UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2012
AMSURG CORP.
(Exact Name of Registrant as Specified in its Charter)
|
Tennessee |
000-22217 |
62-1493316 |
|
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
|
|
|
|
|
20 Burton Hills Boulevard |
|
|
|
Nashville, Tennessee |
|
37215 |
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
(615) 665-1283
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [X] Accelerated filer [ ]
Non-accelerated filer [ ] Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
As of November 2, 2012 there were outstanding 31,679,440 shares of the registrant’s Common Stock, no par value.
|
Table of Contents to Form 10-Q for the Nine Months Ended September 30, 2012 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i
(Dollars in thousands)
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
|
|
|
|
2012 |
|
2011 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|||
|
|
Cash and cash equivalents |
|
$ |
35,682 |
|
$ |
40,718 |
||
|
|
Accounts receivable, net of allowance of $23,414 and $18,844, respectively |
|
|
88,733 |
|
|
93,454 |
||
|
|
Supplies inventory |
|
|
14,765 |
|
|
15,039 |
||
|
|
Deferred income taxes |
|
|
3,027 |
|
|
2,129 |
||
|
|
Prepaid and other current assets |
|
|
22,139 |
|
|
21,875 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
164,346 |
|
|
173,215 |
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
144,599 |
|
|
144,558 |
|||
|
Investments in unconsolidated affiliates and long-term notes receivable |
|
|
11,883 |
|
|
10,522 |
|||
|
Goodwill |
|
|
1,250,451 |
|
|
1,229,298 |
|||
|
Intangible assets, net |
|
|
16,062 |
|
|
15,425 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,587,341 |
|
$ |
1,573,018 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|||
|
|
Current portion of long-term debt |
|
$ |
12,274 |
|
$ |
10,800 |
||
|
|
Accounts payable |
|
|
18,325 |
|
|
19,746 |
||
|
|
Current income taxes payable |
|
|
- |
|
|
1,796 |
||
|
|
Accrued salaries and benefits |
|
|
25,324 |
|
|
22,224 |
||
|
|
Other accrued liabilities |
|
|
9,568 |
|
|
9,088 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
65,491 |
|
|
63,654 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
385,681 |
|
|
447,963 |
|||
|
Deferred income taxes |
|
|
131,646 |
|
|
114,167 |
|||
|
Other long-term liabilities |
|
|
28,772 |
|
|
28,131 |
|||
|
Commitments and contingencies |
|
|
|
|
|
|
|||
|
Noncontrolling interests – redeemable |
|
|
174,887 |
|
|
170,636 |
|||
|
Preferred stock, no par value, 5,000,000 shares authorized, no shares issued or outstanding |
|
|
- |
|
|
- |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|||
|
|
Common stock, no par value, 70,000,000 shares authorized, 31,679,440 and 31,283,772 |
|
|
|
|
|
|
||
|
|
|
shares outstanding, respectively |
|
|
175,971 |
|
|
173,187 |
|
|
|
Retained earnings |
|
|
488,807 |
|
|
443,058 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AmSurg Corp. equity |
|
|
664,778 |
|
|
616,245 |
|
|
|
|
Noncontrolling interests – non-redeemable |
|
|
136,086 |
|
|
132,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
800,864 |
|
|
748,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,587,341 |
|
$ |
1,573,018 |
See accompanying notes to the unaudited consolidated financial statements.
1
Item 1. Financial Statements – (continued)
AmSurg Corp.
Consolidated Statements of Earnings (unaudited)
Three Months and Nine Months Ended September 30, 2012 and 2011
(In thousands, except earnings per share)
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
|
September 30, |
|
September 30, |
||||||||
|
|
|
|
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
226,399 |
|
$ |
194,840 |
|
$ |
688,191 |
|
$ |
560,088 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Salaries and benefits |
|
72,733 |
|
|
60,496 |
|
|
216,143 |
|
|
172,876 |
|||
|
|
Supply cost |
|
31,535 |
|
|
25,112 |
|
|
96,921 |
|
|
71,530 |
|||
|
|
Other operating expenses |
|
47,339 |
|
|
43,123 |
|
|
143,429 |
|
|
121,276 |
|||
|
|
Depreciation and amortization |
|
7,635 |
|
|
6,531 |
|
|
22,473 |
|
|
18,577 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
159,242 |
|
|
135,262 |
|
|
478,966 |
|
|
384,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated affiliates |
|
392 |
|
|
147 |
|
|
1,103 |
|
|
147 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
67,549 |
|
|
59,725 |
|
|
210,328 |
|
|
175,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
3,537 |
|
|
3,597 |
|
|
11,965 |
|
|
11,170 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes |
|
64,012 |
|
|
56,128 |
|
|
198,363 |
|
|
164,806 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
10,247 |
|
|
8,451 |
|
|
32,451 |
|
|
25,617 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations |
|
53,765 |
|
|
47,677 |
|
|
165,912 |
|
|
139,189 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Earnings (loss) from operations of discontinued interests in surgery centers, |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
net of income tax |
|
- |
|
|
59 |
|
|
(110) |
|
|
817 |
||
|
|
Loss on disposal of discontinued interests in surgery centers, |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
net of income tax |
|
- |
|
|
(119) |
|
|
(1,553) |
|
|
(1,384) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations |
|
- |
|
|
(60) |
|
|
(1,663) |
|
|
(567) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
53,765 |
|
|
47,617 |
|
|
164,249 |
|
|
138,622 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less net earnings attributable to noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Net earnings from continuing operations |
|
38,328 |
|
|
34,660 |
|
|
118,560 |
|
|
101,884 |
|||
|
|
Net (loss) earnings from discontinued operations |
|
- |
|
|
(169) |
|
|
(60) |
|
|
289 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net earnings attributable to noncontrolling interests |
|
38,328 |
|
|
34,491 |
|
|
118,500 |
|
|
102,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to AmSurg Corp. common shareholders |
$ |
15,437 |
|
$ |
13,126 |
|
$ |
45,749 |
|
$ |
36,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to AmSurg Corp. common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Earnings from continuing operations, net of income tax |
$ |
15,437 |
|
$ |
13,017 |
|
$ |
47,352 |
|
$ |
37,305 |
|||
|
|
Discontinued operations, net of income tax |
|
- |
|
|
109 |
|
|
(1,603) |
|
|
(856) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to AmSurg Corp. common shareholders |
$ |
15,437 |
|
$ |
13,126 |
|
$ |
45,749 |
|
$ |
36,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share-basic: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Net earnings from continuing operations attributable to |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
AmSurg Corp. common shareholders |
$ |
0.50 |
|
$ |
0.43 |
|
$ |
1.54 |
|
$ |
1.23 |
||
|
|
Net loss from discontinued operations attributable to |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
AmSurg Corp. common shareholders |
|
- |
|
|
- |
|
|
(0.05) |
|
|
(0.03) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to AmSurg Corp. common shareholders |
$ |
0.50 |
|
$ |
0.43 |
|
$ |
1.49 |
|
$ |
1.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share-diluted: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Net earnings from continuing operations attributable to |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
AmSurg Corp. common shareholders |
$ |
0.49 |
|
$ |
0.42 |
|
$ |
1.50 |
|
$ |
1.20 |
||
|
|
Net loss from discontinued operations attributable to |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
AmSurg Corp. common shareholders |
|
- |
|
|
- |
|
|
(0.05) |
|
|
(0.03) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to AmSurg Corp. common shareholders |
$ |
0.49 |
|
$ |
0.42 |
|
$ |
1.45 |
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares and share equivalents outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Basic |
|
30,819 |
|
|
30,436 |
|
|
30,727 |
|
|
30,424 |
|||
|
|
Diluted |
|
31,697 |
|
|
31,162 |
|
|
31,558 |
|
|
31,174 |
|||
See accompanying notes to the unaudited consolidated financial statements.
2
Item 1. Financial Statements – (continued)
AmSurg Corp.
Consolidated Statements of Comprehensive Income (unaudited)
Three Months and Nine Months Ended September 30, 2012 and 2011
(In thousands)
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
September 30, |
|
September 30, |
||||||||
|
|
|
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
$ |
53,765 |
|
$ |
47,617 |
|
$ |
164,249 |
|
$ |
138,622 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of income tax: |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Unrealized gain on interest rate swap, net of income tax |
|
- |
|
|
- |
|
|
- |
|
|
515 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income, net of income tax |
|
53,765 |
|
|
47,617 |
|
|
164,249 |
|
|
139,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less comprehensive income attributable to noncontrolling interests |
|
38,328 |
|
|
34,491 |
|
|
118,500 |
|
|
102,173 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to AmSurg Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shareholders |
$ |
15,437 |
|
$ |
13,126 |
|
$ |
45,749 |
|
$ |
36,964 |
See accompanying notes to the unaudited consolidated financial statements.
3
Item 1. Financial Statements – (continued)
AmSurg Corp.
Consolidated Statements of Changes in Equity (unaudited)
Nine Months Ended September 30, 2012 and 2011
(In thousands)
|
|
|
|
|
|
AmSurg Corp. Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
Controlling |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Controlling |
|
|
|
|
Interests – |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
Interests – |
|
Total |
|
Redeemable |
|
|
|
||||
|
|
|
|
|
|
Common Stock |
|
Retained |
|
Comprehensive |
|
Non- |
|
Equity |
|
(Temporary |
|
Net |
|||||||||
|
|
|
|
|
|
Shares |
|
Amount |
|
Earnings |
|
Loss |
|
Redeemable |
|
(Permanent) |
|
Equity) |
|
Earnings |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
31,284 |
|
$ |
173,187 |
|
$ |
443,058 |
|
$ |
- |
|
$ |
132,222 |
|
$ |
748,467 |
|
$ |
170,636 |
|
|
|
|||
|
|
Issuance of restricted common stock |
|
281 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
||
|
|
Cancellation of restricted common stock |
|
(2) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
||
|
|
Stock options exercised |
|
580 |
|
|
11,928 |
|
|
- |
|
|
- |
|
|
- |
|
|
11,928 |
|
|
- |
|
|
|
||
|
|
Stock repurchased |
|
(464) |
|
|
(13,101) |
|
|
- |
|
|
- |
|
|
- |
|
|
(13,101) |
|
|
- |
|
|
|
||
|
|
Share-based compensation |
|
- |
|
|
5,119 |
|
|
- |
|
|
- |
|
|
- |
|
|
5,119 |
|
|
- |
|
|
|
||
|
|
Tax benefit related to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
exercise of stock options |
|
- |
|
|
1,318 |
|
|
- |
|
|
- |
|
|
- |
|
|
1,318 |
|
|
- |
|
|
|
|
|
|
Net earnings |
|
- |
|
|
- |
|
|
45,749 |
|
|
- |
|
|
18,578 |
|
|
64,327 |
|
|
99,922 |
|
$ |
164,249 |
||
|
|
Distributions to noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
interests, net of capital contributions |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(20,192) |
|
|
(20,192) |
|
|
(102,804) |
|
|
|
|
|
|
Purchase of noncontrolling interest |
|
- |
|
|
166 |
|
|
- |
|
|
- |
|
|
(289) |
|
|
(123) |
|
|
(81) |
|
|
|
||
|
|
Sale of noncontrolling interest |
|
- |
|
|
(2,277) |
|
|
- |
|
|
- |
|
|
3,555 |
|
|
1,278 |
|
|
- |
|
|
|
||
|
|
Acquisitions and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
transactions impacting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,212 |
|
|
2,212 |
|
|
7,038 |
|
|
|
|
|
|
Disposals and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
transactions impacting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests |
|
- |
|
|
(369) |
|
|
- |
|
|
- |
|
|
- |
|
|
(369) |
|
|
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2012 |
|
31,679 |
|
$ |
175,971 |
|
$ |
488,807 |
|
$ |
- |
|
$ |
136,086 |
|
$ |
800,864 |
|
$ |
174,887 |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2011 |
|
31,040 |
|
$ |
171,522 |
|
$ |
393,061 |
|
$ |
(515) |
|
$ |
12,799 |
|
$ |
576,867 |
|
$ |
147,740 |
|
|
|
|||
|
|
Issuance of restricted common stock |
|
277 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
||
|
|
Cancellation of restricted common stock |
|
(23) |
|
|
(525) |
|
|
- |
|
|
- |
|
|
- |
|
|
(525) |
|
|
- |
|
|
|
||
|
|
Stock options exercised |
|
244 |
|
|
4,760 |
|
|
- |
|
|
- |
|
|
- |
|
|
4,760 |
|
|
- |
|
|
|
||
|
|
Stock repurchased |
|
(248) |
|
|
(6,185) |
|
|
- |
|
|
- |
|
|
- |
|
|
(6,185) |
|
|
- |
|
|
|
||
|
|
Share-based compensation |
|
- |
|
|
4,762 |
|
|
- |
|
|
- |
|
|
- |
|
|
4,762 |
|
|
- |
|
|
|
||
|
|
Tax benefit related to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
exercise of stock options |
|
- |
|
|
169 |
|
|
- |
|
|
- |
|
|
- |
|
|
169 |
|
|
- |
|
|
|
|
|
|
Net earnings |
|
- |
|
|
- |
|
|
36,449 |
|
|
- |
|
|
5,611 |
|
|
42,060 |
|
|
96,562 |
|
$ |
138,622 |
||
|
|
Distributions to noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
interests, net of capital contributions |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(5,411) |
|
|
(5,411) |
|
|
(97,952) |
|
|
|
|
|
|
Purchase of noncontrolling interest |
|
|
|
|
(296) |
|
|
|
|
|
|
|
|
|
|
|
(296) |
|
|
(788) |
|
|
|
||
|
|
Sale of noncontrolling interest |
|
- |
|
|
(1,427) |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,427) |
|
|
1,772 |
|
|
|
||
|
|
Acquisitions and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
transactions impacting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
87,294 |
|
|
87,294 |
|
|
20,318 |
|
|
|
|
|
|
Gain on interest rate swap, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
net of income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense of $332 |
|
- |
|
|
- |
|
|
- |
|
|
515 |
|
|
- |
|
|
515 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011 |
|
31,290 |
|
$ |
172,780 |
|
$ |
429,510 |
|
$ |
- |
|
$ |
100,293 |
|
$ |
702,583 |
|
$ |
167,652 |
|
|
|
|||
See accompanying notes to the unaudited consolidated financial statements.
4
Item 1. Financial Statements – (continued)
AmSurg Corp.
Consolidated Statements of Cash Flows (unaudited)
Nine Months Ended September 30, 2012 and 2011
(In thousands)
|
|
|
|
|
|
|
|
Nine Months Ended |
||||
|
|
|
|
|
|
|
|
September 30, |
||||
|
|
|
|
|
|
|
|
2012 |
|
2011 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
||||||
|
|
Net earnings |
$ |
164,249 |
|
$ |
138,622 |
|||||
|
|
Adjustments to reconcile net earnings to net cash flows provided by |
|
|
|
|
|
|||||
|
|
|
operating activities: |
|
|
|
|
|
||||
|
|
|
|
Depreciation and amortization |
|
22,473 |
|
|
18,577 |
|||
|
|
|
|
Net loss (gain) on sale of long-lived assets |
|
599 |
|
|
(1,280) |
|||
|
|
|
|
Share-based compensation |
|
5,119 |
|
|
4,762 |
|||
|
|
|
|
Excess tax benefit from share-based compensation |
|
(1,268) |
|
|
(489) |
|||
|
|
|
|
Deferred income taxes |
|
18,617 |
|
|
18,584 |
|||
|
|
|
|
Equity in earnings of unconsolidated affiliates |
|
(1,103) |
|
|
(147) |
|||
|
|
|
|
Increase (decrease) in cash and cash equivalents, net of effects of acquisitions and |
|
|
|
|
|
|||
|
|
|
|
|
dispositions, due to changes in: |
|
|
|
|
|
||
|
|
|
|
|
|
Accounts receivable, net |
|
4,831 |
|
|
(671) |
|
|
|
|
|
|
|
Supplies inventory |
|
343 |
|
|
121 |
|
|
|
|
|
|
|
Prepaid and other current assets |
|
(325) |
|
|
1,480 |
|
|
|
|
|
|
|
Accounts payable |
|
(2,775) |
|
|
(2,370) |
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
3,510 |
|
|
(2,661) |
|
|
|
|
|
|
|
Other, net |
|
1,842 |
|
|
1,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities |
|
216,112 |
|
|
175,607 |
|
|
|
|
|
|
|||||||