0000914025-19-000028.txt : 20190517 0000914025-19-000028.hdr.sgml : 20190517 20190517150531 ACCESSION NUMBER: 0000914025-19-000028 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20190517 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190517 DATE AS OF CHANGE: 20190517 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PLANTRONICS INC /CA/ CENTRAL INDEX KEY: 0000914025 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE & TELEGRAPH APPARATUS [3661] IRS NUMBER: 770207692 STATE OF INCORPORATION: DE FISCAL YEAR END: 0330 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12696 FILM NUMBER: 19835325 BUSINESS ADDRESS: STREET 1: 345 ENCINAL ST CITY: SANTA CRUZ STATE: CA ZIP: 95061-1802 BUSINESS PHONE: 8314587828 MAIL ADDRESS: STREET 1: 345 ENCINAL STREET STREET 2: PO BOX 1802 CITY: SANTA CRUZ STATE: CA ZIP: 95061-1802 FORMER COMPANY: FORMER CONFORMED NAME: PI PARENT CORP DATE OF NAME CHANGE: 19931025 8-K 1 plts-3additionalfinancials.htm 8-K Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
May 17, 2019

PLANTRONICS, INC.

(Exact name of Registrant as Specified in its Charter)

Delaware
1-12696
77-0207692
(State or Other Jurisdiction of Incorporation)
 (Commission file number)
(I.R.S. Employer Identification No.)

345 Encinal Street
Santa Cruz, California 95060
(Address of Principal Executive Offices including Zip Code)

(831) 426-5858
(Registrant's Telephone Number, Including Area Code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
PLT
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o










Item 8.01 Other Events

In connection with its filing on or about the date hereof of a Registration Statement on Form S-3 (the “Registration Statement”), Plantronics, Inc. (the “Company”) is filing this report to present certain historical financial and pro forma information of Polycom, Inc., which was acquired by the Company on July 2, 2018. Accordingly, the Unaudited Condensed Consolidated Financial Statements of Polycom, Inc. as of June 30, 2018 and for the six months ended June 30, 2018 and 2017are attached hereto as Exhibit 99.1 and will be incorporated by reference into the Registration Statement. In addition, the Unaudited Pro Forma Condensed Combined Statement of Operations of Plantronics, Inc. for the year ended March 31, 2019 is attached as Exhibit 99.2 and will be incorporated by reference into the Registration Statement.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits








SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 17, 2019
PLANTRONICS, INC.


 
By:

Name:
/s/ Charles D. Boynton

Charles D. Boynton
 
Title:
Executive Vice President and Chief Financial Officer



EX-99.1 2 exhibit991plcmjune302018an.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1


plcma04.gif
Polycom, Inc.
Condensed Consolidated Financial Statements (Unaudited)
As of June 30, 2018, and for the six months ended June 30, 2018 and 2017






1



POLYCOM, INC.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
As of June 30, 2018, and for the six months ended June 30, 2018 and 2017

Table of Contents

 
Page
 
 
Condensed Consolidated Balance Sheets
 3
Condensed Consolidated Statements of Operations
 4
Condensed Consolidated Statements of Comprehensive (Loss) Income
 5
Condensed Consolidated Statements of Cash Flows
 6
Notes to Condensed Consolidated Financial Statements
 7

2



POLYCOM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share data)

 
 
June 30,
 
December 31,
 
 
2018
 
2017
ASSETS
 
 
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 
$
80,139

 
$
86,005

Trade receivables, net
 
122,101

 
134,622

Inventories
 
82,556

 
71,293

Prepaid expenses and other current assets
 
30,789

 
29,683

Total current assets
 
$
315,585

 
$
321,603

Property and equipment, net
 
54,993

 
61,705

Goodwill
 
478,652

 
502,809

Purchased intangibles, net
 
8,486

 
918

Deferred taxes
 
60,109

 
64,878

Other assets
 
17,026

 
18,481

Total assets
 
$
934,851

 
$
970,394

LIABILITIES AND STOCKHOLDERS' DEFICIT
 
 
 
 
Current liabilities
 
 
 
 
Accounts payable
 
$
79,640

 
$
68,042

   Accrued payroll and related liabilities
 
38,213

 
54,478

Income taxes payable
 
2,998

 
4,929

Deferred revenue
 
178,145

 
172,538

Current portion of long-term debt
 
65,749

 
11,736

Other accrued liabilities
 
107,754

 
69,073

Total current liabilities
 
$
472,499

 
$
380,796

Long-term deferred revenue
 
82,272

 
82,800

Income taxes payable
 
9,064

 
9,072

Long-term debt
 
657,661

 
694,854

Other non-current liabilities
 
16,263

 
75,438

Total liabilities
 
$
1,237,759

 
$
1,242,960

Commitments and contingencies (Note 11)
 
 
 
 
Stockholders' deficit
 
 
 
 
Common stock, $0.001 par value; authorized: 101,000 shares; issued and outstanding: 100,100 shares at June 30, 2018 and December 31, 2017
 
$

 
$

Additional paid-in capital
 
138,394

 
138,394

Accumulated deficit
 
(438,587
)
 
(409,089
)
Accumulated other comprehensive income (loss)
 
(2,715
)
 
(1,871
)
Total stockholders' deficit
 
$
(302,908
)
 
$
(272,566
)
Total liabilities and stockholders' deficit
 
$
934,851

 
$
970,394


The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

3



POLYCOM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands)

 
 
Six Months Ended June 30,
 
 
2018
 
2017
Revenues
 
 
 
 
Product revenues
 
$
390,593

 
$
389,403

Service revenues
 
159,745

 
160,011

Total revenues
 
550,338

 
549,414

Cost of revenues
 
 
 
 
Cost of product revenues
 
178,034

 
180,726

Cost of service revenues
 
57,135

 
58,114

Total cost of revenues
 
235,169

 
238,840

Gross profit
 
315,169

 
310,574

Operating expenses
 
 
 
 
Sales and marketing
 
134,889

 
133,145

Research and development
 
73,107

 
67,539

General and administrative
 
33,851

 
34,340

Amortization of goodwill
 
28,216

 
28,010

(Gain) loss, net from litigation and other settlements
 
42,636

 
363

Amortization of purchased intangibles
 
567

 
4,006

Restructuring costs
 
1,693

 
5,211

Transaction-related costs
 
11,505

 
2,816

Total operating expenses
 
326,464

 
275,430

Operating income (loss)
 
(11,295
)
 
35,144

Interest and other income (expense), net
 
 
 
 
Interest expense
 
(43,084
)
 
(39,555
)
Other income (expense), net
 
12,690

 
(33,802
)
Interest and other income (expense), net
 
(30,394
)
 
(73,357
)
Loss before provision for income taxes
 
(41,689
)
 
(38,213
)
Provision for income taxes
 
(12,192
)
 
5,149

Net loss
 
$
(29,497
)
 
$
(43,362
)

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.


4




POLYCOM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Unaudited)
(in thousands)
 
 
Six Months Ended June 30,
 
 
2018
 
2017
Net loss
 
$
(29,497
)
 
$
(43,362
)
Other comprehensive income (loss), net of tax:
 
 
 
 
Foreign currency translation adjustments
 
(844
)
 
1,550

Gains/losses on hedging securities:
 
 
 
 
Net losses reclassified into earnings for revenue hedges
 

 
151

Net losses reclassified into earnings for expense hedges
 

 
288

Net gains (losses) on hedging securities
 

 
439

Other comprehensive income
 
(844
)
 
1,989

Comprehensive loss
 
$
(30,341
)
 
$
(41,373
)

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.



5



POLYCOM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)

 
 
Six Months Ended June 30,
 
 
2018
 
2017
CASH FLOWS FROM OPERATING ACTIVITIES

 
 
 
 
Net loss
 
$
(29,497
)
 
$
(43,362
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
16,512

 
19,649

Amortization of goodwill
 
28,216

 
28,010

Amortization of purchased intangibles
 
567

 
4,006

Amortization of capitalized software development costs for products to be sold
 
1,921

 
2,273

Amortization of debt issuance costs
 
6,700

 
6,478

Write-down of excess and obsolete inventories
 
5,936

 
6,919

(Gain) Loss on disposal of property and equipment
 
409

 
1,062

Unrealized loss on mark-to-market of derivative
 
9,924

 

Realized loss on cash flow hedges
 
5,865

 
36,860

Changes in assets and liabilities, net of effects of acquisitions:
 
 
 
 
Trade receivables
 
12,612

 
(930
)
Inventories
 
(15,050
)
 
(1,920
)
Deferred taxes
 
2,551

 
(13,255
)
Prepaid expenses and other assets
 
(584
)
 
(625
)
Accounts payable
 
9,905

 
(19,693
)
Taxes payable
 
(2,517
)
 
10,955

Other accrued liabilities and deferred revenue
 
(30,899
)
 
(6,945
)
Net cash provided by operating activities
 
22,571

 
29,482

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
Purchases of property and equipment
 
(8,338
)
 
(8,920
)
Capitalized software development costs for products to be sold
 
(1,708
)
 
(1,606
)
Net cash used in investing activities
 
(10,046
)
 
(10,526
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
Proceeds from debt, net of debt issuance costs
 
44,200

 

Payments on debt
 
(34,432
)
 

Issuance costs related to loans
 

 
(7,847
)
Premium on call option
 
(5,865
)
 

Repayment of cross currencies swap
 
(44,114
)
 

Proceeds from prepaid acquisition consideration
 
33,550

 

Payment of the accrued consideration to dissenting shareholders
 
(11,791
)
 
(60,375
)
Net cash used in financing activities
 
(18,452
)
 
(68,222
)
Effect of exchange rate changes on cash and cash equivalents
 
61

 
(362
)
Net decrease in cash and cash equivalents
 
(5,866
)
 
(49,628
)
Cash and cash equivalents, beginning of period
 
86,005

 
100,075

Cash and cash equivalents, end of period
 
$
80,139

 
$
50,447

 
 
 
 
 
Supplemental Disclosures of Cash Flow Information:
 
 
 
 
Cash paid for interest
 
$
30,854

 
$
35,266

Cash paid for income taxes
 
$
3,561

 
$
2,833


The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

6




POLYCOM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. Basis of Presentation

Principles of Accounting and Consolidation

The accompanying unaudited financial statements, consisting of the Condensed Consolidated Balance Sheet as of June 30, 2018 and the Condensed Consolidated Statements of Operations, the Condensed Consolidated Statements of Comprehensive Loss, and the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017, have been prepared in accordance with U.S. Generally Accepted Accounting Principles "GAAP" and Polycom's significant accounting policies (refer to footnote 2 below) prior to the acquisition on July 2, 2018, and further adjusted in accordance with U.S. GAAP for certain subsequent events occurring after the balance sheet date of June 30, 2018. In addition, the Condensed Consolidated Balance Sheet at December 31, 2017 has been derived from the audited consolidated financial statements as of that date. Accordingly, these Condensed Consolidated Financial Statements do not include all of the information and Notes typically found in the audited consolidated financial statements and notes thereto.

The accompanying interim condensed consolidated financial statements have not been reviewed by an independent accountant, as would be required before such financial statements could be included in a quarterly report on Form 10-Q.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates and operating results for the six months ended June 30, 2018 and are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.

The Condensed Consolidated Financial Statements include the accounts of Polycom, Inc. (“Polycom” or “the Company”) and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.

Acquisition by Plantronics, Inc.

On July 2, 2018, Plantronics, Inc. ("Plantronics") completed its acquisition of all the Company's issued and outstanding shares of capital stock of Polycom for approximately $2.2 billion in stock and cash. The Acquisition was consummated in accordance with the terms and conditions of the Stock Purchase Agreement (the “Purchase Agreement”), dated March 28, 2018, among Plantronics, Triangle Private Holdings II, LLC (“Triangle”), and the Company.


2. Summary of Significant Accounting Policies

There have been no material changes in the Company’s significant accounting policies for the six months ended June 30, 2018, as compared to those disclosed in the Company’s annual financial statements for the year ended December 31, 2017.

Recent Accounting Pronouncements

In June 2016, the FASB issued guidance regarding the measurement of credit losses on financial instruments, which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. The guidance is effective for the Company's fiscal year ending March 31, 2021 with early adoption permitted beginning in the first quarter of Fiscal Year 2020. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements and related disclosures.


7



In February 2018, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update that allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act, thereby improving the usefulness of information reported to financial statement users. The update also requires certain disclosures about stranded tax effects. The standard is effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The amendments in this update should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company has estimated and recorded the effect of the Tax Cuts and Jobs Act on its financial statements at December 31, 2017 and June 30, 2018 and its position is subject to remeasurement before December 31, 2018. The Company is evaluating the impact of the reclass from AOCI on its consolidated financial statements and disclosures.

In January 2017, the FASB issued an accounting standard update that clarifies the definition of a business to help companies evaluate whether acquisition or disposal transactions should be accounted for as asset groups or as businesses. The standard will be effective for the Company starting on January 1, 2019. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements and disclosures.

In October 2016, the FASB issued an accounting standard update which improves the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. The standard will be effective for the Company starting on January 1, 2019. Early adoption is permitted. The Company is evaluating the impact of adopting this standard on its consolidated financial statements and disclosures.

In August 2016, the FASB issued an accounting standard update which amends the current guidance for the classification of certain receipts and cash payments on the statement of cash flows. The standard will be effective for the Company starting on January 1, 2019. Early adoption is permitted. The Company is evaluating the impact of adopting this standard on its consolidated financial statements and disclosures.

In February 2016, the FASB issued an accounting standard update which requires a lessee to generally recognize a right-of-use asset and a lease liability on the balance sheet. The standard will be effective January 1, 2020, Early adoption is permitted. The standard will be applied using a modified retrospective approach. The Company is evaluating the impact of adopting this standard on its consolidated financial statements and disclosures.

In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" ("ASU 2014-09") which supersedes the revenue recognition requirements under Accounting Standard Codification ("ASC") 605, Revenue Recognition. ASU 2014-09 outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. Under the new model, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard requires reporting companies to disclose the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new standard will become effective for the Company on January 1, 2019. The Company will adopt Topic 606 utilizing the modified retrospective transition method, which recognizes the cumulative effect of initially applying Topic 606 as an adjustment to retained earnings at the adoption date.

The Company is in the process of establishing new accounting policies, implementing systems, processes, and internal controls necessary to support the requirements of the standard. The Company has completed its preliminary assessment of the financial statement impact of the new standard, and will continue to update that assessment during the implementation phase as information becomes available. The Company expects that the standard will not have a material impact on total revenues in the year of adoption as it will primarily impact revenue recognition for its software arrangements.

The standard will require incremental contract acquisition costs, such as sales commissions for customer contracts to be capitalized, and amortized if certain criteria are met. The Company’s current policy is to expense these costs as incurred. The Company is in the process of evaluating the potential effects on capitalization of these costs.


8



3. Acquisition of Obihai

On January 29, 2018, the Company acquired all the issued and outstanding capital stock of Obihai Technology, Inc. (“Obihai”), a San Jose-based development company of software and hardware for VOIP audio solutions for approximately $15.1 million.

The Company expects that the Obihai software and development team will enable more rapid product customization and broader appeal to service provider customers, enabling increased revenue growth of the Company’s voice telephony business.

The Company is required to allocate the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values. The fair value assigned to the purchased intangibles acquired is determined using the income approach, which discounts expected future cash flows to present value using estimates and assumptions determined by management. As the consideration transferred exceeds the fair value of the net assets acquired, the Company has recorded goodwill on the acquisition, which will be amortized over 10 years in accordance with the simplified goodwill accounting alternative made available by the FASB for private companies, and adopted by the Company effective January 1, 2017. Goodwill is primarily attributable to the planned growth in new markets and synergies expected to be achieved from the combined operations of the Company and Obihai. As of June 30, 2018, finalization of the total consideration is pending the approval of adjustments to the Obihai net working capital on close of the transaction. Consequently, the Company has not finalized the fair values of assets acquired and liabilities assumed, and the fair value estimates set forth below are subject to adjustment during the measurement period. Additional information that existed as of the acquisition date may become known to the Company during the remainder of the measurement period. This period is not to exceed 12 months from the acquisition date.

A summary of the preliminary purchase price and allocation of the purchase price (in thousands) as of January 29, 2018 is as follows:
Consideration:
 
June 30, 2018
Total Consideration
 
$
15,105

 
 
 
Fair value of assets acquired and liabilities assumed:
 
 
Cash
 
$
3,814

Other current and non-current assets
 
2,475

Goodwill
 
4,111

Purchased intangibles (a)
 
8,134

Accounts payable
 
(552
)
Short-term taxes payable
 
(589
)
Other current and non-current liabilities
 
(144
)
Long-term deferred tax liability
 
(2,144
)
Total fair value of assets acquired and liabilities assumed
 
$
15,105


(a)
Purchased intangible assets consist of developed technology ($7.2 million), trade name ($0.5 million) and customer and partner relationships ($0.5 million) and are expected to be amortized over their estimated useful lives of 5 to 10 years. See Note 5 - Goodwill, Purchased Intangibles, and Software Development Costs for further details.

In addition, contingent compensation in the amount of $7.0 million will be paid upon the completion of certain milestones so long as these are completed on or before November 12, 2018.

4. Accounts Receivable Financing

The Company has a financing agreement with an unrelated third-party financing company (the “Financing Agreement”) whereby the Company offers distributors and resellers direct or indirect financing on their purchases of the Company’s products and services. In return, the Company agrees to pay the financing company a fee based on a pre-defined percentage of the transaction amount financed. In certain instances, these financing arrangements result in a transfer of our receivables, without recourse, to the financing company. If the transaction meets the applicable criteria under Accounting Standards Codification (“ASC”) 860 and is accounted for as a sale of financial assets, the related accounts receivable is excluded from the balance sheet upon the third-party financing company’s payment remittance to the Company. In certain legal jurisdictions, the arrangements that involve maintenance services or products bundled with maintenance at one price do not qualify as a sale of financial assets in accordance with the authoritative guidance. Accordingly, accounts receivable related to these arrangements are accounted for as a secured borrowing in accordance with ASC 860, and the Company records a liability for any cash received, while maintaining the associated accounts receivable balance until the distributor or reseller remits payment to the third-party financing company.

9




In the six months ended June 30, 2018 and 2017, total transactions entered pursuant to the terms of the Financing Agreement were approximately $105.9 million and $95.9 million, respectively, of which $57.1 million and $63.5 million, respectively, were related to the transfer of the financial assets arrangement. The financing of these receivables accelerated the collection of the Company’s cash and reduced its credit exposure. Included in “Trade receivables, net” in the Company’s Condensed Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017 was approximately $31.6 million and $35.6 million, respectively due from the financing company, of which $19.3 million and $21.7 million, respectively, was related to the accounts receivable transferred. Fees incurred pursuant to the Financing Agreement were approximately $1.0 million for each of the six months ended June 30, 2018 and 2017. Those fees were recorded as a reduction to “Revenues” in the Company’s Condensed Consolidated Statements of Operations.


5. Goodwill, Purchased Intangibles, and Software Development Costs
 
The following table summarizes the changes in carrying amount of goodwill for the period presented (in thousands):
Balance at December 31, 2017
$
502,809

Additions
4,175

Goodwill amortization
(28,216
)
Foreign currency translation
(116
)
Balance at June 30, 2018
$
478,652


The following table sets forth details of the Company’s total purchased intangible assets and capitalized software development costs for products to be sold as of the following periods (in thousands):
 
 
June 30, 2018
 
December 31, 2017
 
 
Gross
Value
 
Accumulated
Amortization
& Impairment
 
Net Value
 
Gross
Value
 
Accumulated
Amortization
& Impairment
 
Net Value
Developed technology
 
$
7,230

 
$
(507
)
 
$
6,723

 
$

 
$

 
$

Trade name
 
502

 
(36
)
 
466

 
 
 
 
 
 
Customer and partner relationships
 
79,928

 
(79,549
)
 
379

 
79,525

 
(79,525
)
 

Finite-lived intangible assets
 
87,660

 
(80,092
)
 
7,568

 
79,525

 
(79,525
)
 

Indefinite-lived trade name
 
918

 

 
918

 
918

 

 
918

Total acquired intangible assets
 
$
88,578

 
$
(80,092
)
 
$
8,486

 
$
80,443

 
$
(79,525
)
 
$
918

Capitalized software development costs for products to be sold
 
$
20,557

 
$
(15,769
)
 
$
4,788

 
$
18,849

 
$
(13,849
)
 
$
5,000


Purchased intangibles include a purchased trade name intangible of $0.9 million with an indefinite life as the Company expects to generate cash flows related to this asset indefinitely.

The Company recorded amortization expense of $0.6 million and $4.0 million in operating expenses in the six months ended June 30, 2018 and 2017, respectively.
 
6. Balance Sheet Details

Trade receivables, net, consist of the following (in thousands):
 
 
June 30,
 
 December 31,
 
 
2018
 
2017
Gross trade receivables
 
$
178,029

 
$
196,332

Returns and other reserves
 
(52,618
)
 
(59,818
)
Allowance for doubtful accounts
 
(3,310
)
 
(1,892
)
Total
 
$
122,101

 
$
134,622


10



Inventories consist of the following (in thousands):
 
 
June 30,
 
December 31,
 
 
2018
 
2017
Raw materials
 
$
820

 
$
1,421

Work in process
 
15

 
7

Finished goods
 
81,721

 
69,865

Total
 
$
82,556

 
$
71,293


Prepaid expenses and other current assets consist of the following (in thousands):
 
 
June 30,
 
December 31,
 
 
2018
 
2017
Non-trade receivables
 
$
5,290

 
$
6,586

Prepaid expenses
 
22,698

 
20,835

Other current assets
 
2,801

 
2,262

Total
 
$
30,789

 
$
29,683


Property and equipment net, consist of the following (in thousands):
 
 
 
 
June 30,
 
December 31,
 
 
Estimated useful Life
 
2018
 
2017
Computer equipment and software
 
3 to 5 years
 
$
263,995

 
$
270,337

Equipment, furniture and fixtures
 
1 to 7 years
 
102,789

 
105,818

Tooling equipment
 
3 years
 
14,737

 
13,124

Leasehold improvements
 
3 to 13 years
 
50,709

 
52,911

Total gross property and equipment
 
 
 
432,230

 
442,190

Less: Accumulated depreciation and amortization
 
 
 
(377,237
)
 
(380,485
)
Total
 
 
 
$
54,993

 
$
61,705


Deferred revenue consists of the following (in thousands):
 
 
June 30,
 
 December 31,
 
 
2018
 
2017
Short-term:
 
 
 
 
Service
 
$
168,299

 
$
163,036

License
 
9,846

 
9,502

Total
 
$
178,145

 
$
172,538

Long-term:
 
 
 
 
Service
 
74,570

 
75,645

License
 
7,702

 
7,155

Total
 
$
82,272

 
$
82,800


Other current accrued liabilities consist of the following (in thousands):
 
 
June 30,
 
December 31,
 
 
2018
 
2017
Accrued expenses
 
$
13,728

 
$
27,848

Accrued co-op expenses
 
1,638

 
1,798

Restructuring reserves
 
3,174

 
6,409

Warranty obligations
 
9,119

 
8,808

Proceeds from prepaid acquisition consideration
 
33,550

 
 
Litigation and other settlements
 
42,636

 
 
Other accrued liabilities
 
3,909

 
24,210

Total
 
$
107,754

 
$
69,073


11




Changes in the warranty obligations during the six months ended June 30, 2018 and 2017 are as follows (in thousands):
 
 
Six Ended June 30,
 
 
2018
 
2017
Balance at beginning of period
 
$
8,808

 
$
8,183

Accruals for warranties issued during the period
 
6,429

 
5,879

Charges against warranty reserve during the period
 
(6,118
)
 
(5,919
)
Balance at end of period
 
$
9,119

 
$
8,143


7. Restructuring Costs

In the six months ended June 30, 2018 and 2017, the Company recorded $1.4 million and $4.8 million, respectively, related to various restructuring actions that included contract termination costs associated with the consolidation and elimination of certain facilities and employee-related severance charges associated with the elimination or relocation of various positions. These actions are generally intended to streamline and focus the Company’s efforts and more properly align the Company’s cost structure with its projected future revenue streams.

The following table summarizes the activity of the Company’s restructuring reserves (in thousands):
 
 
Severance/Other
 
Facilities
 
Other
 
Total
Balance at December 31, 2017
 
$
1,048

 
$
12,448

 
$

 
$
13,496

Additions to the reserve, net
 
2,238

 
(819
)
 

 
1,419

Interest accretion
 

 
274

 

 
274

Non-cash adjustments
 

 
(389
)
 

 
(389
)
Cash payments
 
(2,365
)
 
(2,940
)
 

 
(5,305
)
Balance at June 30, 2018
 
$
921

 
$
8,574

 
$

 
$
9,495


The reserves are recorded in “Other accrued liabilities” for the short-term portion and in “Other non-current liabilities” for the long-term portion in the Condensed Consolidated Balance Sheets.

As of June 30, 2018, the restructuring reserve was primarily comprised of facilities-related liabilities which will continue to incur charges over the life of the leases ranging from 2018 to 2023. At the time the reserve is initially set up, the Company calculates the fair value of its facilities-related liabilities based on the discounted future lease payments less sublease assumptions. To the extent that actual sublease income, the timing of subleasing the facility, or the associated cost of, or the recorded liability related to subleasing or terminating the Company’s lease obligations for these facilities is different than initial estimates, the Company adjusts its restructuring reserves in the period during which such information becomes known.

8. Debt

In September 2016, simultaneously with the Merger, the Parent entered into a new credit agreement (the “2016 Credit Agreement”) that provides for term loans in an aggregate principal amount of $925 million (the ‘2016 Term Loans”) consisting of a $750 million first lien term loan (“1st Lien Term Loan”) maturing on September 27, 2023 (“1st Lien Maturity Date”) and a $175 million second lien term loan (“2nd Lien Term Loan”) maturing on September 27, 2024 (“2nd Lien Maturity Date”) and a revolving credit facility of $50 million (the “Revolver") which terminates on September 27, 2021 (“Revolver Termination Date”). Immediately following the Merger, the Parent assigned all of its rights and obligations as the initial borrower to the Company. The 1st Lien Term Loan and the Revolver bore interest at the Company’s option, at either a base rate plus a spread of 5.00% to 5.50% or a LIBOR rate plus a spread of 6.00% to 6.50%, based on the 1st Lien Term Loan leverage ratio at the end of the previous period. The 1st Lien Term Loan is payable in quarterly installments of principal equal to approximately $4.7 million for the first eight quarters which began on the last business day of the quarter ended December 31, 2016, and increasing thereafter with the remaining outstanding principal amount being due and payable on the 1st Lien Maturity Date. The Company could prepay the 1st Lien Term Loan, in whole or in part, at any time without premium or penalty. Amounts repaid or prepaid could not be borrowed again.
 

12



On January 31, 2017, the 1st Lien Term Loan was amended to replace the existing debt of $710.3 million at the borrowing rate stated above with a replacement debt at a lower borrowing rate. The new interest rate, at the Company’s option, is either a base rate plus a spread of 3.75% to 4.25% or a LIBOR rate plus a spread of 4.75% to 5.25%, based on the 1st Lien Term Loan leverage ratio at the end of the previous period. All other terms and conditions of the 1st Lien Term Loan agreement remained the same as prior to the amendment. The Company paid a 1% re-finance premium and $0.7 million in other fees and expenses. The debt amendment was treated as modification of the existing debt and the re-finance premium and other fees and expenses were added to the pool of debt issuance costs being amortized over the term of the 1st Lien Term Loan.

The 2nd Lien Term Loan bears interest at the Company’s option, at a base rate plus a spread of 9.0% or a LIBOR rate plus a spread of 10.0%. The outstanding principal amount on the 2nd Lien Term Loan is due and payable on the 2nd Lien Maturity Date with no option to prepay. The 2016 Term Loans are secured by substantially all the assets of the Company and certain domestic subsidiaries of the Company that are guarantors under the 2016 Credit Agreement, subject to certain exceptions and limitations. As of June 30, 2018, the Company has collateralized secured letters of credit of $0.8 million using the Revolver. The Company also drew down $44.2 million against the revolver facility on June 8, 2018 which remained outstanding as of June 30, 2018.

The 2016 Credit Agreement contains customary affirmative and negative covenants, and financial covenants consisting of a Total Leverage ratio. The Company was in compliance with these covenants as of March 31, 2018 and through the date of the issuance of these Condensed Consolidated Financial Statements. The 2016 Credit Agreement also includes customary events of default, the occurrence of which could result in the acceleration of the obligations under the 2016 Credit Agreement. Under certain circumstances, a default interest rate will apply on all obligations during the existence of an event of default under the 2016 Credit Agreement at a per annum rate equal to 2.0% above the applicable interest rate for any overdue principal and 2.0% above the rate applicable for base rate loans for any other overdue amounts.

At June 30, 2018, the interest rates on the 2016 Term Loans were 7.34% and 12.09% for the 1st Lien Term Loan and the 2nd Lien Term Loan, respectively and the accrued interest on the 2016 Term Loans was $1.5 million.


Current Portion of Long-Term Debt (in thousands):
 
 
June 30,
 
December 31,
 
 
2018
 
2017
Current portion of long-term debt
 
$
77,013

 
$
23,438

Less: Unamortized issuance costs associated with current portion of long-term debt
 
(11,420
)
 
(11,702
)
Total current portion of long-term debt
 
$
65,593

 
$
11,736


Long -Term Debt (in thousands):
 
 
 
 
June 30,
 
December 31,
 
 
Maturities
 
2018
 
2017
1st Lien Term Loan of $750 million
 
2023
 
600,388

 
590,563

2nd Lien Term Loan of $175 million
 
2024
 
175,000

 
175,000

Computer equipment leases
 
2021
 
311

 
 
Total gross long-term debt
 
 
 
$
775,699

 
$
765,563

 
 
 
 
 
 
 
Less Unamortized discount and issuance costs attributable to long-term debt
(52,445
)
 
(58,973
)
 
 
 
 
 
 
 
Less Current portion of long-term debt, net
 
 
 
(65,593
)
 
(11,736
)
Total long-term debt
 
 
 
$
657,661

 
$
694,854


The following table summarizes interest expense recognized related to the 2016 Term Loans for the periods presented (in thousands):

 
 
Six months ending June 30,
 
 
2018
 
2017
Contractual interest expense
 
$
36,384

 
$
33,077

Amortization of debt issuance costs
 
6,700

 
6,478

Total
 
$
43,084

 
$
39,555


13



As of June 30, 2018, future principal payments for long-term debt, including the current portion, are summarized as follows (in thousands):
Year Ending December 31,
 
Amount
2018
 
$
14,063

2019
 
37,500

2020
 
42,188

2021
 
100,450

2022
 
56,250

Thereafter
 
524,937

Total
 
$
775,388


9. Fair Value Measurements

In February 2017, the Company entered into long-term cross-current swap contracts which are measured at fair value based on quoted market prices, and where these are not available, on prices from external pricing services, solicited broker/dealer prices, or prices derived from alternative pricing models, utilizing discounted cash flows. Pricing models generally use inputs from market sources such as interest rate yield curves, currency exchange rates and option volatilities. These inputs have a significant effect on the reported fair values of assets and liabilities and related income and expenses.

During the quarter ended June 30, 2018, the Company settled and terminated its cross-currency swap contracts. At December 31, 2017, the estimated fair value of the cross-currency swap transactions totaled $55.9 million, respectively and were classified within Level 2 instruments. See Note 12 - Foreign Currency Derivatives for further details.

In addition, the Company has facilities-related liabilities related to restructuring which were calculated based on the discounted future lease payments less sublease assumptions. This non-recurring fair value measurement is classified as a Level 3 measurement under ASC 820. See Note 6 - Restructuring Costs for further details.

The Company’s 2016 Term Loans under its 2016 Credit Agreements are classified within Level 2 instruments as the borrowings are not actively traded and have a variable interest rate structure based upon market rates currently available to the Company for debt with similar terms and maturities. The Company has elected not to record its 2016 Term Loans at fair value, but has measured it at fair value for disclosure purposes. At June 30, 2018 and December 31, 2017, the estimated fair value of the 2016 Term Loans, using observable market inputs, was approximately $778.9 million and $770.0 million, respectively.


10. Business Risks and Credit Concentration

The Company sells products and services which serve the communications equipment market globally. Substantially all of the Company’s revenues are derived from sales of its products and their related services. A substantial majority of the Company’s revenue is from value-added resellers, distributors and service providers. At June 30, 2018, two channel partners, Company A and Company B, accounted for 25% and 12%, respectively of the Company’s total revenues. At June 30, 2017, two channel partners, Company A and Company B, accounted for 27% and 12%, respectively, of the Company’s total revenues.


The Company subcontracts the manufacture of most of its products to a small group of vendors which are all third-party contract manufacturers. These vendor’s facilities are located in Thailand, Laos and China and should there be any disruption in services due to natural disaster, terrorist acts, quarantines or other disruptions associated with infectious diseases, or economic or political difficulties in any of these countries or in Asia or for any other reason, such disruption would harm its business and results of operations. While the Company has begun to develop secondary manufacturing sources for certain products, currently the manufacture and supply of a substantial portion of its products is essentially sole-sourced. Furthermore, any incapacitation of any of the Company’s or its subcontractors’ manufacturing sites, due to destruction, natural disaster or similar events could result in a loss of product inventory. As a result of any of the foregoing, the Company may not be able to meet demand for its products, which could negatively affect revenues in the quarter of the disruption or longer depending upon the magnitude of the event, and could harm its reputation.


14



The Company markets its products to distributors and end-users throughout the world. Management performs ongoing credit evaluations of the Company’s customers and maintains an allowance for potential credit losses. The Company’s credit risk may increase with the expansion of Polycom’s product offerings as customers place larger orders for initial stocking orders and its growth in emerging markets. There can be no assurance that the Company’s credit loss experience will remain at or near historical levels. At June 30, 2018, Company A, B and C accounted for 20%, 19% and 11%, respectively, of total gross accounts receivable. At June 30, 2017, Company A and B accounted for 11% and 17%, respectively, of total gross accounts receivable.

The United States accounted for more than 10% of the Company’s revenues in the six months ended June 30, 2018 and 2017. Net revenues in the United States were $117.3 million and $116.8 million for the six months ended June 30, 2018 and 2017, respectively.


11. Commitments and Contingencies

Litigation

From time to time, the Company is involved in claims and legal proceedings that arise in the ordinary course of business. The Company expects that the number and significance of these matters will increase as its business expands. In particular, the Company faces an increasing number of patent and other intellectual property claims as the number of products and competitors in Polycom’s industry grows and the functionality of video, voice, data and web conferencing products overlap. Any claims or proceedings against the Company, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time, result in the diversion of significant operational resources, or require the Company to enter into royalty or licensing agreements which, if required, may not be available on terms favorable to the Company or at all. If management believes that a loss arising from these matters is probable and can be reasonably estimated, the Company will record a reserve for the loss. As additional information becomes available, any potential liability related to these matters is assessed and the estimates revised. Based on currently available information, management does not believe that the ultimate outcomes of these unresolved matters, individually and in the aggregate, are likely to have a material adverse effect on the Company’s consolidated financial statements and disclosures. However, litigation is subject to inherent uncertainties, and the Company’s view of these matters may change in the future. Were an unfavorable outcome to occur, there exists the possibility of a material adverse impact on the Company’s consolidated financial statements and disclosures for the period in which the unfavorable outcome occurs or becomes probable, and potentially in future periods.
 
On September 27, 2016, as a result of the acquisition of the Company by Siris Capital, one shareholder demanded judicial appraisal of the fair value of its shares in the Company claiming they were worth more than the price attributable to them as a result of the acquisition. On March 27, 2018, the Company entered into a confidential settlement agreement with such shareholder and the matter was dismissed in April 2018 by the Delaware Chancery Court.  As of June 30, 2018, all of the unpaid shares (at the Merger purchase price of $12.50 per share) and related interest has been paid.

The U.S. Securities and Exchange Commission (“SEC”) and the U.S. Department of Justice (“DOJ”) have concluded their investigations of the Company into possible violations of the U.S. Foreign Corrupt Practices Act.  The Company cooperated fully with these agencies regarding these matters.  In December 2018, the DOJ issued a declination to prosecute the matter.  The Company also agreed to settle the matter with the SEC and DOJ upon payment of $38.1 million comprised of $31.0 million for disgorgement, $1.8 million for prejudgment interest, and $3.8 million for civil money penalties.  This matter is now concluded.


Officer and Director Indemnifications
 
As permitted or required under Delaware law and to the maximum extent allowable under that law, the Company has certain obligations to indemnify its current and former officers and directors for certain events or occurrences while the officer or director is, or was serving, at the Company’s request in such capacity. The maximum potential amount of future payments the Company could be required to make under these indemnification obligations is unlimited; however, the Company has a director and officer insurance policy that mitigates the Company’s exposure and enables the Company to recover a portion of any future amounts paid.
 

15



Other Indemnifications

As is customary in the Company’s industry, as provided for in local law in the United States, and other jurisdictions, the Company’s standard contracts provide remedies to its customers, such as defense, settlement, or payment of judgment for intellectual property claims related to the use of its products. From time to time, the Company indemnifies customers against combinations of loss, expense, or liability arising from various trigger events related to the sale and the use of its products and services. In addition, from time to time, the Company also provides protection to customers against claims related to undiscovered liabilities, additional product liability or environmental obligations.

12. Foreign Currency Derivatives

Non-Designated Hedges

In February 2017, the Company entered into long-term cross-currency swap transactions intended to protect the value of the investment made by the Parent from fluctuations in the Euro over the duration of the investment. The swap transactions did not qualify for hedge accounting and are treated as economic hedges. The cross-currency swap transactions are marked-to-market at the end of each reporting period, with the gain or loss recognized in Interest and other income (expense), in the Condensed Consolidated Statements of Operation.

The following table shows the effect of the Company’s non-designated hedges in the Condensed Consolidated Statements of Operations (in thousands):
Derivatives Not Designated As Hedging Instruments
 
Location of Gain/(Loss) Recognized in Income from Derivatives
 
Amount of Gain/(Loss) Recognized in Income from Derivatives
 
 
 
 
Six Months Ended June 30, 2018
Foreign Exchange Contracts
 
Interest and other income (expense), net
$
(46,156
)
 
 
 
 
 
 
 
 
 
Six Months Ended June 31, 2017
Foreign Exchange Contracts
 
Interest and other income (expense), net
$
(35,676
)

At June 30, 2018 and 2017, the Company’s derivative instruments in the form of long-term cross currency swap contracts were measured at their gross fair value and recorded in Other non-current liabilities in the Condensed Consolidated Balance Sheets. The company had no derivative instruments at June 30, 2018. The fair value of derivative instruments at December 31, 2017 was $55.9 million.


Cash Flow Hedges
 
Prior to September 2016, the Company designated forward contracts as cash flow hedges of foreign currency revenues and expenses, primarily the Chinese Yuan, Euros and British Pounds. All foreign exchange contracts were carried at fair value on the Condensed Consolidated Balance Sheets and the maximum duration of foreign exchange forward contracts did not exceed 13 months. In September 2016, all outstanding cash flow hedges were canceled and the then effective gains and losses, which had been triggered and recorded as a component of “Accumulated other comprehensive (loss) income” were reclassified to revenues and operating expenses, depending upon the underlying exposure hedged, through the first quarter of fiscal 2017 when the underlying forecasted foreign currency transactions affected earnings.

 

16



The following tables show the effect of the Company’s derivative instruments designated as cash flow hedges in the Condensed Consolidated Statements of Operations for the following periods (in thousands):
 
 
Gain or (Loss) Recognized in OCI-Effective Portion
 
Location of Gain or (Loss) Reclassified from OCI into Income-Effective Portion
 
Gain or (Loss) Reclassified from OCI into Income -Effective Portion
 
Location of Gain or (Loss) Recognized Ineffective Portion and Amount Excluded from Effectiveness Testing
 
Gain or (Loss) Recognized Ineffective Portion and Amount Excluded from Effectiveness Testing (a)
 
 
Six Months Ended June 30, 2017
Foreign exchange contracts
 
$

 
Product revenues
 
$
(151
)
 
Interest and other income (expense), net
 
$

 
 
 
 
Cost of revenues
 
(71
)
 
 
 
 
 
 
 
 
Sales and marketing
 
(163
)
 
 
 
 
 
 
 
 
Research and development
 
(13
)
 
 
 
 
 
 
 
 
General and administrative
 
(41
)
 
 
 
 
 
 
$

 
 
 
$
(439
)
 
 
 
$

(a) There were no gains or losses recognized in income due to ineffectiveness in the periods presented.

All values remaining in accumulated other comprehensive loss have been reclassified to income in the six months ended June 30, 2017.

There were no ineffective portions of gains or losses from cash flow hedges in the six months ended June 30, 2017.

See Note 9 for additional information on the fair value measurements for all financial assets and liabilities, including derivative liabilities that are measured at fair value in the Condensed Consolidated Financial Statements on a recurring basis.

Offsetting Derivative Assets and Liabilities

The Company had entered into master netting arrangements with each of its derivative counterparties. These arrangements afford the right to net derivative assets against liabilities with the same counterparty. Under certain default provisions, the Company had the right to set off any other amounts payable to the payee whether or not arising under this agreement. As a result of the netting provisions, the Company’s maximum amount of loss under derivative transactions due to credit risk was limited to the net amounts due from the counterparties under the derivative contracts. Although netting was permitted, it was the Company’s policy and practice to record all derivative assets and liabilities on a gross basis in the consolidated balance sheets.
 
As of June 30, 2018 the Company had settled and terminated its long-term cross currency swap contracts.

At December 31, 2017, the Company had long-term debt and interest payable outstanding with one of its derivative counterparties under the long-term cross currency swap contracts. The contracts were in a loss position, resulting in a long-term derivative liability as of those dates. If the contracts change to a gain position in future periods, the resulting long-term derivative asset could be offset against long-term debt and interest liabilities under certain default provisions.

The following table sets forth the derivatives which can be offset (in thousands):

17



 
 
 
 
 
 
 
 
Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheets
 
 
Gross Amounts of Recognized Liabilities
 
Gross  Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
 
Financial Instruments
 
Cash Collateral Pledged
 
Net Amount
As of December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
    Foreign exchange contracts
 
$
18,658

 
$

 
$
18,658

 
$
(18,658
)
 
$

 
$


13. Stockholders’ Equity

Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated other comprehensive loss, net of tax, by component (in thousands).

The tax effects were not shown separately, as the impacts were not material.
 
 
Foreign Currency Translation
Balance as of December 31, 2017
 
$
(1,871
)
Other comprehensive income (loss)
 
(844
)
Balance as of June 30, 2018
 
$
(2,715
)

14. Employee Benefit Plans

Long Term Incentive Plan

In September 2016, the Company and its’ Board of Directors approved the Polycom, Inc. 2016 Long Term Incentive Plan (“2016 LTIP”). Under the 2016 LTIP, certain officers and key employees were granted incentive awards (“IRs”). The fair value of the awards is based on the valuation of Polycom, Inc.  The maximum number of IRs that may be granted under the 2016 LTIP is 59,343,479 awards, of which 49,731,250 and 35,250,000 were granted and outstanding as at June 30, 2018 and 2017, respectively. The grant date fair value of the outstanding awards was $13.7 million as of June 30, 2018. All awards granted contain performance-based vesting criteria that can only be achieved through certain events as defined in the 2016 LTIP, such as the sale of the company (“Liquidity Event”). Because of the performance criteria, compensation expense will only be recognized once the performance targets are considered probable of achievement through consummation of a Liquidity Event. As a result, no compensation expense was recorded during the six months ended June 30, 2018 and 2017. Compensation expense, related to the periods for which the requisite service has already been rendered and the applicable performance-based criteria has been achieved, will be recognized in the period in which it becomes probable the performance targets defined within the IR agreements will be achieved. The IR agreements would be classified as a liability upon the consummation of a sale of the company, which would require the Company to determine the fair value of the awards as of the date of sale for the purposes of recognizing share based compensation.  Although the Company and its Parent entered into a definitive agreement on March 28, 2018 to be acquired by Plantronics, until the purchase is complete, which is expected to be completed in the third quarter of fiscal 2018, the performance-based criteria has not been met and accordingly no compensation expense has been recognized.  Since the acquisition will be paid in cash and common shares of Plantronics, upon completion of the purchase, the fair value of the IRs on the sale date will be impacted by several factors including the cash on the sale date and Plantronics stock price on the settlement date of the IRs.   Accordingly, the sale date fair value may differ materially from the grant date fair value. 

15. Income Taxes

The following table presents the income tax expense and the effective tax rates (in thousands):
 
 
Six Months Ended June 30,
 
 
2018
 
2017
Income tax expense/(benefit)
 
$
(12,192
)
 
$
5,149

Effective tax rate
 
29.2
%
 
13.5
%

18




For the six months ended June 30, 2018, the Company recorded income tax benefit of $12.2 million. For the six months ended June 30, 2017, the Company recorded income tax expense of $5.1 million. The effective tax rate for the six months ended June 30, 2018 of 29.2% differs from the U.S. federal statutory rate of 21% primarily due non-deductible permanent adjustments, impacts associated with proportional earnings from the Company’s operations in foreign jurisdictions, U.S. taxation of Global Intangible Low-Taxed Income ("GILTI"), and revisions to the original SAB 118 estimates. The effective tax rate for the six months ended June 30, 2017 of 13.5% differs from the U.S. federal statutory rate of 35% primarily due to non-deductible goodwill and other permanent adjustments offset, in part, by impacts associated with proportional earnings from the Company’s operations in foreign jurisdictions.

The Company regularly assesses the ability to realize deferred tax assets recorded in all entities based upon the weight of available evidence, including such factors as recent earnings history and expected future taxable income. If the Company’s future business profits do not support the realization of deferred tax assets, a valuation allowance could be recorded in the foreseeable future. In the event that the Company changes its determination as to the amount of deferred tax assets that can be realized, the Company will adjust its valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made.

This Company is a U.S. based multinational company subject to tax in multiple U.S. and foreign tax jurisdictions, and has entered into agreements with the local governments in certain foreign jurisdictions where the Company has significant operations to provide it with favorable tax rates in those jurisdictions if certain criteria are met.

On December 22, 2017, the United States enacted major tax reform legislation, Public Law No. 115-97, commonly referred to as the Tax Cuts and Jobs Act (2017 Tax Act). The 2017 Tax Act imposes a repatriation tax on accumulated earnings of foreign subsidiaries, implements a territorial tax system together with a current tax on certain foreign earnings and lowers the general corporate income tax rate to 21%. On December 22, 2017, the SEC staff issued SAB 118 that allows companies to record provisional estimated amounts during a measurement period not to extend beyond one year of the enactment date. The Company is currently analyzing the 2017 Tax Act, and in certain areas, has made reasonable estimates of the effects on the consolidated financial statements and tax disclosures, including the amount of the repatriation tax and changes to existing deferred tax balances.

The repatriation tax is based primarily on accumulated foreign earnings and profits that were previously deferred from U.S. income taxes. The Company recorded an estimated amount for the repatriation tax liability net of net operating losses and tax credits as of December 31, 2017.

The 2017 Tax Act includes provisions for GILTI, under which taxes on foreign income are imposed in excess of a deemed return on tangible assets of foreign corporations. In general, this income will effectively be taxed at a 10.5% tax rate. As noted above, the GILTI provisions cause a material increase to the Company’s effective tax rate for the six months ended June 30, 2018.

The Company's deferred tax assets and liabilities are being evaluated to determine if the deferred tax assets and liabilities should be recognized for the basis differences expected to reverse as a result of GILTI provisions that are effective for the company after the year ending December 31, 2017. Because of the complexity of the new GILTI tax rules, the Company is continuing to evaluate this provision of the Act and the application of the relevant U.S. GAAP provisions. Under U.S. GAAP, the company is allowed to make an accounting policy election of either (i) treating taxes due on future U.S. inclusions in taxable income related to GILTI as a current-period expense when incurred (the "period cost method"), or (ii) factoring such amounts into a company's measurement of its deferred taxes (the "deferred method"). Currently, the Company has not elected a method and will only do so after its completion of the analysis of the GILTI provisions. Its election method will depend, in part, on analyzing its global income to determine whether the company expects to have future U.S. inclusions in its taxable income related to GILTI and, if so, the impact that is expected.

16. Subsequent Events

Acquisition by Plantronics, Inc.

On July 2, 2018, Plantronics Inc. ("Plantronics") completed its acquisition of all the Company's issued and outstanding shares of capital stock of Polycom for approximately $2.2 billion in stock and cash. The Acquisition was consummated in accordance with the terms and conditions of the Stock Purchase Agreement (the “Purchase Agreement”), dated March 28, 2018, among Plantronics, Triangle Private Holdings II, LLC (“Triangle”), and the Company.


19



Settlement of SEC and DOJ investigations

The U.S. Securities and Exchange Commission (“SEC”) and the U.S. Department of Justice (“DOJ”) have concluded their investigations of the Company into possible violations of the U.S. Foreign Corrupt Practices Act.  The Company cooperated fully with these agencies regarding these matters.  In December 2018, the DOJ issued a declination to prosecute the matter.  The Company also agreed to settle the matter with the SEC and DOJ upon payment of $38.1 million comprised of $31.0 million for disgorgement, $1.8 million for prejudgment interest, and $3.8 million for civil money penalties.  This matter is now concluded.


20
EX-99.2 3 exhibit992proformaunaudited.htm EXHIBIT 99.2 Exhibit


Exhibit 99.2


PLANTRONICS, INC.
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

In conjunction with Plantronics’s Inc.’s (“Plantronics” or the “Company”) filing of registration statement on Form S-3 with the Securities and Exchange Commission on May 17, 2019, the Company is providing the following unaudited pro forma condensed combined financial information.
The Company’s audited consolidated statement of operations for the year ended March 31, 2019 included in its Annual Report on Form 10-K filed on May 17, 2019 (“Fiscal 2019 Form 10-K”) included Polycom, Inc.’s (“Polycom”) results of operations from July 2, 2018, the date of the Company’s acquisition of Polycom (the ”Acquisition”), through March 31, 2019 as discussed in Note 4 “Acquisition” in the Fiscal 2019 Form 10-K. The following unaudited pro forma condensed combined statement of operations below separately presents Polycom’s historical results of operations from April 1, 2018 to June 30, 2018. The unaudited pro forma condensed combined statement of operations is based on the historical financial statements of the Company and Polycom after giving effect to the Company’s acquisition of Polycom as if the acquisition had occurred on April 1, 2017.

A pro forma balance sheet as of March 31, 2019 is not presented as the Company’s consolidated balance sheet as of March 31, 2019 included in its Fiscal 2019 Form 10-K reflects the Acquisition.
The unaudited pro forma condensed combined statement of operations for the year ended March 31, 2019 includes all adjustments that give effect to events that are directly attributable to the Acquisition, are expected to have a continuing impact, and are factually supportable. It excludes non-recurring items directly related to the Acquisition.
The unaudited pro forma condensed combined statement of operations is presented for informational purposes only, in accordance with Article 11 of Regulation S-X, and is not intended to represent or to be indicative of the Company’s results of operations would have been had the acquisition occurred on the date indicated. The unaudited pro forma condensed combined statement of operations also may not be useful in predicting the future results of operations of the combined company. The actual results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors.
The unaudited pro forma condensed combined statement of operations does not reflect any operating efficiencies or cost savings that the Company may achieve with respect to the combined companies.
This unaudited pro forma condensed combined financial information should be read in conjunction with Plantronics’ historical consolidated financial statements and notes thereto contained in Plantronics’ Annual Report on Form 10-K for the year ended March 31, 2019 and the historical consolidated financial statements and accompanying notes of Polycom included in Plantronics’s Current Report on Form 8-K/A filed on August 31, 2018.










1



PLANTRONICS, INC.
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED MARCH 31, 2019
(in thousands, expect per share amounts)

 
 
Plantronics
 
 Polycom
 
 
 
 
 
 
  
 
 Historical
 
 Historical
 
 
 
 
 
 
 
 
3/31/2019
 
6/30/2018
 
 Pro Forma
 
 
 
 Plantronics
 
 
[1]
 
[2]
 
Adjustments
 
Notes
 
 Pro Forma
Net Revenues
 
 
 
 
 
 
 
 
 


Net product revenues
 
$
1,510,770

 
$
198,281

 
$
691

 
(a)
 
$
1,708,344

 
 
 
 
 
 
(1,398
)
 
(b)
 


Net service revenues
 
163,765

 
80,829

 
(12,152
)
 
(b)
 
232,442

Total net revenues
 
1,674,535

 
279,110

 
(12,859
)
 
 
 
1,940,786

 
 
 
 
 
 
 
 
 
 
 
Cost of revenues:
 
 
 
 
 
 
 
 
 

Cost of product revenues
 
902,625

 
93,745

 
27,568

 
(c)
 
1,023,938

Cost of service revenues
 
77,771

 
28,765

 
 
 
 
 
106,536

Total cost of revenues
 
980,396

 
122,510

 
27,568

 
 
 
1,130,474

Gross profit
 
694,139

 
156,600

 
(40,427
)
 
 
 
810,312

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Research, development, and engineering
 
201,886

 
36,747

 

 
 
 
238,633

Selling, general, and administrative
 
567,879

 
106,080

 
(19,215
)
 
(d)
 
655,321

 
 
 
 
 
 
(14,190
)
 
(e)
 
 
 
 
 
 
 
 
691

 
(f)
 
 
 
 
 
 
 
 
15,099

 
(c)
 
 
 
 
 
 
 
 
(1,023
)
 
(a)
 
 
(Gain) loss, net from litigation and other settlements
 
975

 
42,636

 

 
 
 
43,611

Restructuring and other related charges (credits)
 
32,694

 
1,527

 

 
 
 
34,221

Total operating expenses
 
803,434

 
186,990

 
(18,638
)
 
 
 
971,786

Operating income
 
(109,295
)
 
(30,390
)
 
(21,789
)
 
 
 
(161,474
)
Interest expense
 
(83,000
)
 
(24,340
)
 
6,933

 
(g)
 
(100,407
)
Other non-operating income and (expense), net
 
6,603

 
23,196

 
(22,143
)
 
(h)
 
7,656

Income (loss) before income taxes
 
(185,692
)
 
(31,534
)
 
(36,999
)
 
 
 
(254,225
)
Income tax expense (benefit)
 
(50,131
)
 
(8,092
)
 
(8,130
)
 
(i)
 
(66,127
)
 
 
 
 
 
 
226

 
(a)
 
 
Net loss
 
$
(135,561
)
 
$
(23,442
)
 
$
(28,869
)
 
 
 
$
(188,098
)
 
 
 
 
 
 
 
 
 
 
 
Net loss per common unit:
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(3.61
)
 
 
 
 
 
 
 
$
(4.81
)
Diluted
 
$
(3.61
)
 
 
 
 
 
 
 
$
(4.81
)
Weighted average common units outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
37,569

 
 
 
1,520

 
(j)
 
39,089

Diluted
 
37,569

 
 
 
1,520

 
(j)
 
39,089

[1] Plantronics historical amounts for the year ended March 31, 2019, as filed in the Form 10-K on May 17, 2019, include results of Polycom beginning July 2, 2018, the date of the Acquisition.
[2] This column presents Polycom’s historical results of operations for the three months ended April 1, 2018 to June 30, 2018.


2



PLANTRONICS, INC.
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

1. Description of the Acquisition and Basis of Presentation

The unaudited pro forma condensed combined statement of operations for the year ended March 31, 2019 has been prepared based on Plantronics’ and Polycom’s historical results of operations, giving effect to the Company’s acquisition of Polycom as if the acquisition had occurred on April 1, 2017 and related adjustments described in these notes. In addition, certain items have been reclassified from Polycom’s historical statement of operation to align them with Plantronics’ financial statement presentation.

The unaudited pro forma condensed combined statement of operations gives effect to pro forma adjustments that are (1) directly attributable to the business combination, (2) factually supportable and (3) expected to have a continuing impact on the combined results following the business combination.

Plantronics accounts for business combinations in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 805, Business Combinations. In accordance with ASC 805, the Company uses its best estimates and assumptions to accurately assign fair value to the tangible assets acquired, identifiable intangible assets and liabilities assumed and the related income tax impacts as of the acquisition date. Goodwill as of the acquisition date is measured as the excess of purchase consideration over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed.

The unaudited pro forma condensed combined statement of operations does not necessarily reflect what the combined company’s results of operations would have been had the Acquisition occurred on April 1, 2017. It also may not be useful in predicting the future results of operations of the combined company. The actual results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors. The unaudited pro forma condensed combined statement of operations does not reflect any operating efficiencies or cost savings that the Company may achieve.

The unaudited pro forma condensed statement of operations should be read in conjunction with Plantronics’ historical consolidated financial statements and notes thereto contained in Plantronics’ Annual Report on Form 10-K for the year ended March 31, 2019, and the historical consolidated financial statements and accompanying notes of Polycom included in the Company’s Current Report Form 8-K/A filed on August 31, 2018.

Accounting Periods Presented

The unaudited pro form condensed combined statement of operations of Plantronics and Polycom for the year ended March 31, 2019 is presented as if the Acquisition had taken place on April 1, 2017. The unaudited pro forma condensed combined statement of operations for the year ended March 31, 2019 combines the historical results of operations of Plantronics for the year ended March 31, 2019 and the historical results of operations of Polycom for the three months ended June 30, 2018. The historical results of operations of Plantronics include the results of operations of Polycom from July 2, 2018, the date of acquisition. The adjustments described in the accompany notes to these unaudited pro forma condensed combined financial information reflect the three month period ending June 30, 2018 as nine months of Polycom’s results post acquisition were included in the consolidated results of operations of Plantronics for the year ended March 31, 2019.

















3



2. Preliminary Purchase Consideration

The preliminary allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date is as follows:
(in thousands)
 
July 2, 2018
ASSETS
 
 
Cash and cash equivalents
 
$
80,139

Trade receivables, net
 
165,449

Inventories
 
109,074

Prepaid expenses and other current assets
 
68,451

Property and equipment, net
 
79,497

Intangible assets
 
985,400

Other assets
 
27,237

Total assets acquired
 
$
1,515,247

 
 
 
LIABILITIES
 
 
Accounts payable
 
$
80,653

Accrued payroll and related liabilities
 
44,538

Accrued expenses
 
144,051

Income tax payable
 
27,044

Deferred revenue
 
115,061

Deferred income taxes
 
98,342

Other liabilities
 
51,796

Total liabilities assumed
 
$
561,485

 
 
 
Total identifiable net assets acquired
 
953,762

Goodwill
 
1,262,883

Total Purchase Price
 
$
2,216,645


The Company’s purchase price allocation is preliminary and subject to revision as additional information related to the fair value of assets acquired and liabilities assumed are finalized.

3. Pro Forma Adjustments

The following pro forma adjustments relate to the Unaudited Pro Forma Condensed Combined Statement of Operations for the year ended March 31, 2019.

(a)
Reflects adjustment to Polycom’s revenue and selling, general and administrative costs based on management’s evaluation of Polycom’s sales arrangements under ASC 606, Revenue from Contracts with Customer (“ASC 606”), which Plantronics adopted on April 1, 2018. As Polycom was a privately held company and had not adopted ASC 606 at the time of the Acquisition, Polycom’s historical results of operations have been adjusted to conform to the timing and method of adoption of ASC 606 used by Plantronics.

(b)
Reflects the reduction in revenue for the three months ended June 30, 2018 based on the fair value estimates of the acquired deferred revenue. This amount was determined to have a continuing impact.

(c)
Reflects the amortization expense adjustments based on the fair value estimates of the acquired intangibles.




4



 
Fair Value
 
Average Remaining Useful Life (years)
 
Pro Forma Amortization Expense
 
Amortization Expense Recorded (7/2/18 to 3/31/19)
 
Pro Forma Amortization Expense Adjustment
Existing Technology
$
566,708

 
5.1
 
$
110,270

 
$
82,702

 
$
27,568

In-process Technology
29,892

 
 

 

 

Customer Relationships
245,100

 
5.1
 
48,267

 
36,200

 
12,067

Backlog
28,100

 
1.0
 
28,100

 
28,100

 

Trade Name / Trademarks
115,600

 
9.0
 
12,844

 
9,633

 
3,211

Total
$
985,400

 
 
 
$
199,481

 
$
156,635

 
$
42,846

 
 
 
 
 
 
 
 
 
 
Less: Polycom's historical intangible assets and amortization expense
 
 
$
180

 
 
 
 
 
 
 
 
 
 
Increase to pro forma intangibles and amortization expense
 
 
$
42,666


(d)
Reflects the elimination of Plantronics’ and Polycom’s transaction-related expenses that are included within each company’s historical general and administrative expense.

(e)
Reflects the elimination of Polycom’s historical amortization of goodwill to align with a public company’s accounting policy for goodwill. As a private company prior to the acquisition, Polycom had elected to amortize goodwill as part of its accounting policy.

(f)
Reflects the depreciation expense adjustments based on the fair value estimates of the acquired property, plant, and equipment.

 
 
 
Fair Value
 
Average Remaining Useful Life (years)
 
Pro Forma Depreciation Expense
Computer equipment and software
 
 
$
28,520

 
2.3
 
$
12,320

Equipment, furniture and fixtures
 
 
22,119

 
3.9
 
5,721

Tooling equipment
 
 
5,602

 
4.0
 
1,401

Leasehold improvements
 
 
19,492

 
4.0
 
4,873

Total
 
 
$
75,733

 
 
 
$
24,315

 
 
 
 
 
 
 
 
Less: Depreciation expense recorded by Plantronics on acquired Polycom's assets for 7/2/18 to 3/31/19
19,303

 
 
 
 
 
 
 
 
Less: Polycom's historical depreciation expense
4,321

 
 
 
 
 
 
 
 
Increase to pro forma depreciation expense
$
691


(g)
Reflects adjustment to interest expense for the year ended March 31, 2019, based upon: (i) interest expense on the Credit Facility (the credit agreement entered into by the Company in connection with the Acquisition on July 2, 2018), (ii) amortization of deferred financing costs of $30.3 million based on an estimated amortization period of 84 months, , and (iii) the elimination of Polycom’s historical interest expense for the quarter ended June 30, 2018 as Polycom’s pre-existing debt was settled in connection with the acquisition.


5



(in thousands)
 
Year Ended March 31, 2019
Interest on term loan facility borrowing
 
$
61,686

Amortization of deferred financing costs and discounts from the Credit Facility
 
3,691

Total interest expense
 
65,377

Less:
 
 
Interest expense recorded for the Credit Facility for 7/2/18 to 3/31/19
 
47,970

Historical Polycom interest expense for 4/1/18 to 7/1/18
 
24,340

Net pro forma adjustment to interest expense
 
$
6,933


(h)
Reflects the elimination of Polycom’s historical gain recognized on its cross-currency swap, settled in connection with the Acquisition.

(i)
Reflects the income tax expense/benefit of the pro forma adjustments based on management’s estimate of the blended applicable statutory tax rate of 21% for the jurisdictions associated with the respective pro forma adjustments. Because the tax rates used for the unaudited pro forma condensed combined statement of operations are an estimate, the blended rate will likely vary from the statutory tax rate in periods subsequent to the Acquisition.

(j)
The impact to basic and diluted weighted-average shares outstanding resulting from the 6.4 million Plantronics common shares issued as part of the acquisition purchase price. For the year ended March 31, 2019, the historical Plantronics weighted -average shares outstanding reflected the 6.4 million shares as outstanding for nine months; therefore, the pro forma adjustment increased the shares outstanding by 1.5 million.



6
GRAPHIC 4 plcma04.gif begin 644 plcma04.gif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end