EX-12.1 2 sci-2017331xex121.htm EXHIBIT 12.1 Exhibit


Exhibit 12.1

SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

 
Three months ended March 31,
 
2017
 
2016
Earnings:
 
 
 
Pretax income
$
98,526

 
$
79,767

Add fixed charges as adjusted (from below)
42,829

 
45,471

 
$
141,355

 
$
125,238

Fixed charges:
 
 
 
Interest expense:
 
 
 
Corporate
$
39,203

 
$
41,466

Amortization of deferred financing costs
1,433

 
1,615

Portion of rent representative of interest
2,193

 
2,390

Fixed charges
$
42,829

 
$
45,471

Ratio (earnings divided by fixed charges)
3.30

 
2.75