10QSB 1 d10qsb.htm TRANSITION REPORT FOR PERIOD 1/1/2002 TO 3/31/2002 Prepared by R.R. Donnelley Financial -- Transition Report for Period 1/1/2002 to 3/31/2002
 
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 10-QSB
 
(Mark One)
¨
 
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    
 
  For the quarterly period ended                                         .
 
x
 
TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    
 
  For the transition period from 1/1/02 to 3/31/02.
 
Commission file number 0-24151
 

 
NORTHWEST BANCORPORATION, INC.
(Exact name of small business issuer as specified in its charter)
 
Washington
 
91-1574174
(State or other jurisdiction
of incorporation or organisation)
 
(I.R.S. Employer
Identification No.)
 
421 West Riverside, Spokane, WA 99201-0403
(Address of principal executive offices)
 
(509) 456-8888
(Issuer’s telephone number, including area code)
 

 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  ¨
 
The Registrant has a single class of common stock, of which there are 1,719,585 shares issued and outstanding as of March 31, 2002.
 
Transitional Small Business Disclosure Format:  Yes  x  No  ¨
 


TABLE OF CONTENTS
 


 
PART I     FINANCIAL INFORMATION
 
Item 1.    Financial Statements
 
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
 
March 31, 2002 and December 31, 2001
($ in thousands)
 
    
March 31
2002

  
December 31
2001

    
Unaudited
  
Audited
A S S E T S
 
Cash and due from banks
  
$
6,859
  
$
8,710
Federal funds sold
  
 
6,624
  
 
6,620
Securities held-to-maturity (Note 2)
  
 
225
  
 
225
Securities available-for-sale (Note 2)
  
 
38,785
  
 
40,938
Federal Home Loan Bank stock, at cost
  
 
565
  
 
557
Loans, net of allowance for loan losses of $1,798 in 2002 and $1,649 in 2001 (Notes 3 & 4)
  
 
130,211
  
 
128,601
Loans held for sale
  
 
895
  
 
933
Accrued interest receivable
  
 
1,061
  
 
1,097
Premises and equipment, net (Note 7)
  
 
3,520
  
 
3,277
Foreclosed real estate
  
 
1,041
  
 
317
Other assets
  
 
1,574
  
 
1,593
    

  

TOTAL ASSETS
  
 
191,360
  
 
192,868
    

  

L I A B I L I T I E S
 
Noninterest bearing demand deposits
  
$
32,075
  
$
32,998
Money Market accounts
  
 
33,471
  
 
35,198
NOW accounts
  
 
11,858
  
 
13,730
Savings accounts
  
 
4,283
  
 
4,296
Time Certificates of Deposit, $100,000 and over
  
 
22,458
  
 
23,337
Time Certificates of Deposit, under $100,000
  
 
41,119
  
 
42,618
    

  

TOTAL DEPOSITS
  
 
145,264
  
 
152,177
    

  

Securities sold under agreement to repurchase
  
 
22,662
  
 
22,409
Borrowed funds, Federal Home Loan Bank (Note 5)
  
 
6,268
  
 
1,804
Accrued interest payable and other liabilities
  
 
1,156
  
 
899
    

  

TOTAL LIABILITIES
  
 
30,086
  
 
25,112
    

  

TOTAL DEPOSITS AND LIABILITIES
  
 
175,350
  
 
177,289
    

  

Stockholders’ Equity
             
Common stock, no par, 5,000,000 shares authorized; issued and outstanding 1,719,585 on March 31, 2002 and 1,720,530 on December 31, 2001 (Note 6)
  
 
13,487
  
 
13,495
Retained earnings
  
 
1,995
  
 
1,667
Accumulated other comprehensive income, net of tax of $272 for 2002 and $215 for 2001
  
 
528
  
 
417
    

  

TOTAL STOCKHOLDERS’ EQUITY
  
 
16,010
  
 
15,579
    

  

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  
$
191,360
  
$
192,868
    

  

 
The accompanying notes are an integral part of these condensed financial statements.

1


 
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
 
Three Months year-to-date ended March 31, 2002 and 2001
($ in thousands, except number of shares and per share information)
 
    
Three Months Ended

  
Year-to-date

    
03/31/02

  
03/31/01

  
2002

  
2001

    
Unaudited
  
Unaudited
  
Unaudited
  
Unaudited
Interest Income
                           
Interest and fees on loans
  
$
2,501
  
$
2,811
  
$
2,501
  
$
2,811
Interest on securities
  
 
598
  
 
687
  
 
598
  
 
687
Interest on federal funds sold
  
 
12
  
 
62
  
 
12
  
 
62
    

  

  

  

TOTAL INTEREST INCOME
  
 
3,111
  
 
3,560
  
 
3,111
  
 
3,560
    

  

  

  

Interest Expense
                           
Interest on deposits
  
 
811
  
 
1,446
  
 
811
  
 
1,446
Interest on securities sold under agreement to repurchase
  
 
58
  
 
190
  
 
58
  
 
190
Interest on borrowed funds
  
 
69
  
 
28
  
 
70
  
 
28
    

  

  

  

TOTAL INTEREST EXPENSE
  
 
938
  
 
1,664
  
 
938
  
 
1,664
    

  

  

  

NET INTEREST INCOME
  
 
2,173
  
 
1,896
  
 
2,173
  
 
1,896
Provision for loan losses
  
 
270
  
 
135
  
 
270
  
 
135
    

  

  

  

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
  
 
1,903
  
 
1,761
  
 
1,903
  
 
1,761
    

  

  

  

Noninterest Income
                           
Fees and service charges
  
 
226
  
 
232
  
 
226
  
 
232
Net gain from sale of loans
  
 
107
  
 
184
  
 
107
  
 
184
Other noninterest income
  
 
99
  
 
63
  
 
99
  
 
63
    

  

  

  

TOTAL NONINTEREST INCOME
  
 
432
  
 
479
  
 
432
  
 
479
    

  

  

  

Noninterest Expense
                           
Salaries and employee benefits
  
 
1,084
  
 
1,047
  
 
1,084
  
 
1,047
Occupancy/FF&E expense
  
 
190
  
 
177
  
 
190
  
 
177
Depreciation and amortization expense
  
 
120
  
 
115
  
 
120
  
 
115
Other operating expense
  
 
444
  
 
439
  
 
444
  
 
439
    

  

  

  

TOTAL NONINTEREST EXPENSE
  
 
1,838
  
 
1,778
  
 
1,838
  
 
1,778
INCOME BEFORE TAXES
  
 
497
  
 
462
  
 
497
  
 
462
Federal income tax expense
  
 
169
  
 
157
  
 
169
  
 
157
    

  

  

  

NET INCOME
  
$
328
  
$
305
  
$
328
  
$
305
    

  

  

  

 
    
Quarter Ended 03/31/02

  
Quarter Ended 03/31/01

  
Year-to-date 03/31/02

  
Year-to-date 03/31/01

    
Unaudited
  
Unaudited
  
Unaudited
  
Unaudited
Weighted average shares outstanding (Note 6)
  
 
1,719,659
  
 
1,742,244
  
 
1,719,659
  
 
1,742,244
Basic earnings per share
  
$
0.19
  
$
0.18
  
$
0.19
  
$
0.18
    

  

  

  

Weighted average shares outstanding (Note 6)
  
 
1,719,659
  
 
1,742,244
  
 
1,719,659
  
 
1,742,244
Effect of dilutive securities
  
 
851
  
 
1,643
  
 
851
  
 
1,643
    

  

  

  

Weighted average shares outstanding, adjusted for dilutive securities
  
 
1,720,510
  
 
1,743,887
  
 
1,720,510
  
 
1,743,887
Earnings per share assuming full dilution
  
$
0.19
  
$
0.17
  
$
0.19
  
$
0.17
    

  

  

  

 
The accompanying notes are an integral part of these condensed financial statements.

2


 
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
 
Year-to-date ended March 31, 2002 and 2001
($ in thousands)
 
    
Year-to-date

 
    
2002

    
2001

 
    
Unaudited
    
Unaudited
 
Net income
  
$
328
 
  
$
305
 
Adjustments to reconcile net income to cash provided by operating activities:
                 
Provision for loan losses
  
 
270
 
  
 
135
 
Depreciation and amortization
  
 
120
 
  
 
115
 
(Increase)/decrease in assets and liabilities:
                 
Accrued interest receivable
  
 
36
 
  
 
135
 
Other assets
  
 
185
 
  
 
(151
)
Accrued interest payable & other liabilities
  
 
266
 
  
 
192
 
    


  


NET CASH PROVIDED BY OPERATING ACTIVITIES
  
 
1,205
 
  
 
731
 
Cash flows from investing activities:
                 
Net (increase)/decrease in federal funds sold
  
 
(4
)
  
 
(4,087
)
Net (increase)/decrease in investment securities
  
 
2,312
 
  
 
(5,558
)
Net (increase)/decrease in loans
  
 
(1,880
)
  
 
206
 
Net (increase)/decrease in loans held for sale
  
 
38
 
  
 
(491
)
Purchase of premises and equipment net of gain or loss on asset disposal
  
 
(600
)
  
 
(20
)
Foreclosed real estate activity (net)
  
 
(724
)
  
 
66
 
    


  


NET CASH PROVIDED/(USED) BY INVESTING ACTIVITIES
  
 
(858
)
  
 
(9,884
)
Cash flows from financing activities:
                 
Net increase/(decrease) in deposits
  
 
(6,906
)
  
 
6,119
 
Net increase/(decrease) in securities sold under agreement to repurchase
  
 
253
 
  
 
985
 
Net proceeds/(payments) from borrowed funds
  
 
4,464
 
  
 
(20
)
Cash received from stock sales (net)
  
 
(9
)
  
 
25
 
    


  


NET CASH PROVIDED/(USED) BY FINANCING ACTIVITIES
  
 
(2,198
)
  
 
7,109
 
    


  


Net increase/(decrease) in cash and cash equivalents
  
 
(1,851
)
  
 
(2,044
)
Cash and cash equivalents, beginning of year
  
 
8,710
 
  
 
8.644
 
    


  


CASH AND CASH EQUIVALENTS, END OF QUARTER
  
$
6,859
 
  
$
6,600
 
    


  


 
The accompanying notes are an integral part of these condensed financial statements.

3


 
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
 
In Actual Dollars
As of March 31, 2001
 
    
Total

  
Common Stock

  
Retained Earnings

    
Accumulated Comprehensive
Income

    
Comprehensive Income

Balance, December 31, 1999 (audited)
  
$
11,145,919
  
$
10,312,307
  
$
1,535,355
 
  
$
(701,743
)
      
Net income 2000
  
 
799,185
         
 
799,185
 
           
$
799,185
Unrealized gains (losses) on available for sale securities
  
 
892,662
                  
 
892,662
 
  
 
892,662
                                    

Comprehensive income
                                  
 
1,691,847
                                    

Proceeds from issuance of capital stock
  
 
1,498,026
  
 
1,498,026
                        
Transfers
  
 
0
  
 
1,026,025
  
 
(1,026,025
)
               
    

  

  


  


      
Balance December 31, 2000 (audited)
  
 
14,335,792
  
 
12,836,358
  
 
1,308,515
 
  
 
190,919
 
      
Net income, 2001, year-to-date
  
 
305,047
         
 
305,047
 
           
 
305,047
Unrealized gains (losses) on available for sale securities
  
 
83,664
                  
 
83,664
 
  
 
83,664
                                    

Comprehensive income
                                  
$
439,301
                                    

Proceeds from issuance of capital stock
  
 
25,000
  
 
25,000
                        
    

  

  


  


      
Balance, end-of-quarter, March 31, 2001 (unaudited)
  
$
14,749,503
  
$
12,861,358
  
$
1,613,562
 
  
$
274,583
 
      
    

  

  


  


      
Disclosure of 2001 reclassification amount:
                                      
Unrealized holding gains during period
  
$
83,664
                               
Less reclassification adjustment for losses reported in net income
  
 
0
                               
    

                               
Net unrealized gains on securities
  
$
83,664
                               
    

                               
 
 
The accompanying notes are an integral part of these condensed financial statements.

4


 
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
In Actual Dollars
As of March 31, 2002
 
    
Total

    
Common
Stock

    
Retained
Earnings

    
Accumulated Comprehensive
Income

  
Comprehensive
Income

Balance, December 31, 2000 (audited)
  
$
14,335,792
 
  
$
12,836,358
 
  
$
1,308,515
 
  
$
190,919
      
Net income 2001
  
 
1,188,815
 
           
 
1,188,815
 
         
$
1,188,815
Unrealized gains (losses) on available for sale securities
  
 
225,639
 
                    
 
225,639
  
 
225,639
                                      

Comprehensive income
                                    
 
1,414,454
                                      

Proceeds from issuance of capital stock
  
 
52,360
 
  
 
52,360
 
                      
Repurchase of capital stock
  
 
(221,532
)
  
 
(221,532
)
                      
Fractional shares, issued in cash
  
 
(2,369
)
           
 
(2,369
)
             
Transfers
  
 
0
 
  
 
828,000
 
  
 
(828,000
)
             
    


  


  


  

      
Balance December 31, 2001 (audited)
  
 
15,578,705
 
  
 
13,495,186
 
  
 
1,666,961
 
  
 
416,558
      
Net income, 2002, year-to-date
  
 
328,241
 
           
 
328,241
 
         
 
328,241
Unrealized gains (losses) on available for sale securities
  
 
111,060
 
                    
 
111,060
  
 
111,060
                                      

Comprehensive income
                                    
$
439,301
                                      

Repurchase of capital stock
  
 
(8,600
)
  
 
(8,600
)
                      
    


  


  


  

      
Balance, end-of-quarter, March 31, 2002 (unaudited)
  
$
16,009,407
 
  
$
13,486,587
 
  
$
1,995,202
 
  
$
527,618
      
    


  


  


  

      
Disclosure of 2002 reclassification amount:
                                        
Unrealized holding gains during period
  
$
111,060
 
                               
Less reclassification adjustment for losses reported in net income
  
 
0
 
                               
    


                               
Net unrealized gains on securities
  
$
111,060
 
                               
    


                               
 
The accompanying notes are an integral part of these condensed financial statements.

5


NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
 
 
NOTE 1.    Management Statement
 
In the opinion of the Company, the accompanying audited and unaudited Consolidated Financial Statements present fairly the financial position of the Company as of March 31, 2002 and December 31, 2001, as well as the results of operations and changes in financial position for the three-month, year-to-date periods ended March 31, 2002 and 2001. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed statements be read in conjunction with the Independent Auditor’s Report and Financial Statements contained in the Company’s most recent Annual Report on Form 10-KSB as of December 31, 2001.
 
Certain reclassifications of March 31, 2001 balances have been made to conform to the March 31, 2002 presentation; there was no impact on net income or stockholders’ equity. Shares outstanding and calculation of earnings per share have been restated for the three-month, year-to-date period ending March 31, 2001 to reflect the effect of a five-percent stock dividend effective for shareholders of record as of May 15, 2001.
 
 
NOTE 2.    Securities
 
Most of the securities are classified as available-for-sale and are stated at fair value, and unrealized holding gains and losses, net of related deferred taxes, are reported as a separate component of stockholders’ equity. Gains or losses on available-for-sale securities sales are reported as part of non-interest income based on the net proceeds and the adjusted carrying amount of the securities sold, using the specific identification method. There are no realized gains or losses included in the results of the three-month periods ending March 31, 2002 or 2001. Carrying amount and fair values at March 31, 2002 and December 31, 2001 were as follows (in thousands):
 
    
March 31, 2002

  
December 31, 2001

    
Amortized
Cost

  
Fair
Value

  
Amortized
Cost

  
Fair
Value

    
Unaudited
  
Unaudited
  
Audited
  
Audited
Securities available-for-sale:
                           
US Treasury securities
  
$
5,501
  
$
5,637
  
$
5,527
  
$
5,661
Obligations of federal government agencies
  
 
24,194
  
 
24,617
  
 
26,290
  
 
26,681
Mortgage backed securities
  
 
7,074
  
 
7,320
  
 
7,769
  
 
7,876
Corporate Bonds
  
 
1,217
  
 
1,211
  
 
721
  
 
720
    

  

  

  

TOTAL
  
$
37,986
  
$
38,785
  
$
40,307
  
$
40,938
    

  

  

  

Securities held-to-maturity:
                           
Obligations of states, municipalities and political subdivisions
  
$
225
  
$
238
  
$
225
  
$
228
    

  

  

  

6


NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 
NOTE 3.    Loans
 
Loan detail by category as of March 31, 2002 and December 31, 2001 is as follows (in thousands):
 
    
March 31

    
December 31

 
    
2002

    
2001

 
    
Unaudited
    
Audited
 
Commercial loans
  
$
103,380
 
  
$
105,457
 
Real estate loans
  
 
20,553
 
  
 
16,943
 
Installment loans
  
 
4,362
 
  
 
4,446
 
Consumer and other loans
  
 
4,006
 
  
 
3,726
 
    


  


TOTAL LOANS
  
 
132,301
 
  
 
130,572
 
    


  


Allowance for loan losses
  
 
(1,798
)
  
 
(1,649
)
Deferred loan fees, net of deferred costs
  
 
(292
)
  
 
(322
)
    


  


NET LOANS
  
$
130,211
 
  
$
128,601
 
    


  


 
 
NOTE 4.    Allowance for Loan Losses
 
The allowance for loan loss is maintained at levels considered adequate by management to provide for possible loan losses. The allowance is based on management’s assessment of various factors affecting the loan portfolio, including problem loans, business conditions and loss experience, and an overall evaluation of the quality of underlying collateral. Changes in the allowance for loan loss during the three-month, year-to-date periods ended March 31, 2002 and 2001 were as follows (in thousands):
 
    
Three Months Ended

  
Year-to-date

    
03/31/02

  
03/31/01

  
2001

  
2000

    
Unaudited
  
Unaudited
  
Unaudited
  
Unaudited
Balance, beginning of period
  
$
1,649
  
$
1,625
  
$
1,649
  
$
1,625
Provision for loan losses
  
 
270
  
 
135
  
 
270
  
 
135
Loan Charge-offs
  
 
126
  
 
232
  
 
126
  
 
232
Loan Recoveries
  
 
5
  
 
1
  
 
5
  
 
1
    

  

  

  

Balance, end of period
  
$
1,798
  
$
1,529
  
$
1,798
  
$
1,529
    

  

  

  

 
 
NOTE 5.    Borrowed Funds
 
The Company’s subsidiary, Inland Northwest Bank, has unsecured operating lines of credit with Key Bank of Washington for $3,000,000, US Bank for $1,500,000, Zions Bank for $1,500,000 and the Federal Home Loan Bank of Seattle (FHLB) for approximately $9,567,300 (5.0% of bank assets.) There were no balances outstanding on any of the lines on March 31, 2002 or December 31 or March 31, 2001. The bank also has access to an equal (5.0%) amount of long-term funding through the FHLB (that is, an additional $9,567,300) and has taken advances to fund Community Investment Program and other loans

7


NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 
utilizing these funds. Long-term notes payable to the FHLB were $6,268,034 on March 31, 2002; $1,803,974 on December 31, 2001; and, $1,865,835 on March 31, 2001.
 
 
NOTE 6.    Common Stock
 
On April 17, 2001, the Board of Directors authorized a five-percent stock dividend payable to shareholders of record as of May 15, 2001. Earnings per share and weighted average and actual shares outstanding for the three-month period ending March 31, 2001 have been restated to reflect the stock dividend.
 
On March 19, 2002, the Board of Directors authorized a five-percent stock dividend payable to shareholders of record as of May 15, 2002. As payment of the dividend will occur in the future, no adjustment to earnings per share or weighted average and actual shares outstanding has been made in this report.
 
 
NOTE 7.    Construction in Process
 
In the fourth-quarter, 2001, Inland Northwest Bank entered into a contract for construction of a new branch facility, located in the Ironwood district of Coeur d’Alene, Idaho, to replace its existing leased facility. The bank had previously purchased the land where the new branch will be located; the land purchase price of $400,000 is included in the December 31, 2001 and March 31, 2002 financial statements under “Premises and equipment, net.” Construction costs will be approximately $690,000; and, another $225,000 will be spent on furniture and equipment. Progress payments of approximately $575,000 are included in the March 31, 2002 financial statements under “Premises and equipment, net.” The new branch is expected to open June 3, 2002.
 
 
NOTE 8.    Subsequent Event
 
At its meeting on April 16, 2002, the Board of Directors of Inland Northwest Bank approved an amendment to the Inland Northwest Bank Non-Qualified Stock Option Plan (the “Plan”), reserving and setting aside an additional 125,000 shares of the common stock of Northwest Bancorporation, Inc. for issuance pursuant to options granted under the Plan. The Board of Directors of the Company had approved the set aside of the shares at its meeting on March 19, 2002, subject to legal review and final action by the Bank board.

8


Item 2.     Management’s Discussion and Analysis or Plan of Operation
 
The Registrant relied upon Alternative 2 in its registration statement filed on Form 10-SB; there is no information to provide in response to Item 6(a)(3)(i) to Model B of Form 1-A.
 
 
Part II    Other Information
 
 
(a)  Exhibit 10.2.61
 
Randall L. Fewel, Employment Agreement
 
(b)  Reports on Form 8-K
 
Not applicable
 
 
 
In accordance with Section 12 of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
NORTHWEST BANCORPORATION, INC.
By:
 
/s/    CHRISTOPHER C. JUREY        

   
Christopher C. Jurey
Chief Financial Officer
 
Date:  May 14, 2002

9