EX-13 2 d444035dex13.htm EX-13 EX-13

Exhibit 13

Uwharrie Capital Corp

2012

ANNUAL REPORT TO SHAREHOLDERS

 

34


[This page left blank intentionally]

 

35


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Description of Business

Uwharrie Capital Corp (the “Company”) is a North Carolina bank holding company. The Company was organized on July 1, 1993 to become the bank holding company for the Bank of Stanly (“Stanly”), a North Carolina commercial bank chartered on September 28, 1983, and its three wholly-owned subsidiaries, The Strategic Alliance Corporation, BOS Agency, Inc., and Gateway Mortgage, Inc., a mortgage origination company. The Company also owns two non-bank subsidiaries, Strategic Investment Advisors, Inc., and Uwharrie Mortgage, Inc.

Stanly engages in retail and commercial banking, with six banking offices in Stanly County. Stanly provides a wide range of banking services including deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes, and electronic banking services.

On January 19, 2000, the Company completed its acquisition of Anson BanCorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Co. (“Anson”) and provides financial services to customers through one banking office in Anson County.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from Stanly to begin its operation. Cabarrus operates as a commercial bank and provides a full range of banking services.

The Company and its subsidiaries are located in Stanly County, Anson County and Cabarrus County. However, the Company intends to prudently expand its service area to include the entire Uwharrie Lakes Region of North Carolina.

Depository services offered by the subsidiary banks include personal and commercial checking, savings, money market, certificates of deposit accounts and individual retirement accounts, all tailored to meet customers’ needs. The banks provide fixed and variable rate loans, which include mortgage, home equity, lines of credit, consumer and commercial loans. The banks also offer internet banking, mobile banking, and 24-hour telephone banking, providing customers the convenience of access to account information, rate information and accessibility of funds transfers between accounts. Other services include MasterCard® credit cards and a Visa® check card which functions as a point-of-sale (POS) and automated teller machine (ATM) card. Customers can use the check card for purchases at virtually any merchant accepting Visa® and ATMs displaying the STAR® or CIRRUS® networks regionally and worldwide, respectively.

Strategic Investment Advisors Inc. provides portfolio management services to its customers. The Strategic Alliance Corporation (Strategic Alliance®) is a registered broker-dealer with the Financial Industry Regulatory Authority (FINRA). BOS Agency provides insurance products and is licensed in the state of North Carolina. Through Strategic Investment Group, a DBA for financial consultants registered with Private Client Services LLC., securities and insurance products are offered including fixed annuities, long-term care, Medicare supplement products and life insurance products. Group insurance products are offered through an arrangement with Burchfield Insurance Group, Inc.

Strategic Investment Group: Securities and insurance products are offered through Private Client Services, LLC, 2225 Lexington Rd , Louisville, KY 40206, ph: 502-451-0600, Member FINRA and SPIC. Private Client Services, LLC and Uwharrie Capital Corp along with its affiliates and/or subsidiaries are separate, distinct, and unaffiliated entities. It is important to note that securities and insurance products are; NOT BANK DEPOSITS – NOT INSURED BY THE FDIC OR ANY FEDERAL GOVERNMENT AGENCY – NOT OBLIGATIONS OF OR GUARANTEED BY ANY FINANCIAL INSTITUTION – SUBJECT TO RISK AND MAY LOSE VALUE.

Bank of Stanly, Member FDIC, Equal Housing Lender.

Anson Bank & Trust Co., Member FDIC, Equal Housing Lender.

Cabarrus Bank & Trust Company, Member FDIC, Equal Housing Lender.

 

36


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Financial Highlights

 

(Dollars in thousands, except per share amounts)    2012     2011     Percent
Increase
(Decrease)
 

For the year:

      

Net income

   $ 404      $ 900        -55.11

Net income (loss) available to common shareholders

   $ (241   $ 255        -194.51

Basic net (loss) income per common share

   $ (0.03   $ 0.03        -200.00

Diluted net (loss) income per common share

   $ (0.03   $ 0.03        -200.00

Weighted average common shares outstanding (diluted)

     7,371,667        7,467,396        -1.28

At year-end:

      

Total assets

   $ 545,007      $ 526,902        3.44

Total earning assets

     499,045        478,494        4.29

Loans held for investment

     329,183        366,675        -10.22

Total interest-bearing liabilities

     418,628        415,023        0.87

Shareholders’ equity

     42,729        44,254        -3.45

Book value per common share

   $ 4.31      $ 4.47        -3.58

Averages for the year:

      

Total assets

   $ 526,361      $ 529,970        -0.68

Total earning assets

     478,630        486,550        -1.63

Loans held for investment

     347,762        381,419        -8.82

Total interest-bearing liabilities

     408,358        423,794        -3.64

Shareholders’ equity

     44,868        44,462        3.94

Financial ratios (in percentage):

      

Return on average assets

     0.08     0.17  

Return on average shareholders’ equity

     0.90     2.02  

Average equity to average assets

     8.52     8.39  

Net interest margin (fully tax equivalent basis)

     3.90     4.01  

Allowance as % of loans at year-end

     2.07     1.86  

Allowance as % of nonperforming loans

     71.74     86.68  

Nonperforming loans to total loans

     2.88     2.14  

Nonperforming assets to total assets

     3.34     3.44  

Net loan charge-offs (recoveries) to average loans

     0.53     1.50  

Market for the Company’s Common Stock and Related Security Holder Matters

It is the philosophy of Uwharrie Capital Corp to promote a strong base of local shareholders. While bid and asked prices for the Company’s common stock are quoted on the Over the Counter Bulletin Board under the symbol UWHR, trading is sporadic with trades also taking place in privately negotiated transactions. Management makes every reasonable effort to match willing buyers with willing sellers as they become known for the purpose of private negotiations for the purchase and sale of the Company’s common stock.

Shareholders needing information about purchasing or selling shares of Uwharrie Capital Corp should contact Tamara M. Singletary or Lisa E. Hartsell, Investor Relations at Uwharrie Capital Corp, 132 N. First Street, Post Office Box 338, Albemarle, NC 28002.

The Board of Directors adopts a dividend policy on an annual basis. For 2012 and 2011, Uwharrie Capital Corp did not declare a dividend. The Board of Directors will determine an appropriate dividend, if any, on an annual basis, consistent with the capital needs of the Company.

 

37


[This page left blank intentionally]

 

38


LOGO

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors

Uwharrie Capital Corp

Albemarle, North Carolina

We have audited the accompanying consolidated balance sheets of Uwharrie Capital Corp and Subsidiaries (the “Company”) as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Uwharrie Capital Corp and Subsidiaries as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America.

 

LOGO

Asheville, North Carolina

March 28, 2013

 

39


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2012 and 2011

 

 

 

     2012     2011  
     (dollars in thousands)  

ASSETS

    

Cash and due from banks

   $ 8,877      $ 7,487   

Interest-earning deposits with banks

     72,851        21,200   

Securities available for sale, at fair value

     91,638        88,661   

Loans held for sale

     5,373        1,958   

Loans:

    

Loans held for investment

     329,183        366,675   

Less allowance for loan losses

     (6,801     (6,815
  

 

 

   

 

 

 

Net loans held for investment

     322,382        359,860   
  

 

 

   

 

 

 

Premises and equipment, net

     14,952        15,076   

Interest receivable

     1,753        2,084   

Restricted stock

     2,265        2,486   

Bank owned life insurance

     6,394        6,171   

Goodwill

     —          987   

Other real estate owned

     8,713        10,258   

Prepaid assets

     635        1,347   

Other assets

     9,174        9,327   
  

 

 

   

 

 

 

Total assets

   $ 545,007      $ 526,902   
  

 

 

   

 

 

 

LIABILITIES

    

Deposits:

    

Demand noninterest-bearing

   $ 70,347      $ 62,339   

Interest checking and money market accounts

     211,066        185,539   

Savings deposits

     43,336        39,273   

Time deposits, $100,000 and over

     53,449        58,274   

Other time deposits

     79,414        85,913   
  

 

 

   

 

 

 

Total deposits

     457,612        431,338   
  

 

 

   

 

 

 

Short-term borrowed funds

     18,690        20,791   

Long-term debt

     12,673        25,233   

Interest payable

     270        301   

Other liabilities

     11,449        3,636   
  

 

 

   

 

 

 

Total liabilities

     500,694        481,299   
  

 

 

   

 

 

 

Off balance sheet items, commitments and contingencies (Note 13)

    

Redeemable common stock held by the Employee Stock Ownership Plan (ESOP) (Note 17)

     1,584        1,349   

SHAREHOLDERS’ EQUITY

    

Preferred stock, no par value: 10,000,000 shares authorized;

    

10,000 shares of series A issued and outstanding

     10,000        10,000   

500 shares of series B issued and outstanding

     500        500   

Discount on preferred stock

     (100     (200

Common stock, $1.25 par value: 20,000,000 shares authorized; 7,502,496 and 7,593,929 shares issued and outstanding

     9,378        9,492   

Additional paid-in capital

     12,201        12,661   

Unearned ESOP compensation

     (875     (772

Undivided profits

     10,138        10,379   

Accumulated other comprehensive income

     1,487        2,194   
  

 

 

   

 

 

 

Total shareholders’ equity

     42,729        44,254   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 545,007      $ 526,902   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

40


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2012, 2011 and 2010

 

 

 

     2012     2011     2010  
    

(dollars in thousands, except share

and per share data)

 

Interest Income

      

Loans, including fees

   $ 19,724      $ 21,609      $ 21,616   

Investment securities:

      

US Treasury

     581        742        612   

US Government agencies and corporations

     1,105        1,035        1,896   

State and political subdivisions

     324        371        319   

Interest-earning deposits with banks and federal funds sold

     137        65        44   
  

 

 

   

 

 

   

 

 

 

Total interest income

     21,871        23,822        24,487   
  

 

 

   

 

 

   

 

 

 

Interest Expense

      

Interest checking and money market accounts

     542        785        971   

Savings deposits

     197        286        327   

Time deposits $100,000 and over

     802        1,106        1,192   

Other time deposits

     1,008        1,138        1,684   

Short-term borrowed funds

     353        354        693   

Long-term debt

     796        1,068        1,084   
  

 

 

   

 

 

   

 

 

 

Total interest expense

     3,698        4,737        5,951   
  

 

 

   

 

 

   

 

 

 

Net interest income

     18,173        19,085        18,536   

Provision for loan losses

     1,832        3,456        4,919   
  

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     16,341        15,629        13,617   
  

 

 

   

 

 

   

 

 

 

Noninterest Income

      

Service charges on deposit accounts

     1,723        1,837        2,219   

Other service fees and commissions

     3,178        3,409        2,883   

Gain (loss) on sale of securities

     1,286        933        1,484   

Income from mortgage loan sales

     3,740        1,806        3,172   

Other income

     748        271        140   
  

 

 

   

 

 

   

 

 

 

Total noninterest income

     10,675        8,256        9,898   
  

 

 

   

 

 

   

 

 

 

Noninterest Expense

      

Salaries and employee benefits

     12,891        12,121        11,648   

Net occupancy expense

     1,155        1,165        1,193   

Equipment expense

     733        758        769   

Data processing costs

     889        858        853   

Office supplies and printing

     334        337        384   

Foreclosed real estate expense

     2,994        489        387   

Professional fees and services

     588        1,488        1,230   

Marketing and donations

     691        769        1,291   

Electronic banking expense

     951        875        811   

Software amortization and maintenance

     576        573        542   

FDIC insurance

     693        750        795   

Goodwill Impairment

     987        —          —     

Other noninterest expense

     2,765        2,606        2,748   
  

 

 

   

 

 

   

 

 

 

Total noninterest expense

     26,247        22,789        22,651   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     769        1,096        864   

Income taxes

     365        196        151   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 404      $ 900      $ 713   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 404      $ 900      $ 713   

Dividends on preferred stock

     (645     (645     (645
  

 

 

   

 

 

   

 

 

 

Net Income (loss) available to common shareholders

   $ (241   $ 255      $ 68   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share

      

Basic

   $ (0.03   $ 0.03      $ 0.01   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.03   $ 0.03      $ 0.01   
  

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

      

Basic

     7,371,667        7,467,396        7,485,373   

Diluted

     7,371,667        7,467,396        7,485,373   

The accompanying notes are an integral part of the consolidated financial statements.

 

41


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2012, 2011 and 2010

 

 

 

     2012     2011     2010  
     (dollars in thousands)  

Net Income

   $ 404      $ 900      $ 713   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss):

      

Unrealized gains on available for sale securities

     2,356        3,759        390   

Related tax effect

     (859     (1,327     (156

Reclassification of losses (gains) recognized in net income

     (1,286     (933     (1,484

Related tax effect

     496        360        572   
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     707        1,859        (678
  

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 1,111      $ 2,759      $ 35   
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

42


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2012, 2011 and 2010

 

 

 

     Number
Common
Shares
Issued
    Preferred
Stock
Series A
     Preferred
Stock
Series B
     Discount on
Preferred
Stock
    Common
Stock
    Additional
Paid-in
Capital
    Unearned
ESOP
Compensation
    Undivided
Profits
    Accumulated
Other
Comprehensive
Income(Loss)
    Total  
     (dollars in thousands, except share data)              

Balance, December 31, 2009

     7,593,929      $ 10,000       $ 500       $ (400   $ 9,492      $ 14,030      $ (667   $ 10,056      $ 1,013      $ 44,024   

Net income

     —          —           —           —          —          —          —          713        —          713   

Other comprehensive loss

     —          —           —           —          —          —          —          —          (678     (678

Release of ESOP shares

     —          —           —           —          —          —          75        —          —          75   

Increase in ESOP notes receivable

     —          —           —           —          —          —          (100     —          —          (100

Stock compensation expense

     —          —           —           —          —          4        —          —          —          4   

Record preferred stock dividend and discount accretion

     —          —           —           100        —          —          —          (645     —          (545
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2010

     7,593,929      $ 10,000       $ 500       $ (300   $ 9,492      $ 14,034      $ (692   $ 10,124      $ 335      $ 43,493   

Net income

     —          —           —           —          —          —          —          900        —          900   

Other comprehensive income

     —          —           —           —          —          —          —          —          1,859        1,859   

Release of ESOP shares

     —          —           —           —          —          (28     81        —          —          53   

Increase in ESOP notes receivable

     —          —           —           —          —          —          (161     —          —          (161

Reclass of redeemable ESOP stock

     —          —           —           —          —          (1,349     —          —          —          (1,349

Stock compensation expense

     —          —           —           —          —          4        —          —          —          4   

Record preferred stock dividend and discount accretion

     —          —           —           100        —          —          —          (645     —          (545
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

     7,593,929      $ 10,000       $ 500       $ (200   $ 9,492      $ 12,661      $ (772   $ 10,379      $ 2,194      $ 44,254   

Net income

     —          —           —           —          —          —          —          404        —          404   

Repurchase of common stock

     (90,260     —           —           —          (113     (191     —          —          —          (304

Retirement of common stock

     (1,173     —           —           —          (1     1        —          —          —          —     

Other comprehensive loss

     —          —           —           —          —          —          —          —          (707     (707

Release of ESOP shares

     —          —           —           —          —          (39     87        —          —          48   

Increase in ESOP notes receivable

     —          —           —           —          —          —          (190     —          —          (190

Stock compensation expense

     —          —           —           —          —          4        —          —          —          4   

Reclass of redeemable ESOP stock

     —          —           —           —          —          (235     —          —          —          (235

Record preferred stock dividend and discount accretion

     —          —           —           100        —          —          —          (645     —          (545
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

     7,502,496      $ 10,000       $ 500       $ (100   $ 9,378      $ 12,201      $ (875   $ 10,138      $ 1,487      $ 42,729   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

43


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2012, 2011 and 2010

 

 

 

     2012     2011     2010  
     (dollars in thousands)  

Cash flows from operating activities

      

Net income

   $ 404      $ 900      $ 713   

Adjustments to reconcile net income to net cash Provided (used) by operating activities:

      

Depreciation

     954        838        815   

Net amortization of security premiums/discounts

     1,334        865        412   

Impairment of goodwill

     987        —          —     

Net amortization of mortgage servicing rights

     908        670        869   

Impairment of foreclosed real estate

     2,365        212        125   

Provision for loan losses

     1,832        3,456        4,919   

Deferred income taxes

     (1,134     1,000        (1,091

Stock compensation

     4        4        4   

Net realized (gains)loss on sales / calls available for sale securities

     (1,286     (933     (1,484

Income from mortgage loan sales

     (3,740     (1,806     (3,172

Proceeds from sales of loans held for sale

     126,189        70,251        110,374   

Origination of loans held for sale

     (125,864     (64,116     (111,973

(Gain) loss on sale of premises, equipment and other assets

     (252     13        71   

Increase in cash surrender value of life insurance

     (223     (196     (261

Loss on sales of foreclosed real estate

     55        68        332   

Release of ESOP Shares

     48        53        75   

Net change in interest receivable

     331        324        (331

Net change in other assets

     (3,742     (1,910     (532

Net change in interest payable

     (31     (41     (54

Net change in other liabilities

     431        621        (54
  

 

 

   

 

 

   

 

 

 

Net cash provided (used) by operating activities

     (420     10,273        (243
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

      

Proceeds from sales, maturities and calls of securities available for sale

     57,274        38,648        53,013   

Purchase of securities available for sale

     (61,369     (28,020     (71,430

Net (increase) decrease in loans

     32,739        6,259        (34,866

Proceeds from sale of premises, equipment and other assets

     5,169        —          —     

Purchase of premises and equipment

     (830     (1,373     (1,725

Proceeds from sales of foreclosed real estate

     1,844        611        733   

Investment in other assets

     (346     (181     (240

Net (increase) decrease in Federal Home Loan Bank stock

     1,024        766        (51
  

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

     35,505        16,710        (54,566
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

      

Net increase (decrease) in deposit accounts

     26,274        (2,695     57,259   

Net increase (decrease) in short-term borrowed funds

     (2,101     309        (6,458

Net increase (decrease) in long-term debt

     (12,560     (10,060     4,942   

Net proceeds from issuance of junior subordinated debt

     —          1,962        2,476   

Proceeds from preferred stock offering

     7,382        —          —     

Repayment of junior subordinated debt

     —          (730     —     

Increase in unearned ESOP compensation

     (190     (161     (100

Repurchase of common stock

     (304     —          —     

Dividend and discount accretion on preferred stock

     (545     (545     (545
  

 

 

   

 

 

   

 

 

 

Net cash provided (used) by financing activities

     17,956        (11,920     57,574   
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     53,041        15,063        2,765   

Cash and cash equivalents, beginning of year

     28,687        13,624        10,859   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of year

   $ 81,728      $ 28,687      $ 13,624   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash flow information

      

Interest paid

   $ 3,729      $ 4,778      $ 6,005   

Income taxes paid

     270        220        1,274   

Supplemental schedule of non-cash activities

      

Net change in fair value of securities available for sale, net of tax

     (707     1,859        (678

Loans transferred to foreclosed real estate

     2,907        9,127        2,148   

Company financed sales of other real estate owned

     (188     —          (2,450

Mortgage servicing rights capitalized

     1,237        679        1,113   

Preferred stock dividend accrued

     (68     (68     (68

The accompanying notes are an integral part of the consolidated financial statements.

 

44


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies

Nature of Business

Uwharrie Capital Corp (the “Company”) was incorporated under North Carolina law for the purpose of becoming the holding company for Bank of Stanly (“Stanly”). On July 1, 1993, Stanly became a wholly-owned subsidiary of the Company through a one-for-one exchange of the common stock of Stanly for common stock of the Company.

Stanly was incorporated on September 28, 1983, under the laws of the State of North Carolina and began operations on January 26, 1984 in Albemarle, North Carolina. Deposits with Stanly are insured by the Federal Deposit Insurance Corporation (“FDIC”). Stanly is under regulation of the Federal Reserve, the FDIC and the North Carolina State Banking Commission. Through its six branch locations in Stanly County, Stanly provides a wide range of deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes and automated banking.

In 1987, Stanly established a wholly-owned subsidiary, BOS Agency, Inc. (“BOS Agency”), which engages in insurance product sales. In 1989, Stanly established a second wholly-owned subsidiary, BOS Financial Corporation, for the purpose of conducting business as a broker/dealer in securities. During 1993, BOS Financial Corporation changed its name to The Strategic Alliance Corporation (“Strategic Alliance”) and was registered as a broker/dealer and is regulated by the Financial Industry Regulatory Authority (“FINRA”).

The Company formed a new subsidiary, Strategic Investment Advisors, Inc. (“SIA”), during 1999 to provide investment advisory and asset management services. This subsidiary is registered as an investment advisor with the Securities and Exchange Commission.

On January 19, 2000, the Company completed its acquisition of Anson BanCorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Company (“Anson”), operating out of its main office branch in Wadesboro.

On August 4, 2000, Stanly acquired another subsidiary, Gateway Mortgage, Inc. (“Gateway”), a mortgage origination company. This company is currently inactive and does not affect the consolidated financials.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from Stanly to begin its operation. Cabarrus operates as a commercial bank and provides a full range of banking services.

On April 7, 2004 Uwharrie Mortgage, Inc. was established as a subsidiary of the Company to serve in the capacity of trustee and substitute trustee under deeds of trust.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, Stanly, Anson, Cabarrus, SIA and Stanly’s subsidiaries, BOS Agency and Strategic Alliance. All significant intercompany transactions and balances have been eliminated in consolidation.

 

45


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

Use of Estimates

The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses.

Cash and Cash Equivalents

For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions “Cash and due from banks” and “Interest-earning deposits with banks.”

Investment Securities Available for Sale

Investment securities available for sale consist of bonds, mortgage backed securities and collateralized mortgage obligations (CMOs) not classified as trading securities nor as held to maturity securities. Unrealized holding gains and losses on available for sale securities are reported as a net amount in other comprehensive income, net of income taxes. Gains and losses on the sale of available for sale securities are determined using the specific identification method. Declines in the fair value of individual available for sale securities below their cost that are other than temporary would result in write-downs of the individual securities to their fair value. Such write-downs would be included in earnings as realized losses. Premiums and discounts are recognized in interest income using the interest method over the period to maturity.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. The allowance if any would not have a material impact on the financial statements.

Loans

The Company divides the loans it grants into two segments, commercial and noncommercial loans. Commercial loans are broken down into the following classes: commercial loans, real estate commercial loans and other real estate construction loans. Noncommercial loans are divided into the following classes: real estate 1-4 family construction, real estate 1-4 family residential loans, home equity loans, consumer loans and other loans. The ability of the Company’s borrowers to honor their contracts is largely dependent upon the real estate and general economic conditions in the Company’s market area. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

 

46


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these impaired loans is accounted for on the cash-basis until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured, generally a minimum of six months of sustained performance is required.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated both individually and collectively by loan class on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

The Company has different specific risks identified within the loan segments. Specific risks within the commercial loan segment arise with borrowers that are experiencing diminished operating cash flows, depreciated collateral values or prolonged sales and rental absorption periods. Concentrations within the portfolio if unmanaged, pose additional risk. Occasionally, the Bank will purchase participation loans from other institutions and if not independently underwritten by the purchaser, could carry additional risk. Generally, owner-occupied real estate loans carry less risk than non-owner occupied. Specific risks within the non-commercial portfolio tend to be tied to economic factors including high unemployment and decreased real estate values. Risk to the Bank is greater as home values deteriorate more rapidly than amortization in a loan, leaving little to no equity in properties, especially in junior lien positions. Concentration in the portfolio, such as home equity lines of credit, could pose additional risk if not appropriately managed.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the

 

47


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Troubled debt restructure loans (TDR) are considered to be impaired loans and are individually evaluated for impairment.

Homogeneous loans are collectively evaluated by loan class for impairment. However, homogeneous loans will be evaluated individually for impairment if such a loan is deemed impaired.

The portion of the Company’s allowance for loan loss model related to general reserves captures the mean loss of individual loans and the rare event of severe loss that can occur within the loan portfolio. Specifically, the Company calculates probable losses on loans by computing a probability of loss and expected loss scenario by FDIC call report codes. Together, these components created from Ordinary Least Squares (OLS) Regression of historical losses against multiple Macro-Economic factors make up the basis of the allowance model. The loans that are impaired and included in the specific reserve are excluded from these calculations.

In the fourth quarter of 2012, the Company updated its allowance for loan loss model to more accurately assess the probability of losses inherent in the loan portfolio as of December 31, 2012. The probabilities of default that the Company acquires from a third party vendor are associated with a two year horizon, while the allowance for loan loss is deemed to have a one year horizon. Therefore, we updated the model to account for this horizon; converting the two year probability of default into a one year probability of default for each obligator. At this time the Company also updated the data inputs into the model; specifically the OLS regression coefficient and the probability of defaults obtained from a third party vendor. The net result of these changes was to lower the allowance for loan loss by approximately $176,000.

Mortgage Servicing Rights

The Company capitalizes mortgage servicing rights when loans are either securitized or sold and the loan servicing is retained. The cost of servicing rights is amortized in proportion to and over the estimated period of net servicing revenues. The amortization of servicing rights is recognized in the statement of income as an offset to other noninterest income. Servicing assets are evaluated for impairment based upon the fair value. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

48


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

Foreclosed Real Estate

Real estate properties acquired through foreclosure or other proceedings are initially recorded at fair value upon foreclosure, establishing a new cost basis. At foreclosure, valuations are performed and the foreclosed property is adjusted to the lower of cost or fair value of the properties, less costs to sell. Any write-down at the time of transfer to foreclosed properties is charged to the allowance for loan losses. Subsequent write-downs are charged to other expenses, and costs related to the improvement of the property are capitalized if the current fair value will allow it, if not these costs are expensed also. Property is evaluated regularly to ensure that the recorded amount is supported by its current fair value.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Land is carried at cost. Additions and major replacements or betterments which extend the useful lives of premises and equipment are capitalized. Maintenance, repairs and minor improvements are expensed as incurred. Depreciation is computed principally by the straight-line method over estimated useful lives, except in the case of leasehold improvements, which are amortized over the term of the leases, if shorter. Useful lives range from five to seven years for furniture, fixtures and equipment, to ten to thirty-nine years for leasehold improvements and buildings, respectively. Upon retirement or other disposition of the assets, the cost and the related accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

Restricted Stock

As a requirement for membership, the banks invest in the stock of the Federal Home Loan Bank of Atlanta (“FHLB”) and Federal Reserve Bank (“FRB”). These investments are carried at cost. Due to the redemption provisions of these investments, the Company estimated that fair value approximates cost and that this investment was not impaired.

Goodwill

The Goodwill on the Company’s Balance sheet was a result of the acquisition of Anson Bancorp, Inc. and its subsidiary, Anson Savings Bank in 2000. Goodwill is evaluated for impairment annually or more frequently if circumstances indicate potential impairment. During the annual impairment testing in the fourth quarter of 2012, the $987 thousand of Goodwill was evaluated, deemed impaired and the full amount was written off. The Company’s goodwill impairment was driven by the continued low interest rate environment, slowed loan growth, and increased regulatory costs of conducting banking business. These factors combined, affected our future estimated earnings projections, and had a direct impact on the impairment of goodwill. Using the income approach (1), the Company’s step 1 analysis indicated goodwill was impaired. Upon initial indication of impairment in step 1, GAAP requires management to perform a step 2 evaluation that consists of valuing each asset and liability on the balance sheet to determine if the recorded goodwill is impaired. Management determined impairment could be traced to the perceived credit and liquidity discount inherent within the balance sheet.

Stock-Based Compensation

The Company recognizes the cost of employee services received in exchange for an award of equity instruments in the financial statements over the period the employee is required to perform the services in exchange for the award (presumptively the vesting period). The cost of employee services received in exchange for an award based on the grant-date fair value of the award. Excess tax benefits are reported as financing cash inflows in the consolidated statement of cash flows.

 

(1)  The income approach is the present value of future benefits (either earnings or net cash flows) that can be estimated by discounting them back to the present at a rate determined to be appropriate for an investment entity such as a reporting unit, when evaluating Goodwill. Management used a discount rate of 14.2%.

 

49


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

Income Taxes

The Company and its subsidiaries file a consolidated federal income tax return and separate North Carolina income tax returns. The provision for income taxes in the accompanying consolidated financial statements is provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The tax returns for the Company are subject to audit for the 2009 fiscal year and thereafter. The Company records penalties and interest related to income taxes as a component of income tax expense.

Fair Value of Financial Instruments

Accounting Standards Codification (ASC) 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but clarifies and standardizes some divergent practices that have emerged since prior guidance was issued. ASC 820 creates a three-level hierarchy under which individual fair value estimates are to be ranked based on the relative reliability of the inputs used in the valuation.

ASC 820 defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous market in which those assets or liabilities are sold and considers assumptions that market participants would use when pricing those assets or liabilities. Fair values determined using Level 1 inputs rely on active and observable markets to price identical assets or liabilities. In situations where identical assets and liabilities are not traded in active markets, fair values may be determined based on Level 2 inputs, which exist when observable data exists for similar assets and liabilities. Fair values for assets and liabilities for which identical or similar assets and liabilities are not actively traded in observable markets are based on Level 3 inputs, which are considered to be unobservable.

Among the Company’s assets and liabilities, investment securities available for sale are reported at their fair values on a recurring basis. Certain other assets are adjusted to their fair value on a nonrecurring basis, including impaired loans, loans held for sale, which are carried at the lower of cost or market, other real estate owned and loan servicing rights, where fair value is determined using similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions; foreclosed real estate, which is carried at lower of cost or fair market value and goodwill, which is periodically tested for impairment. Deposits, short-term borrowings and long-term obligations are not reported at fair value.

Prices for US Treasury are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the ‘Level 1 input’ column. Prices for mortgage-backed securities, government agency securities and for state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the ‘Level

 

50


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

2 input’ column. Prices for all other non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the ‘Level 3 input’ column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer. The changes in securities between Level 1 and Level 2 were related to the purchase and sale of several securities and not the transfer of securities.

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment by using one of several methods including collateral value, fair value of similar debt or discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the present value of the expected repayments or fair value of collateral exceed the recorded investments in such loans. At December 31, 2012, substantially all of the total impaired loans were evaluated based on the fair value of the underlying collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the underlying collateral is further impaired below the appraised value the Company records the impaired loan as nonrecurring Level 3.

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional write downs, which are charged to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Mortgage servicing assets are evaluated for impairment based upon the fair value. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions.

Comprehensive Income

The Company reports as comprehensive income all changes in shareholders’ equity during the year from sources other than shareholders. Other comprehensive income refers to all components (revenues, expenses, gains, and losses) of comprehensive income that are excluded from net income. The Company’s only component of other comprehensive income is unrealized gains and losses, net of income tax, on investment securities available for sale.

 

51


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

As of December 31, 2012 and December 31, 2011, total accumulated other comprehensive income was $1.4 million and $2.2 million, respectively.

Earnings per Common Share

The Company had stock options outstanding of 92,491, 123,570 and 180,571 at December 31, 2012, 2011 and 2010 respectively. All of these options were anti-dilutive.

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. The ESOP effect is the average of the unallocated ESOP shares.

The computation of weighted average shares used in the calculation of basic and dilutive earnings per share is summarized below:

 

     2012     2011     2010  

Weighted average number of common shares used in computing basic net income per common share

     7,502,496        7,593,969        7,593,969   

Effect of ESOP shares

     (130,829     (126,573     (108,596
  

 

 

   

 

 

   

 

 

 

Adjusted weighted average number of common shares used in computing basic net income per common share

     7,371,667        7,467,396        7,485,373   

Effect of dilutive stock options

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares and dilutive potential common shares used in computing diluted net income per common share

     7,371,667        7,467,396        7,485,373   
  

 

 

   

 

 

   

 

 

 

Recent Accounting Pronouncements

In May 2011, the FASB issued Accounting Standards Update No. 2011-04, “Fair Value Measurement”. The purpose of the standard is to clarify and combine fair value measurements and disclosure requirements for U.S. generally accepted accounting principles, or GAAP, and international financial reporting standards, or IFRS. The new standard provides amendments and wording changes used to describe certain requirements for measuring fair value and for disclosing information about fair value measurements. This guidance is effective for interim and annual reporting periods beginning after December 15, 2011, and should be applied prospectively to the beginning of the annual period of adoption. The adoption of this statement did not have a material impact on the consolidated financial statements.

 

52


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

In June 2011, the FASB issued ASU 2011-05, an update to ASC 220, “Comprehensive Income.” This update requires that all nonowner changes in stockholders’ equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. Additionally, ASU 2011-05 requires entities to present, on the face of the financial statements, reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement or statements where the components of net income and the components of other comprehensive income are presented. The option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity was eliminated. ASU 2011-05 is effective for annual periods beginning after December 15, 2011, and did not have a significant impact on the Company’s financial statements.

In September 2011, the FASB issued ASU 2011-08, an update to ASC 350 “Intangibles - Goodwill and Other.” This update gives entities the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. However, if an entity concludes otherwise, then it is required to perform the first step of the two-step impairment test by calculating the fair value of the reporting unit and comparing the fair value with the carrying amount of the reporting unit. ASU 2011-08 is effective for annual and interim impairment tests beginning after December 15, 2011, and did not have a significant impact on the Company’s financial statements.

In July 2012, the FASB issued ASU 2012-02, an update to ASC 350 “Intangibles Goodwill and Other”. The amendments in the Update are intended to reduce cost and complexity by providing an entity the option to make a qualitative assessment about the likelihood that an indefinite-lived intangible asset is impaired to determine whether it should perform a quantitative impairment test. The Update also enhances consistency of impairment testing guidance among long-lived asset categories by permitting entities to assess qualitative factors to determine whether it is necessary to calculate the asset’s fair value when testing for impairment, which is equivalent to the impairment testing requirements for other long-lived assets. In conducting a qualitative assessment, an entity should consider the extent to which relevant circumstances and events, both individually and in the aggregate, could have affected the significant inputs used to determine the fair value of the indefinite-lived intangible asset since the last assessment. Consideration should also be given as to whether there have been changes to the carrying amount of the indefinite-lived intangible asset when evaluating whether it is more likely than not that the indefinite-lived asset is impaired. Positive and mitigating events and circumstances that could affect its determination of whether it is more likely than not that the indefinite-lived asset is impaired should also be considered. The Update is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of this update is not expected to have a significant impact on the Company’s financial statements.

In August 2012, the FASB issued ASU 2012-03: Technical Amendments and Corrections to SEC Sections: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22. The amendments in the Update codify various amendments and corrections, and are effective upon issuance (August 27, 2012). The adoption of these changes did not have a significant impact on the Company’s financial statements.

 

53


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies (Continued)

 

In October 2012, the FASB issued ASU 2012-04, Technical Corrections and Improvements. The amendments in this Update cover a wide range of Topics in the Codification, related to technical corrections and improvements and conforming amendments related to fair value measurements. The amendments in this Update represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice. Certain of the amendments are subject to transition guidance, and will be effective for public entities for fiscal periods beginning after December 15, 2012. The adoption of these changes did not have a significant impact on the Company’s financial statements.

From time to time the FASB issues exposure drafts of proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and monitors the status of changes to and proposed effective dates of exposure drafts.

Reclassification

Certain amounts in the 2011 financial statements have been reclassified to conform to the 2012 presentation. The reclassifications had no effect on net income but shareholders’ equity was restated due to the reclass to mezzanine capital for the ESOP put option.

Note 2 - Investment Securities

Carrying amounts and fair values of securities available for sale are summarized below:

 

December 31, 2012

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
     (dollars in thousands)  

U.S. Treasury

   $ 18,731       $ 846       $ 1       $ 19,576   

U.S. Government agencies

     21,689         485         —           22,174   

GSE - Mortgage-backed securities and CMO’s

     40,766         379         123         41,022   

State and political subdivisions

     8,165         701         —           8,866   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 89,351       $ 2,411       $ 124       $ 91,638   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
     (dollars in thousands)  

U.S. Treasury

   $ 32,073       $ 1,459       $ —         $ 33,532   

U.S. Government agencies

     19,142         855         —           19,997   

GSE - Mortgage-backed securities and CMO’s

     24,016         332         85         24,263   

State and political subdivisions

     10,071         798         —           10,869   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 85,302       $ 3,444       $ 85       $ 88,661   
  

 

 

    

 

 

    

 

 

    

 

 

 

At both December 31, 2012 and 2011, the Company owned Federal Reserve stock reported at cost of $802,850 and is included in other assets. Also at December 31, 2012 and 2011, the Company owned Federal Home Loan Bank Stock (FHLB) of $1.5 million and $2.5 million, respectively. The investments in Federal Reserve stock and FHLB stock are required investments related to the Company’s membership and borrowings with these banks.

 

54


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 2 - Investment Securities (Continued)

 

Results from sales and calls of securities available for sale for the years ended December 31, 2012, 2011 and 2010 are as follows:

 

     2012     2011      2010  
     (dollars in thousands)  

Gross proceeds from sales and calls

   $ 42,889      $ 25,568       $ 40,623   
  

 

 

   

 

 

    

 

 

 

Realized gains from sales

   $ 1,398      $ 933       $ 1,960   

Realized losses from sales

     (112     —           (476
  

 

 

   

 

 

    

 

 

 

Net realized gains (losses)

   $ 1,286      $ 933       $ 1,484   
  

 

 

   

 

 

    

 

 

 

At December 31, 2012, 2011 and 2010 securities available for sale with a carrying amount of $48.8 million, $37.7 million and $40.7 million, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

The following tables show the gross unrealized losses and fair value of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2012 and 2011. These unrealized losses on investment securities are a result of temporary fluctuations in the market prices due to a rise in interest rates, which will adjust if rates decline in a volatile market and are in no way a reflection of the credit quality of the investments. At December 31, 2012, the unrealized losses related to one United States Treasury note and seven mortgage backed securities and at December 31, 2011 the unrealized losses related to three mortgage backed securities.

 

     Less than 12 Months      12 Months or More      Total  

December 31, 2012

   Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 
     (dollars in thousands)                

Securities available for sale temporary impairment

                 

U.S. Treasury

   $ 2,485       $ 1       $ —         $ —         $ 2,485       $ 1   

U.S. Gov’t agencies

     —           —           —           —           —           —     

Mortgage-backed securities and CMO’s

     21,355         123         —           —           21,355         123   

State and political subdivisions

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 23,840       $ 124       $ —         $ —         $ 23,840       $ 124   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 Months      12 Months or More      Total  

December 31, 2011

   Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 
     (dollars in thousands)                

Securities available for sale temporary impairment

                 

U.S. Treasury

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. Gov’t agencies

     —           —           —           —           —           —     

Mortgage-backed securities and CMO’s

     9,734         85         —           —           9,734         85   

State and political subdivisions

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,734       $ 85       $ —         $ —         $ 9,734       $ 85   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Declines in the fair value of the investment portfolio are believed by management to be temporary in nature. When evaluating an investment for other-than-temporary impairment management considers among other things, the length of time and the extent to which the fair value has been in a loss position, the financial condition of the issuer and the intent and the ability of the Company to hold the investment until the loss position is recovered.

 

55


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 2 - Investment Securities (Continued)

 

Any unrealized losses were largely due to increases in market interest rates over the yields available at the time of purchase. The fair value is expected to recover as the bonds approach their maturity date or market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of quality but that the losses are temporary in nature. At December 31, 2012, the Company did not intend to sell and was not likely to be required to sell the available for sale securities that were in a loss position prior to full recovery.

The following table shows contractual maturities of the investment portfolio as of December 31, 2012:

 

     Amortized
Cost
     Estimated
Fair Value
 
     (dollars in thousands)  

Due within one year

   $ 350       $ 352   

Due after one but within five years

     36,756         38,145   

Due after five but within ten years

     9,980         10,494   

Due after ten years

     1,499         1,625   

Mortgage backed securities

     40,766         41,022   
  

 

 

    

 

 

 
   $ 89,351       $ 91,638   
  

 

 

    

 

 

 

The mortgage-based securities are shown separately as they are not due at a single maturity date.

Note 3 - Loans Held for Investment

The composition of net loans held for investment by class as of December 31, 2012 and 2011 is as follows:

 

     2012     2011  
     (dollars in thousands)  

Commercial

    

Commercial

   $ 41,390      $ 45,907   

Real estate - commercial

     103,304        114,944   

Other real estate construction loans

     25,052        31,601   

Noncommercial

    

Real estate 1-4 family construction

     3,080        5,543   

Real estate - residential

     93,927        101,847   

Home equity

     48,517        51,413   

Consumer loans

     12,986        14,710   

Other loans

     822        602   
  

 

 

   

 

 

 
     329,078        366,567   

Less:

    

Allowance for loan losses

     (6,801     (6,815

Deferred loan (fees) costs, net

     105        108   
  

 

 

   

 

 

 

Loans held for investment, net

   $ 322,382      $ 359,860   
  

 

 

   

 

 

 

Although the subsidiary banks’ loan portfolios are diversified, there is a concentration of mortgage real estate loans, primarily one to four family residential mortgage loans, which

 

56


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 3 - Loans Held for Investment (Continued)

 

represent 44.22% of total loans. Additionally, there is concentration in commercial loans secured primarily by real estate, shopping center locations, commercial land development, commercial buildings and equipment that comprise 51.58% of total loans. There is not a concentration of a particular type of credit in this group of commercial loans.

Total recorded investment in impaired loans, which consisted of nonaccrual loans and other loans identified by management as impaired, totaled $26.1 million and $33.1 million at December 31, 2012 and 2011, respectively. The nonaccrual status of these loans had the effect of reducing net interest income by $420,805 in 2012 and $571,722 in 2011. Of the $26.1 million in impaired loans at December 31, 2012, $15.0 million were in the commercial segment and carried allowances totaling $1.4 million while $11.1 million were in the noncommercial segment and carried allowances totaling $1.6 million. Of the $33.1 million in impaired loans at December 31, 2011, $18.9 million were in the commercial segment and carried allowances totaling $1.1 million while $14.2 million were in the noncommercial segment and carried allowances totaling $1.5 million. There were no loans 90 past due and still accruing at December 31, 2012 or at December 31, 2011.

Restructured loans at December 31, 2012 totaled $6.8 million of which all $6.8 million are included in the impaired loan total, compared to $6.0 million of which all $6.0 million were included in impaired loans. The carrying value of foreclosed properties held as other real estate was $8.7 million and $10.3 million at December 31, 2012 and 2011, respectively.

The Company had loans of $137.2 million and $143.5 million pledged to borrowings at Federal Home Loan Bank and the Federal Reserve Bank at December 31, 2012 and 2011, respectively.

The Company’s loan policies are written to address loan-to-value ratios and collateralization methods with respect to each lending category. Consideration is given to the economic and credit risk of lending areas and customers associated with each category.

Note 4 - Allowance for Loan Losses

Changes in the allowance for loan losses for the years ended December 31, 2012, 2011 and 2010 are presented below:

 

Commercial

   2012     2011     2010  
     (dollars in thousands)  

Balance, beginning of year

   $ 2,904      $ 5,363      $ 3,195   

Provision (recovery) charged to operations

     985        1,947        2,737   

Charge-offs

     (1,167     (4,417     (586

Recoveries

     69        11        3   
  

 

 

   

 

 

   

 

 

 

Net (charge-offs)

     (1,098     (4,406     (583
  

 

 

   

 

 

   

 

 

 

Other

     —          —          14   

Balance, end of year

   $ 2,791      $ 2,904      $ 5,363   
  

 

 

   

 

 

   

 

 

 

 

57


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

Non-Commercial

   2012     2011     2010  
     (dollars in thousands)  

Balance, beginning of year

   $ 3,911      $ 3,704      $ 2,081   

Provision (recovery) charged to operations

     847        1,509        2,182   

Charge-offs

     (824     (1,419     (603

Recoveries

     76        122        41   
  

 

 

   

 

 

   

 

 

 

Net (charge-offs)

     (748     (1,297     (562
  

 

 

   

 

 

   

 

 

 

Other

     —          (5     3   

Balance, end of year

   $ 4,010      $ 3,911      $ 3,704   
  

 

 

   

 

 

   

 

 

 

The following table shows period-end loans and reserve balances by loan segment both individually and collectively evaluated for impairment at December 31, 2012 and 2011:

December 31, 2012

 

     Individually Evaluated      Collectively Evaluated      Total  
     Reserve      Loans      Reserve      Loans      Reserve      Loans  
     (dollars in thousands)                

Commercial

   $ 1,428       $ 14,979       $ 1,363       $ 154,767       $ 2,791       $ 169,746   

Non-Commercial

     1,606         11,128         2,404         148,309         4,010         159,437   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,034       $ 26,107       $ 3,767       $ 303,076       $ 6,801       $ 329,183   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

 

     Individually Evaluated      Collectively Evaluated      Total  
     Reserve      Loans      Reserve      Loans      Reserve      Loans  
     (dollars in thousands)                

Commercial

   $ 1,137       $ 18,882       $ 1,767       $ 173,570       $ 2,904       $ 192,452   

Non-Commercial

     1,446         14,207         2,465         159,908         3,911         174,115   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,583       $ 33,089       $ 4,232       $ 333,478       $ 6,815       $ 366,567   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010

 

     Individually Evaluated      Collectively Evaluated      Total  
     Reserve      Loans      Reserve      Loans      Reserve      Loans  
     (dollars in thousands)                

Commercial

   $ 3,601       $ 32,115       $ 1,762       $ 176,957       $ 5,363       $ 209,072   

Non-Commercial

     1,030         11,140         2,674         167,467         3,704         178,607   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,631       $ 43,255       $ 4,436       $ 344,424       $ 9,067       $ 387,679   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

58


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

Past due loan information is used by management when assessing the adequacy of the allowance for loan loss. The following tables summarize the past due information of the loan portfolio by class:

December 31, 2012

 

     Loans
30-89 Days
Past Due
     Loans
90 Days

or More
Past due
     Total Past
Due Loans
     Current
Loans
     Total
Loans
     Accruing
Loans 90 or
More Days
Past Due
 
            (dollars in thousands)                

Commercial

   $ 98       $ 437       $ 535       $ 40,855       $ 41,390       $ —     

Real estate - commercial

     708         3,032         3,740         99,564         103,304         —     

Other real estate construction

     12         2,945         2,957         22,095         25,052         —     

Real estate construction

     —           —           —           3,080         3,080         —     

Real estate - residential

     1,309         2,507         3,816         90,216         94,032         —     

Home equity

     162         558         720         47,797         48,517         —     

Consumer loan

     218         1         219         12,767         12,986         —     

Other loans

     —           —           —           822         822         —     

Deferred cost/fees

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,507       $ 9,480       $ 11,987       $ 317,196       $ 329,183       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

 

     Loans
30-89 Days
Past Due
     Loans
90 Days
or More
Past due
     Total Past
Due Loans
     Current
Loans
     Total
Loans
     Accruing
Loans 90 or
More Days
Past Due
 
            (dollars in thousands)                

Commercial

   $ 212       $ 329       $ 541       $ 45,366       $ 45,907       $ —     

Real estate - commercial

     2,396         2,742         5,138         109,806         114,944         —     

Other real estate construction

     358         2,084         2,442         29,159         31,601         —     

Real estate construction

     —           —           —           5,543         5,543         —     

Real estate - residential

     2,341         2,441         4,782         97,065         101,847         —     

Home equity

     298         255         553         50,860         51,413         —     

Consumer loan

     208         11         219         14,491         14,710         —     

Other loans

     —           —           —           602         602         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,813       $ 7,862       $ 13,675       $ 352,892       $ 366,567       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Once a loan becomes 90 days past due, the loan is automatically transferred to a nonaccrual status. The exception to this policy is credit card loans that remain in accruing 90 days or more until they are paid current or charged off.

 

59


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

The composition of nonaccrual loans by class as of December 31, 2012 and 2011 is as follows:

 

     2012      2011  
     (dollars in thousands)  

Commercial

   $ 437       $ 329   

Real estate - commercial

     3,032         2,742   

Other real estate construction

     2,945         2,084   

Real estate 1 - 4 family construction

     —           —     

Real estate - residential

     2,507         2,441   

Home equity

     558         255   

Consumer loans

     1         11   

Other loans

     —           —     
  

 

 

    

 

 

 
   $ 9,480       $ 7,862   
  

 

 

    

 

 

 

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and to measure the adequacy of the allowance for loan losses. In this program, risk grades are initially assigned by the loan officers and reviewed and monitored by the lenders and credit administration on an ongoing basis. The program has eight risk grades summarized in five categories as follows:

Pass: Loans that are pass grade credits include loans that are fundamentally sound and risk factors are reasonable and acceptable. They generally conform to policy with only minor exceptions and any major exceptions are clearly mitigated by other economic factors.

Watch: Loans that are watch credits include loans on management’s watch list where a risk concern may be anticipated in the near future.

Substandard: Loans that are considered substandard are loans that are inadequately protected by current sound net worth, paying capacity of the obligor or the value of the collateral pledged. All nonaccrual loans are graded as substandard.

Doubtful: Loans that are considered to be doubtful have all weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of current existing facts, conditions and values highly questionable and improbable.

Loss: Loans that are considered to be a loss are considered to be uncollectible and of such little value that their continuance as bankable assets is not warranted.

 

60


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

The tables below summarize risk grades of the loan portfolio by class as of December 31, 2012 and 2011:

December 31, 2012

 

     Pass      Watch      Sub-
standard
     Doubtful      Total  
            (dollars in thousands)                

Commercial

   $ 39,800       $ 836       $ 754       $ —         $ 41,390   

Real estate - commercial

     84,748         9,337         9,219         —           103,304   

Other real estate construction

     20,684         577         3,477         314         25,052   

Real estate 1 - 4 family construction

     3,080         —           —           —           3,080   

Real estate - residential

     78,115         9,728         6,189         —           94,032   

Home equity

     46,590         914         1,013         —           48,517   

Consumer loans

     12,360         512         114         —           12,986   

Other loans

     822         —           —           —           822   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 286,199       $ 21,904       $ 20,766       $ 314       $ 329,183   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

 

     Pass      Watch      Sub-
standard
     Doubtful      Total  
            (dollars in thousands)                

Commercial

   $ 42,892       $ 1,670       $ 1,345       $ —         $ 45,907   

Real estate - commercial

     95,699         7,971         11,274         —           114,944   

Other real estate construction

     26,256         745         4,600         —           31,601   

Real estate 1 - 4 family construction

     5,538         5         —           —           5,543   

Real estate - residential

     89,209         4,269         8,369         —           101,847   

Home equity

     49,743         861         809         —           51,413   

Consumer loans

     13,970         332         408         —           14,710   

Other loans

     602         —           —           —           602   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 323,909       $ 15,853       $ 26,805       $ —         $ 366,567   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans that are in nonaccrual status or 90 days past due and still accruing are considered to be nonperforming. During 2012 nonperforming loans increased from $7.7 million at December 31, 2011 to $9.5 million at December 31, 2012, a increase of $1.8 million. The major contributor to this increase was two loan relationships totaling $1.7 million that were placed in nonaccrual at December 31, 2012.

 

61


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

The following tables show the breakdown between performing and nonperforming loans by class as of December 31, 2012 and 2011:

December 31, 2012

 

     Performing      Non-
Performing
     Total  
     (dollars in thousands)  

Commercial

   $ 40,953       $ 437       $ 41,390   

Real estate - commercial

     100,272         3,032         103,304   

Other real estate construction

     22,107         2,945         25,052   

Real estate 1 - 4 family construction

     3,080         —           3,080   

Real estate - residential

     91,525         2,507         94,032   

Home equity

     47,959         558         48,517   

Consumer loans

     12,985         1         12,986   

Other loans

     822         —           822   
  

 

 

    

 

 

    

 

 

 

Total

   $ 319,703       $ 9,480       $ 329,183   
  

 

 

    

 

 

    

 

 

 

December 31, 2011

 

     Performing      Non-
Performing
     Total  
     (dollars in thousands)  

Commercial

   $ 45,578       $ 329       $ 45,907   

Real estate - commercial

     112,202         2,742         114,944   

Other real estate construction

     29,517         2,084         31,601   

Real estate 1 - 4 family construction

     5,543         —           5,543   

Real estate - residential

     99,406         2,441         101,847   

Home equity

     51,158         255         51,413   

Consumer loans

     14,699         11         14,710   

Other loans

     602         —           602   
  

 

 

    

 

 

    

 

 

 

Total

   $ 358,705       $ 7,862       $ 366,567   
  

 

 

    

 

 

    

 

 

 

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement. If a loan is deemed impaired a specific valuation is done and a specific reserve is allocated if necessary. The tables below summarize the loans deemed impaired and the amount of specific reserves allocated by class as of December 31, 2012 and 2011 (unpaid principal balance was grossed up for chargeoffs):

December 31, 2012

 

     Unpaid
Principal
Balance
     Recorded
Investment
With No
Allowance
     Recorded
Investment
With
Allowance
     Related
Allowance
     Recorded
Investment
Accruing
Loans 90 or
More Days
Past Due
     Recorded
Investment
Loans in
Non-accrual
 
            (dollars in thousands)                

Commercial

   $ 1,977       $ 388       $ 1,470       $ 616       $ —         $ 437   

Real estate - commercial

     11,299         6,341         2,895         411         —           3,032   

Other real estate construction

     3,935         2,437         1,448         401         —           2,945   

Real estate 1 - 4 family construction

     840         713         127         127         —           —     

Real estate - residential

     8,985         3,994         4,991         1,215         —           2,507   

Home equity

     1,068         521         547         159         —           558   

Consumer loans

     235         39         196         105         —           1   

Other loans

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 28,339       $ 14,433       $ 11,674       $ 3,034       $ —         $ 9,480   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

62


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

December 31, 2012

 

     Average
Recorded
Investment
     Interest
Income
 
     (dollars in thousands)  

Commercial

   $ 1,440       $ 66   

Real estate - commercial

     11,607         473   

Other real estate construction

     4,055         202   

Real estate 1 - 4 family construction

     1,053         43   

Real estate - residential

     11,442         427   

Home equity

     1,200         32   

Consumer loans

     308         14   

Other loans

     —           —     
  

 

 

    

 

 

 

Total

   $ 31,105       $ 1,257   
  

 

 

    

 

 

 

December 31, 2011

 

     Unpaid
Principal
Balance
     Recorded
Investment
With No
Allowance
     Recorded
Investment
With
Allowance
     Related
Allowance
     Recorded
Investment
Accruing
Loans 90 or
More Days
Past Due
     Recorded
Investment
Loans in
Non-accrual
 
            (dollars in thousands)                

Commercial

   $ 2,099       $ 889       $ 1,091       $ 578       $ —         $ 329   

Real estate - commercial

     14,951         11,365         1,523         452         —           2,742   

Other real estate construction

     4,016         2,644         1,370         107         —           2,084   

Real estate 1 - 4 family construction

     1,095         501         594         202         —           —     

Real estate - residential

     11,877         7,231         4,646         1,001         —           2,441   

Home equity

     993         753         240         124         —           255   

Consumer loans

     242         49         193         119         —           11   

Other loans

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 35,273       $ 23,432       $ 9,657       $ 2,583       $ —         $ 7,862   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

 

     Average
Recorded
Investment
     Interest
Income
 
     (dollars in thousands)  

Commercial

   $ 1,525       $ 93   

Real estate - commercial

     16,520         716   

Other real estate construction

     7,746         236   

Real estate 1 - 4 family construction

     1,249         53   

Real estate - residential

     10,137         616   

Home equity

     1,194         37   

Consumer loans

     280         16   

Other loans

     —           —     
  

 

 

    

 

 

 

Total

   $ 38,651       $ 1,767   
  

 

 

    

 

 

 

 

63


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 5 - Troubled Debts Restructures

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification involves providing a concession to the existing loan contract. The Company offers various types of concessions when modifying loans to troubled borrowers, however, forgiveness of principal is rarely granted. Concessions offered are term extensions, capitalizing accrued interest, reducing interest rates to below current market rates or a combination of any of these. Combinations from time to time may include allowing a customer to be placed on interest-only payments. The presentations below in the other category are TDR’s with a combination of concessions. At the time of a TDR, additional collateral or a guarantor may be requested.

Loans modified as a TDR are typically already on nonaccrual status and partial chargeoffs may have in some cases already been taken against the outstanding loan balance. The Company classifies TDR loans as impaired loans and evaluates the need for an allowance for loan loss on a loan-by-loan basis. An allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the estimated fair value of the underlying collateral less any selling costs, if the loan is deemed to be collateral dependent.

For the twelve months ended December 31, 2012, the following table presents a breakdown of the types of concessions made by loan class:

 

     Twelve months ended December 31, 2012  
     Number
of Contracts
     Pre-Modification
Outstanding Recorded
Investment
     Post-Modification
Outstanding Recorded
Investment
 
            (dollars in thousands)         

Extend payment terms:

        

Commercial

     1       $ 33       $ 32   

Real estate - commercial

     —           —           —     

Other real estate construction

     1         49         49   

Real estate 1 - 4 family construction

     —           —           —     

Real estate - residential

     2         30         30   

Home equity

     —           —           —     

Consumer loans

     1         45         42   

Other loans

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     5       $ 157       $ 153   
  

 

 

    

 

 

    

 

 

 

Other:

        

Commercial

     1       $ 68       $ 68   

Real estate - commercial

     1         116         112   

Other real estate construction

     —           —           —     

Real estate 1 - 4 family construction

     1         32         31   

Real estate - residential

     6         939         933   

Home equity

     —           —           —     

Consumer loans

     1         17         17   

Other loans

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     10       $ 1,172       $ 1,161   
  

 

 

    

 

 

    

 

 

 

Total

     15       $ 1,329       $ 1,314   
  

 

 

    

 

 

    

 

 

 

 

64


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 5 - Troubled Debts Restructures (Continued)

 

The following table presents loans that were modified as troubled debt restructurings within the previous twelve months and for which there was a payment default during the twelve months ended December 31, 2012:

 

     Twelve months ended
December 31, 2012
 
     Number
of Loans
     Recorded
Investment
 
     (dollars in thousands)  

Extended payment terms:

     

Commercial

     1       $ 31   

Real estate - commercial

     —           —     

Other real estate construction

     1         49   

Real estate 1 - 4 family construction

     —           —     

Real estate - residential

     —           —     

Home Equity loans

     2         30   

Consumer loans

     —           —     

Other loans

     —           —     
  

 

 

    

 

 

 
     4       $ 110   
  

 

 

    

 

 

 

Other:

     

Commercial

     —         $ —     

Real estate - commercial

     —           —     

Other real estate construction

     —           —     

Real estate 1 - 4 family construction

     —           —     

Real estate - residential

     1         238   

Home Equity loans

     —           —     

Consumer loans

     1         17   

Other loans

     —           —     
  

 

 

    

 

 

 
     2       $ 255   
  

 

 

    

 

 

 

Total

     6       $ 365   
  

 

 

    

 

 

 

A default on a troubled debt restructure is defined as being past due 90 days or being out of compliance with the modification agreement. As mentioned, the Company considers TDRs to be impaired loans.

The following table presents the successes and failures of the types of modifications within the previous twelve months as of December 31, 2012:

 

     Paid In Full      Paying as restructured      Converted to nonaccrual      Foreclosure/ Default  
      Number of 
Loans
     Recorded
Investments
      Number of 
Loans
     Recorded
Investments
      Number of 
Loans
     Recorded
Investments
      Number of 
Loans
     Recorded
Investments
 
     (dollars in thousands)  

Below market interest rate

     —         $ —           —         $ —           —         $ —           —         $ —     

Other Loans

     —           —           15         738         —           —           2         511   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —         $ —           15       $ 738         —         $ —           2       $ 511   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

65


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 6 - Mortgage Servicing Assets

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were approximately $386 million and $346 million at December 31, 2012 and 2011, respectively. The carrying value of capitalized servicing rights, net of valuation allowances, is included in other assets. A summary of mortgage servicing rights follows:

 

     2012     2011     2010  
     (dollars in thousands)  

Beginning of year mortgage servicing rights:

   $ 2,142      $ 2,134      $ 1,890   

Amounts capitalized

     1,237        679        1,113   

Amortization

     (908     (671     (869

Impairment

     (77     —          —     
  

 

 

   

 

 

   

 

 

 

End of year

   $ 2,394      $ 2,142      $ 2,134   
  

 

 

   

 

 

   

 

 

 

Amortization expense is estimated as follows:

 

Year ending December 31,  
(dollars in thousands)  
2013   $ 565   
2014     489   
2015     414   
2016     338   
2017     261   
Thereafter     327   
 

 

 

 
Total   $ 2,394   
 

 

 

 

The amortization does not anticipate or pro-forma loan prepayments.

The fair value of mortgage servicing rights was $2.4 million at December 31, 2012 and $2.5 million at December 31, 2011. The key assumptions used to value mortgage servicing rights as of December 31, 2012 were as follows; weighted average remaining life 264 months, weighted average discount rate 12.0%, weighted average coupon 4.22% and weighted average prepayment speed 325%.

Note 7 - Premises and Equipment

The major classes of premises and equipment and the total accumulated depreciation at December 31, 2012 and 2011 are listed below:

 

     2012      2011  
     (dollars in thousands)  

Land

   $ 4,101       $ 4,094   

Building and improvements

     11,129         10,856   

Furniture and equipment

     7,583         7,254   
  

 

 

    

 

 

 

Total fixed assets

     22,813         22,204   

Less accumulated depreciation

     7,861         7,128   
  

 

 

    

 

 

 

Net fixed assets

   $ 14,952       $ 15,076   
  

 

 

    

 

 

 

Note 8 - Leases

The Company’s subsidiary, Cabarrus Bank and Trust has entered into a noncancelable operating lease for an administrative office location in Concord that expires in 2017 with annual rental payments of $61,286. The lease has two five-year renewal options at the expiration of the initial term.

 

66


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 8 - Leases (Continued)

 

Future minimum lease payments under these leases for years subsequent to December 31, 2012 are as follows:

 

Year ending December 31,  
(dollars in thousands)  
2013   $ 61   
2014     61   
2015     61   
2016     61   
2017     42   
Thereafter     —     
 

 

 

 
Total   $ 286   
 

 

 

 

Total rental expense related to the operating leases was $60,929, $60,450, and $85,538 for the years ended December 31, 2012, 2011 and 2010, respectively, and is included in occupancy expense.

Note 9 - Deposits

The composition of deposits at December 31, 2012 and 2011 is as follows:

 

     2012     2011  
     Amount      Percentage
of Total
    Amount      Percentage
of Total
 
     (dollars in thousands)  

Demand deposits

   $ 70,347         15   $ 62,339         15

Interest checking and money market

     211,066         46     185,539         43

Savings

     43,336         10     39,273         9

Time deposits $100,000 and over

     53,449         12     58,274         13

Other time deposits

     79,414         17     85,913         20
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 457,612         100   $ 431,338         100
  

 

 

    

 

 

   

 

 

    

 

 

 

The maturities of fixed-rate time deposits at December 31, 2012 are reflected in the table below:

 

Year ending December 31,

   Time
Deposits
$100,000
and Over
     Other
Time
Deposits
 
     (dollars in thousands)  

2013

   $ 29,200       $ 47,234   

2014

     5,914         11,917   

2015

     4,714         7,471   

2016

     10,396         10,198   

2017

     3,056         2,594   

Thereafter

     169         —     
  

 

 

    

 

 

 

Total

   $ 53,449       $ 79,414   
  

 

 

    

 

 

 

 

67


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 10 - Short-Term Borrowed Funds

The following tables set forth certain information regarding the amounts, year-end weighted average rates, average balances, weighted average rate, and maximum month-end balances for short-term borrowed funds, at and during 2012 and 2011:

 

     2012     2011  
     Amount      Rate     Amount      Rate  
     (dollars in thousands)  

At year-end

          

Master notes and other short term borrowing

   $ 6,180         0.92   $ 7,732         0.94

Notes payable

     10         6.00     59         3.80

Short-term advances from FHLB

     12,500         2.30     13,000         2.04
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 18,690         1.84   $ 20,791         1.64
  

 

 

    

 

 

   

 

 

    

 

 

 

 

     2012     2011  
     Amount      Rate     Amount      Rate  
     (dollars in thousands)  

Average for the year

          

Federal funds purchased

   $ 5         0.80   $ 4         0.74

Master notes and other short term borrowing

     7,464         0.90     9,556         1.13

Notes payable

     29         4.37     59         3.82

Short-term advances from FHLB

     11,503         2.46     14,629         1.78
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 19,001         1.85   $ 24,248         1.53
  

 

 

    

 

 

   

 

 

    

 

 

 

 

     2012      2011  
     (dollars in thousands)  

Maximum month-end balance

     

Federal funds purchased

   $ —         $ —     

Master notes and other short term borrowing

     7,491         11,110   

Notes payable

     59         59   

Short-term advances from FHLB

     13,500         20,450   

Federal funds purchased represent unsecured overnight borrowings from other financial institutions. Master notes and other secured borrowings represent an overnight investment in commercial paper issued by the Company to customers of its subsidiary banks, where an agreement is in place and borrowings secured by the Uwharrie Loan Pool.

The subsidiary banks have combined available lines of credit for federal funds and Federal Reserve discount window availability in the amount of $53.0 million at December 31, 2012.

Note 11 - Long-Term Debt

The Company has a line of credit with the Federal Home Loan Bank secured by qualifying first lien and second mortgage loans, commercial real estate loans and investment securities with eligible collateral value of $64.0 million with remaining availability of $38.5 million at December 31, 2012. The long-term advances under this line amounted to $1.5 million and $14.0 million at December 31, 2012 and 2011, respectively. Interest rate was 4.08% in 2012 and from 0.44% to 4.08% in 2011. The subsidiary banks also have standby letters of credit issued by the Federal Home Loan Bank to be used as collateral for public funds deposits. The amount of the letters of credit was $11.5 million at December 31, 2012.

 

68


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 11 - Long-Term Debt (Continued)

 

During the second and third quarters of 2010, the Company began a private placement of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. These securities have a final maturity date of December 31, 2018 and may be redeemed by the Company after December 31, 2013. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.75%. The proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. At the end of the offering period the Company had raised $11.1 million that was outstanding at December 31, 2011. Once the final maturity drops under five years, the Company must impose a twenty percent reduction per year of the amount of the proceeds from the sale of these securities that is eligible to be counted as Tier 2 capital. At December 31, 2012 the entire $11.1 million was included as Tier 2 capital.

On November 19, 2002, the Company executed a mortgage in the amount of $129,000 for the purchase of property for branch expansion. This loan bears interest at 6.00% and is to be paid in 60 quarterly installments of $3,277. The outstanding principal balance on this note was $56,254 at December 31, 2012 down from $65,621 at December 31, 2011.

On May 13, 2009, the Company executed a note payable in the amount of $200,000 for the purchase of existing leased office space. The note bears interest at 3.43% and is to be paid in four equal annual payments of $50,000. The outstanding balance of this note was $100,000 at December 31, 2011. This note was paid in full during the first quarter of 2012.

As of December 31, 2012, the scheduled maturities of these advances and notes payable are as follows:

 

Year ending December 31,  
(dollars in thousands)  
2014   $ 1,511   
2015     11   
2016     12   
2017     12   
2018     12   
Thereafter     11,127   
 

 

 

 
Total   $ 12,673   
 

 

 

 

Note 12 - Income Tax Matters

The significant components of income tax expense (benefit) for the years ended December 31 are summarized as follows:

 

     2012     2011     2010  
     (dollars in thousands)  

Current tax expense (benefit):

      

Federal

   $ 1,243      $ (838   $ 1,021   

State

     256        34        221   
  

 

 

   

 

 

   

 

 

 

Total

     1,499        (804     1,242   
  

 

 

   

 

 

   

 

 

 

Deferred tax expense (benefit):

      

Federal

     (946     890        (891

State

     (188     110        (200
  

 

 

   

 

 

   

 

 

 

Total

     (1,134     1,000        (1,091
  

 

 

   

 

 

   

 

 

 

Net provision for income taxes

   $ 365      $ 196      $ 151   
  

 

 

   

 

 

   

 

 

 

 

69


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 12 - Income Tax Matters (Continued)

 

The difference between the provision for income taxes and the amounts computed by applying the statutory federal income tax rate of 34% to income before income taxes is summarized below:

 

     2012     2011     2010  
     (dollars in thousands)  

Tax computed at the statutory federal rate

   $ 262      $ 373      $ 294   

Increases (decrease) resulting from:

      

Tax exempt interest, net

     (250     (247     (179

State income taxes, net of federal benefit

     45        94        14   

Impairment of goodwill

     336        —          —     

Other

     (28     (24     22   
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

   $ 365      $ 196      $ 151   
  

 

 

   

 

 

   

 

 

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of deferred taxes at December 31 are as follows:

 

     2012     2011     2010  
     (dollars in thousands)  

Deferred tax assets relating to:

      

Allowance for loan losses

   $ 2,514      $ 2,439      $ 3,253   

Deferred compensation

     696        595        518   

Other

     1,026        261        194   

Valuation allowance

     4        3        4   
  

 

 

   

 

 

   

 

 

 

Total deferred tax assets

     4,240        3,298        3,969   

Deferred tax liabilities relating to:

      

Net unrealized gain on securities available for sale

     (801     (1,164     (197

Premises and equipment

     (651     (678     (381

Deferred loans fees and costs

     (187     (205     (212

Loan servicing

     (208     (206     (186

Prepaid expenses

     —          (149     (130
  

 

 

   

 

 

   

 

 

 

Total deferred tax liabilities

     (1,847     (2,402     (1,106
  

 

 

   

 

 

   

 

 

 

Net recorded deferred tax asset

   $ 2,393      $ 896      $ 2,863   
  

 

 

   

 

 

   

 

 

 

The net deferred tax asset is included in other assets on the accompanying consolidated balance sheets.

Note 13 - Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

The subsidiary banks are parties to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of their customers. These financial instruments include commitments to extend credit, lines of credit and standby letters of credit. These instruments involve elements of credit risk in excess of amounts recognized in the accompanying financial statements.

The subsidiary banks’ risks of loss with the unfunded loans and lines of credit or standby letters of credit are represented by the contractual amount of these instruments. The Banks use the same credit policies in making commitments under such instruments as they do for on-balance sheet instruments. The amount of collateral obtained, if any, is based on management’s credit

 

70


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 13 - Commitments and Contingencies (Continued)

 

evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, real estate and time deposits with financial institutions. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Credit card commitments are unsecured.

As of December 31, 2012 and 2011, outstanding financial instruments whose contract amounts represent credit risk were as follows:

 

     2012      2011  
     (dollars in thousands)  

Commitments to extend credit

   $ 71,997       $ 64,224   

Credit card commitments

     7,957         8,728   

Standby letters of credit

     1,100         1,540   
  

 

 

    

 

 

 
   $ 81,054       $ 74,492   
  

 

 

    

 

 

 

Contingencies

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.

Financial Instruments with Concentration of Credit Risk

The bank subsidiaries make commercial, agricultural, real estate mortgage, home equity and consumer loans primarily in Stanly, Anson and Cabarrus counties. A substantial portion of the Company’s customers’ ability to honor their contracts is dependent on the economy in these counties.

Although the Company’s composition of loans is diversified, there is some concentration of mortgage loans in the total portfolio. The Banks’ policy is to abide by real estate loan-to-value margin limits corresponding to guidelines issued by the federal supervisory agencies on March 19, 1993. Lending policy for all loans requires that they be supported by sufficient cash flows at the time of origination.

Note 14 - Related Party Transactions

The Company has granted loans to certain directors and executive officers and their related interests. Such loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other borrowers and, in management’s opinion, do not involve more than the normal risk of collectability. All loans to directors and executive officers or their interests are submitted to the Board of Directors for approval. A summary of loans to directors, executive officers and their related interests follows:

 

     (dollars in thousands)  

Balance at December 31, 2011

   $ 14,877   

Disbursements during the year

     3,198   

Collections during the year

     (2,906
  

 

 

 

Balance at December 31, 2012

   $ 15,169   
  

 

 

 

At December 31, 2012, the Company had approved, but unused lines of credit, totaling $4.9 million to executive officers and directors, and their related interests.

 

71


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 15 - Shareholders’ Equity and Regulatory Matters

The Company and its bank subsidiaries are subject to certain requirements imposed by state and federal banking statutes and regulations. These requirements, among other things, establish minimum levels of capital, restrict the amount of dividends that may be distributed, and require that reserves on deposit liabilities be maintained in the form of vault cash or deposits with the Federal Reserve Bank.

The Company and its subsidiary banks are subject to federal regulatory risk-based capital guidelines for banks and bank holding companies. Each must meet specific capital guidelines that involve quantitative measure of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices which measure Total and Tier 1 Capital to risk-weighted assets and Tier 1 Capital to average assets. Quantitative measures established by regulation to ensure capital adequacy and the Company’s consolidated capital ratios are set forth in the table below. The Company expects to meet or exceed these minimums without altering current operations or strategy.

 

     Actual     Minimum
For Capital
Requirement
    Minimum to Be Well
Capitalized Under
Prompt Corrective
Action  Provisions
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  
            (Dollars in thousands)                      

December 31, 2012

               

Total Capital to Risk

               

Weighted Assets:

               

Consolidated

   $ 56,728         16.3   $ 27,899         8.0   $ N/A         —  

Bank of Stanly

     34,208         15.1     18,159         8.0     22,699         10.0

Anson Bank and Trust

     6,402         19.1     2,688         8.0     3,360         10.0

Cabarrus Bank and Trust

     12,879         15.5     6,668         8.0     8,335         10.0

Tier 1 Capital to Risk

               

Weighted Assets:

               

Consolidated

     41,212         11.8     13,949         4.0     N/A         —  

Bank of Stanly

     31,349         13.8     9,080         4.0     13,619         6.0

Anson Bank and Trust

     5,976         17.8     1,344         4.0     2,016         6.0

Cabarrus Bank and Trust

     11,834         14.2     3,334         4.0     5,001         6.0

Tier 1 Capital to

               

Average Assets:

               

Consolidated

     41,212         7.6     21,643         4.0     N/A         —  

Bank of Stanly

     31,349         9.3     13,619         4.0     13,514         5.0

Anson Bank and Trust

     5,976         9.9     2,016         4.0     2,410         5.0

Cabarrus Bank and Trust

     11,834         9.0     5,001         4.0     5,225         5.0

 

72


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 15 - Shareholders’ Equity and Regulatory Matters (Continued)

 

     Actual     Minimum
For Capital
Requirement
    Minimum to Be Well
Capitalized Under
Prompt Corrective
Action  Provisions
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  
            (Dollars in thousands)                      

December 31, 2011

               

Total Capital to Risk

               

Weighted Assets:

               

Consolidated

   $ 58,319         15.4   $ 30,364         8.0   $ N/A         —  

Bank of Stanly

     33,376         13.3     20,035         8.0     25,044         10.0

Anson Bank and Trust

     6,170         17.0     2,904         8.0     3,630         10.0

Cabarrus Bank and Trust

     12,641         14.3     7,062         8.0     8,828         10.0

Tier 1 Capital to Risk

               

Weighted Assets:

               

Consolidated

     42,422         11.2     15,182         4.0     N/A         —  

Bank of Stanly

     30,231         12.1     10,018         4.0     15,026         6.0

Anson Bank and Trust

     5,710         15.7     1,452         4.0     2,178         6.0

Cabarrus Bank and Trust

     11,533         13.1     3,531         4.0     5,297         6.0

Tier 1 Capital to

               

Average Assets:

               

Consolidated

     42,422         8.0     21,209         4.0     N/A         —  

Bank of Stanly

     30,231         8.8     13,693         4.0     17,117         5.0

Anson Bank and Trust

     5,710         10.1     2,252         4.0     2,815         5.0

Cabarrus Bank and Trust

     11,533         9.0     5,105         4.0     6,381         5.0

As of December 31, 2012, the most recent notification from the Federal Deposit Insurance Corporation categorized all of the Company’s subsidiary banks as being well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since such notification that management believes would have changed the categorizations.

On December 23, 2008, the Company entered into a letter agreement with the United States Department of Treasury to sell 10,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Senior Preferred”) with a redemption value of $10.0 million. The Company also issued a warrant to the Treasury that was immediately exercised for 500 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B (the “Warrant Preferred”) with redemption value of $500,000. Combined proceeds received for the issuance of both the Senior Preferred and the Warrant Preferred was $10.0 million, resulting in a net discount that has been allocated between the two issues based upon their relative fair values. As a condition of the Cumulative Perpetual Preferred Stock, the Company must obtain consent from the United States Department of the Treasury to repurchase its common stock or to pay a cash dividend. Furthermore, the Company has agreed to certain restrictions on executive compensation.

The Senior Preferred qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per year, for the first five years, and 9% per year thereafter. Under the terms of the agreement, the Senior Preferred may be redeemed with prior approval from the Federal Reserve in the first three years with the proceeds from the issuance of certain qualifying Tier 1 capital or after three years at par value plus accrued and unpaid dividends.

The Warrant Preferred also qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 9% per year. Under the terms of the agreement, the Warrant Preferred may be redeemed after the Senior Preferred has been completely redeemed, at par value plus accrued and unpaid

 

73


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 15 - Shareholders’ Equity and Regulatory Matters (Continued)

 

dividends. It is the Company’s intention to redeem both issues of preferred stock no later than the fifth anniversary of their issuance. Accordingly, the net discount of $500,000 is going to be amortized over five years. At December 31, 2012 the remaining discount was $100,000.

On December 31, 2008, the Company entered into agreements with its subsidiary banks to sell Fixed Rate Noncumulative Perpetual Preferred Stock to the Company to provide an avenue for investing portions of the funds received from Company’s issuance of preferred stock at the subsidiary bank level. At December 31, 2012, Uwharrie Capital Corp had invested $3.0 million in Stanly, $1.8 million in Anson and $3.0 million in Cabarrus.

During in the third quarter of 2012, each of the Company’s subsidiary banks began a campaign to sell Fixed Rate Noncumulative Perpetual Preferred Stock, Series B to be issued by each subsidiary bank. The preferred stock will qualify as Tier 1 capital at each bank and will pay dividends at a rate of 5.30%. The sale ended on December 31, 2012 with Stanly raising $4.5 million, Anson raising $1.3 million and Cabarrus raising $1.9 million in new capital. These funds were held in an escrow account at December 31,2012 and the new preferred stock was issued on January 1, 2013.

All of the Company’s aforementioned investments in its subsidiary banks qualify for Tier 1 capital treatment and are included as such in their respective year end capital ratios.

For the reserve maintenance period in effect at December 31, 2012, the subsidiary banks were required to maintain reserve balances in cash or on deposit with the Federal Reserve Bank in the aggregate amount of $2.2 million as reserves on deposit liabilities.

Stock Repurchase Program

On February 21, 1995, the Company’s Board of Directors authorized and approved a Stock Repurchase Program, to be reaffirmed annually, pursuant to which the Company may repurchase shares of the Company’s common stock for the primary purpose of providing liquidity to its shareholders. There were no shares repurchased during 2011 or 2012.

Pursuant to the terms of the United States Department of the Treasury’s investment in the Company’s preferred stock under the Capital Purchase Program (“CPP”), the Company must obtain the prior consent of the United States Department of the Treasury to repurchase its common stock under the Stock Purchase Plan or otherwise or to pay a cash dividend.

Note 16 - Stock Based Compensation

During 1996, the Company adopted the 1996 Incentive Stock Option Plan (“SOP”) and the Employee Stock Purchase Plan (“SPP”), under which options to purchase shares of the Company’s common stock may be granted to officers and eligible employees. Options granted under the SOP are exercisable in established increments according to vesting schedules, generally three to five years, and will expire if not exercised within ten years of the date of grant. Options granted under the SPP are fully vested at the date of grant and expire if not exercised within two years of the grant date. Both of these plans expired in 2006. At December 31, 2012, the SOP had 80,131 options still outstanding and the SPP had no options outstanding.

During 2006, the Company adopted the 2006 Incentive Stock Option Plan (“SOP II”) and the Employee Stock Purchase Plan (“SPP II”), under which options to purchase shares of the Company’s common stock may be granted to officers and eligible employees. Options granted

 

74


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 16 - Stock Based Compensation (Continued)

 

under the SOP II are exercisable in established increments according to vesting schedules, generally three to five years, and will expire if not exercised within ten years of the date of grant. Options granted under the SPP II are fully vested at the date of grant and expire if not exercised within two years of the grant date. At December 31, 2012, the SOP II had 12,360 options outstanding and the SPP II had no options outstanding.

Employee Stock Plans

The following is a summary of stock option activity for the year ended December 31, 2012:

 

     Shares      Weighted
Average
Exercise
Price
     Aggregate
Intrinsic Value
(in thousands)
 

Options outstanding at the beginning of the year

     123,570       $ 5.16       $ —     
        

 

 

 

Options granted

     —           —        

Options exercised

     —           —        

Forfeitures

     31,079         4.60      
  

 

 

    

 

 

    

Options outstanding at the end of the year

     92,491       $ 5.35       $ —     
  

 

 

    

 

 

    

 

 

 

Options exercisable at the end of the year

     90,019       $ 5.35       $ —     
  

 

 

    

 

 

    

 

 

 

Total options outstanding at December 31, 2012 were 92,491 at an exercise price range of $5.34 to $5.35 per share with a weighted average expected term of 1.88 years. Exercisable options at December 31, 2012 were 90,019 options at an exercise price range of $5.34 to $5.35 per share. At December 31, 2012, authorized shares of common stock reserved for future grants of options totaled 154,971 under the SOP II and 103,234 under the SPP II.

The fair market value of each option award is estimated on the date of grant using the Black-Scholes option pricing model. There were no shares granted during the years ended December 31, 2012 and 2011 under the SOP II.

A summary of the status of the Company’s non-vested stock grants as of December 31, 2012, and changes during the year then ended is presented below:

 

     Shares     Weighted
Average
Grant Date
Fair Value
 

Non-vested December 31, 2011

     4,944      $ 1.60   

Granted

     —          —     

Vested

     (2,472     1.60   

Forfeited

     —          —     
  

 

 

   

Non-vested December 31, 2012

     2,472        1.60   
  

 

 

   

The grant date fair value of stock options vested over the years ended December 31, 2012, 2011 and 2010 was $4.00 for all three years.

As of December 31, 2012, there was not any unrecognized compensation cost related to non-vested share-based compensation arrangements granted under all of the Company’s stock benefit plans.

 

75


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 16 - Stock Based Compensation (Continued)

 

The Company funds the option shares from authorized but unissued shares. The Company does not typically purchase shares to fulfill the obligations of the stock benefit plans. Company policy does allow option holders to exercise options with seasoned shares.

There were no options exercised in 2010, 2011 or 2012.

Note 17 - Employee and Director Benefit Plans

Employees’ 401(k) Retirement Plan

The Company has established an associate tax deferred savings plan under Section 401(k) of the Internal Revenue Code of 1986. All associates are eligible to make elective deferrals on the first day of calendar month coincident or next following the date the associate attains the age of 18, completes one year of eligibility service and completes at least 1,000 hours of service and is 100% vested in the plan once they enroll.

The Company’s annual contribution to the plan was $323,545 in 2012, $306,673 in 2011 and $296,466 in 2010, determined as follows:

 

   

The Company will contribute a safe harbor matching contribution in an amount equal to :(i) 100% of the matched employee contributions that are not in excess of 3% of compensation, plus (ii) 50% of the amount of the matched employee contributions that exceed 3% of compensation, but do not exceed 5% of compensation.

 

   

A discretionary contribution, subject to approval by the Board of Directors, limited to an amount not to exceed the maximum amount deductible for income tax purposes.

Employee Stock Ownership Plan

The Company established an Employee Stock Ownership Plan (“ESOP”) to benefit all qualified employees. The ESOP purchased 293,216 dividend adjusted shares of common stock in 1999 with proceeds received from a loan of $1.2 million from the Company. The loan is to be repaid over eighteen years with interest at 8%. The loan may be prepaid without penalty. The unallocated shares of stock held by the ESOP are pledged as collateral for the loan. The ESOP is funded by contributions made by the Company and its subsidiaries in amounts sufficient to retire the debt. At December 31, 2012, the outstanding balance of the loan is $424,094 and is presented as a reduction of shareholders’ equity.

As the debt payments are made on the loans, shares associated with those debt payments are released to the ESOP and allocated among active participants on the basis of compensation in the year of allocation. There is a three year cliff vesting schedule for participants entering the plan on or after January 1, 2007. Dividends on unallocated shares may be used by the ESOP to repay the loan to the Company and are not reported as dividends in the financial statements. Dividends on allocated or committed to be allocated shares are credited to the accounts of the participants and reported as dividends in the consolidated financial statements.

The Company established a $500,000 line of credit to the ESOP in the third quarter of 2010 for the purpose of purchasing shares for the ESOP plan. Advances of $450,526 have been made under this line of credit, and a total of 136,542 unallocated shares have been purchased from the open market from the advance proceeds and pledged as collateral. The unused balance of the line of credit at December 31, 2012 was $49,474. This amount is available for future advances to purchase stock for the ESOP plan. At December 31, 2012, the outstanding balance of the loan is $450,526 and is presented as a reduction of shareholders’ equity.

 

76


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 17 - Employee and Director Benefit Plans (Continued)

 

During 2012 the Company continued to expense approximately 2% of eligible compensation as a contribution to the ESOP Plan the same as 2011 and 2010. The reduction in the percentage contributed was due to an increase in contributions to the Employees’ 401(k) Plan which was increased from a maximum match of 3% to a maximum match of 4% of associate contributions. Expenses of $209,434, $219,657 and $229,011 during the years ended December 31, 2012, 2011 and 2010, respectively, were incurred in connection with the ESOP.

At December 31, 2012, 459,873 shares held by the ESOP, including additional shares purchased, have been released or committed to be released to the ESOP’s participants for purposes of computing earnings per share. The ESOP has a put option that allows the employee to put their shares back to the Company. The Company has a liability set aside for the total allocated shares at fair value in the amount of approximately $1.6 million. This liability was reclassed from additional paid in capital and is presented separately on the face of the balance sheet. There were 198,656 shares unallocated with a fair value of approximately $683,377 at December 31, 2012.

Supplemental Executive Retirement Plan

The Company has implemented a non-qualifying deferred compensation plan for certain executive officers. Certain of the plan benefits will accrue and vest during the period of employment and will be paid in fixed monthly benefit payments for up to ten years upon separation from service. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to separation from service.

Effective December 31, 2008, this plan was amended and restated to comply with Section 409A of the Internal Revenue Code. The participants’ account liability balances as of December 31, 2008 could be transferred into a trust fund, where investments will be participant-directed.

The plan is structured as a defined contribution plan and the Company’s expected annual funding contribution for the participants has been calculated through the participant’s expected retirement date. Under terms of the agreement, the Company has reserved the absolute right, at its sole discretion, to either fund or refrain from funding the plan. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to separation from service.

During 2012, 2011 and 2010 a provision of $266,800 was expensed each year for future benefits to be provided under the plan. The liability accrued for deferred under the plan amounts to $2.4 million and $2.0 million at December 31, 2012 and 2011, respectively.

Split-Dollar Life Insurance

The Company has entered into Life Insurance Endorsement Method Split-Dollar Agreements with certain officers. Under these agreements, upon death of the officer, the Company first recovers the cash surrender value of the contract and then shares the remaining death benefits from insurance contracts, which are written with different carriers, with the designated beneficiaries of the officers. The death benefit to the officers’ beneficiaries is a multiple of base salary at the time of the agreements. The Company, as owner of the policies, retains an interest

 

77


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 17 - Employee and Director Benefit Plans (Continued)

 

in the life insurance proceeds and a 100% interest in the cash surrender value of the policies. During 2012 and 2011, the expense associated with these policies was $56,458 and $53,938 respectively.

Note 18 Fair Values of Financial Instruments and Interest Rate Risk

ASC 825, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The fair value estimates presented at December 31, 2012 and December 31, 2011, are based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price an asset could be sold at or the price a liability could be settled for. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the Company has made estimates of many of these fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The estimated fair values disclosed in the following table do not represent market values of all assets and liabilities of the Company and should not be interpreted to represent the underlying value of the Company. The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2012 and December 31, 2011:

December 31, 2012

 

     Carrying
Value
     Estimated
Fair Value
     Level 1      Level 2      Level 3  
     (dollars in thousands)         

FINANCIAL ASSETS

              

Cash and cash equivalents

   $ 81,728       $ 81,728       $ 81,728       $ —         $ —     

Securities available for sale

     91,638         91,638         19,576         72,062         —     

Loans held for investment, net

     322,382         331,386         —           —           331,386   

Loans held for sale

     5,373         5,373         —           5,373         —     

Restricted stock

     2,265         2,265         2,265         —           —     

Bank-owned life insurance

     6,394         6,394         —           —           6,394   

Mortgage servicing rights

     2,394         2,394         —           —           2,394   

Accrued interest receivable

     1,753         1,753         —           —           1,753   

FINANCIAL LIABILITIES

              

Deposits

   $ 457,612       $ 446,669       $ —         $ —         $ 446,669   

Short-term borrowings

     18,690         18,690         —           18,690         —     

Long-term borrowings

     1,546         1,702         —           1,702         —     

Junior subordinated debt

     11,127         11,268         —           —           11,268   

Accrued interest payable

     270         270         —           —           270   

 

78


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

December 31, 2011

 

     Carrying
Value
     Estimated
Fair Value
 
     (dollars in thousands)  

FINANCIAL ASSETS

     

Cash and cash equivalents

   $ 28,687       $ 28,687   

Securities available for sale

     88,661         88,661   

Loans held for investment, net

     359,860         374,636   

Loans held for sale

     1,958         1,958   

Restricted stock

     3,289         3,289   

Bank-owned life insurance

     6,171         6,171   

Mortgage servicing rights

     2,128         2,494   

Accrued interest receivable

     2,084         2,084   

FINANCIAL LIABILITIES

     

Deposits

   $ 431,338       $ 430,641   

Short-term borrowings

     20,791         20,791   

Long-term borrowings

     14,106         14,611   

Junior subordinated debt

     11,127         11,283   

Accrued interest payable

     301         301   

The following methods and assumptions were used by the Company in estimating the fair value of financial instruments:

 

   

Cash and cash equivalents - The carrying amount of cash and cash equivalents approximate their fair values due to the short period of time until their expected realization and are recorded in Level 1.

 

   

Securities available for sale - Securities available for sale are carried at fair value based on quoted and observable market prices and are recorded in Levels 1 and 2. Also see discussion in note 9.

 

   

Loans - The fair value of loans is estimated based on discounted expected cash flows using the current interest rates at which similar loans would be made and carried in level 3. Loans held for sale, which represent current mortgage production forward sales not yet delivered, are valued based on secondary market prices. The fair value of loans does not consider the lack of liquidity and uncertainty in the market that would affect the valuation. Loans held for sale are recorded in Level 2.

 

   

Restricted stock - It is not practicable to determine fair value of restricted stock which is comprised of Federal Home Loan Bank and Federal Reserve Bank stock due to restrictions placed on its transferability and it is presented at its carrying value and is recorded in Level 1 due to the redemption provisions of the Federal Home Loan Bank and the Federal Reserve Bank.

 

   

Bank-owned life insurance - The carrying amount of bank-owned life insurance is the current cash surrender value and is recorded in level 3.

 

   

Mortgage serving rights - Fair value is determined based upon discounted cash flows using market-based assumptions and is recorded in Level 3.

 

   

Accrued interest receivable and payable - Both accrued interest receivable and payable are recorded in Level 3, as there are not active markets for these.

 

79


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

   

Deposits - The fair value of deposits is estimated based on discounted cash flow analyses using offered market rates and is recorded in Level 3. The fair value of deposits does not consider any customer related intangibles.

 

   

Borrowings - The fair value disclosed for short-term borrowings, which are composed of overnight borrowings and debt due within one year approximate the carrying value for such debt and is recorded in Level 2. The estimated fair value for long-term borrowings are estimated based on discounted cash flow analyses using offered market rates. Total borrowings are carried in Level 2. Junior subordinated debt is fair valued based on discounted cash flow analyses and is recorded in Level 3.

At December 31, 2012, the subsidiary banks had outstanding standby letters of credit and commitments to extend credit. These off-balance sheet financial instruments are generally exercisable at the market rate prevailing at the date the underlying transaction will be completed; therefore, they were deemed to have no current fair value. See Note 13.

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2012 and 2011:

 

     December 31, 2012  
     (dollars in thousands)  
     Total      Level 1      Level 2      Level 3  

Securities available for sale:

           

US Treasury

   $ 19,576       $ 19,576       $ —         $ —     

US Gov’t

     22,174         —           22,174         —     

Mortgage-backed securities and CMO’s

     41,022         —           41,022         —     

State and political subdivisions

     8,866         —           8,866         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 91,638       $ 19,576       $ 72,062       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2011  
     (dollars in thousands)  
     Total      Level 1      Level 2      Level 3  

Securities available for sale:

           

US Treasury

   $ 33,532       $ 33,532       $ —         $ —     

US Gov’t

     19,997         —           19,997         —     

Mortgage-backed securities and CMO’s

     24,263         —           24,263         —     

State and political subdivisions

     10,869         —           10,869         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 88,661       $ 33,532       $ 55,129       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Prices for US Treasury are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the ‘Level 1 input’ column. Prices for mortgage-backed securities, government agency securities and for state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the ‘Level

 

80


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

2 input’ column. Prices for non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the ‘Level 3 input’ column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer.

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2012 and December 31, 2011:

 

     December 31, 2012  
     (dollars in thousands)  
     Total      Level 1      Level 2      Level 3  

Impaired loans

   $ 8,640       $ —         $ —         $ 8,640   

Loans held for sale

     5,373         —           5,373         —     

Other real estate owned

     5,596         —           —           5,596   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 19,609       $ —         $ 5,373       $ 14,236   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2011  
     (dollars in thousands)  
     Total      Level 1      Level 2      Level 3  

Impaired loans

   $ 7,074       $ —         $ —         $ 7,074   

Loans held for sale

     1,958         —           1,958         —     

Other real estate owned

     1,464         —           —           1,464   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 10,496       $ —         $ 1,958       $ 8,538   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

    

Valuation Technique

  

Unobservable Input

   General
Range

Nonrecurring measurements:

        

OREO

  

Discounted appraisals

  

Collateral discounts and Estimated costs to sell

   0 – 10%

Impaired loans

  

Discounted appraisals

  

Collateral discounts

   0 – 30%

ASC 825 allows an entity to elect to measure certain financial assets and liabilities at fair value with changes in fair value recognized in the income statement each period. The statement also requires additional disclosures to identify the effects of an entity’s fair value election on its earnings. Upon the adoption of ASC 825, the Company did not elect to report any assets and liabilities at fair value.

 

81


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

Interest Rate Risk

The Company assumes interest rate risk (the risk that general interest rate levels will change) in the course of its normal operations. As a result, fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are more likely to prepay in a falling rate environment and less likely to prepay in a rising rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

Note 19 - Parent Company Financial Data

The following is a summary of the condensed financial statements of Uwharrie Capital Corp:

Condensed Balance Sheets

 

     December 31,  
     2012      2011  
     (dollars in thousands)  

Assets

     

Cash and demand deposits with bank subsidiaries

   $ 300       $ 307   

Interest-earning deposits with bank subsidiaries

     6,217         9,142   

Investments in:

     

Bank subsidiaries

     50,677         50,596   

Nonbank subsidiaries

     836         913   

Other assets

     3,237         2,453   
  

 

 

    

 

 

 

Total assets

   $ 61,627       $ 63,411   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Master notes

   $ 5,451       $ 6,208   

Junior subordinated debentures

     11,127         11,127   

Other liabilities

     376         473   
  

 

 

    

 

 

 

Total liabilities

     16,954         17,808   
  

 

 

    

 

 

 

Redeemable common stock held by the Employee Stock

     

Ownership Plan (ESOP)

     1,584         1,349   

Shareholders’ equity

     42,729         44,254   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 61,267       $ 63,411   
  

 

 

    

 

 

 

 

82


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 19 - Parent Company Financial Data (Continued)

 

Condensed Statements of Income

 

     2012     2011     2010  
     (dollars in thousands)  

Equity in earnings of subsidiaries

   $ 1,100      $ 1,649      $ 1,445   

Interest income

     41        64        50   

Management and service fees

     6,937        6,689        6,407   

Other income

     102        104        26   

Interest expense

     (670     (674     (479

Other operating expense

     (7,428     (7,304     (7,003

Income tax benefit

     322        372        267   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 404      $ 900      $ 713   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 404      $ 900      $ 713   

Dividends - preferred stock

     (645     (645     (645
  

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

   $ (241   $ 255      $ 68   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share

      

Basic

   $ (0.03   $ 0.03      $ 0.01   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.03   $ 0.03      $ 0.01   
  

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

      

Basic

     7,371,667        7,467,396        7,485,373   

Diluted

     7,371,667        7,467,396        7,485,373   

Condensed Statements of Cash Flows

 

     2012     2011     2010  
     (dollars in thousands)  

Cash flows from operating activities

      

Net income

   $ 404      $ 900      $ 713   

adjustments to reconcile net income to net cash used by operating activities:

      

Equity in earnings of subsidiaries

     (1,100     (1,649     (1,445

(Increase) decrease in other assets

     (734     (203     174   

Increase (decrease) in other liabilities

     (97     131        7   
  

 

 

   

 

 

   

 

 

 

Net cash used by operating activities

     (1,527     (821     (551
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

      

Dividends received from subsidiaries

     —          —          1,300   
  

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

     —          —          1,300   
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

      

Net increase (decrease) in master notes

     (757     (2,386     (2,888

Net proceeds from issuance of junior subordinated debentures

     —          1,232        2,476   

Increase in unearned ESOP compensation

     (103     (161     (100

Dividends on preferred stock

     (545     (545     (545
  

 

 

   

 

 

   

 

 

 

Net cash used by financing activities

     (1,405     (1,860     (1,057
  

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (2,932     (2,681     (308

Cash and cash equivalents at beginning of year

     9,449        12,130        12,438   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 6,517      $ 9,449      $ 12,130   
  

 

 

   

 

 

   

 

 

 

 

83


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Selected Financial Data

 

 

 

Selected Financial Data

(in thousands except per share and shares outstanding information)

 

     2012     2011     2010     2009     2008  

Summary of Operations

          

Interest income

   $ 21,871      $ 23,822      $ 24,487      $ 25,062      $ 25,564   

Interest expense

     3,698        4,737        5,951        7,697        9,828   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     18,173        19,085        18,536        17,365        15,736   

Provision for loan losses

     1,832        3,456        4,919        1,732        969   

Noninterest income

     10,675        8,256        9,898        5,824        6,597   

Noninterest expense

     26,247        22,789        22,651        20,930        18,531   

Income tax expense (benefit)

     365        196        151        (163     804   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 404      $ 900      $ 713      $ 690      $ 2,029   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per Common Share

          

Net income - basic (1)

   $ (0.03   $ 0.03      $ 0.01      $ 0.01      $ 0.27   

Net income - diluted (1)

     (0.03     0.03        0.01        0.01        0.27   

Book value (1)

     4.31        4.47        4.38        4.47        4.11   

Weighted Average Shares

          

Outstanding:

          

Basic (1)

     7,371,667        7,467,396        7,485,373        7,474,140        7,482,488   

Diluted (1)

     7,371,667        7,467,396        7,485,373        7,474,140        7,520,484   

Ratios

          

Return on average assets

     0.08     0.17     0.14     0.15     0.48

Return on average equity

     0.90     2.02     1.57     1.60     6.29

Average equity to average assets

     8.52     8.39     8.83     9.15     7.63

Selected Year-end Balances

          

Assets

   $ 545,007      $ 526,902      $ 535,426      $ 477,846      $ 452,468   

Loans held for investment

     329,183        366,675        387,769        353,729        340,830   

Securities

     91,638        88,661        96,395        76,317        68,835   

Deposits

     457,612        431,338        434,033        376,774        353,627   

Borrowed funds

     31,363        46,024        54,543        53,583        54,751   

Shareholders’ equity

     42,729        44,254        43,493        44,024        41,233   

Selected Average Balances

          

Assets

   $ 526,361      $ 529,970      $ 514,425      $ 471,729      $ 422,857   

Loans held for investment

     347,762        381,419        375,381        346,976        335,791   

Securities

     102,686        90,701        86,780        78,049        48,926   

Deposits

     440,274        430,998        406,304        369,957        337,384   

Borrowed funds

     35,543        50,529        58,291        55,084        50,643   

Shareholders’ equity

     44,868        44,462        45,425        43,182        32,245   

 

(1) Net income per share, book value per share, weighted average shares outstanding and shares outstanding at year-end for 2008 have been adjusted to reflect 3% stock dividends issued in 2008. There was not a stock dividend issued in 2012, 2011, 2010 or 2009.

 

84


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

A discussion and analysis of the Company’s operating results and financial condition are presented in the following narrative and financial tables. The comments are intended to supplement and should be reviewed in conjunction with the consolidated financial statements and notes thereto appearing on pages 39 – 83 of this Annual Report. References to changes in assets and liabilities represent end of period balances unless otherwise noted. All references in this Annual Report to net income per share, weighted average common and common equivalent shares outstanding have been adjusted to reflect 3% stock dividends in 2008. Statements contained in this Annual Report, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Amounts herein could vary because of market and other factors. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission periodically. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “might,” “planned,” “estimated,” and “potential.” Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, expected or anticipated revenue, results of operations and business of the Company that are subject to various factors, which could cause actual results to differ materially from these estimates. These factors include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services.

Financial Condition at December 31, 2012 and December 31, 2011

The Company’s total assets increased $18.1 million or 3.4% from $526.9 million at December 31, 2011 to $545.0 million at December 31, 2012. This increase resulted primarily from a $53.0 million increase in cash and cash equivalents and was offset by a decrease in loans held for investment of $37.5 million.

Cash and cash equivalents increased $53.0 million during the year ended December 31, 2012. Cash and due from banks grew $1.4 million, while interest-earning deposits with banks increased $51.6 million. During the latter part of 2012, the Company sold $33.9 million in securities available for sale. The proceeds were placed in interest-earning deposits and will be redeployed during the first quarter of 2013.

Investment securities increased $2.9 million or 3.4%, from $88.7 million at December 31, 2011 to $91.6 million at December 31, 2012. During the year, in an effort to improve our concentration risk in various sectors as well as our extension risk in a rising interest rate environment, management made the decision to sell $41.7 million of investment securities, including $31.3 million of US Treasuries and government agency bonds, $9.4 million of mortgage-backed securities and $1.0 million in state and political municipal bonds. The Company realized a net gain of $1.3 million on these transactions. The Company is reinvesting the proceeds from these sales in lower duration securities as well as variable rate securities. These sectors will provide protection in a rising rate environment and mitigate the downside risk embedded in the current portfolio. At December 31, 2012, the Company had net unrealized gains of $2.2 million.

Loans held for investment decreased $37.5 million from $366.7 million at December 31, 2011 to $329.2 million at December 31, 2012. Throughout 2012, the Company experienced a downward trend in loans resulting from pay downs and the lack of new loan demand. These declines in growth trends affected all areas of the loan portfolio. Other real estate construction and one to

 

85


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

four family construction experienced the largest declines at 20.7% and 44.4%, respectively. Loans held for sale increased 174.4% or $3.4 million compared to the prior year. This increase was attributed to mortgage rates remaining low from declines earlier in the year and an increase in demand. The allowance for loan losses was $6.8 million at December 31, 2012, which represents 2.07% of the loan portfolio, an increase from 1.86% at December 31, 2011. Net chargeoffs decreased from $5.7 million at December 31, 2011 to $1.8 million at December 31, 2012.

Other changes in our consolidated assets are related to premises and equipment, interest receivable, restricted stock, bank owned life insurance, other real estate owned prepaid assets and other assets. Premises and equipment, interest receivable and prepaid assets decreased $124,000, $331,000 and $712,000, respectively. During 2012, other real estate owned declined $1.6 million, from $10.3 million at December 31, 2011 to $8.7 million at December 31, 2012. Throughout 2012, the Company sold eleven pieces of property totaling $2.1 million and resulting in a loss on the sale of other real estate owned of $55,000. Also during 2012, the Company had additional write downs and changes in reserves of $2.4 million resulting from new appraisals and management’s decision to write down one piece of property by $1.0 million. These declines were offset by the addition of eighteen pieces of property foreclosed on totaling $2.9 million. Restricted stock which is comprised of Federal Home Loan Bank stock and Federal Reserve Bank stock decreased $1.0 million because member institutions are required to increase or decrease their ownership as their utilization of FHLB borrowings change. The Company’s required ownership in Federal Reserve Bank stock remained the same during 2012. In addition the Company evaluated Goodwill for impairment during the fourth quarter of 2012 and it was deemed impaired, thus written off against current year earnings. These declines were offset somewhat by an increase in bank owned life insurance of $223,000 and an increase in other assets of $153,000.

Customer deposits continued to be our principal funding source in 2012. At December 31, 2012, deposits from our customers totaled $457.6 million, an increase of $26.3 million, or 6.1%, from $431.3 million at December 31, 2011. Demand noninterest bearing checking increased $8.0 million, while interest savings accounts increased $4.1 million for the period. Interest checking and money market accounts experienced the largest growth of $25.5 million during 2012. Time deposits over $100,000 and other time deposits declined $4.8 million and $6.5 million respectively during 2012. In the current low rate environment, customers are continuing to stay in short term deposit products and are continuing to shift away from time deposits.

During 2012 the Company’s net borrowings decreased by $14.6 million. Borrowings consist of both short-term and long-term borrowed funds. The Company utilizes both short-term and long-term advances from the Federal Home Loan Bank. At December 31, 2012, $14.0 million of the total borrowings of $46.0 million were attributed to Federal Home Loan Bank advances.

During the third quarter of 2012, the Company’s three subsidiary banks began a preferred stock offering to raise capital at each bank. This offering was for Non-Cumulative Perpetual Preferred Stock, Series B that will pay quarterly dividends at a rate of 5.3%. At December 31, 2012, the banks had raised a combined total of $7.9 million and these funds were held in an escrow account until they were issued in the first quarter of 2013. This escrow is being reported in other liabilities and accounts for the entire increase in other liabilities.

The Company has an Employee Stock Ownership Plan (ESOP) in place. Late in 2011, the Internal Revenue Service issued IRS notice 2011-19 that drew a clear line between what stock exchanges are considered public and which are not. The Company historically trades its stock on the Bulletin Board, which is a publically traded exchange, however, the IRS no longer

 

86


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

recognizes the Bulletin Board as a public exchange. The result of this ruling is that companies that have ESOP plans in place are required to set aside funds to handle allocated shares put back to the company. The plan that the Company has, does include a put option that requires the Company to repurchase allocated shares of participants at the participants’ option. The Company reclassed capital from additional paid-in capital to set aside the liability to cover all allocated shares that the Company may be requested to buy back. During 2012, the Company reclassed an additional $235,000 to this liability from additional paid-in capital. See note 17 to the Company’s audited financial statements for additional information on this liability.

At December 31, 2012, total shareholders’ equity was $42.7 million, a decrease of $1.5 million from December 31, 2011. Net income for the period was $404,000. Net income was offset by a net increase in unearned ESOP compensation of $103,000 and the aforementioned reallocation of $235,000 to cover the ESOP liability. The Company recorded $545,000 in dividends on its series A and B preferred stock for the twelve month period. After receiving approval, the Company did repurchase 90,260 shares of outstanding common stock for $304,000. The other factor related to the decrease in total equity was a decrease of $707,000 in unrealized gains on investment securities. At December 31, 2012, the Company and its subsidiary banks exceeded all applicable regulatory capital requirements.

Results of Operations for the Years Ended December 31, 2012 and 2011

Earnings

Uwharrie Capital Corp reported net income of $404,000 for the twelve months ended December 31, 2012, as compared to $900,000 for the twelve months ended December 31, 2011, a decrease of $496,000. Net loss available to common shareholders was $(241,000) or $(0.03) per common share at December 31, 2012, compared to net income available to common shareholders of $255,000 or $0.03 per common share at December 31, 2011. Net income available to common shareholders is net income less any dividends and discount accretions on preferred stock related to the $10 million of capital received from the United States Department of the Treasury under the Capital Purchase Program in December 2008.

Net Interest Income

As with most financial institutions, the primary component of earnings for our banks is net interest income. Net interest income is the difference between interest income, principally from loan and investment securities portfolios, and interest expense, principally on customer deposits and wholesale borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as levels of noninterest bearing liabilities and capital.

Net interest income decreased $912,000 to $18.2 million for 2012 compared to the $19.1 million earned in 2011. During the year ended December 31, 2012, our decline in the volume of interest-earning assets outpaced the decline in interest-bearing liabilities by $1.0 million. The average yield on our interest-earning assets decreased 32 basis points to 4.67%, while the average rate we paid for our interest-bearing liabilities decreased 21 basis points. The Company’s assets that are interest rate sensitive adjust at the time the Federal Reserve Open Market Committee adjusts interest rates while interest-bearing time deposits adjust at the time

 

87


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

of maturity. These decreases resulted in a decrease of 11 basis points in our interest rate spread, from 3.87% in 2011 to 3.76% in 2012. Our net interest margin for 2012 was 3.90%, compared to 4.01% in 2011. A portion of the Company’s loan portfolio has interest rate floors and caps in place on the loans. The interest rate floor feature has allowed the Company to maintain a good interest margin despite a decline in rates; however, the interest rate cap could hurt the margin in a rising rate environment. Financial Table 1 on page 98 presents a detailed analysis of the components of the Company’s net interest income, while Financial Table 2 on page 99 summarizes the effects on net interest income from changes in interest rates and in the dollar volume of the components of interest-earning assets and interest bearing liabilities.

Provision for Loan Losses

The provision for loan losses was $1.8 million and $3.5 million for the twelve months ended December 31, 2012 and 2011, respectively. There were net loan charge-offs of $1.8 million for the twelve months ended December 31, 2012 as compared with net loan charge-offs of $5.7 million during the same period of 2011. Refer to the Asset Quality discussion beginning on page 91 for further information.

Noninterest Income

The Company generates most of its revenue from net interest income; however, diversification of our earnings base is of major importance to our long term success. Noninterest income increased 29.0%, from $8.3 million in 2011, to $10.7 million in 2012, an increase of $2.4 million. The Company benefited from another strong year of income from mortgage loan sales, as income from mortgage loan sales increased $1.9 million to $3.7 million for 2012 compared to $1.8 million during 2011. Mortgage loan interest rates continued to be attractive for buyers and rates did decline at several times during 2012, allowing customers to be able to refinance again at even lower rates. Service charges on deposit accounts produced earnings of $1.7 million, a decrease of 6.2%. The primary contributing factor is a decrease in NSF fees due in large part to changes in regulatory governance. Other service fees and commissions experienced a 6.8% decrease during 2012. This is related to acceleration in the write-down of servicing assets due to the refinancing of mortgage loans and a net impairment charge on the mortgage servicing asset of $77,000. The Company sold the government guaranteed portion of a loan totaling $4.9 million during the year and realized a gain on the sale of $276,000. The Company also realized gains on the sale of investments in the amount of $1.3 million for the twelve months ending December 31, 2012, as compared to realized gains of $933,000 for the same period in 2011.

Noninterest Expense

Noninterest expense for the year ended December 31, 2012 was $26.2 million compared to $22.8 million for the same period of 2011, an increase of $3.4 million. Salaries and employee benefits, the largest component of noninterest expense, increased $770,000, from $12.1 million for the period ending December 31, 2011 to $12.9 million for the same period in 2012. This increase is attributable to normal salary increases, additions to staff and higher benefit expenses. Net occupancy and equipment expense had a combined decrease of $35,000. Professional fees and services decreased $900,000 for the twelve month period. This decrease in other professional fees and services was directly related to reimbursement of prior period legal fees totaling $360,000. Of this amount, $270,000 was related to a reimbursement for legal services under the Company’s employment practices liability insurance policy and $90,000 associated with a previous closed government guaranteed loan. Marketing and donations that included expenditures associated with advertising, business development and public relations, donations to local charities, sponsorships of local community events and economic development decreased $78,000 from the prior year, while premiums paid for FDIC insurance also decreased

 

88


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

$57,000 for the same period. These decreases were offset by increases in data processing costs, electronic banking expense and foreclosed real estate expense. Foreclosed real estate expense increased $2.5 million during 2012. The major factor related to the increase in foreclosed real estate expense was write downs on properties held in other real estate owned. These write downs were attributed to updated appraisals and the lowering of list prices during the year totaling $2.4 million compared to $215,000 for the same period in 2011. Growth in electronic banking operations, including preparation for new services, created increased expense of $76,000. The previously discussed goodwill impairment charge resulted in an expense charge of $987,000. Other noninterest expense experienced an increase totaling $159,000 for the comparable twelve month period. The table on page 102 reflects the additional breakdown of other noninterest expense.

Income Tax Expense

The Company had an income tax expense of $365,000 for 2012 at an effective tax rate of 47.46% compared to income tax expense of $196,000 in 2011 with an effective tax rate of 17.88%. The increase in the effective rate is related to the tax effect of the goodwill impairment.

Results of Operations for the Years Ended December 31, 2011 and 2010

Earnings

Uwharrie Capital Corp reported net income of $900,000 for the twelve months ended December 31, 2011, as compared to $713,000 for the twelve months ended December 31, 2010, an increase of $187,000. Net income available to common shareholders was $255,000 or $0.03 per common share for the year ended December 31, 2011, compared to $68,000 or $0.01 per common share for the year ended December 31, 2010. Net income available to common shareholders is net income less any dividends and discount accretions on preferred stock related to the $10 million of capital received from the United States Department of the Treasury under the capital purchase program in December 2008.

Net Interest Income

As with most financial institutions, the primary component of earnings for our banks is net interest income. Net interest income is the difference between interest income, principally from loan and investment securities portfolios, and interest expense, principally on customer deposits and wholesale borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as by levels of noninterest bearing liabilities and capital.

Net interest income increased $549,000 to $19.1 million for 2011 compared to the $18.5 million earned in 2010. During the year ended December 31, 2011, our growth in the volume of interest-earning assets outpaced the growth in interest-bearing liabilities by $562,000. The average yield on our interest-earning assets decreased 26 basis points to 4.99%, while the average rate we paid for our interest-bearing liabilities decreased 32 basis points. The Company’s assets that are interest rate sensitive adjust at the time the Federal Reserve Open Market Committee adjusts interest rates while interest-bearing time deposits adjust at the time of maturity. These decreases resulted in an increase of six basis points in our interest rate

 

89


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

spread, from 3.81% in 2010 to 3.87% in 2011. Our net interest margin for 2011 was 4.01%, compared to 3.99% in 2010. A portion of the Company’s loan portfolio has interest rate floors and caps in place on the loans. The interest rate floor feature has allowed the Company to maintain a strong interest margin despite a decline in rates; however, the interest rate cap could hurt the margin in a rising rate environment. Financial Table 1 on page 98 presents a detailed analysis of the components of the Company’s net interest income, while Financial Table 2 on page 99 summarizes the effects on net interest income from changes in interest rates and in the dollar volume of the components of interest-earning assets and interest bearing liabilities.

Provision for Loan Losses

The provision for loan losses was $3.5 million and $4.9 million for the twelve months ended December 31, 2011 and 2010, respectively. There were net loan charge-offs of $5.7 million for the twelve months ended December 31, 2011 as compared with net loan charge-offs of $1.1 million during the same period of 2010. Refer to the Asset Quality discussion beginning on page 91 for further information.

Noninterest Income

The Company generates most of its revenue from net interest income; however, diversification of our earnings base is of major importance to our long term success. Noninterest income decreased 16.6%, from $9.9 million in 2010, to $8.3 million in 2011, a decrease of $1.6 million. While the Company benefited from another strong year of income from mortgage loan sales, income from mortgage loan sales declined $1.4 million to $1.8 million for 2011 compared to $3.2 million during 2010. Even with the volatility in interest rates during the year, mortgage loan rates continued to be attractive for buyers and rates did decline at several times during 2011 allowing customers to be able to refinance again at even lower rates. Service charges on deposit accounts produced earnings of $1.8 million, a decrease of 17.2%. These decreases were offset by an increase in other service fees and commissions of $526,000 generated mainly from brokerage commissions and asset management fees, which increased $312,000 to $1.8 million and other banking fees, which increased $214,000 during 2011. The recent downturn in the economy over the last several years affected the overall stock market and customer’s confidence to actively trade continued to turn around in 2011 contributing to the growth in brokerage commissions and asset management fees. The Company realized gains from the sale of securities of $933,000 on the securities available for sale compared to realized losses of $1.5 million in 2010.

Noninterest Expense

Noninterest expense for the year ended December 31, 2011 was $22.8 million compared to $22.7 million for the same period of 2010, a small increase of $138,000. Salaries and employee benefits, the largest component of noninterest expense, increased $473,000, from $11.6 million for the period ending December 31, 2010 to $12.1 million for the same period in 2011. This increase is attributable to normal salary increases, additions to staff and higher benefit expenses. Professional fees and services increased $258,000, while foreclosed real estate expense increased $102,000 both due mainly to increased loan collection costs. Data processing costs reflected a modest increase of $5,000, while software costs increased by $31,000. Growth in electronic banking operations, including preparation for new services, created increased expense of $64,000. These increases were offset by a decline in marketing and donations expense of $522,000 that included expenditures associated with advertising, business development and public relations, donations to local charities, sponsorships of local community events and economic development. Net occupancy and equipment expense had a

 

90


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

combined decrease of $39,000. Other noninterest expense also decreased $142,000 for the comparable twelve month period. The table on page 100 reflects the additional breakdown of other noninterest expense. FDIC assessment costs decreased $45,000 during the twelve months ending December 31, 2011. During 2009, the FDIC implemented a special one-time deposit insurance assessment for all banks, which amounted to $209,000 for the Company’s subsidiary banks. Additional assessments did not recur during 2010 or 2011.

Income Tax Expense

The Company had income tax expense of $196,000 for 2011 at an effective tax rate of 17.88% compared to income tax expense of $151,000 in 2010 with an effective tax rate of 17.48%. Income taxes are computed at the statutory rate and are reduced primarily by the eligible amount of interest earned on state and municipal securities and income earned on bank owned life insurance.

Asset Quality

The Company’s allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. The allowance is increased by provisions charged to operations and by recoveries of amounts previously charged off and is reduced by loans charged off. Management continuously evaluates the adequacy of the allowance for loan losses. In evaluating the adequacy of the allowance, management considers the following: the growth, composition and industry diversification of the portfolio; historical loan loss experience; current delinquency levels; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; prevailing economic conditions and other relevant factors. The Company’s credit administration function, through a review process, periodically validates the accuracy of the initial risk grade assessment. In addition, as a given loan’s credit quality improves or deteriorates, the credit administration department has the responsibility to change the borrower’s risk grade accordingly. For loans determined to be impaired, the allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the estimated fair value of the underlying collateral less the selling costs. This evaluation is inherently subjective, as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans, which may be susceptible to significant change. In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require additions for estimated losses based upon judgments different from those of management.

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and the adequacy of the allowance for loan losses. In this program, risk grades are initially assigned by loan officers and reviewed and monitored by credit administration. The Company strives to maintain its loan portfolio in accordance with conservative loan underwriting policies that result in loans specifically tailored to the needs of its market area. Every effort is made to identify and minimize the credit risks associated with such lending strategies. The Company has no foreign loans and does not engage in significant lease financing or highly leveraged transactions. The Company follows a loan review program designed to evaluate the credit risk in the loan portfolio. This process includes the maintenance of an internally classified watch list that is designed to help management assess the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrower’s ability to repay, the borrower’s payment history and the current delinquent status. Because of this process, certain loans are categorized as

 

91


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

substandard, doubtful or loss and reserves are allocated based on management’s judgment and historical experience.

The allowance for loan losses represents management’s best estimate of an appropriate amount to provide for inherent risk in the loan portfolio in the normal course of business. While management believes that it uses the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary and results of operations could be adversely affected if circumstances differ from the assumptions used in making the determinations. Furthermore, while management believes it has established the allowance for loan losses in conformity with generally accepted accounting principles, there can be no assurance that banking regulators, in reviewing the Company’s portfolio, will not require an adjustment to the allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary, should the quality of any loans deteriorate because of the factors discussed herein. Any material increase in the allowance for loan losses may adversely affect the Company’s financial condition and results of operations.

The provision for loan losses was $1.8 million for the year ended December 31, 2012 as compared to $3.5 million for the same period in 2011. At the end of 2012 the levels of our impaired loans, which includes all loans in nonaccrual status and other loans deemed by management to be impaired, were $26.1 million compared to $33.1 million at December 31, 2011, a decrease of $7.0 million. Total nonaccrual loans, which are a component of impaired loans, increased from $7.9 million at December 31, 2011 to $9.5 million at December 31, 2012. Two loan relationships that were placed in nonaccrual on December 31, 2012 totaling $1.7 million were the primary driver in the increase in nonaccrual loans. During 2012 the Company transferred $2.9 million in impaired loans to other real estate owned. This coupled with relationship upgrades and these relationships no longer being deemed impaired by management were the primary factors contributing to the decrease in impaired loans. The Company had net loan charge-offs for 2012 of $1.8 million compared to net loan charge-offs of $5.7 million for the same period in 2011.

The allowance expressed as a percentage of gross loans held for investment increased 21 basis points from 1.86% at December 31, 2011 to 2.07% at December 31, 2012. The collectively evaluated reserve allowance as a percentage of collectively evaluated loans was 1.27% at December 31, 2011 and 1.24% at December 31, 2012, while the individually evaluated allowance as a percentage of individually evaluated loans increased from 7.81% to 11.62%, an increase of 3.81%. The portion of the Company’s allowance for loan loss model related to general reserves captures the mean loss of individual loans and the rare event of severe loss that can occur within the loan portfolio. Specifically, the Company calculates probable losses on loans by computing a probability of loss and expected loss scenario by FDIC call report codes. Together, these components created from Ordinary Least Squares (OLS) Regression of historical losses against multiple macro-economic factors make up the basis of the allowance model. The loans that are impaired and included in the specific reserve are excluded from these calculations. During the fourth quarter of 2012, the Company updated its allowance for loan loss model to more accurately assess the probability of losses inherent in the loan portfolio. The probabilities of default that the Company acquires from a third party vendor are associated with a two year horizon, while the allowance for loan loss is deemed to have a one year horizon. Therefore, the Company altered the model to account for this horizon; converting the two year probability of default into a one year probability of default for each obligor. At this time, the Company also updated the data inputs into the model; specifically the OLS regression coefficient and the probability of defaults obtained from the vendor. The net result of these

 

92


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

alterations had minimal effect on the loan loss provision. During the first quarter of 2012 the Company added an additional section to its loan loss model to account for other qualitative and/or environmental factors. This new section accounted for $37,000 in increased reserves during the year. Nonperforming loans, which consist of nonaccrual loans and loans past due 90 days and still accruing, to total loans increased from 2.14% at December 31, 2011, to 2.88% at December 31, 2012.

Other real estate owned decreased $1.5 million during 2012. The Company sold eleven pieces of foreclosed property totaling $2.1 million realizing a loss of $56,000. The Company also had write downs and changes in reserves totaling $2.3 million on the remaining existing property. These decreases in other real estate owned were offset by eighteen new pieces of property being foreclosed on totaling $2.9 million. During the first quarter of 2013, the Company did foreclose and transfer to other real estate owned two additional loan relationships totaling $1.9 million. Management believes the current level of the allowance for loan losses is appropriate in light of the risk inherent in the loan portfolio.

Restructured loans at December 31, 2012 totaled $6.8 million compared to $6.0 million at December 31, 2011.

The following nonperforming loan table shows the comparison for the past five years:

Nonperforming Assets

(dollars in thousands)

 

     At December 31,  
     2012     2011     2010     2009     2008  

Nonperforming Assets:

          

Nonaccrual loans past due 90 days or more

   $ —        $ —        $ 407      $ 282      $ 3   

Nonaccrual loans

     9,480        7,862        19,730        5,630        3,898   

Other real estate owned

     8,713        10,258        2,022        3,419        2,816   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 18,193      $ 18,120      $ 22,159      $ 9,331      $ 6,717   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses

   $ 6,801      $ 6,815      $ 9,067      $ 5,276      $ 4,361   

Nonperforming loans to total loans

     2.88     2.14     5.19     1.67     1.14

Allowance for loan losses to total loans

     2.07     1.86     2.34     1.49     1.28

Nonperforming assets to total assets

     3.34     3.44     4.14     1.95     1.48

Allowance for loan losses to nonperforming loans

     71.74     86.88     45.03     89.24     111.79

Capital Resources

The Company continues to maintain capital ratios that support its asset growth. The capital position is maintained through the retention of earnings and controlled growth. Regulatory agencies divide capital into Tier 1 (consisting of shareholders’ equity less ineligible intangible assets and accumulated other comprehensive income and allowable portions of trust preferred securities) and Tier 2 (consisting of the allowable portion of the reserve for loan losses and certain long-term debt) and measure capital adequacy by applying both capital levels to a banking company’s risk-adjusted assets and off-balance sheet items. In addition to these capital

 

93


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

ratios, regulatory agencies have established a Tier 1 leverage ratio that measures Tier 1 capital to average assets less ineligible intangible assets.

Regulatory guidelines require a minimum of total capital to risk-adjusted assets ratio of 8% with one-half consisting of tangible common shareholders’ equity and a minimum Tier 1 leverage ratio of 4%. Banks, which meet or exceed a Tier 1 ratio of 6%, a total capital ratio of 10% and a Tier 1 leverage ratio of 5% are considered well capitalized by regulatory standards. At December 31, 2012, the Company’s subsidiary banks were all well capitalized.

During in the third quarter of 2012, each of the Company’s subsidiary banks began a campaign to sell Fixed Rate Noncumulative Perpetual Preferred Stock, Series B to be issued by each subsidiary bank. The preferred stock will qualify as Tier 1 capital at each bank and will pay dividends at a rate of 5.30%. The sale ended on December 31, 2012 with Bank of Stanly raising $4.5 million, Anson Bank & Trust raising $1.3 million and Cabarrus Bank & Trust raising $1.9 million in new capital. These funds were held in an escrow account at December 31, 2012 and the new preferred stock was issued in January 2013.

The Company expects to continue to exceed required minimum capital ratios without altering current operations or strategy. Note 15 to the Consolidated Financial Statements presents additional information regarding the Company’s and its subsidiary banks’ capital ratios.

Dividends

The Board of Directors of Uwharrie Capital Corp last declared a 3% stock dividend in 2008. All references in this Annual Report to net income per share and weighted average common and common equivalent shares outstanding reflect the effects of these stock dividends. There was not a dividend declared in 2012, 2011 or 2010.

Liquidity

Liquidity, the ability to raise cash when needed without adversely affecting profits, is managed primarily by the selection of asset mix and the maturity mix of liabilities. Maturities and the marketability of securities and other funding sources provide a source of liquidity to meet deposit fluctuations. Maturities in the securities portfolio, presented in Financial Table 4 on page 101, are supported by cash flows from mortgage-backed securities that have longer-term contractual maturities.

Other funding sources at year-end 2012 included $23.8 million in federal funds lines of credit from correspondent banks and approximately $38.5 million of remaining credit availability from the Federal Home Loan Bank. The Company may also borrow from the Federal Reserve Bank discount window with credit availability of $29.2 million. Growth in deposits is typically the primary source of funding for loans, supported by long-term credit available from the Federal Home Loan Bank.

At December 31, 2012, borrowings from federal funds lines and the issuance of commercial paper amounted to $5.1 million, while other short-term borrowings totaled $13.6 million. Long-term debt at that date consisted of advances of $1.5 million from the Federal Home Loan Bank, junior subordinated debt of $11.1 million and a mortgage payable of $46,000.

Management believes that the Company’s current sources of funds provide adequate liquidity for its current cash flow needs.

 

94


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Contractual Obligations

The following table reflects the contractual obligations of the Company outstanding as of December 31, 2012.

 

     Payments Due by Period (in thousands)  
     Total      On Demand
or less

than 1 year
     1-3 Years      4-5 Years      After
5 Years
 

Contractual Obligations

              

Short-term debt

   $ 18,690       $ 18,690       $ —         $ —         $ —     

Long-term debt

     12,673         —           1,522         24         11,127   

Operating leases

     286         61         122         103         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total contractual cash obligations, excluding deposits

     31,649         18,751         1,644         127         11,127   

Deposits

     457,612         401,183         30,016         26,244         169   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total contractual cash obligations, including deposits

   $ 489,261       $ 419,934       $ 31,660       $ 26,371       $ 11,296   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Critical Accounting Policy

A critical accounting policy is one that is both very important to the portrayal of the Company’s financial condition and results, and requires management’s most difficult, subjective and/or complex judgments. What makes these judgments difficult, subjective and/or complex is the need to make estimates about the effects of matters that are inherently uncertain. Refer to Note 1 in the consolidated financial statements for more information about these and other accounting policies utilized by the Company.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated both individually and collectively by loan class on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experiences. The nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay; estimated value of any underlying collateral and prevailing economic conditions are the key factors. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-

 

95


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Income Taxes

The calculation of the Company’s income tax expense is complex and requires the use of many estimates and judgments in its determination. Management’s determination of the realization of the net deferred tax asset is based upon management’s evaluation of positive and negative evidence related to cumulative pretax earnings over a three year period and projected earnings trends. This evidence is reviewed to determine if it is more likely than not that, the net deferred tax asset will be realized.

Valuation of Foreclosed Assets

Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated cost to sell at the date of foreclosure, establishing a new cost basis. Principal and interest losses existing at the time of acquisition of such assets are charged against the allowance for loan losses and interest income, respectively. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell.

Off-Balance Sheet Arrangements

The Company has various financial instruments (outstanding commitments) with off-balance sheet risk that are issued in the normal course of business to meet the financing needs of its customers. See Note 13 to the consolidated financial statements for more information regarding these commitments and contingent liabilities.

Interest Rate Sensitivity

Net Interest Income (Margin) is the single largest component of revenue for the Company. Net Interest Margin is the difference between the yield on earning assets and interest paid on costing liabilities. The margin can vary over time as interest rates change. The variance fluctuates based on both the timing (repricing) and magnitude of maturing assets and liabilities.

To identify interest rate sensitivity, a common measure is a gap analysis, which reflects the difference or gap between rate sensitive assets and liabilities over various periods. Gap analysis at December 31, 2012 is reflected in Financial Table 3 on page 100. While management reviews this information, it has implemented the use of an income simulation model, which calculates expected future Net Interest Income (Margin) based on projected interest-earning assets, interest-bearing liabilities and forecasted interest rates along with multiple other forecasted assumptions. Management believes this provides a more relevant view of interest rate risk sensitivity than the traditional gap analysis because the gap analysis ignores optionality embedded in the balance sheet. The income simulation model allows a comparison of flat, rising and falling rate scenarios to determine the interest rate sensitivity of earnings in varying interest rates environments.

The Company models immediate rising and declining rate shocks of up to 4% (in 1% intervals) on its subsidiary banks, using a no growth and most likely balance sheet growth, for a two year horizon, as preferred by regulators. The most recent consolidated 2% rate shock projections

 

96


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

using the most likely balance sheet growth for a one-year horizon, indicates a negative impact of (10.17%) on Net Interest Income (Margin) in a rates down scenario and a positive impact of 10.76% on Net Interest Income (Margin) in a rates up scenario. Based on the most recent twelve month forecast, all three of the subsidiary banks are asset sensitive and may experience some negative impact to earnings should interest rates decline. While many interest bearing assets would reprice in a declining interest rate environment; many liabilities are already approaching 0% interest rates. All three of the subsidiary banks have the potential to benefit from a rising interest rate environment, but current market deposit pricing and embedded options in the balance sheet may limit the upside potential.

The principal goals for asset liability management for the Company are to maintain adequate levels and sources of liquidity and to manage interest rate risk. Interest rate risk management attempts to balance the effects of interest rate changes on both interest-sensitive assets and interest-sensitive liabilities to protect Net Interest Income (Margin) from wide fluctuations as a result from changes in market interest rates. To that end, management has recommended and the board has approved policy limits that minimize the downside risk from interest rate shifts. The aforementioned ratios are within those stated limits of -18% for the respective modeled scenarios at all subsidiary banks and combined. Managing interest rate risk is an important factor to the long-term viability of the Company since Net Interest Income (Margin) is such a large component of earnings. The Company’s Asset Liability Management Committee (ALCO) monitors market changes in interest rates and assists with the pricing of loans and deposit products while considering the funding source needs, asset growth projections, and necessary operating liquidity.

 

97


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 1

Average Balances and Net Interest Income Analysis

(dollars in thousands)

 

     2012     2011     2010  
     Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate (1)
    Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate (1)
    Average
Balance
     Interest
Income
Expense
     Average
Yield
Rate (1)
 

Interest-earning assets

                        

Taxable securities

   $ 93,170         1,686         1.81   $ 80,089         1,777         2.22   $ 78,479         2,508         3.20

Non-taxable securities (1)

     9,516         324         5.54     10,612         371         5.70     8,301         319         6.25

Short-term investments

     26,735         137         0.51     13,282         65         0.49     9,211         44         0.48

Taxable loans (2)

     336,189         19,286         5.74     372,415         21,222         5.70     371,057         21,378         5.76

Non-taxable loans (1)

     13,021         438         5.47     10,152         387         6.20     6,258         238         6.18
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     478,631         21,871         4.67     486,550         23,822         4.99     473,306         24,487         5.25
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Non-earning assets

                        

Cash and due from banks

     6,704              6,470              6,449         

Premises and equipment, net

     15,024              14,814              14,246         

Interest receivable and other

     26,002              22,136              20,424         
  

 

 

         

 

 

         

 

 

       

Total non-earning assets

     47,730              43,420              41,119         
  

 

 

         

 

 

         

 

 

       

Total assets

   $ 526,361            $ 529,970            $ 514,425         
  

 

 

         

 

 

         

 

 

       

Interest-bearing liabilities

                        

Savings deposits

   $ 41,822       $ 197         0.47   $ 39,432       $ 286         0.73   $ 35,535       $ 327         0.92

Interest checking & MMDA

     192,123         542         0.28     178,947         785         0.44     162,373         971         0.60

Time deposits

     138,871         1,810         1.30     154,887         2,244         1.45     158,173         2,876         1.82
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total deposits

     372,816         2,549         0.68     373,266         3,315         0.89     356,081         4,174         1.17
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Short-term borrowed funds

     18,591         353         1.90     24,133         354         1.47     26,352         693         2.63

Long-term debt

     16,952         796         4.70     26,396         1,068         4.05     31,939         1,084         3.39
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     408,359         3,698         0.91     423,795         4,737         1.12     414,372         5,951         1.44
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Noninterest liabilities

                        

Transaction deposits

     67,458              57,732              50,223         

Interest payable and other

     4,331              3,981              4,405         
  

 

 

         

 

 

         

 

 

       

Total liabilities

     480,148              485,508              469,000         
  

 

 

         

 

 

         

 

 

       

Shareholders’ equity

     46,213              44,462              45,425         
  

 

 

         

 

 

         

 

 

       

Total liabilities and shareholders equity

   $ 526,361            $ 529,970            $ 514,425         
  

 

 

         

 

 

         

 

 

       

Interest rate spread

           3.76           3.87           3.81
        

 

 

         

 

 

         

 

 

 

Net interest income and net interest margin

      $ 18,173         3.90      $ 19,085         4.01      $ 18,536         3.99
     

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

 

1) Yields related to securities and loans exempt from federal and/or state income taxes are stated on a fully tax-equivalent basis, assuming a 38.55% tax rate.
2) Nonaccrual loans are included in loans, net of unearned income.

 

98


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 2

Volume and Rate Variance Analysis

(dollars in thousands)

 

     2012 Versus 2011     2011 Versus 2010  
     Volume     Rate     Net
Change
    Volume     Rate     Net
Change
 

Interest-earning assets

            

Taxable securities

   $ 263      $ (354   $ (91   $ 44      $ (775   $ (731

Non-taxable securities

     (38     (9     (47     85        (33     52   

Short-term investments

     67        5        72        20        1        21   

Taxable loans

     (2,071     135        (1,936     78        (234     (156

Non-taxable loans

     103        (52     51        148        1        149   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     (1,676     (275     (1,951     375        (1,040     (665
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities

            

Savings deposits

     14        (103     (89     32        (73     (41

Transaction and MMDA deposits

     47        (290     (243     86        (272     (186

Other time deposits

     (220     (214     (434     (54     (578     (632

Short-term borrowed funds

     (93     92        (1     (45     (294     (339

Long-term debt

     (413     141        (272     (206     190        (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     (665     (374     (1,039     (187     (1,027     (1,214
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ (1,011   $ 99      $ (912   $ 562      $ (13   $ 549   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above table analyzes the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in volume multiplied by the prior period’s rate), (ii) changes attributable to rate (changes in rate multiplied by the prior period’s volume), and (iii) net change (the sum of the previous columns). The change attributable to both rate and volume (changes in rate multiplied by changes in volume) has been allocated equally to the change attributable to volume and the change attributable to rate.

 

99


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 3

Interest Rate Sensitivity Analysis

(dollars in thousands)

 

     1-90 Day
Position
    3-6
Month
Position
    6-12
Month
Position
    1-5 Year
Position
    > 5 Year
Position
    Total
Position
 

Interest-earning assets

            

Interest-earning deposits with banks

   $ 59,616      $ —        $ —        $ 4,329      $ 8,906      $ 72,851   

Investment securities

     1,547        1,829        3,670        55,789        28,803        91,638   

FHLB and other stock

     —          —          —          —          2,690        2,690   

Loans held for sale

     5,373        —          —          —          —          5,373   

Loans held for investment

     91,763        29,360        40,907        127,786        39,367        329,183   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     158,299        31,189        44,577        187,904        79,766        501,735   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities

            

Deposits

     28,814        56,083        39,221        174,468        159,026        457,612   

Short-term borrowed funds

     12,190        4,500        2,000        —          —          18,690   

Long-term debt

     —          —          —          1,546        11,127        12,673   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     41,004        60,583        41,221        176,014        170,153        488,975   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest sensitivity GAP per period

   $ 117,295      $ (29,394   $ 3,356      $ 11,890      $ (90,387   $ 12,760   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative interest sensitivity GAP

   $ 117,295      $ 87,901      $ 91,257      $ 103,147      $ 12,760      $ 12,760   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

            

Cumulative gap as a percentage of total interest-earning assets

     23.38     17.52     18.19     20.56     2.54     2.54

Cumulative interest-earning assets as a percentage of interest-bearing liabilities

     386.06     186.53     163.90     132.35     102.61     102.61

 

100


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 4

Investment Securities Portfolio Analysis

(dollars in thousands)

 

     December 31, 2012  
     Amortized
Cost
     Estimated
Fair Value
     Book
Yield(1)
 

Securities available for sale

        

U.S. Treasury

        

Due after one but within five years

     16,244         17,091         1.91

Due after five but within ten years

     2,487         2,485         1.08
  

 

 

    

 

 

    

 

 

 
     18,731         19,576         1.80
  

 

 

    

 

 

    

 

 

 

U.S. Government agencies

        

Due after one but within five years

     18,953         19,420         1.85

Due after five but within ten years

     2,736         2,754         1.14
  

 

 

    

 

 

    

 

 

 
     21,689         22,174         1.76
  

 

 

    

 

 

    

 

 

 

Mortgage-backed securities

        

Due after one but within five years

     80         81         3.00

Due after five but within ten year

     6,457         6,581         3.52

Due after ten years

     34,229         34,360         2.91
  

 

 

    

 

 

    

 

 

 
     40,766         41,022         3.00
  

 

 

    

 

 

    

 

 

 

State and political

        

Due within one year

     350         352         3.60

Due after one but within five years

     1,559         1,634         3.51

Due after five but within ten year

     4,757         5,255         3.10

Due after ten years

     1,499         1,625         4.12
  

 

 

    

 

 

    

 

 

 
     8,165         8,866         3.39
  

 

 

    

 

 

    

 

 

 

Total Securities available for sale

        

Due within one year

     350         352         3.60

Due after one but within five years

     36,836         38,226         1.94

Due after five but within ten year

     16,437         17,075         2.63

Due after ten years

     35,728         35,985         2.96
  

 

 

    

 

 

    

 

 

 
   $ 89,351       $ 91,638         2.48
  

 

 

    

 

 

    

 

 

 

 

1) Yields on securities and investments exempt from federal and/or state income taxes are stated on a fully tax- equivalent basis, assuming a 38.55% tax rate.

 

101


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 5

Noninterest Income

(dollars in thousands)

 

     Year Ended December 31,  
     2012     2011     2010  

Service charges on deposit accounts

   $ 1,723      $ 1,837      $ 2,219   

Other banking fees

     1,455        1,576        1,362   

Asset management fees

     1,533        1,670        1,357   

Brokerage commissions

     190        163        164   

Other noninterest income

     552        353        543   

Income from mortgage loan sales

     3,740        1,806        3,172   

Security gains (losses)

     1,286        933        1,484   

Losses from sale of OREO

     (55     (68     (332

Other gains (losses) from sale of assets

     251        (14     (71
  

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 10,675      $ 8,256      $ 9,898   
  

 

 

   

 

 

   

 

 

 

Financial Table 6

Other Noninterest Expense

(dollars in thousands)

 

     Year Ended December 31,  
     2012      2011      2010  

Postage

   $ 211       $ 192       $ 221   

Telephone and data lines

     180         167         233   

Loan collection cost

     232         250         330   

Shareholder relations expense

     175         93         150   

Dues and subscriptions

     166         157         186   

Other

     1,801         1,747         1,628   
  

 

 

    

 

 

    

 

 

 

Total other noninterest expense

   $ 2,765       $ 2,606       $ 2,748   
  

 

 

    

 

 

    

 

 

 

 

102


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 7

Loan Portfolio Composition

(dollars in thousands)

 

     At December 31,  
     2012     2011     2010  
     Amount     % of Total
Loans
    Amount     % of Total
Loans
    Amount     % of Total
Loans
 

Loan type:

            

Commercial

   $ 41,390        12.58   $ 45,907        12.52   $ 51,679        13.33

Real estate - construction

     28,132        8.55     37,144        10.13     56,602        14.60

Real estate - residential

     142,444        43.28     153,260        41.81     155,814        40.19

Real estate - commercial

     103,304        31.39     114,944        31.36     105,123        27.12

Consumer

     12,986        3.95     14,710        4.01     17,721        4.57

Other

     822        0.25     602        0.16     739        0.19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     329,078        100.00     366,567        100.00     387,678        100.00
    

 

 

     

 

 

     

 

 

 

Less:

            

Allowance for loan losses

     (6,801       (6,815       (9,067  

Unearned net loan fees

     105          108          91     
  

 

 

     

 

 

     

 

 

   

Net loans

   $ 322,382        $ 359,860        $ 378,702     
  

 

 

     

 

 

     

 

 

   

 

     At December 31,  
     2009     2008  
     Amount     % of Total
Loans
    Amount     % of Total
Loans
 

Loan type:

        

Commercial

   $ 51,723        14.63   $ 45,470        13.35

Real estate - construction

     44,976        12.72     50,661        14.87

Real estate - residential

     144,154        40.77     139,346        40.90

Real estate - commercial

     95,938        27.13     89,561        26.29

Consumer

     16,628        4.70     15,499        4.55

Other

     172        0.05     121        0.04
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     353,591        100.00     340,658        100.00
    

 

 

     

 

 

 

Less:

        

Allowance for loan losses

     (5,276       (4,361  

Unearned net loan fees

     138          172     
  

 

 

     

 

 

   

Net loans

   $ 348,453        $ 336,469     
  

 

 

     

 

 

   

 

103


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 8

Selected Loan Maturities

(dollars in thousands)

 

     December 31, 2012  
     One Year
or Less
     One to
Five Years
     Over Five
Years
     Total  

Commercial and agricultural

   $ 12,853       $ 16,870       $ 11,667       $ 41,390   

Real estate - construction

     12,850         10,533         4,749         28,132   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total selected loans

   $ 25,703       $ 27,403       $ 16,416       $ 69,522   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed rate loans

   $ 21,866       $ 93,659       $ 69,512       $ 185,037   
  

 

 

    

 

 

    

 

 

    

 

 

 

Sensitivity to rate changes:

           

Variable interest rates

   $ 144,146       $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

104


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 9

Activity in the Allowance for Loan Loss

(dollars in thousands)

 

     At or for the Year Ended December 31,  
     2012     2011     2010     2009     2008  

Allowance for loan losses at beginning of year

   $ 6,815      $ 9,067      $ 5,276      $ 4,361      $ 3,510   

Provision for loan losses

     1,832        3,456        4,919        1,732        969   

Other

     —          (5     17        —          —     

Loan charge-offs:

          

Commercial

     322        336        59        39        122   

Real estate

     1,427        5,110        924        692        15   

Consumer

     242        390        206        140        151   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total charge-offs

     1,991        5,836        1,189        871        288   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Recoveries of loans previously charged off:

          

Commercial

     43        4        3        19        120   

Real estate

     66        28        4        14        —     

Consumer

     36        101        37        21        50   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     145        133        44        54        170   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     1,846        5,703        1,145        817        118   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses at end of year

   $ 6,801      $ 6,815      $ 9,067      $ 5,276      $ 4,361   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (charge-offs) recoveries as a percent of average loans

     0.53     1.50     0.31     0.24     0.04

 

105


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 10

Allocation of the Allowance for Loan Losses

(dollars in thousands)

 

     At December 31,  
     2012     2011     2010  
     Amount      % of Total
Loans (1)
    Amount      % of Total
Loans (1)
    Amount      % of Total
Loans (1)
 

Commercial

   $ 1,180         17.35   $ 1,127         12.52   $ 966         13.33

Real estate - construction

     719         10.57     557         10.13     2,190         14.60

Real estate - residential

     3,020         44.41     2,924         41.81     2,629         40.19

Real estate - commercial

     1,040         15.29     1,459         31.36     2,240         27.12

Consumer loans

     842         12.38     667         4.01     984         4.57

Other

     —           —   %        81         0.16     58         0.19

Unallocated

     —           —   %        —           —   %        —           —   %   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total loans

   $ 6,801         100.00   $ 6,815         100.00   $ 9,067         100.00
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     At December 31,  
     2009     2008  
     Amount      % of Total
Loans (1)
    Amount      % of Total
Loans (1)
 

Commercial

   $ 449         14.63   $ 288         13.35

Real estate - construction

     1,373         12.72     1,232         14.87

Real estate - residential

     1,477         40.77     1,180         40.90

Real estate - commercial

     1,541         27.13     1,385         26.29

Consumer

     436         4.70     276         4.55

Other

     —           0.05     —           0.04

Unallocated

     —           —   %        —           —   %   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans

   $ 5,276         100.00   $ 4,361         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Represents total of all outstanding loans in each category as a percent of total loans outstanding.

 

106


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 11

Maturities of Time Deposits

(dollars in thousands)

 

     3 Months
or Less
     Over 3
Months to
6 Months
     Over 6
Months to
12 Months
     Over
12 Months
     Total  

Time Deposits of $ 100,000 or more

   $ 9.679       $ 11,598       $ 7,923       $ 24,249       $ 53,449   

Other Time Deposits

     13,707         17,262         16,265         32,180         79,414   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 23,386       $ 28,860       $ 24,188       $ 56,429       $ 132,863   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial Table 12

Performance Ratios

 

     At December 31,  
     2012     2011     2010     2009     2008  

Return on average assets

     0.08     0.17     0.14     0.15     0.48

Return on average equity

     0.90     2.02     1.57     1.60     6.29

Equity to average assets ratio

     8.52     8.39     8.83     9.15     7.63

 

107


UWHARRIE CAPITAL CORP

Board of Directors

 

W. Stephen Aldridge, III    Charles D. Horne    Cynthia L. Mynatt
President/Funeral Director    President    President
Stanly Funeral Home, Inc.    Hornwood, Inc.    Ben Mynatt Buick - GMC
Joe S. Brooks    W. Kenneth Huntley    Timothy J. Propst
Board Chairman    President and Owner    President
Owner and Manager    Huntley Oil & Gas Co., Inc.    Propst Construction Co., Inc.
Brothers Precision Tool Co.      
Ronald T. Burleson    Joseph R. Kluttz, Jr.    Susan J. Rourke
Partner    Retired - Secretary and    President and Owner
Thurman Burleson and Sons Farm   

Treasurer Albemarle Insurance
Agency, Inc.

   U. S. Land Management Co.
Bill C. Burnside, DDS    Lee Roy Lookabill, Jr.    Donald P. Scarborough
Sole Proprietor    President    President and Broker-Owner
Dental Practice   

Anson Real Estate and
Insurance Co., Inc.

   Plank Road Realty, Inc.
Charles F. Geschickter, III    W. Chester Lowder    S. Todd Swaringen
President and    Board Vice Chairman    Partner
Chief Executive Officer    Director of Livestock Program    Beane Swaringen &
JTG Racing, Inc.;    Public Policy Division   

Company, PLLC

ST Motorsports, Inc.   

NC Farm Bureau
Federation, Inc.

  
Thomas M. Hearne, Jr.    Barry S. Moose    Edward B. Tyson
Retired - Geopavement Engineer    Operations and Maintenance    Retired - Superintendent of
NC Department    Director    Kannapolis City Schools

of Transportation

  

SEPI Engineering &
Construction

  
Executive Officers
Roger L. Dick    Christy D. Stoner    Dana A. Maness
President and    Chief Executive Officer    President
Chief Executive Officer    Strategic Investment    Anson Bank & Trust Co.
Uwharrie Capital Corp   

Advisors, Inc.

  
   Executive Vice President   
   Uwharrie Capital Corp   
Brendan P. Duffey    Jeffrey M. Talley    W.D. “Bill” Lawhon, Jr.
Executive Vice President and    President    President and
Chief Operating Officer    Strategic Investment    Chief Executive Officer
Uwharrie Capital Corp   

Advisors, Inc.

   Bank of Stanly
R. David Beaver, III       Patricia K. Horton
Senior Vice President       President and
Controller / Treasurer and       Chief Executive Officer
Principal Financial Officer       Cabarrus Bank & Trust
Uwharrie Capital Corp      

Company