0001193125-17-069693.txt : 20170303 0001193125-17-069693.hdr.sgml : 20170303 20170303154907 ACCESSION NUMBER: 0001193125-17-069693 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20170303 FILED AS OF DATE: 20170303 DATE AS OF CHANGE: 20170303 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KT CORP CENTRAL INDEX KEY: 0000892450 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14926 FILM NUMBER: 17663355 BUSINESS ADDRESS: STREET 1: 206 JUNGJA DONG, BUNDANG GU, STREET 2: SUNGNAM, KYUNGGI DO, 463-711, CITY: KOREA M5 STATE: M5 ZIP: 463-711 BUSINESS PHONE: 82-31-727-0114 MAIL ADDRESS: STREET 1: KT GWANGHWAMUN BUILDING EAST, STREET 2: 33 JONGNO-3-GIL, JONGNO-GU, CITY: SEOUL, 110-130, KOREA M5 STATE: M5 ZIP: 110-130 FORMER COMPANY: FORMER CONFORMED NAME: KOREA TELECOM CORP DATE OF NAME CHANGE: 19971006 FORMER COMPANY: FORMER CONFORMED NAME: KOREA TELECOM DATE OF NAME CHANGE: 19950130 6-K 1 d356402d6k.htm FORM 6-K Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of March 2017

Commission File Number 1-14926

 

 

KT Corporation

(Translation of registrant’s name into English)

 

 

KT Gwanghwamun Building East

33, Jongno 3-gil, Jongno-gu

110-130 Seoul, Korea

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F   ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐            No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-             

 

 

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated:   March 3, 2017
  KT Corporation
By:  

/s/ Youngwoo Kim

Name:   Youngwoo Kim
Title:   Vice President
By:  

/s/ Jungsup Jung

Name:   Jungsup Jung
Title:   Director


Table of Contents

Submission of 2016 Audit Report

KT Corp filed its FY 2016 audit report to the Korea Exchange of the Republic of Korea pursuant to the Act of External Audit of Stock Companies of Korea on March 3, 2017.

Exhibit 1: Independent Accountant’s Audit Report (Consolidated Financial Statements) of KT Corp as of December 31, 2016

Exhibit 2: Independent Accountant’s Audit Report (Separate Financial Statements) of KT Corp as of December  31, 2016


Table of Contents

Exhibit 1

KT Corporation and Subsidiaries

Consolidated Financial Statements

December 31, 2016 and 2015


Table of Contents

KT Corporation and Subsidiaries

Index

December 31, 2016 and 2015

 

 

     Page(s)

Independent Auditor’s Report

   1 – 2

Consolidated Financial Statements

  

Consolidated Statements of Financial Position

   3 – 4

Consolidated Statements of Profit of Loss

   5

Consolidated Statements of Comprehensive Income

   6

Consolidated Statements of Changes in Equity

   7 – 8

Consolidated Statements of Cash Flows

   9

Notes to the Consolidated Financial Statements

   10 – 111


Table of Contents
LOGO    LOGO

Independent Auditor’s Report

(English Translation of a Report Originally Issued in Korean)

To the Board of Directors and Shareholders of

KT Corporation

We have audited the accompanying consolidated financial statements of KT Corporation and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated statements of financial position as of December 31, 2016 and 2015, and the consolidated statements of profit or loss, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies and other explanatory information.

Management’s responsibility for the financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibilities

Our responsibility is to express an opinion on the consolidated financial statements based on our audits. We conducted our audits in accordance with Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Group’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Samil PricewaterhouseCoopers, 92 Hangang-daero, Yongsan-gu, Seoul 04386, Korea, www.samil.com   LOGO

 


Table of Contents

Opinion

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of KT Corporation and its subsidiaries as of December 31, 2016 and 2015, and their consolidated financial performance and cash flows for the years then ended in accordance with the Korean IFRS.

Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.

Seoul, Korea

March 3, 2017

 

This report is effective as of March 3, 2017, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


Table of Contents

KT Corporation and Subsidiaries

Consolidated Statements of Financial Position

December 31, 2016 and 2015

 

 

(in millions of Korean won)    Notes      2016      2015  

Assets

        

Current assets

        

Cash and cash equivalents

     4, 5      W 2,900,311      W 2,559,464  

Trade and other receivables, net

     4, 6        5,331,245        4,884,617  

Other financial assets

     4, 7        720,555        292,943  

Current income tax assets

        2,079        3,881  

Inventories, net

     8        377,981        525,366  

Other current assets

     9        311,135        316,905  
     

 

 

    

 

 

 

Total current assets

        9,643,306        8,583,176  
     

 

 

    

 

 

 

Non-current assets

        

Trade and other receivables, net

     4, 6        709,011        704,147  

Other financial assets

     4, 7        664,726        658,323  

Property, plant and equipment, net

     10, 20        14,312,111        14,478,914  

Investment properties, net

     11        1,148,044        1,102,070  

Intangible assets, net

     12        3,022,803        2,599,751  

Investments in associates and joint ventures

     13        284,075        270,029  

Deferred income tax assets

     30        697,558        842,417  

Other non-current assets

     9        106,099        102,358  
     

 

 

    

 

 

 

Total non-current assets

        20,944,427        20,758,009  
     

 

 

    

 

 

 

Total assets

      W   30,587,733      W   29,341,185  
     

 

 

    

 

 

 

 

3


Table of Contents

KT Corporation and Subsidiaries

Consolidated Statements of Financial Position

December 31, 2016 and 2015

 

 

(in millions of Korean won)    Notes      2016     2015  

Liabilities

       

Current liabilities

       

Trade and other payables

     4, 14      W 7,139,771     W 6,335,027  

Borrowings

     4, 15        1,820,001       1,726,098  

Other financial liabilities

     4, 7        233       43,645  

Current income tax liabilities

     30        88,739       81,114  

Provisions

     16        96,485       103,907  

Deferred income

        35,617       98,427  

Other current liabilities

     9        285,301       251,688  
     

 

 

   

 

 

 

Total current liabilities

        9,466,147       8,639,906  
     

 

 

   

 

 

 

Non-current liabilities

       

Trade and other payables

     4, 14        1,188,311       668,973  

Borrowings

     4, 15        6,300,790       6,908,799  

Other financial liabilities

     4, 7        108,431       103,683  

Net defined benefit liabilities

     17        378,404       524,083  

Provisions

     16        100,694       91,365  

Deferred income

        85,372       95,916  

Deferred income tax liabilities

     30        137,680       129,650  

Other non-current liabilities

     9        27,125       13,345  
     

 

 

   

 

 

 

Total non-current liabilities

        8,326,807       8,535,814  
     

 

 

   

 

 

 

Total liabilities

        17,792,954       17,175,720  
     

 

 

   

 

 

 

Equity

       

Share capital

     21        1,564,499       1,564,499  

Share premium

        1,440,258       1,440,258  

Retained earnings

     22        9,656,544       9,059,305  

Accumulated other comprehensive income

     23        (1,432     13,870  

Other components of equity

     23        (1,217,934     (1,232,863
     

 

 

   

 

 

 

Equity attributable to owners of the Controlling Company

        11,441,935       10,845,069  

Non-controlling interest

        1,352,844       1,320,396  
     

 

 

   

 

 

 

Total equity

        12,794,779       12,165,465  
     

 

 

   

 

 

 

Total liabilities and equity

      W   30,587,733     W   29,341,185  
     

 

 

   

 

 

 

The above consolidated statements of financial position should be read in conjunction with the accompanying notes.

 

4


Table of Contents

KT Corporation and Subsidiaries

Consolidated Statements of Profit of Loss

Years Ended December 31, 2016 and 2015

 

 

(in millions of Korean won, except per share amounts)                  
     Notes    2016     2015  

Continuing operations:

   25, 27     

Operating revenue

   25    W   22,743,665     W   22,281,221  

Operating expenses

   27      21,303,686       20,988,277  
     

 

 

   

 

 

 

Operating profit

   28, 29      1,439,979       1,292,944  

Other income

   28      365,872       488,183  

Other expenses

   28      (462,474     (695,347

Finance income

   29      296,139       272,860  

Finance costs

   29      (515,087     (645,331

Share of net profits of associates and joint venture

   13      2,599       6,143  
     

 

 

   

 

 

 

Profit before income tax

        1,127,028       719,452  

Income tax expense

   30      329,184       229,239  
     

 

 

   

 

 

 

Profit from continuing operations

        797,844       490,213  

Profit from discontinued operations

   41      —         141,075  
     

 

 

   

 

 

 

Profit for the year

      W 797,844     W 631,288  
     

 

 

   

 

 

 

Profit for the year attributable to:

       

Owners of the Controlling Company:

      W 711,089     W 552,964  

Profit from continuing operations

        711,089       410,648  

Profit from discontinued operations

        —         142,316  

Non-controlling interest:

      W 86,755     W 78,324  

Profit from continuing operations

        86,755       79,565  

Loss from discontinued operations

        —         (1,241

Earnings per share attributable to the equity holders of the Controlling Company during the year (in Korean won):

   31     

Basic earnings per share

      W 2,904     W 2,258  

From continuing operations

        2,904       1,677  

From discontinued operations

        —         581  

Diluted earnings per share

      W 2,902     W 2,258  

From continuing operations

        2,902       1,677  

From discontinued operations

        —         581  

The above consolidated statements of profit or loss should be read in conjunction with the accompanying notes.

 

5


Table of Contents

KT Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2016 and 2015

 

 

(in millions of Korean won)                    
     Notes      2016     2015  

Profit for the year

      W   797,844     W   631,288  
     

 

 

   

 

 

 

Other comprehensive income

       

Items that will not be reclassified to profit or loss:

       

Remeasurements of the net defined benefit liability

     17        4,213       (37,872

Shares of remeasurement gain (loss) of associates and joint ventures

        116       (2,407

Items that may be subsequently reclassified to profit or loss:

       

Changes in value of available-for-sale financial assets

     4, 7        10,649       47,381  

Other comprehensive income from available-for sale financial assets reclassified to loss

        (3,564     (83,397

Net gains on cash flow hedges

     4, 7        64,796       111,914  

Other comprehensive income from cash flow hedges reclassified to loss

        (75,871     (97,962

Shares of other comprehensive income from associates and joint ventures

        (602     (1,608

Exchange differences on translation of foreign operations

        (5,407     (4,884
     

 

 

   

 

 

 

Other comprehensive income for the year, net of tax

        (5,670     (68,835
     

 

 

   

 

 

 

Total comprehensive income for the year

      W   792,174     W   562,453  
     

 

 

   

 

 

 

Total comprehensive income for the year attributable to:

       

Owners of the Controlling Company

      W 704,412     W 501,021  

Non-controlling interest

        87,762       61,432  

The above consolidated statements of comprehensive income should be read in conjunction with the accompanying notes.

 

6


Table of Contents

KT Corporation and Subsidiaries

Consolidated Statements of Changes in Equity

Years Ended December 31, 2016 and 2015

 

 

        Attributable to owners of the Controlling Company              
(in millions of Korean won)   Notes  

Share

capital

   

Share

premium

    Retained
earnings
    Accumulated
other
comprehensive
income
   

Other
Components

of equity

    Total     Non-controlling
interest
   

Total

equity

 

Balance at January 1, 2015

    W   1,564,499     W   1,440,258     W   8,571,130     W 25,790     W   (1,260,709   W   10,340,968     W   1,449,320     W   11,790,288  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

                 

Profit for the year

      —         —         552,964       —         —         552,964       78,324       631,288  

Changes in value of available-for-sale financial assets

  4, 7     —         —         —         (24,310     —         (24,310     (11,706     (36,016

Remeasurements of the net defined benefit liability

  17     —         —         (37,914     —         —         (37,914     42       (37,872

Valuation gains on cash flow hedge

  4, 7     —         —         —         13,924       —         13,924       28       13,952  

Shares of other comprehensive income of joint ventures and associates

      —         —         —         (1,357     —         (1,357     (251     (1,608

Shares of loss on remeasurements of joint ventures and associates

      —         —         (2,109     —         —         (2,109     (298     (2,407

Exchange differences on translation of foreign operations

      —         —         —         (177     —         (177     (4,707     (4,884
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

      —         —         512,941       (11,920     —         501,021       61,432       562,453  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with equity holders

                 

Dividends paid to non-controlling interest of subsidiaries

      —         —         —         —         —         —         (41,575     (41,575

Changes in consolidation scope

      —         —         —         —         —         —         (154,188     (154,188

Change in ownership interest in subsidiaries

      —         —         —         —         (2,968     (2,968     2,699       (269

Appropriation of loss on disposal of treasury stock

      —         —         (24,766     —         24,766       —         —         —    

Others

      —         —         —         —         6,048       6,048       2,708       8,756  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

      —         —         (24,766     —         27,846       3,080       (190,356     (187,276
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

    W 1,564,499     W 1,440,258     W 9,059,305     W 13,870     W (1,232,863   W 10,845,069     W 1,320,396     W 12,165,465  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The above consolidated statements of changes of equity should be read in conjunction with the accompanying notes.

7


Table of Contents

KT Corporation and Subsidiaries

Consolidated Statements of Changes in Equity

Years Ended December 31, 2016 and 2015

 

 

        Attributable to owners of the Controlling Company              
(in millions of Korean won)
  Notes  

Share

capital

   

Share

premium

    Retained
earnings
   

Accumulated
other

comprehensive
income

   

Other
Components

of equity

    Total     Non-controlling
interest
   

Total

equity

 

Balance at January 1, 2016

    W   1,564,499     W   1,440,258     W   9,059,305     W   13,870     W (1,232,863   W   10,845,069     W   1,320,396     W   12,165,465  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

                 

Profit for the year

      —         —         711,089       —         —         711,089       86,755       797,844  

Changes in value of available-for-sale financial assets

  4, 7     —         —         —         1,691       —         1,691       5,394       7,085  

Remeasurements of net defined benefit liability

  17     —         —         8,531       —         —         8,531       (4,318     4,213  

Valuation loss on cash flow hedge

  4, 7     —         —         —         (11,075     —         (11,075     —         (11,075

Shares of other comprehensive income of associates and joint ventures

      —         —         —         (571     —         (571     (31     (602

Shares of loss on remeasurements of associates and joint ventures

      —         —         94       —         —         94       22       116  

Exchange differences on translation of foreign operations

      —         —         —         (5,347     —         (5,347     (60     (5,407
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

      —         —         719,714       (15,302     —         704,412       87,762       792,174  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

                 

Dividends paid by the Controlling Company

      —         —         (122,425     —         —         (122,425     —         (122,425

Dividends paid to non-controlling interest of subsidiaries

      —         —         —         —         —         —         (61,674     (61,674

Change in ownership interest in subsidiaries

      —         —         —         —         11,369       11,369       (15,550     (4,181

Appropriations of loss on disposal of treasury stock

      —         —         (50     —         50       —         —         —    

Subsidiary rights issue

      —         —         —         —         —         —         21,769       21,769  

Others

      —         —         —         —         3,510       3,510       141       3,651  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

      —         —         (122,475     —         14,929       (107,546     (55,314     (162,860
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2016

    W 1,564,499     W 1,440,258     W 9,656,544     W (1,432   W   (1,217,934   W 11,441,935     W 1,352,844     W 12,794,779  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above consolidated statements of changes of equity should be read in conjunction with the accompanying notes.

 

8


Table of Contents

KT Corporation and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2016 and 2015

 

 

(in millions of Korean won)                    
     Notes      2016     2015  

Cash flows from operating activities

       

Cash generated from operations

     33      W   5,202,520     W   4,579,260  

Interest paid

        (372,525     (436,363

Interest received

        104,679       128,422  

Dividends received

        10,824       35,768  

Income tax paid

        (174,748     (77,122
     

 

 

   

 

 

 

Net cash inflow from operating activities

        4,770,750       4,229,965  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Collection of loans

        47,887       38,856  

Disposal of derivatives

        —         176,681  

Disposal of available-for-sale financial assets

        35,791       243,125  

Disposal of investments in associates and joint ventures

        11,074       42,946  

Disposal of current and non-current financial instruments

        293,283       363,260  

Disposal of property, plant and equipment and investment properties

        93,401       28,303  

Disposal of intangible assets

        17,891       25,841  

Loans granted

        (57,400     (79,136

Acquisition of available-for-sale financial assets

        (44,302     (99,111

Acquisition of investments in associates and joint ventures

        (38,675     (12,238

Acquisition of current and non-current financial instruments

        (597,345     (341,373

Acquisition of property, plant and equipment and investment properties

        (2,764,346     (3,115,728

Acquisition of intangible assets

        (455,763     (399,377

Increase(decrease) in cash due to exclusion from consolidation scope

        (2,124     720,080  

Increase(decrease) in cash due to inclusion in consolidation scope

        (24,330     6,003  
     

 

 

   

 

 

 

Net cash outflow from investing activities

        (3,484,958     (2,401,868
     

 

 

   

 

 

 

Cash flows from financing activities

       

Proceeds from borrowings and debentures

        1,122,898       5,675,302  

Settlement of derivative assets and liabilities, net

        (33,199     (3,371

Cash inflow from consolidated capital transactions

        800       —    

Repayments of borrowings and debentures

        (1,768,768     (6,648,177

Dividends paid to shareholders

        (184,099     (41,575

Decrease in finance leases liabilities

        (75,763     (146,175

Cash outflow from consolidated equity transaction

        (5,140     —    
     

 

 

   

 

 

 

Net cash outflow from financing activities

        (943,271     (1,163,996
     

 

 

   

 

 

 

Effect of exchange rate change on cash and cash equivalents

        (1,674     6,700  
     

 

 

   

 

 

 

Net increase in cash and cash equivalents

        340,847       670,801  

Cash and cash equivalents

       

Beginning of the year

        2,559,464       1,888,663  
     

 

 

   

 

 

 

End of the year

      W   2,900,311     W   2,559,464  
     

 

 

   

 

 

 

The above consolidated statements of cash flows should be read in conjunction with the accompanying notes.

 

9


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

 

1. General Information

The consolidated financial statements include the accounts of KT Corporation, which is the controlling company as defined under Korean IFRS 1110 Consolidated Financial Statements, and its 56 controlled subsidiaries as described in Note 1.2 (collectively referred to as the “Group”).

The Controlling Company

KT Corporation (the “Controlling Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The headquarters are located in Seongnam City, Gyeonggi Province, Republic of Korea, and the address of its registered head office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province.

On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Controlling Company became a government-funded institution under the Commercial Code of Korea.

On December 23, 1998, the Controlling Company’s shares were listed on the Korea Exchange.

On May 29, 1999, the Controlling Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-owned shares were issued at the New York Stock Exchange.

In 2002, the Controlling Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As of the end of the reporting period, the Korean government does not own any share in the Controlling Company.

 

10


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Consolidated Subsidiaries

The consolidated subsidiaries as of December 31, 2016 and 2015, are as follows:

 

               Controlling percentage
ownership1 (%)
     
Subsidiary    Type of Business    Location   

December 31,

2016

    December 31,
2015
    Closing
month

KT Powertel Co., Ltd. 2

  

Trunk radio system business

   Korea      44.8     44.8   December

KT Linkus Co., Ltd.

  

Public telephone maintenance

   Korea      91.4     91.4   December

KT Submarine Co., Ltd. 2,5

  

Submarine cable construction and maintenance

   Korea      39.3     39.3   December

KT Telecop Co., Ltd.

  

Security service

   Korea      86.8     86.8   December

KT Hitel Co., Ltd.

  

Data communication

   Korea      67.1     67.1   December

KT Service Bukbu Co., Ltd.

  

Opening services of fixed line

   Korea      67.3     67.3   December

KT Service Nambu Co., Ltd.

  

Opening services of fixed line

   Korea      77.3     77.3   December

KT Commerce Inc.

  

B2C, B2B service

   Korea      100.0     100.0   December

KT New Business Fund No.1

  

Investment fund

   Korea      100.0     100.0   December

KT Strategic Investment Fund No.1

  

Investment fund

   Korea      100.0     100.0   December

KT Strategic Investment Fund No.2

  

Investment fund

   Korea      100.0     100.0   December

KT Strategic Investment Fund No.3

  

Investment fund

   Korea      100.0     —       December

BC Card Co., Ltd.

  

Credit card business

   Korea      69.5     69.5   December

VP Inc.

  

Payment security service for credit card, others

   Korea      50.9     50.9   December

H&C Network

  

Call centre for financial sectors

   Korea      100.0     100.0   December

BC Card China Co., Ltd.

  

Software development and data processing

   China      100.0     100.0   December

INITECH Co., Ltd.5

  

Internet banking ASP and security solutions

   Korea      58.2     58.2   December

Smartro Co., Ltd.

  

VAN (Value Added Network) business

   Korea      81.1     81.1   December

KTDS Co., Ltd.5

  

System integration and maintenance

   Korea      95.5     95.5   December

KT M Hows Co., Ltd.

  

Mobile marketing

   Korea      90.0     65.0   December

KT M&S Co., Ltd.

  

PCS distribution

   Korea      100.0     100.0   December

KT Music Corporation 4

  

Online music production and distribution

   Korea      49.9     49.9   December

KT Skylife Co., Ltd.5

  

Satellite broadcasting business

   Korea      50.3     50.3   December

Skylife TV Co., Ltd.

  

TV contents provider

   Korea      92.6     92.6   December

KT Estate Inc.

  

Residential building development and supply

   Korea      100.0     100.0   December

KT AMC Co., Ltd.

  

Asset management and consulting services

   Korea      100.0     100.0   December

NEXR Co., Ltd.

  

Cloud system implementation

   Korea      100.0     100.0   December

KTSB Data service

  

Data centre development and related service

   Korea      51.0     51.0   December

KT Innoedu Co., Ltd.

  

E-learning business

   Korea      96.8     95.6   December

KT Sat Co., Ltd.

  

Satellite communication business

   Korea      100.0     100.0   December

Nasmedia, Inc.3

  

Online advertisement

   Korea      42.8     45.4   December

KT Sports

  

Management of sports group

   Korea      100.0     100.0   December

KT Music Contents Fund No.1

  

Music contents investment business

   Korea      80.0     80.0   December

 

11


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

               Controlling percentage
ownership1 (%)
     
Subsidiary    Type of Business    Location   

December 31,

2016

    December 31,
2015
    Closing
month

KT-Michigan Global Content Fund

  

Content investment business

   Korea      88.6     81.3   December

Autopion Co., Ltd.

  

Service for information and communication

   Korea      100.0     100.0   December

KTCS Corporation 2,5

  

Database and online information provider

   Korea      30.9     30.9   December

KTIS Corporation 2,5

  

Database and online information provider

   Korea      30.1     30.0   December

KT M mobile

  

Special category telecommunications operator and sales of communication device

   Korea      100.0     100.0   December

KT Investment Co., Ltd.

  

Technology business finance

   Korea      100.0     100.0   December

NgeneBio 4

  

Medicine and Pharmacy development business

   Korea      49.8     49.8   December

Whowho&Company Co., Ltd.

  

Software development and supply

   Korea      100.0     0.00   December

KT Rwanda Networks Ltd.

  

Network installation and management

   Rwanda      51.0     51.0   December

AOS Ltd.

  

System integration and maintenance

   Rwanda      51.0     51.0   December

KT Belgium

  

Foreign investment business

   Belgium      100.0     100.0   December

KT ORS Belgium

  

Foreign investment business

   Belgium      100.0     100.0   December

Korea Telecom Japan Co., Ltd.

  

Foreign telecommunication business

   Japan      100.0     100.0   December

KBTO sp.zo.o.

  

Electronic communication business

   Poland      75.0     60.0   December

Korea Telecom China Co., Ltd.

  

Foreign telecommunication business

   China      100.0     100.0   December

KT Dutch B.V

  

Super iMax and East Telecom management

   Netherlands      100.0     100.0   December

Super iMax LLC

  

Wireless high speed internet business

   Uzbekistan      100.0     100.0   December

East Telecom LLC

  

Fixed line telecommunication business

   Uzbekistan      91.0     91.0   December

Korea Telecom America, Inc.

  

Foreign telecommunication business

   USA      100.0     100.0   December

PT. KT Indonesia

  

Foreign telecommunication business

   Indonesia      99.0     99.0   December

PT. BC Card Asia Pacific

  

Software development and supply

   Indonesia      99.9     99.9   December

KT Hongkong Telecommunications Co., Ltd.

  

Fixed line communication business

   Hong Kong      100.0     —       December

N SEARCH MARKETING Corp.

  

Advertising agency business

   Korea      100.0     —       December

 

1  Sum of the ownership interests owned by the Controlling Company and subsidiaries.
2  Although the Controlling Company owns less than 50% ownership in this entity, this entity is consolidated as the Controlling Company can exercise the majority voting rights in its decision-making process at all times considering the historical voting pattern at the shareholders’ meetings.
3 Although the Controlling Company owns less than 50% ownership in this entity, this entity is consolidated as the Controlling Company holds the majority of voting right based on an agreement with other investors.
4 Although the Controlling Company owns less than 50% ownership in this entity, this entity is are consolidated as the Controlling Company holds the potential voting rights by a stock purchase agreement with other investors.
5 The number of subsidiaries’ treasury stock is deducted from the total number of shares when calculating the controlling percentage ownership.

 

12


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Changes in scope of consolidation in 2016 are as follows:

 

Changes    Location    Subsidiary    Reason
Included    Korea    Smart Channel Co., Ltd.    Gain of actual control
      K-Realty Rental Housing REIT 2    Newly established
      K-Realty US REIT I    Newly established
      Whowho&Company Co., Ltd.    Spun-off
      KT Strategic Investment Fund No.3    Newly established
      N SEARCH MARKETING Corp    Acquisition of share
   Hong Kong    KT Hongkong Telecommunications Co., Ltd.    Newly established
Excluded    Korea    K-Realty Rental Housing REIT 1    Decrease in percentage of ownership
      K-Realty Rental Housing REIT 2    Decrease in percentage of ownership
      Smart Channel Co., Ltd.    Bankrupt
      K-REALTY US Rental Housing REIT 2    Liquidation
      KTC Media Contents Fund 2    Liquidation

Summarized information for consolidated subsidiaries as of and for the years ended December 31, 2016 and 2015, follows:

 

(In millions of Korean won)    2016  
     Assets      Liabilities      Operating
revenue
    

Profit (loss)

for the year

 

KT Powertel Co., Ltd.

   W 113,725      W 19,899      W 80,365      W 202  

KT Linkus Co., Ltd.

     64,318        56,953        117,242        (3,830

KT Submarine Co., Ltd.

     156,993        55,573        83,960        5,146  

KT Telecop Co., Ltd.

     265,553        132,344        313,928        143  

KT Hitel Co., Ltd.

     249,202        46,941        198,739        4,298  

KT Service Bukbu Co., Ltd.

     32,863        24,580        182,624        694  

KT Service Nambu Co., Ltd.

     32,621        24,282        218,522        772  

BC Card Co., Ltd.1

     3,651,065        2,602,404        3,566,938        163,131  

H&C Network1

     272,110        80,983        266,402        14,749  

Nasmedia, Inc.1

     263,925        159,502        69,943        11,972  

KTDS Co., Ltd.1

     197,970        151,644        475,963        10,838  

KT M Hows Co., Ltd.

     28,539        18,466        19,817        2,865  

KT M&S Co., Ltd.

     247,854        227,507        721,000        (12,955

KT Music Corporation

     110,080        41,953        111,287        8,235  

KT Skylife Co., Ltd.1

     777,948        231,452        665,053        68,863  

KT Estate Inc.1

     1,658,164        286,715        388,720        49,541  

KTSB Data service

     20,075        759        5,136        (1,983

KT Innoedu Co., Ltd.

     6,477        7,259        15,524        103  

KT Sat Co., Ltd.

     744,653        253,041        144,438        36,266  

KT Sports

     16,925        13,573        48,356        (198

 

13


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(In millions of Korean won)    2016  
     Assets      Liabilities      Operating
revenue
    

Profit (loss)

for the year

 

KT Music Contents Fund No.1

     10,592        331        349        103  

KT-Michigan Global Content Fund

     16,250        163        133        (514

Autopion Co., Ltd.

     6,163        2,794        7,761        (409

KT M mobile

     131,446        20,369        112,006        (40,041

KT Investment Co., Ltd.1

     39,506        23,123        10,130        (1,832

NgeneBio

     6,361        4,733        229        (1,833

KTCS Corporation1

     327,128        171,012        953,674        7,892  

KTIS Corporation

     221,176        63,871        436,730        9,991  

Korea Telecom Japan Co., Ltd.

     3,592        5,374        4,380        (1,391

Korea Telecom China Co., Ltd.

     532        188        930        60  

KT Dutch B.V

     34,197        73        166        85  

Super iMax LLC

     10,308        6,734        10,303        (1,802

East Telecom LLC

     31,885        16,554        27,271        3,257  

Korea Telecom America, Inc.

     4,464        1,306        7,110        181  

PT. KT Indonesia

     16        —          —          (7

KT Rwanda Networks Ltd.

     167,112        149,421        13,217        (31,455

KT Belguium

     79,391        7        —          (67

KT ORS Belgium

     2,013        23        —          (46

KBTO sp.zo.o.

     1,166        2,378        21        (2,587

AOS Ltd.

     10,025        10,683        14,475        (1,123

KT Hongkong Telecommunications Co., Ltd.

     1,571        956        1,568        120  
(in millions of Korean won)    2015  
     Total assets      Total liabilities      Operating
revenue
    

Profit (loss)

for the year

 

KT Powertel Co., Ltd.

   W 113,515      W 21,182      W 103,851      W (32,417

KT Linkus Co., Ltd.

     77,141        65,745        114,345        3,449  

KT Submarine Co., Ltd.

     160,314        63,518        66,418        4,145  

KT Telecop Co., Ltd.

     269,191        134,966        300,648        (7,593

KT Hitel Co.,Ltd.

     235,757        33,938        160,545        7,258  

KT Service Bukbu Co., Ltd.2

     31,879        22,627        89,121        (4,630

KT Service Nambu Co., Ltd.2

     20,729        10,567        109,998        (5,055

BC Card Co., Ltd.1

     2,963,952        1,945,634        3,504,095        218,969  

H&C Network1

     248,189        70,635        240,889        19,513  

Nasmedia, Inc.

     141,733        72,202        45,490        9,916  

KTDS Co., Ltd.1

     162,518        116,654        422,599        12,836  

KT M Hows Co., Ltd.

     25,093        17,980        19,350        1,728  

KT M&S Co., Ltd.

     256,246        217,892        852,778        (18,776

KT Music Corporation

     90,518        30,704        89,179        3,446  

KT Skylife Co., Ltd.1

     711,294        217,850        660,957        72,987  

KT Estate Inc.1

     1,539,899        187,368        323,917        34,090  

KTSB Dataservice

     23,063        1,730        4,384        (2,444

 

14


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2015  
     Total assets      Total liabilities      Operating
revenue
    

Profit (loss)

for the year

 

KT Innoedu Co., Ltd.

     5,858        7,585        18,087        (4,288

KT Sat Co., Ltd.

     679,959        210,110        133,228        27,174  

KT Sports

     15,341        11,643        51,674        (3,836

KT Music Contents Fund No.1

     10,206        47        468        (111

KT-Michigan Global Content Fund

     5,401        —          436        (209

Autopion Co., Ltd.

     7,102        3,317        10,574        1,123  

KT M mobile

     64,756        13,121        42,436        (36,725

KT Investment Co., Ltd.1

     49,485        30,827        2,615        (219

NgeneBio

     7,894        4,683        —          (434

KTCS Corporation1

     346,949        194,367        1,065,847        13,685  

KTIS Corporation

     211,164        55,370        461,098        15,041  

Korea Telecom Japan Co., Ltd.

     13,889        14,393        25,334        (248

Korea Telecom China Co., Ltd.

     909        198        874        (95

KT Dutch B.V

     29,402        27        161        118  

Super iMax LLC

     14,962        8,186        8,223        (2,220

East Telecom LLC

     30,833        17,066        23,910        664  

Korea Telecom America, Inc.

     6,016        1,378        6,391        156  

PT. KT Indonesia

     22        —          —          (9

KT Rwanda Networks Ltd.

     188,951        147,653        5,706        (28,721

KT Belguium

     77,058        4        —          (127

KT ORS Belgium

     1,996        20        —          (75

KBTO sp.zo.o.

     1,471        1,817        —          (328

AOS Ltd.

     11,928        12,187        8,712        (923

 

1 These companies are the intermediate controlling companies of other subsidiaries and the above financial information is from their consolidated financial statements.
2 These entities were newly consolidated for the years ended December 31, 2015. Only operating revenues and net income subsequent to the inclusion of consolidation scope are disclosed above.

 

2. Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Group in the preparation of its financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.

 

  2.1 Basis of Preparation

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

15


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.

The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 3.

Certain accounts within the consolidated statement of financial position as of December 31, 2015 presented for comparative purpose have been reclassified in accordance with presentation method used in consolidated statement of financial position as of December 31, 2016. These reclassifications do not have any impacts on net asset and profit or loss reported as of and for the year ended December 31, 2015.

 

  2.2 Changes in Accounting Policy and Disclosures

 

  (1) New standards and amendments adopted by the Group

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2016. The adoption of these amendments did not have any material impact on the consolidated financial statements.

 

    Disclosure Initiative – Amendments to Korean IFRS 1001 Presentation of Financial Statements

Korean IFRS 1001 Presentation of Financial Statements clarifies that materiality applies to the exclusion or inclusion or aggregation of the disclosures in the notes. And also, clarifies that the share of OCI arising from equity-accounted should be presented in total for items which will and will not be reclassified to profit or loss. Additional amendments are made in relation to a particular order of the notes and other.

 

    Clarification of Acceptable methods of Depreciation and Amortization – Amendments to Korean IFRS 1016 Property, Plant and Equipment, and Korean IFRS 1038 Intangible assets

Amendments to Korean IFRS 1016 Property, Plant and Equipment clarify that a revenue-based method should not be used to calculate the depreciation of items of property, plant and equipment. Korean IFRS 1038 Intangible assets now includes a rebuttable presumption that the amortization of intangible assets based on revenue is inappropriate. This presumption can be overcome if either; the intangible asset is expressed as a measure of revenue, or it can be shown that revenue and the consumption of economic benefits generated by the asset are highly correlated.

 

16


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

    Investment entities: Applying the Consolidation Exception – Amendments to Korean IFRS 1110 Consolidated Financial Statements, Korean IFRS 1028 Investments in Associates and Joint Ventures, and Korean IFRS 1112 Disclosures of Interests in Other Entities

 

    Amendments made to Korean IFRS 1110 Consolidated Financial Statements clarify that the exception from preparing consolidated financial statement is also available to intermediate parent entities which are subsidiaries of investment entities. If an investment entity has a subsidiary that is an investment entity and whose activities are providing services that related to the investment entity’s investment activities, the investment entity measures the subsidiary at fair value through profit or loss.

 

    Amendments made to Korean IFRS 1028 Investments in Associates and Joint Ventures clarify that entities which are not investment entities but have an interest in an associate which is an investment entity have a policy choice when applying the equity method of accounting.

 

    Amendments made to Korean IFRS 1112 Disclosures of Interests in Other Entities clarify that an investment entity which does not prepare consolidated financial statements should present disclosures relating to investment entities required by Korean IFRS 1112.

 

    Accounting for Acquisitions of Interests in Joint Operations – Amendments to Korean IFRS 1111 Joint Arrangements

Amendments to Korean IFRS 1111 Joint Arrangements clarify the accounting for the acquisition of an interest in a joint operation where the activities of the operation constitute a business. An investor requires to apply the principles of business combination accounting when the investor acquires an interest in a joint operation that constitutes a business.

 

    Annual Improvements to Korean IFRS 2012-2014 Cycle

Annual Improvements to Korean IFRS 2012-2014 Cycle consist of the following amendments. The application does not have a material impact on the consolidated financial statements.

 

    Korean IFRS 1105 Non-current Assets Held for Sale and Discontinued Operation clarifies when an asset (or disposal group) is reclassified from ‘held for sale’ to ‘held for distribution’ or vice versa, this does not have to be accounted for as such.

 

    Korean IFRS 1107 Financial Instruments: Disclosures clarifies the specific guidance for transferred financial assets to help management determine whether the terms of a servicing arrangement constitute ‘continuing involvement’, and also clarifies that the additional disclosures relating to the amendments in 2012 ‘Offsetting of Financial Assets and Financial Liabilities’ only need to be included in interim reports if required by Korean IFRS 1034 Interim Financial Reporting.

 

17


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

    Korean IFRS 1019 Employee Benefits clarifies that when determining the discount rate for post-employment benefit obligations, it is the currency in which the liabilities are denominated that is important, and not the country where they arise.

 

    Korean IFRS 1034 Interim Financial Reporting clarifies what is meant by the reference in the standard to ‘information disclosed elsewhere in the interim financial report’; and also amended requirements for a cross-reference from the interim financial statements to the location of that information.

 

    Korean IFRS 1011 Construction Contract, Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets and Interpretation 2115 Arrangements for Property Construction

These standards and interpretation clarify the accounting information disclosure requirement for construction contracts. The accounting estimates and potential risk information of the construction contracts should be disclosed in detail by either individual construction or operating segment.

 

  (2) New standards, amendments and interpretations not yet adopted

Certain new accounting standards and interpretations that have been published that are not mandatory for December 31, 2016 reporting periods and have not been early adopted by the Group are set out below.

 

    Amendments to Korean IFRS 1007 Statement of Cash Flows

Amendments to Korean IFRS 1007 Statement of Cash flows requires to provide disclosures that enable used of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows. The Group will apply this amendment for annual reporting periods beginning on or after January 1, 2017 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

    Amendments to Korean IFRS 1012 Income Tax

Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice. The Group will apply the amendments for annual periods beginning on or after January 1, 2017 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

18


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

    Amendments to Korean IFRS 1102 Share-based Payment

Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. And also, clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The Group will apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

    Korean IFRS 1109, Financial Instruments

The new standard for financial instruments issued on September 25, 2015 are effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039 Financial Instruments: Recognition and Measurement. The Group will apply the standards for annual periods beginning on or after January 1, 2018.

The standard requires retrospective application with some exceptions. For example, an entity is not required to restate prior period in relation to classification and measurement (including impairment) of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.

Korean IFRS 1109 Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.

An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Group’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Group and macroeconomic variables. The following areas are likely to be affected in general with the implementation of Korean IFRS 1109. The Group is in preparation for analyzing the effects to the consolidated financial statement.

 

19


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  (a) Classification and Measurement of Financial Assets

When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Group’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. For hybrid (combined) instruments, if the Group is unable to measure an embedded derivative separately from its host contract, financial assets with embedded derivatives are classified in their entirety.

 

Business model for the

contractual cash flows

characteristics

  

Solely represent payments of

principal and interest

  

All other

Hold the financial asset for the collection of the contractual cash flows    Measured at amortized cost1    Recognized at fair value through profit or loss2
Hold the financial asset for the collection of the contractual cash flows and trading    Recognized at fair value through other comprehensive income 1   
Hold for trading    Recognized at fair value through profit or loss   

 

1 A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).
2 Equity investments not held for trading can be recorded in other comprehensive income (irrevocable).

With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.

As of December 31, 2016, the Group owns loan and trade receivables of W 9,657,336 million, financial assets available-for-sales of W 404,774 million.

According to Korean IFRS 1109, equity instruments that are not held for trading, the Group can make an irrevocable election at initial recognition to classify the instruments as assets measured at fair value through other comprehensive income, which all subsequent changes in fair value being recognized in other comprehensive income and not recycled to profit or loss. As at December 31, 2016, the Group holds equity instruments of W 378,090 million classified as financial assets available-for-sale.

 

20


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

According to Korean IFRS 1109, debt instruments those contractual cash flows do not represent solely payments of principal and interest and held for trading, and equity instruments that are not designated as instruments measured at fair value through other comprehensive income are measured at fair value through profit or loss.

 

  (b) Impairment: Financial Assets and Contract Assets

Korean IFRS 1109 sets out a new forward looking ‘expected loss’ impairment model which replaces the incurred loss model under Korean IFRS 1039 and applies to:

 

    Financial assets measured at amortized cost

 

    Debt investments measured at fair value through other comprehensive income, and

 

    Certain loan commitments and financial guaranteed contracts.

And the Group could recognize credit losses early in accordance with Korean IFRS 1039. The Group holds debt instrument of W 9,687,479 million (Loan and trade receivables of W 9,657,336 million, Held-to-maturity 30,143 million). For this assets, the Group provides loss allowance of W 612,487 million.

 

  (c) Hedge Accounting

Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Group’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of 80-120 %) to ensure that the hedging relationship has been highly effective throughout the reporting period. As of December 31, 2016, the Group applies the hedge accounting to its assets, liabilities that amount to W 227,318 million, W 14,928 million respectively.

 

21


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

    Korean IFRS 1115 Revenue from Contracts with Customers

The Group will apply Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 for annual reporting periods beginning on or after January 1, 2018, and earlier application is permitted. This standard replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers. The Group must apply Korean IFRS 1115 Revenue from Contracts with Customers within annual reporting periods beginning on or after January 1, 2018, and will apply the standard retrospectively to prior reporting period presented in accordance with Korean IFRS 1008 Accounting Policies, Changes in Accounting Estimates and Errors and apply simplified transition method with no restatement for completed contracts and other as of January 1, 2017.

The new standard is based on the principle that revenue is recognized when control of a good or service transfers to a customer so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:

 

    Identify contracts with customers

 

    Identify the separate performance obligation

 

    Determine the transaction price of the contract

 

    Allocate the transaction price to each of the separate performance obligations, and

 

    Recognize the revenue as each performance obligation is satisfied.

 

22


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

The Group had organized separate TF team since December 31, 2014 for preparation of implementing Korean IFRS 1115 Revenue from Contracts with Customers. Also the Group develops the internal control system and constructs accounting process system by analyzing the Group’s revenue structure with accounting firm and computation expert. Korean IFRS 1115 will affect not only accounting method but also the general business practice including strategy for sales and business attitude. Therefore, the Group opens an orientation program for both Group’s directors and employees, and periodically reports to the managements about plan for implementation and progress.

As at the December 31, 2016 the Group is analyzing the effects on the consolidated financial statement with the implementation of Korean IFRS 1115. The Group plans to perform detailed analysis on financial effects of applying the standard until March 31, 2018 and will disclose the result of the analysis in the notes on the consolidated financial statement as of March 31, 2018. The Group identified the following areas are likely to be affected in general.

 

  (a) Identifying performance obligations

The Group provides telecommunication services and sells handsets as their main business. With the implementation of Korean IFRS 1115, the Group identifies performance obligations with a customer such as providing telecommunication services, selling handsets and other. The timing of revenue recognition depends on a performance obligation is satisfied at a point in time or over time. Where a performance obligation is satisfied over time, the related revenue is also recognized over time.

 

  (b) Allocation the transaction price

With implementation of Korean IFRS 1115, the Group allocated the transaction price to each performance obligation identified in a contract based on the relative stand-alone selling prices of the goods or services being provided to the customer. To allocate the transaction price to each performance obligation on a relative stand-alone price basis, the Group determines the stand-alone selling price at contract inception of the distinct good or service underlying each performance obligation in the contract and allocate the transaction price in proportion to those stand-alone selling price. The stand-alone selling price is the price at which the Group would sell a promised good or service separately to the customer. The best evidence of a stand-alone selling price is the observable price of a good or service when the Group sells that good or service separately in similar circumstances and to similar customers.

 

23


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  (c) Incremental costs of obtaining a contract

The Group pays the commission fees when new customer subscribe for telecommunication services. The incremental costs of obtaining a contract are those commission fess that the Group incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained.

According to Korean IFRS 1115, the Group recognizes as an asset the incremental cost of obtaining contract and amortize it through the contract period. However, as a practical expedient, the Group may recognize the incremental costs of obtaining a contracts as an expense when incurred if the amortization period of the asset is one year or less.

 

24


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  2.3 Consolidation

The Group has prepared the consolidated financial statements in accordance with Korean IFRS 1110 Consolidated Financial Statements.

 

  (1) Subsidiaries

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Group recognizes any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. All other non-controlling interests are measured at fair values, unless otherwise required by other standards. Acquisition-related costs are expensed as incurred.

The excess of consideration transferred, amount of any non-controlling interest in the acquired entity and acquisition-date fair value of any previous equity interest in the acquired entity over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognized directly in profit or loss as a bargain purchase.

Intercompany transactions, balances and unrealized gains on transactions between group companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

  (2) Changes in ownership interests in subsidiaries without change of control

Any difference between the amount of the adjustment to non-controlling interest that do not result in a loss of control and any consideration paid or received is recognized in a separate reserve within equity attributable to owners of the Controlling Group.

 

25


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  (3) Disposal of subsidiaries

When the Group ceases to consolidate for a subsidiary because of a loss of control, any retained interest in the subsidiary is remeasured to its fair value with the change in carrying amount recognized in profit or loss.

 

  (4) Associates

Associates are all entities over which the Group has significant influence, and investments in associates are initially recognized at acquisition cost using the equity method. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. If there is any objective evidence that the investment in the associate is impaired, the Group recognizes the difference between the recoverable amount of the associate and its book amount as impairment loss.

 

  (5) Joint arrangement

A joint arrangement, wherein two or more parties have joint control, is classified as either a joint operation or a joint venture. A joint operator recognizes its direct right to the assets, liabilities, revenues and expenses of joint operations and its share of any jointly held or incurred assets, liabilities, revenues and expenses. A joint venture has rights to the net assets relating to the joint venture and accounts for that investment using the equity method.

 

  2.4 Segment Reporting

Information of each operating segment is reported in a manner consistent with the business segment reporting provided to the chief operating decision-maker (Note 34). The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

 

  2.5 Foreign Currency Translation

 

  (1) Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the each entity operates (the “functional currency’). The consolidated financial statements are presented in Korean won, which is the Controlling Company’s functional and presentation currency.

 

  (2) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognized in profit or loss.

 

26


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss as part of the fair value gain or loss and translation differences on non-monetary assets such as equities classified as available-for-sale financial assets are recognized in other comprehensive income.

 

  (3) Translation to the presentation currency

The results and financial position of foreign operations that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

 

    assets and liabilities for each statement of financial position presented are translated at the closing rate at the end of the reporting period,

 

    income and expenses for each statement of profit or loss are translated at average exchange rates,

 

    equity is translated at the historical exchange rate, and

 

    all resulting exchange differences are recognized in other comprehensive income.

 

  2.6 Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.

 

  2.7 Financial Assets

 

  (1) Classification and measurement

The Group classifies its financial assets into the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial assets. Regular way purchases and sales of financial assets are recognized on trade-date, the date on which the Group commits to purchase or sell the asset.

 

27


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss. Available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. And, loans and receivables and held-to-maturity investments are subsequently carried at amortized cost using the effective interest method.

Gains or losses arising from changes in the fair value of financial assets at fair value through profit or loss are recognized in profit or loss within other income or other expenses. Gains or losses arising from changes in the available-for-sale financial assets are recognized in other comprehensive income, and amounts are reclassified to profit or loss when the associated assets are sold or impaired.

 

  (2) Impairment

The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated.

Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Group writes off financial assets when the assets are determined to be no longer recoverable.

The criteria that the Group uses to determine that there is objective evidence of an impairment loss include:

 

    Significant financial difficulty of the issuer or obligor;

 

    A breach of contract, such as a default or delinquency in interest or principal payments;

 

    For economic or legal reasons relating to the borrower’s financial difficulty, granting to the borrower a concession that the lender would not otherwise consider;

 

    It becomes probable that the borrower will enter bankruptcy or other financial reorganization;

 

    The disappearance of an active market for that financial asset because of financial difficulties; or

 

    Observable data indicating that there is a measurable decrease in the estimated future cash flows from a portfolio of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the portfolio.

 

28


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  (3) Derecognition

If the Group transfers a financial asset and the transfer does not result in derecognition because the Group has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Group continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position.

 

  (4) Offsetting of financial instruments

Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Group or the counterparty.

 

  2.8 Derivative Instruments

Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently remeasured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of profit or loss within ‘other income (expenses)’ and ‘finance income (expenses)’ according to the nature of transactions.

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as the transaction price and the difference is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of profit or loss.

The Group applies cash flow hedge accounting to hedge the risks of foreign exchange and interest rates of the variable rate foreign currency bonds. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately as finance income (expenses) in the statement of profit or loss. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are recognized as ‘finance income (expenses)’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘finance income (expenses)’.

 

29


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortized to profit or loss over the period to maturity.

 

  2.9 Inventories

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the moving average method, except for inventories in-transit which is determined using the specific identification method.

 

  2.10 Non-current Assets (or Disposal Group) Held-for-sale

Non-current assets (or disposal group) are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.

 

  2.11 Property and Equipment

Property and equipment are stated at its cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.

Depreciation of all property, plant, and equipment, except for land is calculated using the straight-line method to allocate their cost, net of their residual values, over their estimated useful lives, as follows:

 

     Estimated Useful Life

Buildings

   5 – 40 years

Structures

   5 – 40 years

Machinery and equipment

(Telecommunications equipment and others)

Others

   2 – 40 years

Vehicles

   4 – 6 years

Tools

   4 – 6 years

Office equipment

   2 – 6 years

The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.

 

30


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  2.12 Investment Property

Investment property is a property held to earn rentals or both. An investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives from 10 to 40 years.

 

  2.13 Intangible Assets

 

  (1) Goodwill

Goodwill is measured as explained in Note 2.3 (1) and goodwill arising from acquisition of subsidiaries and business are included in intangible assets. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses.

 

  (2) Intangible assets except goodwill

Intangible assets, except for goodwill, are initially recognized at its historical cost, and carried at cost less accumulated amortization and accumulated impairment losses. Membership rights (condominium membership and golf membership) and broadcast rights that have an indefinite useful life are not subject to amortization because there is no foreseeable limit to the period over which the assets are expected to be utilized. The Group amortizes intangible assets with a limited useful life using the straight-line method over the following periods:

 

     Estimated Useful Life

Development costs

   5 - 6 years

Software

   6 years

Industrial property rights

   5 - 50 years

Frequency usage rights

   5 - 15 years

Others1

   2 - 50 years

 

1  Membership rights (condominium membership and golf membership) and broadcast license included in others are classified as intangible assets with indefinite useful life.

 

  2.14 Borrowing Costs

General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization. Other borrowing costs are expensed in the period in which they are incurred.

 

31


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  2.15 Government Grants

Grants from the government are recognized at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with all attached conditions. Government grants related to assets are presented in the statement of financial position by setting up the grant as deferred income that is recognized in profit or loss on a systematic basis over the useful life of the asset. Grants related to income are presented as a credit in the statement of profit or loss within ‘other income’.

 

  2.16 Impairment of Non-Financial Assets

Goodwill and intangible assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at the end of reporting period.

 

  2.17 Financial Liabilities

 

  (1) Classification and measurement

The Group’s financial liabilities at fair value through profit or loss are financial instruments held for trading and designated as financial liabilities at fair value through profit or loss. Financial liabilities held for trading are financial liabilities that are incurred principally for the purpose of repurchasing them in the near term and derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives. Financial liabilities that the Group designated as at fair value through profit or loss are structured financial liabilities containing embedded derivatives issued by the Group.

As it was unable to measure the embedded derivatives separately from its host contract, the Group designated the entire hybrid contact as at fair value through profit or loss. The financial liability that the Group designated as at fair value through profit or loss is a foreign convertible bond.

The Group classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.

 

32


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Preferred shares that provide for a mandatory redemption at a particular date are classified as liabilities. Interest expenses on these preferred shares calculated using the effective interest method are recognized in the statement of profit or loss as ‘finance costs’, together with interest expenses recognized from other financial liabilities.

 

  (2) Derecognition

Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged or cancelled or expired or when the terms of an existing financial liability are substantially modified.

 

  2.18 Financial Guarantee Contracts

Financial guarantees contracts provided by the Group are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Group’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:

 

    the amount determined in accordance with Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets; or

 

    the amount initially recognized less cumulative amortization in accordance with Korean IFRS 1018 Revenue.

 

  2.19 Compound Financial Instruments

Compound financial instruments are convertible bonds that can be converted into equity instruments at the option of the holder. The liability component of a compound financial instrument is recognized initially at the fair value of a similar liability that does not have an equity conversion option. The equity component is recognized initially on the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.

 

  2.20 Employee Benefits

 

  (1) Post-employment benefits

The Group operates both defined benefit and defined contribution plans.

A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.

 

33


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

A defined benefit plan is a pension plan that is not a defined contribution plan. Generally, post-employment benefits are payable after the completion of employment, and the benefit amount depended on the employee’s age, periods of service or salary levels. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms approximating to the terms of the related obligation. Remeasurement gains and losses arising from experience adjustments and changes in actuarial assumptions are recognized in the period in which they occur, directly in other comprehensive income.

Changes in the present value of the defined benefit obligation resulting from plan amendments or curtailments are recognized immediately in profit or loss as past service costs.

 

  (2) Termination benefits

Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.

 

  2.21 Share-based payments

Equity-settled share-based payment is recognized at fair value of equity instruments on grant date, and employee benefit expense is recognized over the vesting period. At the end of each period, the Group revises its estimates of the number of options that are expected to vest based on the non-market vesting and service conditions. It recognizes the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity.

When the options are exercised, the Group issues new shares. The proceeds received, net of any directly attributable transaction costs, are recognized as share capital (nominal value) and share premium.

 

  2.22 Provisions

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation, and the increase in the provision due to passage of time is recognized as interest expense.

 

34


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  2.23 Leases

 

  (1) Lessee

A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Group are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.

Leases where the Group has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalized as lease assets and liabilities at the lease’s inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments.

 

  (2) Lessor

A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership at the inception of the lease. A lease other than a finance lease is classified as an operating lease. Lease income from operating leases is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred by the lessor in negotiating and arranging an operating lease is added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.

 

  2.24 Share Capital

The Group classifies ordinary shares as equity. Where the Controlling Company purchases its own shares, the consideration paid, including any directly attributable incremental costs, is deducted from equity until the share are cancelled or reissued. When these treasury shares are reissued, any consideration received is including in equity attributable to the equity holders of the Controlling Company.

 

  2.25 Revenue Recognition

Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Group. Amounts disclosed as revenue are net of value added taxes, returns, rebates and discounts and after elimination of intra-group transactions.

The Group recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the Group; and when specific criteria have been met for each of the Group’s activities, as described below. The Group bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.

 

35


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  (1) Rendering of Services

When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.

For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.

Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.

 

  (2) Sales of goods

The Group sells a range of handsets. Revenue from the sale of goods is recognized when products are delivered to the purchaser.

 

  (3) Interest income

Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Group reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.

 

  (4) Commission fees

Commission fees related to credit card business are recognized when it is probable that future economic benefits will flow to the entity and these benefits can be reliably measured. Revenues from acquiree fee, agent fee, optional service fees, member service fees and credit card service charge are measured at the fair value of the consideration received and recognized on an accrual basis.

 

36


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(5) Royalty income

Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.

(6) Dividend income

Dividend income is recognized when the right to receive payment is established.

(7) Customer loyalty program

The Group operates a customer loyalty program where customers accumulate points for purchases made which entitle them to discounts on future purchases. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed.

 

  2.26 Current and Deferred Income Tax

The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.

Management periodically evaluates tax policies that are applied in tax returns in which applicable tax regulation is subject to interpretation. The Group recognizes current income tax on the basis of the amount expected to be paid to the tax authorities.

Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

Deferred tax assets are recognized only if it is probable that future taxable amount will be available to utilize those temporary differences and losses.

 

37


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

 

  2.27 Dividend

Dividend distribution to the Group’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Group’s shareholders.

 

  2.28 Approval of Issuance of the Financial Statements

The issuance of the December 31, 2016 consolidated financial statements of the Group was approved by the Board of Directors on January 31, 2017, which is subject to change with approval of the shareholders at the annual shareholders’ meeting.

 

3. Critical Accounting Estimates and Assumptions

The Group makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

  3.1 Impairment of Goodwill

The Group tests whether goodwill has suffered any impairment on an annual basis. The recoverable amount of cash-generating units (CGUs) is determined based on value-in-use calculations (Note 12).

 

38


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  3.2 Income Taxes

The Group is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain (Note 30).

If certain portion of the taxable income is not used for investments or increase in wages or dividends in accordance with the Tax System For Recirculation of Corporate Income, the Group is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2015. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Group’s income tax is dependent on the investments, increase in wages and dividends, there is an uncertainty in measuring the final tax effects.

 

  3.3 Fair Value of Derivatives and Financial Instruments

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Group uses its judgment to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 37).

 

  3.4 Provision for Impairment

The Group recognizes provisions for accounting of estimated loss in customers’ insolvency. When the provision for impairment is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.

 

  3.5 Net defined benefit liability

The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 17).

 

39


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

4. Financial Instruments by Category

Financial instruments by category as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
Financial assets   

Loans

and

receivables

     Assets at fair
value through
profit and loss
    

Derivatives
used for

hedge

    

Available-

for-sale

    

Held-to-

Maturity

     Total  

Cash and cash equivalents

   W 2,900,311      W —        W —        W —        W —        W 2,900,311  

Trade and other receivables

     6,040,256        —          —          —          —          6,040,256  

Other financial assets

     716,769        6,277        227,318        404,774        30,143        1,385,281  

 

(In millions of Korean won)    2016  
Financial liabilities    Liabilities at fair value
through profit and loss
    

Derivatives

used for hedge

     Financial liabilities at
amortized cost
     Total  

Trade and other payables

   W —        W —        W 8,328,082      W 8,328,082  

Borrowings

     —          —          8,120,791        8,120,791  

Other financial liabilities

     1,973        14,928        91,763        108,664  

 

(In millions of Korean won)    2015  
Financial assets   

Loans

and

receivables

     Assets at fair
value through
profit and loss
     Derivatives
used for
hedge
    

Available-

for-sale

    

Held-to-

Maturity

     Total  

Cash and cash equivalents

   W 2,559,464      W —        W —        W —        W —        W 2,559,464  

Trade and other receivables

     5,588,764        —          —          —          —          5,588,764  

Other financial assets

     434,093        18        139,088        360,037        18,030        951,266  

 

(In millions of Korean won)    2015  
Financial liabilities    Liabilities at fair value
through profit and loss
    

Derivatives

used for hedge

     Financial liabilities at
amortized cost
     Total  

Trade and other payables

   W —        W —        W 7,004,000      W 7,004,000  

Borrowings

     —          —          8,634,897        8,634,897  

Other financial liabilities

     2,006        62,883        82,439        147,328  

 

40


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Gains or losses arising from financial instruments by category for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016     2015  

Loans and receivables

    

Interest income1,4

   W 129,813     W 85,603  

Loss on foreign currency transaction

     (7,493     (365

Gain on foreign currency translation

     3,083       1,922  

Loss on disposal

     (15,838     (2,539

Loss on valuation

     (92,589     (141,555

Assets at fair value through profit or loss

    

Dividend income

     —         —    

Gain on disposal

     186       —    

Loss on valuation

     (7,184     —    

Derivatives used for hedging

    

Loss on transaction

     —         (4,789

Gain on valuation

     109,436       141,512  

Other comprehensive income for the year2

     60,501       100,401  

Reclassified to profit or loss from other comprehensive income for the year2,3

     (71,915     (88,003

Available-for-sale

    

Interest income1,4

     40       73  

Dividend income

     3,926       7,733  

Gain on disposal

     22,695       36,534  

Impairment loss

     (966     (1,805

Other comprehensive income for the year2

     10,925       47,381  

Reclassified to profit or loss from other comprehensive income for the year2

     (3,840     (83,397

Held-to-Maturity

    

Interest income1,4

     213       226  

Liabilities at fair value through profit and loss

    

Loss on foreign currency translation

     —         (1

Gain(loss) on disposal

     (632     (502

Gain(loss) on valuation

     33       (2,006

Derivatives used for hedging

    

Gain (loss) on transactions

     8,329       (1,123

Loss on valuation

     (138     (1,733

Other comprehensive income for the year2

     4,295       11,513  

Reclassified to profit or loss from other comprehensive income for the year 2,3

     (3,956     (9,959

Financial liabilities at amortized cost

    

Interest expense4

     (337,219     (385,925

Loss foreign currency transaction

     (7,518     (23,416

Loss foreign currency translation

     (112,864     (166,254
  

 

 

   

 

 

 
   W (308,677   W (480,474
  

 

 

   

 

 

 

 

1  BC Card, a subsidiary of the Group, recognized interest income as operating revenue. Interest income recognized as operating revenue is W14,380 million (2015: W15,867 million) for the year ended December 31, 2016.
2 The amounts directly reflected in equity before adjustments of deferred income tax.
3 During the year, certain derivatives of the Group were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year.
4 Excluded the interest income amounting to W75,221 million and the interest expense amounting to W59,889 million recognized by KT Rental Co., Ltd. and KT Capital Co., Ltd., former subsidiaries, as they are classified as discontinued operations.

 

41


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

5. Cash and Cash Equivalents

Restricted cash and cash equivalents as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Type    2016      2015      Description

Cash and cash equivalents

   Restricted
deposit
   W 19,920      W 9,033      Deposit restricted for governmental project and others

Cash and cash equivalents in the statement of financial position equal to cash and cash equivalents in the statement of cash flows.

 

6. Trade and Other Receivables

Trade and other receivables as of December 31, 2016 and 2015, are as follows:

 

     2016  
(In millions of Korean won)    Total amounts      Provision for
impairment
    

Present

value discount

    

Carrying

amount

 

Current assets

           

Trade receivables

   W 3,161,234      W (470,239    W (5,343    W 2,685,652  

Other receivables

     2,767,835        (121,972      (270      2,645,593  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,929,069      W (592,211    W (5,613    W 5,331,245  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-current assets

           

Trade receivables

   W 263,367      W (632    W (12,835    W 249,900  

Other receivables

     507,251        (19,644      (28,496      459,111  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 770,618      W (20,276    W (41,331    W 709,011  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

42


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
(In millions of Korean won)    Total amounts      Provision for
impairment
    

Present

value discount

    

Carrying

amount

 

Current assets

           

Trade receivables

   W 3,483,719      W (468,263    W (8,879    W 3,006,577  

Other receivables

     2,054,180        (175,753      (387      1,878,040  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,537,899      W (644,016    W (9,266    W 4,884,617  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-current assets

           

Trade receivables

   W 248,212      W (478    W (16,644    W 231,090  

Other receivables

     583,562        (75,089      (35,416      473,057  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 831,774      W (75,567    W (52,060    W 704,147  
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair values of trade and other receivables with original maturities less than one year equal to their carrying amounts because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average interest rate.

Details of changes in provision for impairment the years ended December 31, 2016 and 2015, are as follows:

 

     2016      2015  
(in millions of Korean won)    Trade
receivables
     Other
receivables
     Trade
receivables
     Other
receivables
 

Beginning balance

   W 468,741      W 250,842      W 527,617      W 311,082  

Provision

     84,975        7,736        95,489        46,066  

Reversal or written-off

     (80,518      (108,638      (135,381      (33,282

Changes in the scope of consolidation

     215        56        (16,752      (69,732

Others

     (2,542      (8,380      (2,232      (3,292
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   W 470,871      W 141,616      W 468,741      W 250,842  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

43


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Provisions for impairment on trade and other receivables are recognized as operating expenses, other expenses and finance costs.

Details of aging analysis of trade receivables as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Neither past due nor impaired

   W 2,377,637      W 2,756,471  
  

 

 

    

 

 

 

Past due and impaired

     

Up to 6 months

     685,288        606,704  

6 months to 12 months

     87,547        82,668  

Over 12 months

     255,951        260,565  
  

 

 

    

 

 

 
     1,028,786        949,937  

Less: Provision for impairment

     (470,871      (468,741
  

 

 

    

 

 

 
   W 2,935,552      W 3,237,667  
  

 

 

    

 

 

 

Details of other receivables as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Loans

   W 80,308      W 117,808  

Receivables1

     2,713,070        2,004,265  

Accrued income

     9,903        10,119  

Refundable deposits

     390,035        403,816  

Loans receivable

     10,355        29,101  

Finance lease receivables

     16,280        14,645  

Others

     26,369        22,185  

Less: Provision for impairment

     (141,616      (250,842
  

 

 

    

 

 

 
   W 3,104,704      W 2,351,097  
  

 

 

    

 

 

 

 

1 The settlement receivables of BC Card Co., Ltd. of W1,962,880 million (2015: W1,211,272 million) are included.

Details of aging analysis of other receivables as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Neither past due nor impaired

   W 2,975,132      W 2,234,781  
  

 

 

    

 

 

 

Past due and impaired

     

Up to 6 months

     134,231        114,920  

6 months to 12 months

     12,805        12,163  

Over 12 months

     124,152        240,075  
  

 

 

    

 

 

 
     271,188        367,158  

Less: Provision for impairment

     (141,616      (250,842
  

 

 

    

 

 

 
   W 3,104,704      W 2,351,097  
  

 

 

    

 

 

 

 

44


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

The maximum exposure of trade and other receivables to credit risk is the carrying amount of each class of receivables mentioned above as of December 31, 2016.

 

7. Other Financial Assets and Liabilities

Details of other financial assets and liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other financial assets

     

Financial assets at fair value through
profit or loss

   W 6,277      W 18  

Derivatives used for hedge

     227,318        139,088  

Financial instruments1

     716,769        434,093  

Available-for-sale financial assets1

     404,774        360,037  

Held-to-maturity investments

     30,143        18,030  

Less: Non-current

     (664,726      (658,323
  

 

 

    

 

 

 

Current

   W 720,555      W 292,943  
  

 

 

    

 

 

 

Other financial liabilities

     

Financial liabilities at fair value through
profit or loss

   W 1,973      W 2,006  

Derivatives used for hedge

     14,928        62,883  

Other financial liabilities

     91,763        82,439  

Less: Non-current

     (108,431      (103,683
  

 

 

    

 

 

 

Current

   W 233      W 43,645  
  

 

 

    

 

 

 

 

1  As of December 31, 2016, the Group’s financial instruments amounting to W49,721 million (December 31, 2015: W42,669 million), which consist of certain proceeds from the disposal of Ustream Inc. deposited in an escrow account, checking account deposits and deposits for Win-win Growth Cooperative loans, are subject to withdrawal restrictions.

 

45


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Financial instruments at fair value through profit or loss as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
     Assets      Liabilities      Assets      Liabilities  

Financial instruments at fair value through profit or loss

   W 6,277      W —        W —        W —    

Other derivatives liabilities

   W —        W 1,973      W 18      W 2,006  

The valuation gains and losses on financial assets and liabilities at fair value through profit or loss and held for trading for the years ended December 31, 2016 and 2015, are as follows:

Financial instruments at fair value through profit or loss

 

     2016      2015  
(in millions of Korean won)    Valuation gains      Valuation losses      Valuation gains      Valuation losses  

Valuation gains and losses on financial assets

   W 470      W 7,654      W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 470      W 7,654      W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Held for trading

 

     2016      2015  
(in millions of Korean won)    Valuation gains      Valuation losses      Valuation gains      Valuation losses  

Other derivatives liabilities

   W 33      W —        W —        W 2,006  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 33      W —        W —        W 2,006  
  

 

 

    

 

 

    

 

 

    

 

 

 

The maximum exposure of debt securities of financial instruments at fair value through profit or loss to credit risk is carrying amount as of December 31, 2016.

 

46


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Derivatives used for hedge as of December 31, 2016 and 2015, are as follows:

 

     2016      2015  
(in millions of Korean won)    Assets      Liabilities      Assets      Liabilities  

Interest rate swap 1

   W —        W 3,278      W —        W 2,859  

Currency swap 2

     214,648        11,650        137,100        58,284  

Currency forwards 3

     12,670        —          1,988        1,740  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     227,318        14,928        139,088        62,883  

Less: non-current

     (97,220      (14,695      (139,088      (19,238
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

   W 130,098      W 233      W —        W 43,645  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The interest rate swap contract is to hedge the risk of variability in future fair value of the bond.
2  The currency swap contract is to hedge the risk of variability in cash flow from the bond. In applying the cash flow hedge accounting, the Group hedges its exposures to cash flow fluctuation until September 7, 2034.
3  The currency forward contract is to hedge the risk of variability in cash flow from transactions in foreign currencies due to changes in foreign exchange rate.

The full value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.

The valuation gains and losses on the derivatives contracts for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016     2015  
Type of Transaction    Valuation
gain
     Valuation
loss
   

Other

comprehensive
income1

    Valuation
gain
     Valuation
loss
    

Other

comprehensive
income1

 

Interest rate swap

   W —        W 148     W (142   W —        W —        W (2,858

Currency swap

     97,158        (10     85,479       141,512        1,733        150,255  

Currency forwards

     12,278        —         146       —          —          247  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

   W 109,436      W 138     W 85,483     W 141,512      W 1,733      W 147,644  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

1  The amounts before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest.

The ineffective portion recognized in profit or loss on the cash flow hedge is valuation gain of W1,637 million for the current period (2015: valuation gain of W2,663 million).

 

47


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Details of available-for-sale financial assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Marketable equity securities

   W 5,387      W 41,202  

Non-marketable equity securities

     372,703        297,447  

Debt securities

     26,684        21,388  
  

 

 

    

 

 

 

Total

     404,774        360,037  

Less: non-current

     (384,798      (342,562
  

 

 

    

 

 

 

Current

   W 19,976      W 17,475  
  

 

 

    

 

 

 

Changes of available-for-sale financial assets for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Beginning

   W 360,037      W 525,556  

Acquisition

     44,302        99,111  

Disposal

     (18,161      (222,103

Valuation 1

     14,413        62,508  

Impairment

     (966      (1,471

Reclassification

     5,149        125  

Changes in scope of consolidation

     —          (103,689
  

 

 

    

 

 

 

Ending

   W 404,774      W 360,037  
  

 

 

    

 

 

 

 

1  The amounts before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest.

The maximum exposure of debt securities of available-for-sale financial assets to credit risk is carrying amount as of December 31, 2016.

Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost and the impairment loss is recognized if any.

None of the available-for-sale financial assets are past due and the impaired assets amount to W788 million as of December 31, 2016.

Investment in Korea Software Financial Cooperative amounting to W1,000 million is provided as collateral as consideration for payment guarantees provided by Korea Software Financial Cooperative (Note 19).

 

48


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

8. Inventories

Inventories as of December 31, 2016 and 2015, are as follows:

 

     2016      2015  
(in millions of Korean won)    Acquisition
cost
     Valuation
allowance
    Book amount      Acquisition
cost
     Valuation
allowance
    Book amount  

Merchandise

   W 403,938      W (46,634   W 357,304      W 580,761      W (66,996   W 513,765  

Others

     21,171        (495     20,677        11,956        (355     11,601  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   W 425,109      W (47,128   W 377,981      W 592,717      W (67,351   W 525,366  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Cost of inventories recognized as expenses for year ended December 31, 2016, amounts to W3,589,809 million (2015: W3,760,892 million) and reversal of valuation loss on inventory recognized amounts to W20,223 million for year ended December 31, 2016 (2015: valuation loss on inventory amounts to W4,116 million).

 

9. Other Assets and Liabilities

Other assets and liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other assets

     

Advance payments

   W 148,299      W 148,037  

Prepaid expenses

     255,464        244,890  

Others

     13,471        26,336  

Less: Non-current

     (106,099      (102,358
  

 

 

    

 

 

 

Current

   W 311,135      W 316,905  
  

 

 

    

 

 

 

Other liabilities

     

Advances received

   W 192,445      W 161,701  

Withholdings

     89,679        86,759  

Unearned revenue

     24,142        15,363  

Others

     6,160        1,210  

Less: Non-current

     (27,125      (13,345
  

 

 

    

 

 

 

Current

   W 285,301      W 251,688  
  

 

 

    

 

 

 

 

49


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

10. Property, Plant and Equipment

Changes in property, plant and equipment for the years ended December 31, 2016 and 2015, are as follows:

 

    2016  
(in millions of Korean won)   Land    

Buildings

and

structures

    Machinery and
equipment
    Others     Construction-
in-progress
    Total  

Acquisition cost

  W 1,287,749     W 3,558,460     W 34,388,584     W 1,951,749     W 1,033,777     W 42,220,319  

Less: Accumulated depreciation (including accumulated impairment loss and others)

    (132     (1,459,416     (24,879,791     (1,400,766     (1,300     (27,741,405
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning, net

    1,287,617       2,099,044       9,508,793       550,983       1,032,477       14,478,914  

Acquisition

    291       3,608       247,431       146,471       2,297,346       2,695,147  

Disposal and termination

    (855     (1,650     (112,135     (8,155     (3,357     (126,152

Depreciation

    —         (135,389     (2,498,837     (143,978     —         (2,778,204

Impairment (Recovery of impairment)

    —         —         361       (47,086     —         (46,725

Transfer in (out)

    4,274       136,041       2,060,936       11,073       (2,212,324     —    

Inclusion in scope of consolidation

    —         —         68       764       —         832  

Others

    17,625       23,078       53,568       14,851       (20,823     88,299  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending, net

  W 1,308,952     W 2,124,732     W 9,260,185     W 524,923     W 1,093,319     W 14,312,111  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

  W 1,309,084     W 3,729,228     W 35,106,184     W 1,895,332     W 1,093,941     W 43,133,769  

Less: Accumulated depreciation (including accumulated impairment loss and others)

    (132     (1,604,496     (25,845,999     (1,370,409     (622     (28,821,658

 

    2015  
(in millions of Korean won)   Land    

Buildings

and

structures

    Machinery and
equipment
    Others     Construction-
in-progress
    Total  

Acquisition cost

  W 1,287,821     W 3,345,587     W 33,390,640     W 4,806,849     W 845,662     W 43,676,559  

Less: Accumulated depreciation (including accumulated impairment loss and others)

    (132     (1,336,337     (23,556,971     (2,311,219     (3,704     (27,208,363
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning, net

    1,287,689       2,009,250       9,833,669       2,495,630       841,958       16,468,196  

Acquisition

    34,686       10,564       445,452       258,094       2,563,372       3,312,168  

Disposal/Abandonment

    (423     (797     (139,687     (8,294     (3,787     (152,988

Depreciation

    —         (117,328     (2,674,339     (190,630     —         (2,982,297

Impairment

    —         —         (28,206     (2,270     (1,831     (32,307

Transfer in (out)

    10,134       230,535       2,064,871       67,483       (2,373,023     —    

Inclusion in scope of consolidation

    15       177       139       990       187       1,508  

Exclusion from scope of consolidation

    (37,314     (25,743     (638     (2,079,426     (237     (2,143,358

Others

    (7,170     (7,614     7,532       9,406       5,838       7,992  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending, net

  W 1,287,617     W 2,099,044     W 9,508,793     W 550,983     W 1,032,477     W 14,478,914  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

  W 1,287,749     W 3,558,460     W 34,388,584     W 1,951,749     W 1,033,777     W 42,220,319  

Less: Accumulated depreciation (including accumulated impairment loss and others)

    (132     (1,459,416     (24,879,791     (1,400,766     (1,300     (27,741,405

 

50


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Details of property, plant and equipment provided as collateral as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016
    

Carrying

amount

    

Secured

amount

    

Related line

item

    

Related

amount

     Secured party

Land and Buildings

   W 13,337      W 16,009        Borrowings      W 11,540      Standard
Charted
Bank

Others

   W 55,951      W 43,506         W 25,379      Shinhan
Bank
(In millions of Korean won)    2015
     Carrying
amount
     Secured
amount
     Related line
item
     Related
amount
     Secured party

Land and Buildings

   W 12,529      W 12,000        Borrowings      W 8,000      Standard
Charted
Bank

Others

   W 57,374      W 42,192         W 35,835      Shinhan
Bank

The borrowing costs capitalized for qualifying assets amount to W16,451 million (2015: W11,877 million) in 2016. The interest rate applied to calculate the capitalized borrowing costs in 2016 is 2.29% to 3.50% (2015: 2.46% to 4.07%).

 

51


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

11. Investment Properties

Changes in investment properties for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Land      Buildings      Construction-
in-progress
     Total  

Acquisition cost

   W 340,790      W 1,011,236      W 74,208      W 1,426,234  

Less: Accumulated depreciation

     —          (324,164      —          (324,164
  

 

 

    

 

 

    

 

 

    

 

 

 

Beginning

     340,790        687,072        74,208        1,102,070  

Acquisition

     51        417        160,138        160,606  

Disposal/Abandonment

     (5,837      (1,802      —          (7,639

Depreciation

     —          (43,575      —          (43,575

Transfer

     (32,254      124,417        (155,581      (63,418
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 302,750      W 766,529      W 78,765      W 1,148,044  
  

 

 

    

 

 

    

 

 

    

 

 

 

Acquisition cost

   W 302,750      W 1,119,885      W 78,765      W 1,501,400  

Less: Accumulated depreciation

     —          (353,356      —          (353,356

 

     2015  
(in millions of Korean won)    Land      Buildings      Construction-
in-progress
     Total  

Acquisition cost

   W 315,794      W 1,003,031      W 19,378      W 1,338,203  

Less: Accumulated depreciation

     —          (278,573      —          (278,573
  

 

 

    

 

 

    

 

 

    

 

 

 

Beginning

     315,794        724,458        19,378        1,059,630  

Acquisition

     26,194        17,210        55,621        99,025  

Disposal/Abandonment

     —          (4,436      —          (4,436

Depreciation

     —          (48,524      —          (48,524

Transfer

     6,828        (1,636      (791      4,401  

Changes in scope of consolidation

     (8,026      —          —          (8,026
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 340,790      W 687,072      W 74,208      W 1,102,070  
  

 

 

    

 

 

    

 

 

    

 

 

 

Acquisition cost

   W 340,790      W 1,011,236      W 74,208      W 1,426,234  

Less: Accumulated depreciation

     —          (324,164      —          (324,164

The fair value of investment properties is W2,340,893 million as of December 31, 2016 (2015: W2,645,246 million). The fair value of investment properties is estimated based on the expected cash flow.

Rental income from investment properties is W184,670 million in 2016 (2015: W184,819 million) and direct operating expenses (including repairs and maintenance) arising from investment properties that generated rental income during the period are recognized as operating expenses.

 

52


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Details of investment properties provided as collateral as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Carrying
amount
     Secured
amount
     Related
account
   Related amount  

Buildings

   W 711,989      W 98,543      Deposits    W 84,334  

Land and Buildings

   W 8,035      W 7,891      Borrowings    W 5,260  

 

(in millions of Korean won)    2015  
     Carrying
amount
     Secured
amount
    

Related

account

     Related amount  

Buildings

   W 634,028      W 66,034        Deposits      W 55,765  

 

12. Intangible Assets

Changes in intangible assets for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Goodwill     Development
costs
    Software    

Frequency

usage rights

    Others     Total  

Acquisition cost

     449,379       1,487,420       805,387       2,591,229       1,109,085       6,442,500  

Less: Accumulated amortization (including accumulated impairment loss and others)

     (107,038     (1,025,877     (574,003     (1,618,459     (517,372     (3,842,749
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning, net

   W 342,341     W 461,543     W 231,384     W 972,770     W 591,713     W 2,599,751  

Acquisition and capital expenditure

     —         36,075       35,631       978,309       74,312       1,124,327  

Disposal and termination

     —         (8,600     (1,928     —         (16,397     (26,925

Amortization

     —         (162,682     (78,643     (273,790     (84,606     (599,721

Impairment

     (131,600     —         (46     —         (3,618     (135,264

Inclusion in scope of consolidation

     42,745       —         2,462       —         16,015       61,222  

Others

     —         8,340       8,278       —         (17,205     (587
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending, net

   W 253,486     W 334,676     W 197,138     W 1,677,289     W 560,214     W 3,022,803  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

     492,105       1,483,205       838,532       2,531,654       1,154,993       6,500,489  

Less: Accumulated amortization (including accumulated impairment loss and others)

     (238,619     (1,148,529     (641,394     (854,365     (594,779     (3,477,686

 

53


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
(in millions of Korean won)    Goodwill     Development
costs
    Software    

Frequency

usage rights

    Others     Total  

Acquisition cost

     609,817       1,589,994       747,343       2,768,943       1,154,915       6,871,012  

Less: Accumulated amortization (including accumulated impairment loss and others)

     (30,069     (939,307     (503,682     (1,364,753     (489,168     (3,326,979
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning, net

   W 579,748     W 650,687     W 243,661     W 1,404,190     W 665,747     W 3,544,033  

Acquisition

     549       41,108       67,640       7,722       91,374       208,393  

Disposal

     (1,272     (28,645     (4,251     —         (33,651     (67,819

Amortization

     —         (183,845     (76,866     (254,439     (94,035     (609,185

Impairment1

     (100,352     —         (2,200     (184,703     (5,090     (292,345

Inclusion in scope of consolidation

     —         —         306       —         160       466  

Exclusion in scope of consolidation

     (136,332     (19,916     (3,799     —         (29,321     (189,368

Others

     —         2,154       6,893       —         (3,471     5,576  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending, net

   W 342,341     W 461,543     W 231,384     W 972,770     W 591,713     W 2,599,751  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

     449,379       1,487,420       805,387       2,591,229       1,109,085       6,442,500  

Less: Accumulated amortization (including accumulated impairment loss and others)

     (107,038     (1,025,877     (574,003     (1,618,459     (517,372     (3,842,749

 

1  The amount W184,703 million is recognized as an impairment loss on intangible assets related to 800MHz frequency usage rights

The carrying amount of membership rights with indefinite useful life not subject to amortization is W128,539 million (2015: W122,829 million) as of December 31, 2016.

Goodwill is allocated to the Group’s cash-generating unit which is identified by operating segments. As of December 31, 2016, goodwill allocated to each cash-generation unit is as follows:

 

(In millions of Korean won)       
Cash generating Unit   

Amount

 

Marketing/Customer

  

Telecom Wireless business1

   W 65,057  

Finance and Rental

  

BC Card Co., Ltd.2

     41,234  

Others

  

KT Skylife Co., Ltd.2

     78,200  

KT Powertel Co., Ltd. and others

     68,996  
  

 

 

 
   W 253,487  
  

 

 

 

 

1 The recoverable amounts of mobile business are calculated based on value-in use calculations. These calculations use cash flow projections for the next five years based on financial budgets. Cash flow exceeds the financial budgets are estimated by the expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Group estimated its revenue growth rate based on past performance and its expectation of future market changes. In addition, management estimated the cash flow based on past performance and its expectation of market growth and the discount rates used are reflect specific risks relating to the relevant CGUs.
2 The recoverable amounts of BC Card Co., Ltd., and KT Skylife Co., Ltd. are calculated based on value-in use calculations or fair value less costs to sell. These calculations use cash flow projections for the next five years based on financial budgets. Cash flow that exceeds the period of financial budgets is projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Group estimated its revenue growth rate based on past performance and its expectation of future market changes. The Group determined cash flow projections based on past performance and its estimation of market growth. Specific risk of related operating segment is reflected in its discount rate.

 

54


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

As a result of the impairment test, the Group recognized the impairment losses of W131,600 million on goodwill allocated to KT Skylife Co., Ltd. and others, and recognized the losses as operating expenses in the consolidated statement of profit or loss. The Group considers that the carrying amount of other cash generating units does not exceed the recoverable amount of the CGUs.

 

13. Investments in Associates and Joint Ventures

Details of associates as of December 31, 2016, are as follows:

 

  (a) Associates

 

     Percentage of ownership (%)     Location    Date of financial
statements
   2016     2015           

Korea Information & Technology Fund

     33.3     33.3   Korea    December 31

KT-SB Venture Investment1

     50.0     50.0   Korea    December 31

Mongolian Telecommunications

     40.0     40.0   Mongolia    December 31

KT Wibro Infra Co., Ltd.

     26.2     26.2   Korea    December 31

KT-CKP New Media Investment Fund

     49.7     49.7   Korea    December 31

 

1  At the end of the reporting period, even though the Group has 50% ownership, the equity method of accounting has been applied as the Group, which is a limited partner of investment fund, cannot participate in determining the operating and financial policies.

Changes in investments in associates and joint ventures for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(In millions of Korean won)    Beginning     

Acquisition

(Disposal)

     Shares of net profit
from associates and
joint ventures1
    Impairment     Others     Ending  

Korea Information & Technology Fund

   W 127,583      W —        W 7,446     W —       W (60   W 134,969  

KT-SB Venture Investment

     4,861        —          (125     —         —         4,736  

Mongolian Telecommunications

     7,483        —          32       —         (1,271     6,244  

KT Wibro Infra Co., Ltd.

     69,328        —          —         (17,128     —         52,200  

KT-CKP New Media Investment Fund

     3,860        —          594       —         —         4,454  

Others

     56,914        29,052        (5,400     —         906       81,472  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   W 270,029      W 29,052      W 2,547     W (17,128   W (425   W 284,075  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

55


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
(in millions of Korean won)    Beginning      Acquisition
(Disposal)
    Shares of net profit from
associates and joint
ventures1
    Others     Ending  

Korea Information & Technology Fund

   W 122,967      W —       W 3,696     W 920     W 127,583  

KT-SB Venture Investment

     22,557        (3,691     (2,210     (11,795     4,861  

Mongolian Telecommunications

     7,477        —         (121     127       7,483  

KT Wibro Infra Co., Ltd.

     68,491        —         843       (6     69,328  

KT-CKP new media Investment Fund

     3,986        —         (126     —         3,860  

Others

     113,302        (64,601     3,480       4,733       56,914  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   W 338,780      W (68,292   W 5,562     W (6,021   W 270,029  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

1 KT investment Co., Ltd., a subsidiary of the Group, recognized its share in net profit from associates and joint ventures as operating revenue and expense. These include its share in loss from associates and joint ventures of W52 million recognized as operating expense during the period. Meanwhile, share in loss from subsidiary of W193 million recognized as operation expense of KT Capital Co., Ltd, which were recognized in loss from discontinued operations, are included.

Summarized financial information of associates and joint ventures as of and for the years ended December 31, 2016 and 2015, is as follows:

 

(In millions of Korean won)    2016  
     Current assets   

Non-current

assets

     Current liabilities     

Non-current

liabilities

 

Korea Information & Technology Fund

   W154,651    W 250,257      W —        W —    

KT-SB Venture Investment

   1,009      8,704        242        —    

Mongolian Telecommunications

   9,852      9,055        3,296        —    

KT Wibro Infra Co., Ltd.

   274,811      6        4,996        52  

KT-CKP New Media Investment Fund

   1,801      7,170        4        —    

 

56


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(In millions of Korean won)    2016  
     Operating
revenue
     Profit (loss)
for the year
    Other
comprehensive
income
    Total
comprehensive
income
    Dividends
received from
associates
 

Korea Information & Technology Fund

   W 26,942      W 22,338     W (9,425   W 12,913     W 3,201  

KT-SB Venture Investment

     2        (251     —         (251     —    

Mongolian Telecommunications

     10,336        81       3,178       3,259       —    

KT Wibro Infra Co., Ltd.

     391        5,025       —         5,025       —    

KT-CKP New Media Investment Fund

     1,684        1,195       —         1,195       —    

 

In millions of Korean won)    2015  
     Current assets     

Non-current

assets

     Current liabilities     

Non-current

liabilities

 

Korea Information & Technology Fund

   W 152,070      W 230,678      W —        W —    

KT-SB Venture Investment

     882        9,218        378        —    

Mongolian Telecommunications

     10,823        8,520        635        —    

KT Wibro Infra Co., Ltd.

     230,505        39,062        5,099        37  

KT-CKP New Media Investment Fund

     3,253        4,523        4        —    

 

(In millions of Korean won)    2015  
     Operating
revenue
     Profit (loss)
for the year
    Other
comprehensive
income
    Total
comprehensive
income
    Dividends
received from
associates
 

Korea Information & Technology Fund

   W 33,041      W 11,088     W (2,759   W 8,329     W 1,107  

KT-SB Venture Investment

     361        (4,419     —         (4,419     11,795  

Mongolian Telecommunications

     11,354        (302     (317     (619     35  

KT Wibro Infra Co., Ltd.

     814        3,217       —         3,217       —    

KT-CKP New Media Investment Fund

     75        (254     —         (254     —    

Details of a reconciliation of the summarized financial information to the carrying amount of interests in the associates and joint ventures as of and for the years end December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Net assets      Percentage of
ownership
    Share in net assets      Intercompany
transaction and
others
    Book amount  

Korea Information & Technology Fund

   W 404,908        33.3   W 134,834        —       W 134,834  

KT-SB Venture Investment

     9,471        50.0     4,736        —         4,736  

Mongolian Telecommunications

     15,610        40.0     6,244        —         6,244  

KT Wibro Infra Co., Ltd.

     269,769        26.2     70,679        (18,479     52,200  

KT-CKP New Media Investment Fund

     8,967        49.7     4,457        —         4,457  

 

57


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
(in millions of Korean won)    Net assets      Percentage of
ownership
    Share in net assets      Book amount  

Korea Information & Technology Fund

   W 382,748        33.3   W 127,583      W 127,583  

KT-SB Venture Investment

     9,722        50.0     4,861        4,861  

Mongolian Telecommunications

     18,708        40.0     7,483        7,483  

KT Wibro Infra Co., Ltd.

     264,431        26.2     69,328        69,328  

KT-CKP New Media Investment Fund

     7,772        49.7     3,860        3,860  

Marketable investments in associates and joint ventures as of December 31, 2016 and 2015, are as follows:

 

     2016  
     Number of shares     

Carrying Amount

(In millions of
Korean won)

    

Fair Value

(In millions of
Korean won)

 

Mongolian Telecommunications

     10,348,111      W 6,244      W 3,940  

 

     2015  
     Number of shares     

Carrying Amount

(In millions of

Korean won)

    

Fair Value

(In millions of

Korean won)

 

Mongolian Telecommunications

     10,348,111      W 7,483      W 4,884  

Due to discontinuance of equity method of accounting, the Group has not recognized loss from associates and joint ventures of W1,354 million for the year (2015: W601 million). The accumulated comprehensive loss of joint ventures and associates as of December 31, 2016, which was not recognized by the Group is W18,096 million (2015: W51,597 million).

 

58


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

14. Trade and other payables

Details of trade and other payables as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    December 31, 2016      December 31, 2015  

Current liabilities

     

Trade payables

   W 1,235,955      W 1,290,373  

Other payables

     5,903,816        5,044,654  
  

 

 

    

 

 

 

Total

   W 7,139,771      W 6,335,027  
  

 

 

    

 

 

 

Non-current liabilities

     

Trade payables

   W 8,041      W 9,944  

Other payables

     1,180,270        659,029  
  

 

 

    

 

 

 

Total

   W 1,188,311      W 668,973  
  

 

 

    

 

 

 

Details of other payables as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Non-trade payables1

   W 4,803,642      W 3,581,505  

Accrued expenses

     1,061,002        921,650  

Operating deposits

     861,739        885,566  

Others

     357,703        314,962  

Less: non-current

     (1,180,270      (659,029
  

 

 

    

 

 

 

Current

   W 5,903,816      W 5,044,654  
  

 

 

    

 

 

 

 

1 Settlement payables of BC Card Co., Ltd. of W2,095,989 million related to credit card transactions included as of December 31, 2016 (2015: W1,386,081 million).

 

15. Borrowings

Details of borrowings as of December 31, 2016 and 2015, are as follows:

Debentures

 

(In millions of Korean won and foreign currencies in thousands)   2016      2015  
Type    Maturity    Annual interest
rates
 

Foreign

currency

    

Korean

won

    

Foreign

currency

    

Korean

won

 

MTNP notes 1

   Sept. 07, 2034    6.50%   USD 100,000      W 120,850      USD 100,000      W 117,200  

MTNP notes 1

   May 03, 2016    —       —          —        USD 200,000        234,400  

MTNP notes

   Jan. 20, 2017    3.88%   USD 350,000        422,975      USD 350,000        410,200  

FR notes 2

   Aug. 28, 2018    LIBOR(3M)+1.15%   USD 300,000        362,550      USD 300,000        351,600  

MTNP notes

   Apr. 22, 2017    1.75%   USD 650,000        785,525      USD 650,000        761,800  

 

59


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(In millions of Korean won and foreign currencies in thousands)     2016      2015  
Type    Maturity    Annual interest
rates
   

Foreign

currency

    

Korean

won

    

Foreign

currency

    

Korean

won

 

MTNP notes

   Apr. 22, 2019      2.63   USD 350,000        422,975      USD 350,000        410,200  

MTNP notes

   Jan. 29, 2016      —         —          —        JPY 18,200,000        176,906  

MTNP notes

   Jan. 29, 2018      0.86   JPY 6,800,000        70,503      JPY 6,800,000        66,097  

MTNP notes

   Feb. 23, 2018      0.48   JPY 15,000,000        155,522      JPY 15,000,000        145,802  

MTNP notes

   July 18, 2026      2.50   USD 400,000        483,400        —          —    

The 173-2nd Public bond

   Aug. 06, 2018      6.62     —          100,000        —          100,000  

The 176-3rd Public bond

   May 28, 2016      —         —          —          —          260,000  

The 177-3rd Public bond

   Feb. 09, 2017      5.38     —          170,000        —          170,000  

The 179th Public bond

   Mar. 29, 2018      4.47     —          260,000        —          260,000  

The 180-1st Public bond

   Apr. 26, 2016      —         —          —          —          210,000  

The 180-2nd Public bond

   Apr. 26, 2021      4.71     —          380,000        —          380,000  

The 181-1st Public bond

   Aug. 26, 2016      —         —          —          —          260,000  

The 181-2nd Public bond

   Aug. 26, 2018      3.99     —          90,000        —          90,000  

The 181-3rd Public bond

   Aug. 26, 2021      4.09     —          250,000        —          250,000  

The 182-1st Public bond

   Oct. 28, 2016      —         —          —          —          320,000  

The 182-2nd Public bond

   Oct. 28, 2021      4.31     —          100,000        —          100,000  

The 183-1st Public bond

   Dec. 22, 2016      —         —          —          —          50,000  

The 183-2nd Public bond

   Dec. 22, 2021      4.09     —          90,000        —          90,000  

The 183-3rd Public bond

   Dec. 22, 2031      4.27     —          160,000        —          160,000  

The 184-1st Public bond

   Apr. 10, 2018      2.74     —          120,000        —          120,000  

The 184-2nd Public bond

   Apr. 10, 2023      2.95     —          190,000        —          190,000  

The 184-3rd Public bond

   Apr. 10, 2033      3.17     —          100,000        —          100,000  

The 185-1st Public bond

   Sept. 16, 2018      3.46     —          200,000        —          200,000  

The 185-2nd Public bond

   Sept. 16, 2020      3.65     —          300,000        —          300,000  

The 186-1st Public bond

   June 26, 2017      2.86     —          120,000        —          120,000  

The 186-2nd Public bond

   June 26, 2019      3.08     —          170,000        —          170,000  

The 186-3rd Public bond

   June 26, 2024      3.42     —          110,000        —          110,000  

The 186-4th Public bond

   June 26, 2034      3.70     —          100,000        —          100,000  

The 187-1st Public bond

   Sept. 02, 2017      2.69     —          110,000        —          110,000  

The 187-2nd Public bond

   Sept. 02, 2019      2.97     —          220,000        —          220,000  

The 187-3rd Public bond

   Sept. 02, 2024      3.31     —          170,000        —          170,000  

The 187-4th Public bond

   Sept. 02, 2034      3.55     —          100,000        —          100,000  

The 188-1st Public bond

   Jan. 29, 2020      2.26     —          160,000        —          160,000  

The 188-2nd Public bond

   Jan. 29, 2025      2.45     —          240,000        —          240,000  

The 188-3rd Public bond

   Jan. 29, 2035      2.71     —          50,000        —          50,000  

The 189-1st Public bond

   Jan. 27, 2019      1.76     —          100,000        —          —    

The 189-2nd Public bond

   Jan. 27, 2021      1.95     —          130,000        —          —    

The 189-3rd Public bond

   Jan. 27, 2026      2.20     —          100,000        —          —    

The 189-4rd Public bond

   Jan. 27, 2036      2.35     —          70,000        —          —    

Unsecured public bond in won

   Jan. 24, 2016      —         —          —          —          30,000  

The 17th unsecured bond

   Apr. 22, 2018      1.89     —          60,000        —          60,000  

 

60


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(In millions of Korean won and foreign currencies in thousands)      2016    

2015

 
Type    Maturity     

Annual interest

rates

    

Foreign

currency

     Korean
won
   

Foreign

currency

   Korean
won
 
              7,344,300          7,924,205  

Less: Current portion

              (1,607,570        (1,540,771

Discount on bonds

              (20,852        (20,480
           

 

 

      

 

 

 

Total

            W 5,715,878        W 6,362,954  
     

 

 

      

 

 

 

 

1  As of December 31, 2016, the Controlling Company has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTN Program has been suspended since 2007.
2 Libor (3M) are approximately 0.998 % as of December 31, 2016.

Short-term borrowings

 

(In millions of Korean won)

         2016      2015  
Type    Financial institution    Annual interest rates       

Operational

   Shinhan Bank      2.75% ~ 4.19%     W 120,300      W 131,000  
   Standard Charted Bank      2.52%       8,000        8,000  
   Woori Bank      —         —          6,346  
   Kookmin Bank      —         —          1,452  
   Korea Development Bank      2.02% ~ 3.47%       20,800        20,100  
   Indutrial Bank of Korea      4.95%       1,000        4,000  
   SooHyup Bank      3.79%       3,000        —    
   Acuoncapital      —         —          3,900  
       

 

 

    

 

 

 
  

Total        

     W 153,100      W 174,798  
    

 

 

    

 

 

 

Long-term borrowings

 

(In millions of Korean won and thousands of foreign currencies)    2016     2015  
Financial institution    Type   

Annual interest

rates

  

Foreign

currency

    

Korean

won

   

Foreign

currency

    

Korean

won

 

Export-Import

   Inter-Korean    1.50%      —        W 5,181       —        W 5,428  

Bank of Korea

   Cooperation Fund 1              

Shinhan Bank

   General loans    2.39% ~ 2.87%      —          31,000       —          32,000  
   Facility loans    2.30% ~ 2.56%      —          6,493       —          2,497  
   Vessel facility loans 2    LIBOR(3M)+0.36%    USD 21,000        25,379     USD 27,000        31,644  

KEB Hana Bank

   General loans    3.95%      —          3,000       —          —    

Woori Bank

   General loans    2.53% ~ 3.94%      —          13,000       —          —    

NongHyup Bank

   Facility loans    2.00%      —          123       —          123  

Korea Development Bank

   General loans    3.27%      —          30,000       —          —    

Kookmin Bank

   Facility loans    2.59%      —          7,000       —          —    

NH Investment & Security Co., Ltd.

   Commercial papers    3.17%      —          300,000       —          300,000  

Others

   Redeemable convertible preferred stock 3         —          950       —          950  
  

Kookmin Bank

and other 2

   LIBOR(3M)+1.85%    USD 183,796        222,117     USD 156,768        183,732  
           

 

 

      

 

 

 
            W 644,243        W 556,374  
                

 

 

 
  

Less: Current portion

           (59,331        (10,529
           

 

 

      

 

 

 
  

Total

         W 584,912        W 545,845  
     

 

 

      

 

 

 

 

 

61


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

1  The above Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period.
2  LIBOR(3M) is approximately 0.998% as of December 31, 2016.
3  Skylife TV Co., Ltd., a subsidiary of the Group, issued 1,900,000 of redeemable convertible preferred stock with a par value per share of W500 in 2010.

Repayment schedule of the Group’s borrowings including the portion of current liabilities as of December 31, 2016, is as follows:

 

(in millions of Korean won)  
     Debentures      Borrowings      Total  
    

In local

currency

     In foreign
currency
    

Sub-

total

    

In local

currency

     In foreign
currency
    

Sub-

total

        

Jan 1, 2017 ~ Dec 31, 2017

   W 400,000      W 1,208,500      W 1,608,500      W 169,753      W 42,678      W 212,431      W 1,820,931  

Jan 1, 2018 ~ Dec 31, 2018

     830,000        588,575        1,418,575        40,043        54,486        94,529        1,513,104  

Jan 1, 2019 ~ Dec 31, 2019

     490,000        422,975        912,975        336,518        54,486        391,004        1,303,979  

Jan 1, 2020 ~ Dec 31, 2020

     460,000        —          460,000        518        50,861        51,379        511,379  

After 2021

     2,340,000        604,250        2,944,250        3,015        44,985        48,000        2,992,250  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,520,000      W 2,824,300      W 7,344,300      W 549,847      W 247,496      W 797,343      W 8,141,643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount and fair value of the Group’s debentures and borrowings as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)   2016     2015  
Type  

Carrying

Amount

   

Fair

Value

   

Carrying

Amount

   

Fair

Value

 

Debentures

  W 7,323,448     W 7,387,085     W 7,903,725     W 7,965,097  

Long-term borrowings (Including current portion of long-term borrowings)

    644,243       644,010       556,374       544,991  

Short-term borrowings

    153,100       153,100       174,798       174,798  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  W 8,120,791     W 8,184,195     W 8,634,897     W 8,684,886  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

62


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

The fair values of debentures and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 1.36% ~ 3.95% as of December 31, 2016 (2015: 1.03% ~ 4.20%).

 

16. Provisions

Changes in provisions for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(In millions of Korean won)    Litigation      Restoration cost      Others      Total  

Beginning balance

   W 17,524      W 91,827      W 85,921      W 195,272  

Increase (transfer)

     3,392        13,653        40,293        57,338  

Usage

     (640      (3,378      (37,378      (41,396

Reversal

     (1,238      (790      (12,007      (14,035
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   W 19,038      W 101,312      W 76,829      W 197,179  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

   W 18,988      W 2,334      W 75,163      W 96,486  

Non-current

     50        98,978        1,666        100,694  
     2015  
(In millions of Korean won)    Litigation      Restoration cost      Others      Total  

Beginning balance

   W 20,239      W 98,122      W 99,508      W 217,869  

Increase (transfer)

     10,633        6,138        15,162        31,933  

Usage

     (6,860      (7,543      (23,625      (38,028

Reversal

     (6,488      (4,890      (5,124      (16,502
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   W 17,524      W 91,827      W 85,921      W 195,272  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

   W 17,524      W 1,124      W 85,259      W 103,907  

Non-current

     —          90,703        662        91,365  

 

63


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

17. Net Defined Benefit Liabilities

The amounts recognized in the statements of financial position are determined as follows:

 

(in millions of Korean won)    2016      2015  

Present value of defined benefit obligations

   W 1,713,184      W 1,601,974  

Less: Fair value of plan assets

     (1,334,780      (1,077,891
  

 

 

    

 

 

 

Liabilities in the statement of financial position

   W 378,404      W 524,083  
  

 

 

    

 

 

 

Changes in the defined benefit obligations for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Beginning

   W 1,601,974      W 1,460,957  

Current service cost

     205,114        200,994  

Interest expense

     37,378        40,641  

Benefit paid

     (127,581      (119,366

Changes due to settlements of plan

     (424      —    

Remeasurements:

     

Actuarial gains and losses arising from changes in demographic assumptions

     (53,407      (8,637

Actuarial gains and losses arising from changes in financial assumptions

     26,717        47,230  

Actuarial gains and losses arising from experience adjustments

     18,809        8,469  

Changes in scope of Consolidation

     4,604        (28,314
  

 

 

    

 

 

 

Ending

   W 1,713,184      W 1,601,974  
  

 

 

    

 

 

 

Changes in the fair value of plan assets for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Beginning

   W 1,077,891      W 867,119  

Interest income

     25,237        23,848  

Remeasurements:

     

Return on plan assets (excluding amounts included in interest income)

     (2,323      (2,901

Benefits paid

     (88,876      (88,490

Employer contributions

     322,851        297,967  

Changes in scope of consolidation

     —          (19,652
  

 

 

    

 

 

 

Ending

   W 1,334,780      W 1,077,891  
  

 

 

    

 

 

 

 

64


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Amounts recognized in the statement of profit or loss for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Current service cost

   W 205,114      W 200,994  

Net Interest cost

     12,141        16,793  

Past service cost

     424        —    

Transfer out

     (8,737      (11,942

Transfer to discontinued operation

     —          (3,031
  

 

 

    

 

 

 

Total expenses

   W 208,942      W 202,814  
  

 

 

    

 

 

 

Principal actuarial assumptions used are as follows:

 

     2016.12.31   2015.12.31

Discount rate

   1.90% ~ 2.98%   1.95% ~ 2.70%

Future salary increase

   1.09% ~ 8.20%   1.12% ~ 7.27%

The sensitivity of the defined benefit obligations as of December 31, 2016, to changes in the principal assumptions is:

 

(in percentage, in millions of Korean won)    Effect on defined benefit obligation  
     Changes in
assumption
  Increase in
assumption
     Decrease in
assumption
 

Discount rate

   0.5% point   W (61,737    W 66,653  

Salary growth rate

   0.5% point     61,939        (58,084

A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.

The above sensitivity analyses are based on an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.

The Group annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Group equal to or more than the level required under the Employee Retirement Benefit Security Act. Expected contributions to post-employment benefit plans for the year ending December 31, 2017, are W160,301 million.

 

65


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Expected maturity analysis of undiscounted pension benefits as of December 31, 2016, is as follows:

 

(in millions of Korean won)   

Less than

1 year

    

Between

1 and 2 years

    

Between

2 and 5 years

     Over 5 years      Total  

Pension benefits

   W 127,453      W 149,881      W 535,579      W 3,280,732      W 4,093,645  

The weighted average duration of the defined benefit obligations is 8.5 years.

 

18. Defined Contribution Plan

Recognized expense related to the defined contribution plan for the year ended December 31, 2016, is W46,023 million (2015: W35,699 million).

 

19. Commitments and Contingencies

As of December 31, 2016, major commitments with local financial institutions are as follows:

 

(In millions of Korean won and foreign currencies in thousands)   Financial institution     Currency   Limit     Used amount  

Bank overdraft

    Kookmin Bank and others     KRW     1,863,300       —    

Commercial papers Factoring

    KEB Hana Bank and others     KRW     520,000       300,000  

Collateralized loan on accounts receivable-trade

    NH Bank     KRW     31,560       —    

Collateralized loan on electronic accounts receivable-trade

    Shinhan Bank and others     KRW     601,000       13,673  

Plus electronic notes payable

    Industrial Bank of Korea     KRW     50,000       140  

Loans for working capital

    Korea Development Bank and others     KRW     300,400       230,100  
    USD     960       —    

Green energy factoring

    Shinhan Bank     KRW     92       92  

FX forward trading commitment

    Shinhan Bank     USD     11,500       —    

Facility loans

    Kookmin Bank and others     KRW     13,616       13,616  
    USD     212,000       183,796  

Facility loans on ships

    Shinhan Bank     USD     27,000       21,000  

Inter-Korean Cooperation Fund

    Export-Import Bank of Korea     KRW     37,700       5,181  

Total

    KRW     3,417,668       562,802  
    USD     251,460       204,796  

 

66


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

As of December 31, 2016, guarantees received from financial institutions are as follows:

 

(In millions of Korean won and thousands of foreign
currencies)
   Financial institution    Currency      Limit  

Performance guarantee

  

Seoul Guarantee Insurance and others

     KRW        127,542  
        USD        4,148  

Guarantee for import letters of credit

  

Industrial Bank of Korea and others

     USD        5,980  

Performance guarantee

  

PT Bank KEB Hana

     IDR1        123,023,153  

Counter guarantee

  

Woori Bank

     IDR1        123,023,153  

Guarantee for payment in foreign currency

  

Export-Import Bank of Korea and others

     USD        78,005  
        PLN2        23,000  

Guarantee for advances received

  

Export-Import Bank of Korea

     USD        7,414  

Comprehensive credit line

  

KEB Hana Bank and others

     KRW        45,000  

Guarantee for payment in local currency

  

Kookmin Bank and others

     KRW        1,197  

Bid guarantee

  

Korea Software Financial Cooperative

     KRW        110,343  

Performance guarantee /Warranty

Guarantee

        KRW        262,758  

Guarantee for advances received/others

  

Korea Software Financial Cooperative and others

     KRW        70,100  

Warranty guarantee

  

Seoul Guarantee Insurance

     KRW        786  

Guarantees for licensing

        KRW        12,408  

Guarantees for public sale

        KRW        307  

Guarantees for deposits

  

Seoul Guarantee Insurance and others

     KRW        3,558  

Total

        KRW        633,999  
        USD        95,547  
        IDR1        246,046,306  
        PLN2        23,000  

 

1 Indonesia Rupiah.
2  Polish Zloty.

As of December 31, 2016, guarantees provided by the Group to a third party, are as follows:

 

(in millions of Korean won)    Subject to payment guarantees    Creditor    Limit    Used amount    Period

KT Estate Inc.

  

Individuals with the right of ownership of Busan Lotte

   Shinhan Bank    56,373    49,977   

July 31, 2015

~Nov. 30, 2017

  

Castle Blue Ocean Apartment

           

The Controlling Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior to spin-off. As of December 31, 2016, the Controlling Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement of W 6,004 million.

For the year ended December 31, 2016, the Group entered into agreements with Olleh KT Twenty-fifth to Twenty-sixth Securitization Specialty Co., Ltd. and GIGA LTE Twenty-seventh to Thirtieth Securitization Specialty Co., Ltd. (2015: Olleh KT Nineteenth to Twenty-fourth Securitization Specialty Co., Ltd.), and disposed its trade receivables related to handset sales. The Group also made asset management agreements with each securitization specialty company and will receive the related management fees.

 

67


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

As of December 31, 2016, the Group is a defendant in 181 lawsuits with an aggregate amount of W 77,461 million (2015: W 85,833 million). As of December 31, 2016, litigation provisions of W 19,038 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. The final outcome of the case cannot be estimated as at the end of the reporting period.

According to the financial and other covenants included in certain debentures and borrowings, the Group is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets.

 

20. Lease

The Group’s non-cancellable lease arrangements are as follows:

The Group as the Lessee

Finance Lease

Details of finance lease assets as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Acquisition costs

   W 298,631      W 285,932  

Less: Accumulated depreciation

     (105,013      (122,617
  

 

 

    

 

 

 

Net balance

   W 193,618      W 163,315  
  

 

 

    

 

 

 

As of December 31, 2016, the Group recognized financial lease assets as other property and equipment. The related depreciation amounted to W 50,704 million (2015: W 72,297 million) for the year ended December 31, 2016.

 

68


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Details of future minimum lease payments as of December 31, 2016 and 2015, under finance lease contracts are summarized below:

 

(in millions of Korean won)    2016      2015  

Total amount of minimum lease payments

     

Within one year

   W 79,644      W 78,996  

From one year to five years

     131,813        105,555  
  

 

 

    

 

 

 
     211,457        184,551  
  

 

 

    

 

 

 

Unrealized interest expense

     30,743        (28,354
  

 

 

    

 

 

 

Net amount of minimum lease payments

     

Within one year

     64,008        61,175  

From one year to five years

     116,706        95,022  
  

 

 

    

 

 

 

Total

   W 180,714      W 156,197  
  

 

 

    

 

 

 

Operating Lease

Details of future minimum lease payments as of December 31, 2016 and 2015, under operating lease contracts are summarized below:

 

(in millions of Korean won)    2016      2015  

Within one year

   W 102,015      W 110,771  

From one year to five years

     270,462        297,027  

Thereafter

     16,549        77,859  
  

 

 

    

 

 

 

Total

   W 389,026      W 485,657  
  

 

 

    

 

 

 

Operating lease expenses incurred for the years ended December 31, 2016 and 2015, amounted to W 121,852 million and W 111,776 million, respectively.

 

21. Share Capital

As of December 31, 2016 and 2015, the Group’s number of authorized shares is one billion.

 

     2016      2015  
    

Number of

outstanding
shares

    

Par value

per share

(Korean won)

    

Ordinary Shares

(in millions of

Korean won)

    

Number of

outstanding
shares

    

Par value

per share

(Korean won)

    

Ordinary Shares

(in millions of

Korean won)

 

Ordinary shares 1

     261,111,808      W 5,000      W 1,564,499        261,111,808      W 5,000      W 1,564,499  

 

1  The Group retired 51,787,959 treasury shares against retained earnings. Therefore, the ordinary shares amount differs from the amount resulting from multiplying the number of shares issued by W 5,000 par value per share of ordinary shares.

 

69


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

22. Retained Earnings

Details of retained earnings as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Legal reserve1

   W 782,249      W 782,249  

Voluntary reserves2

     4,651,362        4,738,028  

Unappropriated retained earnings

     4,222,933        3,539,028  
  

 

 

    

 

 

 

Total

   W 9,656,544      W 9,059,305  
  

 

 

    

 

 

 

 

1  The Commercial Code of the Republic of Korea requires the Group to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Group’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Group’s majority shareholders.
2  The provision of research and development of human is separately accumulated with tax reserve fund during earned surplus disposal by Tax Reduction and Exemption Control Act of Korea. Reversal of this provision can be paid out as dividends according to related tax law.

 

23. Accumulated Other Comprehensive Income and Other Components of Equity

As of December 31, 2016 and 2015, the details of the Controlling Company’s accumulated other comprehensive income are as follows:

 

(in millions of Korean won)    2016      2015  

Changes in investments in associates and joint ventures

   W (10,883    W (10,312

Loss on derivatives valuation

     (34,309      (23,234

Gain of valuation on available-for-sale

     54,106        52,415  

Exchange differences on translation for foreign operations

     (10,346      (4,999
  

 

 

    

 

 

 

Total

   W (1,432    W 13,870  
  

 

 

    

 

 

 

Changes in accumulated other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Beginning      Increase
/decrease
     Reclassified to
gain or loss
     Ending  

Changes in investments in associates and joint ventures

   W (10,312    W (571    W —        W (10,883

Gain or loss on derivatives valuation

     (23,234      64,796        (75,871      (34,309

Gain or loss of valuation on available-for-sale

     52,415        5,204        (3,513      54,106  

Exchange differences on translation for foreign operations

     (4,999      (5,347      —          (10,346
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 13,870      W 64,082      W (79,384    W (1,432
  

 

 

    

 

 

    

 

 

    

 

 

 

 

70


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
(in millions of Korean won)    Beginning      Increase
/decrease
    

Reclassified to

gain or loss

     Ending  

Changes in investments in associates and joint ventures

   W (8,955    W (1,357    W —        W (10,312

Gain or loss on derivatives valuation

     (37,158      111,886        (97,962      (23,234

Gain or loss of valuation on available-for-sale

     76,725        39,164        (63,474      52,415  

Exchange differences on translation for foreign operations

     (4,822      (177      —          (4,999
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 25,790      W 149,516      W (161,436    W 13,870  
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2016 and 2015, the other components of equity are as follows:

 

(in millions of Korean won)    2016      2015  

Treasury stock1

   W (859,789    W (866,156

Loss on disposal of treasury stock2

     607        2,869  

Share-based payments

     5,762        3,737  

Others3

     (364,514      (373,313
  

 

 

    

 

 

 

Total

   W (1,217,934    W (1,232,863
  

 

 

    

 

 

 

 

1 During the year ended December 31, 2016, the Group granted 136,351 treasury shares as share-based payment.
2 The amount directly reflected in equity is W 738 million (2015: W 16 million) as of December 31, 2016.
3 Profit or loss incurred from transactions with non-controlling interest and investment difference incurred from change in proportion of subsidiaries are included.

As of December 31, 2016 and 2015, the details of treasury stock are as follows:

 

     2016      2015  

Number of shares

     16,140,165        16,262,008  

Amounts (In millions of Korean won)

   W 859,789      W 866,156  

Treasury stock is expected to be used for the stock compensation for the Group’s directors and employees and other purposes.

 

71


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

24. Share-based Payments

Details of share-based payments as of December 31, 2016, are as follows:

 

     10th

Grant date

   July 28, 2016

Grantee

   CEO, inside directors, outside directors, executives

Vesting conditions

  

Service condition: 1 year

Non-market performance condition: achievement of performance

Fair value per option (in Korean won)

   W31,750

Total compensation costs (in Korean won)

   W5,762 million

Estimated exercise date (exercise date)

   During 2017

Valuation method

   Fair value method

Changes in the number of stock options and the weighted-average exercise price as of December 31, 2016 and 2015, are as follows:

 

     2016  
     Beginning      Granted      Expired      Forfeited      Exercised1      Ending      Number of
shares
exercisable
 

9th grant

     263,123        54,913        181,685        —          136,351        —          —    

10th grant

     —          318,506        —          —          —          318,506        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     263,123        373,419        181,685        —          136,351        318,506        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2015  
     Beginning      Granted      Expired      Forfeited      Exercised1      Ending      Number of
shares
exercisable
 

8th grant

     251,833        —          248,825        —          3,008        —          —    

9th grant

     —          263,123        —          —          —          263,123        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     251,833        263,123        248,825        —          3,008        263,123        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The weighted average price of ordinary shares at the time of exercise during 2016 was W 31,750 (2015: W 30,900).

 

72


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

25. Operating Revenues

Operating revenues for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Services provided

   W 19,935,866      W 19,455,693  

Sale of goods1

     2,807,799        2,825,528  
  

 

 

    

 

 

 

Total

   W 22,743,665      W 22,281,221  
  

 

 

    

 

 

 

 

1  Includes revenue from construction commitment recognized using percentage of completion method.

 

26. Construction Commitments

Changes in construction contracts as of December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Beginning      Increase      Gain from
construction
     Ending  

Gwangju apartment

   W —        W 363,637      W 31,636      W 332,001  

Chungbuk apartment

     262        (94      168        —    

Busan apartment

     80,774        —          44,244        36,530  
     2015  
(in millions of Korean won)    Beginning      Increase      Gain from
construction
     Ending  

Chungbuk apartment

   W 52,380      W 792      W 52,910      W 262  

Busan apartment

     —          97,412        16,638        80,774  

Gains or losses from construction in progress as of December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Cumulative
construction
revenue
     Cumulative
construction
cost
     Cumulative
gain or loss
from
construction
     Progress
billings
     Advance
payments
 

Gwangju apartment

   W 31,636      W 26,708      W 4,928      W 74,235      W 42,598  

Busan apartment

     60,882        49,899        10,983        56,990        —    

 

73


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
(in millions of Korean won)    Cumulative
construction
revenue
     Cumulative
construction
cost
     Cumulative
gain or loss
from
construction
     Progress
billings
     Advance
payments
 

Chungbuk apartment

   W 87,222      W 77,909      W 9,313      W 59,481      W —    

Busan apartment

     16,638        13,636        3,002        13,393        —    

Amounts due from and to customers for contract work as of December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Amount due from customers
for contract work 1
     Amount due to customers
for contract work 2
 

Gwangju apartment

   W —        W 42,598  

Chungbuk apartment

     —          —    

Busan apartment

     3,892        —    
     2015  
(in millions of Korean won)    Amount due from customers
for contract work1
     Amount due to customers
for contract work 2
 

Chungbuk apartment

   W 27,741      W —    

Busan apartment

     3,245        —    

 

1 Amount due from customers for contract work is recorded as non-trade receivables in the statements of financial position.
2 Amount due to customers for contract work is recorded as advance payments in the statements of financial position.

 

74


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

27. Operating Expenses

Operating expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Salaries and wages

   W 3,477,596      W 3,303,484  

Depreciation

     2,762,773        2,756,131  

Amortization of intangible assets

     582,493        582,467  

Commissions

     1,099,429        1,036,852  

Interconnection charges

     690,285        689,293  

International interconnection fee

     216,633        231,060  

Purchase of inventories

     3,422,202        3,897,103  

Changes of inventories

     147,384        (132,095

Sales commission

     1,968,035        1,856,595  

Service Cost

     1,322,337        1,163,887  

Utilities

     323,406        319,303  

Taxes and Dues

     255,480        256,958  

Rent

     455,457        469,950  

Insurance premium

     178,231        211,104  

Installation fee

     156,669        249,413  

Advertising expenses

     185,560        177,348  

Research and development

expenses

     167,881        183,821  

Card service cost

     3,049,559        2,959,765  

Others

     842,276        775,838  
  

 

 

    

 

 

 

Total

   W 21,303,686      W 20,988,277  
  

 

 

    

 

 

 

Details of employees benefits for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Short-term employee benefits

   W 3,206,904      W 3,055,699  

Post-employment benefits(Defined benefit plan)

     208,942        202,814  

Post-employment benefits(Defined contribution plan)

     46,023        35,699  

Post-employment benefits (Others)

     8,017        5,535  

Share-based payment

     7,710        3,737  
  

 

 

    

 

 

 

Total

   W 3,477,596      W 3,303,484  
  

 

 

    

 

 

 

 

75


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

28. Other Income and Other Expenses

Other income for the years ended December 31, 2016 and 2015, consists of:

 

(in millions of Korean won)    2016      2015  

Gains on disposal of property, plant, and equipment

   W 38,582      W 24,088  

Gains on disposal of intangible assets

     5,162        2,283  

Compensation on property, plant and equipment

     81,735        129,388  

Gains on government subsidies

     19,313        11,418  

Gain on disposal of investments in subsidiaries and associates

     1,807        12,278  

Others1

     219,273        308,728  
  

 

 

    

 

 

 

Total

   W 365,872      W 488,183  
  

 

 

    

 

 

 

 

1 The 2016 amount includes the gains on transaction of financial liabilities at fair value through profit or loss amounting to W 172,671 million.

Other expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Loss on disposal of property, plant, and equipment

   W 113,495      W 153,555  

Loss on disposal of intangible assets

     12,865        36,261  

Loss on disposal of subsidiaries and associates

     357        4,081  

Impairment loss on intangible asset

     135,264        292,345  

Donation

     70,112        54,701  

Others

     130,481        154,404  
  

 

 

    

 

 

 

Total

   W 462,474      W 695,347  
  

 

 

    

 

 

 

 

29. Financial Income and Costs

Details of financial income for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Interest income

   W 115,686      W 70,035  

Gain on foreign currency transactions

     24,915        18,766  

Gain on foreign currency translation

     12,165        11,280  

Gain on settlement of derivatives

     8,515        368  

Gain on valuation of derivatives

     109,436        141,512  

Others

     25,422        30,899  
  

 

 

    

 

 

 

Total

   W 296,139      W 272,860  
  

 

 

    

 

 

 

 

76


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Details of financial costs for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Interest expenses

   W 337,219      W 385,925  

Loss on foreign currency transactions

     37,936        42,831  

Loss on foreign currency translation

     121,949        175,613  

Loss on settlement of derivatives

     632        6,280  

Loss on valuation of derivatives

     138        1,733  

Loss on disposal of trade receivables

     15,838        2,539  

Impairment loss on available-for-sale financial assets

     966        1,805  

Others

     409        28,605  
  

 

 

    

 

 

 

Total

   W 515,087      W 645,331  
  

 

 

    

 

 

 

 

30. Deferred Income Tax and Income Tax Expense

The analysis of deferred tax assets and deferred tax liabilities as of December 31, 2016 and 2015, is as follows:

 

(in millions of Korean won)    2016      2015  

Deferred tax assets

     

Deferred tax assets to be recovered within 12 months

   W 262,146      W 305,858  

Deferred tax assets to be recovered after
more than 12 months

     1,124,420        1,182,043  
  

 

 

    

 

 

 
     1,386,566        1,487,901  
  

 

 

    

 

 

 

Deferred tax liabilities

     

Deferred tax liability to be recovered within 12 months

     (48,033      (14,188

Deferred tax liability to be recovered after
more than 12 months

     (778,655      (760,946
  

 

 

    

 

 

 
     (826,688      (775,134
  

 

 

    

 

 

 

Deferred tax assets after offsetting

   W 697,558      W 842,417  
  

 

 

    

 

 

 

Deferred tax liabilities after offsetting

   W 137,680      W 129,650  
  

 

 

    

 

 

 

 

77


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

The gross movements on the deferred income tax account for the years ended December 31, 2016 and 2015, are calculated as follows:

 

(in millions of Korean won)    2016      2015  

Beginning

   W 712,767      W 933,956  

Charged(credited) to the statement of profit or loss

     (152,973      (232,683

Charged(credited) to other comprehensive income

     84        20,418  

Changes in scope of consolidation

     —          (8,924
  

 

 

    

 

 

 

Ending

   W 559,878      W 712,767  
  

 

 

    

 

 

 

The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:

 

(in millions of Korean won)    2016  
     Beginning      Statement of
profit or loss
     Other
comprehensive
income
     Ending  

Deferred tax liabilities

           

Derivative instruments

   W (19,155    W (33,569    W 3,536      W (49,188

Available-for-sale financial assets

     (29,430      (10      (2,262      (31,702

Investment in subsidiaries, associates, and joint ventures

     (50,235      (666      155        (50,746

Depreciation

     (53,872      14,374        —          (39,498

Advanced depreciation provision

     (231,692      6,005        —          (225,687

Deposits for severance benefits

     (251,924      (55,806      —          (307,730

Accrued income

     (1,808      (216      —          (2,024

Reserve for technology and human resource development

     (1,216      469        —          (747

Others

     (135,802      16,436        —          (119,366
  

 

 

    

 

 

    

 

 

    

 

 

 
     (775,134      (52,983      1,429        (826,688
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax assets

           

Provision for impairment or trade receivables

     136,743        (26,467      —          110,276  

Inventory valuation

     56        (8      —          48  

Contribution for construction

     19,618        (1,527      —          18,091  

Accrued expenses

     64,117        16,239        —          80,356  

Provisions

     20,353        (132      —          20,221  

Property, plant, and equipment

     239,791        (6,876      —          232,915  

Retirement benefit obligations

     331,980        41,857        (1,345      372,492  

Withholding of facilities expenses

     7,360        (450      —          6,910  

Accrued payroll expenses

     21,634        4,281        —          25,915  

Deduction of installment receivables

     10,513        3,374        —          13,887  

Assets retirement obligation

     16,974        1,112        —          18,086  

Gain or loss foreign currency translation

     43,283        24,418        —          67,701  

Deferred revenue

     43,792        (17,679      —          26,113  

Tax credit carryforwards

     212,820        (13,221      —          198,407  

Tax loss carryforward

     107,485        (107,485      —          —    

Others

     211,382        (17,426      —          193,956  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,487,901        (99,990      (1,345      1,386,566  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net balance

   W 712,767      W (152,973    W 84      W 559,878  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

78


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2015  
     Beginning     Statement of
profit or loss
    Other
comprehensive
income
    Changes in
scope of
consolidation
    Ending  

Deferred tax liabilities

          

Derivative instruments

   W (422   W (14,281   W (4,454   W 2     W (19,155

Available-for-sale financial assets

     (40,816     (42     11,499       (71     (29,430

Investment in subsidiaries, associates, and joint ventures

     (44,678     (6,630     1,282       (209     (50,235

Depreciation

     (52,383     (1,489     —         —         (53,872

Advanced depreciation provision

     (238,130     6,438       —         —         (231,692

Deposits for severance benefits

     (204,986     (50,730     —         3,792       (251,924

Accrued income

     (1,675     (173     —         40       (1,808

Reserve for technology and human resource development

     (22,637     21,421       —         —         (1,216

Others

     (148,912     10,347       —         2,763       (135,802
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (754,639     (35,139     8,327       6,317       (775,134
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred tax assets

          

Derivatives instruments

     18,174       (18,174     —         —         —    

Provisions for impairment on trade receivables

     142,806       (8,117     —         2,054       136,743  

Inventory valuation

     (19     75       —         —         56  

Contribution for construction

     22,040       (2,422     —         —         19,618  

Accrued expenses

     50,627       13,669       —         (179     64,117  

Provisions

     28,330       (4,048     —         (3,929     20,353  

Property, plant, and equipment

     239,683       108       —         —         239,791  

Retirement benefit obligations

     297,497       25,686       12,091       (3,294     331,980  

Withholding of facilities expenses

     7,809       (449     —         —         7,360  

Accrued payroll expenses

     19,776       6,646       —         (4,788     21,634  

Deduction of instalment receivables

     4,310       6,203       —         —         10,513  

Assets retirement obligation

     18,362       (1,388     —         —         16,974  

Gain or loss foreign currency translation

     16,980       26,303       —         —         43,283  

Deferred revenue

     64,649       (20,628     —         (229     43,792  

Tax loss carryforward

     203,278       9,542       —         —         212,820  

Accumulated deficit

     411,755       (304,270     —         —         107,485  

Others

     142,538       73,720       —         (4,876     211,382  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     1,688,595       (197,544     12,091       (15,241     1,487,901  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net balance

   W 933,956     W (232,683   W 20,418     W (8,924   W 712,767  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

79


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

The tax impacts recognized directly to equity as of December 31, 2016 and 2015, are as follows:

 

     2016     2015  
(in millions of Korean won)   

Before

recognition

    Tax effect     After
recognition
   

Before

Recognition

    Tax effect     After
recognition
 

Available-for-sale valuation gain (loss)

   W 9,347     W (2,262   W 7,085     W (47,515   W 11,499     W (36,016

Hedge instruments valuation gain (loss)

     (14,611     3,536       (11,075     18,406       (4,454     13,952  

Remeasurements from net defined benefit liabilities

     5,558       (1,345     4,213       (49,963     12,091       (37,872

Shares of gain (loss) of associates and joint ventures

     (641     155       (486     (5,297     1,282       (4,015

Exchange differences on translation for foreign operations

     (7,133     1,726       (5,407     (6,443     1,559       (4,884
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   W (7,480   W 1,810     W (5,670   W (90,812   W 21,977     W (68,835
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Details of income tax expense (benefit) for the years ended December 31, 2016 and 2015, are calculated as follows:

 

(in millions of Korean won)    2016      2015  

Current income tax expense (benefit)

   W 174,485      W (3,444

Impact of change in deferred taxes

     154,699        232,683  
  

 

 

    

 

 

 

Income tax expense

   W 329,184      W 229,239  
  

 

 

    

 

 

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the entities as follows:

 

     2016      2015  

Profit before income tax

   W 1,127,028      W 719,452  
  

 

 

    

 

 

 

Statutory income tax

   W 272,741      W 174,107  

Tax effect

     

Income not taxable for taxation purposes

     (28,093      (21,881

Non-deductible expenses

     93,881        72,486  

Tax credit

     (13,764      (9,660

Others

     4,419        14,187  
  

 

 

    

 

 

 

Income tax expense

   W 329,184      W 229,239  
  

 

 

    

 

 

 

 

80


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

31. Earnings per Share

Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Group by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares purchased by the Group and held as treasury stock.

Basic earnings per share from operations for the years ended December 31, 2016 and 2015, is calculated as follows:

 

     2016      2015  

Profit attributable to ordinary shares (In millions of Korean won)

   W 711,089      W 552,964  

Profit from continuing operations attributable to ordinary shares

     711,089        410,648  

Profit from discontinued operations attributable to ordinary shares

     —          142,316  

Weighted average number of ordinary shares outstanding (in number of shares)

     244,892,313        244,854,364  

Basic earnings per share (in Korean won)

     2,904        2,258  

Basic earnings per share from continuing operations

     2,904        1,677  

Basic earnings per share from discontinued operations

   W —        W 581  

Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Group has dilutive potential ordinary shares from redeemable convertible preferred stocks and stock options.

Diluted earnings per share from operations for the years ended December 31, 2016 and 2015, is calculated as follows:

 

     2016      2015  

Profit attributable to ordinary shares (In millions of Korean won)

   W 711,089      W 552,964  

Adjusted net income attributable to ordinary shares (In millions of Korean won)

     (67      (75

Diluted profit attributable to ordinary shares (In millions of Korean won)

     711,022        552,889  

Diluted profit from continuing operations attributable to ordinary shares

     711,022        410,573  

Diluted income from discontinued operations attributable to ordinary shares

     —          142,316  

Number of dilutive potential ordinary shares outstanding (in number of shares)

     84,245        1,104  

Weighted average number of ordinary shares outstanding (in number of shares)

     244,976,558        244,855,468  

Diluted earnings per share (in Korean won)

     2,902        2,258  

Diluted earnings per share from continuing operations

     2,902        1,677  

Diluted earnings per share from discontinued operations

   W —        W 581  

Diluted earnings per share is calculated by dividing adjusted profit for the period by the sum of the number of ordinary shares and dilutive potential ordinary shares. Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.

 

81


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

32. Dividend

The dividends paid by the Group in 2016 were W 122,425 million (W 500 per share). There were no dividends payment in 2015. A dividend in respect of the year ended December 31, 2016, of W 800 per share, amounting to a total dividend of W 195,977 million, is to be proposed at the shareholders’ meeting on March 24, 2017.

 

82


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

33. Cash Generated from Operations

Cash flows from operating activities for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

1. Profit for the year

   W 797,844      W 631,288  

2. Adjustments to reconcile net income

     

Income tax expenses

     329,184        348,254  

Interest income1

     (130,066      (161,123

Interest expense1

     337,219        445,814  

Dividends income

     (3,926      (11,371

Depreciation

     2,821,779        3,030,821  

Amortization of intangible assets

     599,721        609,185  

Provision for severance benefits

     217,255        217,787  

Impairment losses on trade receivables

     92,711        161,448  

Share of net profit of associates and joint ventures

     (2,547      (5,562

Gain on disposal of associates and joint ventures

     (1,450      (4,848

Impairment loss of associates and joint ventures

     17,128        —    

Gain on disposal of subsidiaries

     —          (251,382

Loss on disposal of property, plant, and equipment and investment in properties

     74,913        129,467  

Loss on disposal of intangible assets

     7,703        33,978  

Loss on impairment of intangible assets

     135,264        292,345  

Loss on foreign currency translation

     109,784        164,374  

Gain on valuation of derivatives

     (117,181      (306,538

Impairment losses on available-for-sale financial assets

     966        1,805  

Gain on disposal of available-for-sale financial assets

     (22,695      (131,041

Others

     64,863        19,291  

3. Changes in operating assets and liabilities

     

Decrease in trade receivables

     252,196        112,674  

Increase in other receivables

     (743,800      (52,735

Decrease (increase) in other current assets

     48,549        (19,701

Increase in other non-current assets

     (51,765      (137,532

Decrease (increase) in inventories

     152,935        (178,798

Increase (decrease) in trade payables

     (114,838      81,295  

Increase (decrease) in other payables

     705,807        (48,680

Increase (decrease) in other current liabilities

     53,682        (65,329

Increase (decrease) in other non-current liabilities

     (874      106,443  

Decrease in provisions

     (12,583      (8,902

Decrease in deferred revenue

     (69,179      (82,582

Decrease (increase) in plan assets

     (224,244      (223,194

Payment of severance benefits

     (121,835      (117,691
  

 

 

    

 

 

 

4. Net cash provided by operating activities (1+2+3)

   W 5,202,520      W 4,579,260  
  

 

 

    

 

 

 

 

83


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

1  BC Card Co., Ltd., a subsidiary of the Group, recognized interest income and expenses as operating income and expenses, respectively. Interest income amounting to W 14,380 million (2015: W 15,867 million) for the years ended December 31, 2016, which is recognized as operating income, is included. In addition, interest income amounting to W 75,221 million and interest expenses amounting to W 59,889 million of KT Capital and KT Rental for the years ended December 31, 2015, which recognized in profit (loss) from discontinued operations, are included.

The Group made agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 19). Cash flows from the disposals are presented in cash generated from operations.

Significant transactions not affecting cash flows for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Reclassification of the current portion of debentures

   W 1,617,175      W 1,551,300  

Reclassification of construction-in-progress property, plant, and equipment

     2,212,324        2,373,023  

Reclassification of accounts payable from property, plant, and equipment

     91,407        78,663  

Reclassification of accounts payable from intangible assets

     668,564        (170,870

Reclassification of payable from defined benefit liability

     5,746        1,675  

Reclassification of payable from plan assets

     (9,731      13,717  

 

34. Segment Information

The Group’s operating segments are as follows:

 

Details

  

Business service

Marketing/Customer

  

Mobile/fixed line telecommunication service and convergence business

Finance

   Credit card business

Others

  

Satellite TV, facility security and global business

 

84


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Details of each segment for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)   

Operating

revenues

    

Operating

income

    

Depreciation

and amortization

 

Marketing/Customer

   W 16,144,415      W 1,050,053      W 2,870,161  

Finance

     3,577,549        208,566        28,868  

Others

     6,599,935        220,233        438,324  
  

 

 

    

 

 

    

 

 

 
     26,321,899        1,478,852        3,337,353  

Elimination

     (3,578,234      (38,873      7,913  
  

 

 

    

 

 

    

 

 

 

Consolidated amount

   W 22,743,665      W 1,439,979      W 3,345,266  
  

 

 

    

 

 

    

 

 

 

 

     2015  
(in millions of Korean won)   

Operating

revenues

    

Operating

income

    

Depreciation

and amortization

 

Marketing/Customer

   W 16,130,454      W 816,679      W 2,897,876  

Finance

     3,512,721        281,477        25,466  

Others

     6,365,406        213,976        410,642  
  

 

 

    

 

 

    

 

 

 
     26,008,581        1,312,132        3,333,984  

Elimination

     (3,727,360      (19,188      4,614  
  

 

 

    

 

 

    

 

 

 

Consolidated amount

   W 22,281,221      W 1,292,944      W 3,338,598  
  

 

 

    

 

 

    

 

 

 

Operating revenues for the year ended December 31, 2016 and 2015 and non-current assets as of December 31, 2016 and 2016 by geographical regions, are as follows:

 

(in millions of Korean won)    Operating revenues      Non-current assets1  
Location    2016      2015      2016.12.31      2015.12.31  

Domestic

   W 22,649,042      W 22,210,143      W 18,308,310      W 17,989,844  

Overseas

     94,623        71,078        174,648        190,891  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 22,743,665      W 22,281,221      W 18,482,958      W 18,180,735  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Non-current assets include property, plant, and equipment, intangible assets and investment properties.

 

85


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

35. Related Party Transactions

The list of related party of the Group as of December 31, 2016, is as follows:

 

Relationship    Name of Entry

Associates and joint ventures

   Korea Information & Technology Investment Fund, KT WiBro Infra Co., Ltd., K- Realty CR-REITs No.1, Mongolian Telecommunications, KT-SB Venture Investment Fund, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Limited, CU Industrial Development Co., Ltd., HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., Oscar Ent. Co., Ltd., Texno Pro Sistem, KT-CKP New Media Investment Fund, LoginD Co., Ltd., K-REALTY CR-REIT 6, ISU-kth Contents Investment Fund, Daiwon Broadcasting Co., Ltd., KT-DSC creative economy youth start-up investment fund, Gyeonggi-KT Green Growth Fund, Korea electronic Vehicle charging service, PT. Mitra Transaksi Indonesia, K-REALTY RENTAL HOUSING REIT 2, KT-IBKC future investment fund 1, AI RESEARCH INSTITUTE, Gyeonggi-KT Yoojin Superman Fund, FUNDA Co., Ltd.

Others1

   KT ENGCORE Co., Ltd., K-Realty Rental Housing REIT 1, K-REALTY US Rental Housing REIT 1

 

1 Although the entity is not the related party of the Company in accordance with Korean IFRS 1024, the entity belongs to a large enterprise group in accordance with the Monopoly Regulation and Fair Trade Act.

Outstanding balances of receivables and payables in relations to transactions with related parties as of December 31, 2016 and 2015, are as follows:

 

         2016  
         Receivables      Payables  
(In millions of Korean won)        Trade
receivables
     Loans      Other
receivables
     Trade
payables
    

Other

payables

 

Associates and joint ventures

  KT Wibro Infra Co., Ltd.    W —        W —        W —        W —        W 43,394  
  K-REALTY CR REIT 1      882        —          33,110        —          —    
  MOS GS Co., Ltd.      9        —          1        —          1,494  
  MOS Daegu Co., Ltd.      1        —          —          —          1,082  
  MOS Chungcheong Co., Ltd.      6        —          1        —          2,065  
  MOS Gangnam Co., Ltd.      6        —          1        —          1,129  
  MOS GB Co., Ltd.      19        —          5        —          2,167  
  MOS BS Co., Ltd.      34        —          1        —          1,114  
  MOS Honam Co., Ltd.      2        —          —          —          1,289  
  Others      481        —          179        3        1,266  

Others

  KT ENGCORE Co., Ltd.      7,845        —          4,191        4,751        136,775  
  K-Realty Rental Housing REIT 1      132        —          —          —          —    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
 

Total

   W 9,417      W —        W 37,489      W 4,754      W 191,775  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

86


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

          2015  
          Receivables      Payables  
(In millions of Korean won)    Trade
receivables
     Loans      Other
receivables
     Trade
payables
    

Other

payables

 

Associates and joint ventures

   KT Wibro Infra Co., Ltd.    W —        W —        W —        W —        W 86,507  
   Smart Channel Co., Ltd.1      8,684        46,914        39,950        995        1,308  
   K- Realty CR-REITs No.1      927        —          34,200        —          —    
   MOS GS Co., Ltd.      33        —          1        —          1,454  
   MOS Daegu Co., Ltd.      8        —          23        —          1,051  
   MOS Chungcheong Co., Ltd.      4        —          1        —          1,184  
   MOS Gangnam Co., Ltd.      3        —          1        —          —    
   MOS GB Co., Ltd.      6        —          1        108        2,801  
   MOS BS Co., Ltd.      1        —          1        —          1,086  
   MOS Honam Co., Ltd.      3        —          —          —          1,793  
   Others      738        —          1,499        110        3,010  

Others

   KT ENGCORE Co., Ltd.      8,285        —          169        121,183        796  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

Total

   W 18,692      W 46,914      W 75,846      W 122,396      W 100,990  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The Group provided provision for impairment of W 95,548 million against trade receivables, loans and other receivables for Smart Channel Co., Ltd.

Significant transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:

 

          2016  
          Sales      Purchases  
(In millions of Korean won)    Operating
revenue
    

Other

income

     Operating
expenses
     Others1  

Associates and joint ventures

   KT Wibro Infra Co., Ltd.    W 11      W —        W —        W 391  
   Smart Channel Co., Ltd.2      766        —          —          —    
   K- Realty CR-REITs No.1      1,989        —          37,469        —    
   MOS GS Co., Ltd.      663        —          15,120        2,241  
   MOS Daegu Co., Ltd.      291        —          11,129        1,091  
   MOS Chungcheong Co., Ltd.      408        —          11,988        1,481  
   MOS Gangnam Co., Ltd.      412        —          14,257        1,540  
   MOS GB Co., Ltd.      891        —          19,614        2,188  
   MOS BS Co., Ltd.      441        —          14,271        1,075  
   MOS Honam Co., Ltd.      418        —          13,215        1,174  
   Others      1,619        100        29,376        46  

Others

   KT ENGCORE Co., Ltd.      4,098        7        102,626        314,955  
   K-Realty Rental Housing REIT 1      905        —          —          —    
     

 

 

    

 

 

    

 

 

    

 

 

 
  

Total

   W 12,912      W 107      W 269,065      W 326,182  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

87


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

1  The amount includes acquisition of property, plant and equipment, and others.
2 The transactions for the year ended December 31, 2016, before Smart Channel Co., Ltd. was included in the consolidation scope.

 

          2015  
          Sales      Purchases  
(In millions of Korean won)         Operating
revenue
    

Other

  income

     Operating
expenses
     Others2  

Associates and joint ventures

  

KT Service Bukbu Co., Ltd.1

   W 2,143      W —        W 28,550      W —    
  

Information Technology Solution Nambu Corporation1

     2,707        —          24,025        —    
  

Information Technology Solution Seobu Corporation1

     2,323        1        20,031        —    
  

Information Technology Solution Busan Corporation1

     1,496        —          14,049        —    
  

KT Service Nambu Co., Ltd.1

     1,972        —          21,074        59  
  

Information Technology Solution Honam Corporation1

     2,050        —          28,051        1,487  
  

Information Technology Solution Daegu Corporation1

     1,256        —          18,252        20  
  

KT Wibro Infra Co., Ltd.

     11        —          —          814  
  

Smart Channel Co., Ltd.

     6,545        —          4,722        —    
  

K- Realty CR-REITs No.1

     2,133        —          38,167        —    
  

MOS GS Co., Ltd.

     752        —          15,078        2,396  
  

MOS Daegu Co., Ltd.

     357        —          10,949        1,278  
  

MOS Chungcheong Co., Ltd.

     310        —          11,215        1,520  
  

MOS Gangnam Co., Ltd.

     454        —          14,102        1,727  
  

MOS GB Co., Ltd.

     964        —          19,182        2,400  
  

MOS BS Co., Ltd.

     453        —          14,049        1,433  
  

MOS Honam Co., Ltd.

     470        —          12,660        4,344  
  

Others

     4,369        25        13,007        503  

Others

  

KT ENGCORE Co., Ltd.

     2,927        167        77,462        202,079  
     

 

 

    

 

 

    

 

 

    

 

 

 
  

Total 3

   W 33,692      W 193      W 384,625      W 220,060  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The transactions for the year ended December 31, 2014, before KTCS and KTIS were included in the consolidation scope.
2  The amount includes acquisition of property and equipment and others.

 

88


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

3  Operating income of KT Capital Co., Ltd. and KT Rental that were classified as discontinued operations amounting to W6,634 million during the period ended December 31, 2015, is included.

Key management compensation for the years ended December 31, 2016 and 2015, consists of:

 

(in millions of Korean won)    2016      2015  

Salaries and other short-term benefits

   W 2,629      W 2,455  

Post-employment benefits

     381        413  

Stock-based compensation

     1,237        997  
  

 

 

    

 

 

 

Total

   W 4,247      W 3,865  
  

 

 

    

 

 

 

Fund transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016  
     Equity contributions in
cash
     Dividend
income
 

Associates and Joint ventures

     

KT-DSC creative economy youth start-up investment fund

   W 6,000      W —    

PT. Mitra Transaksi Indonesia

     16,626        —    

K-REALTY RENTAL HOUSING REIT 2

     5,500        —    

AI RESEARCH INSTITUTE

     3,000        —    

KT-IBKC future investment fund 1

     3,750        —    

Gyeonggi-KT Yoojin Superman Fund

     1,000        —    

FUNDA Co., Ltd.

     2,799     

K-REALTY CR REIT 1

     —          4,186  

Korea Information & Technology Investment Fund

     —          3,201  

Daiwon Broadcasting Co., Ltd.

     —          85  

Others

     —          82  
  

 

 

    

 

 

 

Total

   W 38,675      W 7,554  
  

 

 

    

 

 

 

 

89


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2015  
     Loans      Equity contributions
in cash
     Dividend
income
 

Associates and Joint ventures

        

KT-DSC creative economy youth start-up investment fund

   W —        W 4,000      W —    

Smart Channel Co., Ltd.1

     37,276        —          —    

Korea Electric Vehicle Charging Services

     —          1,368        —    

2010 KIF-IMM IT Investment Fund2

     —          617        —    

KTC-NP-Growth Champ 2011-2 PEF2

     —          6,400        —    

Korea Information & Technology Investment Fund

     —          —          1,107  

Exdell Corporation

     —          —          9  

KT Service Bukbu Co., Ltd.3

     —          —          9  

Information Technology Solution Nambu Corporation3

     —          —          9  

Information Technology Solution Seobu Corporation3

     —          —          9  

Information Technology Solution Busan Corporation3

     —          —          9  

KT Service Nambu Co., Ltd.3

     —          —          9  

Information Technology Solution Honam Corporation3

     —          —          9  

Information Technology Solution Daegu Corporation3

     —          —          9  

KT-SB Venture Investment

     —          —          11,795  

K-REALTY CR REIT 1

     —          —          3,345  

Mongolian Telecommunications

     —          —          35  

Daiwon Broadcasting Co., Ltd.

     —          —          85  

Others

     —          —          96  
  

 

 

    

 

 

    

 

 

 

Total

   W 37,276      W 12,385      W 16,526  
  

 

 

    

 

 

    

 

 

 

 

1 The Group provided provision for impairment of W 37,276 million against loans for Smart Channel Co., Ltd.
2 The transactions related to KT Capital Co., Ltd., which was classified as discontinued operation during the year ended December 31, 2015, are included.
3 Transactions for the year ended December 31, 2015 that arise before merger of KT Service Bukbu Co, Ltd. and KT Service Nambu Co, Ltd. and before included in the consolidation scope.

 

36. Financial risk management

(1) Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.

The Group’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.

 

90


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

1) Market risk

The Group’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Group’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.

(i) Sensitivity analysis

Sensitivity analysis is performed for each type of market risk to which the Group is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Group does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.

(ii) Foreign exchange risk

The Group is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Group’s cash flows. Foreign exchange risk unaffecting the Group’s cash flows is not hedged but can be hedged at a particular situation.

As of December 31, 2016 and 2015, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:

 

(in millions of Korean won)   

Fluctuation of

foreign exchange rate

    Income before tax      Shareholders’ equity  

2016.12.31

     + 10     (28,134      (23,817
     - 10     28,134        23,817  

2015.12.31

     + 10     (52,157      (45,632
     - 10     52,157        45,632  

The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.

 

91


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Details of financial assets and liabilities in foreign currencies as of December 31, 2016 and 2015, are as follows:

 

     2016      2015  
  

 

 

    

 

 

 
(in thousands)    Financial assets      Financial
liabilities
     Financial assets      Financial
liabilities
 

USD

   W 210,474      W 2,536,090      W 183,254      W 2,351,003  

SDR

     311        737        444        849  

JPY

     80,555        21,802,051        73,716        40,279,411  

GBP

     1        151        8        888  

EUR

     40        2,571        29        29  

DZD

     471        —          —          —    

CNY

     15,262        381        15,562        107  

UZS

     39,531        —          —          —    

RWF

     1,203        —          —          —    

IDR

     15,646,011        53,142,167        —          —    

RUB

     —          —          —          —    

MMK

     2,750        —          —          —    

TZS

     29,987        —          —          —    

BWP

     15        —          —          —    

HKD

     254        —          9        —    

BDT

     69,473        —          6        —    

PLN

     106,025        —          207,273        —    

VND

     515,412        —          270,000        —    

(iii) Price risk

As of December 31, 2016 and 2015, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:

 

(in millions of Korean won)    Fluctuation of price     Income before tax      Equity  

2016.12.31

     + 10     —          539  
     - 10     —          (539

2015.12.31

     + 10     —          3,469  
     - 10     —          (3,469

The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Group’s marketable equity instruments had moved according to the historical correlation with the index.

 

92


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(iv) Cash flow and fair value interest rate risk

The Group’s interest rate risk arises from liabilities in foreign currency such as foreign currency debentures. Debentures in foreign currency issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by swap transactions. Debentures and borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.

As of December 31, 2016 and 2015, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:

 

(In millions of Korean won)   

Fluctuation of

interest rate

     Income before tax      Shareholders’ equity  

2016.12.31

     + 100 bp        (3,456      (1,673
     - 100 bp        3,445        (5,025

2015.12.31

     + 100 bp        (3,601      (245
     - 100 bp        3,615        (5,764

The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.

2) Credit risk

Credit risk is managed on the Group basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Group considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.

Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.

As of December 31, 2016 and 2015, maximum exposure to credit risk is as follows.

 

(In millions of Korean won)    2016      2015  

Cash equivalents (except cash on hand)

   W 2,875,383      W 2,537,536  

Trade and other receivables

     6,040,256        5,588,764  

Other financial assets

     

Financial assets at fair value through profit or loss

     6,277        18  

Derivative used for hedging

     227,318        139,088  

Time deposits and others

     716,769        434,093  

Available-for-sale financial assets

     26,684        21,388  

Held-to-maturity financial assets

     30,143        18,030  

Financial guarantee contracts1

     56,373        106,550  
  

 

 

    

 

 

 

Total

   W 9,979,203      W 8,845,467  
  

 

 

    

 

 

 

 

93


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

1  Total amounts guaranteed by the Group according to the guarantee contracts.

3) Liquidity risk

The Group manages its liquidity risk by liquidity strategy and plans. The Group considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.

The table below analyzes the Group’s liabilities (including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows.

 

     2016.12.31  
(in millions of Korean won)    Less than 1 year      1-5 years      More than 5
years
     Total  

Trade and other payables

   W 7,682,604      W 1,121,452      W 217,411      W 9,021,467  

Borrowings (including debentures)

     2,034,524        4,834,151        2,458,749        9,327,424  

Other non-derivative financial liabilities

     233        3,272        22,917        26,422  

Financial guarantee contracts1

     56,373        —          —          56,373  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 9,773,734      W 5,958,875      W 2,699,077      W 18,431,686  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2015.12.31  
(in millions of Korean won)    Less than 1 year      1-5 years      More than 5
years
     Total  

Trade and other payables

   W 6,987,882      W 695,167      W 139,843      W 7,822,892  

Borrowings (including debentures)

     1,768,171        5,859,467        1,981,497        9,609,135  

Other non-derivative financial liabilities

     2,935        2,858        —          5,793  

Financial guarantee contracts1

     106,550        —          —          106,550  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 8,865,538      W 6,557,492      W 2,121,340      W 17,544,370  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

94


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

1  Total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.

Cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.

 

     2016.12.31  
(in millions of Korean won)    Less than 1 year      1-5 years      More than 5 years      Total  

Outflow

   W 1,174,147      W 1,176,715      W 536,005      W 2,886,867  

Inflow

     1,302,112        1,306,199        588,559        3,196,870  
     2015.12.31  
(in millions of Korean won)    Less than 1 year      1-5 years      More than 5 years      Total  

Outflow

   W 335,970      W 2,138,379      W 38,184      W 2,512,533  

Inflow

     276,066        2,284,219        46,194        2,606,479  

(2) Management of capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.

The Group’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Group’s capital structure and considers cost of capital and risks related each capital component.

The debt-to-equity ratios as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016     2015  

Total liabilities

   W 17,792,954     W 17,175,720  

Total equity

     12,794,779       12,165,465  

Debt-to-equity ratio

     139     141

The Group manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.

The gearing ratios as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won, %)    2016     2015  

Total borrowings

   W 8,301,505     W 8,791,094  

Less: cash and cash equivalents

     (2,900,311     (2,559,464
  

 

 

   

 

 

 

Net debt

     5,401,194       6,231,630  

Total equity

     12,794,779       12,165,465  

Total capital

     18,195,973       18,397,095  

Gearing ratio

     30     34

 

95


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(3) Offsetting Financial Assets and Financial Liabilities

Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:

 

(in millions of Korean won)    2016  
     Gross      Gross      Net amounts      Amounts not offset      Net  
     assets     

liabilities

offset

    

presented in

the statement

of financial

position

     Financial
instruments
    Cash
collateral
     amount  

Derivative assets for hedging purpose1

   W 35,334        —        W 35,334      W (5,707     —        W 29,627  

Trade receivables2

     95,865        —          95,865        (91,662     —          4,203  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   W 131,199        —        W 131,199      W (97,369     —        W 33,830  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
(in millions of Korean won)    2015  
     Gross      Gross      Net amounts      Amounts not offset      Net  
     assets     

liabilities

offset

    

presented in

the statement

of financial

position

     Financial
instruments
    Cash
collateral
     amount  

Derivative assets for hedging purpose1

   W 20,627        —        W 20,627      W (20,627     —        W  

Trade receivables2

     90,448        —          90,448        (86,184     —          4,264  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   W 111,075        —        W 111,075      W (106,811     —        W 4,264  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

1 The amount applied with master netting arrangements under the standard contract of International Swap and Derivatives Association(ISDA).
2 The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies.

 

96


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:

 

(in millions of Korean won)    2016  
          Gross     Net amounts
presented in
the statement
     Amounts not offset         
  

Gross

liabilities

    

assets

offset

   

of financial

position

     Financial
instruments
    Cash
collateral
     Net
amount
 

Derivative liabilities for hedging purpose 1

   W   20,627      W —       W 20,627      W (20,627     —        W —    

Trade payables2

     90,435        —         90,435        (86,184     —          4,251  

Other payables2

     48        (4     44        —         —          44  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   W 111,110      W (4   W 111,106      W (106,811     —        W 4,295  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
(in millions of Korean won)    2015  
          Gross     Net amounts
presented in
the statement
     Amounts not offset         
  

Gross

liabilities

    

assets

offset

   

of financial

position

     Financial
instruments
    Cash
collateral
     Net
amount
 

Derivative liabilities for hedging purpose 1

   W 28,544      W —       W 28,544      W (20,627   W —        W 7,917  

Trade payables2

     87,093        —         87,093        (86,184     —          909  

Other payables2

     102        (12     90        —         —          90  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   W 115,739      W (12   W 115,727      W (106,811   W —        W 8,916  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

1 The amount applied with master netting arrangements under the standard contract of International Swap and Derivatives Association(ISDA).
2 The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies

 

97


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

37. Fair Value

 

  37.1 Fair Value of Financial Instruments by Category

Carrying amount and fair value of financial instruments by category as of December 31, 2016 and 2015, are as follows:

 

     2016      2015  
(in millions of Korean won)    Carrying
amount
     Fair value      Carrying
amount
     Fair value  

Financial assets

           

Cash and cash equivalents1

   W 2,900,311      W 2,900,311      W 2,559,464      W 2,559,464  

Trade and other receivables1

     6,040,256        6,040,256        5,588,764        5,588,764  

Other financial assets

           

Financial instruments at fair value through profit or loss

     6,277        6,277        18        18  

Derivative financial instruments for hedging purpose

     227,318        227,318        139,088        139,088  

Time deposits and others1

     716,769        716,769        434,093        434,093  

Held-to-maturity

     30,143        30,143        18,030        18,030  

Available-for-sale financial assets2

     299,001        299,001        308,539        308,539  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 10,220,075      W 10,220,075      W 9,047,996      W 9,047,996  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Trade and other liabilities 1

   W 8,328,082      W 8,328,082      W 7,004,000      W 7,004,000  

Borrowings

     8,120,791        8,184,195        8,634,897        8,684,886  

Other financial liabilities

           

Financial instruments at fair value through profit or loss

     1,973        1,973        2,006        2,006  

Derivative financial instruments for hedging purpose

     14,928        14,928        62,883        62,883  

Other1

     91,763        91,763        82,439        82,439  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 16,557,537      W 16,620,941      W 15,786,225      W 15,836,214  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The Group did not conduct fair value estimation since the book amount is a reasonable approximation of the fair value.
2  Equity instruments that do not have a quoted price in an active market are measured at cost because their fair value cannot be measured reliably and excluded from the fair value disclosures.

 

  37.2 Financial Instruments Measured at Cost

Available-for-sale financial assets measured at cost as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

K-Bank

   W 36,500      W —    

IBK-AUCTUS Green Growth Private Equity Fund

     9,506        11,134  

WALDEN No.6 Fund

     4,710        5,686  

TRANSLINK No.2 Fund

     9,395        10,085  

Storm IV Fund

     7,550        6,602  

CBC II Fund

     8,601        10,150  

Others

     29,511        7,841  
  

 

 

    

 

 

 
   W 105,773      W 51,498  
  

 

 

    

 

 

 

 

98


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

The range of cash flow estimates is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore, these instruments are measured at cost.

The Group does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Group can develop a reliable estimate of the fair value.

 

  37.3 Fair Value Hierarchy

Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:

 

    Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).

 

    Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is prices) or indirectly (that is, derived from prices) (Level 2).

 

    Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).

Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2016, are as follows:

 

     2016  
(in millions of Korean won)    Level 1      Level 2      Level 3      Total  

Recurring fair value measurements

           

Other financial assets

           

Financial assets at fair value through profit or loss

   W —        W —        W 6,277      W 6,277  

Derivative financial assets for hedging purpose

     —          227,318        —          227,318  

Available-for-sale financial assets

     5,387        5,725        287,889        299,001  
  

 

 

    

 

 

    

 

 

    

 

 

 
     5,387        233,043        294,166        532,596  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Associates and joint ventures

     3,940        —          —          3,940  

Investment property1

     —          —          2,340,893        2,340,893  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,940        —          2,340,893        2,344,833  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 9,327      W 233,043      W 2,635,059      W 2,877,429  
  

 

 

    

 

 

    

 

 

    

 

 

 

Recurring fair value measurements

           

Other financial liabilities

           

Financial liabilities at fair value through profit or loss

   W —        W —        W 1,973      W 1,973  

Derivative financial liabilities for hedging purpose

     —          14,928        —          14,928  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          14,928        1,973        16,901  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Borrowings

     —          —          8,489,196        8,489,196  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          —          8,489,196        8,489,196  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 14,928      W 8,491,169      W 8,506,097  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

99


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
(in millions of Korean won)    Level 1      Level 2      Level 3      Total  

Recurring fair value measurements

           

Other financial assets

           

Financial assets at fair value through profit or loss

   W —        W —        W 18      W 18  

Derivative financial assets for hedging purpose

     —          139,088        —          139,088  

Available-for-sale financial assets

     41,202        —          267,337        308,539  
  

 

 

    

 

 

    

 

 

    

 

 

 
     41,202        139,088        267,355        447,645  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Associates and joint ventures

     4,884        —          —          4,884  

Investment property1

     —          —          2,645,246        2,645,246  
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,884        —          2,645,246        2,650,130  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 46,086      W 139,088      W 2,912,601      W 3,097,775  
  

 

 

    

 

 

    

 

 

    

 

 

 

Recurring fair value measurements

           

Other financial liabilities

           

Financial liabilities at fair value through profit or loss

   W —        W —        W 2,006      W 2,006  

Derivative financial liabilities for hedging purpose

     —          62,883        —          62,883  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          62,883        2,006        64,889  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Borrowings

     —          —          8,684,886        8,684,886  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          —          8,684,886        8,684,886  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 62,883      W 8,686,892      W 8,749,775  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The highest and best use of a non-financial asset does not differ from its current use.

 

100


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  37.4 Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements

 

  (a) Details of transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements are as follows:

There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.

 

  (b) Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows:

 

     2016  
(in millions of Korean won)    Financial assets at fair
value through profit or
loss
     Available-for-sale      Financial liabilities at fair
value through profit or
loss
 

Beginning balance

   W 18      W 267,337      W 2,006  

Reclassification

     —          5,723        —    

Amount recognized in other comprehensive income

     —          15,099        —    

Purchases

     13,461        1,561        —    

Amount recognized in profit or loss

     (7,184      (426      (33

Sales

     (18      (1,405      —    
  

 

 

    

 

 

    

 

 

 

Ending balance

   W 6,277      W 287,889      W 1,973  
  

 

 

    

 

 

    

 

 

 

 

    2015  
(in millions of Korean won)   Financial
assets at fair
value through
profit or loss
    Derivative
financial assets
for hedging
purpose
    Available-for-sale     Other
derivative
liabilities
    Financial liabilities
designated as at fair
value through profit or
loss
 

Beginning balance

  W 6,983     W 7,342     W 329,260     W 646     W 3,334  

Amount recognized in other comprehensive income

    —         8,105       47,189       —         —    

Purchases

    —         —         40,707       —         —    

Amount recognized in profit or loss

    171,990       (5,157     (704     2,006       —    

Sales

    —         —         (113,634     (551     (3,334

Settlement

    (176,681     (10,290     —         —         —    

Change in scope of consolidation

    (2,274     —         (35,481     (95     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  W 18     W —       W 267,337     W 2,006     W —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

101


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  37.5 Valuation Technique and the Inputs

Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2016, are as follows:

 

     2016
(in millions of Korean won)    Fair value     Level     

Valuation

techniques

Assets

       

Recurring fair value measurements

       

Other financial assets

       

Derivative financial assets for hedging purpose

   W 227,318       2      Discounted cash flow model

Available-for-sale financial assets

     293,614       2,3      Discounted cash flow model

Others

     6,277       3      Discounted cash flow model

Disclosed fair value

       

Investment properties

     2,340,893       3      Discounted cash flow model

Liabilities

       

Recurring fair value measurements

       

Other financial liabilities

       

Derivative financial liabilities for hedging purpose

     14,928       2      Discounted cash flow model

Other derivative financial liabilities

     1,973       3     

Discounted cash flow model,

Comparable Company Analysis

Disclosed fair value

       

Borrowings

     8,184,195       3      Discounted cash flow model

 

102


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015
(in millions of Korean won)    Fair value      Level     

Valuation

techniques

Assets

        

Recurring fair value measurements

        

Other financial assets

        

Financial assets at fair value through profit or loss

        

Held for trading financial assets

        

Other derivative assets

   W 18        3      Monte-Carlo Simulation Option model

Derivative financial assets for hedging purpose

     139,088        2      Discounted cash flow model

Available-for-sale financial assets

     267,337        3      Discounted cash flow model

Disclosed fair value

        

Investment properties

     2,645,246        3      Discounted cash flow model

Liabilities

        

Recurring fair value measurements

        

Other financial liabilities

        

Derivative financial liabilities for hedging purpose

     62,883        2      Discounted cash flow model

Other derivative financial liabilities

     2,006        3     

Discounted cash flow model

Comparable Company Analysis

Disclosed fair value

        

Borrowings

     8,684,886        3      Discounted cash flow model

 

  37.6 Valuation Processes for Fair Value Measurements Categorized Within Level 3

The Group uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO), and discusses valuation processes and results with the CFO in line with the Group’s closing dates.

 

  37.7 Gains and losses on valuation at the transaction date

In the case that the Group values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case that inputs of the valuation techniques become observable in markets, the remaining deferred difference is immediately recognized in full in profit for the year.

 

103


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

In relation to this, details and changes of the total deferred difference for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  
   Other derivative
financial assets
     Other derivative
financial liabilities
     Other derivative
financial assets
     Other derivative
financial liabilities
 

Beginning balance

   W 11,293      W —        W —        W 32,492  

New transactions

     —          —          14,116        —    

Amortization

     —          —          (2,823      —    

Disposal

     (2,823      —          —          (32,492
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   W 8,470      W —        W 11,293      W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

38. Business Combination

(1) N SEARCH MARKETING Corporation

The Controlling Company acquired 17,393 shares (33.3%) of N SEARCH MARKETING Corporation. Nasmedia, Inc. a subsidiary of the Group, acquired 34,787 shares (66.7%) of N SEARCH MARKETING Corp. on October 10, 2016.

N SEARCH MARKETING Corporation was reclassified as a subsidiary as a result of this acquisition transaction accounted for in accordance with Korean IFRS 1103 Business Combinations.

As a result of applying acquisition method, the Group recognized a identifiable intangible assets of W 18,049 million and goodwill of W 42,475 million.

Details of the consideration transferred, fair value of the acquired identifiable assets and liabilities and goodwill at the acquisition date are as follows:

 

(in millions of Korean won)       

Consideration transferred (a)

   W 61,830  
  

 

 

 

Recognized amounts of assets acquired and liabilities assumed 1

  

Cash and cash equivalents

   W 15,731  

Trade and other receivables

     33,826  

Other financial assets

     772  

Tangible assets

     832  

Intangible assets

     18,477  

Other assets

     2,376  

Trade and other payables

     (30,045

Borrowings

     (9,000

Current income tax liabilities

     (605

Provisions

     (355

Net defined benefit liabilities

     (4,604

Other liabilities

     (8,320
  

 

 

 

Total amounts of identifiable assets and liabilities measured at fair value (b)

   W 19,085  
  

 

 

 

Goodwill (a-b)

   W 42,745  
  

 

 

 

 

1  The assets acquired and liabilities assumed are measured at fair value in accordance with Korean IFRS 1103 Business Combination.

 

104


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

After the acquisition date, the operating revenue and profit for the year for consolidation of N SEARCH MARKETING Corporation before the elimination of related party transactions with its subsidiaries are W 8,193 million and W 731 million, respectively. If N SEARCH MARKETING Corporation was consolidated on January 1, 2016, the operating revenue and profit for the year included in consolidated statements of profit or loss would have been W 31,418 million and W 4,927 million, respectively.

The fair value of trade accounts receivable and others acquired from N SEARCH MARKETING Corporation is W 33,826 million, and all are deemed collectible.

 

39. Interests in Unconsolidated Structured Entities

Details of information about its interests in unconsolidated structured entities, which the Group does not have control over, including the nature, purpose and activities of the structured entity and how the structured entity is financed, are as follows:

 

Remarks

  

Nature, purpose, activities and others

Real estate finance    A structured entity incorporated for the purpose of real estate development is provided with funds by investors’ investments in equity and borrowings from financial institutions (including long-term and short-term loans and issuance of ABCP due in three months), and based on these, the structured entity implements activities such as real estate acquisition, development and mortgage loans. The structured entity repays loan principals with funds incurred from instalment house sales after the completion of real estate development or with collection of the principal of mortgage loan. The remaining shares are distributed to investors. As of December 31, 2016, this entity is engaged in real estate finance structured entity, and generates revenues by receiving dividends from direct investments in or receiving interests on loans to the structured entity. Financial institutions, including the Entity, are provided with guarantees including joint guarantees or real estate collateral from investors and others. Consequently, the entity is a priority over other parties in the preservation of claim. However, when the credit rating of investors and others decreases or when the value of real estate decreases, the entity may be obliged to cover losses.

 

105


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

PEF and investment funds    Minority investors including managing members contribute to PEF and investment funds incorporated for the purpose of providing funds to the small, medium, or venture entities, and the managing member implements activities such as investments in equity or loans based on the contributions. As of December 31, 2016, the entity is engaged in PEF and investment funds structured entity, and after contributing to PEF and investment funds, the entity receives dividends for operating revenues from these contributions. The entity is provided with underlying assets of PEF and investment funds as collateral. However, when the value of the underlying assets decreases, the entity may be obliged to cover losses.
M&A finance    A structured entity incorporated for the purpose of supporting a certain group’s financial structure improvement or acquiring equity or convertible bonds is provided with funds by investors’ investments in equity and long-term or short-term borrowings from financial institutions, and based on these, the structured entity acquires shares held by the entity, which has plans to improve its financial structure, or to dispose convertible bonds and others. The structured entity repays loan principals with funds incurred from disposals of holding shares after a certain period. The remaining shares are distributed to investors. As of December 31, 2016, the entity is engaged in M&A finance structured entity, and receives interests. Financial institutions are provided with guarantees including joint guarantees or shares subject to M&A from investors and others. Consequently, the entity is a priority over other parties in the preservation of claim. However, when the credit rating of investors and others decreases or when the value of shares provided as collateral decreases, the Group may be obliged to cover losses.
Asset securitization    A transferor other than this entity transfers the assets, which are subject to securitization, to a structured entity incorporated by the transferor or other financial institutions other than the entity, and based on this as underlying assets, the structured entity is provided with funds by asset-backed borrowings and pays acquisition costs of the acquired underlying assets. As of December 31, 2016, the entity is engaged in the structured entity, and generates revenues by receiving interest income as the entity provides asset-backed loans directly to the structured entity. When the structured entity has difficulty repaying loan principal, the transferor has obligation to cover the lack of funds. Consequently, the financial institutions including the entity are a priority over other parties in the preservation of claim. However, when the credit rating of transferor decreases, the said entity may be obliged to cover losses.
Other    There are other structured entity types, which the entity is engaged in, such as shipping finance, SPAC and others. Interest income is realized from the entity’s loans to the relevant structured entity. When the credit rating of the shipping group decreases, or the value of vessels decreases, the entity may be obliged to cover losses. When SPAC is listed or merged after the entity invests in shares or convertible bonds issued by the relevant structured entity, revenues are realized from disposal of the shares of the convertible bonds. However, the entity may be obliged to cover losses when SPAC is liquidated if the SPAC is not listed or merged.

 

106


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

Details of scale of unconsolidated structured entities and nature of the risks associated with an entity’s interests in unconsolidated structured entities as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won )    2016  
   Real Estate
Finance
     PEF &Investment
Fund
     Asset-backed
Securitization
     Total  

Total amount of Unconsolidated Structured Entities

   W 1,075,471      W 3,759,246      W 2,841,886      W 7,676,603  

Assets recognized in statement of financial position

           

Other financial assets

     21,932        60,782        —        82,714  

Joint ventures and associates

     10,086        165,638        —        175,724  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 32,018      W 226,420        —      W 258,438  
  

 

 

    

 

 

    

 

 

    

 

 

 

Maximum loss exposure1

           

Investment Assets

     32,018        226,420        —        258,438  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 32,018      W 226,420      W —      W 258,438  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Maximum exposure to loss includes the investments recognized in the Group’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others.

 

(in millions of Korean won )    2015  
   Real Estate
Finance
     PEF &Investment
Fund
     Asset-backed
Securitization
     Total  

Total amount of Unconsolidated Structured Entities

   W 98,192      W 3,498,552      W 2,625,075      W 6,221,819  

Assets recognized in statement of financial position

           

Other financial assets

     —          54,874        —          54,874  

Associates and joint ventures

     9,303        148,294        —          157,597  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 9,303      W 203,168      W —        W 212,471  
  

 

 

    

 

 

    

 

 

    

 

 

 

Maximum loss exposure1

           

Investment Assets

     9,303        203,168        —          212,471  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 9,303      W 203,168      W —        W 212,471  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Maximum exposure to loss includes the investments recognized in the Group’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others.

 

107


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

40. Information About Non-controlling Interests

 

  40.1 Changes in Accumulated Non-controlling Interests

Profit or loss allocated to non-controlling interests and accumulated non-controlling interests of subsidiaries that are material to the Group for the years ended December 31, 2016 and 2015, is as follows:

 

(in millions of Korean won)    2016  
  

Non-

controlling
Interests
rate(%)

   

Accumulated non-

controlling interests
at the beginning of
the year

    

Profit or loss
allocated to
non-

controlling
interests

   

Dividends
paid to non-

controlling
interests

    Others     Accumulated
non-controlling
interests at the
end of the year
 

KT Skylife Co., Ltd.

     49.73   W 316,880      W 22,495     W (8,279   W (1,370   W 329,676  

BC Card Co., Ltd.

     30.46     322,921        47,068       (44,637     3,986       329,338  

KT Powertel Co., Ltd.

     55.15     50,926        112       —       713       51,751  

KT Hitel Co.,Ltd.

     35.27     50,689        1,274       —       (165     51,798  

KT Telecop Co., Ltd.

     13.18     103,428        19       —       85       103,532  
(in millions of Korean won)    2015  
  

Non-

controlling
Interests
rate(%)

    Accumulated non-
controlling interests
at the beginning of
the year
    

Profit or loss
allocated to
non-

controlling
interests

   

Dividends
paid to non-

controlling
interests

    Others     Accumulated
non-controlling
interests at the
end of the year
 

KT Skylife Co., Ltd.

     49.73   W 297,300      W 27,032     W (8,325   W 873     W 316,880  

BC Card Co., Ltd.

     30.46     292,931        62,943       (22,650     (10,303     322,921  

KT Powertel Co., Ltd.

     55.15     70,231        (17,880     (1,118     (307     50,926  

KT Hitel Co.,Ltd.

     36.30     51,136        (608     —         160       50,689  

KT Telecop Co., Ltd.

     13.18     104,821        (1,000     —         (393     103,428  

 

108


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  40.2 Summarized Financial Information on Subsidiaries

The summarized financial information for each subsidiary with non-controlling interests that are material to the Group before inter-group eliminations is as follows:

Summarized consolidated statements of financial position as of December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    KT Skylife
Co., Ltd.
     BC Card Co., Ltd.      KT Powertel Co.,
Ltd.
     KT Hitel Co., Ltd.      KT Telecop Co.,
Ltd.
 

Current assets

   W   352,980      W 2,945,584      W 69,046      W 158,210      W 63,802  

Non-current assets

     424,968        705,480        44,679        90,992        201,751  

Current liabilities

     151,329        2,530,832        17,910        45,277        53,903  

Non-current liabilities

     80,123        71,571        1,989        1,664        78,441  

Equity

     546,496        1,048,661        93,826        202,261        133,209  
     2015  
(in millions of Korean won)    KT Skylife
Co., Ltd.
     BC Card Co., Ltd.      KT Powertel Co.,
Ltd.
     KT Hitel Co., Ltd.      KT Telecop Co.,
Ltd.
 

Current assets

   W   279,480      W 2,291,047      W 65,739      W 157,355      W 58,457  

Non-current assets

     431,814        672,905        47,776        78,402        210,734  

Current liabilities

     143,511        1,882,363        16,016        33,656        82,353  

Non-current liabilities

     74,339        63,271        5,166        282        52,613  

Equity

     493,444        1,018,318        92,333        201,819        134,225  

Summarized consolidated statements of comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    KT Skylife
Co., Ltd.
    BC Card Co., Ltd.      KT Powertel Co.,
Ltd.
     KT Hitel Co., Ltd.     KT Telecop Co.,
Ltd.
 

Sales

   W   665,053     W 3,566,938      W 80,365      W 198,739     W 313,928  

Profit for the year

     68,863       163,131        202        4,298       143  

Other comprehensive income

     (78     15,613        —          (2,899     —    

Total comprehensive income

     68,785       178,744        202        1,399       143  

 

109


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
(in millions of Korean won)    KT Skylife Co.,
Ltd.
     BC Card Co., Ltd.     KT Powertel Co.,
Ltd.
    KT Hitel Co., Ltd.     KT Telecop Co.,
Ltd.
 

Sales

   W   660,957      W 3,504,095     W 103,851     W 160,545     W 300,648  

Profit for the year

     72,987        218,969       (32,417     7,258       (7,593

Other comprehensive income

     160        (30,609     —         (489     —    

Total comprehensive income

     73,147        188,360       (32,417     6,769       (7,593

Summarized consolidated statements of cash flows for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    KT Skylife Co.,
Ltd.
    BC Card Co., Ltd.     KT Powertel Co.,
Ltd.
    KT Hitel Co., Ltd.     KT Telecop Co.,
Ltd.
 

Cash flows from operating activities

   W 155,399     W 92,818     W 7,271     W 28,987     W 60,461  

Cash flows from investing activities

     (210,480     (37,313     (8,191     (33,238     (45,243

Cash flows from financing activities

     (16,647     (147,306     —         —         —    

Net decrease in cash and cash equivalents

     (71,728     (91,801     (920     (4,251     15,218  

Cash and cash equivalents at beginning of year

     139,703       827,523       11,005       33,708       3,329  

Gain or loss foreign currency translation

     —         (178     —         3       —    

Cash and cash equivalents at end of year

     67,975       735,544       10,085       29,460       18,547  

 

     2015  
(in millions of Korean won)    KT Skylife Co.,
Ltd.
    BC Card Co., Ltd.     KT Powertel Co.,
Ltd.
    KT Hitel Co., Ltd.     KT Telecop Co.,
Ltd.
 

Cash flows from operating activities

   W   157,762     W 128,927     W (12,016   W 22,556     W 36,216  

Cash flows from investing activities

     (92,350     73,118       10,691       (19,949     (91,846

Cash flows from financing activities

     (35,984     (75,121     (2,015     —         (32,491

Net (decrease)/increase in cash and cash equivalents

     29,428       126,924       (3,340     2,607       (88,121

Cash and cash equivalents at beginning of year

     110,275       700,599       14,345       31,101       91,450  

Cash and cash equivalents at end of year

     139,703       827,523       11,005       33,708       3,329  

 

110


Table of Contents

KT Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

  40.3 Transactions with Non-controlling Interests

The effect of changes in the ownership interest on the equity attributable to owners of the Group during 2016 and 2015 is summarized as follows:

 

(in millions of Korean won)    2016      2015  

Carrying amount of non-controlling interests acquired

   W 8,564      W —    

Consideration paid to non-controlling interests

     6,986        2,699  
  

 

 

    

 

 

 

Excess of consideration paid recognized in parent’s equity

   W 15,550      W 2,699  
  

 

 

    

 

 

 

 

41. Discontinued Operations

The Group disposed of KT Rental, a subsidiary of the Group, on June 3, 2015, and KT Capital Co., Ltd. on August 20, 2015. The profit and loss on the related operations of KT Rental and KT Capital Co., Ltd. are presented as discontinued operations and the related financial information is as follows:

Profit and loss from discontinued operations for the year ended December 31, 2015, are as follows:

 

(in millions of Korean won)    2015  

Revenue

   W 546,440  

Expenses

     534,383  

Profit on disposal of discontinued operations

     248,033  

Profit before tax of discontinued operations

     260,090  

Income tax expense

     119,015  
  

 

 

 

Profit for the period from discontinued operations

   W 141,075  
  

 

 

 

Cash flows from discontinued operations for the year ended December 31, 2015, are as follows:

 

(In millions of Korean won)    2015  

Cash flows from operating activities

   W (134,226

Cash flows from investing activities

     24,157  

Cash flows from financing activities

     93,566  
  

 

 

 

Net cash flows

   W (16,503
  

 

 

 

 

111


Table of Contents

Exhibit 2

KT Corporation

Separate Financial Statements

December 31, 2016 and 2015


Table of Contents

KT Corporation

Index

December 31, 2016 and 2015

 

 

     Page(s)

Independent Auditor’s Report

   1 – 2

Separate Financial Statements

  

Statements of Financial Position

   3 – 4

Statements of Profit or Loss

   5

Statements of Comprehensive Income

   6

Statements of Changes in Equity

   7

Statements of Cash Flows

   8

Notes to the Separate Financial Statements

   9 – 88


Table of Contents
LOGO    LOGO

Independent Auditor’s Report

(English Translation of a Report Originally Issued in Korean)

To the Board of Directors and Shareholders of

KT Corporation

We have audited the accompanying separate financial statements of KT Corporation (the Company), which comprise the separate statements of financial position as of December 31, 2016 and 2015, and the separate statements of profit or loss, separate statements of comprehensive income, separate statements of changes in equity and separate statements of cash flows for the years then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.

Management’s responsibility for the financial statements

Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express an opinion on the separate financial statements based on our audits. We conducted our audits in accordance with Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the separate financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the separate financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the separate financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the separate financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the separate financial statements.

 

Samil PricewaterhouseCoopers, 92 Hangang-daero, Yongsan-gu, Seoul 04386, Korea, www.samil.com   LOGO


Table of Contents
LOGO    LOGO

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the accompanying separate financial statements present fairly, in all material respects, the separate financial position of KT Corporation as of December 31, 2016 and 2015, and its separate financial performance and cash flows for the years then ended in accordance with Korean IFRS.

Other Matters

Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.

Seoul, Korea

March 3, 2017

 

This report is effective as of March 3, 2017, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


Table of Contents

KT Corporation

Separate Statements of Financial Position

December 31, 2016 and 2015

 

 

(in millions of Korean won)    Notes      2016      2015  

Assets

        

Current assets

        

Cash and cash equivalents

     4, 5      W 1,602,397      W 1,126,991  

Trade and other receivables, net

     4, 6        2,590,161        2,974,117  

Other financial assets

     4, 7        289,613        2,051  

Inventories, net

     8        178,096        327,240  

Current income tax asset

     29        —          1,942  

Other current assets

     9        190,812        204,579  
     

 

 

    

 

 

 

Total current assets

        4,851,079        4,636,920  
     

 

 

    

 

 

 

Non-current assets

        

Trade and other receivables, net

     4, 6        622,045        605,181  

Other financial assets

     4, 7        198,777        218,582  

Property and equipment, net

     10, 20        11,961,193        12,144,964  

Investment properties, net

     11        662,985        683,511  

Intangible assets, net

     12        2,337,549        1,804,083  

Investments in subsidiaries, associates and joint ventures

     13        3,638,856        3,541,837  

Deferred income tax assets

     29        401,346        556,488  

Other non-current assets

     9        26,507        30,929  
     

 

 

    

 

 

 

Total non-current assets

        19,849,258        19,585,575  
     

 

 

    

 

 

 

Total assets

      W   24,700,337      W   24,222,495  
     

 

 

    

 

 

 

 

3


Table of Contents

KT Corporation

Separate Statements of Financial Position

December 31, 2016 and 2015

 

 

(in millions of Korean won)    Notes      2016     2015  

Liabilities

       

Current liabilities

       

Trade and other payables

     4, 14      W 4,181,092     W 4,111,275  

Borrowings

     4, 15        1,608,064       1,510,933  

Other financial liabilities

     4, 7        —         40,710  

Current income tax liabilities

     29        22,551       —    

Provisions

     16        92,007       101,163  

Deferred income

        29,298       90,507  

Other current liabilities

     9        94,659       124,244  
     

 

 

   

 

 

 

Total current liabilities

        6,027,671       5,978,832  
     

 

 

   

 

 

 

Non-current liabilities

       

Trade and other payables

     4, 14        1,135,738       620,306  

Borrowings

     4, 15        5,960,983       6,608,665  

Other financial liabilities

     4, 7        13,386       18,385  

Net defined benefit liabilities

     17        284,931       429,936  

Provisions

     16        92,388       82,190  

Deferred income

        79,416       87,386  

Other non-current liabilities

     9        21,305       12,839  
     

 

 

   

 

 

 

Total non-current liabilities

        7,588,147       7,859,707  
     

 

 

   

 

 

 

Total liabilities

        13,615,818       13,838,539  
     

 

 

   

 

 

 

Equity

       

Share capital

     21        1,564,499       1,564,499  

Share premium

        1,440,258       1,440,258  

Retained earnings

     22        9,156,204       8,446,950  

Accumulated other comprehensive income

     23        (32,091     (17,270

Other components of equity

     23        (1,044,351     (1,050,481
     

 

 

   

 

 

 

Total equity

        11,084,519       10,383,956  
     

 

 

   

 

 

 

Total liabilities and equity

      W   24,700,337     W   24,222,495  
     

 

 

   

 

 

 

The above separate financial statements of financial position should be read in conjunction with the accompanying notes.

 

4


Table of Contents

KT Corporation

Separate Statements of Profit of Loss

Years Ended December 31, 2016 and 2015

 

 

(in millions of Korean won, except per share amounts)                     
     Notes      2016      2015  

Operating revenue

     25      W   17,028,868      W   16,942,357  

Operating expenses

     26        15,969,277        16,078,497  
     

 

 

    

 

 

 

Operating profit

        1,059,591        863,860  

Other income

     27        513,927        1,045,760  

Other expenses

     27        325,448        536,239  

Finance income

     28        257,016        243,050  

Finance costs

     28        470,490        606,000  
     

 

 

    

 

 

 

Profit before income tax benefit

        1,034,596        1,010,431  

Income tax expense

     29        225,266        240,107  
     

 

 

    

 

 

 

Profit for the year

      W 809,330      W 770,324  
     

 

 

    

 

 

 

Earnings per share

        

Basic earnings per share

     30      W 3,305      W 3,146  

Diluted earnings per share

     30        3,304        3,146  

The above separate statements of profit or loss should be read in conjunction with the accompanying notes.

 

5


Table of Contents

KT Corporation

Separate Statements of Comprehensive Income

Years Ended December 31, 2016 and 2015

 

 

(in millions of Korean won)                    
     Notes      2016     2015  

Profit for the year

      W   809,330     W   770,324  
     

 

 

   

 

 

 

Other comprehensive income

       

Items will not be reclassified to profit or loss:

       

Remeasurements of the net defined benefit liability

     17        22,399       (28,033

Items that maybe subsequently reclassified to profit or loss:

       

Changes in value of available-for-sale financial assets

     4, 7        (164     8,596  

Other comprehensive income from available-for sale financial assets reclassified to income

     4        (2,941     (18,023

Net gains on cash flow hedges

     4, 7        64,155       114,749  

Other comprehensive income from cash flow hedges reclassified to loss

     4        (75,871     (98,399
     

 

 

   

 

 

 

Total other comprehensive income

      W 7,578     W (21,110
     

 

 

   

 

 

 

Total comprehensive income for the year

      W 816,908     W 749,214  
     

 

 

   

 

 

 

The above separate statements of comprehensive income should be read in conjunction with the accompanying notes.

 

6


Table of Contents

KT Corporation

Separate Statements of Changes in Equity

Years Ended December 31, 2016 and 2015

 

 

(in millions of Korean won)                                          
    Notes     Share capital     Share
premium
    Retained
earnings
    Accumulated
other
comprehensive
income
    Other
components of
equity
    Total  

Balance as of January 1, 2015

    W 1,564,499     W 1,440,258     W 7,729,425     W (24,193   W (1,104,135   W 9,605,854  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

             

Profit for the year

      —         —         770,324       —         —         770,324  

Changes in value of available-for-sale financial assets

    4       —         —         —         (9,427     —         (9,427

Remeasurement of the net defined benefit liability

    17       —         —         (28,033     —         —         (28,033

Valuation gains on cash flow hedge

    4       —         —         —         16,350       —         16,350  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive income for the year

      —         —         742,291       6,923       —         749,214  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with equity holders

             

Appropriation of loss on disposal of treasury stock

      —         —         (24,766     —         24,766       —    

Merger of subsidiary

    36       —         —         —         —         25,198       25,198  

Others

      —         —         —         —         3,690       3,690  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2015

    W   1,564,499     W 1,440,258     W 8,446,950     W (17,270   W (1,050,481   W 10,383,956  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2016

    W   1,564,499     W 1,440,258     W 8,446,950     W (17,270   W (1,050,481   W 10,383,956  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

             

Profit for the year

      —         —         809,330       —         —         809,330  

Changes in value of available-for-sale financial assets

    4       —         —         —         (3,105     —         (3,105

Remeasurement of the net defined benefit liability

    17       —         —         22,399       —         —         22,399  

Valuation losses on cash flow hedge

    4       —         —         —         (11,716     —         (11,716
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive income for the year

      —         —         831,729       (14,821     —         816,908  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with equity holders

             

Dividends

    31       —         —         (122,425     —         —         (122,425

Appropriation of loss on disposal of treasury stock

    22       —         —         (50     —         50       —    

Others

      —         —         —         —         6,080       6,080  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2016

    W   1,564,499     W   1,440,258     W   9,156,204     W   (32,091   W   (1,044,351   W   11,084,519  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above separate statements of changes in equity should be read in conjunction with the accompanying notes.

 

7


Table of Contents

KT Corporation

Separate Statements of Cash Flows

Years Ended December 31, 2016 and 2015

 

 

(in millions of Korean won)                    
     Notes      2016     2015  

Cash flows from operating activities

       

Cash generated from operations

     32      W 4,577,190     W 3,812,885  

Interest paid

        (362,636     (371,246

Interest received

        77,306       23,934  

Dividends received

        172,962       101,756  

Income tax received(paid)

        (46,174     1,721  
     

 

 

   

 

 

 

Net cash inflow from operating activities

        4,418,648       3,569,050  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Collection of loans

        43,131       27,355  

Disposal of derivatives

        —         176,681  

Disposal of financial instruments

        1,050       13,521  

Disposal of available-for-sale financial assets

        28,127       39,510  

Disposal of Investments in subsidiaries, associates and joint ventures

        9,538       844,203  

Disposal of property and equipment

        44,074       26,277  

Disposal of intangible assets

        10,381       20,965  

Cash inflow due to a merger

        —         66,513  

Originations of loans

        (55,284     (73,910

Acquisition of current financial instruments

        (160,000     (1,184

Acquisitions of available-for-sale financial assets

        (41,757     (9,263

Acquisition of Investments in subsidiaries, associates and joint ventures

        (147,540     (164,528

Acquisition of property and equipment

        (2,392,924     (2,395,953

Acquisition of intangible assets

        (383,076     (275,709
     

 

 

   

 

 

 

Net cash outflow from in investing activities

        (3,044,280     (1,705,522
     

 

 

   

 

 

 

Cash flows from financing activities

       

Proceeds from borrowings and bonds

        846,730       4,407,764  

Settlement of derivatives assets and liabilities, net

        (33,193     (3,897

Repayments of borrowings and deventures

        (1,512,700     (5,468,740

Dividend paid

        (122,425     —    

Decrease in finance leases liabilities

        (75,439     (143,771
     

 

 

   

 

 

 

Net cash outflow from financing activities

        (897,027     (1,208,644
     

 

 

   

 

 

 

Effect of exchange rate chage on cash and cash equivalents

        (1,935     2,852  
     

 

 

   

 

 

 

Net increase in cash and cash equivalents

        475,406       657,736  

Cash and cash equivalents

       

Beginning of the year

     5        1,126,991       469,255  
     

 

 

   

 

 

 

End of the year

     5      W   1,602,397     W   1,126,991  
     

 

 

   

 

 

 

The above separate financial statements of cash flow should be read in conjunction with the accompanying notes.

 

8


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

1. General information

KT Corporation (the “Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The address of the Company’s registered office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province, Korea.

On October 1, 1997, upon the announcement of the Act on the Management of Government-Invested Institutions and the Privatization Law, the Company became a government-funded institution under the Commercial Code of Korea.

On December 23, 1998, the Company’s shares were listed on the Korea Exchange.

On May 29, 1999, the Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-shares were issued at the New York Stock Exchange.

In 2002, the Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. At the end of reporting period, the Korean government does not own any share in the Company.

 

2. Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Company in the preparation of its financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.

 

  2.1 Basis of Preparation

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, financial performance or cash flows, is not presented in the accompanying separate financial statements.

The separate financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.

 

9


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The preparation of the separate financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the separate financial statements are disclosed in Note 3.

 

  2.2 Changes in Accounting Policy and Disclosures

 

  (1) New standards and amendments adopted by the Company

The Company has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2016. The adoption of these amendments did not have any material impact on the separate financial statements.

 

    Disclosure Initiative – Amendments to Korean IFRS 1001 Presentation of Financial Statements

Korean IFRS 1001 Presentation of Financial Statements clarifies that materiality applies to the exclusion or inclusion or aggregation of the disclosures in the notes. And also, clarifies that the share of OCI arising from equity-accounted should be presented in total for items which will and will not be reclassified to profit or loss. Additional amendments are made in relation to a particular order of the notes and other.

 

    Clarification of Acceptable methods of Depreciation and Amortization – Amendments to Korean IFRS 1016 Property, Plant and Equipment, and Korean IFRS 1038 Intangible assets

Amendments to Korean IFRS 1016 Property, Plant and Equipment clarify that a revenue-based method should not be used to calculate the depreciation of items of property, plant and equipment. Korean IFRS 1038 Intangible assets now includes a rebuttable presumption that the amortization of intangible assets based on revenue is inappropriate. This presumption can be overcome if either; the intangible asset is expressed as a measure of revenue, or it can be shown that revenue and the consumption of economic benefits generated by the asset are highly correlated.

 

    Investment entities: Applying the Consolidation Exception – Amendments to Korean IFRS 1110 Consolidated Financial Statements, Korean IFRS 1028 Investments in Associates and Joint Ventures, and Korean IFRS 1112 Disclosures of Interests in Other Entities

 

    Amendments made to Korean IFRS 1110 Consolidated Financial Statements clarify that the exception from preparing consolidated financial statement is also available to intermediate parent entities which are subsidiaries of investment entities. If an investment entity has a subsidiary that is an investment entity and whose activities are providing services that related to the investment entity’s investment activities, the investment entity measures the subsidiary at fair value through profit or loss.

 

10


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

    Amendments made to Korean IFRS 1028 Investments in Associates and Joint Ventures clarify that entities which are not investment entities but have an interest in an associate which is an investment entity have a policy choice when applying the equity method of accounting.

 

    Amendments made to Korean IFRS 1112 Disclosures of Interests in Other Entities clarify that an investment entity which does not prepare consolidated financial statements should present disclosures relating to investment entities required by Korean IFRS 1112.

 

    Accounting for Acquisitions of Interests in Joint Operations – Amendments to Korean IFRS 1111 Joint Arrangements

Amendments to Korean IFRS 1111 Joint Arrangements clarify the accounting for the acquisition of an interest in a joint operation where the activities of the operation constitute a business. An investor requires to apply the principles of business combination accounting when the investor acquires an interest in a joint operation that constitutes a business.

 

    Annual Improvements to Korean IFRS 2012-2014 Cycle

Annual Improvements to Korean IFRS 2012-2014 Cycle consist of the following amendments. The application does not have a material impact on the separate financial statements.

 

    Korean IFRS 1105 Non-current Assets Held for Sale and Discontinued Operation clarifies when an asset (or disposal group) is reclassified from ‘held for sale’ to ‘held for distribution’ or vice versa, this does not have to be accounted for as such.

 

    Korean IFRS 1107 Financial Instruments: Disclosures clarifies the specific guidance for transferred financial assets to help management determine whether the terms of a servicing arrangement constitute ‘continuing involvement’, and also clarifies that the additional disclosures relating to the amendments in 2012 ‘Offsetting of Financial Assets and Financial Liabilities’ only need to be included in interim reports if required by Korean IFRS 1034 Interim Financial Reporting.

 

    Korean IFRS 1019 Employee Benefits clarifies that when determining the discount rate for post-employment benefit obligations, it is the currency in which the liabilities are denominated that is important, and not the country where they arise.

 

    Korean IFRS 1034 Interim Financial Reporting clarifies what is meant by the reference in the standard to ‘information disclosed elsewhere in the interim financial report’; and also amended requirements for a cross-reference from the interim financial statements to the location of that information.

 

11


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

    Korean IFRS 1011 Construction Contract, Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets and Interpretation 2115 Arrangements for Property Construction

These standards and interpretation clarify the accounting information disclosure requirement for construction contracts. The accounting estimates and potential risk information of the construction contracts should be disclosed in detail by either individual construction or operating segment.

 

  (2) New standards, amendments and interpretations not yet adopted

Certain new accounting standards and interpretations that have been published that are not mandatory for December 31, 2016 reporting periods and have not been early adopted by the Company are set out below.

 

    Amendments to Korean IFRS 1007 Statement of Cash Flows

Amendments to Korean IFRS 1007 Statement of Cash flows requires to provide disclosures that enable used of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows. The Company will apply this amendment for annual reporting periods beginning on or after January 1, 2017 with early application permitted. The Company does not expect the amendments to have a significant impact on the separate financial statements.

 

    Amendments to Korean IFRS 1012 Income Tax

Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice. The Company will apply the amendments for annual periods beginning on or after January 1, 2017 with early application permitted. The Company does not expect the amendments to have a significant impact on the separate financial statements.

 

    Amendments to Korean IFRS 1102 Share-based Payment

Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. And also, clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The Company will apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted.

 

12


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

    Korean IFRS 1109 Financial Instruments

The new standard for financial instruments issued on September 25, 2015 are effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039 Financial Instruments: Recognition and Measurement. The Company will apply the standards for annual periods beginning on or after January 1, 2018.

The standard requires retrospective application with some exceptions. For example, an entity is not required to restate prior period in relation to classification and measurement (including impairment) of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.

Korean IFRS 1109 Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.

An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Company’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Company and macroeconomic variables. The following areas are likely to be affected in general with the implementation of Korean IFRS 1109. The Company is in preparation for analyzing the effects to the separate financial statement.

 

13


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  (a) Classification and Measurement of Financial Assets

When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Company’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. For hybrid (combined) instruments, if the Company is unable to measure an embedded derivative separately from its host contract, financial assets with embedded derivatives are classified in their entirety.

 

Business model for the

contractual cash flows

characteristics

  

Solely represent payments of

principal and interest

  

All other

Hold the financial asset for the collection of the contractual cash flows    Measured at amortized cost1    Recognized at fair value through profit or loss2

 

Hold the financial asset for the collection of the contractual cash flows and trading

  

 

Recognized at fair value through other comprehensive income 1

  

 

Hold for trading

  

 

Recognized at fair value through profit or loss

  

 

1  A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).
2 Equity investments not held for trading can be recorded in other comprehensive income (irrevocable).

With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.

As of December 31, 2016, the Company owns loan and trade receivables of W4,982,969 million, financial assets available-for-sales of W105,376 million.

According to Korean IFRS 1109, equity instruments that are not held for trading, the Company can make an irrevocable election at initial recognition to classify the instruments as assets measured at fair value through other comprehensive income, which all subsequent changes in fair value being recognized in other comprehensive income and not recycled to profit or loss. As at December 31, 2016, the Company holds equity instruments of W98,176 million classified as financial assets available-for-sale.

According to Korean IFRS 1109, debt instruments those contractual cash flows do not represent solely payments of principal and interest and held for trading, and equity instruments that are not designated as instruments measured at fair value through other comprehensive income are measured at fair value through profit or loss.

 

14


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  (b) Impairment: Financial Assets and Contract Assets

Korean IFRS 1109 sets out a new forward looking ‘expected loss’ impairment model which replaces the incurred loss model under Korean IFRS 1039 and applies to:

 

    Financial assets measured at amortized cost

 

    Debt investments measured at fair value through other comprehensive income, and

 

    Certain loan commitments and financial guaranteed contracts.

And the Company could recognize credit losses early in accordance with Korean IFRS 1039. The Company holds debt instrument of W4,982,969 million (Loan and trade receivables of W4,982,969 million). For this assets, the Company provides loss allowance of W535,895 million.

 

  (c) Hedge Accounting

Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Company’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of 80-120%) to ensure that the hedging relationship has been highly effective throughout the reporting period. As of December 31, 2016, the Company applies the hedge accounting to its assets, liabilities that amount to W214,648 million, W11,413 million respectively.

 

    Korean IFRS 1115 Revenue from Contracts with Customers

The Company will apply Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 for annual reporting periods beginning on or after January 1, 2018, and earlier application is permitted. This standard replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers. The Company must apply Korean IFRS 1115 Revenue from Contracts with Customers within annual reporting periods beginning on or after January 1, 2018, and will apply the standard retrospectively to prior reporting period presented in accordance with Korean IFRS 1008 Accounting Policies, Changes in Accounting Estimates and Errors and apply simplified transition method with no restatement for completed contracts and other as of January 1, 2017.

 

15


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The new standard is based on the principle that revenue is recognized when control of a good or service transfers to a customer so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:

 

    Identify contracts with customers

 

    Identify the separate performance obligation

 

    Determine the transaction price of the contract

 

    Allocate the transaction price to each of the separate performance obligations, and

 

    Recognize the revenue as each performance obligation is satisfied.

The Company had organized separate TF team since December 31, 2014 for preparation of implementing Korean IFRS 1115 Revenue from Contracts with Customers. Also the Company develops the internal control system and constructs accounting process system by analyzing the Company’s revenue structure with accounting firm and computation expert. Korean IFRS 1115 will affect not only accounting method but also the general business practice including strategy for sales and business attitude. Therefore, the Company opens an orientation program for both Company’s directors and employees, and periodically reports to the managements about plan for implementation and progress.

As at the December 31, 2016 the Company is analyzing the effects on the separate financial statement with the implementation of Korean IFRS 1115. The Company plans to perform detailed analysis on financial effects of applying the standard until March 31, 2018 and will disclose the result of the analysis in the notes on the separate financial statement as of March 31, 2018. The Group identified the following areas are likely to be affected in general.

 

  (a) Identifying performance obligations

The Company provides telecommunication services and sells handsets as their main business. With the implementation of Korean IFRS 1115, the Company identifies performance obligations with a customer such as providing telecommunication services, selling handsets and other. The timing of revenue recognition depends on a performance obligation is satisfied at a point in time or over time. Where a performance obligation is satisfied over time, the related revenue is also recognized over time

 

16


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  (b) Allocation the transaction price

With the implementation of Korean IFRS 1115, the Company allocates the transaction price to each performance obligation identified in the contract based on a relative stand-alone selling prices of the goods or services being provided to the customer. To allocate the transaction price to each performance obligation on a relative stand-alone price basis, the Company determines the stand-alone selling price at contract inception of the distinct good or service underlying each performance obligation in the contract and allocate the transaction price in proportion to those stand-alone selling price. The stand-alone selling price is the price at which the Company would sell a promised good or service separately to the customer. The best evidence of a stand-alone selling price is the observable price of a good or service when the Company sells that good or service separately in similar circumstances and to similar customers.

 

  (c) Incremental costs of obtaining a contract

The Company pays the commission fees when new customer subscribe for telecommunication services. The incremental costs of obtaining a contract are those commission fess that the Company incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained.

According to Korean IFRS 1115, the Company recognizes as an asset the incremental cost of obtaining contract and amortize it through the contract period. However, as a practical expedient, the Company may recognize the incremental costs of obtaining a contracts as an expense when incurred if the amortization period of the asset is one year or less.

 

  2.3 Subsidiaries, Associates and Joint ventures

The financial statements of the Company are the separate financial statements based on Korean IFRS 1027 Separate Financial Statements. Investments in subsidiaries, joint ventures, and associates are recognised at cost under the direct equity method. Management applied the carrying amounts under the previous K-GAAP at the time of first adoption of the Korean IFRS as deemed cost of investments. The Company recognizes dividend income from subsidiaries, jointly controlled entities or associates in profit or loss when its right to receive dividend is established.

 

17


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  2.4 Foreign Currency Translation

 

  (1) Functional and presentation currency

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the ‘functional currency’). The separate financial statements are presented in Korean won, which is the Company’s functional and presentation currency.

 

  (2) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognized in profit or loss.

Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss as part of the fair value gain or loss and translation differences on non-monetary assets such as equities classified as available-for-sale financial assets are recognized in other comprehensive income.

 

  2.5 Cash and Cash Equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.

 

  2.6 Financial Assets

 

  (1) Classification and measurement

The Company classifies its financial assets in the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial assets. Regular way purchases and sales of financial assets are recognized on trade-date, the date on which the Company commits to purchase or sell the asset.

The Company may designate the entire hybrid (combined) contract as a financial asset at fair value through profit or loss for a contract that contains one or more embedded derivatives.

At initial recognition, the Company measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss. Available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. And, loans and receivables and held-to-maturity investments are subsequently carried at amortized cost using the effective interest method.

 

18


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Gains or losses arising from changes in the fair value of financial assets at fair value through profit or loss are recognized in profit or loss within other income or other expenses. Gains or losses arising from changes in the available-for-sale financial assets are recognized in other comprehensive income, and amounts are reclassified to profit or loss when the associated assets are sold or impaired.

 

  (2) Impairment

The Company assesses at the end of each reporting period whether there is objective evidence that a financial asset or a Company of financial assets is impaired. A financial asset or a Company of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a Company of financial assets that can be reliably estimated.

Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Company writes off financial assets when the assets are determined to be no longer recoverable.

The criteria that the Company uses to determine that there is objective evidence of an impairment loss include:

 

    Significant financial difficulty of the issuer or obligor;

 

    A breach of contract, such as a default or delinquency in interest or principal payments;

 

    For economic or legal reasons relating to the borrower’s financial difficulty, granting to the borrower a concession that the lender would not otherwise consider;

 

    It becomes probable that the borrower will enter bankruptcy or other financial reorganization;

 

    The disappearance of an active market for that financial asset because of financial difficulties; or

 

    Observable data indicating that there is a measurable decrease in the estimated future cash flows from a portfolio of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the portfolio.

 

19


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  (3) Derecognition

If the Company transfers a financial asset and the transfer does not result in derecognition because the Company has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Company continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position.

 

  (4) Offsetting of financial instruments

Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Company or the counterparty.

 

  2.7 Derivative Instruments

Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently remeasured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of profit or loss within ‘other income (expenses)’ and ‘finance income (expenses)’ according to the nature of transactions.

If the Company uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as the transaction price and the difference is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of profit or loss.

The Company applies cash flow hedge accounting to hedge the risks of foreign exchange and interest rates of the variable rate foreign currency bonds. The effective portion of changes in the fair value of derivatives that are designated and qualified as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately as finance income (expenses) in the statement of profit or loss. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are recognized as ‘finance income (expenses)’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘finance income (expenses)’.

 

20


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  2.8 Inventories

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the moving average method, except for inventories in-transit which is determined using the specific identification method.

 

  2.9 Non-current Assets (or Disposal Group) Held-for-sale

Non-current assets (or disposal group) are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.

 

  2.10 Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.

Depreciation of all property, plant and equipment, except for land, is calculated using the straight-line method to allocate their cost, net of their residual values, over their estimated useful lives, as follows:

 

     Estimated Useful Life
Buildings    10 – 40 years
Structures    10 – 40 years
Telecommunications equipment    2 – 40 years
Others    Vehicles    4 years
   Tools    4 years
   Office equipment    2 – 4 years

The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.

 

  2.11 Investment Property

Investment property is a property held to earn rentals or for capital appreciation or both. An investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives from 10 to 40 years.

 

21


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  2.12 Intangible Assets

 

  (1) Goodwill

Goodwill represents the excess of the aggregate of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition date fair value of the Company’s previously held equity interest in the acquiree over the net acquired identifiable assets at the date of acquisition. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses.

For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the CGUs, or group of CGUs, that is expected to benefit from the synergies of the combination. Goodwill is monitored at the operating segment level.

Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying amount of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognized immediately as an expense and is not subsequently reversed.

 

  (2) Intangible assets, except for goodwill

Intangible assets, except for goodwill, are initially recognized at its historical cost, and carried at cost less accumulated amortization and accumulated impairment losses. Membership rights (condominium membership and golf membership) and broadcast rights that have an indefinite useful life are not subject to amortization because there is no foreseeable limit to the period over which the assets are expected to be utilized. The Company amortizes intangible assets with a limited useful life using the straight-line method over the following periods:

 

     Estimated Useful Life
Development costs    6 years
Goodwill    indefinite useful life
Software    6 years
Industrial property rights    5 – 50 years
Frequency usage rights    5 – 10 years
Others 1    2 – 50 years

 

1  Membership rights (condominium membership and golf membership) included in others are classified as intangible assets with indefinite useful life.

 

  2.13 Borrowing Costs

General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization. Other borrowing costs are expensed in the period in which they are incurred.

 

22


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  2.14 Government Grants

Grants from the government are recognized at their fair value where there is a reasonable assurance that the grant will be received and the Company will comply with all attached conditions. Government grants related to assets are presented in the statement of financial position by setting up the grant as deferred income that is recognized in profit or loss on a systematic basis over the useful life of the asset. Grants related to income are presented as a credit in the statement of profit or loss within ‘other income’.

 

  2.15 Impairment of Non-financial Assets

Goodwill and intangible assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at the end of reporting period.

 

  2.16 Financial Liabilities

 

  (1) Classification and measurement

Financial liabilities at fair value through profit or loss are financial instruments held for trading. Financial liabilities are classified in this category if incurred principally for the purpose of repurchasing them in the near term. Derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives are also categorized as held-for-trading.

The Company classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade and other payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.

 

  (2) Derecognition

Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged or cancelled or expired or when the terms of an existing financial liability are substantially modified.

 

23


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  2.17 Financial Guarantee Contracts

Financial guarantees contracts provided by the Company are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Company’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:

 

    the amount determined in accordance with Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets; or

 

    the amount initially recognized less cumulative amortization in accordance with Korean IFRS1018 Revenue.

 

  2.18 Employee Benefits

 

  (1) Post-employment benefits

The Company operates both defined benefit and defined contribution plans.

A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.

A defined benefit plan is a pension plan that is not a defined contribution plan. Generally, post-employment benefits are payable after the completion of employment, and the benefit amount depended on the employee’s age, periods of service or salary levels. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms approximating to the terms of the related obligation. Remeasurement gains and losses arising from experience adjustments and changes in actuarial assumptions are recognized in the period in which they occur, directly in other comprehensive income.

Changes in the present value of the defined benefit obligation resulting from plan amendments or curtailments are recognized immediately in profit or loss as past service costs.

 

  (2) Termination benefits

Termination benefits are payable when employment is terminated by the Company before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Company recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.

 

24


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  2.19 Share-based Payments

Equity-settled share-based payment is recognized at fair value of equity instruments on grant date, and employee benefit expense is recognized over the vesting period. At the end of each period, the Company revises its estimates of the number of options that are expected to vest based on the non-market vesting and service conditions. It recognizes the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity.

 

  2.20 Provisions

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation, and the increase in the provision due to passage of time is recognized as interest expense.

 

  2.21 Leases

A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Company are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.

Leases where the Company has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalized as lease assets and liabilities at the lease’s inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments.

 

  2.22 Share Capital

The Company classifies ordinary shares as equity.

Where the Company purchases its own shares, the consideration paid including any directly attributable incremental costs is deducted from equity attributable to the equity holders of the Company until the share are cancelled or reissued. When these treasury shares are reissued, any consideration received is including in equity attributable to the equity holders of the Company.

 

  2.23 Revenue Recognition

Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Company. Amounts disclosed as revenue are net of value added taxes, returns, rebates and discounts and after elimination of intra-company transactions.

The Company recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the Company; and when specific criteria have been met for each of the Company’s activities, as described below. The Company bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.

 

25


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  (1) Rendering services

When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.

For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.

Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.

 

  (2) Sales of goods

The Company sells a range of handsets. Revenue from the sale of goods is recognized when products are delivered to the purchaser.

 

  (3) Interest income

Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Company reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.

 

  (4) Royalty income

Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.

 

  (5) Dividend income

Dividend income is recognized when the right to receive payment is established.

 

26


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  (6) Customer loyalty program

The Company operates a customer loyalty program where customers accumulate points for purchases made which entitle them to discounts on future purchases. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed.

 

  2.24 Current and Deferred Income Tax

The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.

Management periodically evaluates tax policies that are applied in tax returns in which applicable tax regulation is subject to interpretation. The Company recognizes current income tax on the basis of the amount expected to be paid to the tax authorities.

Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

Deferred tax assets are recognized only if it is probable that future taxable amount will be available to utilize those temporary differences and losses.

Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.

 

27


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

The Company adopts the consolidated corporate tax return and calculates income tax expenses and income tax liabilities of the Company and its subsidiaries based on systematic and reasonable methods.

 

  2.25 Dividend

Dividend distribution to the Company’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Company’s shareholders.

 

  2.26 Approval of Issuance of the Financial Statements

The issuance of the December 31, 2016 separate financial statements of the Company was approved by the Board of Directors on January 31, 2017, which is subject to change with approval at the annual shareholders’ meeting.

 

3. Critical Accounting Estimates and Assumptions

The Company makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

  3.1 Impairment of Goodwill

The Company tests whether goodwill has suffered any impairment on an annual basis. The recoverable amounts of cash-generating units (CGUs) is determined based on value-in-use calculations (Note 12).

 

  3.2 Income Taxes

The Company is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain.

If certain portion of the taxable income is not used for investments or increase in wages or dividends in accordance with the Tax System For Recirculation of Corporate Income, the Company is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2015. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Company’s income tax is dependent on the investments, increase in wages and dividends, there is an uncertainty in measuring the final tax effects.

 

28


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

  3.3 Fair Value of Derivatives and Other Financial Instruments

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Company uses its judgment to select a variety of methods and makes assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 35).

 

  3.4 Provision for Impairment

The Company recognizes provisions for accounting of estimated loss in customers’ insolvency. When the provision for impairment is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.

 

  3.5 Net defined benefit liability

The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 17).

 

  3.6 Deferred Revenue

Service installation fees and initial subscription fees related to activation of service are deferred and recognized as revenue over the expected periods of customer relationships. The estimate of the expected terms of customer relationship is based on the historical data. If management’s estimate is changed, it may cause significant differences in the timing of revenue recognition and amounts recognized.

 

  3.7 Provisions

As described in Note 16, the Company records provisions for litigation and assets retirement obligations at the end of the reporting period. The provisions are estimated based on the factors such as the historical experiences.

 

  3.8 Useful lives of Property and Equipment and Investment Property

The property and equipment, intangible assets, and investment properties, excluding land, goodwill, condominium memberships, and golf club memberships are depreciated using the straight-line method over their useful lives. The estimated useful lives are determined based on expected usage of the assets and the estimates can be materially affected by technical changes and other factors. The Company will increase depreciation expenses if the useful lives are considered shorter than the previously estimated useful lives.

 

29


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

4. Financial Instruments by Category

Financial instruments by category as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)   December 31, 2016  
Financial assets  

Loans and

receivables

    Derivatives used for
hedge
    Available-for-sale     Total  

Cash and cash equivalents

  W   1,602,397     W —       W —       W   1,602,397  

Trade and other receivables

    3,212,206       —         —         3,212,206  

Other financial assets

    168,366       214,648       105,376       488,390  

 

(in millions of Korean won)    December 31, 2016  
Financial liabilities    Liabilities at fair value
through profit and loss
     Derivatives used for
hedge
     Financial liabilities
at amortized cost
     Total  

Trade and other payables

   W —        W —        W   5,316,830      W   5,316,830  

Borrowings

     —          —          7,569,047        7,569,047  

Other financial liabilities

     1,973        11,413        —          13,386  

 

(in millions of Korean won)   December 31, 2015  
Financial assets  

Loans and

receivables

    Derivatives used for
hedge
    Available-for-sale     Total  

Cash and cash equivalents

  W   1,126,991     W —       W —       W   1,126,991  

Trade and other receivables

    3,579,298       —         —         3,579,298  

Other financial assets

    8,363       137,100       75,170       220,633  

 

(in millions of Korean won)    December 31, 2015  
Financial liabilities    Liabilities at fair value
through profit and loss
     Derivatives used for
hedge
     Financial liabilities
at amortized cost
     Total  

Trade and other payables

   W —        W —        W   4,731,581      W   4,731,581  

Borrowings

     —          —          8,119,598        8,119,598  

Other financial liabilities

     2,006        57,089        —          59,095  

 

30


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Gains and losses arising from financial instruments by category for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Loans and receivables

     

Interest income

   W 98,170      W 51,153  

Loss on valuation

       (81,059        (125,692

Gain on foreign currency transactions

     4,532        4,259  

Gain on foreign currency translation

     9,271        9,973  

Loss on disposal

     (15,838      (2,539

Derivative used for hedge

     

Loss on transactions

     —          (5,157

Gain on valuation

     92,752        126,878  

Other comprehensive income for the year1

     60,391        103,236  

Reclassified to profit of loss from other comprehensive income for the year 1,2

     (71,915      (88,440

Available -for-sale

     

Interest income

     90        90  

Dividend income

     198        851  

Gain on disposal

     22,326        27,488  

Impairment loss

     —          (1,341

Other comprehensive income for the year 1

     (164      8,596  

Reclassified to profit or loss from other comprehensive income for the year 1

     (2,941      (18,023

Financial liability at fair value through profit or loss

     

Gain (loss) on valuation

     33        (2,006

Derivatives used for hedging

     

Gain (loss) on transactions

     8,329        (273

Gain on valuation

     4,406        12,967  

Other comprehensive income for the year 1

     3,764        11,513  

Reclassified to profit or loss from other comprehensive income for the year 1, 2

     (3,956      (9,959

Financial liabilities at amortized cost

     

Interest expense 3

     (318,926      (366,054

Loss on foreign currency transactions

     (6,302      (23,079

Loss on foreign currency translation

     (112,076      (166,227
  

 

 

    

 

 

 

Total

   W   (308,915    W   (451,786
  

 

 

    

 

 

 

 

1 The amounts directly reflected in equity after adjustments of deferred income tax.
2 During the current and previous year, certain derivatives of the Company were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year.
3 The amounts reflected as interest expense arising from derivatives.

 

5. Cash and Cash Equivalents

Restricted cash and cash equivalents as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31,
2016
     December 31,
2015
     Description

Bank deposits

   W   19,809      W   8,616      Deposit restricted for government project and other.

Cash and cash equivalents in the statement of financial position equal to cash and cash equivalents in the statement of cash flows.

 

31


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

6. Trade and Other Receivables

Trade and other receivables as of December 31, 2016 and 2015, are as follows:

 

     December 31, 2016  
(in millions of Korean won)    Total amounts      Provision for
impairment
     Present value
discount
    

Carrying

amount

 

Current assets

           

Trade receivables

   W   2,734,325      W   (433,072    W (4,640    W 2,296,613  

Other receivables

     396,281        (102,504      (229      293,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 3,130,606      W (535,576    W (4,869    W   2,590,161  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-current assets

           

Trade receivables

   W 225,712      W (296    W   (10,874    W 214,542  

Other receivables

     433,376        (23      (25,850      407,503  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 659,088      W (319    W (36,724    W 622,045  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2015  
(in millions of Korean won)    Total amounts      Provision for
impairment
     Present value
discount
    

Carrying

amount

 

Current assets

           

Trade receivables

   W   3,107,969      W   (428,479    W (8,405    W 2,671,085  

Other receivables

     457,199        (153,853      (314      303,032  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 3,565,168      W (582,332    W (8,719    W   2,974,117  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-current assets

           

Trade receivables

   W 217,369      W (296    W   (15,069    W 202,004  

Other receivables

     481,779        (46,937      (31,665      403,177  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 699,148      W (47,233    W (46,734    W 605,181  
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair values of trade and other receivables with original maturities less than one year equal to their carrying amount because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average interest rate.

 

32


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Details of changes in provision for impairment for the years ended December 31, 2016 and 2015, are as follows:

 

     2016      2015  
(in millions of Korean won)    Trade
receivables
     Other
receivables
     Trade
receivables
     Other
receivables
 

Beginning

   W   428,775      W 200,790      W 468,957      W   169,326  

Provision

     74,891        6,168        84,290        41,402  

Reversal or write-off

     (70,298        (104,431        (124,472      (9,938
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 433,368      W 102,527      W 428,775      W 200,790  
  

 

 

    

 

 

    

 

 

    

 

 

 

Provision for impairment on trade and other receivables is recognized as operating expenses, other expenses and finance costs.

Details of aging analysis of trade receivables as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Neither past due nor impaired

   W 2,169,427      W 2,565,017  
  

 

 

    

 

 

 

Past due and impaired

     

Up to 6 months

     476,765        430,164  

6 months to 12 months

     69,908        74,631  

Over 12 months

     228,423        232,052  
  

 

 

    

 

 

 
     775,096        736,847  

Less: Provision for impairment

     (433,368      (428,775
  

 

 

    

 

 

 

Total

   W   2,511,155      W   2,873,089  
  

 

 

    

 

 

 

Details of other receivables as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Loans

   W 73,682      W 109,490  

Receivables

     367,947        431,340  

Accrued income

     3,421        2,207  

Refundable deposits

     358,131        363,805  

Others

     397        157  

Less: Provision for impairment

     (102,527      (200,790
  

 

 

    

 

 

 

Total

   W   701,051      W   706,209  
  

 

 

    

 

 

 

 

33


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Details of aging analysis of other receivables as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Neither past due nor impaired

   W   648,659      W   666,220  
  

 

 

    

 

 

 

Past due and impaired

     

Up to 6 months

     59,282        41,698  

6 months to 12 months

     6,473        6,705  

Over 12 months

     89,164        192,376  
  

 

 

    

 

 

 
     154,919        240,779  

Less: Provision for impairment

     (102,527      (200,790
  

 

 

    

 

 

 
     52,392        39,989  
  

 

 

    

 

 

 

Total

   W 701,051      W 706,209  
  

 

 

    

 

 

 

The maximum exposure of trade and other receivables to credit risk is the carrying amount of each class of receivables mentioned above as of December 31, 2016.

 

7. Other Financial Assets and Liabilities

Details of other financial assets and liabilities as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Other financial assets

     

Derivatives used for hedge

   W 214,648      W 137,100  

Financial instruments 1

     168,366        8,363  

Available-for-sale financial assets

     105,376        75,170  

Less: Non-current

       (198,777        (218,582
  

 

 

    

 

 

 

Current

   W 289,613      W 2,051  
  

 

 

    

 

 

 

Other financial liabilities

     

Financial liabilities at fair value through profit and loss

   W 1,973      W 2,006  

Derivatives used for hedge

     11,413        57,089  

Less: Non-current

   W (13,386      (18,385
  

 

 

    

 

 

 

Current

   W —        W 40,710  
  

 

 

    

 

 

 

 

1.  As of December 31, 2016, the Company’s financial instruments amounting to W8,362 million (December 31, 2015: W8,362 million), which consist of certain proceeds from the disposal of Ustream Inc. deposited in an escrow account, checking account deposits, and deposits for Win-win Growth Cooperative loans, are subject to withdrawal restrictions.

 

34


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Financial liabilities at fair value through profit or loss as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Financial liabilities held for trading

     

Other derivatives

   W   1,973      W   2,006  
  

 

 

    

 

 

 

Total

   W 1,973      W 2,006  
  

 

 

    

 

 

 

The valuation gains and losses on financial liabilities at fair value through profit or loss for the years ended December 31, 2016 and 2015, are as follows:

 

     2016      2015  
(in millions of Korean won)    Valuation gains      Valuation losses      Valuation gains      Valuation losses  

Other derivatives liabilities

   W   33      W   —        W   —        W   2,006  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 33      W   —        W   —        W 2,006  
  

 

 

    

 

 

    

 

 

    

 

 

 

The maximum exposure debt securities of financial instruments of fair value through profit or loss to credit risk is carrying amount as of December 31, 2016.

Derivatives used for hedge as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  
     Assets      Liabilities      Assets      Liabilities  

Currency swap 1

   W 214,648      W 11,413      W 137,100      W 57,089  

Less: Non-current

     (87,095        (11,413        (137,100        (16,379
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

   W   127,553      W —        W —        W 40,710  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The currency swap contract is entered to hedge debentures cash flow fluctuation risk arising from fluctuation of interest rate and exchange rate, and the maximum expected period exposed to cash flow fluctuation risk due to the forecast transactions subject to hedge is September 7, 2034.

The full fair value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.

 

35


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The valuation gains and losses on the derivatives contracts for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  
Type of Transaction   

Valuation

gain

    

Valuation

loss

    

Other

comprehensive

income1

    

Valuation

gain

     Valuation
loss
     Other
comprehensive
income1
 

Currency swap

   W   97,158      W   —        W   84,636      W   141,512      W   1,667      W   151,384  

 

1  Before adjustment of deferred income tax directly reflected in equity.

The Company recognized valuation gain of W1,432 million (2015: valuation gain W2,633 million) for the year ended December 31, 2016, as the ineffective portion of cash flow hedge in the statement of profit or loss.

Details of available-for-sale financial assets as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Marketable equity securities

   W 93      W 6,509  

Non-marketable equity securities

     98,083        61,461  

Debt securities

     7,200        7,200  

Less : Non-current

       (105,376        (75,170
  

 

 

    

 

 

 

Current

   W —        W —    
  

 

 

    

 

 

 

Changes in available-for-sale financial assets for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Beginning

   W 75,170      W 92,065  

Acquisition

     41,757        8,885  

Disposal

     (11,741        (36,582

Valuation1

     (215      11,340  

Impairment

     —          (1,341

Reclassification

     405        803  
  

 

 

    

 

 

 

Ending

   W   105,376      W 75,170  
  

 

 

    

 

 

 

 

1  Before adjustment of deferred income tax directly reflected in equity.

The maximum exposure of debt securities of available-for-sale financial assets to credit risk is the carrying amount as of December 31, 2016.

 

36


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost. When the reasonably estimated recoverable amounts of non-marketable securities are less than the carrying amounts, impairment loss is recognized.

None of the available-for-sale financial assets are past due and the carrying amount of the impaired assets is W93 million as of December 31, 2016.

Investment in Korea Software Financial Cooperative amounting to W1,000 million is provided as collateral for payment guarantees provided by Korea Software Financial Cooperative (Note 19).

 

8. Inventories

Inventories as of December 31, 2016 and 2015, are as follows:

 

     December 31, 2016      December 31, 2015  
(in millions of Korean won)    Acquisition
cost
     Valuation
allowance
   

Book

amount

     Acquisition
cost
     Valuation
allowance
   

Book

amount

 

Merchandise

   W   219,535      W   (41,439   W   178,096      W   387,145      W   (59,905   W   327,240  

Cost of inventories recognized as expenses for the years ended December 31, 2016 and 2015 amount to W3,074,569 million and W3,346,664 million, respectively. Additionally, reversal of valuation loss on inventory amounts to W18,466 million for the years ended December 31, 2016 and valuation loss on inventory amounts to W2,278 million for the years ended December 31, 2015.

 

9. Other Assets and Liabilities

Other assets and liabilities as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Other assets

     

Advance payments

   W 59,170      W 69,518  

Prepaid expenses

     158,149        165,990  

Less: Non-current

     (26,507      (30,929
  

 

 

    

 

 

 

Current

   W   190,812      W   204,579  
  

 

 

    

 

 

 

Other liabilities

     

Advances received

   W 81,565      W 103,945  

Withholdings

     19,835        23,748  

Unearned revenue

     14,564        9,390  

Less: Non-current

     (21,305      (12,839
  

 

 

    

 

 

 

Current

   W 94,659      W 124,244  
  

 

 

    

 

 

 

 

37


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

10. Property and Equipment

Changes in property and equipment for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)   2016  
    Land    

Buildings

and

structures

    Telecommunications
equipment
    Others    

Construction

- in-progress

    Total  

Acquisition cost

  W 906,064     W 2,825,403     W 32,705,831     W 1,508,459     W 671,068     W 38,616,825  

Less: Accumulated depreciation (including accumulated impairment loss and others)

    (131       (1,267,849       (24,046,929       (1,155,652     (1,300       (26,471,861
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning, net

  W   905,933     W 1,557,554     W 8,658,902     W 352,807     W 669,768     W 12,144,964  

Acquisition and capital expenditure

    29       2,334       210,607       126,288       2,137,531       2,476,789  

Disposal and termination

    (818     (1,481     (107,056     (6,078     (3,047     (118,480

Depreciation

    —         (100,925     (2,314,066     (114,183     —         (2,529,174

Transfer to investment properties

    4,015       135,792       1,978,619       8,022         (2,126,448     —    

Others

    3,097       (19,817     38,114       (34,300     —         (12,906
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending, net

  W 912,256     W 1,573,457     W 8,465,120     W 332,556     W 677,804     W 11,961,193  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

  W 912,387     W 2,928,545     W 33,472,178     W 1,434,494     W 678,425     W 39,426,029  

Less: Accumulated depreciation (including accumulated impairment loss and others)

    (131     (1,355,088     (25,007,058     (1,101,938     (621     (27,464,836
(in millions of Korean won)   2015  
    Land    

Buildings

and

structures

    Telecommunications
equipment
    Others    

Construction

- in-progress

    Total  

Acquisition cost

  W 913,827     W 2,617,014     W 31,771,699     W 1,742,506     W 694,162     W 37,739,208  

Less: Accumulated depreciation (including accumulated impairment loss and others)

    (131     (1,176,248     (22,827,307     (1,313,135     (3,704     (25,320,525
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning, net

  W 913,696     W 1,440,766     W 8,944,392     W 429,371     W 690,458     W 12,418,683  

Acquisition and capital expenditure

    19       48       167,487       91,868       2,151,560       2,410,982  

Disposal and termination

    (396     (580     (133,559     (6,743     (2,428     (143,706

Depreciation

    —         (103,197     (2,287,670     (143,643     —         (2,534,510

Transfer to investment properties

    968       234,877       1,880,899       55,156       (2,171,900     —    

Others

    (8,354     (14,360     80,968       (74,410     —         (16,156

Increase due to the merger of a subsidiary

    —         —         6,385       1,208       2,078       9,671  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending, net

  W 905,933     W 1,557,554     W 8,658,902     W 352,807     W 669,768     W 12,144,964  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

  W 906,064     W 2,825,403     W 32,705,831     W 1,508,459     W 671,068     W 38,616,825  

Less: Accumulated depreciation (including accumulated impairment loss and others)

    (131     (1,267,849     (24,046,929     (1,155,652     (1,300     (26,471,861

 

38


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The borrowing costs capitalized for qualifying assets amount to W9,793 million for the year ended December, 2016 (2015: W5,793 million). The interest rate applied to calculate the capitalized borrowing costs in 2016 is 3.38 % (2015: 3.58 %).

 

11. Investment Properties

Changes in investment properties for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016     2015  
     Land     Buildings     Total     Land      Buildings     Total  

Acquisition cost

   W   182,216     W 847,376     W   1,029,592     W 173,862      W 827,484     W   1,001,346  

Less: Accumulated depreciation

     —           (346,081     (346,081     —            (306,720     (306,720

Beginning, net

     182,216       501,295       683,511       173,862        520,764       694,626  

Depreciation

     —         (32,175     (32,175     —          (31,735     (31,735

Transfer from (to) property, plant and equipment

     (885     12,534       11,649       8,354        12,266       20,620  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending, net

   W 181,331     W 481,654     W 662,985     W   182,216      W 501,295     W 683,511  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Acquisition cost

   W 181,331     W 870,476     W 1,051,807     W 182,216      W 847,376     W 1,029,592  

Less: Accumulated depreciation

     —         (388,822     (388,822     —          (346,081     (346,081

The fair value of investment properties is W1,433,599 million as of December 31, 2016 (2015: W1,754,692 million). The fair value of investment properties is estimated based on the expected cash flow.

Rental income from investment properties is W212,236 million (2015 : W209,713 million) and direct operating expenses (including repairs and maintenance) arising from investment properties that generated rental income during the period are recognized as operating expenses.

Details of investment properties provided as collateral as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016  
Collateral    Carrying amount      Secured amount      Related account      Related amount  

Building

   W   384,081      W   66,094        Deposits received      W   56,472  
(in millions of Korean won)    December 31, 2015  
Collateral    Carrying amount      Secured amount      Related account      Related amount  

Building

   W 208,241      W 32,063        Deposits received      W 26,034  

 

39


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

12. Intangible Assets

Changes in intangible assets for the years ended December 31, 2016 and 2015, are as follows:

 

    2016  
(in millions of Korean won)   Goodwill     Industrial
rights
    Development
costs
    Software    

Frequency

usage

rights

    Others     Total  

Acquisition cost

  W 65,057     W 24,692     W 1,537,556     W 620,232     W 2,760,182     W 284,110     W 5,291,829  

Less : Accumulated depreciation (including accumulated impairment loss and others)

    —           (13,777       (1,056,535       (459,240       (1,796,562       (161,632       (3,487,746
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning, net

  W   65,057     W 10,915     W 481,021     W 160,992     W 963,620     W 122,478     W 1,804,083  

Acquisition and capital expenditure

    —         2,794       45,203       14,558       978,309       15,965       1,056,829  

Disposal and termination

    —         (412     (8,600     (1,666     —         (9,027     (19,705

Amortization

    —         (1,998     (160,867     (50,983     (272,899     (16,120     (502,867

Impairment

    —         —         —         —         —         (791     (791
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending, net

  W 65,057     W 11,299     W 356,757     W 122,901     W 1,669,030     W 112,505     W 2,337,549  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

  W 65,057     W 25,705     W 1,545,032     W 625,137     W 2,522,269     W 286,485     W 5,069,685  

Less : Accumulated depreciation (including accumulated impairment loss and others)

    —         (14,406     (1,188,275     (502,236     (853,239     (173,980     (2,732,136
    2015  
(in millions of Korean won)   Goodwill     Industrial
rights
    Development
costs
    Software    

Frequency

usage

rights

    Others     Total  

Acquisition cost

  W 65,057     W 24,434     W 1,594,939     W 593,301     W 2,752,871     W 297,915     W 5,328,517  

Less : Accumulated depreciation (including accumulated impairment loss and others)

    —         (12,775     (947,184     (405,317     (1,358,356     (161,862     (2,885,494
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Beginning, net

  W 65,057     W 11,659     W 647,755     W 187,984     W 1,394,515     W 136,053     W 2,443,023  

Acquisition and capital expenditure

    —         2,029       33,661       32,741       7,311       21,721       97,463  

Disposal and termination

    —         (633     (28,161     (3,214     —         (22,010     (54,018

Amortization

    —         (2,140     (181,166     (57,906     (253,503     (15,591     (510,306

Impairment1

    —         —         —         —         (184,703     (54     (184,757

Increase due to the merger for a subsidiary

    —         —         8,932       1,387       —         2,359       12,678  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending, net

  W 65,057     W 10,915     W 481,021     W 160,992     W 963,620     W 122,478     W 1,804,083  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

  W 65,057     W 24,692     W 1,537,556     W 620,232     W 2,760,182     W 284,110     W 5,291,829  

Less : Accumulated depreciation (including accumulated impairment loss and others)

    —         (13,777     (1,056,535     (459,240     (1,796,562     (161,632     (3,487,746

 

1  The amount W184,703 million is recognized as an impairment loss on intangible assets related to 800MHz frequency usage rights.

 

40


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The carrying amount of membership rights with indefinite useful life not subject to amortization is W66,530 million as of December 31, 2016 (2015: W68,947 million).

Goodwill impairment reviews are undertaken annually. The recoverable amount of all CGUs has been determined based on value-in-use calculations. These calculation use cash flow projections based on financial budgets approved by management covering a five-year period. Cash flows beyond the five-year period are extrapolated using the estimated growth rates. The growth rate does not exceed the long-term average growth rate included in industry report specific to the industry in which the CGU operates.

The Company determined the gross margin rate based on past performance and its expectations of market development. The average growth rates used are estimated based on the historical growth rate. In addition, the Company estimated the cash flow based on past performance and its expectation of market growth and the discount rates used are reflect specific risks relating to the relevant CGUs.

As a result of impairment test, the Company considers that the carrying amount of CGUs does not exceed the recoverable amount of CGUs. Therefore, there has been no impairment loss on goodwill for the years ended December 31, 2016 and 2015.

 

13. Investments in Subsidiaries, Associates and Joint ventures

Carrying amount in investments in subsidiaries, associates and joint ventures as of December 31, 2016 and 2015, is as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Subsidiaries

   W 3,373,731      W 3,267,182  

Associates and joint ventures

     265,125        274,655  
  

 

 

    

 

 

 

Total

   W 3,638,856      W 3,541,837  
  

 

 

    

 

 

 

 

41


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Investments in subsidiaries as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    Location      Percentage of     Carrying amount  
        December 31,      December 31,  
      ownership (%)     2016      2015  

KT Estate Inc.

     Korea        100.0   W 1,084,522      W 1,084,522  

KT Sat Co., Ltd.

     Korea        100.0     390,530        390,530  

KTCS Corporation 1

     Korea        7.6     6,427        6,427  

KTIS Corporation 1

     Korea        30.1     30,633        30,633  

KT Skylife Co., Ltd.

     Korea        50.3     311,696        311,696  

BC Card Co., Ltd.

     Korea        69.5     633,004        633,004  

KT M&S Co., Ltd.

     Korea        100.0     124,564        124,564  

KT Hitel Co., Ltd.

     Korea        63.7     120,078        120,078  

KT Belgium

     Belgium        100.0     69,461        69,461  

KT Powertel Co., Ltd. 1

     Korea        44.8     37,419        37,419  

KT Music Corporation 3

     Korea        49.9     37,417        37,417  

KTSC Dutch B.V

     Netherlands        100.0     55,847        55,847  

KT Telecop Co., Ltd.

     Korea        86.8     26,045        26,045  

KT Submarine Co., Ltd. 1

     Korea        39.3     24,370        24,370  

Nasmedia, Inc. 2

     Korea        42.8     23,051        23,051  

KT New Business Fund No.1

     Korea        90.9     8,112        8,112  

KT Strategic Investment Fund No.1

     Korea        90.9     20,000        20,000  

KTDS Co., Ltd.

     Korea        95.3     19,616        19,616  

KTSB Data Service

     Korea        51.0     18,870        18,870  

KT Strategic Investment Fund No.2

     Korea        90.9     20,000        20,000  

KT Sports

     Korea        66.0     6,600        6,600  

KT M mobile Co., Ltd.

     Korea        100.0     200,000        100,000  

KT Service Bukbu Co., Ltd.

     Korea        67.3     7,089        7,089  

KT Service Nambu Co., Ltd.

     Korea        76.4     10,155        10,155  

KT Strategic Investment Fund No.3

     Korea        86.7     6,500        —    

N Search Marketing4

     Korea        33.3     20,000        —    

Others

     Korea          61,725        81,676  
       

 

 

    

 

 

 

Total

        W   3,373,731      W   3,267,182  
       

 

 

    

 

 

 

 

1  At the end of the reporting period, although the Company and its subsidiaries own less than 50% ownership in this entity, this entity is deemed to be a Company’s subsidiary due to the dispersion of the non-controlling interests and voting patterns at the shareholders’ meetings in the past.
2  At the end of the reporting period, although the Company owns less than 50% ownership, these entities are deemed to be the Company’s subsidiaries as the Company holds the majority of voting right based on an agreement with other investors.
3  At the end of the reporting period, although the Company owns less than 50% of ownership, this entity is deemed to be the Company’s subsidiary as the Company holds potential voting rights based on the share purchase agreement with other investors.
4 At the end of reporting period, Nasmedia, Inc., which is the Company’s subsidiaries, owns 66.7% ownership in this entity, and total ownership of the Company and subsidiaries is 100%. So, this entity is deemed to be a Company’s subsidiaries.

 

42


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Investments in associates and joint ventures as of and for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    Location      Percentage of
ownership (%)
    Carrying amount  
       

December 31,

2016

    

December 31,

2015

 

KIF Investment Fund

     Korea        33.3   W 115,636      W 115,636  

KT Wibro Infra Co., LTD

     Korea        26.2     52,200        65,000  

K-REALTY CR REIT 1 1

     Korea        15.8     30,000        30,000  

Mongolian Telecommunications

     Mongolia        40.0     11,135        11,135  

KT-SB Venture Investment Fund 2

     Korea        50.0     7,505        7,505  

Boston Global Film & Contents Fund L.P.

     Korea        27.4     7,645        7,645  

QTT Global (Group) Company Limited

     China        25.0     12,746        12,746  

KT-CKP New Media Investment Fund

     Korea        49.7     4,500        4,500  

Others

          23,758        20,488  
       

 

 

    

 

 

 

Total

        W 265,125      W 274,655  
       

 

 

    

 

 

 

 

1 At the end of the reporting period, although the Company owns less than 20% ownership, the equity method accounting has been applied as the Company has the significant influence over the operating and financial policies of those entities.
2 At the end of the reporting period, although the Company owns a 50% ownership, the equity method accounting has been applied as the Company cannot participate in determining the operating and financial policies of those entities.

Changes in investments in subsidiaries, associates and joint ventures for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Beginning

   W 3,541,837      W 3,838,200  

Acquisition

     149,869        164,528  

Disposal1

     (10,609      (365,797

Impairment 2

     (42,241      (15,160

Others 3

     —          (79,934
  

 

 

    

 

 

 

Ending

   W   3,638,856      W   3,541,837  
  

 

 

    

 

 

 

 

1 In 2015, the Company disposed of the shares of its subsidiaries, KT Rental(with carrying amount of W156,927 million) and KT Capital(with carrying amount of W172,434 million).
2 In 2016, the Company recognized the impairment for KT Wibro Infra Co., Ltd,. KT Innoedu Co., Ltd,. and Korea Telecom Japan Co, Ltd,. of W12,800 million, W6,574 million, W22,867 million respectively. In 2015 the Company recognized the impairment for Centios Co., Ltd,. and JNK Retech Co., Ltd., of W13,984 million and W1,176 million, respectively.
3 In 2015, the Company merged with KT Media Hub Co., Ltd., a subsidiary(with carrying amount of W80,000 million).

 

43


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Marketable investments in subsidiaries, associates and joint ventures as of December 31, 2016 and 2015, are as follows:

 

     December 31, 2016  
    

Number of

shares

    

Carrying
amount

(in millions of

Korean won)

    

Fair value

(in millions of

Korean won)

 

KT Skylife Co., Ltd.

     23,908,000      W 311,696      W 413,608  

KT Hitel Co., Ltd.

     22,750,000        120,078        148,785  

KT Submarine Co., Ltd.

     8,085,000        24,370        39,859  

Nasmedia, Inc.

     3,742,406        23,051        147,825  

KT Music Corporation

     20,904,514        37,417        75,361  

KTCS Corporation

     3,177,426        6,427        7,880  

KTIS Corporation

     10,196,190        30,633        37,726  

Mongolian Telecommunications

     10,348,111        11,135        3,940  
     

 

 

    

 

 

 

Total

      W   564,807      W 874,984  
     

 

 

    

 

 

 
    

 

December 31, 2015

 
    

Number of

shares

    

Carrying
amount

(in millions of

Korean won)

    

Fair value

(in millions of

Korean won)

 

KT Skylife Co., Ltd.

     23,908,000      W 311,696      W 413,608  

KT Hitel Co., Ltd.

     22,750,000        120,078        205,433  

KT Submarine Co., Ltd.

     8,085,000        24,370        44,306  

Nasmedia, Inc.

     3,742,406        23,051        187,120  

KT Music Corporation

     20,904,514        37,417        91,666  

KTCS Corporation

     3,177,426        6,427        10,041  

KTIS Corporation

     10,196,190        30,633        48,534  

Mongolian Telecommunications

     10,348,111        11,135        4,884  
     

 

 

    

 

 

 

Total

      W   564,807      W   1,005,592  
     

 

 

    

 

 

 

 

44


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

14. Trade and Other Payables

Details of trade and other payable as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Current Liabilities

     

Accounts payable

   W 802,251      W 949,311  

Other payables

     3,378,841        3,161,964  
  

 

 

    

 

 

 

Total

   W   4,181,092      W   4,111,275  
  

 

 

    

 

 

 

Non-current Liabilities

     

Accounts payable

   W 1,499      W 3,902  

Other payables

     1,134,239        616,404  
  

 

 

    

 

 

 

Total

   W 1,135,738      W 620,306  
  

 

 

    

 

 

 

Details of other payables as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Non-trade payable

   W   2,973,345      W   2,221,776  

Accrued expenses

     609,530        614,068  

Operating deposits

     601,652        635,096  

Others

     328,553        307,428  

Less: Non-current

     (1,134,239      (616,404
  

 

 

    

 

 

 

Current

   W 3,378,841      W 3,161,964  
  

 

 

    

 

 

 

 

45


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

15. Borrowings

Details of borrowings as of December 31, 2016 and 2015, are as follows:

Debentures

 

(in millions of Korean won and thousands of foreign currencies)     December 31, 2016     December 31, 2015  
Type   Maturity  

Annual interest

rates

   

Foreign

currency

   

Korean

won

   

Foreign

currency

   

Korean

won

 

MTNP notes 1

  Sept. 7, 2034     6.50%     USD 100,000       120,850     USD 100,000       117,200  

MTNP notes 1

  May 3, 2016     —         —         —       USD 200,000       234,400  

MTNP notes

  Jan. 20, 2017     3.88%     USD 350,000       422,975     USD 350,000       410,200  

FR notes2

  Aug. 28, 2018     LIBOR(3M)+1.15%     USD  300,000       362,550     USD 300,000       351,600  

MTNP notes

  Apr. 22, 2017     1.75%     USD 650,000       785,525     USD  650,000       761,800  

MTNP notes

  Apr. 22, 2019     2.63%     USD 350,000       422,975     USD 350,000       410,200  

MTNP notes

  Jan. 29, 2016     —         —         —       JPY    18,200,000       176,906  

MTNP notes

  Jan. 29, 2018     0.86%     JPY 6,800,000       70,503     JPY 6,800,000       66,097  

MTNP notes

  Feb. 23, 2018     0.48%     JPY   15,000,000       155,522     JPY 15,000,000       145,802  

MTNP notes

  July 18, 2026     2.50%     USD 400,000       483,400       —         —    

The 173-2nd Public bond

  Aug. 6, 2018     6.62%       —         100,000       —         100,000  

The 176-3rd Public bond

  May 28, 2016     —         —         —         —         260,000  

The 177-3rd Public bond

  Feb. 9, 2017     5.38%       —         170,000       —         170,000  

The 179th Public bond

  Mar. 29, 2018     4.47%       —         260,000       —         260,000  

The 180-1st Public bond

  Apr. 26, 2016     —         —         —         —         210,000  

The 180-2nd Public bond

  Apr. 26, 2021     4.71%       —         380,000       —         380,000  

The 181-1st Public bond

  Aug. 26, 2016     —         —         —         —         260,000  

The 181-2nd Public bond

  Aug. 26, 2018     3.99%       —         90,000       —         90,000  

The 181-3rd Public bond

  Aug. 26, 2021     4.09%       —         250,000       —         250,000  

The 182-1st Public bond

  Oct. 28, 2016     —         —         —         —         320,000  

The 182-2nd Public bond

  Oct. 28, 2021     4.31%       —         100,000       —         100,000  

The 183-1st Public bond

  Dec. 22, 2016     —         —         —         —         50,000  

The 183-2nd Public bond

  Dec. 22, 2021     4.09%       —         90,000       —         90,000  

The 183-3rd Public bond

  Dec. 22, 2031     4.27%       —         160,000       —         160,000  

The 184-1st Public bond

  Apr. 10, 2018     2.74%       —         120,000       —         120,000  

The 184-2nd Public bond

  Apr. 10, 2023     2.95%       —         190,000       —         190,000  

The 184-3rd Public bond

  Apr. 10, 2033     3.17%       —         100,000       —         100,000  

The 185-1st Public bond

  Sept. 16, 2018     3.46%       —         200,000       —         200,000  

The 185-2nd Public bond

  Sept. 16, 2020     3.65%       —         300,000       —         300,000  

The 186-1st Public bond

  June 26, 2017     2.86%       —         120,000       —         120,000  

The 186-2nd Public bond

  June 26, 2019     3.08%       —         170,000       —         170,000  

The 186-3rd Public bond

  June 26, 2024     3.42%       —         110,000       —         110,000  

The 186-4th Public bond

  June 26, 2034     3.70%       —         100,000       —         100,000  

The 187-1st Public bond

  Sept. 2, 2017     2.69%       —         110,000       —         110,000  

The 187-2nd Public bond

  Sept. 2, 2019     2.97%       —         220,000       —         220,000  

The 187-3rd Public bond

  Sept. 2, 2024     3.31%       —         170,000       —         170,000  

The 187-4th Public bond

  Sept. 2, 2034     3.55%       —         100,000       —         100,000  

The 188-1st Public bond

  Jan. 29, 2020     2.26%       —         160,000       —         160,000  

The 188-2nd Public bond

  Jan. 29, 2025     2.45%       —         240,000       —         240,000  

The 188-3rd Public bond

  Jan. 29, 2035     2.71%       —         50,000       —         50,000  

The 189-1st Public bond

  Jan. 27, 2019     1.76%       —         100,000       —         —    

The 189-2nd Public bond

  Jan. 27, 2021     1.95%       —         130,000       —         —    

The 189-3rd Public bond

  Jan. 27, 2026     2.20%       —         100,000       —         —    

The 189-4th Public bond

  Jan. 27, 2036     2.35%       —         70,000       —         —    
       

 

 

     

 

 

 

Total

          7,284,300         7,834,205  

Less : Current portion

            (1,607,571         (1,510,440

Discount on bonds

          (20,434       (20,035
       

 

 

     

 

 

 

Net

        W 5,656,295       W 6,303,730  
       

 

 

     

 

 

 

 

46


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

1  As of December 31, 2016, the Company has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTN program has been suspended since 2007.
2  The Libor (3M) is approximately 0.998% as of December 31, 2016.

Long-term Borrowings

 

 

(in millions of Korean won)

Financial institution

   Type    Maturity   

Annual

interest

rates

    December 31,
2016
    December 31,
2015
 

Export-Import Bank of Korea

  

Inter-Korean Cooperation Fund 1

   July 11, 2026      1.50   W 5,181     W 5,428  

NH Investment & Securities Co., Ltd.

  

Long-term commercial papers

   Feb. 18, 2019      3.17     300,000       300,000  
          

 

 

   

 

 

 

Total

             305,181       305,428  

Less: Current portion

             (493     (493
          

 

 

   

 

 

 

Net

           W   304,688     W   304,935  
          

 

 

   

 

 

 

 

1  The above Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period.

Repayment schedule of the Company’s debentures and borrowings as of December 31, 2016, is as follows:

 

(in millions of Korean won)    Debentures      Borrowings         
    

Korean

won

     In foreign
currency
    

Sub-

total

     In local currency      Total  

Jan. 1 2017~Dec. 31, 2017

   W 400,000      W 1,208,500      W 1,608,500      W 493      W 1,608,993  

Jan. 1 2018~Dec. 31, 2018

     770,000        588,575        1,358,575        740        1,359,315  

Jan. 1 2019~Dec. 31, 2019

     490,000        422,975        912,975        300,493        1,213,468  

Jan. 1 2020~Dec. 31, 2020

     460,000        —          460,000        493        460,493  

Thereafter

     2,340,000        604,250        2,944,250        2,962        2,947,212  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   4,460,000      W   2,824,300      W   7,284,300      W   305,181      W   7,589,481  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

47


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Carrying amount and fair value of the Company’s debentures and borrowings as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)                            
     December 31, 2016      December 31, 2015  
Type   

Carrying

amount

    

Fair

value

    

Carrying

amount

    

Fair

value

 

Debentures

   W 7,263,866      W 7,327,085      W 7,814,170      W 7,876,740  

Long-term borrowings (Including the current portion)

     305,181        305,001        305,428        303,029  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   7,569,047      W   7,632,086      W   8,119,598      W   8,179,769  
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair value of debentures and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 3.38% as of December 31, 2016 (December 31, 2015: 3.58%).

 

16. Provisions

Changes in provisions for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Litigation      Restoration cost      Others      Total  

Beginning

   W 17,524      W 82,190      W   83,639      W 183,353  

Increase (Transfer)

     2,589        12,320        37,880        52,789  

Usage

     (640      (1,733      (36,928      (39,301

Reversal

     (1,238      (389      (10,819      (12,446
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 18,235      W   92,388      W 73,772      W   184,395  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current portion

   W   18,235      W —        W 73,772      W 92,007  

Non-current portion

     —          92,388        —          92,388  

 

     2015  
(in millions of Korean won)    Litigation      Restoration cost      Others      Total  

Beginning

   W 20,239      W 88,281      W 85,720      W 194,240  

Increase (Transfer)

     10,633        4,391        20,943        35,967  

Usage

     (6,860      (5,950      (21,035      (33,845

Reversal

     (6,488      (4,532      (1,989      (13,009
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 17,524      W   82,190      W   83,639      W   183,353  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current portion

   W   17,524      W      W 83,639      W 101,163  

Non-current portion

     —          82,190        —          82,190  

 

48


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

17. Net Defined Benefit Liability

The amounts recognized in the statements of financial position are determined as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Present value of defined benefit obligations

   W 1,285,300      W   1,231,234  

Less : Fair value of plan assets

       (1,000,369      (801,298
  

 

 

    

 

 

 

Liabilities in the statement of financial position

   W 284,931      W 429,936  
  

 

 

    

 

 

 

Changes in the defined benefit obligations for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Beginning

   W   1,231,234      W   1,131,987  

Current service cost

     124,923        123,972  

Interest expense

     30,153        33,214  

Benefits paid

     (69,460      (99,209

Remeasurements:

     

Actuarial gains and losses arising from changes in demographic assumptions

     (54,641      (8,595

Actuarial gains and losses arising from changes in financial assumptions

     23,019        40,482  

Actuarial gains and losses arising from experience adjustments

     72        2,701  

Increases due to the merger of a subsidiary

     —          6,682  
  

 

 

    

 

 

 

Ending

   W 1,285,300      W 1,231,234  
  

 

 

    

 

 

 

Changes in the fair value of plan assets for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Beginning

   W 801,298      W 629,633  

Interest income

     19,624        18,474  

Remeasurements:

     

Return on plan assets (excluding amounts included in interest income)

     (2,001      (2,394

Employer contributions

     237,500        214,000  

Benefits paid

     (56,052      (63,039

Increases due to the merger of a subsidiary

     —          4,624  
  

 

 

    

 

 

 

Ending

   W   1,000,369      W   801,298  
  

 

 

    

 

 

 

 

49


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Amounts recognized in the statements of profit or loss for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Current service cost

   W   124,923      W   123,972  

Net interest expense

     10,529        14,740  

Transfer out

     (10,595      (10,673
  

 

 

    

 

 

 

Total expense

   W 124,857      W 128,039  
  

 

 

    

 

 

 

Principal actuarial assumptions were as follows:

 

     December 31, 2016     December 31, 2015  

Discount rate

     2.42     2.49

Future salary increases

     4.45     4.34

The sensitivity of the defined benefit obligations as of December 31, 2016, to changes in the principal assumptions is:

 

(in millions of Korean won)    Effect on defined benefit obligation  
     Changes in
assumption
    Increase in
assumption
     Decrease in
assumption
 

Discount rate

     0.5 %p    W   (49,790    W 52,935  

Future salary growth rate

     0.5 %p      48,373          (46,076

A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.

The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.

The Company annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Company equal to or more than the level required under the Employee Retirement Benefit Security Act.

Expected contributions to post-employment benefit plans for the year ending December 31, 2017, are W125,147 million.

 

50


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Expected maturity analysis of undiscounted pension benefits as of December 31, 2016, is as follows:

 

(in millions of Korean won)    Less than 1
year
     Between 1
and 2 years
     Between 2
and 5 years
     Over 5 years      Total  

Pension benefits

   W   51,053      W   74,117      W   352,527      W   2,700,161      W   3,177,858  

The weighted average duration of the defined benefit obligations is 8.8 years.

 

18. Defined Contribution Plan

Recognized expense related to the defined contribution plan for the year ended December 31, 2016, is W36,991 million (2015: W24,932 million).

 

19. Commitments and Contingencies

As of December 31, 2016, major commitments with local financial institutions are as follows:

 

(in millions of Korean won and thousands of foreign currencies)   Financial institution    Currency    Limit      Used amount  

Bank overdraft

  Kookmin Bank and others    KRW      1,850,000        —    

Commercial papers

  KEB Hana Bank and others    KRW      520,000        300,000  

Inter-Korean Cooperation Fund

  Export-Import Bank of Korea    KRW      37,700        5,181  

Green energy factoring

  Shinhan Bank    KRW      92        92  

Collateralized loan on accounts receivable –trade

  Shinhan Bank and others    KRW      590,000        13,386  

Plus electronic notes payable

  Industrial Bank of Korea    KRW      50,000        140  

Forward trading commitment

  Shinhan Bank    USD      11,500        —    

As of December 31, 2016, guarantees received from financial institutions are as follows:

 

(in millions of Korean won and thousands of foreign currencies)   Financial institution    Currency    Limit  

Comprehensive line of credit

  KEB Hana Bank    KRW      15,000  

Guarantee for advances received

  Export-Import Bank of Korea    USD      7,414  

Bid guarantee

     KRW      110,343  

Contract and warranty guarantee

  Korea Software Financial Cooperative    KRW      262,758  

Prepayment and other guarantee

     KRW      62,723  

General guarantee

  Shinhan Bank and others    KRW      100  

Guarantees for bonds payable in foreign currency

  Kookmin Bank and others    USD      77,831  
  KEB Hana Bank    PLN 1      23,000  

Performance guarantee

  Seoul Guarantee Insurance    KRW      21,956  

Guarantee for licensing

     KRW      3,731  

Guarantee for deposits

     KRW      2,085  

Auction guarantee

     KRW      307  

 

1  Polish zloty.

 

51


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior to spin-off. As of December 31, 2016, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement of W6,004 million.

For the year ended December 31, 2016, the Company entered into agreements with the Securitization Specialty Companies Olleh KT Twenty-fifth to Twenty-sixth Securitization Specialty Co., Ltd. (2015: Olleh KT Nineteenth to Twenty-fourth Securitization Specialty Co., Ltd.), GiGA LTE Twenty-seventh to Thirtieth Securitization Specialty Co., Ltd. and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and will receive the related management fees.

As of December 31, 2016, the Company is a defendant in 152 lawsuits with an aggregate amount of W58,200 million. As of December 31, 2016, litigation provisions of W18,235 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. The final outcome of the case cannot be estimated as at the end of the reporting period.

According to the financial and other covenants included in certain debentures and borrowings, the Company is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets.

 

20. Lease

Finance Lease

Details of finance lease assets as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Acquisition costs

   W   291,708      W   279,009  

Less : Accumulated depreciation

     (99,421      (117,479
  

 

 

    

 

 

 

Net balance

   W 192,287      W 161,530  
  

 

 

    

 

 

 

As of December 31, 2016, the Company recognized finance lease assets as other property and equipment. The related depreciation amounted to W49,993 million (2015: W71,655 million) for the year ended December 31, 2016.

 

52


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Details of future minimum lease payments as of December 31, 2016 and 2015, under finance lease contracts are summarized below:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Total minimum lease payments

     

Within one year

   W 79,551      W 78,996  

From one year to five years

     131,797        105,411  
  

 

 

    

 

 

 

Total

   W   211,348      W   184,407  
  

 

 

    

 

 

 

Unrealized interest expense

   W 30,719      W 28,354  
  

 

 

    

 

 

 

Net amount of minimum lease payments

     

Within one year

     64,008        61,175  

From one year to five years

     116,621        94,878  
  

 

 

    

 

 

 

Total

   W 180,629      W 156,053  
  

 

 

    

 

 

 

Operating Lease

Details of future minimum lease payments as of December 31, 2016 and 2015, under operating lease contracts are summarized below:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Within one year

   W 98,021      W 100,456  

From one year to five years

     267,437        286,698  

Over five years

     16,549        77,859  
  

 

 

    

 

 

 

Total

   W   382,007      W   465,013  
  

 

 

    

 

 

 

Operating lease expenses incurred for the years ended December 31, 2016 and 2015, amounted to W112,330 million and W100,747 million, respectively.

 

21. Share Capital

As of December 31, 2016 and 2015, the Company’s number of authorized shares is one billion.

 

     December 31, 2016      December 31, 2015  
    

Number of

outstanding

shares

    

Par value

per share

(in Korean
won)

    

Ordinary shares

(in millions of

Korean won)

    

Number of

outstanding
shares

    

Par value

per share

(in Korean

won)

    

Ordinary shares

(in millions of

Korean won)

 

Ordinary shares1

     261,111,808      W   5,000      W   1,564,499        261,111,808      W   5,000      W   1,564,499  

 

1  The Company retired 51,787,959 treasury shares against retained earnings. Therefore, the ordinary shares amount differs from the amount resulting from multiplying the number of shares issued by W5,000 par value per share of ordinary share.

 

53


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

22. Retained Earnings

Details of retained earnings as December 31, 2016 and 2015, are as follows:

 

     December 31, 2016      December 31, 2015  

Legal reserve 1

   W 782,249      W 782,249  

Voluntary reserves 2

     4,651,362        4,738,028  

Unappropriated retained earnings

     3,722,593        2,926,673  
  

 

 

    

 

 

 

Total

   W   9,156,204      W   8,446,950  
  

 

 

    

 

 

 

 

1  The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued share capital. The reserve is not available for the payment of cash dividends, but may be transferred to share capital with the approval of the Company’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Company’s majority shareholders.
2 The provision of research and development of human is separately accumulated with tax reserve fund during earned surplus disposal by Tax Reduction and Exemption Control Act of Korea. Reversal of this provision can be paid out as dividends according to related tax law.

The appropriation of retained earnings for the year ended December 31, 2016, is expected to be appropriated at the shareholders’ meeting on March 24, 2017. The appropriation date for the year ended December 31, 2015 was March 25, 2016.

The appropriation of retained earnings for the years ended December 31, 2016 and 2015, is as follows:

 

(in millions of Korean won)    Note      2016      2015  

Unappropriated retained earnings from prior year

      W   2,890,865      W   2,184,382  

Remeasurements of net defined benefit liabilities

        22,399        (28,033

Profit for the year

        809,330        770,324  
     

 

 

    

 

 

 

Retained earnings available for appropriation

        3,722,594        2,926,673  
     

 

 

    

 

 

 

Reversal of voluntary reserve

        —          86,667  
     

 

 

    

 

 

 

Appropriation of loss on disposal of treasury stock

        (2,312      (50

Dividends

        

(Cash dividend (%):

        

Ordinary shares:

        

W 800 (16.0%) in 2016

        

W 500 (10.0%) in 2015)

     31        (195,978      (122,425
     

 

 

    

 

 

 

Appropriation of retained earnings

        (198,290      (122,475
     

 

 

    

 

 

 

Retained earnings after appropriation

      W 3,524,304      W 2,890,865  
     

 

 

    

 

 

 

 

54


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

23. Accumulated Other Comprehensive Income and Other Components of Equity

As of December 31, 2016 and 2015, the details of the Company’s accumulated other comprehensive income are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Gain on valuation of available-for-sale

   W 5      W 3,110  

Loss on derivatives valuation

     (32,096      (20,380
  

 

 

    

 

 

 

Total

   W   (32,091    W   (17,270
  

 

 

    

 

 

 

Changes in accumulated other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

     2016  
(in millions of Korean won)    Beginning      Increase/decrease     

Reclassification

to gain or loss

     Ending  

Gain (loss) on valuation of available-for-sale

   W 3,110      W (164    W (2,941    W 5  

Gain (loss) on derivatives valuation

     (20,380      64,155        (75,871      (32,096
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   (17,270    W 63,991      W (78,812    W   (32,091
  

 

 

    

 

 

    

 

 

    

 

 

 
     2015  
(in millions of Korean won)    Beginning      Increase/decrease     

Reclassification

to gain or loss

     Ending  

Gain (loss) on valuation of available-for-sale

   W 12,537      W 8,596      W (18,023    W 3,110  

Gain (loss) on derivatives valuation

     (36,730      114,749        (98,399        (20,380
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W (24,193    W   123,345      W   (116,422    W (17,270
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2016 and 2015, the other components of equity are as follows:

 

     December 31, 2016      December 31, 2015  

Treasury stock 1

   W (859,789    W (866,156

Loss on disposal of treasury stock 2

     (2,312      (50

Share-based payments

     5,762        3,737  

Other

     (188,012      (188,012
  

 

 

    

 

 

 

Total

   W   (1,044,351    W   (1,050,481
  

 

 

    

 

 

 

 

1 During the year ended December 31, 2016, the Company granted 136,351 treasury shares as share-based payment.
2  The amounts directly reflected in equity is W738 million (2015: W16 million) as of December 31, 2016.

 

55


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

As of December 31, 2016 and 2015, details of treasury stock are as follows:

 

     December 31, 2016      December 31, 2015  

Number of shares

       16,140,165          16,262,008  

Amounts (in millions of Korean won)

   W 859,789      W 866,156  

Treasury stock is expected to be used for the stock compensation for the Company’s directors and employees, and other purposes.

 

24. Share-based Payments

Details of other share-based payments as of December 31, 2016 and 2015, are as follows:

 

    10th grant

Grant date

  July 28, 2016

Grantee

  CEOs, inside directors, outside directors, executives

Vesting conditions

 

Service condition: 1 year

Non-market performance condition: achievement of performance

Fair value per option (in Korean won)

  W  31,750

Total compensation costs (in Korean won)

  W  5,762 million

Estimated exercise date (exercise date)

  During 2017

Valuation method

  Fair value method

Changes in the number of other share-based and the weighted-average price exercise price as of payments in 2016 and 2015 are as follows:

 

     2016  
     Beginning      Grant      Expired      Exercised1      Ending      Number of shares
exercisable
 

9th grant

     263,123        54,913        181,685        136,351        —          —    

10th grant

     —          318,506        —          —          318,506        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     263,123        373,419        181,685        136,351        318,506        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

56


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

     2015  
     Beginning      Grant      Expired      Exercised1      Ending      Number of shares
exercisable
 

8th grant

     251,833        —          248,825        3,008        —          —    

9th grant

     —          263,123        —          —          263,123        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     251,833        263,123        248,825        3,008        263,123        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The weighted average price of ordinary shares at the time of exercise during 2016 was W31,750 (2015: W30,900).

 

25. Operating Revenues

Operating revenues for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Services provided

   W   14,755,901      W   14,505,385  

Sales of goods

     2,272,967        2,436,972  
  

 

 

    

 

 

 

Total

   W   17,028,868      W   16,942,357  
  

 

 

    

 

 

 

 

26. Operating Expenses

Operating expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Salaries and wages

   W   2,022,667      W   1,936,301  

Depreciation

     2,518,167        2,523,168  

Amortization of intangible assets

     487,216        487,011  

Commissions

     1,520,069        1,525,078  

Interconnection charges

     691,153        690,624  

International interconnection fee

     217,812        232,482  

Purchase of inventories

     2,906,959        3,474,312  

Changes of inventories

     149,144        (125,370

Sales commission

     2,123,234        2,046,760  

Service Cost

     585,609        524,370  

Purchase of contents

     407,767        354,383  

Utilities

     306,628        306,887  

Taxes and dues

     220,677        225,322  

Rent

     431,166        446,810  

Insurance premium

     166,471        200,877  

Installation fee

     391,305        393,661  

Advertising expenses

     182,840        175,844  

Research and development expenses

     165,720        178,436  

Others

     474,673        481,541  
  

 

 

    

 

 

 

Total

   W   15,969,277      W   16,078,497  
  

 

 

    

 

 

 

 

57


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Details of employee benefits for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Short-term employee benefits

   W 1,846,022      W 1,779,197  

Post-employment benefits (defined benefit)

     124,857        128,039  

Post-employment benefits (defined contribution)

     36,691        24,932  

Post-employment benefits (others)

     7,386        396  

Share-based payment

     7,710        3,737  
  

 

 

    

 

 

 

Total

   W   2,022,667      W   1,936,301  
  

 

 

    

 

 

 

 

27. Other Income and Other Expenses

Other income for the years ended, consists of:

 

(in millions of Korean won)    2016      2015  

Gain on disposal of property and equipment

   W 36,909      W 23,982  

Gain on disposal of intangible assets

     3,780        1,926  

Compensation on property and equipment

     81,735        129,388  

Gain on disposal of investments in subsidiaries, associates and joint ventures1

     21        493,349  

Dividends received

     172,764        100,905  

Gains on government subsidies

     19,146        11,285  

Others2

     199,572        284,925  
  

 

 

    

 

 

 

Total

   W   513,927      W   1,045,760  
  

 

 

    

 

 

 

 

1  Gain on disposal of the shares of KT Rental, KT Capital held as investments in subsidiaries, amounting to W418,630 million, W73,657 million are included for the years ended December 31, 2015.
2  Gain on transaction of financial asset at fair value through profit or loss amounting to W172,671 million is included for the years ended December 31, 2015.

 

58


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Other expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Loss on disposal of property and equipment

   W 108,169      W 137,229  

Loss on disposal of intangible assets

     11,479        34,752  

Impairment loss on intangible assets

     791        184,757  

Loss on disposal of investments in subsidiaries, associates and joint ventures

     1,092        12,115  

Impairment loss on investments in subsidiaries, associates and joint ventures

     42,241        15,160  

Others

     161,676        152,226  
  

 

 

    

 

 

 

Total

   W   325,448      W   536,239  
  

 

 

    

 

 

 

 

28. Financial Income and Costs

Details of financial income for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Interest income

   W 98,260      W 51,243  

Foreign currency transaction gain

     19,377        10,864  

Foreign currency translation gain

     11,367        11,089  

Gain on settlement of derivatives

     8,329        —    

Gain on valuation of derivatives

     97,158        141,512  

Others

     22,525        28,342  
  

 

 

    

 

 

 

Total

   W   257,016      W   243,050  
  

 

 

    

 

 

 

Details of financial costs for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Interest expenses

   W 318,926      W 366,054  

Foreign currency transaction loss

     21,147        29,684  

Foreign currency translation loss

     114,172        167,343  

Loss on settlement of derivatives

     —          5,430  

Loss on valuation of derivatives

     —          1,667  

Loss on disposal of trade receivables

     15,838        2,539  

Others

     407        33,283  
  

 

 

    

 

 

 

Total

   W   470,490      W   606,000  
  

 

 

    

 

 

 

 

59


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

29. Deferred Income Tax and Income Tax Expense

The analyses of deferred tax assets and deferred tax liabilities as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

Deferred tax assets

     

Deferred tax assets to be recovered within 12 months

   W 238,732      W 269,324  

Deferred tax assets to be recovered after more than 12 months

     764,250        823,718  
  

 

 

    

 

 

 
     1,002,982        1,093,042  
  

 

 

    

 

 

 

Deferred tax liabilities

     

Deferred tax liability to be recovered within 12 months

     (47,584      (246

Deferred tax liability to be recovered after more than 12 months

     (554,052      (536,308
  

 

 

    

 

 

 
     (601,636      (536,554
  

 

 

    

 

 

 

Deferred tax assets, net

   W   401,346      W   556,488  
  

 

 

    

 

 

 

The gross movements on the deferred income tax account for the years ended December 31, 2016 and 2015, are calculated as follows:

 

(in millions of Korean won)    2016      2015  

Beginning

   W   556,488      W   791,136  

Charged to the statement of profit or loss

     (152,723      (241,388

Charged to other comprehensive income

     (2,419      6,740  
  

 

 

    

 

 

 

Ending

   W 401,346      W 556,488  
  

 

 

    

 

 

 

 

60


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:

 

(in millions of Korean won)    2016  
     Beginning      Statement of
profit or loss
     Other
comprehensive
income
     Ending  

Deferred tax liabilities

           

Investment in subsidiaries, associates and joint ventures

   W —        W (1,234    W —        W (1,234

Derivative instruments

     (18,877      (33,569      3,741        (48,705

Depreciation

     (54,245      16,274        —          (37,971

Deposits for severance benefits

     (192,984      (49,105      —          (242,089

Deferred tax gain on disposal of fixed assets

     (239,619      6,005        —          (233,614

Accrued income

     (238      (130      —          (368

Others

     (30,591      (7,064      —          (37,655
  

 

 

    

 

 

    

 

 

    

 

 

 
   W (536,554    W (68,823    W 3,741      W (601,636
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax assets

           

Investment in subsidiaries, associates and joint ventures

   W 1,874      W (1,874    W —        W —    

Provision for impairment on trade receivables

     118,892        (26,466      —          92,426  

Available-for-sale financial assets

     18,099        (4,959      991        14,131  

Contribution for construction

     10,989        (1,527      —          9,462  

Accrued expenses

     45,649        8,147        —          53,796  

Provisions

     22,287        (21      —          22,266  

Defined benefit liabilities

     283,253        34,940        (7,151      311,042  

Withholding of facilities expenses

     7,360        (450      —          6,910  

Accrued payroll expenses

     39,376        4,165        —          43,541  

Deduction of instalment receivables

     10,523        3,374        —          13,897  

Present value discount

     4,479        (1,670      —          2,809  

Assets retirement obligation

     16,264        1,113        —          17,377  

Gain or loss foreign currency translation

     43,140        24,418        —          67,558  

Deferred revenue

     42,868        (16,729      —          26,139  

Others

     106,492        15,537        —          122,029  

Tax credit carryforwards

     214,012        (14,413      —          199,599  

Tax loss carryforwards

     107,485        (107,485      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
       1,093,042        (83,900      (6,160        1,002,982  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net balance

   W 556,488      W   (152,723    W   (2,419    W 401,346  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

61


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2015  
     Beginning      Statement of
profit or loss
     Other
comprehensive
income
     Ending  

Deferred tax liabilities

           

Investment in subsidiaries, associates and joint ventures

   W (3,213    W 3,213      W —        W —    

Derivative instruments

     —          (13,657      (5,220      (18,877

Depreciation

     (61,660      7,415        —          (54,245

Deposits for severance benefits

     (152,372      (40,612      —          (192,984

Deferred tax gain on disposal of fixed assets

     (238,130      (1,489      —          (239,619

Accrued income

     (104      (134      —          (238

Reserve for technology and human resource development

     (20,974      20,974        —          —    

Others

     (52,347      21,756        —          (30,591
  

 

 

    

 

 

    

 

 

    

 

 

 
     (528,800      (2,534      (5,220      (536,554
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax assets

           

Investment in subsidiaries, associates and joint ventures

     —          1,874        —          1,874  

Derivatives

     18,318        (18,318      —          —    

Provision for impairment on trade receivables

     127,009        (8,117      —          118,892  

Available-for-sale financial assets

     19,346        (4,257      3,010        18,099  

Contribution for construction

     13,410        (2,421      —          10,989  

Accrued expenses

     34,827        10,822        —          45,649  

Provisions

     25,642        (3,355      —          22,287  

Defined benefit liabilities

     258,430        15,873        8,950        283,253  

Withholding of facilities expenses

     7,809        (449      —          7,360  

Accrued payroll expenses

     32,589        6,787        —          39,376  

Deduction of instalment receivables

     4,320        6,203        —          10,523  

Present value discount

     6,494        (2,015      —          4,479  

Assets retirement obligation

     17,652        (1,388      —          16,264  

Gain or loss foreign currency translation

     16,837        26,303        —          43,140  

Deferred revenue

     62,835        (19,967      —          42,868  

Others

     58,193        48,299        —          106,492  

Tax credit carryforwards

     204,470        9,542        —          214,012  

Tax loss carryforwards

     411,755        (304,270      —          107,485  
  

 

 

    

 

 

    

 

 

    

 

 

 
       1,319,936        (238,854        11,960          1,093,042  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net balance

   W 791,136      W   (241,388    W 6,740      W 556,488  
  

 

 

    

 

 

    

 

 

    

 

 

 

The total of unrecognized temporary differences at the end of the reporting date is W66,085 million (2015: W67,089 million) related to investment in subsidiaries, associates and joint ventures.

The tax impact recognized directly to equity as of December 31, 2016 and 2015, are as follows:

 

     2016     2015  
(in millions of Korean won)    Before
recognition
    Tax effect     After
recognition
    Before
recognition
    Tax effect     After
recognition
 

Available-for-sale valuation gain (loss)

   W   (4,095   W 991     W   (3,104   W   (12,437   W   3,010     W (9,427

Hedge instruments valuation gain (loss)

     (15,458     3,741       (11,717     21,570       (5,220     16,350  

Remeasurements of net defined benefit liabilities

     29,550       (7,151     22,399       (36,982     8,949       (28,033
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   W 9,997     W   (2,419   W 7,578     W (27,849   W 6,739     W   (21,110
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

62


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Details of income tax benefit for the years ended December 31, 2016 and 2015, are calculated as follows:

 

(in millions of Korean won)    2016      2015  

Current income tax expenses

   W 72,543      W (1,281

Impact of change in temporary difference

     152,723        241,388  
  

 

 

    

 

 

 

Total income tax expense (benefit)

   W   225,266      W   240,107  
  

 

 

    

 

 

 

The tax on the Company’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the entities as follows:

 

(in millions of Korean won)    2016     2015  

Loss before income tax benefit

   W   1,034,596     W   1,010,431  
  

 

 

   

 

 

 

Expected tax expense at statutory tax rate

   W 249,910     W 244,061  

Tax effects of

    

Income not subject to tax

     (28,149     (16,185

Expenses not deductible for tax purposes

     10,047       6,252  

Tax credit carryforwards and deductions

     (13,626     (9,542

Deferred tax effects due to consolidated tax return

     (15,368     3,978  

Others

     22,452       11,543  
  

 

 

   

 

 

 

Income tax expense

   W 225,266     W 240,107  
  

 

 

   

 

 

 

Average effective tax rate

     21.8     23.8

 

30. Earnings per Share

Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of ordinary shares outstanding during the year, excluding ordinary shares purchased by the Company and held as treasury stock.

Basic earnings per share for the years ended December 31, 2016 and 2015, is calculated as follows:

 

     2016      2015  

Profit attributable to ordinary shares
(in millions of Korean won)

   W 809,330      W 770,324  

Weighted average number of ordinary shares outstanding

     244,892,313        244,854,364  

Basic earnings per share (in Korean won)

     3,305        3,146  

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has dilutive potential ordinary shares from other share-based payments.

 

63


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Diluted earnings per share for the years ended December 31, 2016 and 2015, is calculated as follows:

 

     2016      2015  

Profit attributable to ordinary shares
(in millions of Korean won)

   W 809,330      W 770,324  

Adjusted profit for the year attributable to ordinary shares (in millions of Korean won)

     809,330        770,324  

Number of dilutive potential ordinary shares outstanding

     84,245        1,104  

Weighted-average number of ordinary shares outstanding and dilutive ordinary shares

       244,976,558        244,855,468  

Diluted earnings per share (in Korean won)

     3,304        3,146  

Diluted earnings per share is calculated by dividing adjusted profit for the period by the sum of the number of ordinary shares and dilutive potential ordinary shares. Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.

 

31. Dividends

The dividends paid by the Company in 2016 were W122,425 million (W500 per share). A dividend in respect of the year ended December 31, 2016, of W800 per share, amounting to a total dividend of W195,977 million, is to be proposed at the shareholders’ meeting on March 24, 2017.

 

64


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

32. Cash Generated from Operations

Cash flows from operating activities for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

1. Profit for the year

   W   809,330      W   770,324  

2. Adjustments for:

     

Income tax expense

     225,266        240,107  

Interest income

     (98,260      (51,243

Interest expense

     318,926        366,054  

Dividends income

     (172,962      (101,756

Depreciation

     2,561,349        2,566,245  

Amortization of intangible assets

     502,867        510,306  

Provisions for post-employment benefits (defined benefits)

     135,452        138,712  

Impairment losses on trade receivables

     81,059        125,692  

Loss(gain) on disposal of subsidiaries, associates and joint ventures

     1,071        (481,234

Loss on disposal of property and equipment

     71,260        113,247  

Loss on disposal of intangible assets

     7,699        32,826  

Impairment loss on intangible assets

     791        184,757  

Loss on foreign currency translation

     102,805        156,254  

Gain on valuation of derivatives, net

     (105,520      (305,080

Gain on disposal of available-for-sale securities

     (22,326      (27,488

Others

     118,926        73,942  

3. Changes in operating assets and liabilities

     

Decrease in trade receivables

     315,905        154,352  

Decrease(increase) in other receivables

     10,999        (57,364

Decrease(increase) in other current assets

     9,877        (41,969

Decrease in other non-current assets

     4,422        7,953  

Decrease(increase) in inventories

     155,704        (155,494

Increase(decrease) in trade payables

     (155,317      56,860  

Increase(decrease) in other payables

     56,740        (149,150

Increase(decrease) in other current liabilities

     (32,337      8,439  

Increase in other non-current liabilities

     8,465        6,094  

Decrease in accrued provisions

     (14,085      (4,929

Decrease in deferred revenue

     (69,179      (82,582

Post-employment benefits paid (defined benefits)

     (69,106      (69,522

Increase in plan assets

     (182,631      (171,468
  

 

 

    

 

 

 

4. Cash generated from operations(1+2+3)

   W   4,577,190      W   3,812,885  
  

 

 

    

 

 

 

The Company made agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 19). Cash flows from the disposals are presented in cash generated from operations.

 

65


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Significant transactions not affecting cash flows for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  

Reclassification of the current portion of debentures

   W   1,567,936      W   1,484,960  

Reclassification of construction-in-progress to property and equipment

     2,126,448        2,171,900  

Reclassification of accounts payable from property and equipment

     (15,038      (81,249

Reclassification of accounts payable from intangible assets

     673,630        (179,395

Reclassification of accounts payable from net defined liability

     354        29,687  

Reclassification of accounts payable from plan assets

     1,183        20,507  

Impact of change in investments in subsidiaries, associates and joint ventures to available-for-sale financial assets due to the merger

     —          (80,000

Increase in assets due to the merger of a subsidiary

     —          106,718  

Increase in liabilities due to the merger of a subsidiary

     —          68,033  

 

33. Related Party Transactions

The list of subsidiaries of the Company as of December 31, 2016, is as follows:

 

Relationship    Name of Entry
Subsidiaries    KT Hitel Co., Ltd., Ktcs Corporation, Ktis Corporation, KT Service Bukbu Co., Ltd., KT Service Nambu Co., Ltd., KT Powertel Co., Ltd., KT Linkus Co., Ltd., KT Telecop Co., Ltd., KT Innoedu Co., Ltd., KTDS Co., Ltd., Nasmedia, Inc., KT M Hows Co., Ltd., KT M&S Co., Ltd., KT Music Corporation, KT Estate Inc., KT Skylife Co., Ltd., H&C Network, KTSB Data service, KT Sat Co., Ltd., KT Submarine Co., Ltd., KT Sports Co., Ltd., KT New Business Fund No.1, KT Strategic Investment Fund No.1, KT Strategic Investment Fund No.2, KT Music Contents Fund 1, Korea Telecom America, Inc., Korea Telecom Japan Co., Ltd., Korea Telecom China Co., Ltd., KT Dutch B.V., PT. KT Indonesia, KT AMC, KT Commerce Inc., BC Card Co., Ltd., VP Inc., BC Card China Co., Ltd., Skylife TV Co., Ltd., Initech Co., Ltd., Smartro Co., Ltd., East Telecom LLC, Super iMax LLC, NEXR Co., Ltd., KT Rwanda Networks Ltd., KT Belgium, KT ORS Belgium, KT-Michigan Global Contents Fund, Autopion Co., Ltd., KBTO sp.zo.o, Africa Olleh Services Ltd., KT M mobile, KT investment Co., Ltd, Ngenebio, PT. BCCard Asia Pacific, Whowho&Company Co., Ltd., KT Hongkong Telecommunications Co., Ltd., KT Strategic Investment Fund No.3 , N SEARCH MARKETING Corp.

Associates and joint ventures

  

Korea Information & Technology Investment Fund, KT Wibro Infra Co., Ltd., K-REALTY CR REIT 1, Mongolian Telecommunications, KT-SB Venture Investment Fund, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Limited, CU Industrial Development Co., Ltd, HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., Oscar Ent. Co., Ltd., Texno Pro Sistem, KT-CKP New Media Investment Fund, LoginD Co., Ltd., K-REALTY CR-REIT 6, ISU-kth Contents Fund L.P., Daiwon Broadcasting Co., Ltd., KT-DSC creative economy youth start-up investment fund, Gyeonggi-KT Green Growth Fund, Korea Electronic Vehicle Charging Service, PT.MitraTransaksiIndonesia, K-REALTY RENTAL HOUSING REIT 2, AI RESEARCH INSTITUTE, kt-ibkc future investment fund 1, Gyeonggi-KT Yoojin Superman Fund, FUNDA Co., Ltd

Others1   

K-Realty US REIT 1, kt ens corporation, K-REALTY REIT I

 

1  Although the entity is not the related party of the Company in accordance with Korean IFRS 1024, the entity belongs to a large enterprise group in accordance with the Monopoly Regulation and Fair Trade Act.

 

66


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Outstanding balances of receivables and payables in relation to transaction with related parties as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016  
     Receivables      Payables  
     Trade
receivables
     Loans      Other
receivables
     Trade
payables
     Other
payables
 

Subsidiaries

              

KT Linkus Co., Ltd.

   W   2,806      W   —        W   7      W   —        W   11,391  

KT Telecop Co., Ltd.

     771        —          110        5        4,095  

Ktcs Corporation

     1,746        74        34        —          37,343  

Ktis Corporation

     2,645        —          4,064        —          40,512  

KT Service Bukbu Co., Ltd.

     49        —          28        —          18,377  

KT Service Nambu Co., Ltd.

     52        —          1        —          18,805  

KT Skylife Co., Ltd.

     1,959        —          243        —          10,727  

KTDS Co., Ltd.

     204        —          8,372        —          116,079  

KT Estate Inc.

     2,447        —          43,427        —          45,772  

BC Card Co., Ltd.

     378        —          5,786        —          1,139  

KT Sat Co., Ltd.

     311        —          36        —          3,639  

KT Hitel Co., Ltd.

     503        —          1,954        17,803        7,178  

KT Commerce Inc.

     192        —          8        9,544        72,353  

KT M Hows Co., Ltd.

     114        —          8        —          3,357  

KT M&S Co., Ltd.

     24        —          102        —          83,674  

KT Music Corporation

     —          —          562        —          6,707  

KT M mobile

     3,354        —          640        —          6,158  

Nasmedia, Inc.

     7,742        —          2        —          1,427  

Others

     11,626        5,660        3,138        —          48,380  

Associates

              

KT WiBro Infra Co., Ltd.

     —          —          —          —          43,394  

K-REALTY CR REIT 1

     —          —          33,110        —          —    

MOS GS Co., Ltd.

     9        —          1        —          1,481  

MOS Daegu Co., Ltd.

     1        —          —          —          1,082  

MOS Chungcheong Co., Ltd.

     6        —          1        —          2,043  

MOS Gangnam Co., Ltd.

     5        —          1        —          1,114  

MOS GB Co., Ltd.

     2        —          1        —          2,164  

MOS BS Co., Ltd.

     17        —          1        —          1,094  

MOS Honam Co., Ltd.

     1        —          —          —          1,289  

Others

     70        —          179        2        302  

Others

              

kt ens corporation

     6,042        —          4,173        2,338        134,496  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   43,076      W   5,734      W   105,989      W   29,692      W   725,572  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

67


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    December 31, 2015  
     Receivables      Payables  
     Trade
receivables
     Loans      Other
receivables
     Trade
payables
     Other
payables
 

Subsidiaries

              

KT Linkus Co., Ltd.

   W   1,207      W   —        W   5      W   —        W   15,570  

KT Telecop Co., Ltd.

     768        —          123        15,928        3,013  

Ktcs Corporation

     153        161        223        —          21,915  

Ktis Corporation

     548        —          282        —          43,961  

KT Service Bukbu Co., Ltd.

     49        —          28        —          1,200  

KT Service Nambu Co., Ltd.

     43        —          1        —          733  

KT Skylife Co., Ltd.

     4,744        —          47        —          14,137  

KTDS Co., Ltd.

     703        —          6,903        —          57,107  

KT Estate Inc.

     2,042        —          44,019        —          28,153  

BC Card Co., Ltd.

     3,771        —          207        —          2,049  

KT Sat Co., Ltd.

     199        —          8        —          231  

KT Hitel Co., Ltd.

     1,177        —          132        15,026        6,797  

KT Commerce Inc.

     44        —          202        5,848        102,626  

KT M&S Co., Ltd.

     57        —          9        —          72,627  

KT Music Corporation

     379        —          38        —          8,637  

KT M mobile

     498        —          550        —          258  

Others

     15,489        5,700        2,116        2,585        12,788  

Associates

              

KT WiBro Infra Co., Ltd.

     —          —          —          895        85,612  

Smart Channel Co., Ltd.1

     8,684        46,914        39,950        —          1,308  

K-REALTY CR REIT 1

     —          —          34,200        —          —    

MOS GS Co., Ltd.

     4        —          1        —          1,454  

MOS Daegu Co., Ltd.

     1        —          —          —          1,051  

MOS Chungcheong Co., Ltd.

     1        —          1        —          1,184  

MOS Gangnam Co., Ltd.

     2        —          1        —          —    

MOS GB Co., Ltd.

     1        —          1        —          2,801  

MOS BS Co., Ltd.

     1        —          1        —          1,066  

MOS Honam Co., Ltd.

     1        —          —          —          1,793  

Others

     98        —          5        18        181  

Others

              

kt ens corporation

   W   6,654      W   —        W   169      W   793      W   115,228  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   47,318      W   52,775      W   129,222      W   41,093      W   603,480  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 For the year ended December 31, 2016 the Company provided provision for impairment of W95,548 million against trade receivables, loans and other receivables for Smart Channel Co., Ltd.

 

68


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Significant transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016  
     Sales      Purchases  
     Operating
revenue
    

Other

income

     Operating
expenses
     Others1  

Subsidiaries

           

KT Linkus Co., Ltd.

   W   10,121      W   38      W   65,111      W   742  

KT Telecop Co., Ltd.

     13,562        —          17,778        217  

KTCS Corporation

     54,947        —          299,327        7  

KTIS Corporation

     59,251        —          276,008        168  

KT Service Bukbu Co., Ltd.

     14,225        —          172,968        952  

KT Service Nambu Co., Ltd.

     15,095        —          203,792        243  

KT Skylife Co., Ltd.

     20,814        26        42,920        11  

KTDS Co., Ltd.

     14,364        —          245,605        163,244  

KT Estate Inc.

     7,104        —          163,227        7,270  

BC Card Co., Ltd.

     12,279        —          19,595        —    

KT Sat Co., Ltd.

     4,342        —          19,979        12  

KT Hitel Co., Ltd.

     8,273        —          57,140        6,959  

KT M Hows Co., Ltd.

     1,251        —          387,953        309  

KT Commerce Inc.

     1,019        —          2,363        —    

KT M&S Co., Ltd.

     455,648        918        193,328        —    

KT Music Corporation

     4,025        —          32,983        1,771  

KT M mobile

     47,028        —          3,348        —    

Smart Channel Co., Ltd. 2

     439        —          —          —    

Others

     35,070        585        67,260        2,908  

Associates

           

KT WiBro Infra Co., Ltd.

   W   11      W   —        W   —        W   391  

Smart Channel Co., Ltd. 3

     766        —          —          —    

K-REALTY CR REIT 1

     —          —          37,469        —    

MOS GS Co., Ltd.

     564        —          15,019        2,241  

MOS Daegu Co., Ltd.

     191        —          10,857        1,091  

MOS Chungcheong Co., Ltd.

     265        —          11,335        1,481  

MOS Gangnam Co., Ltd.

     256        —          14,146        1,540  

MOS GB Co., Ltd.

     606        —          19,417        2,188  

MOS BS Co., Ltd.

     189        —          13,985        1,075  

 

69


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2016  
     Sales      Purchases  
     Operating
revenue
    

Other

income

     Operating
expenses
     Others1  

MOS Honam Co., Ltd.

     285        —          12,944        1,174  

Others

     89        100        3,670        —    

Others

           

kt ens corporation

   W   664      W   5      W   77,749      W   306,532  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   782,743      W   1,672      W   2,487,276      W   502,526  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Amount includes acquisition of property and equipment and others.
2 Transactions for the years ended December 31, 2016, after Smart Channel Co., Ltd. was included in consolidation scope and before Smart Channel Co., Ltd was excluded from consolidation scope.
3 Transactions for the years ended December 31, 2016, before Smart Channel Co., Ltd. was included in consolidation scope.

 

(in millions of Korean won)    2015  
     Sales      Purchases  
     Operating
revenue
    

Other

income

     Operating
expenses
     Others3  

Subsidiaries

           

KT Linkus Co., Ltd.

   W   8,933      W   —      W   68,112      W   343  

KT Capital Co., Ltd.

     379        276        —          1,249  

KT Telecop Co., Ltd.

     12,956        —          24,779        530  

Ktcs Corporation

     65,447        13        313,647        —    

Ktis Corporation

     67,874        12        284,351        2  

KT Service Bukbu (formerly Information Technology Solution Bukbu Corporation)1

     7,003        —          87,880        —    

KT Service Nambu (formerly Information Technology Solution Jungbu Corporation)1

     6,767        1        102,206        13  

KT Skylife Co., Ltd.

     26,219        762        49,165        23  

KTDS Co., Ltd.

     12,866        —          248,083        126,348  

KT Estate Inc.

     2,480        1        160,074        2,934  

BC Card Co., Ltd.

     16,912        —          18,633        2  

KT Rental

     1,480        —          18,500        4,347  

KT Auto Lease Corporation

     53        —          548        2,509  

KT Media Hub Co., Ltd.

     3,787        —          61,159        —    

 

70


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2015  
     Sales      Purchases  
     Operating
revenue
    

Other

income

     Operating
expenses
     Others3  

KT Sat Co., Ltd.

     5,541        1        20,227        235  

KT Hitel Co., Ltd.

     7,530        238        48,767        2,876  

KT Commerce Inc.

     1,959        108        328,423        106,442  

KT M&S Co., Ltd.

     730,757        199        222,739        52  

KT Music Corporation

     2,565        —          30,116        40  

KT M mobile

     13,786        —          1,413        1  

Others

     35,443        174        66,014        8,178  

Associates and jointly controlled entities

           

KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation)2

   W   2,141      W   —        W   28,527      W   —    

Information Technology Solution Nambu Corporation2

     2,707        —          24,015        —    

Information Technology Solution Seobu Corporation2

     2,323        1        20,019        —    

Information Technology Solution Busan Corporation2

     1,496        —          14,039        —    

KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) 2

     1,972        —          20,810        5  

Information Technology Solution Honam Corporation2

     2,050        —          27,995        1,476  

Information Technology Solution Daegu Corporation2

     1,255        —          18,245        20  

KT WiBro Infra Co., Ltd.

     11        —          —          814  

Smart Channel Co., Ltd.

     3,450        —          4,719        —    

K-REALTY CR REIT 1

     —          —          38,167        —    

MOS GS Co., Ltd.

     599        —          14,947        2,396  

MOS Daegu Co., Ltd.

     140        —          10,668        1,278  

MOS Chungcheong Co., Ltd.

     238        —          10,946        1,520  

MOS Gangnam Co., Ltd.

     241        —          13,985        1,727  

MOS GB Co., Ltd.

     610        —          18,983        2,400  

MOS BS Co., Ltd.

     225        —          13,807        1,433  

MOS Honam Co., Ltd.

     279        —          12,296        4,344  

Others

     1,762        25        6,999        24  

 

71


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2015  
     Sales      Purchases  
     Operating
revenue
    

Other

income

     Operating
expenses
     Others3  

Others

           

kt ens corporation

   W   626      W   8      W   70,421      W   176,982  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   1,052,862      W   1,819      W   2,524,424      W   450,543  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The transactions for the year ended December 31, 2015, after KT SERVICE Bukbu CO., Ltd. and KT SERVICE Nambu CO., Ltd were merged and included in consolidation scope.
2  The transactions for the year ended December 31, 2015, before KT SERVICE Bukbu CO., Ltd. and KT SERVICE Nambu CO., Ltd were merged and included in consolidation scope.
3 This amount includes the acquisition of property, plant and equipment.

Key management compensation for the years ended December 31, 2016 and 2015, consists of:

 

(in millions of Korean won)    2016      2015  

Salaries and other short-term benefits

   W   2,629      W   2,455  

Post-employment benefits

     381        413  

Stock-based compensation

     1,237        997  
  

 

 

    

 

 

 

Total

   W   4,247      W   3,865  
  

 

 

    

 

 

 

Fund transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016  
     Loan transactions      Equity
contributions in
cash
     Dividend
income
 
     Loans      Repayments        

Subsidiaries

           

Ktcs Corporation

   W   —        W   87      W   —        W   318  

Autopion Co., Ltd.

     —          100        —          —    

KT M Hows Co., Ltd.

     —          —          3,450        —    

KT-Michigan Global Contents Fund

     —          —          6,280        —    

KT HONG KONG TELECOMMUNICATIONS CO. LIMITED

     —          —          460        —    

KT Innoedu Co., Ltd.1

     —          —          1,034        —    

KT Submarine Co., Ltd.

     —          —          —          404  

Ktis Corporation

     —          —          —          1,020  

 

72


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2016  
     Loan transactions      Equity
contributions in
     Dividend  
     Loans      Repayments      cash      income  

KT Skylife Co., Ltd.

     —          —          —          8,368  

KTDS Co., Ltd.

     —          —          —          7,920  

KT Estate Inc.

     —          —          —          29,408  

BC Card Co., Ltd.

     —          —          —          101,883  

KT Sat Co., Ltd.

     —          —          —          14,500  

Nasmedia, Inc.

     —          —          —          1,347  

KBTO Sp.z o. o.

     1,937        —          1,295        —    

KT Strategic Investment Fund No.3

     —          —          6,500        —    

KT M mobile

     —          —          100,000        —    

N SEARCH MARKETING Corp

     —          —          20,000        —    

Associates and jointly controlled entities

           

KT-DSC creative economy youth start-up investment fund

     —          —          3,600        —    

AI RESEARCH INSTITUTE

     —          —          3,000        —    

kt-ibkc future investment fund 1

     —          —          3,250        —    

Gyeonggi-KT Yoojin Superman Fund

     —          —          1,000        —    

K-REALTY CR REIT 1

     —          —          —          4,186  

KIF-IMM IT Investment Fund

     —          —          —          3,201  

Others

     —          —          —          66  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   1,937      W 187      W 149,869      W   172,621  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 During the year ended December 31, 2016, the Company invested W1,034 million in kind.

 

(in millions of Korean won)    December 31, 2015  
     Loan
transactions
     Borrowing
transactions
     Equity
contributions in
     Dividend  
     Loans      Repayments      cash      income  

Subsidiaries

           

Best Partners Co., Ltd.

   W —        W —        W 130      W —    

KT Capital Co., Ltd.

     —          49,316        —          —    

KT Innoedu Co., Ltd.

     —          —          5,539        —    

KT Sports Co., Ltd.

     —          —          600        —    

KT M mobile

     —          —          100,000        —    

Korea Telecom Japan Co. Ltd.

     —          —          4,891        —    

 

73


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    December 31, 2015  
     Loan
transactions
     Borrowing
transactions
     Equity
contributions in
     Dividend  
     Loans      Repayments      cash      income  

KBTO sp.zo.o.,

     1,295        —          —          —    

Ustream Korea Inc.

     —          —          580        —    

KT Service Bukbu Co., Ltd.

     —          —          5,882        —    

KT Service Nambu Co., Ltd.

     —          —          8,673        —    

KT investment Co., Ltd

     —          —          20,000        —    

KT Dutch B.V.

     —          —          4,464        —    

KT Strategic Investment Fund No.2

     —          —          10,000        —    

KTCS Corporation

     161        —          —          381  

NgeneBio

     4,200        —          —          —    

KT Powertel Co., Ltd.

     —          —          —          909  

KT Submarine Co., Ltd.

     —          —          —          970  

KT Skylife Co., Ltd.

     —          —          —          8,368  

KT Estate Inc.

     —          —          —          19,291  

BC card Co., Ltd.

     —          —          —          51,707  

Nasmedia, Inc.

     —          —          —          1,085  

KTIS Corporation

     —          —          —          1,224  

Associates and jointly controlled entities

           

KT-DSC creative economy youth start-up investment fund

     —          —          2,400        —    

Smart Channel Co., Ltd.1

     37,276        —          —          —    

Korea Electronic Vehicle Charging Service

     —          —          1,369        —    

Korea Information & Technology Investment Fund

     —          —          —          1,107  

KT Service Bukbu Co., Ltd.2

     —          —          —          9  

Information Technology Solution Nambu Corporation2

     —          —          —          9  

Information Technology Solution Seobu Corporation2

     —          —          —          9  

Information Technology Solution Busan Corporation2

     —          —          —          9  

KT Service Nambu Co., Ltd. 2

     —          —          —          9  

Information Technology Solution Honam Corporation2

     —          —          —          9  

Information Technology Solution Daegu Corporation2

     —          —          —          9  

KT-SB Venture Investment Fund

     —          —          —          11,795  

K-REALTY CR REIT 1

     —          —          —          3,345  

Mongolian Telecommunications

     —          —          —          35  

Others

     —          —          —          83  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 42,932      W 49,316      W 164,528      W   100,363  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

74


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

1 In 2015, the Company provided provision for impairment of \ 37,276 million against loans for Smart Channel Co., Ltd.
2 Transactions for the year ended December 31, 2016, that arise before merger of KT SERVICE Bukbu Co.,Ltd. and KT SERVICE Nambu Co.,Ltd. and before included in the consolidation scope.

 

34. Financial risk management

(1) Financial risk factors

The Company’s activities expose it to a variety of financial risks: market risk(including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company’s financial performance. The Company uses derivatives to hedge certain financial risk exposures such as fair value risk and cash flow risk.

The Company’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various market conditions to estimate the effect from the market changes.

(1) Market risk

The Company’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Company’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.

i) Sensitivity analysis

Sensitivity analysis is performed for each type of market risk to which the Company is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates,

 

75


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Company does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.

ii) Foreign exchange risk

The Company is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Company’s cash flows. Foreign exchange risk not affecting the Company’s cash flows is not hedged but can be hedged at a particular situation.

As of December 31, 2016 and 2015, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:

 

(in millions of Korean won)   

Fluctuation of

foreign exchange rate

    Income before tax      Equity  

2016. 12. 31

     + 10   W (6,792    W (2,475
     - 10     6,792        2,475  

2015. 12. 31

     + 10   W (27,583    W   (20,968
     - 10     27,583        20,968  

The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.

Details of financial assets and liabilities in foreign currencies as of December 31, 2016 and 2015, are as follows:

 

(in thousands of foreign currencies)    December 31, 2016      December 31, 2015  
   Financial assets      Financial liabilities      Financial assets      Financial liabilities  

USD

   W 120,270      W 2,271,980      W 118,115      W 2,076,486  

SDR

     311        737        444        849  

JPY

     —          21,800,000        —          40,000,000  

MMK

     2,750        —          —          —    

EUR

     38        153        29        29  

DZD

     471        —          91        —    

HKD

     254        —          9        —    

BDT

     69,473        —          2,255        —    

PLN

     106,025        —          208,473        —    

RWF

     1,203        —          15,666        —    

UZS

     39,531        —          —          —    

VND

     515,412        —          274,337        —    

RUB

     —          —          205        —    

TZS

     29,987        —          9,417        —    

BWP

     15        —          55        —    

 

76


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

iii) Price risk

As of December 31, 2016, the Company is exposed to equity securities price risk because the securities held by the Company are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:

 

(in millions of Korean won)    Fluctuation of price     Income before tax      Equity  

2016. 12. 31

     +10   W —        W 9  
     -10     —          (9

2015. 12. 31

     + 10   W —        W     651  
     - 10     —          (651

The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Company’s marketable equity instruments had moved according to the historical correlation with the index. Gain or loss on equity securities classified as available-for-sale financial assets can increase or decrease equity.

iv) Cash flow and fair value interest rate risk

The Company’s interest rate risk arises from liabilities in foreign currency such as foreign currency debentures. Debentures in foreign currency issued at variable rates expose the Company to cash flow interest rate risk which is partially offset by swap transactions. Debentures and borrowings issued at fixed rates expose the Company to fair value interest rate risk. The Company sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.

As of December 31, 2016 and 2015, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and equity would be as follows:

 

(in millions of Korean won)   

Fluctuation of

interest rate

     Income before tax      Equity  

2016. 12. 31

     + 100 bp      W 170      W 1,233  
     - 100 bp        (181      (1,374

2015. 12. 31

     + 100 bp      W (85    W     2,430  
     - 100 bp        99        (2,464

 

77


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.

(2) Credit risk

Credit risk is managed on the Company basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Company considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.

Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.

As of December 31, 2016 and 2015, maximum exposure to credit risk is as follows:

 

     December 31, 2016      December 31, 2015  

Cash equivalents(except for cash on hand)

   W 1,601,383      W 1,125,420  

Trade and other receivables 1

     3,212,206        3,579,298  

Other financial assets

     

Financial assets at fair value through profit or loss

        —    

Derivate used for hedge

     214,648        137,100  

Financial instruments

     168,366        8,363  

Available-for-sale financial assets

     7,200        7,200  
  

 

 

    

 

 

 

Total

   W 5,203,803      W 4,857,381  
  

 

 

    

 

 

 

(3) Liquidity risk

The Company manages its liquidity risk by liquidity strategy and plans. The Company considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.

 

78


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The table below analyzes the Company’s liabilities(including interest expenses) into relevant maturity groups based on the remaining period at the report date to the contractual maturity date and these amounts are contractual undiscounted cash flows:

 

     December 31, 2016  
(in millions of Korean won)    Less than 1 year      1-5 years      More than 5 years      Total  

Trade and other payables

   W 4,214,212      W 1,073,968      W 216,025      W 5,504,205  

Borrowings(including debentures)

     1,821,587          4,490,006        2,458,719        8,770,312  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 6,035,799      W 5,563,974      W 2,674,744      W   14,274,517  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2015  
(in millions of Korean won)    Less than 1 year      1-5 years      More than 5 years      Total  

Trade and other payables

   W 4,140,662      W 565,995      W 138,002      W 4,844,659  

Borrowings(including debentures)

     1,549,337        5,565,562        1,973,543        9.088,442  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 5,689,999      W 6,131,557      W 2,111,545      W 13,933,101  
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2016 and 2015, cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.

 

     December 31, 2016  
(in millions of Korean won)    Less than 1 year      1-5 years      More than 5 years      Total  

Outflows

   W 1,135,472      W 987,107      W 535,942      W 2,658,521  

Inflows

     1,258,354        1,091,053        588,419        2,937,826  
     December 31, 2015  
(in millions of Korean won)    Less than 1 year      1-5 years      More than 5 years      Total  

Outflows

   W 288,046      W   2,080,865      W 37,549      W   2,406,460  

Inflows

     227,107        2,212,297        44,770        2,484,174  

(2) Management of Capital Risk

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

The Company’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Company’s capital structure and considers cost of capital and risks related each capital component.

The Company’s debt-to-equity ratios as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won, %)    December 31, 2016     December 31, 2015  

Total liabilities

   W 13,615,818     W 13,838,539  

Total equity

     11,084,519       10,383,956  

Debt-to-equity ratio

     123     133

 

79


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The Company manages capital on the basis of the gearing ratio. The ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the statement of financial position plus net debt.

The Company’s gearing ratios as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won, %)    December 31, 2016     December 31, 2015  

Total borrowings

   W 7,569,047     W 8,119,598  

Less: cash and cash equivalents

     (1,602,397     (1,126,991
  

 

 

   

 

 

 

Net debt

     5,966,650       6,992,607  

Total equity

     11,084,519       10,383,956  

Total capital

     17,051,169       17,376,563  

Gearing ratio

     35     40

(3) Offsetting Financial Assets and Financial Liabilities

Details of the Company’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:

 

(in millions of Korean won)    December 31, 2016  
  

Gross

assets

    

Gross

liabilities

offset

    

Net amounts
presented in the
statement of
financial

position

     Amounts not offset      Net amount  
            Financial
instruments
    Cash
collateral
    

Derivate used for hedge 1

   W 35,334      W —        W 35,334      W (5,707   W —        W 29,627  

Trade receivables 2

     95,847        —          95,847        (91,662     —          4,185  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   W   131,181      W —        W 131,181      W (97,369   W —        W   33,812  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
(in millions of Korean won)    December 31, 2015  
  

Gross

assets

    

Gross

liabilities

offset

    

Net amounts
presented in the
statement of
financial

position

     Amounts not offset      Net amount  
            Financial
instruments
    Cash
collateral
    

Derivate used for hedge1

   W 20,627      W —        W 20,627      W (20,627   W —        W —    

Trade receivables 2

     90,435        —          90,435        (86,184     —          4,251  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   W 111,062      W —        W 111,062      W (106,811   W —        W 4,251  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

1 Netting arrangements under the standard contract of International Swap and Derivatives Association (ISDA).
2 Netting arrangements with reference to the offers of telecommunication facility interconnection and sharing data among telecommunication companies.

 

80


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Details of the Company’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:

 

(in millions of Korean won)    December 31, 2016  
     Gross
liabilities
    

Gross assets

offset

    

Net amounts
presented in the
statement of
financial

position

     Amounts not offset      Net amount  
            Financial
instruments
    Cash
collateral
    

Derivate used for hedging 1

   W 5,707      W —        W 5,707      W (5,707   W —        W —    

Trade payables 2

     92,374        —          92,374        (91,662     —          712  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   W   98,081      W   —        W   98,081      W   (97,369   W   —        W   712  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(in millions of Korean won)    December 31, 2015  
     Gross
liabilities
    

Gross assets

offset

    

Net amounts
presented in the
statement of
financial

position

     Amounts not offset      Net amount  
            Financial
instruments
    Cash
collateral
    

Derivate used for hedging 1

   W 28,544      W —        W 28,544      W (20,627   W —        W 7,917  

Trade payables 2

     87,093        —          87,093        (86,184     —          909  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   W   115,637      W   —        W   115,637      W   (106,811   W   —        W   8,826  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

1 Netting arrangements under the standard contract of ISDA (International Swap and Derivatives Association).
2 Netting arrangements with reference to the offers of telecommunication facility interconnection and sharing data among telecommunication companies.

 

35. Fair Value

(1) Fair value by financial instruments category

Carrying amounts and fair values of the financial assets and financial liabilities by category as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  
     Carrying
amount
     Fair value      Carrying
amount
     Fair value  

Financial assets

           

Cash and cash equivalents1

   W 1,602,397      W 1,602,397      W 1,126,991      W 1,126,991  

Trade and other receivables1

     3,212,206        3,212,206        3,579,298        3,579,298  

Other financial assets

           

Derivative used for hedge

     214,648        214,648        137,100        137,100  

Other financial instruments1

     168,366        168,366        8,363        8,363  

Available-for-sale financial assets2

     93        93        6,509        6,509  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,197,710      W 5,197,710      W 4,858,261      W 4,858,261  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Trade and other payables1

   W 5,316,830      W 5,316,830      W 4,731,581      W 4,731,581  

Borrowings

     7,569,047        7,632,086        8,119,598        8,179,769  

Other financial liabilities

           

Derivative used for hedge

     11,413        11,413        57,089        57,089  

Other derivative financial liability

     1,973        1,973        2,006        2,006  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   12,899,263      W   12,962,302      W   12,910,274      W   12,970,445  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

81


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

1 An additional measurement of fair value is not performed because the carrying amount is a reasonable approximation of fair value.
2  Investments in equity instruments that do not have a quoted market price in an active market, and whose fair value cannot be reliably measured are not included and these are measured at cost.

(2) Financial Instruments Measured at Cost

The details of Available-for-sale financial assets measured at historical cost as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016      December 31, 2015  

K-Bank

   W 36,500      W —    

IBK-AUCTUS Green Growth Private Equity Fund

     9,506        11,134  

WALDEN No.6 Fund

     4,710        5,686  

TRANSLINK No.2 Fund

     9,395        10,085  

Storm IV Fund

     7,550        6,602  

CBC II Fund

     8,601        10,150  

Others

     29,021        25,004  
  

 

 

    

 

 

 

Total

   W   105,283      W   68,661  
  

 

 

    

 

 

 

The range of estimated cash flows is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore, these instruments are measured at cost.

The Company does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Company can develop a reliable estimate of the fair value.

 

82


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(3) Fair value hierarchy

Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:

Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) (Level 2).

Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).

Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016  
     Level 1      Level 2      Level 3      Total  

Assets

           

Recurring fair value measurements

           

Other financial assets

           

Derivative used for hedging

   W —        W 214,648      W —        W 214,648  

Available-for-sale financial assets

     93        —          —          93  
  

 

 

    

 

 

    

 

 

    

 

 

 
     93        214,648        —          214,741  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Investment in subsidiaries, associates and joint ventures

     874,984        —          —          874,984  

Investment property 1

     —          —          1,433,599        1,433,599  
  

 

 

    

 

 

    

 

 

    

 

 

 
     874,984        —          1,433,599        2,308,583  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   875,077      W   214,648      W   1,433,599      W   2,523,324  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Recurring fair value measurements

           

Other financial liabilities

           

Derivative used for hedging

   W —        W 11,413      W —        W 11,413  

Other derivative financial liability

     —          —          1,973        1,973  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          11,413        1,973        13,386  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Borrowings

     —          —          7,632,086        7,632,086  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          —          7,632,086        7,632,086  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W —        W 11,413      W 7,634,059      W 7,645,472  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

83


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    December 31, 2015  
     Level 1      Level 2      Level 3      Total  

Assets

           

Recurring fair value measurements

           

Other financial assets

           

Derivative used for hedging

   W —        W 137,100      W —        W 137,100  

Available-for-sale financial assets

     6,509        —          —          6,509  

Disclosed fair value

           

Investment in subsidiaries, associates and joint ventures

     1,005,592        —          —          1,005,592  

Investment property 1

     —          —          1,754,692        1,754,692  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W   1,012,101      W   137,100      W   1,754,692      W   2,903,893  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Recurring fair value measurements

           

Other financial liabilities

           

Derivative used for hedging

   W —        W 57,089      W —        W 57,089  

Other derivative financial liability

     —          —          2,006        2,006  

Disclosed fair value

           

Borrowings

     —          —          8,179,769        8,179,169  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W —        W 57,089      W 8,181,775      W 8,238,864  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The highest and best use of a non-financial asset does not differ from its current use.

(4) Transfers between Fair Value Hierarchy Levels of Recurring Fair Value Measurements

There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.

Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows:

 

(in millions of Korean won)    2016  
     Financial assets at fair value
through profit or loss
    

Derivative

financial assets

for hedging

purposes

     Other
derivative
financial
liabilities
 
   Other
derivative
assets
     Financial instrument
designated at fair value
through profit or loss
       

Beginning balance

   W —        W —        W —        W 2,006  

Amount recognized in profit or loss1

     —          —          —          (33

Amount recognized in other comprehensive income

     —          —          —          —    

Settlement

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   W   —        W   —        W   —        W   1,973  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Profit and loss from other derivatives consist of gain on valuation of derivatives

 

84


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    2015  
     Financial assets at fair value
through profit or loss
               
   Other
derivative
assets
     Financial instrument
designated at fair
value through profit
or loss
    

Derivative

financial assets

for hedging

purposes

     Other
derivative
financial
liabilities
 

Beginning balance

   W 4,010      W 5,556      W 7,342      W —    

Amount recognized in profit or loss123

     172,671        —          (5,157      2,006  

Amount recognized in other comprehensive income

     —          —          8,105        —    

Settlement

     (176,681      (5,556      (10,290      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   W —        W —        W —        W   2,006  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Profit or loss from other derivatives consist of gain on sale.
2  Profit of loss from derivatives used for hedging consist of gains or losses on valuation of derivatives.
3  Profit of loss from other derivative financial liabilities consist of losses on valuation.

(5) Valuation Technique and the Inputs

Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    December 31, 2016  
     Fair value      Level      Valuation techniques  

Assets

        

Recurring fair value measurements

        

Other financial assets

        

Derivative used for hedging

   W 214,648        2        DCF Model  

Disclosed fair value

        

Investment properties

     1,433,599        3        DCF Model  

Liabilities

        

Recurring fair value measurements

        

Other financial liabilities

        

Derivative used for hedging

     11,413        2        DCF Model  

Other derivative financial liability

     1,973        3       


DCF Model,

Comparable Company
Analysis

 

 
 

Disclosed fair value

        

Borrowings

     7,632,086        3        DCF Model  

 

85


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(in millions of Korean won)    December 31, 2015  
     Fair value      Level      Valuation techniques  

Assets

        

Recurring fair value measurements

        

Other financial assets

        

Derivative used for hedging

   W   137,100        2        DCF Model  

Disclosed fair value

        

Investment properties

     1,754,692        3        DCF Model  

Liabilities

        

Recurring fair value measurements

        

Other financial liabilities

        

Derivative used for hedging

     57,089        2        DCF Model  

Other derivative financial liability

     2,006        3       


DCF Model,

Comparable Company
Analysis

 

 
 

Disclosed fair value

        

Borrowings

     8,179,769        3        DCF Model  

(6) Valuation Processes for Fair Value Measurements Categorized Within Level 3

The Company uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO), and discusses valuation processes and results with the CFO in line with the Company’s closing dates.

(7) Gains and losses on valuation at the transaction date

In the case that the Company values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case where inputs of the valuation techniques become observable in markets, the remaining deferred difference is immediately recognized in full as profit for the year.

 

86


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

Changes in deferred amount for the years ended December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016      2015  
     Other
derivative
financial
assets
     Other
derivative
financial
liabilities
     Other
derivative
financial
assets
     Other
derivative
financial
liabilities
 

Beginning balance

   W   11,293      W —        W —        W   32,492  

Increase

     —          —          14,116        —    

Amortization

     (2,823      —          (2,823      —    

Disposal

     —          —          —          (32,492
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   W 8,470      W —        W   11,293      W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

36. Merger with the Subsidiary

 

  (1) KT Media Hub Co., Ltd.

The Company merged with KT Media Hub Co., Ltd., a subsidiary, in the manner of the small merger, as approved by the Board of Directors.

Overview of the merger is as follows:

 

     Surviving company    Merged company
Name of entity   

KT Corporation

  

KT Media Hub Co., Ltd.

Location   

90, Buljeong-ro, Bundang-gu, Seongnam-si, Gyeonggi-do, Korea

  

369, Gangnam-daero, Seocho-gu, Seoul, Korea

CEO   

Hwang Changgyu

  

Nam Gyutaek

Entity type   

Listed entity

  

Non-listed entity

KT Corporation, the surviving company, did not issue or allocate new stocks as KT Corporation owns 100% shares of KT Media Hub Co., Ltd.

 

87


Table of Contents

KT Corporation

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

The Company recognized the identifiable assets and liabilities transferred at their carrying amount and the details are as follows:

 

(in millions of Korean won)    Amount  

Decrease in investment in subsidiaries and associates

   W 80,000  
  

 

 

 

Recognized amounts of identifiable assets and liabilities

  

Cash and cash equivalents

   W 66,513  

Trade and other receivables (current)

     75,993  

Other financial assets (current)

     568  

Other current assets

     390  

Other financial assets (non-current)

     3  

Trade and other receivables (non-current)

     6,000  

Property and equipment

     9,671  

Intangible assets

     12,678  

Deferred tax assets

     1,415  

Trade and other payables (current)

     (63,840

Financial lease liabilities (current)

     (472

Current tax liabilities

     (1,151

Other current liabilities

     (511

Net defined benefit liabilities

     (2,059
  

 

 

 
     105,198  
  

 

 

 

Amount recognized as equity1

   W   25,198  
  

 

 

 

 

1  The differences between the carrying amount of interests held before the merger and the carrying amount of net identifiable assets acquired in the merger is recognized as capital adjustments.

 

88


Table of Contents

LOGO

Report on the Operations of Internal Accounting Control System (“IACS”)

To the Board of Directors and Audit Committee of KT Corporation

I, as the Internal Accounting Control Officer (“IACO”) of KT Corporation (“the Company”), assessed the status of the design and operation of the Company’s IACS for the year ended December 31, 2016.

The Company’s management including IACO is responsible for designing and operating IACS.

I, as the IACO, assessed whether the IACS has been effectively designed and is operating to prevent and detect any error or fraud which may cause any misstatement of the financial statements, for the purpose of establishing the reliability of financial reporting and the preparation of financial statements for external purposes.

I, as the IACO, applied the IACS Framework established by the Korea Listed Companies Association for the assessment of design and operation of the IACS.

Based on the assessment of the IACS, the Company’s IACS has been effectively designed and is operating as of December 31, 2016, in all material respects, in accordance with the IACS Framework.

February 22, 2017

 

    /s/ Kwang-Suk Shin
  Internal Accounting Control Officer   Kwang-Suk Shin
    /s/ Chang-Gyu Hwang
  Chief Executive Officer   Chang-Gyu Hwang
GRAPHIC 2 g356402ex1_pg003b.jpg GRAPHIC begin 644 g356402ex1_pg003b.jpg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end GRAPHIC 3 g356402ex2_pg092.jpg GRAPHIC begin 644 g356402ex2_pg092.jpg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end GRAPHIC 4 g356402pwc.jpg GRAPHIC begin 644 g356402pwc.jpg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end GRAPHIC 5 g356402samil.jpg GRAPHIC begin 644 g356402samil.jpg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end