-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KTMZF/qqPn2Nt+JndYNCf51BkZ8lD6m4XZDCgEqY9J7tbVxl6sjmrpYdzv2VrTDb IoIb+ixkPVTCFwRmHbrR2A== 0001104659-07-006679.txt : 20070202 0001104659-07-006679.hdr.sgml : 20070202 20070202092216 ACCESSION NUMBER: 0001104659-07-006679 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20060930 FILED AS OF DATE: 20070202 DATE AS OF CHANGE: 20070202 FILER: COMPANY DATA: COMPANY CONFORMED NAME: 3D SYSTEMS CORP CENTRAL INDEX KEY: 0000910638 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 954431352 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-22250 FILM NUMBER: 07574512 BUSINESS ADDRESS: STREET 1: 26081 AVENUE HALL CITY: VALENCIA STATE: CA ZIP: 91355 BUSINESS PHONE: 6612955600 MAIL ADDRESS: STREET 1: 26081 AVENUE HALL CITY: VALENCIA STATE: CA ZIP: 91355 FORMER COMPANY: FORMER CONFORMED NAME: 3 D SYSTEMS CORP DATE OF NAME CHANGE: 19930816 10-Q 1 a07-2527_110q.htm 10-Q

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x                              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2006

OR

o                                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 0-22250

3D SYSTEMS CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

DELAWARE

 

95-4431352

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

333 THREE D SYSTEMS CIRCLE
ROCK HILL, SOUTH CAROLINA

 

29730

(Address of Principal Executive Offices)

 

(Zip Code)

 

(803) 326-3900

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o

 

Accelerated filer x

 

Non-accelerated filer o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes o No x

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes o No o

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Shares of Common Stock, par value $0.001, outstanding as of December 31, 2006:  19,085,157

 




3D SYSTEMS CORPORATION
TABLE OF CONTENTS

PART I.

FINANCIAL INFORMATION

 

 

 

 

Explanatory Statement Regarding Restatement

 

i

 

 

ITEM 1.

Financial Statements (Unaudited)

 

1

 

 

 

Condensed Consolidated Balance Sheets—September 30, 2006 and December 31, 2005 (Restated)

 

1

 

 

 

Condensed Consolidated Statements of Operations—Three Months and Nine Months Ended September 30, 2006 and September 30, 2005 (Restated)

 

2

 

 

 

Condensed Consolidated Statements of Cash Flows—Nine Months Ended September 30, 2006 and September 30, 2005 (Restated)

 

3

 

 

 

Condensed Consolidated Statements of Comprehensive Income (Loss)—Three Months and Nine Months Ended September 30, 2006 and September 30, 2005 (Restated)       

 

4

 

 

 

Notes to Condensed Consolidated Financial Statements—September 30, 2006

 

5

 

 

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

48

 

 

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

 

94

 

 

ITEM 4.

Controls and Procedures

 

94

 

PART II.

OTHER INFORMATION

 

103

 

 

ITEM 1.

Legal Proceedings

 

103

 

 

ITEM 1A.

Risk Factors

 

103

 

 

ITEM 6.

Exhibits

 

106

 

SIGNATURES

 

108

 

 




EXPLANATORY STATEMENT REGARDING RESTATEMENT

Restatement of Condensed Consolidated Financial Statements

On November 3, 2006, we announced that management and the Audit Committee of our Board of Directors had determined, based on information presented by our management in connection with the preparation of our financial statements for the third quarter of 2006, that our financial statements included in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2006 and June 30, 2006 contained errors. As a result, the Audit Committee concluded that those financial statements should be restated and that investors should not rely upon those financial statements without taking into account the anticipated adjustments described in our Current Report on Form 8-K filed on November 3, 2006 and the press release filed as an exhibit thereto. The adjustments described in that Form 8-K and related press release are reflected in the restated financial statements included in this Form 10-Q.

We also announced on November 3, 2006 that we were assessing whether our financial statements for prior periods contained errors and as a result should be restated. On December 14, 2006, we announced that management and the Audit Committee had completed our assessment of the prior-period financial statements and that, based on information presented by our management, the financial statements included in our Annual Reports on Form 10-K for the 2004 and 2005 calendar years also contained errors and should be restated. In evaluating the need to restate those periods, we also took into consideration adjustments that had been identified previously as not being material to those periods and have included those adjustments in the restated amounts for the applicable 2005 and 2004 periods.

We identified the errors in the first and second quarter 2006 financial statements primarily as a result of our efforts to remediate the material weaknesses that we previously identified and disclosed in our second quarter 2006 Form 10-Q as well as through our ongoing efforts:

(a)   to implement our new ERP system;

(b)   to reconcile the records in our new ERP system and those in our legacy systems; and

(c)   to test our internal controls in the context of the new ERP system environment.

As part of these efforts, management:

(i)    has carried out a comprehensive account reconciliation initiative to test and verify the accuracy and integrity of information recorded by, and data imported and input from our legacy accounting system into, the new ERP system;

(ii)   is continuing to train employees in the use of the new ERP system and our established system of internal controls; and

(iii)    is continuing to promote strict adherence to those established internal controls.

We have also performed physical inventory counts and undertaken and completed a variety of other confirmatory procedures. See Part I, Item 4, “Controls and Procedures.”

This Quarterly Report on Form 10-Q includes the restated financial information for each period affected by the restatement. That information is also included in Quarterly Reports on Form 10-Q/A for the quarterly periods ended March 31, 2006 and June 30, 2006 that we are filing with the Securities and Exchange Commission. Such restated financial information will also be included in our Annual Report on Form 10-K for the year ended December 31, 2006.

The following table shows the impact of the correction of all errors on income (loss) available to common stockholders on a pretax basis for the full years ended December 31, 2004 and 2005 and for each calendar quarter thereafter through June 30, 2006. It also shows the cumulative impact of prior-period errors on the accumulated deficit in earnings at December 31, 2003, which errors were not material either

i




individually or in the aggregate. The tax effect of the correction of these errors on each restated period was either minimal or nil.

 

Accumulated

 

Effect of Restatement on
Income (Loss) Available to Common Stockholders

 

 

 

Deficit in
Earnings

 

Year
Ended

 

Quarter Ended

 

Year
Ended

 

Quarter Ended

 

 

 

December 31,

 

December 31,

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

December 31,

 

March 31,

 

June 30,

 

 

 

2003

 

2004

 

2005

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

 

 

(Amounts in $000s)

 

Previously reported

 

 

$

(47,442

)

 

 

$

1,027

 

 

 

$

783

 

 

 

$

855

 

 

 

$

749

 

 

 

$

6,017

 

 

 

$

8,404

 

 

 

$

(1,244

)

 

$

(8,944

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit memos

 

 

 

 

 

10

 

 

 

(19

)

 

 

(79

)

 

 

(164

)

 

 

(101

)

 

 

(363

)

 

 

(251

)

 

(978

)

Royalty income/expense

 

 

 

 

 

253

 

 

 

5

 

 

 

(17

)

 

 

(17

)

 

 

(293

)

 

 

(322

)

 

 

13

 

 

81

 

Recognition of warranty and training revenue

 

 

32

 

 

 

220

 

 

 

11

 

 

 

(246

)

 

 

13

 

 

 

33

 

 

 

(189

)

 

 

121

 

 

(101

)

Stock issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

211

 

 

 

211

 

 

 

 

 

 

Prepaid materials reconciliation

 

 

 

 

 

 

 

 

 

 

 

(29

)

 

 

(4

)

 

 

(64

)

 

 

(97

)

 

 

(201

)

 

(772

)

Depreciation of fixed assets

 

 

 

 

 

(4

)

 

 

(19

)

 

 

(37

)

 

 

(42

)

 

 

(63

)

 

 

(161

)

 

 

(106

)

 

(109

)

Accrual for professional services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

(15

)

 

 

(247

)

 

 

Inventory usage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

 

 

 

 

(412

)

Hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(256

)

Other

 

 

 

 

 

(20

)

 

 

20

 

 

 

44

 

 

 

(2

)

 

 

(16

)

 

 

46

 

 

 

(86

)

 

76

 

Tax provision

 

 

(191

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

191

 

 

 

191

 

 

 

53

 

 

(113

)

Total adjustments:

 

 

(159

)

 

 

459

 

 

 

(2

)

 

 

(364

)

 

 

(216

)

 

 

(95

)

 

 

(677

)

 

 

(704

)

 

(2,584

)

Restated

 

 

$

(47,601

)

 

 

$

1,486

 

 

 

$

781

 

 

 

$

491

 

 

 

$

533

 

 

 

$

5,922

 

 

 

$

7,727

 

 

 

$

(1,948

)

 

$

(11,528

)

Net income (loss) available to common stockholders per share - diluted (as previously reported)

 

 

 

 

 

 

$

0.07

 

 

 

$

0.05

 

 

 

$

0.05

 

 

 

$

0.05

 

 

 

$

0.32

 

 

 

$

0.53

 

 

 

$

(0.08

)

 

$

(0.55

)

Effect of restatement

 

 

 

 

 

 

0.04

 

 

 

(0.00

)

 

 

(0.02

)

 

 

(0.02

)

 

 

(0.00

)

 

 

(0.05

)

 

 

(0.05

)

 

(0.16

)

Net income (loss) available to common stockholders per share - diluted (restated)

 

 

 

 

 

 

$

0.11

 

 

 

$

0.05

 

 

 

$

0.03

 

 

 

$

0.03

 

 

 

$

0.32

 

 

 

$

0.48

 

 

 

$

(0.13

)

 

$

(0.71

)

 

As shown in this table, the errors that affect income (loss) available to common stockholders in each restated period primarily include:

·  $1.6 million in the aggregate of errors related to credit memoranda issued to customers, of which $1.2 million was attributable to the first and second quarters of 2006, $0.4 million was attributable to the 2005 periods and a nominal credit was attributable to 2004.

·  $1.1 million in the aggregate of errors related to the reconciliation of prepaid materials accounts from sub-ledger to general ledger, substantially all of which was attributable to the first and second quarters of 2006, and $0.1 million of which was attributable to the 2005 periods.

·  $0.4 million in the aggregate of errors related to additional depreciation expense for items placed in service that had not been removed from construction-in-progress (“CIP”) accounts prior to the restatement, approximately equal amounts of which were attributable to the 2006 and 2005 periods and a nominal amount was attributable to 2004.

·  $0.4 million in the aggregate of errors and other adjustments related to inventory, which was primarily attributable to the second quarter of 2006.

·  $0.3 million in the aggregate of errors in calculations related to hedging activities on foreign currency transactions, all of which was attributable to the second quarter of 2006.

The aggregate effect of these adjustments was to:

·  increase net loss for the quarter ended June 30, 2006 by $2.6 million, or 28.9%, from $8.9 million as originally reported to $11.5 million as restated;

·  increase net loss by $0.7 million, or 56.6%, from $1.2 million as originally reported to $1.9 million as restated for the quarter ended March 31, 2006;

ii




·  decrease net income by $0.7 million, or 8.1%, from $8.4 million as originally reported to $7.7 million as restated for the year ended December 31, 2005;

·  for the respective quarters of 2005:

·   decrease net income by 0.2% with net income of $0.8 million both as originally reported and as restated for the quarter ended March 31, 2005;

·   decrease net income by $0.4 million or 42.6% and from $0.9 million as originally reported to $0.5 million as restated for the quarter ended June 30, 2005;

·   decrease net income by $0.2 million or 28.8% with net income of $0.7 million as originally reported to $0.5 million as restated for the quarter ended September 30, 2005; and

·   decrease net income by $0.1 million or 1.6% and from $6.0 million as originally reported to $5.9 million as restated for the quarter ended December 31, 2005; and

·  increase net income by $0.5 million, or 44.7%, for the year ended December 31, 2004 from $1.0 million as originally reported to $1.5 million as restated.

On a per share basis, the aggregate effect of these adjustments was to:

·  increase diluted net loss per share for the quarter ended June 30, 2006 by $0.16 from $0.55 as originally reported to $0.71 as restated;

·  increase diluted net loss per share by $0.05 from $0.08 to $0.13 for the quarter ended March 31, 2006;

·  decrease diluted net income per share by $0.05 from $0.53 as originally reported to $0.48 as restated for the year ended December 31, 2005;

·  for the respective quarters of 2005:

·   there was no change to diluted net income per share for the quarter ended March 31, 2005;

·   decrease diluted net income per share by $0.02 from $0.05 as originally reported to $0.03 as restated for the quarter ended June 30, 2005;

·   decrease diluted net income per share by $0.02 from $0.05 as originally reported to $0.03 as restated for the quarter ended September 30, 2005;

·   there was no change to diluted net income per share for the quarter ended December 31, 2005;

·   the sum of diluted net income per share for the four 2005 quarters does not equal the diluted net income per share for the year ended December 31, 2005 due to changes in the weighted average shares outstanding at the end of each quarterly period, which were not affected by the restatement;

·  increase diluted net income per share by $0.04 from $0.07 as originally reported to $0.11 as restated for the year ended December 31, 2004.

Compared to the amounts originally reported, the restatement resulted in a $0.3 million increase in cash and cash equivalents at June 30, 2006 and a $0.2 million increase in cash and cash equivalents at March 31, 2006 that arose from the reclassification of certain unrestricted deposits previously erroneously recorded in prepaid expenses and other current assets.

The restatement also resulted in a $0.3 million increase in cash and cash equivalents at March 31, 2005, a $0.2 million increase in cash and cash equivalents at June 30, 2005, September 30, 2005 and December 31, 2005 and a $0.2 million increase in cash and cash equivalents at December 31, 2004

iii




primarily as a result of the reclassification of certain amounts previously erroneously recorded as prepaid expenses and other current assets, as discussed above. See Note 2 to the Condensed Consolidated Financial Statements.

The restatement also resulted in a $0.2 million reduction to the ending retained earnings balance at December 31, 2003 for errors related to prior periods that we believe are immaterial individually and in the aggregate.

As a result of the errors mentioned above, we have restated:

·  our historical consolidated balance sheets as of December 31, 2004, the last calendar day for each quarter in 2005, including December 31, 2005, and the first two quarters in 2006;

·  our consolidated statements of operations for the years ended December 31, 2004 and 2005, each quarter ended in 2005 and the first two quarters in 2006; and

·  our consolidated statements of cash flows for the year ended December 31, 2004, the three, six and nine months ended March 31, 2005, June 30, 2005 and September 30, 2005, respectively, and for the year ended December 31, 2005, and the three and six months ended March 31, 2006 and June 30, 2006, respectively.

The restated consolidated financial information is set forth in Note 2 to the Condensed Consolidated Financial Statements below and is further discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

As disclosed in the Form 10-Q filed with respect to the periods ended June 30, 2006, management determined that control deficiencies existed relating to the design and implementation of controls regarding our procedures for (a) reconciling and compiling the financial records and (b) processing and safeguarding of inventory that constituted, either individually or in the aggregate, material weaknesses in our internal control over financial reporting. In the course of our efforts to remediate those deficiencies and these weaknesses, we determined the existence of the errors discussed above, which led to the determination to carry out the restatement discussed above. We also identified additional control deficiencies with respect to the third quarter of 2006 that we believe, taken together with the material weaknesses that we previously disclosed in the second-quarter Form 10-Q, constitute individually or in the aggregate additional material weaknesses with respect to those matters. These additional deficiencies relate to (a) a deficiency in the invoicing and processing of accounts receivable and the application of customer payments and (b) deficiencies in the timeliness and accuracy of our period-end financial statement closing process and the monitoring of our accounting function and oversight of financial controls. We have taken steps to remediate certain of these deficiencies, and we are taking steps to remediate the others. See Part I, Item 4, “Controls and Procedures,” of this Form 10-Q for additional information.

As used in this Form 10-Q, the terms “we,” “us,” “our” and the “Company” refer to 3D Systems Corporation and our consolidated subsidiaries, and all dollar amounts other than per share amounts are in thousands, unless otherwise noted.

iv




Item 1.                        Financial Statements

3D SYSTEMS CORPORATION
Condensed Consolidated Balance Sheets
September 30, 2006 and December 31, 2005
(in thousands, except par value)
(unaudited)

 

 

September 30,
2006

 

December 31,
2005

 

 

 

 

 

Restated

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

5,280

 

 

 

$

24,328

 

 

Accounts receivable, net of allowance for doubtful accounts of $2,659 (2006) and $990 (2005)

 

 

26,840

 

 

 

32,766

 

 

Inventories, net of reserves of $1,294 (2006) and $1,317 (2005)

 

 

26,252

 

 

 

14,810

 

 

Deferred tax assets

 

 

 

 

 

2,500

 

 

Prepaid expenses and other current assets

 

 

6,263

 

 

 

9,275

 

 

Restricted cash—short term

 

 

1,200

 

 

 

 

 

Assets held for sale, net

 

 

3,454

 

 

 

 

 

Total current assets

 

 

69,289

 

 

 

83,679

 

 

Property and equipment, net

 

 

24,446

 

 

 

11,992

 

 

Intangible assets, net

 

 

6,875

 

 

 

8,577

 

 

Goodwill

 

 

45,180

 

 

 

44,747

 

 

Restricted cash—long term

 

 

 

 

 

1,200

 

 

Other assets, net

 

 

419

 

 

 

985

 

 

 

 

 

$

146,209

 

 

 

$

151,180

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

 

$

3,552

 

 

 

$

207

 

 

Current portion of capitalized lease obligation

 

 

60

 

 

 

 

 

Accounts payable

 

 

17,059

 

 

 

11,684

 

 

Accrued liabilities

 

 

13,659

 

 

 

12,316

 

 

Customer deposits

 

 

2,363

 

 

 

1,945

 

 

Deferred revenue

 

 

11,034

 

 

 

13,725

 

 

Total current liabilities

 

 

47,727

 

 

 

39,877

 

 

Long-term debt, less current portion

 

 

18

 

 

 

3,568

 

 

Capitalized lease obligation, less current portion

 

 

8,859

 

 

 

 

 

Convertible subordinated debentures

 

 

15,354

 

 

 

22,604

 

 

Other liabilities

 

 

1,093

 

 

 

1,001

 

 

 

 

 

73,051

 

 

 

67,050

 

 

Authorized 5,000 preferred shares; Series B convertible redeemable preferred stock, authorized 2,670 shares in 2005, issued and outstanding 0 and 2,617, 2006 and 2005, respectively

 

 

 

 

 

15,242

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, authorized 60,000 shares; issued and outstanding 19,085 (2006) and 15,302 (2005)

 

 

19

 

 

 

15

 

 

Additional paid-in capital

 

 

131,702

 

 

 

106,530

 

 

Deferred compensation

 

 

 

 

 

(1,461

)

 

Treasury stock, at cost; 29 shares (2006) and 12 shares (2005)

 

 

(29

)

 

 

(12

)

 

Accumulated deficit in earnings

 

 

(58,496

)

 

 

(35,175

)

 

Accumulated other comprehensive income (loss)

 

 

(38

)

 

 

(1,009

)

 

Total stockholders’ equity

 

 

73,158

 

 

 

68,888

 

 

 

 

 

$

146,209

 

 

 

$

151,180

 

 

 

See accompanying notes to condensed consolidated financial statements.

1




3D SYSTEMS CORPORATION
Condensed Consolidated Statements of Operations
Three Months and Nine Months Ended September 30, 2006 and September 30, 2005
(in thousands, except per share amounts)
(unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

Restated

 

 

 

Restated

 

Revenue:

 

 

 

 

 

 

 

 

 

Products

 

$

22,732

 

$

22,874

 

$

65,917

 

$

65,465

 

Services

 

8,738

 

9,299

 

26,327

 

29,576

 

Total revenue

 

31,470

 

32,173

 

92,244

 

95,041

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Products

 

13,349

 

10,930

 

40,849

 

33,482

 

Services

 

7,381

 

6,568

 

21,214

 

19,896

 

Total cost of sales

 

20,730

 

17,498

 

62,063

 

53,378

 

Gross profit

 

10,740

 

14,675

 

30,181

 

41,663

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

13,821

 

9,960

 

34,788

 

28,607

 

Research and development

 

3,856

 

3,429

 

10,087

 

8,805

 

Severance and restructuring

 

1,745

 

42

 

5,663

 

49

 

Total operating expenses

 

19,422

 

13,431

 

50,538

 

37,461

 

Income (loss) from operations

 

(8,682

)

1,244

 

(20,357

)

4,202

 

Interest (income) expense and other, net

 

336

 

199

 

661

 

682

 

Income (loss) before provision for income taxes

 

(9,018

)

1,045

 

(21,018

)

3,520

 

Provision for income taxes

 

2,241

 

100

 

2,303

 

447

 

Net income (loss)

 

(11,259

)

945

 

(23,321

)

3,073

 

Preferred stock dividends

 

 

412

 

1,414

 

1,268

 

Net income (loss) available to common stockholders

 

$

(11,259

)

$

533

 

$

(24,735

)

$

1,805

 

Net income (loss) available to common stockholders per share—basic

 

$

(0.61

)

$

0.04

 

$

(1.48

)

$

0.12

 

Net income (loss) available to common stockholders per share—diluted

 

$

(0.61

)

$

0.03

 

$

(1.48

)

$

0.11

 

 

See accompanying notes to condensed consolidated financial statements.

2




3D SYSTEMS CORPORATION
Condensed Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2006 and September 30, 2005
(in thousands)
(unaudited)

 

 

September 30,
2006

 

September 30,
2005

 

 

 

 

 

Restated

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

(23,321

)

 

 

$

3,073

 

 

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

Provision for deferred income taxes

 

 

2,605

 

 

 

 

 

Depreciation and amortization

 

 

4,415

 

 

 

4,812

 

 

Bad debt provision

 

 

1,282

 

 

 

16

 

 

Adjustments to inventory reserves

 

 

(61

)

 

 

(720

)

 

Stock-based compensation expense

 

 

1,909

 

 

 

699

 

 

Gain on disposition of property and equipment

 

 

(34

)

 

 

(54

)

 

Changes in operating accounts:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

5,530

 

 

 

(697

)

 

Lease receivables

 

 

177

 

 

 

344

 

 

Inventories

 

 

(12,265

)

 

 

(5,206

)

 

Prepaid expenses and other current assets

 

 

2,933

 

 

 

(4,910

)

 

Other assets

 

 

716

 

 

 

229

 

 

Accounts payable

 

 

5,274

 

 

 

1,009

 

 

Accrued liabilities

 

 

1,111

 

 

 

(2,507

)

 

Customer deposits

 

 

398

 

 

 

1,228

 

 

Deferred revenue

 

 

(2,932

)

 

 

(906

)

 

Other liabilities

 

 

(32

)

 

 

(466

)

 

Net cash used in operating activities

 

 

(12,295

)

 

 

(4,056

)

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(7,697

)

 

 

(1,786

)

 

Additions to licenses and patents

 

 

(305

)

 

 

(504

)

 

Proceeds from the sale of property and equipment

 

 

248

 

 

 

98

 

 

Software development costs

 

 

(485

)

 

 

(635

)

 

Net cash used in investing activities

 

 

(8,239

)

 

 

(2,827

)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Stock option, stock purchase plan and restricted stock proceeds

 

 

2,716

 

 

 

8,020

 

 

Repayment of long-term debt

 

 

(205

)

 

 

(177

)

 

Payments under obligation to former 3D Systems SA stockholders

 

 

 

 

 

(585

)

 

Payments of preferred stock dividends

 

 

(785

)

 

 

(785

)

 

Stock issuance costs

 

 

 

 

 

(211

)

 

Payment of accrued liquidated damages

 

 

 

 

 

(36

)

 

Net cash provided by financing activities

 

 

1,726

 

 

 

6,226

 

 

Effect of exchange rate changes on cash

 

 

(240)

 

 

 

385

 

 

Net decrease in cash and cash equivalents

 

 

(19,048

)

 

 

(272

)

 

Cash and cash equivalents at the beginning of the period

 

 

24,328

 

 

 

26,505

 

 

Cash and cash equivalents at the end of the period

 

 

$

5,280

 

 

 

$

26,233

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

 

Interest payments

 

 

$

903

 

 

 

$

762

 

 

Income tax payments

 

 

902

 

 

 

1,296

 

 

Non-cash items:

 

 

 

 

 

 

 

 

 

Capitalized lease obligations

 

 

8,919

 

 

 

 

 

Conversion of 6% convertible subordinated debentures

 

 

7,250

 

 

 

100

 

 

Conversion of Series B convertible preferred stock

 

 

15,240

 

 

 

26

 

 

Accrued dividends on preferred stock

 

 

 

 

 

1,211

 

 

Accreted dividends on preferred stock

 

 

1,003

 

 

 

 

 

Transfer of equipment from inventory to property and equipment, net(a)

 

 

1,834

 

 

 

2,066

 

 

Transfer of equipment to inventory from property and equipment, net(b)

 

 

543

 

 

 

586

 

 


(a)                 Inventory is transferred from inventory to property and equipment, net at cost when the Company requires additional machines for training, demonstration or short-term rentals.

(b)                In general, an asset is transferred from property and equipment, net into inventory at its net book value when the Company has identified a potential sale for a used machine. The machine is removed from inventory upon recognition of the sale.

See accompanying notes to condensed consolidated financial statements.

3




3D SYSTEMS CORPORATION
Condensed Consolidated Statements of Comprehensive Income (Loss)
Three Months and Nine Months Ended September 30, 2006 and September 30, 2005
(in thousands)
(unaudited)

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

Restated

 

 

 

Restated

 

Net income (loss)

 

$

(11,259

)

 

$

945

 

 

$

(23,321

)

$

3,073

 

Foreign currency translation

 

(130

)

 

(96

)

 

973

 

(1,074

)

Comprehensive income (loss)

 

$

(11,389

)

 

$

849

 

 

$

(22,348

)

$

1,999

 

 

See accompanying notes to condensed consolidated financial statements.

4




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

(1)          Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of 3D Systems Corporation and its subsidiaries (collectively, the “Company”). All significant intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated financial statements were prepared in accordance with generally accepted accounting principles (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) applicable to interim reporting. Accordingly, they omit certain footnotes and other financial information that are required for complete financial statements. In management’s opinion, after giving effect to the restatement presented in Note 2, all adjustments considered necessary for a fair presentation of the condensed consolidated financial position as of September 30, 2006, the condensed consolidated results of operations for the three-month and nine-month periods ended September 30, 2006 and September 30, 2005, and the condensed consolidated statements of cash flows for the nine months ended September 30, 2006 and September 30, 2005 have been included.

The financial information for the first six months of 2006 contained in the condensed consolidated financial statements for the nine months ended September 30, 2006 and the financial information in the condensed consolidated financial statements for the 2005 periods set forth herein have been restated, as described in Note 2 below.

The results set forth in the condensed consolidated statements of operations for the three months and nine months ended September 30, 2006 are not necessarily indicative of the results to be expected for the full year.

The condensed consolidated balance sheet at December 31, 2005 has been derived from the Company’s annual historical financial statements, as adjusted for the restatement set forth in Note 2, at that date but omits certain of the information and footnotes required by GAAP for complete financial statements.

Certain amounts in the 2005 condensed consolidated financial statements, as restated, have been reclassified in order to conform with the 2006 presentations.

The Company is responsible for the unaudited condensed consolidated financial statements included in this document. As these are condensed financial statements, they should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005 and the information set forth in Note 2.

(2)          Financial Statement Restatement

On November 3, 2006, the Company announced that management and the Audit Committee of the Board of Directors had determined, based on information presented by management in connection with the preparation of the Company’s financial statements for the third quarter of 2006, that its financial statements included in its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2006 and June 30, 2006 contained errors and should be restated.

5




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

The Company also announced at that time that it was assessing whether its financial statements for prior periods should be restated. On December 14, 2006, the Company announced that management and the Audit Committee had completed their assessment of the prior-period financial statements and that, based on information presented by management, the Company’s financial statements included in its Annual Reports on Form 10-K for the 2004 and 2005 calendar years also contained errors and should be restated. In evaluating the need to restate those periods, the Company also took into consideration adjustments that had been identified previously as not being material to those periods, and those adjustments are included in the restated amounts for the applicable 2005 and 2004 periods.

The Company has identified and evaluated the errors noted in its prior-period financial statements and has corrected those errors through adjustments reflected in the restated historical consolidated financial statements in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 154 (“SFAS No. 154”), “Accounting Changes and Error Corrections.” The Company also assessed on a quarterly basis the materiality of prior-period misstatements that were previously identified but not corrected because they were originally considered to be immaterial. As a result of the Company’s analysis of errors identified during the third quarter of 2006 that were attributable to prior periods as well as previously unadjusted amounts attributable to prior periods, the Company concluded that the prior-period impact was material in the second and fourth quarters of 2005 as well as for the years ended December 31, 2005 and 2004. Therefore, the restated financial information set forth herein reflects adjustments to correct or record all such previously unadjusted amounts.

At the end of the second quarter of 2006, the Company first identified and disclosed control deficiencies in its procedures for (a) reconciling and compiling its financial records for the second quarter of 2006 and (b) processing and safeguarding inventory for the period ended June 30, 2006 that it concluded constituted, individually or in the aggregate, material weaknesses.

With respect to the Company’s procedures for compiling and reconciling its financial records for the second quarter of 2006, the Company determined that the material weaknesses primarily arose as a result of the following contributing factors:

·       inexperience and lack of training of personnel with respect to the closing procedures required under the Company’s new enterprise resource management (“ERP”) system;

·       unfamiliarity with the reports generated by its new ERP system such that their utility in compiling and reconciling financial data was not fully recognized in connection with the quarter-end closing process;

·       the combination of starting up its new ERP system, addressing problems with supply chain and order processing and fulfillment activities, and conflicting demands on its employees’ time;

·       human errors in entering, completing and correcting product and vendor data in the ERP system; and

·       difficulties in consolidating European financial information and in the U.S. consolidation process.

6




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

With respect to inventory accounting matters, the Company determined that the material weaknesses relating to that matter primarily resulted from three fundamental sources:

·       insufficient planning and execution of the conversion from the Company’s legacy systems to its new ERP system;

·       errors or corruption in the data migrated from its legacy accounting systems to its new ERP system; and

·       data that was missing from, and errors in inputting data into, its new ERP system.

The Company also noted that such inventory accounting matters also arose out of the significant operational difficulties that the Company encountered in taking, processing and filling orders on its new ERP system during the second quarter of 2006 both directly and through certain of its third-party suppliers to end users, including a logistics and warehousing firm that the Company employed beginning in the second quarter of 2006.

As the Company prepared its financial statements for the periods ended September 30, 2006, it discovered errors in its financial statements for the periods ended March 31, 2006 and June 30, 2006 and for prior periods that are discussed below in this Note 2 and that led to the restatement of its financial statements set forth herein. The Company identified these errors primarily as a result of its efforts to remediate the material weaknesses that it disclosed with respect to the second quarter of 2006 and through its efforts to implement its new ERP system, to reconcile the records in its new ERP system with those in its legacy systems, and to test its internal controls in the context of its new ERP system environment.

In connection with the identification of these errors and the preparation of the Company’s third-quarter financial statements, it identified additional control deficiencies that it believes, taken together with the material weaknesses that it previously disclosed with respect to the second quarter of 2006, constitute individually or in the aggregate material weaknesses with respect to those matters. These additional deficiencies relate to (a) a deficiency in the invoicing and processing of accounts receivable and the application of customer payments and (b) deficiencies in the timeliness and accuracy of its period-end financial statement closing process and the monitoring of its accounting function and oversight of financial controls.

With respect to the deficiency in the Company’s procedures for the processing of and accounting for accounts receivable and the application of customer payments, the Company determined that this material weakness resulted in the following errors in the Company’s financial statements:

·       The Company experienced errors in the invoicing and recording of customer billings, in the application of customer payments and in the reconciliation of customer accounts. These matters required the Company to issue and record credit memoranda for the benefit of customers for product returns, pricing adjustments, changes to service contracts, freight-related matters and other similar matters that are discussed elsewhere in this Note 2. The Company also identified cash that it had received but which had not been applied to customer accounts or the related accounts receivable.

7




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

·       Some customer contracts had not been fully integrated and reflected in its new ERP system.

·       Certain tax-exempt customers were charged sales tax in error and certain customers were inadvertently not billed for sales tax on their purchases.

With respect to the deficiency in the timeliness and accuracy of the Company’s period-end financial statement closing process and the monitoring of its accounting function and oversight of financial controls, it determined that this material weakness primarily arose as a result of the following contributing factors:

·       The combination of its relocation to Rock Hill, South Carolina, and the difficulties that it encountered in implementing its new ERP system;

·       The loss of certain experienced accounting and other personnel who did not relocate to Rock Hill;

·       Inexperience and lack of training of newly hired personnel with respect to its existing system of internal controls and the closing procedures required under its new ERP system;

·       Unfamiliarity with the reports generated by its new ERP system such that their utility in compiling and reconciling financial data was not fully recognized in connection with the quarter-end closing process;

·       The combination of starting up its new ERP system, addressing problems with supply chain and order processing and fulfillment activities, and conflicting demands on its employees’ time;

·       Human errors in entering, completing and correcting product and vendor data in the ERP system; and

·       Contrary to its policies and procedures, a lack of consistent and effective review and supervision of account reconciliations and data entries at various levels of its accounting organization to confirm, analyze and reconcile account balances that adversely affected its financial reporting and disclosure controls.

The material weaknesses described in this Note 2, combined with the time needed to complete the Company’s assessment of the need to restate its financial statements, rendered it unable to complete its financial statements for the periods ended September 30, 2006 on a timely basis and also necessitated significant additional resources and efforts to complete its third-quarter financial statements.

The Company also undertook a review of the potential effect of the financial statement errors that it discovered on prior periods. As discussed elsewhere in this Note 2, on November 3, 2006, it announced that management and the Audit Committee of its Board of Directors had determined, based on information presented by its management in connection with the preparation of its financial statements for the third quarter of 2006, that its financial statements as of and for the quarters ended March 31, 2006 and June 30, 2006 should be restated as a result of the errors in them that the Company had discovered, and on December 14, 2006, it announced that management and the Audit Committee had completed their assessment of the Company’s prior-period financial statements and that, based on information presented by management, the Company’s financial statements as of and for the years ended December 31, 2004 and 2005 also contained errors and should be restated. As discussed elsewhere in this Note 2, in evaluating the

8




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

need to restate those periods, the Company also took into consideration audit adjustments that had been identified previously as not being material to those periods, and it has included those adjustments in the restated amounts for the applicable 2005 and 2004 periods.

The restatement of the errors and previously unrecorded audit adjustments that the Company identified included the following:

·       Errors in the invoicing and recording of customer billings, in the application of customer payments and in the reconciliation of customer accounts that were corrected by the issuance and recording of credit memoranda for the benefit of customers for product returns, pricing adjustments, changes to service contracts, freight-related matters and other similar matters.

·       Errors related to the timing of recognition of royalty income and expense.

·       Errors related to the timing of the recognition of warranty and training revenue.

·       Errors related to securities issuance costs that arose as a result of expensing such costs rather than applying such costs against the net proceeds of sale of the related securities.

·       Errors related to prepaid materials that arose from the incomplete reconciliation of such accounts between the sub-ledger and the general ledger for the affected periods.

·       Errors related to the failure to record depreciation expense for assets that had been placed in service but which remained recorded in the Company’s construction-in-progress (“CIP”) accounts.

·       Errors related to the timing of expenses for certain unrelated third party professional services.

·       Errors related to accounts payable that arose from the incomplete reconciliation of such accounts between the sub-ledger and the general ledger for each applicable period.

·       Errors related to inventory usage that arose from variances identified between actual and recorded inventory values following the Company’s conducting physical inventory counts to test the accuracy of the recorded inventory data.

·       Errors related to hedging activities for foreign currency transactions that arose from mechanical errors in accumulating spreadsheet data as well as the recording of net unrealized losses on foreign exchange hedges that had previously been excluded from the consolidated statement of operations.

·       Errors related to foreign income tax expense that relate to a previously identified adjustment related to periods prior to 2004 but that was not deemed material to those periods.

The deficiencies and errors described above were identified during the Company’s preparation of its financial statements and in reviewing the effectiveness of the design and operation of its disclosure controls and procedures as of and for the periods ended September 30, 2006. The Company performed additional detailed transaction reviews and control activities in connection with reconciling and compiling its financial records. Such procedures were undertaken in order to confirm that the Company’s financial statements for the three months and nine months ended September 30, 2006 were free of material errors.

9




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

As a result of this effort, the Company identified several reconciliation issues and accounting shortcomings, including:

·       Some accounts had not been adequately reconciled in accordance with the Company’s policies and procedures.

·       Certain accounts contained unreconciled differences that had not been timely resolved in accordance with the Company’s policies and procedures, including credits for the benefit of customers and cash that had not been applied to customer accounts or the related accounts receivable.

·       Certain fixed assets that had been placed in service remained recorded in construction-in-progress (“CIP’’) resulting in a failure to depreciate those items beginning when they were placed in service.

·       Some service contracts had not been fully integrated and reflected in the Company’s new ERP system.

·       Certain tax-exempt customers were charged sales tax in error and certain customers were inadvertently not billed for sales tax on their purchases.

The Company also identified variances in recorded versus actual inventory values. The Company conducted physical inventory counts during the third quarter of 2006 to test the accuracy of the recorded inventory data. As a result, the Company identified variances between the inventory data in the Company’s records compared to the inventory values determined through the physical counts. The Company determined that the discrepancy in recorded versus actual third quarter inventory values resulted from:

·       Errors or corruption in the data migrated from the Company’s legacy accounting systems to the new ERP system implemented in the second quarter of 2006;

·       Errors in processing, shipping and properly recording orders by the Company’s third party logistics and warehousing provider; and

·       Failure to properly record certain orders that were shipped directly from the Company’s third-party suppliers to the end users.

As a result, the Company concluded that the variances within the cost of sales account should be written off in order to fairly state the inventory value in the consolidated financial statements.

The following table shows the impact of the correction of all errors on income (loss) available to common stockholders for the full year ended December 31, 2004, for each calendar quarter in 2005, for the full year ended December 31, 2005 and for the first two quarters of 2006, as well as the cumulative impact of prior-period errors on retained earnings at December 31, 2003. The tax effect of the correction of these errors on each restated period was either minimal or nil.

10




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

 

 

 

Accumulated

 

Effect of Restatement on

 

 

 

Deficit in

 

Income (Loss) Available to Common Stockholders

 

 

 

Earnings

 

Year Ended

 

Quarter Ended

 

Year Ended

 

Quarter Ended

 

 

 

December 31,

 

December 31,

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

December 31,

 

March 31,

 

June 30,

 

 

 

2003

 

2004

 

2005

 

2005

 

2005

 

2005

 

2005

 

2006

 

2006

 

 

 

(amounts in $000s)

 

Previously reported

 

 

$

(47,442

)

 

 

$

1,027

 

 

 

$

783

 

 

 

$

855

 

 

 

$

749

 

 

 

$

6,017

 

 

 

$

8,404

 

 

 

$

(1,244

)

 

$

(8,944

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit memos

 

 

 

 

 

10

 

 

 

(19

)

 

 

(79

)

 

 

(164

)

 

 

(101

)

 

 

(363

)

 

 

(251

)

 

(978

)

Royalty income/expense

 

 

 

 

 

253

 

 

 

5

 

 

 

(17

)

 

 

(17

)

 

 

(293

)

 

 

(322

)

 

 

13

 

 

81

 

Recognition of warranty and training revenue

 

 

32

 

 

 

220

 

 

 

11

 

 

 

(246

)

 

 

13

 

 

 

33

 

 

 

(189

)

 

 

121

 

 

(101

)

Stock issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

211

 

 

 

211

 

 

 

 

 

 

Prepaid materials reconciliation

 

 

 

 

 

 

 

 

 

 

 

(29

)

 

 

(4

)

 

 

(64

)

 

 

(97

)

 

 

(201

)

 

(772

)

Depreciation of fixed assets

 

 

 

 

 

(4

)

 

 

(19

)

 

 

(37

)

 

 

(42

)

 

 

(63

)

 

 

(161

)

 

 

(106

)

 

(109

)

Accrual for professional services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

(15

)

 

 

(247

)

 

 

Inventory usage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

 

 

 

 

(412

)

Hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(256

)

Other

 

 

 

 

 

(20

)

 

 

20

 

 

 

44

 

 

 

(2

)

 

 

(16

)

 

 

46

 

 

 

(86

)

 

76

 

Tax provision

 

 

(191

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

191

 

 

 

191

 

 

 

53

 

 

(113

)

Total adjustments:

 

 

(159

)

 

 

459

 

 

 

(2

)

 

 

(364

)

 

 

(216

)

 

 

(95

)

 

 

(677

)

 

 

(704

)

 

(2,584

)

Restated

 

 

$

(47,601

)

 

 

$

1,486

 

 

 

$

781

 

 

 

$

491

 

 

 

$

533

 

 

 

$

5,922

 

 

 

$

7,727

 

 

 

$

(1,948

)

 

$

(11,528

)

Net income (loss) available to common stockholders per share—diluted (as previously reported)

 

 

 

 

 

 

$

0.07

 

 

 

$

0.05

 

 

 

$

0.05

 

 

 

$

0.05

 

 

 

$

0.32

 

 

 

$

0.53

 

 

 

$

(0.08

)

 

$

(0.55

)

Effect of restatement

 

 

 

 

 

 

0.04

 

 

 

(0.00

)

 

 

(0.02

)

 

 

(0.02

)

 

 

(0.00

)

 

 

(0.05

)

 

 

(0.05

)

 

(0.16

)

Net income (loss) available to common stockholders per share—diluted
(restated)

 

 

 

 

 

 

$

0.11

 

 

 

$

0.05

 

 

 

$

0.03

 

 

 

$

0.03

 

 

 

$

0.32

 

 

 

$

0.48

 

 

 

$

(0.13

)

 

$

(0.71

)

 

As shown in this table, the errors affecting income (loss) available to the common stockholders reflected in the restated financial information primarily include:

·       $(1,582) in the aggregate of errors related to credit memoranda issued to customers, of which $(1,229) was attributable to the 2006 periods, $(363) was attributable to the 2005 periods (mainly the third and fourth quarters of 2005) and a $10 credit was attributable to 2004;

Such credit memoranda were issued to customers mainly for product returns or pricing adjustments as well as for changes to service contracts and freight-related matters. Error corrections related to credit memoranda were posted to revenue or the related cost of sales in the period to which they related in carrying out the restatement;

·       $25 in the aggregate of errors related to the timing of recognition of royalty income and expense, of which $94 of expense was attributable to the 2006 periods, $(322) was attributable to the 2005 periods (mainly the fourth quarter of 2005) and $253 was attributable to 2004;

These errors arose from the timing of the recording of and misclassification of such revenue and cost of sales;

·       $51 in the aggregate of errors related to the recognition of warranty and training revenue, of which $20 was attributable to the 2006 periods, $(189) was attributable to the 2005 periods (mainly the second quarter of 2005) and $220 was attributable to 2004;

11




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

These errors arose from the incorrect timing of recording such revenue to the appropriate period;

·       $211 of errors related to securities issuance costs, all which was attributable to the fourth quarter of 2005;

These errors arose because such costs were originally expensed rather than charged to additional paid-in capital and applied against the net proceeds of sale of the related securities;

·       $131 in the aggregate of errors related to tax adjustments, of which $191 related to foreign income tax provisions related to the fourth quarter of 2005, and $53 and $(113) related to the net consolidated tax effect of the restatement adjustments for the first and second quarters of 2006, respectively.

These errors relate to an amount previously identified that related to periods prior to 2004 which was originally not deemed material to those periods. Such adjustments have been included in the restated amounts herein for the applicable period;

·       $(1,070) in the aggregate of errors related to prepaid materials, of which $(973) was attributable to the 2006 periods and $(97) was attributable to the 2005 periods;

These errors arose from the incomplete reconciliation of prepaid materials between the sub-ledger and the general ledger for each period;

·       $(380) in the aggregate of errors related to depreciation expense, of which $(215) was attributable to the 2006 periods, $(161) was attributable to the 2005 periods and $(4) was attributable to 2004;

These errors related to depreciation expense for assets placed in service but which remained recorded in the Company’s CIP accounts;

·       $(262) of errors related to accrued professional services, of which $(247) was attributable to the 2006 period and $(15) was attributable to 2005 periods;

These errors arose from the correction of the treatment of previously incurred accounting fees;

·       $(390) of errors related to inventory, which was primarily attributable to the second quarter of 2006;

These errors arose from variances identified between actual and recorded inventory values as a result of the Company’s conduct of physical inventory counts to test the accuracy of the recorded inventory data;

·       $(256) of errors related to hedging activities on foreign currency transactions, all of which was attributable to the second quarter of 2006;

These errors arose from mechanical errors in accumulating spreadsheet data as well as the recording of net unrealized losses on foreign exchange hedges which had previously been excluded from the consolidated statement of operations; and

·       $16 in the aggregate of errors for other adjustments related to cost of sales, selling, general and administrative expenses, other income and expense and taxes, of which $(10) was attributable to the 2006 periods, $46 was attributable to the 2005 periods and $(20) was attributable to 2004;

12




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

The impact of these adjustments on the consolidated statements of operations for the years ended December 31, 2004 and 2005 is as follows:

 

 

2004 Year Ended

 

2005 Year Ended

 

 

 

As Previously

 

Restatement

 

 

 

As Previously

 

Restatement

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

Reported

 

Adjustments

 

Restated

 

Consolidated Statement of Operations

 

 

 

December 31

 

December 31

 

 

 

(amounts in $000s)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

$

83,976

 

 

 

$

231

 

 

 

$

84,207

 

 

 

$

100,396

 

 

 

$

(615

)

 

 

$

99,781

 

 

Services

 

 

41,403

 

 

 

 

 

 

41,403

 

 

 

39,274

 

 

 

23

 

 

 

39,297

 

 

Total revenue

 

 

125,379

 

 

 

231

 

 

 

125,610

 

 

 

139,670

 

 

 

(592

)

 

 

139,078

 

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

43,898

 

 

 

(234

)

 

 

43,664

 

 

 

49,973

 

 

 

359

 

 

 

50,332

 

 

Services

 

 

25,390

 

 

 

 

 

 

25,390

 

 

 

26,567

 

 

 

17

 

 

 

26,584

 

 

Total cost of sales

 

 

69,288

 

 

 

(234

)

 

 

69,054

 

 

 

76,540

 

 

 

376

 

 

 

76,916

 

 

Gross profit

 

 

56,091

 

 

 

465

 

 

 

56,556

 

 

 

63,130

 

 

 

(968

)

 

 

62,162

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

39,411

 

 

 

4

 

 

 

39,415

 

 

 

40,382

 

 

 

(38

)

 

 

40,344

 

 

Research and development

 

 

10,474

 

 

 

 

 

 

10,474

 

 

 

12,176

 

 

 

 

 

 

12,176

 

 

Severance and restructuring

 

 

605

 

 

 

 

 

 

605

 

 

 

1,227

 

 

 

 

 

 

1,227

 

 

Total operating expenses

 

 

50,490

 

 

 

4

 

 

 

50,494

 

 

 

53,785

 

 

 

(38

)

 

 

53,747

 

 

Income from operations

 

 

5,601

 

 

 

461

 

 

 

6,062

 

 

 

9,345

 

 

 

(930

)

 

 

8,415

 

 

Interest and other expense, net

 

 

1,979

 

 

 

2

 

 

 

1,981

 

 

 

762

 

 

 

(62

)

 

 

700

 

 

Income before provision for (benefit from) income taxes

 

 

3,622

 

 

 

459

 

 

 

4,081

 

 

 

8,583

 

 

 

(868

)

 

 

7,715

 

 

Provision for (benefit from) income taxes

 

 

1,061

 

 

 

 

 

 

1,061

 

 

 

(1,500

)

 

 

(191

)

 

 

(1,691

)

 

Net income

 

 

2,561

 

 

 

459

 

 

 

3,020

 

 

 

10,083

 

 

 

(677

)

 

 

9,406

 

 

Preferred stock dividends

 

 

1,534

 

 

 

 

 

 

1,534

 

 

 

1,679

 

 

 

 

 

 

1,679

 

 

Income available to common shareholders

 

 

$

1,027

 

 

 

$

459

 

 

 

$

1,486

 

 

 

$

8,404

 

 

 

$

(677

)

 

 

$

7,727

 

 

Net income available to common stockholders per share—basic

 

 

$

0.08

 

 

 

$

0.03

 

 

 

$

0.11

 

 

 

$

0.56

 

 

 

$

(0.04

)

 

 

$

0.52

 

 

Net income available to common stockholders per share—diluted

 

 

$

0.07

 

 

 

$

0.04

 

 

 

$

0.11

 

 

 

$

0.53

 

 

 

$

(0.05

)

 

 

$

0.48

 

 

 

The changes to the consolidated statements of operations reflected in the table above include:

·       For the year ended December 31, 2004, the changes arising from the restatement primarily relate to the following:

·        Revenue increased by $231, or 0.2%, for the year. The increase in revenue primarily relates to a $220 adjustment of amortization for warranty and training revenue.

·        Cost of sales decreased by $234, or 0.3%. This decrease primarily relates to a $254 adjustment of royalty expense that was overstated in 2004 and understated in 2005.

·        As a result of these changes, net income increased by $459, or 44.7%.

·       For the year ended December 31, 2005, the changes arising from the restatement are discussed following the next table.

13




3D SYSTEMS CORPORATION
Notes to Condensed Consolidated Financial Statements (Continued)
For the Three and Nine Months Ended September 30, 2006 and 2005
(amounts in thousands, except per share data)
(unaudited)

The impact on the condensed consolidated statements of operations each quarterly period in 2005 as a result of the restatement is as follows:

 

2005 Quarter Ended

 

 

 

As Previously
Reported

 

Restatement
Adjustments

 

Restated

 

As Previously
Reported

 

Restatement
Adjustments

 

Restated

 

As Previously
Reported

 

Restatement
Adjustments

 

Restated

 

As Previously
Reported

 

Restatement
Adjustments

 

Restated

 

Consolidated Statement of Operations