EX-99.1 2 d425211dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

NB&T Financial Reports Earnings for Third Quarter 2012

October 16, 2012

NB&T Financial Group, Inc. (Nasdaq: NBTF), parent company of The National Bank and Trust Company (the “Bank”), Wilmington, Ohio, announced net income for the third quarter of 2012 of $1.3 million, or $.37 per share. Net income for the third quarter of 2011 was $1.1 million, or $.33 per share. Net income increased primarily due to recognition of $1.0 million in securities sale gains, compared to $421,000 in securities sale gains in the third quarter of last year. In addition, the Bank’s other non-interest income increased to $3.0 million in the third quarter of 2012 from $2.1 million in the same quarter last year, offset by increased provision for loan losses of approximately $1.5 million. Net income for the first nine months of 2012 was $2.8 million, or $.81 per share, compared to $3.2 million, or $.93 per share, for the same period in 2011.

Reviewing the third quarter 2012, President & CEO, John Limbert, commented, “The four-year-old recession continues to negatively impact specific business sectors. We have invested considerable time and talent partnering with certain clients in some of these affected sectors. Based on our ongoing analysis of non-performing loans, we recorded additional loan loss provisions this quarter. At September 30, 2012, the total allowance for loan losses is $6.1 million, representing 1.5% of total loans.”

Net interest income was $5.4 million for the third quarter of 2012, compared to $5.8 million for the third quarter of 2011. Net interest margin decreased to 3.42% for the third quarter of 2012, compared to 3.67% for the same quarter last year. The net interest margin decreased primarily due to a change in asset mix from higher-yielding loans to lower-yielding securities. Average loans, which had an average rate of 5.34%, declined $7.9 million, while average overnight investments and securities, with an average rate of 1.47%, increased $19.5 million in the third quarter of 2012. Net interest income for the first nine months of 2012 was $16.4 million, compared to $17.8 million for the first nine months of 2011.

The provision for loan losses for the third quarter of 2012 was $2.0 million, compared to $475,000 in the same quarter last year. Net charge-offs were $346,000 in the third quarter of 2012, compared to $466,000 in the third quarter of 2011. Year to date net charge-offs for 2012 were $2.1 million, compared to $1.6 million for the first nine months of 2011. Non-performing loans were $12.4 million at September 30, 2012, compared to $9.6 million at September 30, 2011. The September 30, 2012 non-performing loans include a $3.2 million loan relationship put on non-accrual status during 2012.

Specific reserves on two commercial relationships were the primary reason for the approximate $1.5 million increase in the provision for loan losses in the third quarter of 2012. The first relationship totals approximately $3.2 million and includes a $2.5 million operating line which matured and was put on nonaccrual. The Bank and other creditors are developing a workout plan and monitoring the borrower’s continuing activities, but the Bank has specifically reserved for potential reduced cash flow from the borrower. The second relationship involves an $843,000 commercial real estate loan where the borrower has stopped paying. The Bank has specifically reserved for a potential loss based on an appraisal completed during the third quarter. This loan is subject to the FDIC loss share agreement. Approximately $2.5 million of the non-performing loans outstanding at September 30, 2012 are covered under the Company’s FDIC loss share agreement, with the FDIC sharing in 80% of any future losses associated with those loans.

Total non-interest income was $4.0 million for the third quarter of 2012, compared to $2.6 million for the third quarter of 2011. Non-interest income for 2012 was higher due to recognition of $1.0 million in securities sale gains, compared to $421,000 in securities sale gains in the third quarter of last year. In addition, the Bank also terminated its rights under the single-family FDIC loss share guarantee for approximately $405,000 during the third quarter of 2012. The Bank still maintains an FDIC loss share guarantee on approximately $30.0 million of non-single family loans. The Company also realized non-taxable income of approximately $359,000 on a bank-owned life insurance death benefit in excess of surrender value received in the third quarter of 2012. Non-interest income for the first nine months of 2012 was $8.4 million, compared to $7.0 million for the same period last year.

Total non-interest expense was $5.9 million for the third quarter of 2012, compared to $6.3 million for the third quarter of 2011. The decline in expense is to due to overall expense reduction primarily in the areas of personnel, benefit costs, branch hours, marketing and other processing costs. For the first nine months of 2012, total non-interest expense was $17.7 million, compared to $19.0 million for the same period in 2011.

On August 21, 2012, the Board of Directors declared a dividend of $0.30 per share, payable October 22, 2012 to shareholders of record on September 28, 2012.


SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS

(in thousands, except per share data)

(Unaudited)

 

     Three Months Ending     Nine Months Ending  
     9/30/2012     6/30/2012     3/31/2012     12/31/2011     9/30/2011     9/30/2012     9/30/2011  

Statements of Income

              

Interest income

   $ 6,197      $ 6,278      $ 6,527      $ 6,685      $ 6,829      $ 19,002      $ 21,487   

Interest expense

     749        896        964        999        1,079        2,609        3,735   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     5,448        5,382        5,563        5,686        5,750        16,393        17,752   

Provision for loan losses

     1,973        332        1,300        1,525        475        3,605        1,410   

Other non-interest income

     2,977        2,176        2,116        2,080        2,148        7,269        5,824   

Other-than-temporary impairment charge

     —          (35     —          —          —          (35     —     

Net gains/(losses) on sales of securities

     1,013        161        —          620        421        1,174        1,200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     3,990        2,302        2,116        2,700        2,569        8,408        7,024   

Total non-interest expenses

     5,934        5,801        6,014        6,116        6,282        17,749        19,007   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     1,531        1,551        365        745        1,562        3,447        4,359   

Income taxes

     257        396        4        128        432        657        1,175   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1,274      $ 1,155      $ 361      $ 617      $ 1,130      $ 2,790      $ 3,184   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per Share Data

              

Basic earnings per share

   $ 0.37      $ 0.33      $ 0.11      $ 0.18      $ 0.33      $ 0.81      $ 0.93   

Diluted earnings per share

     0.37        0.33        0.11        0.18        0.33        0.81        0.93   

Dividends per share

     0.30        0.30        0.30        0.30        0.30        0.90        0.90   

Book value at quarter end

     20.79        20.72        20.63        20.68        20.98        20.79        20.98   

Average basic shares outstanding

     3,424        3,425        3,424        3,423        3,424        3,424        3,424   

Average diluted shares outstanding

     3,432        3,431        3,434        3,431        3,430        3,432        3,436   

Balance Sheet Items (Quarter End)

              

Total assets

   $ 669,838      $ 687,226      $ 697,620      $ 675,588      $ 674,030      $ 669,838      $ 674,030   

Securities

     137,998        156,161        154,437        139,744        145,457        137,998        145,457   

Loans, including loans held for sale

     400,036        396,500        394,367        404,470        405,009        400,036        405,009   

Allowance for loan losses

     6,135        4,508        4,573        4,668        3,484        6,135        3,484   

Deposits

     576,348        592,979        602,963        581,383        576,391        576,348        576,391   

Borrowings

     15,310        15,310        15,310        15,310        16,485        15,310        16,485   

Total shareholders’ equity

     71,153        70,955        70,663        70,790        71,845        71,153        71,845   

Assets Under Management

              

Total assets

   $ 669,838      $ 687,226      $ 697,620      $ 675,588      $ 674,030      $ 669,838      $ 674,030   

Cash management sweep accounts

     37,477        40,739        41,095        33,834        42,310        37,477        42,310   

Market value of trust assets

     215,743        193,906        205,219        197,274        190,957        215,743        190,957   

Market value of brokerage assets

     71,417        67,082        69,832        67,282        63,548        71,417        63,548   

Loans serviced for others

     48,984        53,419        52,800        52,667        54,121        48,984        54,121   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets under management

   $ 1,043,459      $ 1,042,372      $ 1,066,566      $ 1,026,645      $ 1,024,966      $ 1,043,459      $ 1,024,966   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selected Financial Ratios

              

Return on average assets (annualized)

     0.74     0.67     0.21     0.36     0.66     0.54     0.61

Return on average equity (annualized)

     7.10        6.30        2.04        3.39        6.39        5.24        5.84   

Dividend payout ratio

     81.08        90.91        272.73        166.67        90.91        111.11        96.77   

Net interest margin

     3.42        3.38        3.46        3.61        3.67        3.42        3.82   

Non-interest expense to total revenue

     62.87        75.49        78.32        72.93        75.51        71.57        77.32   

Average loans to average total assets

     57.80        56.87        56.54        58.55        59.64        56.99        60.20   

Asset Quality

              

Nonaccrual loans

   $ 12,179      $ 11,962      $ 9,647      $ 12,007      $ 9,646      $ 12,179      $ 9,646   

Accruing and 90 or more days past due

     247        165        327        133        3        247        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   $ 12,426      $ 12,127      $ 9,974      $ 12,140      $ 9,649      $ 12,426      $ 9,649   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned

     2,196        3,032        3,500        3,520        4,236        2,196        4,236   

Net charge-offs

     346        397        1,395        341        466        2,138        1,640   

Non-performing loans to total loans

     3.11     3.06     2.53     3.00     2.38     3.11     2.38

Loan loss allowance to total loans

     1.53        1.14        1.16        1.15        0.86        1.53        0.86   

Loan loss allowance to non-performing loans

     49.37        37.17        45.85        38.45        36.11        49.37        36.11   

Accruing loans 30+ days past due to total loans

     0.64        0.36        0.49        0.63        0.92        0.64        0.92   

Net charge-offs to average loans

     0.35        0.41        1.41        0.34        0.46        0.72        0.54   

Capital

              

Average equity to average total assets

     10.38     10.66     10.13     10.55     10.33     10.38     10.33

Tier 1 leverage ratio**

     10.97        10.80        10.66        11.03        11.09        10.97        11.09   

Total risk-based capital ratio**

     19.85        19.20        19.20        19.15        18.86        19.85        18.86   

 

** Estimated for current quarter end