EX-7.1 3 san-20171231ex71121047d.htm EX-7.1 san_Ex7_1

Exhibit 7.1

 

Exhibit 7.1 Ratio of earnings to fixed charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions of Euros)

 

Year end December 31,

 

 

 

2017

 

2016

 

2015

 

2014

 

2013

 

2012

 

IFRS:

    

Including
interest
on
deposits

    

Excluding
interest
on
deposits

    

Including
interest
on
deposits

    

Excluding
interest
on
deposits

    

Including
interest
on
deposits

    

Excluding
interest
on
deposits

    

Including
interest
on
deposits

    

Excluding
interest
on
deposits

    

Including
interest
on
deposits

    

Excluding
interest
on
deposits

    

Including
interest
on
deposits

    

Excluding
interest
on
deposits

 

FIXED CHARGES:

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Fixed charges and preferred stock dividends

 

21,547

 

10,069

 

23,832

 

12,106

 

24,123

 

12,360

 

24,799

 

11,953

 

25,162

 

10,499

 

28,466

 

11,903

 

Preferred dividends

 

65

 

65

 

52

 

52

 

103

 

103

 

126

 

126

 

112

 

112

 

132

 

132

 

Fixed charges

 

21,482

 

10,004

 

23,780

 

12,054

 

24,020

 

12,257

 

24,673

 

11,827

 

25,050

 

10,387

 

28,334

 

11,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS:

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Income from continuing operations before taxes and extraordinary items

 

12,089

 

12,089

 

10,768

 

10,768

 

9,547

 

9,547

 

10,679

 

10,679

 

7,378

 

7,378

 

3,565

 

3,565

 

Less:  Earnings from associated companies

 

328

 

328

 

139

 

139

 

148

 

148

 

65

 

65

 

197

 

197

 

427

 

427

 

Fixed charges

 

21,482

 

10,004

 

23,780

 

12,054

 

24,020

 

12,257

 

24,673

 

11,827

 

25,050

 

10,387

 

28,334

 

11,771

 

Total earnings

 

33,243

 

21,764

 

34,409

 

22,682

 

33,419

 

21,656

 

35,287

 

22,441

 

32,231

 

17,568

 

31,472

 

14,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

1.55

 

2.18

 

1.45

 

1.88

 

1.39

 

1.77

 

1.43

 

1.90

 

1.29

 

1.69

 

1.11

 

1.27

 

Ratio of earnings to combined fixed charges and preferred stock dividends

 

1.54

 

2.16

 

1.44

 

1.87

 

1.39

 

1.75

 

1.42

 

1.88

 

1.28

 

1.67

 

1.11

 

1.25