequently, the multi-Advisor structure of the Partnership does not assure that its performance will not be adversely affected by future market or economic conditions.

Combining Independent Trading Strategies

Combining independent trading strategies involves substantial opportunity costs, as one Advisor’s profits are frequently offset by another Advisor’s losses. Different Advisors often take opposite positions for the Partnership, eliminating the profit potential of the combined positions.

Systematic Strategies

Most of the Partnership’s assets have been allocated since inception to Advisors which rely on technical, systematic strategies. The widespread use of technical trading systems frequently results in numerous managers attempting to execute similar trades at or about the same time, altering trading patterns and affecting market liquidity. Furthermore, the

7

profit potential of trend-following systems may be diminished by the changing character of the markets, which may make historical price data (on which technical programs are based) only marginally relevant to future market patterns.

Discretionary Strategies

Certain of the Partnership’s Advisors are discretionary rather than systematic traders. Discretionary trading managers may be prone to emotionalism and a lack of discipline in their trading. Relying on subjective trading judgment may produce less consistent results than those obtained by more systematic approaches.

Increased Assets Under Management

There appears to be a tendency for the rates of return achieved by managed futures advisors to decline as assets under management increase. None of the Advisors has agreed to limit the amount of additional equity which it may manage, and most of them are at or near their all-time high in assets under management.

No Assurance of Advisors’ Continued Services; Competition for Advisors

There is no assurance that any Advisor will be willing or able to continue to provide advisory services to the Partnership. There is severe competition for the services of qualified Advisors, and the Partnership may not be able to retain satisfactory replacement or additional Advisors on acceptable terms. The General Partner must allocate Advisor availability among its different partnerships for which the general partner has authority, including the Partnership, and, accordingly, may not at all times select for the Partnership those Advisors which the General Partner would otherwise believe to be in its best interests.

Changes in Trading Strategy

An Advisor may make certain changes in its trading strategies without the knowledge of the General Partner.

Illiquid Markets

Certain positions held by the Partnership may become illiquid, preventing an Advisor from acquiring positions otherwise indicated by its strategy or making it impossible for an Advisor to close out positions against which the market is moving.

Trading on Non-U.S. Exchanges

The Advisors trade extensively on non-U.S. exchanges. These exchanges are not regulated by any United States governmental agency. The Partnership could incur substantial losses trading on foreign exchanges to which it would not have been subject had the Advisors limited their trading to U.S. markets.

The profits and losses derived from trading foreign futures and options will generally be denominated in foreign currencies; consequently, the Partnership will be subject to a certain degree of exchange-rate risk in trading such contracts.

The Partnership Could Lose Assets and Have Its Trading Disrupted Due to the Bankruptcy of Brokers

The Partnership is subject to the risk of its clearing broker, exchange or clearinghouse insolvency. Partnership assets could be lost or impounded during lengthy bankruptcy proceedings. Were a substantial portion of the Partnership’s capital tied up in a bankruptcy, the General Partner might suspend or limit trading, perhaps causing the Partnership to miss significant profit opportunities. No Partnership managed by the General Partner has ever lost any assets due to the bankruptcy or default of a broker, exchange or clearinghouse, but there can be no assurance that this will not happen in the future.

8

Item 2:Properties

The Partnership does not use any physical properties in the conduct of its business.

The Partnership’s offices are the offices of MLAI (Merrill Lynch Alternative Investments LLC, Princeton Corporate Campus, 800 Scudders Mill Road - - Section 2G, Plainsboro, New Jersey 08536). MLAI performs administrative services for the Partnership from MLAI’s offices.

Item 3:Legal Proceedings

Neither the Partnership MLIM LLC nor MLAI has ever been the subject of material litigation. Merrill Lynch is the 100% indirect owner of MLAI, MLIM, MLPF&S and all other Merrill Lynch entities involved in the operation of the Partnership. Merrill Lynch as well as certain of its subsidiaries and affiliates have been named as defendants in civil actions, arbitration proceedings and claims arising out of their respective business activities. Although the ultimate outcome of these actions cannot be predicted at this time and the results of legal proceedings cannot be predicted with certainty, it is the opinion of management that the result of these matters will not be materially adverse to the business operations or financial condition of MLAI or the Partnership.

Item 4:Submission of Matters to a Vote of Security Holders

None.

9

PART II

Item 5:Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Securities

Item 5(a)

(a)Market Information:

There is no established public trading market for the Units, nor is it anticipated that one will develop. Limited Partners may redeem Units as of the end of each month at Net Asset Value, subject to certain early redemption charges. Units redeemed prior to the Principal Assurance Date were not entitled to any benefits under the Merrill Lynch, Inc. guarantee.

(b)Holders:

As of December 31, 2005, there were 525 holders of Units, including MLAI.

(c)Dividends:

For Series issued on or prior to May 1, 1997, the Partnership made annual fixed-rate distributions, payable irrespective of profitability, of $3.50 per Unit. Discretionary distributions of up to 50% of any Distributable New Appreciation, as defined, recognized as of each twelve-month anniversary of the issuance of each Series of Units, subject to an annual limit of 4% of the Net Asset Value per Unit of each Series as of the beginning of the preceding twelve-month period could also be made. Distributions, whether fixed-rate or discretionary, do not reduce the $100 minimum Net Asset Value per Unit assured to investors as of the Principal Assurance Date for their Series of Units.

(d)Recent Sales of Unregistered Securities; Uses of Proceeds From Registered Securities:

Not applicable.

As of December 31, 2005, 2004 and 2003, the Partnership had made the following distributions:

		Distribution	Fixed-Rate		Discretionary
	Series	Date	Distribution		Distribution
2005
	none
2004
	none
2003
	Series F	1/1/2003	$	3.50	$	—
	Series G	4/1/2003	3.50		—
	Series H	7/1/2003	3.50		—

The Partnership does not make any distributions on any Series of Unit issued subsequent to May 1, 1997.

(d)Securities Authorized for Issuance Under Equity Compensation Plans:

Not applicable.

Recent Sales of Unregistered Securities; Uses of Proceeds From Registered Securities.

Not applicable.

10

Item 5(b)

Not applicable.

Item 5(c)

Not applicable.

Item 6:Selected Financial Data

The following selected financial data has been derived from the audited financial statements of the Partnership:

	For the Year			For the Year			For the Year			For the Year			For the Year
	Ended			Ended			Ended			Ended			Ended
	December 31,			December 31,			December 31,			December 31,			December 31,
Income Statement Data	2005			2004			2003			2002			2001
TRADING REVENUES:
Trading profit (loss)
Realized	$	(22,414	)	$	1,783,605		$	3,053,369		$	1,544,945		$	2,827,944
Change in unrealized	50,090			(626,506		)	(28,995		)	404,007			(1,336,518		)
Settlement proceeds	—			—			—			308,142			—
Total trading revenues	27,676			1,157,099			3,024,374			2,257,094			1,491,426
INVESTMENT INCOME:
Interest	353,414			173,439			180,856			364,235			847,680
EXPENSES:
Brokerage commissions	792,797			974,435			1,166,016			1,142,131			1,351,049
Administrative fees	27,338			33,581			40,027			38,071			45,035
Profit Shares	55,410			216,979			437,466			273,852			250,522
Total expenses	875,545			1,224,995			1,643,509			1,454,054			1,646,606
Net Investment Loss	(522,131		)	(1,051,556		)	(1,462,653		)	(1,089,819		)	(798,926		)
Net Income (Loss)	$	(494,455	)	$	105,543		$	1,561,721		$	1,167,275		$	692,500

11

	December 31,		December 31,		December 31,			December 31,			December 31,
Balance Sheet Data	2005		2004		2003			2002			2001
Aggregate Net Asset Value (All Series)	$	10,232,424	$	13,053,547	$	15,441,696		$	17,440,562		$	21,305,280
Net Asset Value per Unit
Series 2005	$	0.9621	n/a		n/a			n/a			n/a
Series A 2003	n/a		$	1.1087	$	1.1015		n/a			n/a
Series A	n/a		n/a		n/a			$	122.02	(2)	$	112.51	(3)
Series B	n/a		n/a		n/a			$	117.26	(2)	$	111.80	(3)
Series C	n/a		n/a		n/a			$	115.22	(2)	$	107.78	(3)
Series D	n/a		n/a		n/a			$	112.09	(2)	$	106.95	(3)
Series E	n/a		n/a		n/a			$	111.09	(2)	$	108.39	(3)
Series F	n/a		n/a		n/a			$	107.58	(2)	$	107.16	(3)
Series 2004	n/a		$	1.0056	$	110.82	(1)	$	106.25	(2)	$	105.91	(3)
Series H	n/a		n/a		$	102.33	(1)	$	101.65	(2)	$	104.16	(3)
Series K	n/a		n/a		n/a			$	123.67		$	117.09
Series L	n/a		n/a		n/a			$	120.53		$	114.12
Series M	n/a		n/a		n/a			$	122.23		$	115.73
Series N	n/a		n/a		n/a			$	117.85		$	111.59
Series O	n/a		n/a		$	129.90		$	118.17		$	111.91
Series P	n/a		n/a		$	132.55		$	120.55		$	114.15
Series Q	n/a		n/a		$	122.52		$	111.44		$	105.53
Series R	n/a		n/a		$	123.76		$	112.54		$	106.57
Series S	n/a		$	125.17	$	124.76		$	113.44		$	107.41

(1) Net of aggregate distribution of $28.00 per unit on Series G Units and $28.00 on Series H Units.

(2) Net of aggregate distribution of $29.50 per unit on Series A Units, $31.50 on Series B Units, $28.50 on Series C Units, $26.50 on Series D Units, $26.50 on Series E Units, $24.75 on Series F Units, $24.50 on Series G Units and $24.50 on Series H Units.

(3) Net of aggregate distribution of $29.50 per unit on Series A Units, $28.00 on Series B Units, $25.00 on Series C Units, $23.00 on Series D Units, $23.00 on Series E Units, $21.25 on Series F Units, $21.00 on Series G Units and $21.00 on Series H Units.

12

ML PRINCIPAL PROTECTION L.P.

December 31, 2005

Type of Pool:  Multi-Advisor; Selected Advisor/Publicly-Offered/”Principal Protected”(1)

Inception of Trading:   October 12, 1994

Aggregate Subscriptions: $164,914,392

Current Capitalization:   $10,232,424

Worst Monthly Drawdown:(2)   (4.04)%  (03/03)

Worst Peak-to-Valley Drawdown:(3)   (8.76)%  (03/04-09/04)

Rates of Return are presented on a composite, not a Series-by-Series, basis.

Monthly Rates of Return(4)

Month	2005		2004		2003		2002		2001
January	(3.41	)%	0.54	%	3.09	%	(2.17	)%	(0.32	)%
February	1.08		3.85		2.93		(1.90	)	0.92
March	0.26		(0.15	)	(4.04	)	1.21		3.76
April	(2.81	)	(3.51	)	0.62		(0.97	)	(2.08	)
May	0.06		(1.28	)	4.95		1.00		(0.55	)
June	1.21		(3.09	)	(1.52	)	2.85		0.22
July	(1.67	)	(0.28	)	(1.40	)	1.56		0.04
August	1.40		(0.67	)	(0.37	)	3.41		0.61
September	(0.19	)	(0.07	)	0.43		1.29		0.84
October	(1.15	)	2.38		2.39		(1.83	)	3.52
November	1.93		3.06		(0.08	)	(0.27	)	(4.00	)
December	(0.43	)	0.13		2.74		2.41		(0.01	)
Compound Annual Rate of Return	(3.80	)%	0.64	%	9.85	%	6.59	%	2.75	%

(1) Pursuant to applicable CFTC regulations, a “Multi-Advisor” Partnership is defined as one that allocates no more than 25% of its Assets to any single manager. The Partnership does not currently allocate more than 25% of its Trading Assets to any single Advisor but may do so in the future; consequently, it is referred to as a”Multi-Advisor; Selected Advisor” Partnership. Certain funds, including funds sponsored by MLAI, are structured so as to guarantee to investors that their investment will be worth no less than a specified amount (typically, the initial purchase price) as of a date certain after the date of investment. The CFTC refers to such funds as “Principal Protected.”  The Merrill Lynch Guarantee and ML- related deleveraging of the Partnership’s trading provides the “Principal Protection” feature of the Partnership. The “Principal Protection” feature no longer applies to Series A through S as of December 31, 2004.

(2) Worst Monthly Drawdown represents the largest negative Monthly Rate of Return experienced by the Partnership since January 1, 2001; a Drawdown is measured on the basis of month-end Net Asset Value only, and does not reflect intra-month figures.

(3) Worst Peak-to-Valley Drawdown represents the greatest percentage decline from a month-end cumulative Monthly Rate of Return since January 1, 2001 without such cumulative Monthly Rate of Return being equaled or exceeded as of a subsequent month-end. For example, if the Monthly Rate of Return was (1)% in each of January and February, 1% in March and (2)% in April, the Peak-to-Valley Drawdown would still be continuing at the end of April in the amount of approximately (3)%, whereas if the Monthly Rate of Return had been approximately 3% in March, the Peak-to-Valley Drawdown would have ended as of the end of February at approximately the (2)% level.

 (4) Monthly Rate of Return is the net performance of the Partnership during the month of determination (including interest income and after all expenses accrued or paid) divided by the total equity of the Partnership as of the beginning of such month.

13

MONTH-END NET ASSET VALUE PER SERIES A UNIT (SERIES A 2003 FOR JANUARY 1, 2003 THROUGH DECEMBER 31, 2004 AND SERIES 2005 THEREAFTER)

	Jan.			Feb.			Mar.			Apr.			May			June			July			Aug.			Sept.			Oct.			Nov.			Dec.
2001	$	112.97	(c)	$	113.94	(c)	$	117.81	(c)	$	115.64	(c)	$	115.09	(c)	$	115.36	(c)	$	115.43	(c)	$	116.10	(c)	$	117.02	(c)	$	118.36	(d)	$	112.55	(d)	$	112.51	(d)
2002	$	109.41	(d)	$	106.60	(d)	$	108.32	(d)	$	106.88	(d)	$	108.25	(d)	$	112.26	(d)	$	114.29	(d)	$	119.93	(d)	$	121.70	(d)	$	119.18	(d)	$	118.81	(d)	$	122.02	(d)
2003	$	1.0331		$	1.0654		$	1.0196		$	1.0262		$	1.0790		$	1.0620		$	1.0472		$	1.0434		$	1.0480		$	1.0729		$	1.0721		$	1.1015
2004	$	1.1075		$	1.1504		$	1.1486		$	1.1082		$	1.0940		$	1.0602		$	1.0573		$	1.0502		$	1.0495		$	1.0744		$	1.1072		$	1.1087
2005	$	0.9659		$	0.9763		$	0.9788		$	0.9514		$	0.9519		$	0.9634		$	0.9474		$	0.9607		$	0.9589		$	0.9479		$	0.9662		$	0.9621

(c) After reduction for the first, second, third, fourth, fifth and sixth annual distribution and the $3.50 per Series A Unit distribution made on October 1, 2001.

(d) After reduction for the first, second, third, fourth, fifth, sixth and seventh annual distribution and the $3.50 per Series A Unit distribution made on October 1, 2002.

14

Item 7:Management’s Discussion and Analysis of Financial Condition and Results of Operations

Results of Operations

Advisor Selections

The Partnership’s results of operations depend on MLAI’s ability to select Advisors and the Advisors’ ability to trade profitably. MLAI’s selection procedures and trading leveraging analysis, as well as the Advisors’ trading methods, are confidential, so that substantially the only available information relevant to the Partnership’s results of operations is its actual performance record to date. Because of the speculative nature of its trading, the Partnership’s past performance is not necessarily indicative of its future results.

MLAI has made frequent changes to both trading asset allocations among Advisors and Advisor combinations as well as from time to time adjusting the percentage of the Partnership’s assets committed to trading.

MLAI’s decision to terminate or reallocate assets among Advisors is based on a combination of numerous factors. Advisors are, in general, terminated primarily for unsatisfactory performance, but other factors – for example, a change in MLAI’s or an Advisor’s market outlook, apparent deviation from announced risk control policies, excessive turnover of positions, changes in principals, commitment of resources to other business activities, etc. — may also have a role in the termination or reallocation decision. The market judgment and experience of MLAI’s principals is an important factor in its asset allocation decisions.

MLAI has no timetable or schedule for making Advisor changes or reallocations, and generally makes a medium- to long-term commitment to all Advisors selected. There can be no assurance as to the frequency or number of Advisor changes that may take place in the future, or as to how long any of the current Advisors will continue to manage assets for the Partnership.

General

A number of the Advisors are trend following traders, whose programs do not attempt to predict price movements. No fundamental economic supply or demand analyses are used by these Advisors, and no macroeconomic assessments of the relative strengths of different national economies or economic sectors are evaluated. Instead, the programs apply proprietary computer models to analyzing past market data, and from this data alone attempt to determine whether market prices are trending. These traders base their strategies on the theory that market prices reflect the collective judgment of numerous different traders and are, accordingly, the best and most efficient indication of market movements. However, there are frequent periods during which fundamental factors external to the market dominate prices.

If a trend-following Advisor’s models identify a trend, they signal positions, which follow it. When these models identify the trend as having ended or reversed, these positions are either closed out or reversed. Due to their trend-following character, these Advisors’ programs do not predict either the commencement or the end of a price movement. Rather, their objective is to identify a trend early enough to profit from it and detect its end or reversal in time to close out the Partnership’s positions while retaining most of the profits made from following the trend.

In analyzing the performance of trend-following programs, economic conditions, political events, weather factors, etc. are not directly relevant because only market data has any input into trading results. Furthermore, there is no direct connection between particular market conditions and price trends. There are so many influences on the markets that the same general type of economic event may lead to a price trend in some cases but not in others. The analysis is further complicated by the fact that the programs are designed to recognize only certain types of trends and to apply only certain criteria of when a trend has begun. Consequently, even though significant price trends may occur, if these trends are not comprised of the type of intra-period price movements, which the programs are, designed to identify, a trend-following Advisor may miss the trend altogether.

In the case of the Advisors who implement strategies, which rely more on discretion and market judgment, it is not possible to predict, from their performance during past market cycles, how they will respond to future market events.

15

Performance Summary

This performance summary is an outline description of how the Partnership performed in the past, not necessarily any indication of how it will perform in the future. In addition, the general causes to which certain price movements are attributed may or may not in fact have caused such movements, but simply occurred at or about the same time.

The Advisors, as a group, are unlikely to be profitable in markets in which such trends do not occur. Static or erratic prices are likely to result in losses. Similarly, unexpected events (for example, a political upheaval, natural disaster or governmental intervention) can lead to major short-term losses, as well as gains.

While there can be no assurance that any Advisor will be profitable, under any given market condition, markets in which substantial and sustained price movements occur typically offer the best profit potential for the Partnership.

2005

Though an overall loss was realized for the year, the Partnership’s overall trading performance was profitable with trading in metals and stock indices contributing the most profits.

Trading in the metals sector posted the most profits for the year. Long positions in base and precious metals contributed to profits early in the year but detracted from performance in the second quarter. Long metal positions in the third quarter, specifically copper, contributed to profits as global growth increased speculation that demand and therefore, prices would increase. Metals continued their upward trend through the latter part of the year as demand remained strong for base and precious metals.

Trading in stock indices posted solid trading profits as well for the year despite losses posted in the first half of the year. Losses occurred early in the year due to a trend reversal from long global equities to short global equities. Trading in stock indices contributed positively to performance in the second half of the year with long positions in global equities contributing the most as global markets rallied. Trading in the Nikkei, DAX and European equities posted strong gains as they rallied at year end.

The interest rate sector posted gains for the year primarily due to profits posted in the first half of the year despite this sector detracting from performance for the Partnership in the second half of the year. In the beginning of the year the interest rate sector was the best performing sector as the Partnership benefited from long U.S. dollar positions versus the Euro and long Euro and Japanese fixed incomes. Long positions in the ten-year German bund also contributed to gains. Mid-year a rally in bond prices attributed to losses as did long positions in Japanese and European government bonds. Trading in German bunds further detracted from performance. Gains were posted in October primarily due to short exposures to U.S. and European yield curves, as bond prices fell over concerns that the central banks would continue to raise rates; however these profits were not enough to outweigh losses posted throughout the latter part of the fourth quarter. Interest rates detracted as the U.S. yield curve inverted, resulting in a challenging environment for trading managers. Additionally, the market perception that the Federal Reserve would end its interest rate increase sooner rather than later sparked a sell off of the U.S. dollar. Furthermore, many global long-term interest rates moved lower, causing negative returns for select short positions, particularly to the German bund and British gilt.

Trading in the energy sector also posted gains for the Partnership despite the sector detracting from performance in the fourth quarter. Gains were experienced in the energy sector as the Partnership benefited from long positions in crude oil and gas as these industries profited. During the second quarter, crude oil and heating oil declined as crude oil fell in price, which negatively impacted trend followers. Trading in the energy sector posted the largest gains in the third quarter. Long energy positions in the entire energy complex, as well as a rally in the energy sector due to Hurricane Katrina attributed to those gains. Natural gas retreated from its record high prices set in September, negatively impacting trading managers. Natural gas continued its decline throughout the fourth quarter detracting from performance.

Trading in the agricultural sector posted slight losses for the Partnership for the year, with the first and latter part of the year contributing to profits and mid-year detracting from performance. During the first quarter, gains were experienced from long positions in cattle and hog markets. Gains were posted due to coffee, which experienced a lack of supply and a growing demand. Gains in exposure to hogs and soybeans were not enough to offset trading losses in other commodities. Long exposure to soymeal further attributed to losses. Short exposure to corn and long exposure to London

16

coffee detracted from performance in the third quarter. Agriculture posted small gains at the end of the year as long sugar positions rallied due to an expectation of reduced supplies.

Trading in the currency sector posted the largest losses for the Partnership for the year, despite small gains posted in the second quarter. Losses in the beginning of the year were due to a trend reversal from short U.S. dollar positions to long U.S. dollar positions. Long Japanese yen and Swiss franc positions also experienced losses. With the U.S. Federal Reserve expressing concern about inflation, investors predicted that interest rates and the U.S. dollar would rise. This caused losses as investors fled from emerging currencies. In the second quarter, long positions in the British pound and the Australian dollar contributed to gains. Short positions to the British pound and Swiss franc enabled the Partnership to capitalize on trend reversals in the market in the latter half of the second quarter. China’s revaluation of the yuan caused volatility across the currency markets. The U.S. dollar weakened based on higher oil prices and the potential Federal Reserve slowdown in September. British pounds detracted from performance in the foreign sector. The U.S. dollar rallied against most major currencies, primarily the yen, which attributed to losses. Higher yielding carry trades reversed causing losses to be posted as well. The year ended with currencies on the upswing. Short Euro and Swiss franc and long Mexican peso positions contributed to performance.

2004

During 2004 all of the Partnership’s assets were invested in MM LLC. The Partnership received trading profits as an investor in MM LLC. The following commentary of 2004 describes the trading results for MM LLC during the year.

The Partnership’s overall trading performance was successful with trading in the interest rate sector proving to be the most profitable.

The interest rate sector was the most profitable for the Partnership, despite choppy trading conditions early in the year. Long exposure early in the year to most of the major global yield curves proved to generate positive results though overall exposure was light compared to historical exposure. Bond markets were fairly range bound during the second quarter however, yields on the U.S. ten-year note reached their highest levels since July 2002. U.S. Treasury markets reacted to the employment data during the third quarter with a strong sell-off, which caused the sector to reduce the long exposure to change to a net short bias. The Federal Reserve raised key interest rates by 25 basis points on September 21st and softer economic data eventually pushed longer-term maturities higher by the end of the quarter. The U.S. fixed income markets, particularly the front end, reversed their sell-off, which started in November, but rallied during the first week of December, only to reverse that trend during the last two weeks of the year.

The energy sector had the second highest gains for this Partnership. The upward trend in crude oil prices and related products continued in their secular bull market trend, in a very volatile fashion. Colder than expected winter months in the Northeast and Midwest U.S., instability with Russian suppliers, fears of worldwide terrorism, and active hurricane season in the U.S., all contributed to keeping prices high throughout the year. The end of the year did see a pull back from the all time highs in energy prices, due to both fundamental and technical factors, such as increased stockpiles and speculators trading the market.

Trading in agricultural commodities posted gains for the Partnership. In the beginning of the year, the USDA cut its forecast of the crop supply for both soybeans and corn, which sent prices surging. This long term rally continued through the second quarter on strong demand from Asia and lower estimates of supply from South America. Demand from China and diminishing supplies had kept prices high for quite some time. Small gains were posted in June, with cotton prices dropping allowing short exposures to generate profits. Corn also posted a significant decline during the month, which caused the portfolio to adjust positions from long to short. The USDA gave a low crop estimate as there were forecasts of an early freeze following a cool summer and slow crop development all surprising the market and posting losses as the short positions were covered. Cocoa had a volatile move in November as the political situation in the Ivory Coast deteriorated. The year ended with fundamental factors continuing to drive coffee prices higher, reaching over $1 per pound, a level not seen since July 2000.

The metals sector was not profitable for the Partnership. Despite gains in the first quarter and third quarter, the year was not profitable. The second quarter generated significant losses in both industrial and precious metals. The U.S. dollar strengthening and the fear of higher interest rates which would curb growth, caused base and precious metals to sell-off. Industrial metals, particularly copper, added to performance in the third quarter while exposure to precious metals contributed a small gain. Copper rallied primarily based on increasing demand from China and tight supply conditions. The year ended with the metals sector posting a loss, as gains in long industrials were outweighed by losses in long precious metal exposure. Gold experienced its first decline in six months.

17

Stock indices posted a loss for the Partnership. The market was choppy throughout the year making trading difficult. The Partnership was able to realize some gains in the beginning of the year on long exposure to global equities from momentum based and fundamental models performing well. However, stock indices posted a loss that exceeded the gains from earlier in the first quarter. In April, the Japanese Nikkei experienced a sudden deterioration, which sent that market plunging approximately 5% in one day. Losses in the U.S. outweighed moderate gains in some of the international markets late in the third quarter. However, stock indices posted a strong gain the end of the year, as markets continued the upward trend on positive economic data, a decline in energy prices and increased overall confidence. Gains were made across the U.S., Asia and Europe.

The currency sector was the least profitable for the Partnership. The currency markets continued its long trend of a weakening U.S. dollar. However, trading was very choppy and gains generated in the beginning of the first quarter were lost. Early U.S. dollar strength reversed towards the end of the first quarter and at the quarter’s close the U.S. dollar fell to a four year low against the Japanese yen. The U.S. dollar rebounded at the beginning of the second quarter only to weaken at the end of the quarter. The currency markets remained range bound versus the U.S. dollar throughout the third quarter. The year ended with the U.S. dollar continuing to decline against various other currencies.

2003

During 2003 all of the Partnership’s assets were invested in MM LLC. The Partnership received trading profits as an investor in MM LLC. The following commentary of 2003 describes the trading results for MM LLC during the year.

The Partnership’s overall trading performance was successful with trading in the currency sector proving to be the most profitable. The Partnership experienced gains in all sectors.

The currency sector had the most significant gains for the year. The weakening U.S. dollar continued to decline as it has for over a year and the Partnership was well positioned to capitalize on its U.S. dollar positions against other currencies. The largest gains versus the U.S. dollar during January and February were with the Australian dollar and Canadian dollar. In March, on hopes that the war with Iraq would be short, the U.S. dollar strengthened and returned some of the profits earned early in the year. The U.S. dollar depreciated against most major currencies throughout most of the second quarter. The currency markets judged the developments in the Middle East as negative for the U.S. economy and trade, and the U.S. dollar sold off against most major currencies. The U.S. dollar continued to weaken significantly during the month of May when Treasury Secretary Snow indicated he was comfortable with current declines and that a cheaper U.S. dollar would increase exports. The U.S. dollar strengthened against most major currencies late June, reversing some earlier profits. During the middle of the third quarter, the U.S. dollar appreciated relative to the European currencies. In the fourth quarter the U.S. dollar declined against other major currencies, as concerns over the widening trade deficits persisted. Gains in trading the Australian dollar and Euro outweighed smaller losses in other markets during the fourth quarter.

Trading in stock indices posted a gain for the year. The market was choppy throughout the year making trading difficult. The Partnership was able to realize some gains in January on short positions as most indices recorded three-month lows. At the beginning of the third quarter, the equities were fairly quiet with strong gains being generated in trading global stock indices, primarily the Nikkei 225. During the middle of the third quarter, the losses in the S&P 500 and Dow Jones futures outweighed gains in other markets. However, the Japanese Nikkei was the strongest performer as it gained over 8% on strong economic numbers. In December, a profit was posted as long exposure to global equities from momentum based models performed well as equities closed the year out with positive performance. The main drives to performance in this sector were the DAX and the S&P500.

The metals sector was also profitable for the year. Gold drove profits in January as it continued its run up. The general perception of risks in the financial markets and the geopolitical situation unfolding was a main driver for the gold market in January. Gold generated losses in March through June as gold’s appeal as a safe investment diminished. At the closing of the third quarter, both the industrial and metal complex sectors benefited from increases in valuation. In November, gold rallied and prices reached a six-year high and was one of the main drivers of performance for the sector. The year ended with strong physical demand from Asia accelerating the up trend in base metals, particularly, nickel and copper, which benefited our long exposure to these markets.

Interest rate futures were profitable for the year. Significant gains in February and May as well as in July due to the massive sell-off in bonds, offset losses throughout the remainder of the year. U.S. and European bonds rallied until the beginning of the third quarter when the U.S. bond market suffered losses after the U.S. government announced its

18

intentions to borrow a record amount to finance the huge deficit. European bonds were weaker, but generally outperformed U.S. bonds during such period. Despite a record $60 billion refunding program in the U.S., bonds managed a timid recovery after making new lows. Trading conditions remain choppy in this sector and overall exposure continues to remain low, since no clear trends have emerged at the end of the year.

Energy was a profitable sector for the year. In February, the best performing month, natural gas prices rose nearly 40% in a single day in connection with expected severely cold weather and supply shortages. This helped the Partnership retain profits as prices declined in crude oil and natural gas in March. The markets in April and May were dominated by the developments in the Middle East, especially OPEC’s reaction to the developments in Iraq. Production was not being resumed as initially estimated even though the destruction of the oilfields was smaller than expected. Natural gas was very volatile during June. During the middle of the third quarter, crude oil and most of the other energy markets were almost unchanged with high volatility throughout this period. The volatility was mainly due to the uncertainty in supply and estimates of demand that were projected to increase. This was partly offset by expectations of the possible resumption of oil production by Iraq. Strong gains were generated trading unleaded gas and crude oil, only to be reversed in September. The year ended with losses posted in the fourth quarter primarily due to milder weather in the U.S., which lead to a downward trend in natural gas. Prices were volatile after the arrest of Saddam Hussein and by a potential increase of OPEC quotas.

Trading in agricultural commodities posted small gains for the year. Livestock markets were off in February as Russia imposed an import limit to help its domestic production. Sugar was to blame for losses in March as prices reversed and hit a two-month low. Gains in April, mainly from soybeans, which rallied due to revisions in crop estimates and weather overseas, were overshadowed by losses in May and June due to changes in crop estimates and a volatile livestock market. In the beginning of the third quarter, short exposure in corn generated strong profits as the U.S. government forecasted a record crop for this year. Supply and demand continued to drive the cattle market as prices rose sharply in the beginning of the third quarter. Weather drove prices up due to very little rain in the Midwest, where a substantial portion of the U.S. crops grow. By the end of the third quarter, supply concerns drove the corn and soybean markets due to the fact the USDA reported a better than expected yield on corn and lower yields on soybeans. The fourth quarter began with posted gains as grain export data was very bullish for most grain markets and soybeans. Later in the fourth quarter, the discovery of the first case of mad cow disease contributed to the posting of losses.

Variables Affecting Performance

The principal variables, which determine the net performance of the Partnership, are gross profitability and interest income. Gross profitability is, in turn, effected by the percentage of the Partnership’s assets allocated to trading.

During all periods set forth under “Selected Financial Data,” the interest rates in many countries were at unusually low levels. The low interest rates in the United States (although higher than in many other countries) negatively impacted revenues because interest income is typically a major component of the Partnership’s profitability. In addition, low interest rates are frequently associated with reduced fixed income market volatility, and in static markets the Partnership’s profit potential generally tends to be diminished. On the other hand, during periods of higher interest rates, the relative attractiveness of a high risk investment such as the Partnership may be reduced as compared to high yielding and much lower risk fixed-income investments.

The Partnership’s Brokerage Commissions and Administrative Fees are a constant percentage of the Partnership’s assets allocated to trading and total assets, respectively. The only Partnership costs (other than the insignificant currency trading costs) which are not based on a percentage of the Partnership’s assets (allocated to trading or total) are the Profit Shares payable to the Advisors on an Advisor-by-Advisor basis. Gross profitability is in turn effected by the percentages of the Partnership’s assets allocated to trading. During periods when Profit Shares are a high percentage of net trading gains, it is likely that there has been substantial performance non-correlation among the Advisors (so that the total Profit Shares paid to those Advisors which have traded profitably are a high percentage, or perhaps even in excess, of the total profits recognized, as other Advisors have incurred offsetting losses, reducing overall trading gains but not the Profit Shares paid to the successful Advisors) — suggesting the likelihood of generally trendless, non-consensus markets.

Unlike many investment fields, there is no meaningful distinction in the operation of the Partnership between realized and unrealized profits. Most of the contracts traded by the Partnership are highly liquid and can be closed out at any time.

Except in unusual circumstances, factors (e.g. regulatory approvals, cost of goods sold, employee relations and the like) which often materially affect an operating business have virtually no impact on the Partnership.

19

The Different Series of Units

During 2005 all Series of Units were invested in Global Horizons I L.P. and were subject to the same method of calculating their fees (prior to the close of business on December 31, 2004, all Series of Units were invested in MM LLC). Despite these fundamental similarities among the different Series, because the Series begin trading at different times they are likely, as a result of trading profits and losses, to pay different Profit Shares (although to the same group of Advisors) and have different Net Asset Values.

Liquidity; Capital Resources

The Partnership sells no securities other than the Units. The Partnership borrows, through Global Horizons, only to a limited extent and only on a strictly short-term basis in order to finance losses on non-U.S. dollar denominated trading positions pending the conversion of the Partnership’s U.S. dollar deposits. These borrowings are at a prevailing short-term rate in the relevant currency. They have been immaterial to the Partnership’s operations to date and are expected to continue to be so.

Substantially all of the Partnership’s assets are held in cash, through Global Horizons. The Net Asset Value of the Partnership’s cash is not affected by inflation. However, changes in interest rates could cause periods of strong up or down price trends, during which the Partnership’s profit potential generally increases. Inflation in commodity prices could also generate price movements which the strategies might successfully follow.

Except in very unusual circumstances, the Partnership should be able to close out any or all of its open trading positions and liquidate any or all of its securities holdings quickly and at market prices. This permits an Advisor to limit losses, as well as reduce market exposure on short notice should its strategies indicate doing so. In addition, because there generally is a readily available market value for the Partnership’s positions and assets, the Partnership’s monthly Net Asset Value calculations typically are precise, and investors need only wait ten business days to receive the full redemption proceeds of their Units.

(The Partnership has no off-balance sheet arrangements or contractual obligations of the type described in Items 303(a)(4) and 303(a)(5) of Regulation S-K.)

Item 7A:  Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

20

Item 8:Financial Statements and Supplementary Data

Selected Quarterly Financial Data

ML Principal Protection L.P.

Net Income by Quarter

Eight Quarters through December 31, 2005

	Fourth		Third			Second			First			Fourth		Third			Second			First
	Quarter		Quarter			Quarter			Quarter			Quarter		Quarter			Quarter			Quarter
	2005		2005			2005			2005			2004		2004			2004			2004
Total Income	$	228,543	$	148,164		$	30,867		$	(26,484	)	$	1,072,523	$	153,800		$	(1,003,314	)	$	1,107,529
Total Expenses	194,280		202,112			226,916			252,237			360,335		287,895			121,114			455,651
Net Income (Loss)	$	34,263	$	(53,948	)	$	(196,049	)	$	(278,721	)	$	712,188	$	(134,095	)	$	(1,124,428	)	$	651,878
Net Income (Loss) per Unit	$	0.0032	$	(0.0047	)	$	(0.0165	)	$	(0.0221	)	$	0.0588	$	(0.0107	)	$	(0.0876	)	$	0.0470

The financial statements required by this Item are included in Exhibit 13.01.

The supplementary financial information (“information about oil and gas producing activities”) specified by Item 302 of Regulation S-K is not applicable.

Item 9:Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

There were no changes in or disagreements with independent auditors on accounting and financial disclosure.

Item 9A: Controls and Procedures

Merrill Lynch Alternative Investments LLC, the General Partner of ML Principal Protection L.P., with the participation of the General Partner’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures with respect to the Partnership as of the end of the period covered by this annual report, and, based on their evaluation, have concluded that these disclosure controls and procedures are effective. Additionally, there were no significant changes in the Partnership’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Item 9B:  Other Information

Not applicable.

21

PART III

Item 10:  Directors and Executive Officers of the Registrant

10(a) and 10(b) Identification of Managers and Executive Officers:

As a limited partnership, the Partnership itself has no officers or directors and is managed by MLAI. Trading decisions are made by the Advisors on behalf of the Partnership. Trading decisions are made by the advisors on behalf of the Partnership. MLAI promotes the Partnership and its controlling person.

The managers and executive officers of MLAI and their respective business backgrounds are as follows.

Robert M. Alderman	Chief Executive Officer, President and Manager
Steven B. Olgin	Vice President, Chief Operating Officer and Manager
Michael L. Pungello	Vice President, Chief Financial Officer and Treasurer
Jeffrey F. Chandor	Manager

Mr. Alderman was born in 1960. Mr. Robert M. Alderman is Chief Executive Officer, President and Manager of MLAI. Mr. Alderman is a Managing Director of Merrill Lynch Global Private Client and global head of Retail Sales and Business Management for Alternative Investments. Prior to re-joining Merrill Lynch and the International Private Client Group in 1999, he was a partner in the Nashville, Tennessee based firm of J.C. Bradford & Co. where he was the Director of Marketing, and a National Sales Manager for Prudential Investments. Mr. Alderman first joined Merrill Lynch in 1987 where he worked until 1997. During his tenure at Merrill Lynch, Mr. Alderman has held positions in Financial Planning, Asset Management and High Net Worth Services. He received his Master’s of Business Administration from the Carroll School of Management Boston College and a Bachelor of Arts from Clark University.

Steven B. Olgin was born in 1960. Mr. Olgin is Vice President, Chief Operating Officer and a Manager of MLAI. He joined MLAI in July 1994 and became a Vice President in July 1995. From 1986 until July 1994, Mr. Olgin was an associate of the law firm of Sidley & Austin. In 1982, Mr. Olgin graduated from The American University with a Bachelor of Science in Business Administration and a Bachelor of Arts in Economics. In 1986, he received his Juris Doctor from the John Marshall Law School. Mr. Olgin is a member of the Managed Funds Association’s Government Relations Committee and has served as an arbitrator for the National Futures Association. Mr. Olgin is a member of the Illinois Bar.

Michael L. Pungello was born in 1957. Mr. Pungello is a Vice President, Chief Financial Officer and Treasurer of MLAI. He was First Vice President and Senior Director of Finance for Merrill Lynch’s Operations, Services and Technology Group from January 1998 to March 1999. Prior to that, Mr. Pungello spent over 18 years with Deloitte & Touche LLP, and was a partner in their financial services practice from June 1990 to December 1997. He graduated from Fordham University in 1979 with a Bachelor of Science in Accounting and received his Master’s of Business Administration in Finance from New York University in 1987.

Jeffrey F. Chandor was born in 1942. Mr. Chandor is the Global Sales Director of the General Partner. Mr. Chandor became a Manager of the General Partner on April 1, 2003. He was a Senior Vice President, Director of Sales, Marketing and Research and a Director of Merrill Lynch Investment Partners, Inc., a predecessor to the General Partner. He joined Merrill Lynch, Pierce, Fenner & Smith Incorporated in 1971 and has served as the Product Manager of International Institutional Equities, Equity Derivatives and Mortgage-Backed Securities as well as Managing Director of International Sales in the United States, and Managing Director of Sales in Europe. Mr. Chandor holds a Bachelor of Arts degree from Trinity College, Hartford, Connecticut.

22

As of December 31, 2005, the principals of MLAI had no investment in the Partnership, and MLAI’S general partner interest in the Partnership was valued at $154,642.

MLAI acts as the sponsor, general partner or manager to ten public futures funds whose units of limited partnership or member interests are registered under the Securities Exchange Act of 1934: Global Horizons I L.P., ML Futures Investments L.P., ML JWH Strategic Allocation L.P., ML Select Futures I L.P, John W. Henry & Co./Millburn L.P., ML Appleton FuturesAccess LLC, ML Aspect FuturesAccess LLC, ML Cornerstone FuturesAccess LLC, ML Winton FuturesAccess LLC, and the Partnership. Because MLAI serves as the sponsor, general partner or manager of each of these funds, the officers and managers of MLAI effectively manage them as officers and directors of such funds.

(c)Identification of Certain Significant Employees:

None.

(d)Family Relationships:

None.

(e)Business Experience:

See Item 10(a) and (b) above.

(f)Involvement in Certain Legal Proceedings:

None.

(g)Promoters and Control Persons:

Not applicable.

(h)Audit Committee Financial Expert:

Not applicable. (Neither the Partnership nor MLAI has an audit committee.)

Section 16 (a) Beneficial Ownership Reporting Compliance

Not Applicable.

Code of Ethics:

The Partnership has adopted a code of ethics, as of the end of the period covered by this report, which applies to the Partnership’s (MLAI’s) principal executive officer and principal financial officer or persons performing similar functions on behalf of the Partnership. A copy of the code of ethics is available to any person, without charge, upon request by calling 1-877-465-8435.

Item 11:  Executive Compensation

The managers and officers of MLAI are remunerated by MLAI in their respective positions. The Partnership does not itself have any officers, directors or employees. The Partnership pays Brokerage Commissions to an affiliate of MLAI and Administrative Fees to MLAI. MLAI or its affiliates may also receive certain economic benefits from holding certain of the Partnership’s U.S. dollar Assets in offset accounts, as described in Item 1(c) above. The directors and officers receive no other compensation from the Partnership, and the managers receive no compensation for serving as managers of MLAI. There are no compensation plans or arrangements relating to a change in control of either the Partnership or MLAI.

23

Item 12:  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

(a)Security Ownership of Certain Beneficial Owners:

Not applicable (The Units are non-voting limited partnership interests. The Partnership is managed by MLAI, its general partner).

(b)Security Ownership of Management:

As of December 31, 2005, MLAI owned 160,738 Units (Unit-equivalent general partnership interests), which was approximately 1.48% of the total Units outstanding.

(c)Changes in Control:

None.

(d)Securities Authorized for Issuance Under Equity Compensation Plans:

Not applicable.

Item 13:  Certain Relationships and Related Transactions

(a)Transactions between Merrill Lynch and the Partnership

All of the service providers to the Partnership, other than the Advisors, are affiliates of Merrill Lynch. Merrill Lynch negotiated with the Advisors over the level of their advisory fees and Profit Shares. However, none of the fees paid by the Partnership to any Merrill Lynch party were negotiated, and they are higher than would have been obtained in arm’s-length bargaining.

The Partnership indirectly pays Merrill Lynch through MLPF&S and MLAI, substantial Brokerage Commissions and Administrative Fees, respectively, as well as bid-ask spreads on forward currency trades. The Partnership also pays MLPF&S interest on short-term loans extended by MLPF&S to cover losses on foreign currency positions.

Within the Merrill Lynch organization, MLAI is the direct beneficiary of the revenues received by different Merrill Lynch entities from the Partnership. MLAI controls the management of the Partnership and serves as its promoter. Although MLAI has not sold any assets, directly or indirectly, to the Partnership, MLAI makes substantial profits from the Partnership due to the foregoing revenues.

No loans have been, are or will be outstanding between MLAI or any of its principals and the Partnership.

MLAI paid substantial selling commissions and trailing commissions to MLPF&S for distributing the Units. MLAI is ultimately paid back for these expenditures from the revenues it receives from the Partnership.

(b)Certain Business Relationships:

MLPF&S, an affiliate of MLAI, acts as the principal commodity broker for the Partnership.

In 2005, Global Horizons expensed directly on behalf of the Partnership: (i) Brokerage Commissions of $792,797 to MLPF&S, which included $158,576 in consulting fees earned by the Advisors; and (ii) Administrative Fees of $27,338 to MLIM LLC and MLAI. In addition, MLAI and its affiliates may have derived certain economic benefit from possession of the Partnership’s assets, as well as from foreign exchange and EFP trading.

See Item 1(c), “Narrative Description of Business — Charges” and “— Description of Current Charges” for a discussion of other business dealings between MLAI affiliates and the Partnership.

24

(c)Indebtedness of Management:

The Partnership is prohibited from making any loans, to management or otherwise.

(d)Transactions with Promoters:

Not applicable.

Item 14:  Principal Accountant Fees and Services

(a)Audit Fees

Aggregate fees billed for professional services rendered by Deloitte & Touche LLP in connection with the audit of the Partnership’s financial statements as of and for the year ended December 31, 2005 were $21,500.

Aggregate fees billed for these services for the year ended December 31, 2004 were $23,550.

(b)Audit-Related Fees

There were no other audit-related fees billed for the years ended December 31, 2005 or 2004 related to the Partnership.

(c)Tax Fees

Aggregate fees billed for professional services rendered by Deloitte Tax LLP in connection with the tax compliance, advice and preparation of the Partnership’s, tax returns for the year ended December 31, 2005 were $152,000.

Aggregate fees billed for these services for the year ended December 31, 2004 were $66,000.

(d)All Other Fees

No fees were billed by Deloitte & Touche LLP, Deloitte Tax LLP or any member firms of Delloitte Touche Tohmatsu, and their respective affiliates during the years ended December 31, 2005 or 2004 for any other professional services in relation to the Partnership.

Neither the Partnership nor MLAI has an audit committee to pre-approve principal accountant fees and services. In lieu of an audit committee, the managers and the principal financial officer pre-approve all billings prior to the commencement of the performance of such services.

25

PART IV

Item 15:  Exhibits and Financial Statement Schedules

1.Financial Statements (found in Exhibit 13.01):

Report of Independent Registered Public Accounting Firm

Statements of Financial Condition as of December 31, 2005 and 2004

For the years ended December 31, 2005, 2004 and 2003:

Statements of Operations

Statements of Changes in Partners’ Capital

Financial Data Highlights for the year ended December 31, 2005

Notes to Financial Statements

2.Financial Statement Schedules:

Financial statement schedules not included in this Form 10-K have been omitted for the reason that they are not required or are not applicable or that equivalent information has been included in the financial statements or notes thereto.

3.Exhibits:

The following exhibits are incorporated by reference or are filed herewith to this Annual Report on Form 10-K:

Designation	Description
1.01	Selling Agreement among the Partnership, MLIM LLC, MLPF&S, the Selling Agent and the Advisors.
Exhibit 1.01:	Is incorporated herein by reference from Exhibit 1.01 contained in Amendment No. 1 to the Registration Statement (File No. 33-73914) filed on July 14, 1994, on Form S-1 under the Securities Act of 1933 (the “Registrant’s Registration Statement”).
1.01(a)	Form of Selling Agreement Amendment among the Partnership, MLIM LLC, MLPF&S, the Selling Agent and the Advisors.
Exhibit 1.01(a):	Is incorporated herein by reference from Exhibit 1.01(a) contained in the Registrant’s report on Form 10-K for the year ended December 31, 2005.
3.01(i)	Amended and Restated Limited Partnership Agreement of the Partnership.
Exhibit 3.01(i):	Is incorporated herein by reference from Exhibit 3.01(ii) contained in the Registrant’s Registration Statement (as Exhibit A).
3.05(ii)	Amended and Restated Certificate of Limited Partnership of the Partnership, dated July 27, 1995.
Exhibit 3.05(ii):	Is incorporated herein by reference from Exhibit 3.05(ii) contained in the Registrant’s report on Form 10-Q for the Quarter Ended June 30, 1995.

26

10.01(h)	Form of Advisory Agreement among the Partnership, MLIM LLC,  MLPF&S and each Advisor.
Exhibit 10.01(h):	Is incorporated herein by reference from Exhibit 10.01(h) contained in the Registrant’s report on Form 10-Q for the Quarter Ended June 30, 1995.
10.02	Form of Consulting Agreement between MLPF&S and each Advisor.
Exhibit 10.02:	Is incorporated herein by reference from Exhibit 10.02 contained in the Registrant’s Registration Statement.
10.03	Form of Customer Agreement between the Partnership and MLPF&S.
Exhibit 10.03	Is incorporated herein by reference from Exhibit 10.03 contained in the Registrant’s Registration Statement (as Exhibit B).
10.05	Merrill Lynch & Co., Inc. Guarantee.
Exhibit 10.05:	Is incorporated herein by reference from Exhibit 10.05 contained in the Registrant’s Registration Statement (as Exhibit B).
10.06	Form of Subscription Agreement and Power of Attorney.
Exhibit 10.06:	Is incorporated herein by reference from Exhibit 10.06 contained in the Registrant’s Registration Statement (as Exhibit D).
10.07(a)	Foreign Exchange Desk Service Agreement, dated July 1, 1993 among Merrill Lynch International Bank, MLAI, MLPF&S and various MLIM AS LLC funds.
Exhibit 10.07(a):	Is incorporated herein by reference from Exhibit 10.07 contained in the Registrant’s Registration Statement (as Exhibit D).
10.07(b)	Amendment to Foreign Exchange Desk Service Agreement, dated July 14, 1994, among Merrill Lynch Investment Bank, MLAI, MLPF&S and the Partnership.
Exhibit 10.07(b):	Is incorporated herein by reference from Exhibit 10.07 contained in the Registrant’s Registration Statement.
10.08	Investment Advisory Contract between MLPF&S, the Partnership, the Trading Partnership and MLIM LLC.
Exhibit 10.08:	Is incorporated herein by reference from Exhibit 10.08 contained in the Registrant’s Registration Statement.
10.09(a)	Form of Advisory and Consulting Agreement Amendment among MLIM LLC, each Advisor, the Partnership and MLPF&S.
Exhibit 10.09(a):	Is incorporated herein by reference from Exhibit 10.09(a) contained in the Registrant’s report on Form 10-K for the year ended December 31, 1996.
10.09(b)	Form of Amendment to the Customer Agreement among the Partnership and MLPF&S.
Exhibit 10.09(b):	Is incorporated herein by reference from Exhibit 10.09(b) contained in the Registrant’s report on Form 10-K for the year ended December 31, 1996.

27

13.01	2005 Annual Report and Report of Independent Registered Public Accounting Firm.
Exhibit 13.01:	Is filed herewith.
13.01 (a)	2005 Annual Report of the Independent Registered Public Accounting Firm the following Trading Limited Liability Company sponsored by MLAI.
	Global Horizons I L.P.
Exhibit 13.01(a):	Is filed herewith.
28.01	Prospectus of the Partnership dated January 25, 1996.
Exhibit 28.01:	Is incorporated by reference as filed with the Securities and Exchange Commission pursuant to Rule 424 under the Securities Act of 1933, Registration Statement (File No. 33-73914) on Form S-1 (effective January 25, 1996).
31.01 and 31.02	Rule 13a-14(a)/15d-14(a) Certifications
Exhibit 31.01 and 31.02:	Are filed herewith.
32.01 and 32.02	Section 1350 Certifications
Exhibit 32.01 and 32.02:	Are filed herewith.

28

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ML PRINCIPAL PROTECTION L.P.
By: MERRILL LYNCH ALTERNATIVE INVESTMENTS LLC
General Partner
By:	/s/Robert M. Alderman
Robert M. Alderman
Chief Executive Officer, President and Manager
(Principal Executive Officer)

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed on March 31, 2005 by the following persons on behalf of the Registrant and in the capacities indicated.

Signature	Title	Date
/s/Robert M. Alderman	Chief Executive Officer, President and Manager	March 31, 2006
Robert M. Alderman	(Principal Executive Officer)
/s/Steven B. Olgin	Vice President, Chief Operating Officer and Manager	March 31, 2006
Steven B. Olgin
/s/Michael L. Pungello	Vice President, Chief Financial Officer and Treasurer	March 31, 2006
Michael L. Pungello	(Principal Financial and Accounting Officer)
/s/Jeffrey F. Chandor	Manager	March 31, 2006
Jeffrey F. Chandor

(Being the principal executive officer, the principal financial and accounting officer and a majority of the managers of Merrill Lynch Investment Managers LLC)

MERRILL LYNCH ALTERNATIVE INVESTMENTS LLC
General Partner of Registrant		March 31, 2006
By:	/s/Robert M. Alderman
Robert M. Alderman
Chief Executive Officer, President and Manager
(Principal Executive Officer)

29

ML PRINCIPAL PROTECTION L.P.

 ANNUAL REPORT FOR 2005 ON FORM 10-K

INDEX TO EXHIBITS

Exhibit

Exhibit 13.01	2005 Annual Report and Report of Independent Registered Public Accounting Firm
Exhibit 13.01(a)	2005 Annual Report and Report of Independent Registered Public Accounting Firm Trading Limited Liability Company sponsored by MLAI:
	Global Horizons I L.P.

30

EX-13.01

Exhibit 13.01

ML PRINCIPAL PROTECTION L.P.

(A Delaware Limited Partnership)

Financial Statements for the years ended

December 31, 2005, 2004 and 2003 and

Report of Independent Registered

Public Accounting Firm

ML PRINCIPAL PROTECTION L.P.

 (A Delaware Limited Partnership)

TABLE OF CONTENTS

	Page
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM	1
FINANCIAL STATEMENTS:
Statements of Financial Condition as of December 31, 2005 and 2004	2
Statements of Operations for the years ended December 31, 2005, 2004 and 2003	3
Statements of Changes in Partners’ Capital for the years ended December 31, 2005, 2004 and 2003	4
Financial Data Highlights for the year ended December 31, 2005	5
Notes to Financial Statements	6-12

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Partners of

  ML Principal Protection L.P.:

We have audited the accompanying statements of financial condition of ML Principal Protection L.P. (the “Partnership”) as of December  31, 2005 and 2004, and the related statements of operations and changes in partners’ capital for each of the three years in the period ended December 31, 2005 and the financial data highlights for the year ended December 31, 2005. These financial statements and financial data highlights are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on these financial statements and financial data highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial data highlights are free of material misstatement. The Partnership is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnership’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements and financial data highlights present fairly, in all material respects, the financial position of ML Principal Protection L.P. as of December 31, 2005 and 2004, and the results of its operations, changes in its partners’ capital and the financial data highlights for each of the periods presented in conformity with accounting principles generally accepted in the United States of America.

/s/ Deloitte & Touche LLP

New York, New York

March 6, 2006

ML PRINCIPAL PROTECTION L.P.

 (A Delaware Limited Partnership)

STATEMENTS OF FINANCIAL CONDITION

DECEMBER 31, 2005 AND 2004

	2005		2004
ASSETS:
Equity in commodity futures trading accounts:
Cash	$	—	$	509,498
Investment in Global Horizons	10,232,424		—
Receivable from MM LLC	—		13,053,547
Receivable from Global Horizons	192,138		—
Accrued interest receivable	—		964
TOTAL ASSETS	$	10,424,562	$	13,564,009
LIABILITIES AND PARTNERS’ CAPITAL
LIABILITIES:
Redemptions payable	$	192,138	$	79,561
Payable to MM LLC	—		430,901
Total liabilities	192,138		510,462
PARTNERS’ CAPITAL:
General Partner (160,738 and 146,547 Units)	154,642		160,719
Limited Partners (10,475,025 and 11,758,530 Units)	10,077,782		12,892,828
Total partners’ capital	10,232,424		13,053,547
TOTAL LIABILITIES AND PARTNERS’ CAPITAL	$	10,424,562	$	13,564,009
NET ASSET VALUE PER UNIT (Note 7)

See notes to financial statements.

2

ML PRINCIPAL PROTECTION L.P.

(A Delaware Limited Partnership)

STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

	2005			2004			2003
TRADING PROFITS (LOSSES):
Realized	$	(22,414	)	$	1,783,605		$	3,053,369
Change in unrealized	50,090			(626,506		)	(28,995		)
Total trading profits (losses)	27,676			1,157,099			3,024,374
INVESTMENT INCOME:
Interest	353,414			173,439			180,856
EXPENSES:
Brokerage commissions	792,797			974,435			1,166,016
Administrative fees	27,338			33,581			40,027
Profit Shares	55,410			216,979			437,466
Total expenses	875,545			1,224,995			1,643,509
NET INVESTMENT LOSS	(522,131		)	(1,051,556		)	(1,462,653		)
NET INCOME (LOSS)	$	(494,455	)	$	105,543		$	1,561,721
NET INCOME (LOSS) PER UNIT:
Weighted average number of General Partner and Limited Partner Units outstanding	11,688,691			12,844,606			13,571,725
Net income per weighted average General Partner and Limited Partner Unit	$	(0.0423	)	$	0.0082		$	0.1151

Substantially all items of income and expense are derived from the investment in Global Horizons for year ended December 31, 2005

and MM LLC for the years ended December 31, 2004 and 2003.

See notes to financial statements.

3

ML PRINCIPAL PROTECTION L.P.

(A Delaware Limited Partnership)

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

			General			Limited
	Units		Partner			Partners			Total
PARTNERS’ CAPITAL, DECEMBER 31, 2002	149,307		$	185,021		$	17,255,541		$	17,440,562
Consolidation of Units (Note 7)	14,633,051		59			5,440			5,499
Net income	—		18,243			1,543,478			1,561,721
Distributions	—		(653		)	(61,634		)	(62,287		)
Redemptions	(2,872,841	)	(42,967		)	(3,460,832		)	(3,503,799		)
PARTNERS’ CAPITAL, DECEMBER 31, 2003	11,909,517		159,703			15,281,993			15,441,696
Consolidation of Units (Note 7)	2,266,687		—			314			314
Net income	—		1,016			104,527			105,543
Redemptions	(2,271,127	)	—			(2,494,006		)	(2,494,006		)
PARTNERS’ CAPITAL, DECEMBER 31, 2004	11,905,077		160,719			12,892,828			13,053,547
Consolidation of Units (Note 7)	1,149,203		19			714			733
Net loss	—		(6,096		)	(488,359		)	(494,455		)
Redemptions	(2,418,517	)	—			(2,327,401		)	(2,327,401		)
PARTNERS’ CAPITAL, DECEMBER 31, 2005	10,635,763		$	154,642		$	10,077,782		$	10,232,424

See notes to financial statements.

4

ML PRINCIPAL PROTECTION L.P.

(A Delaware Limited Partnership)

FINANCIAL DATA HIGHLIGHTS

FOR THE YEAR ENDED DECEMBER 31, 2005

The following per Unit data and ratios have been derived from information provided in the financial statements.

	Series 2005*
Per Unit Operating Performance:
Net asset value, beginning of year	$	1.0000
Total trading profits	0.0055
Interest income	0.0301
Expenses	(0.0735		)
Net asset value, end of year	$	0.9621
Total return:
Total return before Profit Shares	-3.35		%
Profit Shares	-0.46		%
Total return after Profit Shares	-3.79		%
Ratios to Average Net Assets:
Expenses (excluding Profit Shares)	7.21		%
Profit Shares	0.49		%
Expenses (including Profit Shares)	7.70		%
Net investment loss	-4.59		%

*Series 2005 units were issued on January 2, 2005 (See Note 7).

See notes to financial statements.

5

 ML PRINCIPAL PROTECTION L.P.

(A Delaware Limited Partnership)

NOTES TO FINANCIAL STATEMENTS

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

ML Principal Protection L.P (the “Partnership”) was organized as an open-end fund under the Delaware Revised Uniform Limited Partnership Act on January 3, 1994 and commenced trading activities on October 12, 1994. The Partnership engages currently, through a limited liability company, Global Horizons I L.P. (“Global Horizons”) in the speculative trading of futures, options on futures and forward contracts on a wide range of commodities. Through December 31, 2004, the Partnership traded, through a similar limited liability company, ML Multi-Manager Portfolio LLC (“MM LLC”). Effective December 31, 2004, after the close of business, MM LLC redeemed all of the Partnership’s units and the proceeds were invested in Global Horizons, which has an investment strategy similar to MM LLC. Merrill Lynch Alternative Investments LLC (“MLAI”) is the general partner of the Partnership and is a wholly-owned subsidiary of Merrill Lynch Investment Managers LP (“MLIM”), which in turn, is an indirect wholly-owned subsidiary of Merrill Lynch & Co. Inc. (“Merrill Lynch”). Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”), a wholly-owned subsidiary of Merrill Lynch, is the Partnership’s commodity broker. Prior to December 1, 2005, Merrill Lynch Investment Managers LLC (“MLIM LLC”) was the general partner of the Partnership. All of the Partnership’s assets are held in accounts maintained at MLPF&S. MLAI intends to maintain a general partner’s interest of at least 1% of the total capital in each series of units. MLAI and the Limited Partners share in the trading revenues and interest income of the Partnership in proportion to the respective interests in the Partnership.

The following notes relate to the operations of the Partnership through its investments in Global Horizons and MM LLC. As of December 31, 2005, the Partnership’s percentage of ownership share of Global Horizons was 3.81%. As of December 31, 2004 (prior to MM LLC liquidation) and 2003, the Partnership’s percentage of ownership share of MM LLC was 13.44% and 11.02%, respectively. MLAI selects independent trading advisors (“Advisors”) to manage Global Horizons’ assets, and allocates and reallocates such trading assets among existing, replacement and additional Advisors.

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

Commodity futures, options on futures and forwards are recorded on the trade date and open contracts are reflected in Net unrealized profit (loss) on open contracts in the Statements of Financial Condition of Global Horizons (MM LLC as of December 31, 2004) at the difference between the original contract value and the market value (for those commodity interests for which market quotations are readily available) or at fair value. The change in unrealized profit (loss) on open contracts from one period to the next is reflected in Change in unrealized under Trading profits (losses) in the Statements of Operations of Global Horizons (MM LLC for the years ended December 31, 2004 and 2003).

6

Foreign Currency Transactions

The Partnership’s functional currency is the U.S. dollar; however, it transacts business in currencies other than the U.S. dollar. Assets and liabilities denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect at the dates of the Statements of Financial Condition. Income and expense items denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect during the period. Gains and losses resulting from the translation to U.S. dollars are reported in Realized under Trading profit (loss) on the Statements of Operations of Global Horizons (MM LLC for the years ended December 31, 2004 and 2003).

Operating Expenses and Selling Commissions

MLAI pays all routine operating costs (including legal, accounting, printing, postage and similar administrative expenses) of the Partnership. MLAI receives an administrative fee as well as a portion of the brokerage commissions paid by the Partnership through Global Horizons (previously MM LLC).

No selling commissions have been or are paid directly by Limited Partners. All selling commissions are paid by MLAI.

Income Taxes

No provision for income taxes has been made in the accompanying financial statements as each Partner is individually responsible for reporting income or loss based on such Partner’s respective share of the Partnership’s income and expenses as reported for income tax purposes.

Redemptions

A Limited Partner may redeem some or all of such Partner’s Units at Net Asset Value as of the close of business on the last business day of any month upon ten calendar days’ notice.

Dissolution of the Partnership

The Partnership will terminate on December 31, 2024 or at an earlier date if certain conditions occur, as well as under certain other circumstances as set forth in the Limited Partnership Agreement.

Indemnifications

In the normal course of business, the Partnership enters into contracts and agreements that contain a variety of representations and warranties and which provide general indemnifications. The Partnership’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Partnership that have not yet occurred. The Partnership expects the risk of any future obligation under these indemnifications to be remote.

2.INVESTMENT IN GLOBAL HORIZONS/RECEIVABLE FROM MM LLC

The financial statements of Global Horizons and MM LLC for the years ended December 31, 2005 and

7

2004, respectively, are bound together with this report and should be read in conjunction with the Partnership’s financial statements. Effective December 31, 2004, MM LLC liquidated and the fair value of the Partnership’s investment in MM LLC is reflected in Receivable from MM LLC on the Statement of Financial Condition.

The investment in Global Horizons as of December 31, 2005 is reflected in the financial statements at fair value based upon the Partnership’s proportionate interest in Global Horizons. Fair value of the investment in Global Horizons is equal to the market value of the net assets of Global Horizons allocable to the Partnership as an investor.

All income and expense for the Partnership was derived from its investment in Global Horizons or MM LLC, based on the Partnership’s proportionate share of Global Horizons’ or MM LLC’s revenues and expenses.

3.RELATED PARTY TRANSACTIONS.

The Partnership’s U.S. dollar assets are maintained at MLPF&S through Global Horizons and previously MM LLC. On assets held in U.S. dollars, Merrill Lynch credits the Partnership with interest at the prevailing 91-day U.S. Treasury bill rate. The Partnership is credited with interest on any of its net gains actually held by Merrill Lynch in non-U.S. dollar currencies at a prevailing local rate received by Merrill Lynch. Merrill Lynch may derive certain economic benefits, in excess of the interest, which Merrill Lynch pays to the Partnership, from possession of such assets. The Partnership indirectly receives this interest through its investment in Global Horizons (MM LLC for the years ended December 31, 2004).

Merrill Lynch charges the Partnership, through its investment in Global Horizons (MM LLC for the years ended December 31, 2004 and 2003), Merrill Lynch’s cost of financing realized and unrealized losses on the Partnership’s non-U.S. dollar-denominated positions. Such amounts are netted against interest income. These amounts are not significant to the financial statements of the Partnership.

Through its investment in Global Horizons and previously MM LLC, the Partnership pays brokerage commissions to MLPF&S at a flat monthly rate of .604 of 1% (a 7.25% annual rate) of month-end trading assets invested in Global Horizons (MM LLC for the years ended December 31, 2004 and 2003). Through its investment in Global Horizons and previously MM LLC, the Partnership also pays MLAI, and previously MLIM LLC, a monthly administrative fee of .021 of 1% (a 0.25% annual rate) of the Partnership’s total month-end trading assets. Assets committed to trading are not reduced for purposes of calculating brokerage commissions and administrative fees by any accrued brokerage commissions, administrative fees, Profit Shares or other fees or charges.

MLPF&S pays the Advisors annual consulting fees up to 2.50% of the Partnership’s average month-end trading assets allocated to a specific Advisor for management, after reduction for a portion of the brokerage commissions accrued with respect to such assets.

8

4.ANNUAL DISTRIBUTIONS

The Partnership made annual fixed-rate distributions, payable irrespective of profitability, of $3.50 per Unit on Units issued prior to May 1, 1997 until the Principal Assurance Date. No distributions are payable on Units issued after May 1, 1997. For the years ended December 31, 2005, 2004 and 2003, the Partnership made the following distributions:

		Distribution	Fixed-Rate		Discretionary
	Series	Date	Distribution		Distribution
2005
	none
2004
	none
2003
	Series F	1/1/2003	$	3.50	$	—
	Series G	4/1/2003	3.50		—
	Series H	7/1/2003	3.50		—

5.ADVISORY AGREEMENTS

Global Horizons (MM LLC for the years ended December 31, 2004 and 2003) and the Advisors have each entered into Advisory Agreements. These Advisory Agreements generally renew annually after they are entered into, subject to certain rights exercisable by the Partnership. The Advisors determine the commodity futures, options on futures and forwards trades to be made on behalf of their respective accounts, subject to certain rights reserved by MLAI.

Profit Shares, generally ranging from 20% to 25% of any New Trading Profit, as defined, recognized by each Advisor individually, irrespective of the overall performance of any series, either as of the end of each calendar quarter or year and upon the net reallocation of assets away from an Advisor, including Unit redemptions, are paid by Global Horizons (MM LLC for the years ended December 31, 2004 and 2003) to the appropriate Advisors to the extent of the applicable percentage of any New Trading Profit attributable to such Units.

6.COPPER SETTLEMENT

The Partnership, as a member of a class of plaintiffs, received a settlement payment in February 2005 relating to certain copper trades made by a number of investors, including the Partnership, during a period in the mid-1990s. Members of the class were those who purchased or sold COMEX, a subsidiary of the New York Mercantile Exchange, copper futures or options contracts between June 24, 1993 and June 15, 1996. The amount of the settlement for the Partnership was $6,070, which is included in Realized under Trading profits (losses) on the Statement of Operations of the Partnership for the year ended December 31, 2005.

9

7.NET ASSET VALUE PER UNIT

Prior to the opening of business on January 2, 2005, Series A 2003, Series 2004 and Series S were consolidated into a new series, Series 2005, with a $1.00 Unit Net Asset Value. The aggregate Net Asset Value of each investor’s new Units was equal to the aggregate Net Asset Value of their original Units at December 31, 2004. The consolidation had no adverse economic effect on the investors. MLIM LLC contributed $733 to the Partnership, the amount necessary due to the effects of rounding, to insure that all investors received Units equal in value to their original holdings at December 31, 2004. The following is a listing of the number of new Units each investor received of Series 2005 for each Unit of their original series holding.

	Number
Series	of Units
A 2003	1.108721
2004	1.005565
S	125.174168

Prior to the opening of business on January 2, 2004, Series G, H, and O through R, were consolidated into a new series, Series 2004, with a $1.00 per Unit Net Asset Value. The aggregate Net Asset Value of each investor’s new Units is equal to the aggregate Net Asset Value of their original Units at December 31, 2003. The consolidation had no adverse economic effect on the investors. MLIM LLC contributed $314 to the Partnership, the amount necessary due to the effects of rounding, to insure all investors received Units equal in value to their original holdings at December 31, 2003. The following is a listing of the number of new Units each investor received of Series 2004 for each Unit of their original series holding.

	Number
Series	of Units
G	110.859969
H	102.336331
O	129.904347
P	132.546751
Q	122.531124
R	123.779041

10

Prior to the opening of business on January 2, 2003, Series A through F and K through N, were consolidated into a new series, Series A 2003, with a $1.00 per Unit Net Asset Value. The aggregate Net Asset Value of each investor’s new Units is equal to the aggregate Net Asset Value of their original Units at December 31, 2002. The consolidation had no adverse economic effect on the investors. MLIM LLC contributed $5,499 to the Partnership, the amount necessary due to the effects of rounding, to insure that all investors received Units equal in value to their original holdings at December 31, 2002. The following is a listing of the number of new Units each investor received of Series A 2003 for each Unit of their original series holding.

	Number
Series	of Units
A	122.021960
B	117.269077
C	115.242141
D	112.085339
E	111.088709
F	104.084994
K	123.799970
L	120.674078
M	122.310644
N	117.973383

At December 31, 2005, the Net Asset Value of the Units is as follows:

			Number	Net Asset Value
	Net Asset Value		of Units	per Unit
Series 2005 Units	$	10,232,424	10,635,763	$	0.9621

At December 31, 2004, the Net Asset Values of the different series of Units are as follows:

			Number	Net Asset Value
	Net Asset Value		of Units	per Unit
Series A 2003 Units	$	11,000,919	9,922,463	$	1.1087
Series 2004 Units	1,993,167		1,982,139	1.0056
Series S Units	59,461		475	125.17
	$	13,053,547	11,905,077

8.WEIGHTED AVERAGE UNITS

Weighted average number of Units outstanding is computed for purposes of computing net income (loss) per weighted average Unit. The weighted average number of Units outstanding for the years ended December 31, 2005, 2004 and 2003 equals the Units outstanding as of such date, adjusted proportionately for Units redeemed or issued based on the respective length of time each was outstanding during the year.

11

9. FAIR VALUE AND OFF-BALANCE SHEET RISK

The Partnership invests indirectly in derivative instruments as a result of its investment in Global Horizons (MM LLC as of December 31, 2004), but does not itself hold any derivative instrument positions. The nature of this Partnership has certain risks, which cannot be presented on the financial statements.

Market Risk

Derivative instruments involve varying degrees of off-balance sheet market risk. Changes in the level or volatility of interest rates, foreign currency exchange rates or the market values of the financial instruments or commodities underlying such derivative instruments frequently result in changes in the Partnership’s net unrealized profit on such derivative instruments as reflected in Statements of Financial Condition of Global Horizons (MM LLC as of December 31, 2004). The Partnership’s exposure to market risk is influenced by a number of factors, including the relationships among the derivative instruments held by Global Horizons (MM LLC as of December 31, 2004) as well as the volatility and liquidity of the markets in which such derivative instruments are traded.

10.SUBSEQUENT EVENT

On February 15, 2006, Merrill Lynch and BlackRock, Inc (“BlackRock”) announced that they have reached an agreement to merge the asset management business of MLIM and BlackRock to create a new independent asset management company. The transaction has been approved by the boards of directors of both Merrill Lynch and BlackRock and is expected to close in the third quarter of 2006. As a result of the transaction, the combined company will become the general partner or sponsor of the Partnership.

12

* * * * * * * * * *

To the best of the knowledge and belief of the

undersigned, the information contained in this

report is accurate and complete.

Michael Pungello

Chief Financial Officer

Merrill Lynch Alternative Investments, LLC

General Partner of

ML Principal Protection L.P.

13

EX-13.01(A)

Exhibit 13.01(a)

GLOBAL HORIZONS I L.P.

(A Delaware Limited Partnership)

Financial Statements for the years ended

December 31, 2005, 2004 and 2003

And Report of Independent Registered

Public Accounting Firm

GLOBAL HORIZONS I L.P.

TABLE OF CONTENTS

	Page
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM	1
FINANCIAL STATEMENTS:
Statements of Financial Condition as of December 31, 2005 and 2004	2
Statements of Operations for the years ended December 31, 2005, 2004 and 2003	3
Statements of Changes in Partners’ Capital for the years ended December 31, 2005, 2004 and 2003	4
Financial Data Highlights for the year ended December 31, 2005	5
Notes to Financial Statements	6-14

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Partners of

Global Horizons I L.P.:

We have audited the accompanying statements of financial condition of Global Horizons I L.P. (the “Partnership”) as of December 31, 2005 and 2004, and the related statements of operations and changes in partners’ capital for each of the three years in the period ended December 31, 2005 and the financial data highlights for the year ended December 31, 2005. These financial statements and financial data highlights are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on these financial statements and financial data highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial data highlights are free of material misstatement. The Partnership is not required to have nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnership’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements and financial data highlights present fairly, in all material respects, the financial position of Global Horizons I L.P. as of December 31, 2005 and 2004, and the results of its operations, changes in its partners’ capital and financial data highlights for each of the periods presented in conformity with accounting principles generally accepted in the United States of America.

/s/ Deloitte & Touche LLP

New York, New York

March 6, 2006

GLOBAL HORIZONS I L.P.

(A Delaware Limited Partnership)

STATEMENTS OF FINANCIAL CONDITION

DECEMBER 31, 2005 AND 2004

	2005		2004
ASSETS:
Equity in commodity futures trading accounts:
Cash	$	274,496,535	$	148,295,862
Net unrealized profit on open contracts	4,986,310		3,149,341
Accrued interest and other assets	992,410		238,759
TOTAL ASSETS	$	280,475,255	$	151,683,962
LIABILITIES AND PARTNERS’ CAPITAL LIABILITIES:
Administrative fees payable	$	56,411	$	1,107,931
Brokerage commissions payable	1,624,549		862,605
Redemptions payable	9,945,759		331,608
Profit Shares payable	117,551		31,446
Due to affiliate	145,118		—
Total liabilities	11,889,388		2,333,590
PARTNERS’ CAPITAL:
General Partner (2,012,396 Units and 756,618 Units)	2,297,491		1,215,470
Limited Partners-Unitized (175,502,197 Units and 108,712,438 Units)	201,750,316		148,134,902
Limited Partners-Non-unitized	64,538,060		—
Total partners’ capital	268,585,867		149,350,372
TOTAL LIABILITIES AND PARTNERS’ CAPITAL	$	280,475,255	$	151,683,962
NET ASSET VALUE PER UNIT (Note 6)

See notes to financial statements.

2

GLOBAL HORIZONS I L.P.

(A Delaware Limited Partnership)

STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

	2005			2004			2003
TRADING PROFITS (LOSSES):
Realized	$	680,616		$	8,179,826		$	13,824,221
Change in unrealized	1,837,104			(700,154		)	(44,489		)
Total trading profits	2,517,720			7,479,672			13,779,732
INVESTMENT INCOME:
Interest income	8,910,897			1,297,826			496,656
EXPENSES:
Brokerage commissions	17,973,653			5,725,678			3,601,088
Profit Shares	1,266,141			1,581,140			1,998,129
Administrative fees	622,238			205,144			124,175
Incentive Override	—			—			805,634
Total expenses	19,862,032			7,511,962			6,529,026
NET INVESTMENT LOSS	(10,951,135		)	(6,214,136		)	(6,032,370		)
NET INCOME (LOSS)	$	(8,433,415	)	$	1,265,536		$	7,747,362
NET INCOME (LOSS) PER UNIT:
Weighted average number of General Partner and Limited Partner Units outstanding
Series A	158,164,103			41,739,953			n/a
Series F	186,537			199,814			222,625
Series I	8,007,483			970,488			n/a
Net income (loss) per weighted average General Partner and Limited Partner Unit*
Series A	$	(0.0268	)	$	0.0413		n/a
Series F	$	(8.65	)	$	(3.12	)	$	34.80
Series I	$	(0.0061	)	$	0.1689		n/a

*Calculation of net income (loss) per weighted average general partner and limited partner unit excludes net loss allocated to non-unitized interests for the year ended December 31, 2005.

See notes to financial statements.

3

GLOBAL HORIZONS I L.P.

(A Delaware Limited Partnership)

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL

FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

			General			Limited Partners
	Units		Partner			Unitized			Non–unitized			Total
PARTNERS’ CAPITAL, DECEMBER 31, 2002	236,509		$	499,969		$	46,442,308		$	—		$	46,942,277
Net income	—		87,257			7,660,105			—			7,747,362
Redemptions	(27,795	)	(90,451		)	(5,943,916		)	—			(6,034,367		)
PARTNERS’ CAPITAL, DECEMBER 31, 2003	208,714		496,775			48,158,497			—			48,655,272
Additions	109,835,116		698,374			102,941,546			—			103,639,920
Net income	—		20,321			1,245,215			—			1,265,536
Redemptions	(574,774	)	—			(4,210,356		)	—			(4,210,356		)
PARTNERS’ CAPITAL, DECEMBER 31, 2004	109,469,056		1,215,470			148,134,902			—			149,350,372
Additions	92,064,612		1,153,893			84,724,425			97,084,491			182,962,809
Net loss	—		(30,294		)	(5,865,971		)	(2,537,150		)	(8,433,415		)
Redemptions	(24,019,075	)	(41,578		)	(25,243,040		)	(30,009,281		)	(55,293,899		)
PARTNERS’ CAPITAL, DECEMBER 31, 2005	177,514,593		$	2,297,491		$	201,750,316		$	64,538,060		$	268,585,867

See notes to financial statements.

4

GLOBAL HORIZONS I L.P.

(A Delaware Limited Partnership)

FINANCIAL DATA HIGHLIGHTS

FOR THE YEAR ENDED DECEMBER 31, 2005

The following per Unit data and ratios have been derived from information provided in the financial statements.

	Series A			Series F			Series I			Non-unitized
Per Unit Operating Performance:
Net asset value, beginning of year	$	0.9615		$	230.10		$	0.9478		n/a
Realized trading profit	0.0002			0.06			0.0005			n/a
Change in unrealized	0.0051			1.20			0.0052			n/a
Interest income	0.0289			6.94			0.0290			n/a
Expenses	(0.0693		)	(16.49		)	(0.0440		)	n/a
Net asset value, end of year	$	0.9264		$	221.81		$	0.9385		n/a
Total Return:
Total return before Profit Shares	-3.12		%	-3.12		%	-0.31		%	-2.47	%
Profit Shares	-0.55		%	-0.50		%	-0.68		%	-0.31	%
Total return	-3.65		%	-3.60		%	-0.98		%	-2.77	%
Ratios to Average Net Assets:
Expenses (before Profit Shares)	7.22		%	6.95		%	4.18		%	6.46	%
Profit Shares	0.51		%	0.51		%	0.67		%	0.34	%
Expenses	7.73		%	7.46		%	4.85		%	6.80	%
Net investment loss	-4.40		%	-4.33		%	-1.60		%	-3.48	%

See notes to financial statements.

5

GLOBAL HORIZONS I L.P.

(A Delaware Limited Partnership)

NOTES TO FINANCIAL STATEMENTS

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

Global Horizons I L.P. (the “Partnership”), formerly ML Global Horizons, LP,  was organized as an open-end fund under the Delaware Revised Uniform Limited Partnership Act on May 11, 1993 and commenced trading activities on January 4, 1994. The Partnership engages in the speculative trading of futures, options on futures and forward contracts on a wide range of commodities. The Partnership issues units of limited partnership interest (“Units”) at Net Asset Value as of the beginning of each month. Effective December 1, 2005 Merrill Lynch Alternative Investments LLC (“MLAI”) became the general partner of the Partnership. Prior to December 1, 2005, Merrill Lynch Investment Managers LLC (“MLIM LLC”) was the general partner of the Partnership. MLAI is a wholly-owned subsidiary of Merrill Lynch Investment Managers LP (“MLIM”), which in turn, is an indirect wholly-owned subsidiary of Merrill Lynch & Co. Inc. (“Merrill Lynch”). Trading authority is delegated to independent trading advisors (the “Advisors”) by MLIM. Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”), a wholly-owned subsidiary of Merrill Lynch, is the Partnership’s commodity broker. MLAI has agreed to maintain a general partner’s interest of at least 1% of the total capital of the unitized series in the Partnership. MLAI and each Limited Partner share in the profits and losses of the Partnership in proportion to their respective interests in the Partnership.

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

Commodity futures, options on futures and forward contract transactions are recorded on trade date and open contracts are reflected in Net unrealized profit on open contracts in the Statements of Financial Condition as the difference between the original contract value and the market value (for those commodity interests for which market quotations are readily available). The change in unrealized profit on open contracts from one period to the next is reflected in Change in unrealized in the Statements of Operations.

Foreign Currency Transactions

The Partnership’s functional currency is the U.S. dollar; however, it transacts business in currencies other than the U.S. dollar. Assets and liabilities denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect at the dates of the Statements of Financial Condition. Income and expense items denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect during the period. Gains and losses resulting from the translation to U.S. dollars are reported in Realized in the Statements of Operations.

6

Cash at Broker

A portion of the assets maintained at MLPF&S is restricted to meet maintenance requirements. Typically, margin requirements range from 5% to 25% of the face value of the derivatives traded.

Operating Expenses, Ongoing Offering Costs and Selling Commissions

MLAI pays for all routine operating costs (including legal, accounting, printing, postage and similar administrative expenses) of the Partnership, including the costs, if any, of the ongoing offering of the Units. MLAI receives an administrative fee as well as a portion of the brokerage commissions paid to MLPF&S by the Partnership.

No selling commissions have been or are paid directly by Limited Partners. All selling commissions are paid by MLAI.

Income Taxes

No provision for income taxes has been made in these financial statements as each Partner is individually responsible for reporting income or loss based on such Partner’s respective share of the Partnership’s income and expenses as reported for income tax purposes.

Distributions

The Limited Partners are entitled to receive, equally per Unit, any distributions which may be made by the Partnership. No such distributions have been declared for the years ended December 31, 2005, 2004 or 2003.

Subscriptions

Units are offered as of the close of business at the end of each month. Units are purchased as of the first business day of any month at Net Asset Value, but the subscription request must be submitted at least ten calendar days before the end of the preceding month. Subscriptions submitted less than ten days before the end of a month will be applied to Unit subscriptions as of the beginning of the second month after receipt, unless revoked by MLAI.

Redemptions

A Limited Partner may redeem some or all of such Partner’s Units at Net Asset Value as of the close of business on the last business day of any calendar month upon ten calendar days’ notice. Units redeemed on or prior to the end of the twelfth full month after purchase are assessed an early redemption charge of 3% of their Net Asset Value as of the date of redemption.

Dissolution of the Partnership

The Partnership will terminate on December 31, 2023 or at an earlier date if certain conditions occur, as well as under certain other circumstances as set forth in the Limited Partnership Agreement.

7

Indemnifications

In the normal course of business, the Partnership enters into contracts and agreements that contain a variety of representations and warranties and which provide general indemnifications. The Partnership’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Partnership that have not yet occurred. The Partnership expects the risk of any future obligation under these indemnifications to be remote.

8

2.CONDENSED SCHEDULES OF INVESTMENTS

The Partnership’s investments, defined as Net unrealized profit on open contracts on the Statements of Financial Condition, as of December 31, 2005, and 2004, are as follows:

2005

		Long Positions							Short Positions					Net Unrealized
Commodity Industry Sector	Number of Contracts	Unrealized Profit (Loss)			Percent of Net Assets		Number of Contracts		Unrealized Profit (Loss)			Percent of Net Assets		Profit (Loss) on Open Positons			Percent of Net Assets		Maturity Dates
Agriculture	1,762	$	2,241,726		0.83	%	(1,675	)	$	(946,375	)	-0.35	%	$	1,295,351		0.48	%	January 06 - December 07
Currencies	1,693,056	(834,923		)	-0.31	%	(3,494,929	)	1,560,017			0.58	%	725,094			0.27	%	January 06 - December 06
Energy	58	(40,250		)	-0.01	%	(142	)	(209,978		)	-0.08	%	(250,228		)	-0.09	%	January 06 - March 06
Interest rates	4,464	760,732			0.28	%	(7,621	)	(869,250		)	-0.32	%	(108,518		)	-0.04	%	January 06 - December 07
Metals	1,315	4,529,763			1.69	%	(358	)	(1,407,519		)	-0.51	%	3,122,244			1.18	%	January 06 - April 06
Stock indices	1,339	209,188			0.08	%	(239	)	(6,821		)	0.00	%	202,367			0.08	%	January 06 - March 06
Total		$	6,866,236		2.56	%			$	(1,879,926	)	-0.68	%	$	4,986,310		1.88	%

2004

		Long Positions							Short Positions					Net Unrealized
Commodity Industry Sector	Number of Contracts	Unrealized Profit (Loss)			Percent of Net Assets		Number of Contracts		Unrealized Profit (Loss)			Percent of Net Assets		Profit (Loss) on Open Positons		Percent of Net Assets		Maturity Dates
Agriculture	543	$	444,685		0.30	%	(914	)	$	(220,473	)	-0.15	%	$	224,212	0.15	%	January 05 - December 06
Currencies	6,483,273	3,673,444			2.46	%	(8,601,780	)	(2,712,818		)	-1.82	%	960,626		0.64	%	January 05 - March 05
Energy	26	(119,651		)	-0.08	%	(175	)	170,020			0.11	%	50,369		0.03	%	January 05 - April 05
Interest rates	3,809	222,329			0.15	%	(4,491	)	640,930			0.43	%	863,259		0.58	%	March 05 - December 06
Metals	1,113	1,227,276			0.82	%	(715	)	(978,357		)	-0.65	%	248,919		0.17	%	January 05 - March 05
Stock indices	955	830,596			0.56	%	(6	)	(28,640		)	-0.02	%	801,956		0.54	%	January 05 - March 05
Total		$	6,278,679		4.21	%			$	(3,129,338	)	-2.10	%	$	3,149,341	2.11	%

No individual contract’s unrealized gain or loss comprised greater than 5% of the Partner’s capital as of December 31, 2005 or 2004.

9

3.RELATED PARTY TRANSACTIONS

The Partnership’s U.S. dollar assets are maintained at MLPF&S. On assets held in U.S. dollars, Merrill Lynch credits the Partnership with interest at the prevailing 91-day U.S. Treasury bill rate. The Partnership is credited with interest on any of its net gains actually held by MLPF&S in non-U.S. dollar currencies at a prevailing local rate received by Merrill Lynch. Merrill Lynch may derive certain economic benefit, in excess of the interest which Merrill Lynch pays to the Partnership, from possession of such assets.

Merrill Lynch charges the Partnership Merrill Lynch’s cost of financing realized and unrealized losses on the Partnership’s non-U.S. dollar denominated positions. Such amounts are netted against interest income due to the insignificance of such amounts.

As of February 1, 2004, the Partnership was made available for new investment. Series A and F units pay brokerage commissions to MLPF&S at a flat monthly rate of .583 of 1% (a 7.00% annual rate) of the Series’ month-end trading assets. Series I pays brokerage commissions to MLPF&S at a flat monthly rate of .333 of 1% (a 4.00% annual rate) of the Series’ month-end trading assets. The Partnership pays MLAI a monthly administrative fee of .021 of 1% (a 0.25% annual rate) of the Partnership’s month-end trading assets. Month-end trading assets are not reduced, for purposes of calculating brokerage commissions and administrative fees, by any accrued brokerage commissions, administrative fees, Profit Shares or other fees or charges. Prior to February 1, 2004 the brokerage commissions on Series F was a monthly rate of .604 of 1% (a 7.25% annual rate). Brokerage commissions for the non-unitized series range from .604 of 1% (a 7.25% annual rate) to .729 of 1% (a 8.75% annual rate).

MLAI estimates that the round-turn equivalent commission rate charged to the Partnership by MLPF&S during the years ended December 31, 2005, 2004 and 2003 was approximately $39, $90 and $84, respectively (not including, in calculating round-turn equivalents, forward contracts on a futures-equivalent basis).

MLPF&S pays the Advisors annual consulting fees ranging up to 2.00% of the Partnership’s average month-end assets allocated to them for management, after reduction for a portion of the brokerage commissions accrued with respect to such assets.

Prior to January 1, 2004, the Partnership paid to MLIM LLC an Incentive Override equal to 10% of the Net New Gain, as defined. Such payments were also made to MLIM LLC from the redemption value of Units redeemed as of the end of interim months during a year, to the extent of any Net New Gain attributable to such Units when redeemed. For the year ended December 31, 2003, an Incentive Override of $805,634 was paid to MLIM LLC.

Due to affiliate on the Statement of Financial Condition relates to cash assets held in accounts relating to a previously liquidated fund and the general partners investments in that fund. This amount will be paid to MLAI upon the legal liquidation of the affiliated fund.

4.ADVISORY AGREEMENTS

The Partnership and the Advisors have each entered into Advisory Agreements. These Advisory Agreements generally renew one year after they are entered into, subject to certain renewal rights exercisable by the Partnership. The Advisors determine the commodity futures, options on futures and forward contract trades to be made on behalf of their respective Partnership accounts, subject to certain trading policies and to certain rights reserved by MLAI.

10

Profit Shares, generally ranging from 20% to 25% of any New Trading Profit, as defined, recognized by each Advisor considered individually, irrespective of the overall performance of the Partnership, as of either the end of each calendar quarter or year and upon the net reallocation of assets away from an Advisor, are paid by the Partnership to each Advisor. Profit Shares are also paid out in respect of Units redeemed as of the end of interim months, to the extent of the applicable percentage of any New Trading Profit attributable to such Units.

5.WEIGHTED AVERAGE UNITS

The weighted average number of Units outstanding is computed for purposes of disclosing net income (loss) per weighted average Unit. The weighted average number of Units outstanding for the years ended December 31, 2005, 2004 and 2003 equals the Units outstanding as of such date, adjusted proportionately for Units sold and redeemed based on the respective length of time each was outstanding during the year.

6.UNITIZED AND NON-UNITIZED SERIES

At December 31, 2005 and 2004, the Net Asset Values of the different unitized series and the partners holding the non-unitized series of the Partnership are as follows:

December 31, 2005

Unitized Series

	Net Asset Value		Number of Units	Net Asset Value per Unit
Series A	$	156,419,239	168,843,481	$	0.9264
Series F	39,658,470		178,795	$	221.81
Series I	7,970,098		8,492,317	$	0.9385
	$	204,047,807	177,514,593

Non-unitized Series

ML Futures Investments L.P.	$	39,887,435
ML Principal Protection L.P.	10,232,424
ML Principal Protection Plus Ltd.	14,418,201
	$	64,538,060
Total partners’ capital	$	268,585,867

11

December 31, 2004

	Net Asset Value		Number of Units	Net Asset Value per Unit
Series A	$	100,146,503	104,152,884	$	0.9615
Series F	44,347,994		192,730	$	230.10
Series I	4,855,875		5,123,442	$	0.9478
Total partners’ capital	$	149,350,372	109,469,056

Effective January 1, 2005, three funds (the “Feeder Funds”) in which MLAI is general partner or sponsor invested their net assets in a non-unitized series of the Partnership. The Feeder Funds are all closed to new investment and are segregated from other subscriptions as the non-unitized series. At the point of contribution, the total investment by the Feeder Funds was $97,084,491.

7.COPPER SETTLEMENT

The Partnership, as a member of a class of plaintiffs, received a settlement payment in February 2005 relating to certain copper trades made by a number of investors, including the Partnership, during a period in the mid-1990s. Members of the class were those who purchased or sold Comex copper futures or options contracts between June 24, 1993 and June 15, 1996. The amount of the settlement for the Partnership was $27,888, which is included in Realized under Trading profits (losses) on the Statement of Operations of the Partnership for the year ended December 31, 2005.

8.FAIR VALUE AND OFF-BALANCE SHEET RISK

The nature of this Partnership has certain risks, which cannot all be presented on the financial statements. The following summarizes some of those risks.

Market Risk

Derivative instruments involve varying degrees of off-balance sheet market risk. Changes in the level or volatility of interest rates, foreign currency exchange rates or the market values of the financial instruments or commodities underlying open contracts frequently result in changes in the Partnership’s net unrealized profit on such derivative instruments as reflected in the Statements of Financial Condition. The Partnership’s exposure to market risk is influenced by a number of factors, including the relationships among the derivative instruments held by the Partnership as well as the volatility and liquidity of the markets in which the derivative instruments are traded.

MLAI has procedures in place intended to control market risk exposure, although there can be no assurance that they will, in fact, succeed in doing so. These procedures focus primarily on monitoring the trading of the Advisors, calculating the Net Asset Values of the Partnership as of the close of business on each day and reviewing outstanding positions for over-concentrations. While MLAI does not itself intervene in the markets to hedge or diversify the Partnership’s market exposure, MLAI may urge the Advisors to reallocate positions in an attempt to avoid over-concentrations. However, such interventions are unusual and unless it appears that the Advisors have begun to deviate from past practice or trading policies or to be trading erratically, MLAI’s basic risk control procedures consist simply of the ongoing process of advisor monitoring, with the market risk controls being applied by the Advisors themselves.

12

Credit Risk

The risks associated with exchange-traded contracts are typically perceived to be less than those associated with over-the-counter (non-exchange-traded) transactions, because exchanges typically (but not universally) provide clearinghouse arrangements in which the collective credit (in some cases limited in amount, in some cases not) of the members of the exchange is pledged to support the financial integrity of the exchange. In over-the-counter transactions, on the other hand, traders must rely solely on the credit of their respective individual counterparties. Margins, which may be subject to loss in the event of a default, are generally required in exchange trading, and counterparties may also require margin in the over-the-counter markets.

The credit risk associated with these instruments from counterparty nonperformance is the net unrealized profit on open contracts, included in the Statements of Financial Condition. The Partnership attempts to mitigate this risk by dealing exclusively with Merrill Lynch entities as clearing brokers.

The Partnership, in its normal course of business, enters into various contracts with MLPF&S acting as its commodity broker. Pursuant to the brokerage agreement with MLPF&S (which includes a netting arrangement), to the extent that such trading results in receivables from and payables to MLPF&S, these receivables and payables are offset and reported as a net receivable or payable and included in Net unrealized profit on open contracts on the Statements of Financial Condition.

9.SUBSEQUENT EVENT

On February 15, 2006, Merrill Lynch and BlackRock, Inc (“BlackRock”) announced that they have reached an agreement to merge the asset management business of MLIM and BlackRock to create a new independent asset management company. The transaction has been approved by the boards of directors of both Merrill Lynch and BlackRock and is expected to close in the third quarter of 2006. As a result of the transaction, the combined company will become the general partner or sponsor of the Partnership.

13

*   *   *   *   *   *   *    *   *   *   *   *   *

To the best of the knowledge and belief of the

undersigned, the information contained in this

report is accurate and complete.

Michael Pungello

Chief Financial Officer

Merrill Lynch Alternative Investments LLC

General Partner of

ML Global Horizons L.P.

14

EX-31.01

EXHIBIT 31.01

RULE 13a-14(a)/15d-14(a) CERTIFICATIONS

I, Robert M. Alderman, certify that:

1. I have reviewed this report on Form 10-K of ML Principal Protection L.P.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 31, 2006

By	/s/ ROBERT M. ALDERMAN
Robert M. Alderman
Chief Executive Officer, President and Manager
(Principal Executive Officer)

EX-31.02

EXHIBIT 31.02

RULE 13a-14(a)/15d-14(a) CERTIFICATIONS

I, Michael L. Pungello, certify that:

1. I have reviewed this report on Form 10-K of ML Principal Protection L.P.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 31, 2006

By	/s/ MICHAEL L. PUNGELLO
Michael L. Pungello
Vice President, Chief Financial Officer
and Treasurer
(Principal Financial and Accounting Officer)

EX-32.01

EXHIBIT 32.01

SECTION 1350 CERTIFICATION

In connection with this annual report of ML Principal Protection L.P. (the “Company”) on Form 10-K for the fiscal year ended December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (this “Report”), I, Robert M. Alderman, Chief Executive Officer, President and Manager of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant of the Sarbanes-Oxley Act of 2002, that:

1. This Report containing the financial statements fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 31, 2006

By	/s/ ROBERT M. ALDERMAN
Robert M. Alderman
Chief Executive Officer, President and Manager
(Principal Executive Officer)

EX-32.02

EXHIBIT 32.02

SECTION 1350 CERTIFICATION

In connection with this annual report of ML Principal Protection L.P. ( the “Company”) on Form 10-K for the fiscal year ended December 31, 2005 filed with the Securities and Exchange Commission on the date hereof (this “Report”), I, Michael L. Pungello, Vice President, Chief Financial Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant of the Sarbanes-Oxley Act of 2002, that:

1. This Report containing the financial statements fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 31, 2006

By	/s/ MICHAEL L. PUNGELLO
Michael L. Pungello
Vice President, Chief Financial Officer
and Treasurer
(Principal Financial and Accounting Offi)