10-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-K

(Mark One)

x	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: JUNE 29, 2008
OR
o	TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to           

Commission File Number:  000-22071

OVERLAND STORAGE, INC.

(Exact name of registrant as specified in its charter)

California	95-3535285
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
4820 Overland Avenue, San Diego, California	92123
(Address of principal executive offices)	(Zip Code)

(858) 571-5555

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Name of each exchange on which registered
Common Stock, no par value	The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  o   No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  o   No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x   No  o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:

Large accelerated filer o	Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act). Yes  o   No x

The aggregate market value of the voting stock held by non-affiliates of the registrant as of December 30, 2007, the last business day of the registrant’s second fiscal quarter, was approximately $14,308,145 (based on the closing price reported on such date by The NASDAQ Global Market of the registrant’s Common Stock). Shares of Common Stock held by officers and directors and holders of 10% or more of the outstanding Common Stock have been excluded from the calculation of this amount because such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.

As of September 22, 2008, the number of outstanding shares of the registrant’s Common Stock was 12,770,550.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement to be filed in connection with registrant’s Annual Meeting of Shareholders to be held on December 9, 2008 (the “Proxy Statement”) are incorporated herein by reference into Part III of this report.

PART I

ITEM 1. Business.

This report contains certain statements of a forward-looking nature that involve risks, uncertainties and assumptions that are difficult to predict. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as “believe,” “hopes,” “intends,” “estimates,” “expects,” “projects,” “plans,” “anticipates” and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. Such forward-looking statements are not guarantees of performance and the company’s actual results could differ materially from those contained in such statements. Factors that could cause or contribute to such differences include the inherent and significant risks of integrating a new acquisition, possible delays in new product introductions and shipments; market acceptance of the company’s new product offerings; the ability to maintain strong relationships with branded channel partners; the timing and market acceptance of new product introductions by competitors; worldwide information technology spending levels; unexpected shortages of critical components; rescheduling or cancellation of customer orders; loss of a major customer; general competition and price pressures in the marketplace; the company’s ability to control costs and expenses; and general economic conditions. These forward-looking statements speak only as of the date of this report and the company undertakes no obligation to publicly update any forward-looking statements to reflect new information, events or circumstances after the date of this report. You are cautioned that such statements are only predictions and actual events or results may differ materially. In evaluating such statements, you are urged to specifically consider various factors identified in this report, including the matters set forth below under the caption “Risk Factors,” in Part I, Item 1A of this report, any of which could cause actual results to differ materially from those indicated by such forward-looking statements.

Overview

We are an innovative provider of smart, affordable data protection appliances that help mid-range businesses and distributed enterprises ensure their business-critical data is “constantly protected, readily available and always there.”  Our award winning products include the following:

·the Snap Server® networked and desktop storage appliances;

·the ULTAMUS® RAID family of nearline data protection appliances;

·the REO SERIES® of disk-based backup and recovery appliances; and

·the NEO SERIES® and ARCvault® family of tape backup and archive appliances.

Our products span all three tiers of data storage (nearline data protection appliances, disk-based backup and recovery and tape automation) and enable us to offer our customers end-to-end data protection solutions designed for mid-range businesses and distributed enterprises.

For 27 years, we have delivered data protection solutions designed for backup and recovery to ensure business continuity. Historically, we have focused on delivering a portfolio of tape automation solutions including loader and library systems designed for small businesses and mid-range computing environments. In 2003, we expanded our product offerings to include a family of intelligent disk-based backup and recovery appliances to complement our tape solutions. In 2007, we introduced our line of nearline data protection appliances which we believe provide the advanced features, performance and flexibility necessary to make information technology (IT) departments as efficient and dynamic as the businesses they support. In 2008, we acquired the Snap Server NAS (Network Attached Storage) business from Adaptec, Inc., which we refer to as Snap Server, including the brand and all assets related to the Snap Server networked and desktop storage appliances.

One of the main market differentiators of many of our products has been that we design them around a modular, scalable architecture. This feature enables customers to purchase storage as they need it, rather than having to purchase larger monolithic devices with excess capacity. We enable our customers to purchase an initial module to meet their near-term needs, and later increase capacity and speed, in the case of NEO and REO 9100 and 9100c, by adding modules that can be interconnected to function as a single system. Our solution provides a lower price entry point, investment protection, and an increased level of fault tolerance, as each module is self-sufficient and will continue to function even if another were to fail.

2

We also differentiate ourselves with our “go-to-market” approach. We are the only supplier in our market space that does not have a direct sales force. The majority of our sales have historically been generated through private label arrangements with original equipment manufacturers (OEMs). The remainder of our sales are made through commercial distributors, direct market resellers (DMRs) and value-added resellers (VARs) in our branded channel.

End-users of our products include mid-range businesses, as well as distributed enterprise customers represented by divisions and operating units of large multi-national corporations, governmental organizations, universities and other non-profit institutions. Our products are used in a broad range of industry sectors including financial services, healthcare, retail, manufacturing, telecommunications, broadcasting, research and development and many others. Our products are sold world-wide in the Americas, EMEA (Europe, Middle East, Africa) and Asia Pacific. During fiscal 2008, 51.2% of our revenue was generated internationally, primarily in Europe.

We were incorporated in California in 1980 as Overland Data, Inc. and changed our name to Overland Storage, Inc. in 2002. Our headquarters are located at 4820 Overland Avenue, San Diego, California 92123, and our telephone number is (858) 571-5555.

Our Direction and Strategy

We currently offer our customers a complete portfolio of smart, affordable data protection appliances that help mid-range businesses and distributed enterprises ensure their data is “constantly protected, readily available and always there.”  Our product strategy is to bring enterprise-class capabilities to mid-range customers through affordable and reliable solutions that reduce the backup window, improve data recovery speed, simplify short and long-term data retention and make cost-effective disaster recovery more readily available. Our focus will continue to be on solutions that can be easily sold worldwide through OEMs and our indirect network of distributors, retailers and resellers.

Historically, magnetic tape has been used for all forms of data backup and recovery because magnetic tape was, and still is, the only cost-effective, “removable,” high capacity storage media that can be taken off-site to ensure that data is safeguarded in case of disaster. For a number of years now, we have held a market-leading position in mid-range tape automation with our flagship NEO® products, and sales of tape automation appliances have represented more than 63.0% of our revenue for each of the last three fiscal years. In fiscal 2007, we launched ARCvault, a new tape automation platform. Although we expect that tape solutions will continue to be the anchor of the data protection strategy at most companies, tape backup is time consuming and often unreliable and inefficient. The process of recovering data from tape is also time consuming and inefficient. Ultimately, we expect that tape will be relegated to an archival role for less-frequently accessed data.

Over the last few years, the advent of low-cost serial ATA disk and iSCSI networking technology, together with greatly increased regulatory compliance requirements and the continued growth of digital data, have driven businesses to use secondary storage disk-based backup appliances. One of the greatest benefits of disk-based backup is the speed of restoration. Approximately 80% of recovered data is two weeks old or younger, or has last been accessed within that period. As a result, many IT managers are electing to use disk-based appliances as an intermediate staging area, with the backup data eventually moving to tape. Additionally, new software technologies such as replication and data deduplication are helping disk solutions overcome the portability and capacity advantages of tape. We have enjoyed success in the disk-based backup space with our REO® VTL-based appliance, and believe that additional deduplication and data movement software positions REO as the most complete and capable family of disk-based appliances in the world marketplace.

Our Products and Services

Our data storage products include nearline data protection appliances, disk backup and recovery, data protection software, and tape backup and archive.

Networked and Desktop Storage Appliances

Following our acquisition of Snap Server in June 2008, we now offer our customers the following networked and desktop storage systems:

3

·Snap Server 110 – Snap Server 110 provides performance and ease of use in a compact, whisper-quiet, desktop storage unit. The direct-attached storage unit is configured with a single SATA (Serial Advanced Technology Attachment) II drive for either 250 or 500 gigabytes of storage capacity.

·Snap Server 210 – Snap Server 210 provides performance and ease of use in a compact, whisper-quiet, desktop storage unit. The direct-attached storage unit is configured with two SATA II drives for a total of either 500 gigabytes or 1.0 terabyte of storage capacity and supports RAID (Redundant Array of Independent Disks) Level 1.

·Snap Server 410 – Snap Server 410 provides outstanding performance and ease of use in a 1U rack-mountable NAS system. It is configured with fixed capacities or 1.0, 2.0, or 4.0 terabytes and supports RAID Levels 1 and 5.

·Snap Server 520 – Snap Server 520 provides outstanding performance and ease of use in a 1U rack-mountable NAS system that is scalable and flexible, to fit an array of storage needs and budgets. It is configured with four SATA II drives for an initial capacity of 1.0, 2.0, or 4.0 terabytes and is expandable with up to 25.2 terabytes of SAS (Serial Attached SCSI) or an additional 84.0 terabytes of SATA storage. The Snap Server 520 supports RAID Levels 1 and 5.

·Snap Server 620 – Introduced in September 2008, Snap Server 620 provides best-in-class performance and ease of use in a 1U rack-mountable NAS system that is scalable and flexible, to satisfy mission-critical storage needs. It is configured with high-performance enterprise-class SATA drives for an initial capacity of between 1.0 to 4.0 terabytes and is expandable with up to an additional 25.2 terabytes of SAS or 84.0 terabytes of SATA storage. Snap Server 620 supports RAID levels 0, 1, 5, 6 and 10.

·Snap Server 650 – Snap Server 650 provides best-in-class performance and ease of use in a 1U rack-mountable NAS system that is scalable and flexible, to satisfy mission-critical storage needs. It is configured with four high-performance SAS drives for an initial capacity of 1.2 terabytes and is expandable with up to an additional 25.2 terabytes of SAS or an additional 84.0 terabytes of SATA storage. The Snap Server 650 supports RAID Levels 1 and 5.

·Snap Expansion – Snap Expansion provides cost-effective, flexible expansion for scalable Snap Server storage systems. The Snap Expansion comes as an unpopulated chassis, which can be filled with up to 12 SAS or SATA drives for a customized mix of price and performance. The Snap Expansion may be used to add storage to the Snap Server 520 or 650 systems.

Nearline Data Protection Appliances

In February 2007, we introduced our ULTAMUS RAID nearline data protection appliances which provide mid-range business customers an affordable alternative to costly high-end NAS and SAN (Storage Area Network) solutions. The ULTAMUS RAID product family features cableless design and hot swap components and supports RAID Levels 0, 1, 5, 6, 10 and 50, active/active RAID controllers, and multiple 4 gigabytes per second Fibre Channel (FC) host connections.

Our ULTAMUS product family currently consists of two products:

·ULTAMUS RAID 1200 – ULTAMUS RAID 1200 provides the ability to use 12 SAS disk drives and/or 12 SATA disk drives within the same 2U rack-mountable enclosure. This product has a native storage capacity of up to 12.0 terabytes, and is expandable up to 60 drives and 60.0 terabytes.

·ULTAMUS RAID 4800 – ULTAMUS RAID 4800 leads the industry in storage rack efficiency by offering up to 48 SATA II disk drives in its 4U rack-mountable enclosure. This product has a native storage capacity of up to 48.0 terabytes using SATA disk drives, and scales up to 96.0 terabytes using an additional 4U expansion chassis.

4

Disk Backup and Recovery Appliances

Our REO SERIES of disk backup and recovery appliances are powered by our embedded REO Protection OS® software. These appliances are readily configurable as virtual tape libraries (VTL), standalone virtual tape drives, and/or disk volumes (LUNs). See “Data Protection Software” below for more information about REO Protection OS and our other add-on software modules. REO appliances are compatible with all popular open systems or Windows-based backup software, physical tape drives or tape libraries. They also connect easily to Ethernet (iSCSI) or FC networks for seamless integration into existing backup environments.

Our REO product family currently consists of four models:

·REO 1500 – Our REO 1500 product has four disk drives and a native storage capacity of up to 4.0 terabytes.

·REO 4500 and 4500c – Our REO 4500 and 4500c products have 12 disk drives and a native storage capacity of up to 12.0 terabytes; and our REO 4500 expansion array can be added to an existing REO 4500 appliance to expand the total storage capacity of up to a maximum raw capacity of 36.0 terabytes (60.0 terabytes useable compressed virtual tape capacity). The REO 4500c utilizes hardware compression to achieve both high performance and higher density storage, typically resulting in 2:1 storage capacity utilization.

·REO 9100 and 9100c – Our REO 9100 and 9100c products have 12 or 24 disk drives and a native storage capacity of up to 24.0 terabytes; and our REO 9100 expansion array can be added to an existing REO 9100 appliance to expand the total storage raw capacity of 72.0 terabytes (124.0 terabytes useable compressed virtual tape capacity). The REO 9100c utilizes hardware compression to achieve both high performance and higher density storage, typically resulting in 2:1 storage capacity utilization.

·REO 9500D – With up to 281.0 terabytes useable at 25:1 deduplication ratio in a 5U chassis and up to 200MB/sec performance.

Data Protection Software

Our embedded storage operating system software (Protection OS) for REO and add-on software module PACs (Programmable Automation Controllers) provide data protection intelligence and advanced capabilities within and across our appliances.

·Protection OS – Our Protection OS software delivers virtualization, data protection, management, and connectivity features to our REO appliances, and enables users to implement our appliances in almost any storage or backup environment. Protection OS is compatible with all popular operating systems and backup software along with Ethernet (iSCSI) and Fibre Channel networks. In November 2007, we launched version 5.0 of our Protection OS.

·REO Multi-Site PAC – REO Multi-Site PAC® software makes it easy to add more advanced backup and recovery capabilities to our REO appliances, including mirroring and consolidation. This software is also available to protect remote data by facilitating the transfer of data in virtual tape format from a remote REO to a central REO for management and tape storage.

Our embedded storage operating system software (GuardianOSTM) for Snap Server and add-on software modules, such as Snap Enterprise Data ReplicatorTM (Snap EDR),  provide data protection intelligence and advanced capabilities within and between our NAS appliances.

·GuardianOS – GuardianOS, the award-winning Snap Server Operating System, was specifically designed to deliver robust data management throughout distributed environments. GuardianOS combines cross-platform file sharing with block-level data access on a single device to provide a simple yet flexible solution. In addition to a unified storage architecture, GuardianOS 5.0 offers simple scalability, centralized storage management, and a comprehensive suite of data protection tools to consolidate data and simplify management.

5

·Snap Enterprise Data Replicator – Snap Enterprise Data Replicator 7.2 is a powerful, high-performance data replication and protection solution with comprehensive data management, movement, and backup capabilities. Administrators can remotely move files between servers, replicate data from their remote offices to a central server where it can be protected with established backup and restore procedures, or automatically distribute data from a central server to multiple remote offices. With Snap EDR, the administrator can implement enterprise-wide data movement, backup, disaster recovery, and compliance operations from a single location.

Tape Backup and Archive Appliances

Our automated tape libraries are devices capable of managing multiple data cartridges. These libraries incorporate two or more tape drives to provide unattended backup of large quantities of data, which tape drives are supplied by other manufacturers based on the leading mid-range tape technologies, including LTO (Linear Tape Open) and SDLT (Super Digital Linear Tape). Our NEO SERIES libraries have flexible configurations and feature redundant robotics, tape drives, power supplies, controller cards and interfaces so that no single failure can disable the entire library. Our NEO™ products and ARCvault libraries or autoloaders can be combined with our REO appliances for a complete disk-to-disk-to-tape solution.

We offer three versions of our NEO product family:

·NEO 2000 – Our NEO 2000 product accommodates up to two tape drives and 30 cartridges and scales up to eight modules high to create a system of 16 tape drives and 240 cartridges.

·NEO 4000 – Our NEO 4000 product accommodates up to four tape drives and 60 cartridges and scales up to four modules high to create a system of 16 tape drives and 240 cartridges. Customers can configure NEO systems with a combination of NEO 2000 and 4000 modules.

·NEO 8000 – Our NEO 8000 product consists of a base model with 100-cartridge capacity which can be scaled up to 12 tape drives and 500 cartridges through a field-enabled software key. Additionally, two NEO 8000 libraries can be interconnected to provide up to 1,000 cartridge capacity and 24 tape drives.

Our ARCvault family of tape automation solutions is designed to deliver better value to a price sensitive market. We offer three versions of our ARCvault family, each of which was launched in fiscal 2007:

·ARCvault 12 – Our ARCvault 12 autoloader consists of one tape drive and accommodates up to 12 cartridges.

·ARCvault 24 – Our ARCvault 24 tape library accommodates up to two tape drives and 24 cartridges.

·ARCvault 48 – Our ARCvault 48 tape library accommodates up to four tape drives and 48 cartridges.

Related Products and Services

We also have a variety of products and services supporting our tape libraries and loaders. We currently offer the following additional products and services:

·Desktop and internal upgrade tape drives;

·Spares, post warranty return-to-factory and on-site service; and

·Media, including tape cartridges for SDLT and LTO formats.

6

VR2® (Variable Rate Randomizer)

VR2 is our patented data encoding technology. This technology, which is embedded in an Applications Specific Integrated Circuit (ASIC) chip, is capable of significantly increasing the native capacity and data transfer rate performance of linear tape technologies without requiring any changes in tape path design, recording heads and/or media. This performance is accomplished by achieving encoding efficiency of greater than 99%. We have licensed VR2 to Tandberg Data ASA for use in its Scalable Linear Recording (SLR) tape drives, to Imation Corporation as the owner of the Travan technology format, to Quantum Corporation for use in its Travan tape drive offerings, and to Sun Storage Tek for use in its T9940, T9840 and T10000 drives and future tape drive products.

Customers

Our operating structure is designed for our mid-range strategy in that our products do not require us to have a “direct” (to end-users) sales or service force. We sell all of our products on an indirect basis, primarily through three channels: (i) OEMs; (ii) distributors, and (iii) VARs and DMRs. Regardless of the channel through which they are sold, all of our products are designed and manufactured to meet OEM-level requirements and reliability standards.

·OEM Channel – Historically, we have had a significant OEM supply agreement with Hewlett Packard Company (HP), which incorporates our ARCvault and NEO products into its system offerings. In August 2005, we announced that HP had selected an alternate supplier for its next-generation mid-range tape automation products. HP began purchasing the first product of this new line from the alternate supplier during the first quarter of calendar year 2006. Although we believe that our sales to HP will continue to decline, HP has recently relaunched the tape automation products supplied by us with support for the new LTO-4 tape drives and this may slow the rate of replacement of our supplied products by the alternate supplier’s product.

Although we continually strive to win new OEM business, the OEM sales cycle is often lengthy and uncertain. It typically consists of a general technology evaluation, qualification of product specifications, verification of product performance against these specifications, integration testing of the product within the customers’ systems, product announcement and volume shipment.

As is customary in the industry, our OEM contracts have an initial three-year term, provide for periodic price reviews and the customers are not required to purchase minimum quantities. Our existing contract with HP (initially signed in August 2003 and extended for up to three years in July 2006) also provides that title to inventory shipped from our warehouse into various inventory hub locations remains with us until the products are pulled by HP to fulfill its customer’s orders. HP has been our largest customer, accounting for approximately 35.2%, 45.8% and 49.7% of sales in fiscal 2008, 2007 and 2006, respectively. No other customer accounted for more than 10.0% of sales in any year during the three-year period ended June 30, 2008.

·Distribution Channel – Our primary distribution customers include Ingram Micro, Inc., Tech Data Corporation and Promark Technology in the United States and approximately 24 technical distributors in Europe. Typically, these distributors sell our products to smaller VARs and DMRs who in turn sell to end-users. The distribution agreements include provisions for rights of return, stock rotation and price protection, and common terms in the commercial distribution area. Because of these terms, revenue from shipments to these customers is not recognized until the related products are in turn sold by the distributor. We support these distributors through a dedicated field sales force and provide further support through field sales personnel who work with the smaller VARs and catalogers to generate end-user sales and create the pull through its distribution customers.

·VAR Channel – Our VAR channel includes systems integrators and larger VARs. Some of our VARs qualify to purchase products direct from us while others purchase through the distribution channel. Some of these customers specialize in the insurance, banking, financial, geophysical or medical industries, and offer a variety of value-added services relating to our products. Our products frequently are packaged by these customers as part of a complete data processing system or combined with other storage devices, such as RAID systems, to deliver a complete storage subsystem. These customers also recommend our products as replacement solutions when backup systems are upgraded, and bundle our products with storage management software specific to the end-user’s system. We support this channel through our field sales representatives.

7

Our products are sold both domestically and internationally and we have sales personnel located in various cities throughout the world. We divide our sales into three geographical regions: (1) the Americas, consisting of North and South America; (2) Europe, Middle East and Africa (EMEA); and (3) Asia Pacific (APAC). Primary support for customers in the Americas is provided from our San Diego headquarters office. EMEA is supported by our wholly-owned subsidiaries located in: Wokingham, England; Paris, France; and Munich, Germany. The subsidiary in England provides sales, technical support and repair services, while the subsidiaries in France and Germany provide sales and technical support. Our APAC customers are supported by our sales offices in China, Singapore and Korea. As of August 26, 2008, as part of our restructuring, the China and Korea offices were closed. See “Recent Developments” in Management’s Discussion and Analysis of Financial Condition and Results of Operation for more information about the restructuring. We assign to our international distributors the right to sell our products in a country or group of countries. In addition, many domestic customers ship a portion of our products to their overseas customers.

Sales to customers outside of the United States represent a significant portion of our sales. International sales are subject to various risks and uncertainties. See “Our international operations are important to our business and involve unique risks” in Risk Factors below. Sales generated by our European channel generally show seasonal slowing during our first fiscal quarter (July through September), reflecting the summer holiday period in Europe.

The following table sets forth foreign revenue by geographic area (in thousands):

	Fiscal Year
	2008			2007			2006
Foreign revenue:
Europe (other than United Kingdom)	$	24,475		$	25,613		$	29,098
United Kingdom	23,614			40,925			47,914
Singapore	9,489			15,247			22,940
Other foreign revenue	7,761			10,678			18,674
	$	65,339		$	92,463		$	118,626
Foreign revenue as a percentage of net revenue	51.2		%	57.6		%	56.7		%

Our marketing efforts include support for our branded customers. Our branded channel partners are provided with a full range of marketing materials, including product specification literature and application notes. In addition, we offer lead generation opportunities and market development funds to our key channel partners. Our sales management and engineering personnel provide support to the channel partners and, in certain instances, visit potential customer sites to explain and demonstrate the technical advantages of our products. We maintain press relations both domestically and in Europe, and participate in national and regional trade shows in varying degrees both domestically and internationally.

Customer Service and Support

Our technical support personnel are trained on our products, compatibility between multiple hardware platforms, operating systems and backup, data interchange and storage management software and are equipped to respond to customer inquiries. Additionally, our application engineers are available to solve more complex customer problems. Customers that need service and support can contact us through our toll-free telephone lines, facsimile and Internet e-mail. Application notes and user manuals can be obtained directly from our website.

For most products, we offer a program called XchangeNOW^® as part of a return-to-factory warranty which enables customers to receive an advance replacement unit or field replacement part shipped within two business days after placing a service request. The customer ships the defective unit back to us using the shipping materials from the replacement unit. In addition, we generally provide:

·three-year advance replacement return-to-factory limited warranty on our ULTAMUS RAID, REO SERIES, PowerLoader^® and LoaderXpress^® products;

·three-year return-to-factory limited warranty on our Snap Server products;

·one-year advance replacement return-to-factory limited warranty for our ARCvault 12 and 24 products; and

8

·one-year on-site service limited warranty on our NEO SERIES and ARCvault 48 products, for which we contract with third-party service providers.

In May 2007, the warranty length for NEO SERIES products was reduced from three years to one year. The second and third year of warranty for those NEO SERIES products shipped prior to May 2007 will continue to be serviced under the three year advance replacement return-to-factory warranty through no later than the fourth quarter of fiscal 2010. As of the end of third quarter of fiscal 2007, our PowerLoader and LoaderXpress products were replaced by our ARCvault product family. Our PowerLoader and LoaderXpress products will continue to be serviced under the three-year advance replacement return-to-factory warranty, but not later than the third quarter of fiscal 2010.

Research and Development

We incurred research and development (R&D) costs of $9.3 million, $15.0 million and $18.8 million in fiscal 2008, 2007 and 2006, respectively, representing 7.3%, 9.4% and 9.0%, respectively, of net revenue. We currently employ 60 people in our R&D department, including electrical, mechanical, software, hardware and firmware engineers who support our products. In fiscal 2006, our development efforts were focused on three projects: (1) our ARCvault tape automation platform; (2) an ULTAMUS protected primary storage appliance based on technology we acquired in the August 2005 acquisition of Zetta Systems (which project was abandoned in the first quarter of fiscal 2007); and (3) the addition of scalability to our current line of REO products. In fiscal 2007, we completed the development of the ARCvault tape automation products, new RoHS compliant platforms for all three of our REO products, and version 4.0 of our REO Protection OS software for the REO 1500 platform.  We also completed the sourcing and qualification of our new ULTAMUS RAID products. In fiscal 2008, our development efforts were focused on the development of the REO Compass product and delivering a 64bit REO Protection OS.  We completed the implementation of LTO-4 Drive Technology across all tape automation platforms, and in REO Protection OS 5.0 we introduced 1.0 terabyte Drives as well as hardware compression in the REO 4500c and 9100c.  We are currently developing both hardware and software enhancements to our REO platforms which will incorporate data deduplication technologies. None of our R&D expenditures are customer-sponsored.

Manufacturing and Suppliers

In September 2004, we announced a plan to outsource all of our manufacturing to Sanmina – SCI Corporation, a United States third party manufacturer. We completed this transfer in August 2005. During fiscal 2006, however, we failed to achieve the customer service levels, product quality and cost reductions we expected from the outsourcing. Additionally, we incurred a significant amount of redundant costs to support the outsourcing, which eroded our gross margins during the year. Consequently, we decided to bring manufacturing back to our San Diego facility and entered into a transition agreement with Sanmina, effective September 2006. We completed the transfer of all production lines back to San Diego in February 2007, and accordingly our customer lead times were returned to target levels and we resolved the quality and backlog issues that occurred during the outsourced period. We are now working to continue to reduce costs, improve efficiencies and reduce inventory levels.

At our integrated factory in San Diego, California, we perform product assembly, integration and testing, while leaving component and piece-part manufacturing to our supplier partners. Our products have a large number of components and subassemblies produced by outside suppliers. We depend greatly on these suppliers for tape drives, printed circuit boards and integrated circuits, which are essential to the manufacture of our products. We work closely with a group of regional, national and international suppliers, which are carefully selected based on their ability to provide quality parts and components that meet our specifications, as well as meet present and future volume requirements. For certain items, we qualify only a single source, which can magnify the risk of shortages and decrease our ability to negotiate with our suppliers on the basis of price. From time to time in the past, we have not obtained as many drives as we have needed from various vendors due to drive shortages or quality issues.

In general, our branded products are not manufactured until an order is received. The typical lead-time for manufacturing products is three days and backlog usually is not a significant factor to our business. At June 30, 2008, we had $1.0 million of firm backlog orders, compared to approximately $1.2 million at June 30, 2007. Our largest OEM customer, HP, requires that we maintain finished goods inventory on hand, known as buffer stock, at any given time sufficient to supply their forecasted requirements for the next three weeks. They provide weekly forecast information that allows us to manage both raw material and finished goods inventories. The buffer stock is shipped into various distribution hubs around the world and we retain ownership of that inventory until it is pulled by HP to fulfill customer orders, at which time we record the sale.

9

We occupied our current headquarters and manufacturing buildings in March 2002. The buildings are subject to a 12-year lease with one five-year extension option. We believe that we have the capacity to support unit production levels several times greater than our current rate of production. We maintain approximately 30% of our direct labor in the form of temporary staffing to accommodate normal business fluctuations and control our staffing levels carefully to meet customer requirements at any specific time.

Competition

The worldwide storage market is intensely competitive and barriers to entry are relatively low. Our competitors vary in size from small start-ups to large multi-national corporations who have substantially greater financial, R&D and marketing resources. In the tape automation market, we believe our primary competition is Quantum Corporation, but we also face competition from Sun StorageTek in larger scale libraries. Key competitive factors include product features, reliability, durability, scalability and price.

Our disk-based products currently compete with products made by Quantum, EMC, NetApp, HP, IBM, Dell, DataDomain, Nexsan, FalconStor, Infortrend, Buffalo, LaCie, Sepaton and numerous small start-ups. We believe additional competitors are likely to enter the market. Key competitive factors in these markets include performance, functionality, scalability, availability, interoperability, connectivity, time to market enhancements and total value of ownership.

The markets for all of our products are characterized by significant price competition, and we anticipate that our products will continue to face increasing price pressure.

Proprietary Rights

General – We presently hold 27 United States patents and have 10 United States patents pending. In general, these patents have a 20-year term from the first effective filing date for each patent. We also hold a number of foreign patents and patent applications for certain of our products and technologies. These rights, however, may not prevent competitors from developing substantially equivalent or superior products to ours. In addition, our present and future patents may be challenged, invalidated or circumvented, reducing or eliminating our proprietary protection.

VR² Technology– We have entered into various intellectual property licensing agreements relating to our VR² technology. These agreements require the payment of royalty fees based on sales by licensees of products containing VR². In certain instances, we sell to the licensee ASIC chips embodying VR2 priced to include the cost of the chip plus an embedded royalty fee.

Employees

As of June 29, 2008, we had 397 employees, including 165 in sales and marketing, 60 in research and development, 134 in manufacturing and operations and 38 in finance, information systems, human resources and other management. There are no collective bargaining contracts covering any of the employees and we believe that our relationship with our employees is good.

Financial Information about Segments and Geographic Areas

We operate our business in one reportable segment. For information about (1) our revenues from external customers, measures of profits and losses, and total assets, and (2) our revenues from external customers and long-lived assets broken down by geographic area, see our consolidated financial statements and Note 1 (Operations and Summary of Significant Accounting Policies – “Segment Data” and “Information about Geographic Areas”) thereto.

Additional Information

Our web site is located at www.overlandstorage.com. We make available free of charge on our web site our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission. The contents of our web site are not a part of this report.

10

ITEM 1A. Risk Factors.

An investment in our company involves a high degree of risk. In addition to the other information included in this report, you should carefully consider each of the following risk factors in evaluating our business and prospects as well as an investment in our company. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently consider immaterial may also impair our business operations. If any of the following risks actually occur, our business and financial results could be harmed. In that case the trading price of our common stock could decline. You should also refer to the other information included or incorporated by reference in this report.

Our current cash and cash equivalents will fund our operations at current levels into November 2008. We need additional funding or we will be forced to liquidate assets and/or curtail or cease operations.  Any additional funding may dilute your shares.  If we are unable to raise additional funds for operations, we may not be able to continue as a going concern.

We need immediate and substantial cash to continue our operations at current levels. We currently have no funding commitments. Management has projected that cash on hand will be sufficient to allow us to continue our operations at current levels into November 2008. We will need additional funding, either through debt or equity financings, or we will be forced to extend payment terms with vendors where possible, to liquidate certain assets where possible, and/or to suspend or curtail certain of our planned operations.  Any of these actions could harm our business, results of operations and future prospects.  We anticipate we will need to raise approximately $10.0 million of cash and cash equivalents in the next twelve months to fund our operations through fiscal 2009 at current levels.

As a result of our need for additional financing and other factors, the report from our independent registered public accounting firm regarding our consolidated financial statements for the year ended June 30, 2008 includes an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern.

Possible funding alternatives for raising working capital are bank or asset based financing options, equity-based financing, including convertible debt and factoring arrangements. We are in discussions with funding sources for each of these options, but we currently have no funding commitments. If we raise additional funds by selling additional shares of our capital stock, the ownership interest of our shareholders will be diluted. The amount of dilution could be increased by the issuance of warrants or securities with other dilutive characteristics, such as anti-dilution clauses or price resets.

As of June 30, 2008, our other assets included $3.1 million of auction rate securities, which securities have a par value of $5.0 million. The auctions for these securities have failed since July 2007, which limits our ability to liquidate these securities and recover their carrying value in the near term.  We may nonetheless attempt to liquidate these securities to meet cash needs. We cannot predict whether we will be able to liquidate these securities, and we expect that any liquidation in the near term will bring less than the value of these securities as of June 30, 2008, based upon indicative bids. For example, indicative bids (i.e., one measure of the estimated liquidation value) from Deutsche Bank subsequent to year-end for our ARS instruments have ranged from a high of approximately $2.8 million at July 16, 2008, to a low of approximately $1.4 million at October 1, 2008, the most recent bid as of the date of this report. You should review the additional information about our liquidity and capital resources in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of this report.

If we cease to continue as a going concern, due to lack of available capital or otherwise, you may lose your entire investment in our company.

We have a history of net losses. We expect to continue to incur net losses for some time and we may not achieve or maintain profitability.

We have incurred significant operating losses in our last three fiscal years and we anticipate continued losses during fiscal 2009. At June 30, 2008 we had an accumulated deficit of $50.9 million. We need to generate additional revenue and improve our gross profit margins to be profitable in future periods.  We may never return to profitability, or if we do, we may not be able to sustain profitability on a quarterly or annual basis.

11

Our financial condition and the “going concern” opinion from our independent registered public accounting firm may negatively impact our business.

As a result of our need for additional financing and other factors, the report from our independent registered public accounting firm regarding our consolidated financial statements for the year ended June 30, 2008 includes an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern.

Such report, and our financial condition and history of net losses, could cause current or potential customers to defer new orders with us or select other vendors, and may cause suppliers to require terms that are unfavorable to us.

We recorded an impairment charge to reduce the carrying value of our auction rate securities and we may incur additional impairment charges with respect to auction rate securities in the future.

Credit concerns in the capital markets have significantly reduced our ability to liquidate auction rate securities (ARS) that we classify as other assets on our balance sheet. As of June 30, 2008, we held two ARS instruments with a par value of $5.0 million. These securities are collateralized by corporate debt obligations. Due to the failed auctions for these auction rate securities since July 2007, we recorded other-than-temporary impairment charges of $1.9 million, which reduced the value of our auction rate securities to their estimated fair value of $3.1 million as of June 30, 2008. An auction failure means that the parties wishing to sell their securities could not do so. If we liquidate our auction rate securities or we determine that one or more of the assumptions used in estimating the fair value of our auction rate securities needs to be revised, we may be required to record additional impairments in future periods.

As our revenue base continues to decline from our current operations, we may choose to exit or divest some or a substantial portion of our current operations to focus on fewer opportunities.

Our management team continuously reviews and evaluates our product portfolio, operating structure and markets to determine the future viability of our existing products and market positions. We may determine that the infrastructure and expenses necessary to sustain an existing business or product offering are greater than the potential contribution margin that will be obtainable in the future. As a result, we may determine that it is in our interest to exit or divest one or more existing business or product offering.  Such decisions could result in costs incurred for exit or disposal activities and/or impairments of long-lived assets.  Moreover, if we do not identify other opportunities to replace discontinued products or operations, our revenues would decline, which could lead to further net losses and cause our stock price to decline.

Our business has been highly dependent on sales to large OEM customers, and we are currently in the middle of a transition with our largest OEM customer.

Hewlett-Packard Company (HP) has been our largest customer in recent periods, accounting for approximately 35.2%, 45.8% and 49.7% of sales in fiscal 2008, 2007 and 2006, respectively. No other customer accounted for more than 10.0% of sales in any year during the three-year period ended June 30, 2008. Neither HP nor any other customer is obligated to purchase a specific amount of our products or provide binding forecasts of purchases for any period.

In August 2005, we announced that HP had selected an alternate supplier for its next-generation mid-range tape automation product. HP began purchasing the first product of this new line from the alternate supplier during the first quarter of calendar year 2006. We expect HP to continue to purchase the tape automation products currently supplied by us for some time, but the new product will eventually replace a significant portion of those purchases. We cannot predict how quickly this transition will occur, but we believe the effect on our revenue during fiscal 2009 may be significant.

We could incur charges for excess and obsolete inventory.

The value of our inventory may be adversely affected by changes in technology that affect our ability to sell the products in our inventory. If we do not effectively forecast and manage our inventory, we may need to write off inventory as excess or obsolete, which in turn can adversely affect cost of sales and gross profit. We have previously experienced, and may in the future experience, reductions in sales of older generation products as customers delay or defer purchases in anticipation of new product introductions. We currently have established reserves for slow moving or obsolete inventory. The reserves we have established for potential losses due to obsolete inventory may, however, prove to be inadequate and may give rise to additional charges for excess or obsolete inventory.

12

If our suppliers fail to meet our manufacturing needs, it would delay our production and our product shipments to customers and negatively affect our operations.

Our products have a large number of components and subassemblies produced by outside suppliers. We depend greatly on these suppliers for tape drives, printed circuit boards and integrated circuits, which are essential to the manufacture of our products. We work closely with a group of regional, national and international suppliers, which are carefully selected based on their ability to provide quality parts and components that meet our specifications, as well as meet present and future volume requirements. For certain items, we qualify only a single source, which can magnify the risk of shortages and decrease our ability to negotiate with our suppliers on the basis of price. From time to time in the past, we have not obtained as many drives as we have needed from various vendors due to drive shortages or quality issues.  If our vendors fail to meet our manufacturing needs, it would delay our production and our product shipments to customers and negatively affect our operations.

We rely on indirect sales channels to market and sell our branded products. Therefore, the loss of or deterioration in our relationship with one or more of our distributors or resellers could negatively affect our operating results.

We sell all of our branded products through our network of distributors, value-added resellers or VARs, and direct marketing resellers who in turn sell our products to end users.  The success of these partners is hard to predict, particularly over time, and we have no purchase commitments or long-term orders from them that assure us of any baseline sales through these channels.  Most of our partners carry competing product lines that they may promote over our products.  A partner might not continue to purchase our products or market them effectively, and each reseller determines the type and amount of our products that it will purchase from us and the pricing of the products that it sells to end user customers.  Our operating results could be adversely affected by any number of factors including:

·a change in competitive strategy that adversely affects a partners’ willingness or ability to distribute our products;

·the reduction, delay or cancellation of orders or the return of a significant amount of product(s);

·the loss of one or more of such partners; or

·any financial difficulties of such partners that result in their inability to pay amounts owed to us.

We plan to replace our ERP (Enterprise Resource Planning) System within the next several years, and this may be disruptive to our business.

Our ERP system is approximately 11-years old, and we anticipate the need to replace it within the next several years. Transition to a new ERP system will be expensive and time consuming and, if problems occur in the transition, our business and results of operations may be materially and adversely affected. In addition, we have modified this system significantly during its term of use and it is possible that we would experience a significant system failure before we replace the system. Any such failure also may materially and adversely affect our business and results of operations.

Our financial results may fluctuate substantially for many reasons, and past results should not be relied on as indications of future performance.

All of the markets that we serve are volatile and subject to market shifts, which we may not be able to discern in advance. A slowdown in the demand for workstations, mid-range computer systems, networks and servers could have a significant adverse effect on the demand for our products in any given period. We have experienced delays in receipt of purchase orders and, on occasion, anticipated purchase orders have been rescheduled or have not materialized due to changes in customer requirements. Our customers may cancel or delay purchase orders for a variety of reasons, including the rescheduling of new product introductions, changes in their inventory practices or forecasted demand, general economic conditions affecting our customers’ markets, changes in our pricing or the pricing of our competitors, new product announcements by us or others, quality or reliability problems related to our products or selection of competitive products as alternate sources of supply. In particular, our ability to forecast sales to distributors, integrators and value-added resellers is especially limited as these customers typically provide us with relatively short order lead times or are permitted to change orders on short notice. Given that a large portion of our sales are generated by our European channel, our first fiscal quarter (July through September) results of operations are commonly impacted by seasonally slow European orders, reflecting the summer holiday period in Europe. In addition, none of our customers is obligated to purchase a specific amount of our products.

13

Our financial results have fluctuated and will continue to fluctuate quarterly and annually based on many other factors such as:

·changes in customer mix (e.g., OEM vs. branded);

·changes in product mix;

·fluctuations in average selling prices;

·currency exchange fluctuations;

·increases in costs and expenses associated with the introduction of new products; and

·increases in the cost of or limitations on availability of materials.

Based on all of the foregoing, we believe that our revenue and operating results will continue to fluctuate, and period-to-period comparisons are not necessarily meaningful and should not be relied on as indications of future performance. Furthermore, in some future quarters, our revenue and operating results could be below the expectations of public market analysts or investors, which could result in a material adverse effect on the price of our common stock. In addition, portions of our expenses are fixed and difficult to reduce if revenue does not meet our expectations. These fixed expenses magnify the adverse effect of any revenue shortfall.

The market price of our common stock may be volatile.

The market price of our common stock has experienced significant fluctuations since it commenced trading in February 1997. The market price of our common stock may continue to fluctuate significantly in the future. Many factors could cause the market price of our common stock to fluctuate, including:

·our ability to meet our working capital needs;

·announcements concerning us, our competitors, our customers or our industry;

·changes in earnings estimates by analysts;

·purchasing decisions of HP and other significant customers;

·quarterly variations in operating results;

·the introduction of new technologies or products;

·changes in product pricing policies by us or our competitors;

·the terms of any financing arrangements we enter into; and

·changes in general economic conditions.

In addition, stock markets have experienced extreme price and volume volatility in recent years. This volatility has had a substantial effect on the market prices of securities of many smaller public companies for reasons frequently unrelated or disproportionate to the operating performance of the specific companies. These market fluctuations may adversely affect the market price of our common stock.

14

We face intense competition and price pressure, and many of our competitors have substantially greater resources than we do.

The worldwide storage market is intensely competitive as a number of manufacturers of tape automation solutions and storage management software products compete for a limited number of customers. In addition, barriers to entry are relatively low in these markets. We currently participate in the mid-range of the tape backup market. In this segment, some of our competitors have substantially greater financial and other resources, larger research and development staffs, and more experience and capabilities in manufacturing, marketing and distributing products. The markets for our products are characterized by significant price competition, and we anticipate that our products will face increasing price pressure. This pressure could result in significant price erosion, reduced profit margins and loss of market share, any of which could have a material adverse effect on our business, liquidity, results of operation and financial position.

Our business is highly dependent on the continued market acceptance and usage of tape-based systems for data backup and recovery.

We have historically derived a majority of our revenue from products based on the use of magnetic tape drives for backup and recovery of digital data. Our tape-based storage solutions now compete directly with other storage technologies, such as hard disk drives, and may face competition in the future from other emerging technologies. The prices of hard disk drives continue to decrease while capacity and performance have increased. We expect that our tape-based products will face increased competition from these alternative technologies and come under increasing price pressure. If our strategy to compete in disk-based markets does not succeed, it could have a material adverse effect on our business, liquidity, results of operations and financial position.

Our disk-based products involve many significant risks and may fail to achieve or maintain market acceptance.

The success of our REO SERIES and ULTAMUS RAID family disk-based products is uncertain and subject to significant risks, any of which could have a material adverse effect on our business, liquidity, results of operation and financial position. We must commit significant resources to these new products and will continuously need to update and upgrade them to stay competitive. Any delay in the commercial release of new or enhanced disk-based products could result in a significant loss of potential revenue and may adversely impact the market price of our common stock. Furthermore, if our disk-based products do not achieve market acceptance or success, then the association of our brand name with these products may adversely affect our reputation and our sales of other products, as well as dilute the value of our brand name.

Our success depends on our ability to anticipate rapid technological changes and develop new and enhanced products.

As an advanced technology company, we are subject to numerous risks and uncertainties, generally characterized by rapid technological change and intense competition. In this environment, our future success will depend on our ability to anticipate changes in technology, to develop new and enhanced products on a timely and cost-effective basis and to introduce, manufacture and achieve market acceptance of these new and enhanced products.

Development schedules for high technology products are inherently subject to uncertainty. We may not meet our product development schedules, including those for products based on our disk-based technologies, and development costs could exceed budgeted amounts. Our business, liquidity, results of operations and financial position may be materially and adversely affected if the products or product enhancements that we develop are delayed or not delivered due to developmental problems, quality issues or component shortage problems, or if our products or product enhancements do not achieve market acceptance or are unreliable. The introduction, whether by us or our competitors, of new products embodying new technologies, such as new sequential or random access mass storage devices, and the emergence of new industry standards could render existing products obsolete or not marketable, which may have a material adverse effect on our business, liquidity, results of operations and financial position.

Our international operations are important to our business and involve unique risks.

Historically, sales to customers outside of the United States have represented a significant portion of our sales and we expect them to continue representing a significant portion of sales. Sales to customers outside the United States are subject to various risks, including:

15

·the imposition of governmental controls mandating compliance with various foreign and U.S. export laws;

·currency exchange fluctuations and weak economic conditions in foreign markets;

·political and economic instability;

·trade restrictions;

·changes in tariffs and taxes;

·longer payment cycles (typically associated with international sales); and

·difficulties in staffing and managing international operations.

Furthermore, we may not be able to comply with changes in foreign standards in the future. Our inability to design products that comply with foreign standards could have a material adverse effect on our business, liquidity, results of operations and financial position.

We are subject to exchange rate risk in connection with our international operations.

We do not currently engage in foreign currency hedging activities and therefore we are exposed to some level of currency risk. Our wholly-owned subsidiaries in the United Kingdom, France and Germany incur costs which are denominated in local currencies. As exchange rates vary, these results when translated into U.S. dollars may vary from expectations and adversely impact overall expected results. A weaker U.S. dollar would result in an increase to revenue and expenses upon consolidation, and a stronger U.S. dollar would result in a decrease to revenue and expenses upon consolidation.

Our ability to compete effectively depends in part on our ability to protect our intellectual property rights effectively.

We rely on a combination of patent, copyright, trademark, trade secret and other intellectual property laws to protect our intellectual property rights. These rights may not however prevent competitors from developing products that are substantially equivalent or superior to our products. To the extent we have or obtain patents, such patents may not afford meaningful protection for our technology and products. Others may challenge our patents and, as a result, our patents could be narrowed, invalidated or declared unenforceable. In addition, current or future patent applications may not result in the issuance of patents in the United States or foreign countries. The laws of certain foreign countries may not protect our intellectual property to the same extent as U.S. laws. Furthermore, competitors may independently develop similar products, duplicate our products or, if patents are issued to us, design around these patents.

In order to protect or enforce our patent rights, we may initiate interference proceedings, oppositions, or patent litigation against third parties, such as infringement suits. These lawsuits could be expensive, take significant time and divert management’s attention from other business concerns. The patent position of information technology firms generally is highly uncertain, involves complex legal and factual questions, and has recently been the subject of much litigation. No consistent policy has emerged from the U.S. Patent and Trademark Office or the courts regarding the breadth of claims allowed or the degree of protection afforded under information technology patents.

Our success will depend partly on our ability to operate without infringing on or misappropriating the proprietary rights of others.

Our business is such that we may at any time be sued for infringing the patent rights or misappropriating the proprietary rights of others. For example, during fiscal 2004 we settled a case alleging patent infringement. Intellectual property litigation is costly and, even if we prevail, the cost of such litigation could adversely affect our business, liquidity, results of operations and financial position. In addition, litigation is time consuming and diverts management attention and resources away from our business. If we do not prevail in any litigation, we could be required to stop the infringing activity and/or pay substantial damages. Under some circumstances in the United States, these damages could be triple the actual damages the patent holder incurs. If we have supplied infringing products to third parties for marketing or licensed third parties to manufacture, use or market infringing products, we may be obligated to indemnify these third parties for any damages they may be required to pay to the patent holder and for any losses the third parties may sustain themselves as the result of lost sales or damages paid to the patent holder.

16

If a third party holding rights under a patent successfully asserts an infringement claim with respect to any of our products, we may be prevented from manufacturing or marketing our infringing product in the country or countries covered by the patent we infringe, unless we can obtain a license from the patent holder. Any required license may not be available to us on acceptable terms, or at all. Some licenses may be non-exclusive, and therefore, our competitors may have access to the same technology licensed to us. If we fail to obtain a required license or are unable to design around a patent, we may be unable to market some of our products, which could have a material adverse effect on our business, liquidity, results of operations and financial position.

We have made a number of acquisitions in the past, including our June 2008 acquisition of Snap Server, and we may make acquisitions in the future. The failure to successfully integrate acquisitions and successfully complete product development and launch of the related products could harm our business, financial condition and operating results.

We have in the past and may in the future make acquisitions of complementary businesses, products or technologies as we implement our business strategy. Mergers and acquisitions involve numerous risks, including liabilities that we may assume from the acquired company, difficulties in completion of in-process product development and assimilation of the operations and personnel of the acquired business, the diversion of management’s attention from other business concerns, risks of entering markets in which we have no direct prior experience, and the potential loss of key employees of the acquired business.

For example, in August 2005, we acquired Zetta Systems, whose data protection software was then incorporated into our ULTAMUS Pro storage appliance that was launched in the first quarter of fiscal 2007. ULTAMUS Pro did not generate revenue subsequent to its launch, and we subsequently discontinued the product and closed the related development facility. We recognized an impairment loss of $8.4 million and a write-down of $350,000 in inventory in the first quarter of fiscal 2007 associated with the failure of this acquisition.

Future mergers and acquisitions by us also may result in dilutive issuances of our equity securities and the incurrence of debt, amortization expense and potential impairment charges related to intangible assets. Any of these factors could adversely affect our business, liquidity, results of operations and financial position.

Our warranty reserves may not adequately cover our warranty obligations.

We have established reserves for the estimated liability associated with our product warranties. However, we could experience unforeseen circumstances where these or future reserves may not adequately cover our warranty obligations. For example, the failure or inadequate performance of product components that we purchase could increase our warranty obligations beyond these reserves.

The failure to attract, retain and motivate key personnel could have a significant adverse impact on our operations.

We have experienced significant changes in our senior management. In August 2007, our board of directors appointed Vernon A. LoForti, who had served as our chief financial officer since December 1995, as our new President and Chief Executive Officer. Kurt L. Kalbfleisch, who had served in our finance department since December 1994, was appointed as our vice president of finance in July 2007, and was appointed by our board of directors to the additional position of Interim Chief Financial Officer in August 2007. Mr. Kalbfleisch assumed the permanent role of Chief Financial Officer in February 2008. These changes may be a distraction to other senior management, business operations, commercial partners and customers. Additionally, we have experienced a prolonged period of operating losses and declines in our stock price and cash position which has affected and may continue to affect employee morale and retention. In April 2007, we reduced our workforce by 14% worldwide, and in August 2008, we further reduced our workforce by 13% worldwide. Further turnover, particularly among senior management, can also create distractions as we search for replacement personnel, which could result in significant recruiting, relocation, training and other costs, and can cause operational inefficiencies as replacement personnel become familiar with our business and operations. In addition, manpower in certain areas may be constrained, which could lead to disruptions over time. We cannot guarantee that we will continue to successfully attract or retain the management we need, or be able to maintain an optimal workforce size. Any inability to attract, retain or motivate such personnel or address manpower constraints as needed could materially adversely affect our future operating results and financial position. We do not currently maintain any key-man insurance for any of our employees.

17

We may require a reverse stock split in order to satisfy the requirement that our common stock maintain a minimum bid price of $1.00 in order to maintain listing on the NASDAQ Global Market.  If we cannot satisfy such requirement and other continued listing requirements, our common stock may be delisted from the NASDAQ Global Market, and our stock price could be adversely affected and the liquidity of our stock and our ability to obtain financing could be impaired.

On October 1, 2008, we received a NASDAQ Staff Determination letter notifying us that we were not in compliance with the requirement of NASDAQ Marketplace Rule 4450(a)(5) for continued inclusion on the NASDAQ Global Market as a result of the closing bid price for our common stock being below $1.00 for 30 consecutive business days. This notification had no immediate effect on the listing of our common stock.

The NASDAQ Marketplace Rules provide us with 180 calendar days, or until March 30, 2009, to regain compliance, which will require a closing bid price for our common stock above $1.00 for a minimum of 10 consecutive business days. If we do not comply with Marketplace Rule 4450(a)(5) by March 30, 2009, we may be eligible to have the listing of our shares transferred to the NASDAQ Capital Market, if on such date we meet the initial listing requirements for the NASDAQ Capital Market, other than the minimum bid price.  If we were eligible to and determined to transfer our listing to the NASDAQ Capital Market, we would have an additional period of 180 days to regain compliance with the minimum bid price requirement for a period of at least 10 consecutive business days.  Alternatively, we could appeal a delisting determination to a NASDAQ Listing Qualifications Panel and thereby attempt to retain our listing on the NASDAQ Global Market.

We may also fail to meet other NASDAQ continued listing requirements in the future.

If the trading price of our common stock does not increase to at least $1.00 per share, we plan to ask our shareholders to approve a reverse stock split.  Our shareholders may not approve such a reverse stock split.  If our shareholders do approve a reverse stock split and we elect to implement such a reverse stock split, we cannot predict with certainty what effect a reverse stock split will have on the market price of our common stock, particularly over the longer term.  Some investors may view a reverse stock split negatively, which could result in a decrease in the market capitalization of our company.  If a reverse stock split is implemented, some shareholders currently holding round lots of one hundred shares may as a result own an odd lot of less than one hundred shares.  The sale of an odd lot may result in incrementally higher trading costs through certain brokers.

Any delisting of our common stock by NASDAQ could adversely affect our ability to attract new investors, may result in decreased liquidity of the outstanding shares of common stock, and could reduce the price at which such shares trade and increase the transaction costs inherent in trading such shares with overall negative effects for our shareholders.  In addition, delisting of the common stock could deter broker-dealers from making a market in or otherwise seeking or generating interest in our common stock, and might deter certain institutions and persons from investing in our stock at all.

Item 1B. Unresolved Staff Comments.

We have no unresolved comments from the SEC.

Item 2. Properties.

We own no real property and we currently lease all facilities used in our business. Our headquarters are located in San Diego, California in a two-building light industrial complex comprising approximately 160,000 square feet. The lease expires in February 2014 and can be renewed for one additional five-year period. This San Diego facility houses all of our manufacturing, research and development, and administrative functions, as well as a major portion of sales, sales administration, marketing and customer support.

As part of the Snap Server asset acquisition, we have subleased approximately 28,000 square feet in Milpitas, California, from Adaptec, Inc. The sublease expires in May 2010. The Milpitas facility houses research and development, sales and marketing.

18

We lease a 17,000 square foot facility located in Wokingham, England, which houses sales, technical support and repair services. The lease expires in January 2018. We also maintain small sales offices located close to Paris, France; Munich, Germany; China, Singapore and Korea. In August 2008, as part of our restructuring plan, we closed our China and Korea sales offices. See “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Recent Developments.”

Item 3. Legal Proceedings.

We are from time to time involved in various lawsuits, legal proceedings or claims that arise in the ordinary course of business. We do not believe any such legal proceedings or claims will have, individually or in the aggregate, a material adverse effect on our business, liquidity, results of operations and financial position. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

Item 4. Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of our security holders during the fourth quarter of 2008.

PART II

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities.

Our common stock trades on The NASDAQ Global Market under the symbol “OVRL.” As of September 22, 2008, there were approximately 73 shareholders of record. We have not paid any cash dividends on our common stock and do not anticipate paying any cash dividends in the foreseeable future. The high and low sales prices of our common stock from July 3, 2006 through June 29, 2008 were as follows:

	Sales Prices
	High		Low
Fiscal Year 2008:
Fourth quarter	$	1.40	$	0.93
Third quarter	1.91		1.02
Second quarter	2.88		1.41
First quarter	2.63		1.60
Fiscal Year 2007:
Fourth quarter	$	4.20	$	2.51
Third quarter	4.78		3.90
Second quarter	7.01		3.63
First quarter	7.76		6.10

The above quotations reflect inter-dealer prices, without retail markup, markdown or commission and may not necessarily represent actual transactions.

Item 6. Selected Financial Data.

The following selected financial data has been derived from our audited consolidated financial statements and related notes. This information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and with our consolidated financial statements and related notes appearing elsewhere in this report.

The consolidated statement of operations data for the years ended June 30, 2008, 2007 and 2006, and the consolidated balance sheet data at June 30, 2008 and 2007, are derived from our audited consolidated financial statements appearing elsewhere in this report. The consolidated statement of operations data for the years ended June 30, 2005 and 2004, and the consolidated balance sheet data at June 30, 2006, 2005 and 2004, are derived from our audited consolidated financial statements that are not included in this report. The historical results are not necessarily indicative of the results to be expected in any future period.

19

The following table summarizes selected financial data (in thousands, except per share amounts):

	Fiscal Year
	2008			2007			2006			2005		2004
Consolidated Statement of Operations Data:
Net revenue	$	127,700		$	160,443		$	209,038		$	235,687	$	238,139
Gross profit	28,056			24,343			46,446			60,917		64,654
(Loss) income from operations	(30,458		)	(44,845		)	(25,931		)	3,524		15,598
(Loss) income before income taxes	(31,627		)	(43,836		)	(23,311		)	5,068		16,199
Net (loss) income	(32,025		)	(44,111		)	(19,486		)	4,578		10,625
Net (loss) income per share (1):
Basic	$	(2.51	)	$	(3.45	)	$	(1.42	)	$	0.33	$	0.79
Diluted	$	(2.51	)	$	(3.45	)	$	(1.42	)	$	0.32	$	0.74
Consolidated Balance Sheet Data:
Cash, cash equivalents and short-term investments	$	9,651		$	22,825		$	62,512		$	76,887	$	69,657
Working capital	12,585			39,566			76,381			110,363		103,244
Total assets	62,590			88,053			144,769			164,554		144,851
Note payable	1,432			—			—			—		—
Shareholders’ equity	18,183			49,110			95,438			121,494		113,514

(1)See Note 1 to our consolidated financial statements for an explanation of shares used in computing net (loss) income per share.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This report contains certain statements of a forward-looking nature that involve risks, uncertainties and assumptions that are difficult to predict. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as “believe,” “hopes,” “intends,” “estimates,” “expects,” “projects,” “plans,” “anticipates” and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. Such forward-looking statements are not guarantees of performance and our actual results could differ materially from those contained in such statements. Factors that could cause or contribute to such differences include the inherent and significant risks of integrating a new acquisition, possible delays in new product introductions and shipments; market acceptance of our new product offerings; the ability to maintain strong relationships with branded channel partners; the timing and market acceptance of new product introductions by competitors; worldwide information technology spending levels; unexpected shortages of critical components; rescheduling or cancellation of customer orders; loss of a major customer; general competition and price pressures in the marketplace; our ability to control costs and expenses; and general economic conditions. These forward-looking statements speak only as of the date of this report and we undertake no obligation to publicly update any forward-looking statements to reflect new information, events or circumstances after the date of this report. You are cautioned that such statements are only predictions and actual events or results may differ materially. In evaluating such statements, you are urged to specifically consider various factors identified in this report, including the matters set forth below under the caption “Risk Factors,” in Part I, Item 1A of this report, any of which could cause actual results to differ materially from those indicated by such forward-looking statements.

We are an innovative provider of smart, affordable data protection appliances that help small and medium-sized businesses and distributed enterprises ensure their business-critical data is “constantly protected, readily available and always there.”  Our portfolio of data protection appliances includes the following:

·the Snap Server® networked and desktop storage appliances;

·the ULTAMUSTM RAID family of nearline data protection appliances;

·the REO SERIES® of disk-based backup and recovery appliances; and

·the NEO SERIES® and ARCvault family of tape backup and archive appliances.

20

Our products span all three tiers of data storage (nearline data protection appliances, disk-based backup and recovery and tape automation) and enable us to offer our customers an end-to-end data protection solution. End-users of our products include mid-range businesses, as well as distributed enterprise customers represented by divisions and operating units of large multi-national corporations, governmental organizations, universities and other non-profit institutions operating in a broad range of industry sectors. See the “Business” section in Part I, Item 1 of this report for more information about our business, products and operations.

Overview

This overview discusses matters on which our management primarily focuses in evaluating our financial position and operating performance.

Generation of revenue. We generate the vast majority of our revenue from sales of our data protection appliances. The balance of our revenue is provided by selling spare parts, selling maintenance contracts and rendering related services and earning royalties on our licensed technology. Historically, the majority of our sales have been generated through private label arrangements with original equipment manufacturers (OEMs), and the remainder have been made through commercial distributors, direct market resellers (DMRs) and value added resellers (VARs) in our branded channel. However, our strategy moving forward is to focus heavily on the delivery of new and expanded products to our branded channel, which historically has produced higher gross margins in comparison to OEM business.

Declining sales to HP. In August 2005, our largest OEM customer, Hewlett Packard Company (HP), notified us that it had selected an alternate supplier for its next-generation mid-range tape automation products. HP began purchasing the first product of this new line from the alternate supplier during the first quarter of calendar year 2006. Although we believe that sales to HP will continue to decline, HP has recently relaunched the tape automation products supplied by us with support for HP’s new LTO-4 tape drives, which may slow the rate of replacement of our supplied products by the alternate supplier’s product. Revenue from HP in fiscal 2008 decreased 39.0% compared to fiscal 2007, and decreased 29.3% from fiscal 2007 to fiscal 2006.

Impairment of long-lived assets. In the fourth quarter of fiscal 2008, we recorded an impairment charge of $7.4 million related to property and equipment. As discussed in Note 2 to the consolidated financial statements, management performed an impairment analysis of its long-lived assets, excluding the long-lived assets from the recently completed Snap Server acquisition (see Note 3 to the consolidated financial statements), as of June 30, 2008, due to the our continued operating and cash flow losses in 2008 and our forecasts for 2009 and beyond.  We concluded that the carrying amount of the primary asset group was not recoverable and an impairment loss should be recognized.

Recent setbacks. During fiscal 2008, we experienced lower than anticipated revenue for a number of reasons including:

·During the first three quarters of fiscal 2008, we were focused on re-building our sales team. This process took longer than anticipated and as a result had a negative impact on sales. As noted below, although sales and marketing expenses were lower than prior year, this was at the detriment of branded channel revenue.

·We experienced a delay in the launch of our REO® 9500D product, which was not released until November 2007.

Previous setbacks. During fiscal 2007, we experienced significant setbacks related to the outsourcing of our manufacturing to Sanmina-SCI Corporation (Sanmina), our supply contract with Dell Computer (Dell), and the commercialization of the technology we acquired from Zetta Systems, Inc. (Zetta):

·In September 2004, we announced a plan to outsource all of our manufacturing to Sanmina, a U.S. third party manufacturer. We completed this transfer in August 2005. During fiscal 2006, however, we failed to achieve the customer service levels, product quality and cost reductions we expected from the outsourcing. Additionally, we incurred a significant amount of redundant costs to support the outsourcing, which eroded our gross margins during the year. Consequently, we decided to bring manufacturing back to our San Diego facility and entered into a transition agreement with Sanmina effective September 2006. In February 2007, we completed the transfer of all production lines back to San Diego; and in the first quarter of fiscal 2008, we completed the purchase of the remaining inventory under the transition agreement.

21

·In October 2005, we announced that we would supply Dell with our next generation tape library that was under development (ARCvault). We spent considerable resources during the ensuing year to complete the development of this tape library and to meet Dell’s specifications and other requirements. In October 2006, we were notified by Dell of its intent to terminate the supply agreement. Shipments of the tape libraries had not yet commenced at that date but were expected to begin shortly.

·In August 2006, after a year of development, we launched our ULTAMUS Pro product which incorporated the technology we acquired from Zetta. We had planned to facilitate our entry into the primary protected disk market with ULTAMUS Pro, but this product failed to achieve market acceptance. In October 2006, we discontinued our research and development efforts on the Zetta technology, and recorded an impairment charge of $8.4 million in the first quarter of fiscal 2007.

Related in large part to the overall decline in HP revenue, we reported net revenue of $127.7 million for fiscal 2008, compared with $160.4 million for fiscal 2007. The decline in net revenue resulted in a net loss of $32.0 million, or $2.51 per share, for fiscal 2008 compared to a net loss of $44.1 million, or $3.45 per share, for fiscal 2007.

Positive trends. Despite the disappointing financial results in recent quarters, we have achieved a number of financial and operational objectives, some of which we believe will assist us in our efforts to regain profitability:

·Operating expenses continued to decrease compared to fiscal 2007 and fiscal 2006 due to the completion of a number of material-intensive development projects and continued strict expense control efforts. Operating expenses for the years ended June 30, 2008, 2007 and 2006 were $58.5 million (including a $1.3 million charge for software code which we expect to incorporate into a new product currently under development and a $7.4 million impairment charge on long-lived assets), $69.2 million and $72.4 million, respectively.

·General and administrative (G&A) expense has continued to decrease through continued strict expense control efforts. G&A expense totaled $10.1 million, $13.4 million and $14.6 million for fiscal 2008, fiscal 2007 and fiscal 2006, respectively.

·Research and development (R&D) expense, including the $1.3 million charge (in the second quarter of fiscal 2008) for software code which we expect to incorporate into a new product currently under development, decreased to $9.3 million from $15.0 million in fiscal 2007 and $18.8 million in fiscal 2006. The decrease in R&D expense is primarily attributed to completion of labor intensive projects during late fiscal 2007 and early fiscal 2008.

·Sales and marketing expenses decreased to $31.6 million from $32.4 million in fiscal 2007 and $37.9 million is fiscal 2006. The decrease is primarily attributed to a reduced sales force as we rebuilt our sales force through our third quarter of fiscal 2008.

·During fiscal 2008, we increased inventory turns while decreasing inventory levels. We continue to target reducing inventory levels and push toward higher inventory turns.

·Having completed the transfer of manufacturing back to our headquarters in San Diego in February 2007, our product lead times have been reduced to target levels and we believe that we have regained our reputation for timely delivery of quality products. We also have resolved the backlog issues that arose during the outsourced period.

·In fiscal 2008, we launched three new products: the REO 4500c, in late September 2007; the REO 9100c, in October 2007; and the REO 9500D, in November 2007. We have additional REO products scheduled for launch through fiscal 2009. We expect these new REO products to contribute to an improvement in branded sales in future periods.

22

·In June 2008, we acquired the Snap Server NAS business from Adaptec, Inc., including the brand and all assets related to the Snap Server networked and desktop storage appliances. The purchase price, excluding transaction costs, was $3.6 million, with approximately $2.2 million paid in cash upon the closing of the transaction, the remainder to be paid in 12 months. The Snap Server product line broadens our capabilities by adding distributed NAS while also strengthening central and remote office data protection. We believe the acquisition will enable us to address the $1.4 billion SMB NAS market, which according to IDC continues to grow by at least 15% annually.

Liquidity and capital resources. Historically, our primary source of liquidity has been cash generated from operations. However, in fiscal 2008, we incurred a net loss of $32.0 million and the balance of cash, cash equivalents and short-term investments declined by $13.1 million (approximately $1.9 million of which relates to an impairment of our auction rate securities and approximately $3.1 million of which relates to the reclassification of our auction rate securities to other assets) compared to the balance at June 30, 2007. At June 30, 2008, we had $9.7 million of cash, cash equivalents and short-term investments, compared to $22.8 million at June 30, 2007. We have no unused source of liquidity at this time. Cash management and preservation will continue to be a top priority. However, we expect to incur negative operating cash flows during the remainder of calendar 2008 as we introduce and market our new products, including our Snap Server appliances.

We are currently exploring funding alternatives to enable us to continue our operations and execute our strategy. Possible funding alternatives we are exploring include bank or asset based financing, equity or equity-based financing, including convertible debt, and factoring arrangements.  We are in discussions with funding sources for each of these options, but we currently have no funding commitments.  Management projects that our current cash and investments on hand will be sufficient to allow us to continue our operations at current levels only into November 2008. If we are unable to obtain additional funding, we will be forced to liquidate certain assets where possible, and/or to suspend or curtail certain of our planned operations. Any of these actions could harm our business, results of operations and future prospects.  We anticipate we will need to raise approximately $10.0 million of cash and cash equivalents to fund our operations through fiscal 2009 at planned levels.

As a result of our need for additional financing and other factors, the report from our independent registered public accounting firm regarding our consolidated financial statements for the year ended June 30, 2008 includes an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern.

Our plans to raise working capital are first to pursue bank and asset based financing options; however, we may not be able to obtain such financing on favorable terms, or at all. If we are unable to obtain such financing, our plans are to pursue an equity or equity-based financing, including convertible debt, which also may not be available on terms favorable to us or at all.  If we raise additional funds by selling additional shares of our capital stock, the ownership interest of our shareholders will be diluted.  The amount of dilution could be increased by the issuance of warrants or securities with other dilutive characteristics, such as anti-dilution clauses or price resets.

As noted above, as of June 30, 2008, our other assets included $3.1 million of auction rate securities, which securities have a par value of $5.0 million. The auctions for these securities have failed since July 2007, which limits our ability to liquidate these securities and recover their carrying value in the near term.  We may nonetheless attempt to liquidate these securities to meet cash needs. We cannot predict whether we will be able to liquidate these securities, and we expect that any liquidation in the near term will bring less than the value of these securities as of June 30, 2008, based upon subsequent indicative bids. For example, indicative bids (i.e., one measure of the estimated liquidation value) from Deutsche Bank subsequent to year-end for our ARS instruments have ranged from a high of approximately $2.8 million at July 16, 2008, to a low of approximately $1.4 million at October 1, 2008, the most recent bid as of the date of this report.

Industry trends. Historically, magnetic tape has been used for all forms of data backup and recovery, because magnetic tape was, and still is, the only cost-effective, “removable,” high capacity storage media that can be taken off-site to ensure that data is safeguarded in case of disaster. For a number of years now, we have held a market-leading position in mid-range tape automation with our flagship NEO products, and sales of tape automation appliances have represented more than 63.0% of our revenue for each of the last three fiscal years. In fiscal 2007, we launched ARCvault, our new tape automation platform. Revenue from ARCvault products represented 9.6% and 7.1% of total net revenue for fiscal 2008 and fiscal 2007, respectively. Although we expect that tape solutions will continue to be the anchor of the data protection strategy at most companies, tape backup is time consuming and often unreliable and inefficient. The process of recovering data from tape is also time consuming and inefficient. Ultimately, we expect that tape will be relegated to an archival role for less-frequently accessed data, and that companies will focus more on disk-based solutions moving forward.

23

Recent Developments

·In April 2008, we announced the appointment of Ravi Pendekanti as our Vice President of Worldwide Marketing, a position that had been vacant since October 2007. In August 2008, Mr. Pendekanti’s role was expanded to include Vice President of Worldwide Sales.

·In August 2008, we reduced our employee workforce by 13% worldwide, or by 53 employees, in accordance with our initiatives to reduce costs and restructure our workforce. Severance costs, including COBRA, related to the terminated employees are estimated to be $340,000 and will be recorded and paid in our first and second quarters of fiscal 2009.

 Critical Accounting Policies and Estimates

Our discussion and analysis of our financial position and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of consolidated financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent liabilities. On an on-going basis, we evaluate our estimates, including, but not limited to, those related to revenue recognition, available-for-sale securities, share-based compensation, bad debts, inventories, intangible and other long-lived assets, warranty obligations, income taxes and restructuring charges. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

We believe the following accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

Revenue Recognition

Revenue from sales of products is recognized when persuasive evidence of an arrangement exists, the price is fixed or determinable, collectibility is reasonably assured and delivery has occurred. Under this policy, revenue on direct product sales (excluding sales to distributors and certain OEM customers) is recognized upon shipment of products to our customers. These customers are not entitled to any specific right of return or price protection, except for any defective product that may be returned under our warranty policy. Title and risk of loss transfer to the customer when the product leaves our dock. Product sales to distribution customers are subject to certain rights of return, stock rotation privileges and price protection. Because we are unable to estimate our exposure for returned product or price adjustments, revenue from shipments to these customers is not recognized until the related products are in turn sold to the ultimate customer by the distributor. As part of our existing agreements with certain OEM customers, we ship products to various distribution hubs around the world and retain ownership of that inventory until it is pulled by these OEM customers to fulfill their customer orders, at which time revenue is recognized. For products in which software is more than incidental, we recognize revenue in accordance with Statement of Position (SOP) No. 97-2, Software Revenue Recognition.

When there are multiple elements in an arrangement, we allocate revenue to the separate elements based on relative fair value, provided we have fair value for all elements of the arrangement. If in an arrangement we have fair value for undelivered elements but not the delivered element, we defer the fair value of the undelivered element(s) and the residual revenue is allocated to the delivered element(s). Undelivered elements typically include services. Revenue from extended warranty and product service contracts is initially deferred and recognized as revenue ratably over the contract period.

We have various royalty arrangements with independent service providers that sell our product and also sell and provide service on our product. These independent service providers pay a royalty fee for service contracts in place, on our product. The royalty fee is calculated by us for the units covered in the quarter, and agreed to by the service provider, based upon the monthly fee for each unit covered by the independent service provider. In addition, we receive royalties from HP, for licensing of our Protection OS software. Revenue is recognized based upon quarterly reporting from HP related to the number of units sold.

24

We have various licensing agreements relating to our Variable Rate Randomizer (VR2®) technology with third parties. As consideration for licensing our VR2 technology, the licensees pay us a royalty fee for sales of their products that incorporate our VR2 technology. On a periodic basis, the licensees provide us with reports that include the quantity of units, subject to royalty, sold to their end users. We record the royalty when reported to us by the licensee, generally in the period during which the licensee ships the products containing VR2 technology. In certain instances, the customer has elected to purchase from us the Applications Specific Integrated Circuit (ASIC) chips embodying VR2, which are priced to include the cost of the chip plus an embedded royalty fee; and revenue on ASIC chip sales is recorded as product revenue when earned, which under our FOB origin terms is upon shipment, of the underlying ASIC chip incorporating the VR2 technology to the customer.

Available-for-Sale Securities

Available-for-sale securities are recorded at fair value, and temporary unrealized holding gains and losses are recorded, net of tax, as a separate component of shareholders’ equity. Unrealized losses are charged against net earnings when a decline in fair value is determined to be other-than-temporary. In accordance with Emerging Issues Task Force Issue No. 03-1 and FSP FAS 115-1 and 124-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, we review several factors to determine whether a loss is other-than-temporary. These factors include but are not limited to (i) the length of time a security is in an unrealized loss position, (ii) the extent to which fair value is less than cost, (iii) the financial condition and near term prospects of the issuer and, (iv) our intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. Realized gains and losses are accounted for on the specific identification method.

We hold two auction rate securities (ARS) which are collateralized by corporate debt obligations. These auction rate securities are intended to provide liquidity via an auction process that resets the applicable interest rate at predetermined intervals, usually every 30 days. Since July 2007, our auction rate securities have experienced failed auctions and are considered to have experienced an other-than-temporary decline in fair value. An auction failure means that the parties wishing to sell their securities could not do so. Subsequent to fiscal year end 2008, the two ARS instruments held by us were downgraded by Fitch Ratings from AAA to A+ and A, respectively.

Significant judgment is required in determining the fair value of investments when no quoted prices exist. As allowed by Statement of Financial Standards (SFAS) No. 115, we elected to estimate the fair value of the auction rate securities using a discounted cash flow analysis. Taking into consideration the security terms the assumptions used by us included estimates of (i) when a successful auction would occur or the securities would be redeemed, (ii) a discount rate commensurate with the implied risk associated with holding the securities, including consideration of the recent ratings downgrades, and (iii) future expected cash flow streams. If the auctions continue to fail, or we determine that one or more of the assumptions used in the estimate needs to be revised, we may be required to record an additional impairment on these securities in the future.

As noted above, as of June 30, 2008, our other assets included $3.1 million of auction rate securities, which securities have a par value of $5.0 million. The auctions for these securities have failed since July 2007, which limits our ability to liquidate these securities and recover their carrying value in the near term.  Our estimate of the fair value of the auction rate securities is based on the probability weighted expected future cash flows associated with the investments as indicated. We may nonetheless attempt to liquidate these securities to meet cash needs. We cannot predict whether we will be able to liquidate these securities, and we expect that any liquidation in the near term will bring less than the value of these securities, as of June 30, 2008, based upon subsequent indicative bids. For example, indicative bids (i.e., one measure of the estimated liquidation value) from Deutsche Bank subsequent to year-end for our ARS have ranged from a high of approximately $2.8 million at July 16, 2008 to a low of approximately $1.4 million at October 1, 2008, the most recent bid as of the date of this report. We do not believe this current estimate of the liquidation value represents the estimated fair value of the instruments as of the end our fiscal year. The indicative bids are not based on active markets or orderly transactions between market participants. However, it is possible that we may be required to record additional impairments to these investments in future periods.

25

Share-Based Compensation

Share-based compensation expense can be significant to our results of operations, even though no cash is used for such expense. In determining period expense associated with unvested options, we estimate the fair value of each option at the date of grant. We use the Black-Scholes option pricing model to determine the fair value of the award. This model requires the input of highly subjective assumptions, including the expected volatility of our stock and the expected term the average employee will hold the option prior to the date of exercise. In addition, we estimate pre-vesting forfeitures for share-based awards that are not expected to vest. We primarily use historical data to determine the inputs and assumptions to be used in the Black-Scholes pricing model. Changes in these inputs and assumptions could occur and could materially affect the measure of estimated fair value and make it difficult to compare the results in future periods to our current results.

A 10% change in our share-based compensation for the year ended June 30, 2008, would have affected net losses by approximately $0.1 million in fiscal 2008.

Allowance for Doubtful Accounts

We estimate our allowance for doubtful accounts based on an assessment of the collectibility of specific accounts and the overall condition of the accounts receivable portfolio. When evaluating the adequacy of the allowance for doubtful accounts, we analyze specific trade and other receivables, historical bad debts, customer credits, customer concentrations, customer credit-worthiness, current economic trends and changes in customers’ payment terms and/or patterns. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make additional payments, then we may need to make additional allowances. Likewise, if we determine that we could realize more of our receivables in the future than previously estimated, we would adjust the allowance to increase income in the period we made this determination. We review the allowance for doubtful accounts on a quarterly basis and record adjustments as considered necessary. Generally, our allowance for doubtful accounts is based on specific identification of amounts outstanding greater than 90 days from invoice date. If we fail to identify an account as doubtful, or if we identify an account as uncollectible that is later collected, our results could vary.

Inventory Valuation

We record inventories at the lower of cost or market. We assess the value of our inventories periodically based upon numerous factors including expected product or material demand, current market conditions, technological obsolescence, current cost and net realizable value. If necessary, we adjust our inventory for obsolete or unmarketable inventory equal to the difference between the cost of the inventory and the estimated market value. If actual market conditions are less favorable than what we projected, we may need to record additional inventory adjustments and adverse purchase commitments.

Business Acquisitions and Intangible Assets

Our business acquisitions typically result in recognition of intangible assets (acquired technology), which affect the amount of current and future period charges and amortization expenses, and in certain cases non-recurring charges associated with in-process research and development (IPR&D). We amortize our definite-lived intangible assets using the straight-line method over their estimated useful lives, while IPR&D is recorded as a non-recurring charge on the acquisition date.

The determination of the value of these components of a business combination, as well as associated asset useful lives, requires management to make various estimates and assumptions. Critical estimates in valuing intangible assets may include but are not limited to: future expected cash flows from product sales and services, maintenance agreements, and acquired development technologies and patents or trademarks; expected costs to develop the IPR&D into commercially viable products and estimated cash flows from projects when completed; the acquired company’s brand awareness and market position, as well as assumptions about the period of time the acquired products and services will continue to be used in our product portfolio; and discount rates. Management’s estimates of fair value and useful lives are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable. Unanticipated events and circumstances may occur and assumptions may change. Estimates using different assumptions could also produce significantly different results.

Impairment of Long-Lived Assets

We test for recoverability of long-lived assets whenever events or changes in circumstances indicate the carrying value may not be recoverable. When the carrying value is not considered recoverable, an impairment loss, for the amount by which the carrying value of a long-lived asset exceeds its fair value, is recognized with an offsetting reduction in the carrying value of the related asset(s). In such circumstances, we may incur material charges relating to the impairment of such asset.

26

Fair value is generally determined based on the estimated future discounted cash flows over the remaining useful life of the asset or asset group using a discount rate determined by management to be commensurate with the risk inherent in our current business model. During the fourth quarter of fiscal 2008, we recorded a $7.4 million impairment related to our property and equipment. See “Fiscal 2008 Compared to Fiscal 2007 - Impairment of Long-Lived Assets” under the discussion of “Results of Operations” below. The estimated fair value of these assets was determined using the income approach which is based on a discounted cash flow analysis, as well as consideration of the estimated value that could be realized upon sale. The assumptions used by us included estimates of (i) projected cash flows for a period approximating the remaining estimated useful life of the asset group, (ii) a discount rate commensurate with the implied risk in an investment in us and the risk of the underlying cash flows and (iii) an estimate of enterprise value.

During the first quarter of fiscal 2007, we recorded an $8.4 million impairment charge related to acquired technology. See “Fiscal 2007 Compared to Fiscal 2006 - Impairment of Long-Lived Assets” under the discussion of “Results of Operations” below. If our future results are significantly different than forecasted, we may be required to further evaluate its long-lived assets for recoverability and such analysis could result in an impairment charge in a future period.

The assumptions supporting the cash flows, including the discount rates, are determined using management’s best estimates as of the date of the impairment review. If these estimates or their related assumptions change in the future, we may be required to record impairment charges for these assets and future results of operations could be adversely affected.

Warranty Obligations

The Company provides for estimated future costs of warranty obligations in accordance with Financial Accounting Standards Board (FASB) Statement No. 5, Accounting for Contingencies, and discloses those obligations as required by FASB Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.

For return-to-factory and on-site warranties, we accrue for warranty costs at the time revenue is recognized based on contractual rights and on the historical rate of claims and costs to provide warranty services. If we experience an increase in warranty claims above historical experience or our costs to provide warranty services increase, we may be required to increase our warranty accrual. The impact of theses unforeseen increases may have an adverse impact on our gross margins in subsequent periods. Similarly, if we experience a decrease in warranty claims or our costs to provide services decline, we may be required to decrease our warranty accrual which may have a favorable impact on our gross margins in subsequent periods.

In addition, if we experience a decline in our historical warranty claims, due to lower return rates or repair costs, the impact on gross margin would be favorable.

Income Tax Provision and Uncertain Tax Positions

The provision for income taxes is determined using the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes generally represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from differences between the financial and tax bases of our assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. Valuation allowances are recorded to reduce deferred tax assets when a judgment is made that it is considered more likely than not that a tax benefit will not be realized. A decision to record a valuation allowance results in an increase in income tax expense or a d ecrease in income tax benefit (as we had in fiscal 2006). If the valuation allowance is released in a future period, income tax expense will be reduced accordingly.

Significant judgment is required in determining our consolidated income tax provision and evaluating our U.S. and foreign tax positions. In July 2006, the FASB issued Interpretation 48, Accounting for Uncertainty in Income Taxes (FIN No. 48), which became effective for us beginning July 2, 2007. FIN No. 48 addressed the determination of how tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under FIN No. 48, we must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution (audit). The impact of our reassessment of tax positions in accordance with FIN No. 48 did not have a material impact on our results of operations, financial position or liquidity. If we are unable to uphold our position upon audit, it may impact our liquidity, results of operations or financial position.

27

The calculation of tax liabilities involves dealing with uncertainties in the application of complex global tax regulations. We recognize liabilities for anticipated tax audit issues in the U.S. and other tax jurisdictions based on (1) the guidance in FIN No. 48 and (2) our estimates of whether, and the extent to which, additional taxes will be due. If payment of these amounts ultimately proves to be unnecessary, the reversal of the liabilities would result in tax benefits being recognized in the period when we determine the liabilities are no longer necessary. If the estimate of tax liabilities proves to be less than the ultimate assessment, a further charge to expense would result.

Restructuring Charges

In August 2008 and over the past several years, we recorded restructuring charges related to the realignment and restructuring of our business operations. These charges represent expenses incurred in connection with certain cost reduction programs and acquisition integrations that we have implemented and consist of the cost of involuntary termination benefits, separation benefits and facilities charges.

The charges for severance and exit costs require the use of estimates, primarily related to the amount of severance and related benefits to be paid and the cost of exiting facilities.

We account for restructuring charges in accordance with Statement of Financial Accounting Standards (SFAS) No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred rather than at the date of an entity’s commitment to an exit plan. SFAS No. 146 establishes fair value as the objective for initial measurement of the liability. Restructuring charges we have incurred under SFAS No. 146 in recent years include severance and facilities charges.

Results of Operations

The following tables set forth certain financial data as a percentage of net revenue:

	Fiscal Year
	2008		2007		2006
Net revenue	100.0	%	100.0	%	100.0	%
Cost of revenue	78.0		84.8		77.8
Gross profit	22.0		15.2		22.2
Operating expenses:
Sales and marketing	24.8		20.2		18.1
Research and development	7.3		9.4		9.0
General and administrative	7.9		8.4		7.0
Impairment of long-lived assets	5.8		5.2		—
In-process research and development	—		—		0.5
	45.8		43.2		34.6
Loss from operations	(23.8	)	(28.0	)	(12.4	)
Other (expense) income, net	(0.9	)	0.7		1.2
Loss before income taxes	(24.7	)	(27.3	)	(11.2	)
Provision for (benefit from) income taxes	0.4		0.2		(1.9	)
Net loss	(25.1	)%	(27.5	)%	(9.3	)%

28

A summary of the sales mix by product follows:

	Fiscal Year
	2008		2007		2006
Tape based products:
NEO Series	53.5	%	66.2	%	68.8	%
ARCvault family	9.6		7.1		—
Other (1)	—		1.2		7.4
	63.1		74.5		76.2
Service	16.2		10.3		5.1
Spare parts and other	10.7		8.0		10.8
Disk based products (2)	9.4		6.4		6.5
VR2	0.6		0.8		1.4
	100.0%		100.0	%	100.0	%

(1) Fiscal 2006 includes revenue associated with our PowerLoader® and LoaderXpress® products discontinued in fiscal 2007.

(2) Includes REO SERIES and ULTAMUS RAID family products.

Fiscal 2008 Compared to Fiscal 2007

Net Revenue. Net revenue decreased to $127.7 million during fiscal 2008 from $160.4 million during fiscal 2007, a decrease of approximately $32.7 million, or 20.4%. The decline was primarily the result of anticipated lower OEM revenue, specifically from HP, reflecting the previously announced transition by HP to an alternate supplier. In our branded channel, the decrease in net revenue was attributable to decreased volumes across all channels.

Product Revenue

Net product revenue decreased to $106.0 million during fiscal 2008 from $142.4 million during fiscal 2007, a decrease of $36.4 million, or 25.6%.

Net product revenue from OEM customers decreased to $46.5 million during fiscal 2008 from $77.3 million during fiscal 2007. The decrease of $30.8 million, or 39.8%, is primarily associated with declining sales to HP. Net revenue from HP represented approximately 35.2% of total net revenue during fiscal 2008 compared to 45.8% of total net revenue during fiscal 2007.

Net product revenue from Overland branded products, excluding service revenue, decreased to $59.8 million during fiscal 2008 from $65.3 million during fiscal 2007. The decrease of approximately $5.5 million, or 8.4%, was primarily associated with (i) a decrease of $6.5 million from NEO products and (ii) a decrease of $1.8 million due to the discontinuation of our Power Loader and LoaderXpress products. These decreases were offset by an increase in revenue from ARCvault products of $0.9 million and ULTAMUS products of $2.3 million. The sales of our ULTAMUS products have not yet achieved expected sales volumes.

Service Revenue

Net service revenue increased to $20.6 million during fiscal 2008 from $16.5 million during fiscal 2007. The increase of $4.1 million, or 24.8%, is associated with (i) a $3.6 million increase associated with an increase in the number of service contracts sold due to increased focus in this area and (ii) a $0.5 million increase in of out-of warranty services provided, primarily to HP.

29

Royalty Fees

Net royalty fees decreased to $1.1 million during fiscal 2008 from $1.5 million during fiscal 2007. The decrease of approximately $0.4 million, or 26.7%, is primarily associated with lower VR(2) royalties, partially offset by other royalty fees. VR(2) royalties during fiscal 2008 totaled approximately $0.8 million compared to $1.4 million during fiscal 2007.

Gross Profit. Overall gross profit increased to $28.1 million during fiscal 2008 from $24.3 million during fiscal 2007, an increase of approximately $3.8 million, or 15.6%.

Product Revenue

Product gross profit increased to $17.7 million, or 16.7%, for fiscal 2008 compared to $16.4 million, or 11.5%, for fiscal 2007. The increase in product gross profit is associated primarily with (i) a $0.7 million decrease in amortization expense because of the fiscal 2007 impairment of the Zetta acquired technology and (ii) decreases in the amount of additional inventory reserves required in fiscal 2008 compared to fiscal 2007.

Service Revenue

Service gross profit of $9.2 million for fiscal 2008 increased from $6.4 million for fiscal 2007. The increase in service gross profit of $2.8 million, or 43.8%, is primarily associated with an increase in warranty contracts recognized in fiscal 2008 compared to fiscal 2007, as noted above.

Stock-Based Compensation. During fiscal 2008, we had share-based compensation expense of $1.0 million compared to a net reversal, or benefit, of $75,000 of share-based compensation in fiscal 2007. The increase of approximately $1.1 million is primarily due to a one time grant of approximately 1.5 million share options in August 2007 to executive officers and key employees as a retention tool.  These options vest monthly for one year and are expected to result in increased share-based compensation expense through the first quarter of fiscal 2009.

Share-based compensation was allocated as follows (in thousands):

	Fiscal Year
	2008		2007			Change
Cost of product revenue	$	134	$	6		$	128
Sales and marketing	353		(251		)	604
Research and development	148		(99		)	247
General and administrative	413		269			144
	$	1,048	$	(75	)	$	1,123

Sales and Marketing Expense. Sales and marketing expense was $31.6 million during fiscal 2008, compared to $32.4 million during fiscal 2007. The decrease of approximately $0.8 million, or 2.5%, is primarily due to (i) a decrease of approximately $0.9 million in employee and related expenses (including travel and sales commissions) related to a decrease in average headcount during the first three quarters of fiscal 2008 by 12 employees in connection with our fiscal 2007 restructurings and the realignment of our sales force (as of year end the average headcount was comparable to the prior year), (ii) a $1.0 million reduction in severance primarily associated with the fiscal 2007 restructurings, and (iii) a $0.3 million reduction in new product sales development expense due to decreased product launch activities in the current year. These decreases were offset by (i) an increase of $0.6 million in share-based compensation expense associated with options granted in August 2007 (compared to a net reversal of share-based compensation expense in the second quarter of fiscal 2007 which was associated with awards canceled prior to vesting in excess of previous estimates), (ii) an increase of $0.6 million in promotion and advertising expense due to the launch of new products, and (iii) an increase of $0.4 million in trade show expense.

Research and Development Expense. Research and development (R&D) expense was $9.3 million during fiscal 2008, compared to $15.0 million during fiscal 2007. The decrease of approximately $5.7 million, or 38.0%, is primarily due to (i) a decrease of approximately $3.8 million in employee and related expenses (from a decrease in average headcount by 20 employees) related to our fiscal 2007 restructurings, (ii) a $0.3 million reduction in severance primarily associated with the fiscal 2007 restructurings, and (iii) a decrease of $3.0 million in material-intensive product development expenses due to the completion of scheduled R&D projects. These decreases were offset by (i) a $1.3 million charge for software code that we expect to incorporate into a new product that is currently under development, and (ii) an increase of $0.2 million in share-based compensation expense associated with options granted in August 2007 (compared to a net reversal of share-based compensation expense in fiscal 2007).

30

General and Administrative Expense. General and administrative expense was $10.1 million during fiscal 2008, compared to $13.4 million during fiscal 2007. The decrease of approximately $3.3 million, or 24.6%, is primarily due to (i) a decrease of $1.4 million in employee and related expenses (from a decrease in average headcount by nine employees) related to our fiscal 2007 restructurings, (ii) a decrease of $0.9 million in audit, tax and consulting fees related to the material weakness we reported at the end of fiscal 2006, (iii) a decrease of approximately $0.6 million in severance expense, which expense was higher in fiscal 2007 due to the termination of our former president and chief executive officer, (iv) a decrease of $0.2 million in bad debt expense, and (v) a decrease of $0.1 million in legal fees which were higher in fiscal 2007 due to the termination of our former president and chief executive officer and the termination of our agreement with our third party manufacturer. These reductions were offset by an increase of $0.1 million in share-based compensation expense associated with options granted in August 2007.

Impairment of Long-Lived Assets. In the fourth quarter of fiscal 2008, we recorded an impairment charge of $7.4 million related to property and equipment. As discussed in Note 2 to the consolidated financial statements, management performed an impairment analysis of its long-lived assets, excluding the long-lived assets from the recently completed Snap Server acquisition (see Note 3 to the consolidated financial statements), as of June 30, 2008, due to the our continued operating and cash flow losses in 2008 and our forecasts for 2009 and beyond.  We concluded that the carrying amount of this asset group was not recoverable and an impairment loss of $7.4 million was recognized as of June 30, 2008. In the first quarter of fiscal 2007, we recorded an impairment charge of $8.4 million related to the technology acquired from Zetta Systems, Inc. (Zetta) in August 2005. As discussed in Note 2 to the consolidated financial statements, management performed an impairment analysis of the technology acquired from Zetta, in accordance with SFAS No. 144, and concluded that the asset was not recoverable and that an impairment loss should be recognized as of September 30, 2006. The full amount of the remaining Zetta intangible asset balance as of September 30, 2006, or $8.4 million, was recorded as an impairment of acquired technology in the first quarter of fiscal 2007.

Interest Income, net. During fiscal 2008, we generated net interest income of $0.8 million compared to $1.7 million during the same period of the prior fiscal year. The decrease of approximately $0.9 million or 52.9% is due to lower cash and investment balances when compared to the same period in fiscal 2007, and lower interest rates earned on such balances.

Other Expense, net. During fiscal 2008, we incurred other expense, net, of $2.0 million compared to $0.7 million during fiscal 2007. The increase of approximately $1.3 million in other expense, net, is primarily associated with a $1.7 million increase in realized losses on investments related to impairment charges under FSP FAS 115-1 and 124-1. The increase was offset by a reduction of approximately $0.3 million in realized currency exchange losses incurred in fiscal 2008 compared to fiscal 2007.

Provision for Income Taxes. We recorded income tax expense of $0.4 million during fiscal 2008 compared to $0.3 million during fiscal 2007. The increase of approximately $0.1 million is primarily due to higher earnings in the foreign subsidiaries.

Fiscal 2007 Compared to Fiscal 2006

Net Revenue. Net revenue decreased to $160.4 million during fiscal 2007 from $209.0 million during fiscal 2006, a decrease of approximately $48.6 million, or 23.2%. The decline was primarily the result of lower sales to HP, but decreases in net revenue in our branded sales channel were also consistent throughout all of the regions (Americas, EMEA and APAC), partially offset by an increase in service revenue.

Product Revenue

Net product revenue decreased to $142.4 million during fiscal 2007 from $196.5 million during fiscal 2006, a decrease of $54.1 million, or 27.5%.

Net product revenue from OEM customers decreased to $77.3 million during fiscal 2007 from $112.0 million during fiscal 2006. The decrease of $34.7 million, or 31.0%, is primarily associated with declining sales to HP. Net revenue from HP represented approximately 45.8% of total net revenue during fiscal 2007 compared to 49.7% of total net revenue during fiscal 2006.

31

Net product revenue from Overland branded products, excluding service revenue, decreased to $65.3 million during fiscal 2007 from $83.4 million during fiscal 2006. The decrease of approximately $18.1 million, or 21.7%, was primarily associated with (i) a $13.1 million decrease in revenue due to the discontinuation of our PowerLoader and LoaderXpress products, (ii) a $12.1 million decrease in our NEO product sales and (iii) a $3.9 million decrease in our REO product sales, primarily due to a limited supply of RoHS-compliant product which affected sales in Europe. These decreases were partially offset by $11.4 million of net product revenue generated from sales of our ARCvault product which we introduced in early fiscal 2007.

Service Revenue

Net service revenue increased to $16.5 million during fiscal 2007 from $10.7 million during fiscal 2006. The increase of $5.8 million or 54.2% is associated with (i) a $2.9 million increase associated with an increase in the number of service contracts sold due to increased focus in this area and (ii) a $3.0 million increase in of out-of warranty services provided, primarily to HP.

Royalty Fees

Net royalty fees decreased to $1.5 million during fiscal 2007 from $1.8 million during fiscal 2006. The decrease of approximately $0.3 million or 16.7% is primarily associated with lower VR(2) royalties occurring in fiscal 2007, partially offset by other royalty fees. VR(2) royalties during fiscal 2007 totaled approximately $1.4 million compared to $1.8 million during fiscal 2006.

Gross Profit. Overall gross profit decreased to $24.3 million during fiscal 2007 from $46.4 million during fiscal 2006, a decrease of approximately $22.1 million, or 47.6%.

Product Revenue

Product gross profit decreased to $16.4 million, or 11.5%, for fiscal 2007 compared to $40.2 million, or 20.5%, for fiscal 2006. The increase in product gross profit is associated primarily with (i) significant under absorption of manufacturing costs arising from the transition of manufacturing back to San Diego and (ii) a $2.6 million increase in reserves taken for obsolete inventory. These increases were slightly offset by a $2.0 million decrease in amortization expense because of the impairment of the Zetta acquired technology. In addition, product gross profit was affected by decreased sales across all channels, especially OEM.

Service Revenue

Service gross profit for fiscal 2007 of $6.4 million increased from $4.4 million for fiscal 2006. The increase in service gross profit of $2.0 million, or 46.0%, is primarily associated with an increase in service revenue in fiscal 2007 from fiscal 2006, as noted above and related increases in outside repair costs.

Stock-Based Compensation. During fiscal 2007, we had a net reversal, or benefit, of $75,000 compared to $2.0 million of share-based compensation charges in fiscal 2006. The net reversal in fiscal 2007 resulted from significant pre-vesting forfeitures (in excess of amounts previously estimated) related to the forfeiture of options and restricted shares previously granted to two executives and individuals terminated as part of the October 2006 and April 2007 restructurings. The pre-vesting forfeitures resulted in the reversal of previously recognized share-based compensation expense and such reversal exceeded the amount of expense recorded for other awards during fiscal 2007.

32

Share-based compensation was allocated as follows (in thousands):

	Fiscal Year
	2007			2006		Change
Cost of product revenue	$	6		$	13	$	(7	)
Sales and marketing	(251		)	621		(872		)
Research and development	(99		)	206		(305		)
General and administrative	269			1,170		(901		)
	$	(75	)	$	2,010	$	(2,085	)

Sales and Marketing Expense. Sales and marketing expense was $32.4 million during fiscal 2007, compared to $37.9 million during fiscal 2006. The decrease of approximately $5.5 million, or 14.5%, is primarily due to (i) a decrease of approximately $4.4 million in employee and related expenses (including travel and sales commissions) associated with a decrease in average headcount by 26 employees associated with our fiscal 2007 restructurings and realignment of our sales force, (ii) a $872,000 reduction in share-based compensation expense associated with a reversal of awards that canceled prior to vesting and a reduction of related expense under FIN No. 28 associated with our accelerated amortization methodology, (iii) a $667,000 decrease in contractor fees related to cost reduction initiatives and (iv) a $523,000 reduction in public relations expenses related to reduced promotional spending. These reductions were partially offset by an increase of $1.1 million in severance associated with our fiscal 2007 restructurings and other severance recorded in the first quarter of fiscal 2007.

Research and Development Expense. Research and development (R&D) expense was $15.0 million during fiscal 2007, compared to $18.8 million during fiscal 2006. The decrease of approximately $3.8 million, or 20.2%, is primarily due to (i) a $3.0 million decrease in employee and related expenses associated with a decrease in average headcount by 27 employees primarily associated with the closing of the office near Seattle, Washington, the April 2007 reduction in workforce and completion of scheduled R&D projects, (ii) a net decrease of $508,000 in development materials and tooling and demonstration items as a result of fewer continuing R&D projects, and (iii) a decrease of $305,000 of share-based compensation expense associated with a reversal of awards that canceled prior to vesting and a reduction of related expense under FIN No. 28 associated with our accelerated amortization methodology. These cost savings were partially offset by a $290,000 increase in severance primarily associated with our fiscal 2007 restructurings.

General and Administrative Expense. General and administrative expense was $13.4 million during fiscal 2007, compared to $14.6 million during fiscal 2006. The decrease of approximately $1.2 million, or 8.2%, is primarily due to (i) a $901,000 reduction in share-based compensation expense associated with a reversal of awards that canceled prior to vesting and a reduction of related expense under FIN No. 28 associated with our accelerated amortization methodology, and (ii) a $761,000 net reduction in legal fees. Our legal fees in fiscal 2006 were higher as a result of the accumulation of our shares by a competitor and related issues. These expense reductions were offset by (i) increased severance expenses of approximately $449,000 primarily related to the termination of our former president and chief executive officer, and (ii) a $198,000 increase in bad debt expense.

Impairment of Long-Lived Assets. In the first quarter of fiscal 2007, we recorded an impairment charge of $8.4 million related to the technology acquired from Zetta Systems, Inc. (Zetta) in August 2005. As discussed in Note 2 to the consolidated financial statements, management performed an impairment analysis of the technology acquired from Zetta, in accordance with SFAS No. 144, and concluded that the asset was not recoverable and that an impairment loss should be recognized as of September 30, 2006. The full amount of the remaining intangible asset balance as of September 30, 2006, or $8.4 million, was recorded as an impairment of acquired technology in the first quarter of fiscal 2007.

In-Process Research and Development. During fiscal 2006, a portion of the fair value of the assets acquired from Zetta was assigned to in-process research and development. We had no similar transactions in fiscal 2007.

Interest Income, net. During fiscal 2007, we generated net interest income of $1.7 million compared to $2.8 million during the same period of the prior fiscal year. The decrease of approximately $1.1 million or 39.3% is due to lower cash and investment balances when compared to the same period in fiscal 2006.

33

Other Income (Expense), net. During fiscal 2007, we incurred net other expense of $698,000 compared to $139,000 during fiscal 2006. The increase in other net expense is primarily associated with (i) an increase of $262,000 in realized losses on foreign currency transactions due to a weakening of the dollar compared to the euro and the British pound, and (ii) an increase in realized losses on our short-term investments to $264,000 in fiscal 2007 from $23,000 in fiscal 2006. Fiscal 2007 includes a $157,000 impairment charge under FSP FAS 115-1 and 124-1, with no comparable charge in fiscal 2006.

Provision for (Benefit from) Income Taxes. We recorded income tax expense of $275,000 during fiscal 2007 compared to an income tax benefit of $3.8 million during fiscal 2006. The change of approximately $4.1 million is primarily due to tax benefit recorded in fiscal 2006 for losses that were carried back to prior years’ tax returns for refund claims. Fiscal 2007 tax expense is primarily due to tax expense related to earnings in our foreign operations.

Liquidity and Capital Resources

At June 30, 2008, we had $9.7 million of cash, cash equivalents and short-term investments, compared to $22.8 million at June 30, 2007. We have no unused source of liquidity at this time.

Historically, our primary source of liquidity has been cash generated from operations. However, we have incurred net losses for over the last three fiscal years and negative cash flows for our last two fiscal years. As of or for the year ended June 30, 2008, we had an accumulated deficit of $50.9 million, incurred a net loss of $32.0 million and the balance of cash, cash equivalents and short-term investments declined by $13.1 million (approximately $1.9 million of which relates to an impairment of our auction rate securities and $3.1 million of which relates to the reclassification of our auction rate securities as other assets) compared to the balance at June 30, 2007. We operate in a highly competitive market characterized by rapidly changing technology. During fiscal 2009, we expect to continue to incur losses as we introduce and market our new products.

We are currently exploring funding alternatives to enable us to continue our operations and execute our strategy. Possible funding alternatives we are exploring include bank or asset based financing, equity or equity-based financing, including convertible debt, and factoring arrangements.  We are in discussions with funding sources for each of these options, but we currently have no funding commitments.  Management projects that our current cash and investments on hand will be sufficient to allow us to continue our operations at current levels only into November 2008. If we are unable to obtain additional funding, we will be forced to liquidate certain assets where possible, and/or to suspend or curtail certain of our planned operations. Any of these actions could harm our business, results of operations and future prospects.  We anticipate we will need to raise approximately $10.0 million of cash and cash equivalents to fund our operations through fiscal 2009 at planned levels.

As a result of our need for additional financing and other factors, the report from our independent registered public accounting firm regarding our consolidated financial statements for the year ended June 30, 2008 includes an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern.

Our plans to raise working capital are first to pursue bank and asset based financing options; however, we may not be able to obtain such financing on favorable terms, or at all. If we are unable to obtain such financing, our plans are to pursue an equity or equity-based financing, including convertible debt, which also may not be available on terms favorable to us or at all.  If we raise additional funds by selling additional shares of our capital stock, the ownership interest of our shareholders will be diluted.  The amount of dilution could be increased by the issuance of warrants or securities with other dilutive characteristics, such as anti-dilution clauses or price resets. If we are unable to obtain debt or equity financing in amounts sufficient to fund our operations in fiscal 2009 fully, we expect we will be forced to suspend or curtail certain of our operations, which could harm our business, results of operations, and future prospects.

As of June 30, 2008, our other assets included $3.1 million of auction rate securities, which securities have a par value of $5.0 million. The auctions for these securities have failed since July 2007, which limits our ability to liquidate these securities and recover their carrying value in the near term.  We may nonetheless attempt to liquidate these securities to meet cash needs. We cannot predict whether we will be able to liquidate these securities, and we expect that any liquidation in the near term will bring less than the value of these securities, as of June 30, 2008, based upon subsequent indicative bids. For example, indicative bids (i.e., one measure of the estimated liquidation value) from Deutsche Bank subsequent to year-end for our ARS have ranged from a high of approximately $2.8 million at July 16, 2008 to a low of approximately $1.4 million at October 1, 2008, the most recent bid as of the date of this report.

34

During fiscal 2008, we used cash in operating activities of approximately $5.2 million compared to $34.2 million in fiscal 2007 and cash provided from operating activities of $7.3 million in fiscal 2006. The change from fiscal 2007 to 2008 of $29.0 million is primarily attributed to our decreased net loss and decreases in our accounts receivable balance compared to fiscal 2007. From fiscal 2006 to 2007, there was a change of $41.5 million in cash used in operating activities. This change was primarily attributable to our increased net loss, offset by a non-cash impairment of acquired technology of $8.4 million.

During fiscal 2008, we used cash in investing activities of $4.0 million compared to cash provided by investing activities in fiscal 2007 and 2006 of $33.7 million and $16.0 million, respectively. During fiscal 2008, we used $2.5 million to acquire Snap Server. During fiscal 2007 and 2006 we liquidated some of our investments to support our operations. In fiscal 2006, we used $8.9 million to acquire Zetta with no other similar acquisitions in fiscal 2007. During fiscal 2008, 2007 and 2006, capital expenditures totaled $0.6 million, $3.2 million and $4.0 million, respectively. During fiscal 2008, such expenditures were primarily associated with tooling to support new product development. During fiscal 2007, such expenditures were primarily associated with computers, machinery and equipment to support new product development and transitioning manufacturing in-house. During fiscal 2006, capital expenditures were comprised primarily of software and tooling equipment.

During fiscal 2008, we had minimal cash activity in our financing activities compared to cash used in our financing activities of $2.6 million and $8.5 million during fiscal 2007 and 2006, respectively. During fiscal 2007 and 2006, we used cash of $2.7 million and $10.8 million, respectively, to repurchase 373,000 shares and 1.3 million shares of our common stock. These uses of cash were offset by proceeds from the issuance of common stock under our 1996 ESPP and 2006 ESPP and upon exercise of stock options for proceeds of $142,000 and $2.3 million in fiscal 2007 and 2006, respectively. Proceeds from the issuance of common stock under our 1996 ESPP and 2006 ESPP and upon exercise of stock options have decreased due to the decrease in our stock price since fiscal 2005 and the discount used in determining the purchase price under our ESPP.

In October 2005, our board of directors expanded our share repurchase program to allow for the purchase of up to 2.5 million shares of our common stock on the open market or through negotiated transactions. In October 2006, our board of directors terminated our share repurchase program and there were no share repurchases after the first quarter of fiscal 2007. During fiscal 2007 and fiscal 2006, an aggregate of approximately 373,000 shares and 1.3 million shares were repurchased at a cost of approximately $2.7 million and $10.8 million, respectively.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements or significant guarantees to third parties that are not fully recorded in our consolidated balance sheets or fully disclosed in the notes to our consolidated financial statements.

Contractual Obligations

The following schedule summarizes our contractual obligations to make future payments at June 30, 2008 (in thousands):

Contractual Obligations	Total		Less than 1 year		1-3 years		3-5 years		After 5 years
Operating lease obligations (1)	$	22,713	$	4,211	$	7,518	$	7,252	$	3,732
Purchase obligations (2)	9,773		9,629		144
Total contractual obligations (3)	$	32,486	$	13,840	$	7,662	$	7,252	$	3,732

(1)	Represents contractual lease obligations under non-cancellable operating leases on our San Diego, CA; Milpitas, CA; Wokingham, England; Paris, France; China and Singapore facilities
(2)	Represents purchase orders for inventory and non-inventory items entered into prior to June 30, 2008, with purchase dates extending beyond July 1, 2008. The obligations are not necessarily non-cancellable.
(3)	Liabilities associated with uncertain tax provisions, currently estimated at $363,000 (including interest), are not included in the table above as we cannot reasonably estimate when, if ever, an amount would be paid to a government agency. Ultimate settlement of these liabilities is dependent on factors outside of our control, such as examinations by each agency and expiration of statues of limitation for assessment of additional taxes.

35

Inflation

Inflation has not had a significant impact on our operations during the periods presented. Historically we have been able to pass on to our customers increases in raw material prices caused by inflation. If at any time we cannot pass on such increases, our margins could suffer. Our exposure to the effects of inflation could be magnified by the concentration of OEM business, where our margins tend to be lower.

Recently Issued Accounting Pronouncements

See Note 1 to our consolidated financial statements.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk.

Market risk represents the risk of loss that may impact our financial position, results of operations or cash flows due to adverse changes in financial and commodity market prices and rates. We are exposed to market risk in the areas of changes in U.S. interest rates and changes in foreign currency exchange rates as measured against the U.S. dollar. These exposures are directly related to our normal operating and funding activities. Historically, we have not used derivative instruments or engaged in hedging activities.

Interest Rate Risk. All of our fixed income investments are classified as available-for-sale and therefore reported on the balance sheet at market value. Changes in the overall level of interest rates affect our interest income that is generated from our investments. In the fourth quarter of fiscal 2008, the auction rate securities’ (ARS) estimated fair value of $3.1 million was reclassified to other assets in the accompanying consolidated balance sheets. These securities, although not mortgage-backed, have experienced failed auctions primarily as a result of the impact sub prime mortgages have had on liquidity in the credit markets.

ARS instruments – For fiscal 2008, interest income was $0.2 million with ARS investments yielding an annual average of 4.8% on a worldwide basis. The interest rate level was down approximately 50 basis points from 5.3% in fiscal 2007. Assuming consistent investment levels, if interest rates were to fluctuate (increase or decrease) by 10% or 48 basis points, we would expect a corresponding fluctuation in our interest income of approximately $23,000 during fiscal 2009.

Cash equivalents and short-term investments — For fiscal 2008, total interest income was $0.6 million with investments yielding an annual average of 4.2% on a worldwide basis. The interest rate level was down approximately 70 basis points from 4.9% in fiscal 2007. Assuming consistent investment levels, if interest rates were to fluctuate (increase or decrease) by 10% or 42 basis points, we would expect a corresponding fluctuation in our interest income of approximately $60,000 during fiscal 2009.

The table below presents the cash, cash equivalents and short-term investment balances and related weighted-average interest rates at the end of fiscal 2008. The cash, cash equivalents and short-term investment balances approximate fair value (in thousands):

	Approximate Market Value		Weighted-Average Interest Rate
Cash and cash equivalents	$	8,437	2.7	%
Short-term investments:
Less than 1 year	—		—
Due in 1 – 2 years	258		4.0	%
Due in 2 – 5 years	—		—
Due after 5 years	956		3.4	%
	$	9,651	3.0	%

The table above includes the U.S. dollar equivalent of cash and cash equivalents, including $150,000 and $432,000 equivalents denominated in the British pound and the euro, respectively.

36

Foreign Currency Risk. We conduct business on a global basis and essentially all of our products sold in international markets are denominated in U.S. dollars. Historically, export sales have represented a significant portion of our sales and are expected to continue to represent a significant portion of sales.

Our wholly-owned subsidiaries in the United Kingdom, France and Germany incur costs which are denominated in local currencies. As exchange rates vary, these results when translated into U.S. dollars may vary from expectations and adversely impact overall expected results. The effect of exchange rate fluctuations on our results during fiscal 2008 was not material.

Item 8. Financial Statements and Supplementary Data.

Our consolidated financial statements and supplementary data required by this item are set forth at the pages indicated in Item 15(a)(1) and 15(a)(2), respectively.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

Not applicable.

Item 9A. Controls and Procedures.

Not applicable.

Item 9A(T). Controls and Procedures.

Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rules 13a-15(e)  and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this annual report.

Internal Control Over Financial Reporting

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over our financial reporting. In order to evaluate the effectiveness of internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act, management has conducted an assessment, including testing, using the criteria in Internal Control — Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Our system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

Based on our evaluation under the framework in Internal Control — Integrated Framework, our Chief Executive Officer and Chief Financial Officer concluded that our internal control over financial reporting was effective as of June 29, 2008.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions and that the degree of compliance with the policies or procedures may deteriorate.

This annual report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Our internal control over financial reporting was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this annual report.

37

This report on internal control over financial reporting shall not be deemed to be filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing of our company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the fiscal quarter ended June 29, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information.

Not applicable.

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

The information required by this item is included under the captions entitled “Election of Directors,” “Executive Officers,” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our proxy statement to be filed for our 2008 Annual Meeting of Shareholders and is incorporated herein by reference.

We have adopted the Overland Storage, Inc. Code of Business Conduct and Ethics, a Code that applies to our directors, officers and employees. A copy of the Code of Business Conduct and Ethics is publicly available on our website at www.overlandstorage.com. If we make any substantive amendments to the Code of Business Conduct and Ethics or grant any waiver from a provision of the code applying to our principal executive officer or our principal financial or accounting officer, we will disclose the nature of such amendment or waiver on our website or in a report on Form 8-K.

Item 11. Executive Compensation.

The information required by this item will be contained in our proxy statement to be filed for our 2008 Annual Meeting of Shareholders and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The information required by this item will be contained in our proxy statement to be filed for our 2008 Annual Meeting of Shareholders and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

The information required by this item will be contained in our proxy statement to be filed for our 2008 Annual Meeting of Shareholders and is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services.

The information required by this item will be contained in our proxy statement to be filed for our 2008 Annual Meeting of Shareholders and is incorporated herein by reference.

38

PART IV

Item 15. Exhibits, Financial Statement Schedules.

(a)(1) Financial Statements. The following consolidated financial statements of Overland Storage, Inc. and report of independent registered public accounting firm are included in a separate section of this report at the page numbers so indicated:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of June 30, 2008 and 2007

Consolidated Statement of Operations for the Years Ended June 30, 2008, 2007 and 2006

Consolidated Statement of Shareholders’ Equity and Comprehensive Loss for Years Ended June 30, 2008, 2007 and 2006

Consolidated Statement of Cash Flows for the Years Ended June 30, 2008, 2007 and 2006

Notes to Consolidated Financial Statements

(a)(2)  Financial Statement Schedules.

Schedules not listed above have been omitted because they are not applicable or are not required or the information required to be set forth therein is included in the consolidated financial statements or notes thereto.

(a)(3)  Exhibits

2.1	Asset Purchase Agreement dated June 27, 2008 between Overland and Adaptec, Inc. (incorporated by reference to the Company’s Form 8-K filed July 3, 2008). ++
3.1	Amended and Restated Articles of Incorporation (incorporated by reference to the Company’s Form 10-K filed September 27, 2002).
3.2	Certificate of Amendment of Articles of Incorporation (incorporated by reference to the Company’s Form 10-Q filed February 10, 2006).
3.3	Amended and Restated Bylaws (incorporated by reference to the Company’s Form 8-K filed August 26, 2005).
3.4	Certificate of Amendment of Bylaws (incorporated by reference to the Company’s Form 8-K filed April 30, 2007).
4.1	Specimen stock certificate (incorporated by reference to the Company’s Form 10-K filed September 27, 2002).
4.2	Shareholder Rights Agreement dated August 22, 2005 between Overland and Wells Fargo Bank, N.A., as Transfer Agent (incorporated by reference to the Company’s Form 8-K filed August 26, 2005).
10.1	San Diego Headquarters Facility Lease dated October 12, 2000 between Overland and LBA-VIF One, LLC (incorporated by reference to the Company’s Form 10-Q filed February 14, 2001).
10.2	First Amendment to Lease dated January 18, 2001 between Overland and LBA Overland, LLC, as successor-in-interest to LBA-VIF One, LLC (incorporated by reference to the Company’s Form 10-K filed September 28, 2001).
10.3	Second Amendment to Lease dated March 8, 2001 between Overland and LBA Overland, LLC (incorporated by reference to the Company’s Form 10-K filed September 28, 2001).
10.4	Product Purchase Agreement No. 1585-042103 dated July 31, 2003 between Overland and Hewlett Packard Company (incorporated by reference to the Company’s Form 10-Q filed February 10, 2004). +

39

10.5	Addendum to Product Purchase Agreement No. 1585-042103 effective July 30, 2006 between Overland and Hewlett Packard Company (incorporated by reference to the Company’s Form 10-K filed September 15, 2006).
10.6	Addendum to Product Purchase Agreement between Overland and Hewlett-Packard Company dated December 15, 2007 (incorporated by reference to the Company’s Form 10-Q filed May 1, 2008). +
10.7	Manufacturing Services Agreement between Overland Storage, Inc. and Sanmina-SCI Corporation effective as of November 23, 2004 (incorporated by reference to the Company’s Form 10-Q filed February 11, 2005). +
10.8	Amendment No. 1 to Manufacturing Services Agreement between Overland Storage, Inc. and Sanmina-SCI Corporation effective as of May 30, 2005 (incorporated by reference to the Company’s Form 10K filed September 15, 2005). +
10.9	Transition Amendment dated September 29, 2006 between Overland Storage, Inc. and Sanmina-SCI Corporation (incorporated by reference to the Company’s Form 10-Q filed November 8, 2006). +
10.10	Second Transition Amendment between Overland and Sanmina-SCI Corporation dated June 29, 2007 (incorporated by reference to the Company’s Form 10-Q filed May 1, 2008).+
10.11*	Form of Indemnification Agreement entered into between Overland and each of its directors and officers (incorporated by reference to the Company’s Form 10-Q filed February 13, 2002).
10.12*	Form of Amended and Restated Retention Agreement dated September 27, 2007 between Overland and Michael Gawarecki, Kurt Kalbfleisch and Robert Scroop (incorporated by reference to the Company’s Form 8-K filed October 1, 2007).
10.13*	Amended and Restated Retention Agreement dated September 27, 2007 between Overland and Vernon A. LoForti (incorporated by reference to the Company’s Form 8-K filed October 1, 2007).
10.14*	Amended and Restated Retention Agreement between Overland and Robert Farkaly dated September 27, 2007 (incorporated by reference to the Company’s Form 10-Q filed November 2, 2007).
10.15*	Retention Agreement entered into between Overland and Ravi Pendakanti dated April 4, 2008.
10.16*	Employment letter between Overland and Robert Farkaly dated April 20, 2007 (incorporated by reference to the Company’s Form 10-Q filed November 2, 2007).
10.17*	Employment letter between Overland and Kurt L. Kalbfleisch dated July 23, 2007 (incorporated by reference to the Company’s Form 10-Q filed November 2, 2007).
10.18*	Employment letter between Overland and Ravi Pendekanti dated April 4, 2008 (incorporated by reference to the Company’s Form 10-Q filed May 1, 2008).
10.19*	Amended and Restated Employment Agreement dated September 27, 2007 with Vernon A. LoForti (incorporated by reference to the Company’s Form 8-K filed October 1, 2007).
10.20*	Separation Agreement between Overland and Robert Scroop dated February 14, 2008 (incorporated by reference to the Company’s Form 8-K filed February 15, 2008).
10.21*	Amendment dated July 9, 2008 to Separation Agreement between Overland and Robert Scroop.
10.22*	Severance Agreement and General Release dated August 27, 2008 between Overland and Robert Farkaly.
10.23*	Second Amendment to 1995 Stock Option Plan (incorporated by reference to the Company’s Form S-8 Registration Statement No. (333-41754) filed July 19, 2000).

40

10.24*	Form of Stock Option Agreement for options granted under the 1995 Stock Option Plan (incorporated by reference to the Company’s Form 10-K filed September 28, 2001).
10.25*	First Amendment to 1997 Executive Stock Option Plan (incorporated by reference to the Company’s Form S-8 Registration Statement No. (333-41754) filed July 19, 2000).
10.26*	Form of Stock Option Agreement for options granted under the 1997 Executive Stock Option Plan (incorporated by reference to the Company’s Form 10-K filed September 28, 2001).
10.27*	2000 Stock Option Plan, as amended and restated (incorporated by reference to the Company’s Form 10-K filed September 27, 2002).
10.28*	Form of Notice of Stock Option Award and Stock Option Award Agreement for options granted under 2000 Stock Option Plan (incorporated by reference to the Company’s Form 10-Q filed May 15, 2001).
10.29*	2001 Supplemental Stock Option Plan (incorporated by reference to the Company’s Form S-8 Registration Statement No. (333-75060) filed December 13, 2001).
10.30*	Form of Notice of Stock Option Award and Stock Option Award Agreement for options granted under 2001 Supplemental Stock Option Plan (incorporated by reference to the Company’s Form 10-K filed September 27, 2002).
10.31*	Amended and Restated 2003 Equity Incentive Plan (incorporated by reference to the Company’s Form 8-K filed November 16, 2007).
10.32*	Form of Stock Option Agreement for options granted to senior officers under the 2003 Equity Incentive Plan (incorporated by reference to the Company’s Form 10-Q filed February 10, 2004).
10.33*	Form of Stock Option Agreement for options granted to outside directors under the 2003 Equity Incentive Plan (incorporated by reference to the Company’s Form 10-Q filed February 10, 2004).
10.34*	Form of Standard Stock Option Agreement for options granted under the 2003 Equity Incentive Plan (incorporated by reference to the Company’s Form 10-Q filed February 10, 2004).
10.35*	Form of Restricted Stock Agreement for restricted stock granted under the 2003 Equity Incentive Plan (incorporated by reference to the Company’s Form 10K filed September 15, 2005).
10.36*	2006 Employee Stock Purchase Plan (incorporated by reference to the Company’s Form S-8 Registration Statement No. (333-139064) filed December 1, 2006).
10.37*	Form of Stock Option Cancellation Agreement dated September 27, 2007 between Overland and Robert Degan, Robert Farkaly, W. Michael Gawarecki, Kurt L. Kalbfleisch, Vernon A. LoForti, Scott McClendon, Michael Norkus and Robert Scroop (incorporated by reference to the Company’s Form 10-Q filed February 1, 2008).
10.38*	Summary Sheet of Director and Executive Officer Compensation.
21.1	Subsidiaries of the Company.
23.1	Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm.
24.1	Power of Attorney (included on signature page).
31.1	Certification of Vernon A. LoForti, President and Chief Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

41

31.2	Certification of Kurt L. Kalbfleisch, Vice President of Finance and Chief Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act , as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by Vernon A. LoForti, President and Chief Executive Officer, and Kurt L. Kalbfleisch, Vice President of Finance and Chief Financial Officer.

+	Portions of this exhibit have been omitted pursuant to a request for confidential treatment and the non-public information has been filed separately with the SEC.
++	Certain schedules and similar attachments have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of the omitted schedules and similar attachments will be provided supplementally to the SEC upon request.
*	Management contract or compensation plan or arrangement.

42

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	OVERLAND STORAGE, INC.
Dated: October 14, 2008	By:	/s/ VERNON A. LoFORTI
	Vernon A. LoForti
	President and Chief Executive Officer

POWER OF ATTORNEY

Each person whose signature appears below constitutes and appoints Vernon A. LoForti and Kurt L. Kalbfleisch, jointly and severally, as his attorney-in-fact, each with the power of substitution, for him in any and all capacities, to sign any amendments to this annual report on Form 10-K and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that each of said attorneys-in-fact, or his substitute or substitutes, may do or cause to be done by virtue hereof. Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature	Title	Date
/s/ VERNON A. LoFORTI	President, Chief Executive Officer	October 14, 2008
Vernon A. LoForti	and Director
	(Principal Executive Officer)
/s/ KURT L. KALBFLEISCH	Vice President of Finance	October 14, 2008
Kurt L. Kalbfleisch	and Chief Financial Officer
	(Principal Financial
	and Accounting Officer)
/s/ ROBERT A. DEGAN	Director	October 14, 2008
Robert A. Degan
/s/ NORA DENZEL	Director	October 14, 2008
Nora Denzel
/s/ ERIC KELLY	Director	October 14, 2008
Eric Kelly
/s/ SCOTT McCLENDON	Chairman of the Board	October 14, 2008
Scott McClendon
/s/ WILLIAM MILLER	Director	October 14, 2008
William Miller
/s/ MICHAEL NORKUS	Director	October 14, 2008
Michael Norkus

43

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Overland Storage, Inc.

In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a)(1) present fairly, in all material respects, the financial position of Overland Storage, Inc. and its subsidiaries at June 29, 2008 and July 1, 2007, and the results of their operations and their cash flows for each of the three years in the period ended June 29, 2008 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for share-based payments during the year ended July 2, 2006.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has incurred losses and negative cash flows from operations that raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

PricewaterhouseCoopers LLP

San Diego, California

October 13, 2008

44

OVERLAND STORAGE, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

	June 30,
	2008			2007
Assets
Current assets:
Cash and cash equivalents	$	8,437		$	17,503
Short-term investments	1,214			5,322
Accounts receivable, less allowance for doubtful accounts of $396 and $374 as of June 30, 2008 and 2007, respectively	15,814			22,572
Inventories	17,126			20,556
Deferred tax assets	—			185
Other current assets	8,566			6,953
Total current assets	51,157			73,091
Property and equipment, net	1,139			11,052
Intangible assets, net	5,483			1,731
Other assets	4,811			2,179
Total assets	$	62,590		$	88,053
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable	$	7,203		$	8,094
Accrued liabilities	20,150			15,773
Accrued payroll and employee compensation	3,801			3,122
Income taxes payable	58			402
Accrued warranty	5,928			6,134
Note payable	1,432			—
Total current liabilities	38,572			33,525
Deferred tax liabilities	—			185
Other long-term liabilities	5,835			5,233
Total liabilities	44,407			38,943
Commitments and contingencies (Note 12)
Shareholders’ equity:
Common stock, no par value, 45,000 shares authorized; 12,764 and 12,748 shares issued and outstanding, as of June 30, 2008 and 2007, respectively	68,915			67,841
Accumulated other comprehensive income	197			91
Accumulated deficit	(50,929		)	(18,822		)
Total shareholders’ equity	18,183			49,110
Total liabilities and shareholders’ equity	$	62,590		$	88,053

See accompanying notes to consolidated financial statements.

45

OVERLAND STORAGE, INC.

CONSOLIDATED STATEMENT OF OPERATIONS

(in thousands, except per share amounts)

	Fiscal Year
	2008			2007			2006
Net revenue:
Product revenue	$	105,954		$	142,416		$	196,527
Service revenue	20,628			16,501			10,680
Royalty fees	1,118			1,526			1,831
	127,700			160,443			209,038
Cost of product revenue	88,219			126,003			156,298
Cost of service revenue	11,425			10,097			6,294
Gross profit	28,056			24,343			46,446
Operating expenses:
Sales and marketing	31,614			32,391			37,940
Research and development	9,349			14,999			18,752
General and administrative	10,117			13,387			14,564
Impairment of long-lived assets	7,434			8,411			—
In-process research and development	—			—			1,121
	58,514			69,188			72,377
Loss from operations	(30,458		)	(44,845		)	(25,931		)
Other income (expense):
Interest income	828			1,709			2,771
Interest expense	(5		)	(2		)	(12		)
Other expense, net	(1,992		)	(698		)	(139		)
Loss before income taxes	(31,627		)	(43,836		)	(23,311		)
Provision for (benefit from) income taxes	398			275			(3,825		)
Net loss	$	(32,025	)	$	(44,111	)	$	(19,486	)
Net loss per share:
Basic and diluted	$	(2.51	)	$	(3.45	)	$	(1.42	)
Shares used in computing net loss per share:
Basic and diluted	12,759			12,799			13,716

See accompanying notes to consolidated financial statements.

46

OVERLAND STORAGE, INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY AND COMPREHENSIVE LOSS

(in thousands)

	Common Stock					Accumulated Other Comprehensive			Deferred			Retained Earnings (Accumulated			Total Shareholders’
	Shares		Amount			(Loss) Income			Compensation			Deficit)			Equity
Balance at June 30, 2005	14,123		$	77,494		$	(312	)	$	(463	)	$	44,775		$	121,494
Reverse deferred compensation upon adoption of SFAS No. 123(R)	—		(463		)	—			463			—			—
Stock option and purchase plans	349		2,258			—			—			—			2,258
Issuance of restricted stock, net	61		—			—			—			—			—
Repurchase of common stock	(1,303	)	(10,804		)	—			—			—			(10,804		)
Share-based compensation expense	—		2,011			—			—			—			2,011
Comprehensive loss:
Net loss	—		—			—			—			(19,486		)	(19,486		)
Foreign currency translation	—		—			136			—			—			136
Unrealized loss on short-term investments	—		—			(171		)	—			—			(171		)
Total comprehensive loss	—		—			—			—			—			(19,521		)
Balance at June 30, 2006	13,230		70,496			(347		)	—			25,289			95,438
Stock option and purchase plans	26		142			—			—			—			142
Cancellation of restricted stock	(135	)	—			—			—			—			—
Repurchase of common stock	(373	)	(2,722		)	—			—			—			(2,722		)
Share-based compensation benefit	—		(75		)	—			—			—			(75		)
Comprehensive loss:
Net loss	—		—			—			—			(44,111		)	(44,111		)
Foreign currency translation	—		—			154			—			—			154
Reclassification adjustment for unrealized loss on available-for-sale securities	—		—			284			—			—			284
Total comprehensive loss	—		—			—			—			—			(43,673		)
Balance at June 30, 2007	12,748		67,841			91			—			(18,822		)	49,110
Adoption of FIN No. 48	—		—			—			—			(82		)	(82		)
Stock option and purchase plans	16		26			—			—			—			26
Share-based compensation expense	—		1,048			—			—			—			1,048
Comprehensive loss:
Net loss	—		—			—			—			(32,025		)	(32,025		)
Foreign currency translation	—		—			92			—			—			92
Unrealized gain on short-term investments	—		—			14			—			—			14
Total comprehensive loss	—		—			—			—			—			(31,919		)
Balance at June 30, 2008	12,764		$	68,915		$	197		$	—		$	(50,929	)	$	18,183

See accompanying notes to consolidated financial statements.

47

OVERLAND STORAGE, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

	Fiscal Year
	2008			2007			2006
Operating activities:
Net loss	$	(32,025	)	$	(44,111	)	$	(19,486	)
Adjustments to reconcile net loss to cash (used in) provided by operating activities:
Impairment of long-lived assets	7,434			8,411			—
Depreciation and amortization	4,821			5,630			6,884
Deferred tax provision	—			(146		)	(1,429		)
Provision for losses on accounts receivable	127			368			159
Acquired in-process research and development	—			—			1,121
Share-based compensation	1,048			(75		)	2,011
Realized (gains) loss on investments	(19		)	107			23
Other-than-temporary impairment on investments	1,902			157			—
Amortization of discount on short-term investments	—			28			122
Loss on disposal of property and equipment	3			19			17
Changes in operating assets and liabilities, net of effects of acquisition:
Accounts receivable	6,631			7,381			7,223
Inventories	5,013			(5,578		)	4,130
Accounts payable and accrued liabilities	824			(8,135		)	3,324
Accrued payroll and employee compensation	520			(1,155		)	282
Other assets and liabilities, net	(1,485		)	2,902			2,875
Net cash (used in) provided by operating activities	(5,206		)	(34,197		)	7,256
Investing activities:
Purchases of short-term investments	(8,100		)	(48,525		)	(69,878		)
Proceeds from maturities of short-term investments	4,670			77,754			95,922
Proceeds from sales of short-term investments	2,551			7,709			2,832
Capital expenditures	(603		)	(3,202		)	(3,972		)
Cash payments to acquire Snap Server	(2,496		)	—			—
Net cash payments to acquire the stock of Zetta Systems, Inc	—			—			(8,857		)
Net cash (used in) provided by investing activities	(3,978		)	33,736			16,047
Financing activities:
Proceeds from the exercise of stock options and the sale of stock under the employee stock purchase plans	26			142			2,258
Repurchase of common stock	—			(2,722		)	(10,804		)
Net cash provided by (used in) financing activities	26			(2,580		)	(8,546		)
Effect of exchange rate changes on cash	92			229			60
Net (decrease) increase in cash and cash equivalents	(9,066		)	(2,812		)	14,817
Cash and cash equivalents, beginning of year	17,503			20,315			5,498
Cash and cash equivalents, end of year	$	8,437		$	17,503		$	20,315
Supplemental disclosure of cash flow information:
Cash paid for income taxes	$	485		$	355		$	735
Cash paid for interest	$	5		$	2		$	9
Non-cash investing activities:
Change in net unrealized gain on short-term investments	$	14		$	355		$	171
Capital expenditures received not paid as of year end	$	82		$	—		$	709
Reclass auction rate securities to other assets	$	3,118		$	—		$	—
Non-cash financing activities:
Issuance of note payable to acquire Snap Server	$	1,432		$	—		$	—

See accompanying notes to consolidated financial statements

48

OVERLAND STORAGE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

Overland Storage, Inc. (We, Overland or the Company) was incorporated on September 8, 1980, under the laws of the State of California. For more than 27 years we have delivered data protection solutions designed for backup and recovery to ensure business continuity. Historically, we have focused on delivering a portfolio of tape automation solutions including loader and library systems designed for small and medium-sized business computing environments.

The Company operates and reports using a 52-53 week fiscal year with each quarter ending on the Sunday closest to the calendar quarter. For ease of presentation, the Company’s fiscal years are considered to end on June 30. For example, references to fiscal 2008, 2007 and 2006 refer to the fiscal years ended June 29, 2008, July 1, 2007 and July 2, 2006, respectively. Fiscal 2008, 2007 and 2006 each contained 52 weeks.

During the fourth quarter of fiscal 2006, the Company recorded certain amounts relating to prior 2006 quarters and prior years resulting in a reduction of its net loss by $313,000 ($0.03 per share) and $324,000 ($0.02 per share) for the quarter and year ended July 2, 2006, respectively. The Company concluded that the amounts were not material to any previously-reported annual or interim period nor was the cumulative amount material to the current fiscal year. As such, the amounts were recorded in the fourth quarter of fiscal 2006 and prior periods were not restated.

We have incurred losses for our last three fiscal years and negative cash flows for our last two fiscal years. As of June 30, 2008, we had an accumulated deficit of $50.9 million. During fiscal 2008 we incurred a net loss of $32.0 million and the balance of cash, cash equivalents and short-term investments declined to $9.7 million or by $13.1 million compared to the balance at June 30, 2007. We operate in a highly competitive market characterized by rapidly changing technology. We have no other unused sources of liquidity at this time. During fiscal 2009, we expect to continue to incur losses as we introduce and market our new products.

We need immediate and substantial cash to continue our operations at current levels. We currently have no funding commitments. Management has projected that cash on hand will be sufficient to allow us to continue our operations at current levels into November 2008. We will need additional funding, either through debt or equity financings, or we will be forced to extend payment terms with vendors where possible, to liquidate certain assets where possible, and/or to suspend or curtail certain of our planned operations.  Any of these actions could harm our business, results of operations and future prospects.  We anticipate we will need to raise approximately $10.0 million of cash and cash equivalents in the next twelve months to fund our operations through fiscal 2009 at current levels.

Our recurring losses from operations, negative cash flows, and accumulated deficit and need for additional financing raise substantial doubt about our ability to continue as a going concern. Our consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  We need to generate additional revenue and improve our gross profit margins to be profitable in future periods.  We may never return to profitability, or if we do, we may not be able to sustain profitability on a quarterly or annual basis.

Possible funding alternatives, for raising working capital, are bank or asset based financing options equity-based financing, including convertible debt and factoring arrangements. We are in discussions with funding sources for each of these options but we currently have no funding commitments. If we raise additional funds by selling additional shares of our capital stock, the ownership interest of our shareholders will be diluted.  The amount of dilution could be increased by the issuance of warrants or securities with other dilutive characteristics, such as anti-dilution clauses or price resets.

As of June 30, 2008, our other assets included $3.1 million of auction rate securities, which securities have a par value of $5.0 million.  The auctions for these securities have failed since July 2007, which limits our ability to liquidate these securities and recover their carrying value in the near term.  Our estimate of the fair value of the auction rate securities is based on the probability weighted expected future cash flows associated with the investments. We may nonetheless attempt to liquidate these securities to meet cash needs. We cannot predict whether we will be able to liquidate these securities, and

49

we expect that any liquidation in the near term will bring less than the value of these securities, as of June 30, 2008, based upon subsequent indicative bids. For example, indicative bids (i.e., one measure of the estimated liquidation value) from Deutsche Bank subsequent to year-end for our ARS have ranged from a high of approximately $2.8 million at July 16, 2008 to a low of approximately $1.4 million at October 1, 2008, the most recent bid as of the date of this report.  We do not believe this current estimate of the liquidation value represents the estimated fair value of the instruments as of the end our fiscal year. The indicative bids are not based on active markets or orderly transactions between market participants. However, it is possible that we may be required to record additional impairments to these investments in future periods

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Overland Storage (Europe) Ltd., Overland Storage SARL, Overland Storage GmbH, Okapi Acquisition Co., Inc. (dissolved effective July 5, 2007), Zetta Systems, Inc., and Overland Storage Export Limited (dissolved effective July 3, 2007). All significant intercompany accounts and transactions have been eliminated.

Management Estimates and Assumptions

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the reporting period. Estimates have been prepared on the basis of the most current and best available information and actual results could differ from those estimates. Significant estimates made by management include valuation of available-for-sale securities, share-based compensation, allowance for doubtful accounts, inventory valuation, valuation of intangible assets, impairment of long-lived assets, warranty obligations and the valuation allowance on deferred tax assets, among others.

Revenue Recognition

Revenue from sales of products is recognized when persuasive evidence of an arrangement exists, the price is fixed or determinable, collectibility is reasonably assured and delivery has occurred. Under this policy, revenue on direct product sales (excluding sales to distributors and certain OEM customers) is recognized upon shipment of products to our customers. These customers are not entitled to any specific right of return or price protection, except for any defective product that may be returned under our warranty policy. Title and risk of loss transfer to the customer when the product leaves our dock. Product sales to distribution customers are subject to certain rights of return, stock rotation privileges and price protection. Because we are unable to estimate our exposure for returned product or price adjustments, revenue from shipments to these customers is not recognized until the related products are in turn sold to the ultimate customer by the distributor. As part of our existing agreements with certain OEM customers, we ship products to various distribution hubs around the world and retain ownership of that inventory until it is pulled by these OEM customers to fulfill their customer orders, at which time revenue is recognized. For products where software is more than incidental to of our products, we recognize revenue in accordance with Statement of Position (SOP) No. 97-2, Software Revenue Recognition.

When there are multiple elements in an arrangement, we allocate revenue to the separate elements based on relative fair value, provided we have fair value for all elements of the arrangement. If we have fair value for undelivered elements but not the delivered element in an arrangement, we defer the fair value of the undelivered element(s) and the residual revenue is allocated to the delivered element(s). Undelivered elements typically include services. Revenue from extended warranty and product service contracts is initially deferred and recognized as revenue ratably over the contract period.

We have various royalty arrangements with independent service providers that sell our product and also sell and provide service on our product. These independent service providers pay a royalty fee for service contracts in place, on our product. The royalty fee is calculated by Overland for the units covered in the quarter, and agreed to by the service provider, based upon the monthly fee for each unit covered by the independent service provider. In addition, we receive royalties from HP, for licensing of our Protection OS software. Revenue is recognized based upon quarterly reporting from HP related to the number of units sold.

50

We have various licensing agreements relating to our Variable Rate Randomizer (VR2) technology with third parties. As consideration for licensing our VR2 technology, the licensees pay us a royalty fee for sales or their products that incorporate our VR2 technology. On a periodic basis, the licensees provide us with reports that include the quantity of units, subject to royalty, sold to their end users. We record the royalty when reported to us by the licensee, generally in the period during which the licensee ships the products containing VR2 technology. In certain instances, the customer has elected to purchase from us the Applications Specific Integrated Circuit (ASIC) chips embodying VR2, which are priced to include the cost of the chip plus an embedded royalty fee; and revenue on ASIC chip sales is recorded as product revenue when earned, which under our FOB origin terms is upon shipment of the underlying ASIC chip incorporating the VR2 technology to the customer.

Warranty and Extended Warranty

The Company records a provision for estimated future warranty costs for both the return-to-factory and on-site warranties. If future actual costs to repair were to differ significantly from estimates, the impact of these unforeseen costs or cost reductions would be recorded in subsequent periods.

Separately priced extended on-site warranties are offered for sale to customers of all product lines. The Company contracts with third-party service providers to provide service relating to all on-site warranties. Extended warranty revenue and amounts paid in advance to outside service organizations are deferred and recognized as service revenue and cost of service, respectively, over the period of the service agreement.

Changes in the liability for product warranty and deferred revenue associated with extended warranties were as follows (in thousands):

	Product Warranty			Deferred Revenue
Liability at June 30, 2006	$	5,407		$	8,822
Settlements made during the period	(1,810		)	(9,709		)
Change in liability for warranties issued during the period	2,731			12,337
Change in liability for preexisting warranties	(194		)	3
Liability at June 30, 2007	6,134			11,453
Acquired during the period (Snap Server)	465			2,380
Settlements made during the period	(2,121		)	(13,340		)
Change in liability for warranties issued during the period	1,713			16,751
Change in liability for preexisting warranties	(263		)	4
Liability at June 30, 2008	$	5,928		$	17,248

Shipping and Handling

Amounts billed to customers for shipping and handling are included in product sales and costs incurred related to shipping and handling are included in cost of revenue.

Advertising Costs

Advertising costs are expensed as incurred. Advertising expenses for fiscal 2008, 2007 and 2006 were $0.5 million, $0.6 million and $0.7 million, respectively.

Research and Development Costs

Research and development costs are expensed as incurred. Software development costs are expensed until technological feasibility has been established, at which time any additional costs are capitalized in accordance with Financial Accounting Standards Board (FASB) Statement of Financial Standards (SFAS) No. 86, Accounting for the Costs of Software to be Sold, Leased or Otherwise Marketed. Because we believe our current process for developing software is essentially completed concurrently with the establishment of technological feasibility, which occurs upon the completion of a working model, no costs were capitalized during fiscal 2008 and 2006. Amounts capitalized in fiscal 2007 were not material.

51

Segment Data

The Company reports segment data based on the management approach. The management approach designates the internal reporting that is used by management for making operating and investment decisions and evaluating performance as the source of the Company’s reportable segments. The Company uses one measurement of profitability and does not disaggregate its business for internal reporting. Based on the criteria of SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, the Company has determined that it operates in one segment providing data storage solutions for mid-range businesses and distributed enterprises. The Company discloses information about products and services, geographic areas and major customers.

Information about Products and Services

The following table summarizes net revenue by product (in thousands):

	Fiscal Year
	2008		2007		2006
Tape based products:
NEO SERIES	$	68,197	$	106,129	$	143,745
ARCvault family	12,296		11,430		3
Other (1)	47		1,909		15,435
	80,540		119,468		159,183
Service	20,628		16,501		10,680
Spare parts and other	13,718		12,887		22,628
Disk based products (2)	12,015		10,228		13,603
VR(2)	799		1,359		2,944
	$	127,700	$	160,443	$	209,038

(1)Fiscal 2006 includes revenue associated with our PowerLoader and LoaderXpress products discontinued in fiscal 2007.

(2)Includes REO SERIES and ULTAMUS RAID family products.

52

 Information about Geographic Areas

The Company markets its products domestically and internationally, with its principal international market being Europe. Revenue is attributed to the location to which the product was shipped. Long-lived assets are based on location of domicile.

The following table summarizes net revenue and long-lived assets by geographic area (in thousands):

	Net Revenue		Long-Lived Assets
Fiscal 2008
United States	$	62,361	$	1,041
United Kingdom	23,614		98
Rest of Europe	24,475		—
Singapore	9,489		—
Other foreign countries	7,761		—
	$	127,700	$	1,139
Fiscal 2007
United States	$	67,980	$	10,334
United Kingdom	40,925		707
Rest of Europe	25,613		11
Singapore	15,247		—
Other foreign countries	10,678		—
	$	160,443	$	11,052
Fiscal 2006
United States	$	90,412	$	10,318
United Kingdom	47,914		689
Rest of Europe	29,098		19
Singapore	22,940		—
Other foreign countries	18,674		—
	$	209,038	$	11,026

Cash Equivalents and Investments

Highly liquid investments with insignificant interest rate risk and original maturities of three months or less, when purchased, are classified as cash equivalents. Cash equivalents are comprised of money market funds. The carrying amounts approximate fair value due to the short maturities of these instruments.

Investments with maturities greater than three months (but less than one year), when purchased, are classified as short-term investments. The Company manages its cash equivalents and short-term investments as a single portfolio of highly marketable securities, all of which are intended to be available for the Company’s current operations. As such, all of the Company’s short-term investments are classified as available-for-sale and are reported at fair value, generally as determined by quoted market prices, with any unrealized gains and losses (see Note 4), net of tax, recorded as a separate component of accumulated other comprehensive income (loss) in shareholders’ equity. The cost of securities sold is based on the specific identification method.

As of June 30, 2008, the Company held auction rate securities, purchased as highly rated (AAA) investment grade securities, with a par value of $5.0 million which are collateralized by corporate debt obligations. Subsequent to fiscal year end 2008, the two auction rate instruments (ARS) held by the Company were downgraded by Fitch Ratings from AAA to A+ and A, respectively. These securities, although not mortgage-backed, have experienced failed auctions primarily as a result of the impact sub prime mortgages have had on liquidity in the credit markets. As a result, the Company recognized other-than-temporary impairment losses in fiscal 2008 of approximately $1.9 million, pre-tax, on these investments to reduce the value to their estimated fair value of $3.1 million as of June 30, 2008 (Note 4). The impairment losses are recorded in other expense, net, in the consolidated statement of operations. As allowed by SFAS No. 115, Accounting For Certain Investments in Debt and Equity Securities, the Company elected to estimate the fair value of the auction rate securities using a discounted cash flow analysis. Taking into consideration the security terms the assumptions used by us included estimates of (i) when a

53

successful auction would occur or the securities would be redeemed, (ii) a discount rate commensurate with the implied risk associated with holding the securities including, consideration of the recent ratings downgrades, and (iii) future expected cash flow streams. If the auctions continue to fail, or the Company determines that one or more of the assumptions used in the estimate needs to be revised, the Company may be required to record an additional impairment on these securities in the future.

During fiscal 2007, investments in auction rate securities were recorded, in short-term investments, at cost, which approximated fair value due to their variable interest rates, which typically reset every 30 days. In the fourth quarter of fiscal 2008, the auction rate securities’ estimated fair value of $3.1 million was reclassified to other assets in the accompanying consolidated balance sheets.

Accounts Receivable and Allowance for Doubtful Accounts

The Company records accounts receivable at invoice amount and does not charge interest thereon. The Company estimates its allowance for doubtful accounts based on an assessment of the collectibility of specific accounts and the overall condition of the accounts receivable portfolio. When evaluating the adequacy of the allowance for doubtful accounts, the Company analyzes specific trade and other receivables, historical bad debts, customer credits, customer concentrations, customer credit-worthiness, current economic trends and changes in customers’ payment terms and/or patterns. The Company reviews the allowance for doubtful accounts on a quarterly basis and records adjustments as considered necessary. Customer accounts are written-off against the allowance for doubtful accounts when an account is considered uncollectible.

Inventories

Inventories are stated at the lower of cost (first-in-first-out method) or market.

Property and Equipment

Property and equipment are recorded at cost. The Company also capitalizes qualifying internal use software costs incurred during the application development stage. Depreciation expense is computed using the straight-line method. Leasehold improvements are depreciated over the shorter of the remaining estimated useful life of the asset or the term of the lease. Estimated useful lives are as follows:

Machinery and equipment	3-5 years
Furniture and fixtures	5 years
Computer equipment and software	1-5 years

Expenditures for normal maintenance and repair are charged to expense as incurred, and improvements are capitalized. Upon the sale or retirement of property or equipment, the asset cost and related accumulated depreciation are removed from the respective accounts and any gain or loss is included in the results of operations.

Long-Lived Assets

The Company evaluates the recoverability of long-lived assets, including property and equipment and certain identifiable intangible assets, in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Company tests for recoverability whenever events or changes in circumstances indicate the carrying value may not be recoverable. We consider the following events or changes as potential triggers of non-recoverability:

·significant underperformance relative to historical or projected future operating results;

·significant changes in the manner of use of the assets or the strategy for our overall business;

·significant decrease in the market value of the assets; and

·significant negative industry or economic trends.

54

When the carrying value is not considered recoverable, an impairment loss, for the amount by which the carrying value of a long-lived asset exceeds its fair value, is recognized with an offsetting reduction in the carrying value of the related asset(s). During the fourth quarter of fiscal 2008, the Company recorded a $7.4 million impairment related to property and equipment. The Company recorded an impairment charge of $8.4 million in the first quarter of fiscal 2007. If the Company’s future results are significantly different than forecasted, the Company may be required to further evaluate its long-lived assets for recoverability and such analysis could result in an impairment charge in a future period.

Fair value is generally determined based on the estimated future discounted cash flows over the remaining useful life of the asset using a discount rate determined by management to be commensurate with the risk inherent in the Company’s current business model.

Deferred Rent

Rent expense is recorded on a straight-line basis over the term of the lease. The difference between rent expense and amounts paid under the lease agreements is recorded in other liabilities in the accompanying consolidated balance sheets.

Foreign Currency Translation

The financial statements of foreign subsidiaries, for which the functional currency is the local currency, are translated into U.S. dollars using the exchange rate at the balance sheet date for assets and liabilities and a weighted-average exchange rate during the year for revenue, expenses, gains and losses. Translation adjustments are recorded as accumulated other comprehensive income within shareholders’ equity. Gains or losses from foreign currency transactions are recognized currently in income. Such transactions resulted in a loss of $121,000, $448,000 and $186,000 for fiscal 2008, 2007 and 2006, respectively.

Income Taxes

The Company provides for income taxes utilizing the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes generally represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from differences between the financial and tax bases of the Company’s assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. Valuation allowances are recorded to reduce deferred tax assets when a judgment is made that it is considered more likely than not that a tax benefit will not be realized. A decision to record a valuation allowance results in an increase in income tax ex pense or a decrease in income tax benefit (as we had in fiscal 2006). If the valuation allowance is released in a future period, income tax expense will be reduced accordingly.

The calculation of tax liabilities involves dealing with uncertainties in the application of complex global tax regulations. FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes, and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Under FIN No. 48, the impact of an uncertain income tax position must be recognized at the largest amount that is “more likely than not” to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. If the estimate of tax liabilities proves to be less than the ultimate assessment, a further charge to expense would result.

Accumulated Other Comprehensive (Loss) Income

Comprehensive (loss) income for the Company includes net (loss) income, foreign currency translation adjustments and unrealized gains on available-for-sale securities, which are charged or credited to accumulated other comprehensive income within shareholders’ equity.

55

For fiscal 2008, 2007 and 2006, the components of accumulated other comprehensive (loss) income were as follows (in thousands):

	Fiscal Year
	2008		2007		2006
Foreign currency translation adjustments	$	183	$	91	$	(63	)
Unrealized gain (loss) on short-term investments (Note 4)	14		—		(284		)
Total accumulated other comprehensive income (loss)	$	197	$	91	$	(347	)

Concentration of Credit Risks

Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash equivalents, short-term investments and trade accounts receivable, which are generally not collateralized. The Company limits its exposure to credit loss by placing its cash equivalents and short-term investments with high quality financial institutions and investing in high quality short-term debt instruments. The Company performs ongoing credit evaluations of its customers, generally requires no collateral and maintains allowances for potential credit losses and sales returns.

The Company’s largest single customer accounted for approximately 35.2%, 45.8% and 49.7% of sales in fiscal 2008, 2007 and 2006, respectively, and approximately 23.2%, 39.5% and 36.8% of accounts receivable as of June 30, 2008, 2007 and 2006, respectively. No other customer accounted for 10.0% or more of sales in any of the three years presented.

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash equivalents, short-term investments, ARS instruments in other assets, accounts receivable, accounts payable and note payable. Investments in debt securities, other than auction rate securities, are recorded at fair value based on quoted market prices for those securities. See Note 4 for discussion of the fair value of the ARS instruments. The carrying amounts of other instruments approximate fair value because of their short-term maturities.

Net Loss per Share

Basic net loss per share is computed based on the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per share is computed based on the weighted-average number of shares of common stock outstanding during the period increased by the weighted-average number of dilutive common stock equivalents outstanding during the period, using the treasury stock method. Dilutive securities are comprised of options granted and restricted stock awards issued under the Company’s stock option plans and employee stock purchase plan (ESPP) share purchase rights. For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss position.

Anti-dilutive common stock equivalents excluded from the computation of diluted net loss per share were as follows (in thousands):

	Fiscal Year
	2008	2007	2006
Options outstanding and ESPP share purchase rights	2,550	2,044	2,632
Restricted stock awards outstanding	—	21	144

Change in Accounting Principle and Share-Based Compensation

The Company adopted SFAS No. 123 (revised 2004) (123(R)), Share-Based Payment, on July 4, 2005. Upon adoption of SFAS No. 123(R), deferred compensation previously recognized in the balance sheet for fiscal 2005 was reversed in fiscal 2006 with the offsetting decrease in common stock. Compensation costs associated with the deferred compensation were recorded to expense over the requisite service period associated with the restricted stock.

56

The Company’s share-based compensation plans are described in Note 10. Prior to the adoption of SFAS No. 123(R) on July 4, 2005, the Company accounted for share-based awards issued to employees, directors and officers under those plans under the recognition and measurement principles of Accounting Principles Board (APB) No. 25, Accounting for Stock Issued to Employees, and related interpretations. Generally, no share-based employee compensation expense was recognized for stock option grants, as all options granted under those plans had an exercise price equal to the fair market value of the underlying common stock at the date of grant. Similarly, no compensation expense had been recognized for purchase rights under the Company’s Employee Stock Purchase Plans (ESPP). Compensation expense related to issuances of restricted stock awards with service conditions was generally recognized based on the fair value less amounts paid by employees, if any. Compensation expense related to restricted stock awards with market conditions was recognized when satisfaction of the market condition was deemed probable by management. The Company accounts for stock option grants and similar equity instruments granted to non-employees under the fair value method, in accordance with Emerging Issues Task Force (EITF) Issue No. 96-18, Accounting for Equity Instruments That are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services and SFAS No. 123(R).

As noted above, in the first quarter of fiscal 2006, the Company adopted SFAS No. 123(R), which requires companies to measure the cost of employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award, using the modified prospective method. The Company uses the Black-Scholes option pricing model to estimate the fair value of its options on the measurement date. The cost is recognized over the requisite service period (usually the vesting period) for the estimated number of instruments where service is expected to be rendered. The Company elected the alternative transition method described in FASB Staff Position No. FAS 123(R)-3, Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards, for purposes of calculating the pool of excess tax benefits available to absorb tax short falls recognized subsequent to adoption of SFAS No. 123(R).

The fair value of restricted stock awards with service conditions is equal to the fair value of the stock on the date of issuance. The fair value of restricted stock awards with market conditions is determined through use of a lattice model. Compensation expense related to issuances of restricted stock awards with service conditions is recorded at fair value less amounts paid by employees, if any, and application of an estimated forfeiture rate. Compensation expense related to issuances of restricted stock awards with market conditions is recorded at estimated fair value for the number of employees expected to complete the requisite service period.

Compensation expense associated with option and restricted stock awards with graded vesting is recognized in accordance with FASB Interpretation (FIN) No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans—an interpretation of APB Opinions No. 15 and 25.

During fiscal 2008, the Company recorded share-based compensation expense of approximately $1.0 million, in the accompanying consolidated statement of operations. During fiscal 2007, the Company recorded a net benefit of $75,000 in share-based compensation associated with awards forfeiting prior to their vesting in excess of the amount previously estimated. During fiscal 2006, the Company recorded share-based compensation expense of approximately $2.0 million in the accompanying consolidated statement of operations.

Recently Issued Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America and expands disclosure about fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007 (fiscal 2009 for the Company), except that the effective date of SFAS No. 157 is deferred for one year (fiscal 2010 for the Company) as it relates to nonfinancial assets and nonfinancial liabilities required to be disclosed at fair value on a nonrecurring basis. Management is currently evaluating the impact, if any, SFAS No. 157 will have on the Company’s consolidated financial position, results of operations and cash flows.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities including an amendment of FASB Statement No. 115, which permits an entity to choose to elect irrevocably fair value on a contract-by-contract basis as the initial and subsequent measurement attribute for many financial assets and liabilities and certain other items including insurance contracts. Entities electing the fair value option would be required to recognize changes in fair value in earnings and to expense upfront cost and fees associated with the item for which the fair value option is elected. The provisions of SFAS No. 159 are effective for fiscal years beginning after November 15, 2007 (fiscal 2009 for the Company). Management is currently evaluating the impact, if any, SFAS No. 159 will have on the Company’s consolidated financial position, results of operations and cash flows.

57

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No. 141(R)), which replaces SFAS No. 141. SFAS No. 141(R) establishes principles and requirements for how an acquirer in a business combination: (i) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any controlling interest; (ii) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and (iii) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) is to be applied prospectively to business combinations for which the acquisition date is on or after an entity’s fiscal year that begins after December 15, 2008 (fiscal 2010 for the Company). Management is currently evaluating the impact, if any, SFAS No. 141(R) will have on the Company’s consolidated financial position, results of operations and cash flows.

From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.

NOTE 2 — ASSET IMPAIRMENT AND COMPANY RESTRUCTURINGS

Asset Impairment

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company evaluated its long-lived assets, other than the long-lived assets from the recently completed Snap Server acquisition (Note 3), for impairment as of June 30, 2008 (Overland legacy assets), due to the Company’s continued operating and cash flow losses in 2008 and the Company’s forecasts for 2009 and beyond. The Company concluded that the carrying amount of this asset group was not recoverable and an impairment loss should be recognized. An impairment charge totaling $7.4 million, related to property and equipment, was recorded in the fourth quarter of 2008. After the impairment, total property and equipment, including property and equipment acquired from Adaptec, is recorded at its estimated fair value of $1.2 million. The estimated fair value of the Overland legacy assets was determined using the income approach which is based on a discounted cash flow analysis, as well as consideration of the estimated value that could be realized upon sale. The assumptions used by us included estimates of (i) projected cash flows for a period approximating the remaining estimated useful life of the asset group, (ii) a discount rate commensurate with the implied risk in an investment in the Company and the risk of the underlying cash flows and (iii) an estimate of enterprise value.

In August 2005, the Company acquired all of the outstanding stock of Zetta Systems, Inc. (Zetta). Zetta developed data protection software that was incorporated into the Company’s ULTAMUS™ Pro storage appliance which was launched in the first quarter of fiscal 2007. ULTAMUS Pro did not generate revenue subsequent to its launch. On October 25, 2006, the Company’s Board of Directors approved the closure of the Zetta-related software development office near Seattle, Washington and the elimination of the ULTAMUS Pro product from future forecasts and sales commission goals.

In accordance with SFAS No. 144, the Company evaluated the acquired technology intangible asset for impairment as of September 30, 2006, due to the significant underperformance of the ULTAMUS Pro product subsequent to its launch. Based on the Company’s revised forecasts, the Company concluded that the carrying amount of the asset was not recoverable and an impairment loss should be recognized. An impairment charge equal to the remaining intangible asset balance of $8.4 million was recorded in the first quarter of 2007, as the acquired technology was not considered to have any remaining value. In addition, in the first quarter of 2007, the Company recorded a write-down of $350,000 to cost of product sales against specific inventory associated with the ULTAMUS Pro product because it could no longer be used in production.

Restructurings

Outsource of Manufacturing Operations

In September 2004, in order to enhance its strategic competitiveness and increase its flexibility, the Company announced a plan to outsource all of its manufacturing to Sanmina – SCI Corporation (Sanmina), a U.S. third party manufacturer. In November 2004, the contract with Sanmina was finalized and all manufacturing employees were notified of termination dates and benefits. Under the restructuring plan, the Company terminated 82 employees.

58

The Company completed the transfer of all of its manufacturing operations in August 2005. In fiscal 2005, the Company recorded $2.1 million to cost of revenue in pre-tax charges for severance costs related to the outsourcing and other obligations. In fiscal 2006, the Company recorded $770,000 in pre-tax charges to cost of revenue for other obligations related to the outsourcing, including a charge of $704,000 for the estimated fair value of the liability associated with leased warehouse space that the Company permanently ceased using in December 2005.

In June 2006, the Company decided to terminate the relationship with Sanmina and return manufacturing to San Diego. As a result, the Company recorded a pre-tax credit of $536,000, in the fourth quarter, to reverse the remaining excess facilities liability previously recorded.

October 2006 Reduction of Workforce

In the second quarter of fiscal 2007, the Company recorded $962,000 in severance for the termination of 28 employees in connection with an October 2006 reduction in workforce. In the third quarter of fiscal 2007, the Company recorded a net adjustment of $36,000 to severance for foreign employees whose settlements were estimated at the end of the second quarter of fiscal 2007. As of June 30, 2007, all severance was paid. Severance charges are included in sales and marketing expense and research and development expense in the accompanying consolidated statement of operations.

The October 2006 reduction in workforce included a closure of the Company’s leased software development facility near Seattle, Washington, which lease expired on October 31, 2007. In the third quarter of fiscal 2007, the Company recorded a charge of $42,000 to research and development expense for the estimated fair value of the liability associated with this location that the Company ceased using in March 2007.

April 2007 Cost Reductions and Restructuring of Workforce

In April 2007, the Company announced that it reduced its employee workforce by 14% worldwide, or 54 employees, in accordance with the Company’s initiatives to reduce costs and restructure its workforce. Severance related to the terminated employees was $758,000. Severance charges are included in sales and marketing expense, research and development expense and general and administrative expense in the accompanying consolidated statement of operations.

The following table summarizes the activity and balances of accrued restructuring charges through fiscal 2008 (in thousands):

	Employee Related			Facilities			Total
Balance at June 30, 2006	$	—		$	—		$	—
Accrued restructuring charges	1,720			42			1,762
Cash payments	(1,631		)	(18		)	(1,649		)
Adjustment	(36		)	—			(36		)
Balance at June 30, 2007	53			24			77
Cash payments	(53		)	(24		)	(77		)
Balance at June 30, 2008	$	—		$	—		$	—

NOTE 3 – ACQUISITIONS

In August 2005, the Company acquired all of the outstanding stock of Zetta for total consideration of approximately $9.2 million in cash, including $154,000 in direct acquisition costs. The acquisition was made principally to enable the Company’s entry into the primary data storage market. The results of operations of Zetta were included in our consolidated results of operations beginning August 2005.

In the first quarter of fiscal 2007, the Company recorded an impairment charge of $8.4 million related to the unamortized Zetta acquired technology as of September 30, 2007 (see Note 2) and closed the Washington office.

59

The purchase consideration was allocated as follows (in thousands):

Current assets	$	252
Non-current assets	757
Acquired technology	11,874
Acquired in-process research and development	1,121
Current liabilities	(94		)
Deferred tax liabilities and other non-current liabilities	(4,756		)
Total consideration	$	9,154

On June 27, 2008, we acquired the Snap Server^® network attached storage (NAS) business (Snap Server) from Adaptec, Inc., including the brand and all assets related to the Snap Server networked and desktop storage appliances. The net purchase price was $3.9 million (including $349,000 in direct acquisition costs), with approximately $2.2 million paid in cash upon the closing of the transaction, and the remaining $1.4 million to be paid in cash in 12 months. The acquisition was made principally to broaden the Company’s capabilities by adding distributed NAS while also strengthening central and remote office data protection. The acquisition added 47 employees to the Company’s headcount.

The purchase price allocation is subject to adjustment pending final inventory valuation. The Company expects the final allocation to be completed within fiscal 2009.

The purchase consideration was allocated as follows (in thousands):

Inventories	$	1,582
Property and equipment	262
Customer contracts and related relationships	2,501
Acquired technology (core and existing)	1,731
Trade names and trade marks	1,251
Accrued liabilities	(1,789		)
Warranty reserve	(465		)
Other long-term liabilities	(1,145		)
Total consideration	$	3,928

Assuming the acquisition of Snap Server had occurred on July 1, 2007 and 2006, the pro forma unaudited results of operations would have been as follows (in thousands):

	June 30,
	2008			2007
Revenue	$	149,600		$	188,503
Loss from operations	(37,520		)	(54,733		)
Net loss	(39,087		)	(53,999		)
Net loss per share:
Basic and diluted	$	(3.06	)	$	(4.22	)

The above pro forma unaudited results of operations do not include pro forma adjustments relating to costs of integration or post-integration cost reductions that may be incurred or realized by the Company in excess of actual amounts incurred or realized through June 30, 2008. The consolidated statement of operations for the year ended June 30, 2008 includes the operations of Snap Server from the date of acquisition.

60

NOTE 4 – SHORT-TERM AND OTHER INVESTMENTS

The following table summarizes short-term investments by security type (in thousands):

June 30, 2008

	Amortized Cost		Gross Unrealized Gains		Estimated Fair Value
Asset-backed securities	$	1,200	$	14	$	1,214
Auction rate securities (1)	—		—		—
	$	1,200	$	14	$	1,214

(1) In the fourth quarter of fiscal 2008, auction rate securities were reclassified to other assets in the accompanying consolidated balance sheets.

June 30, 2007

	Amortized Cost		Gross Unrealized Gains		Estimated Fair Value
Asset-backed securities	$	4,322	$	—	$	4,322
Auction rate securities	1,000		—		1,000
	$	5,322	$	—	$	5,322

The following table summarizes the contractual maturities of the Company’s short-term investments (in thousands):

	June 30,
	2008		2007
Less than one year	$	—	$	—
Due in one to two years	258		—
Due in two to five years	—		329
Due after five years	956		4,993
	$	1,214	$	5,322

Asset-backed securities have been allocated within the contractual maturities table based upon the set maturity date of the security. Realized gains and losses on short-term investments are included in other income (expense), net, in the accompanying consolidated statement of operations.

The following table summarizes gross realized gains and gross realized losses on the Company’s short-term investments (in thousands):

	Fiscal Year
	2008			2007			2006
Realized gains	$	35		$	—		$	1
Realized losses
Realized from sale of short-term investments	(16		)	(107		)	(24		)
	$	19		$	(107	)	$	(23	)

In accordance with FASB Staff Position (FSP) FAS 115-1 and 124-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, the Company performed a review of its investments that were in an unrealized loss position during fiscal 2008 and fiscal 2007. Based upon this review, management determined the losses to be other-than-temporary and recorded impairment losses of approximately $1.9 million and $157,000, pre-tax, on its investments, including ARS instruments, during fiscal 2008 and 2007, respectively. This impairment is recorded in other income (expense), net, in the accompanying consolidated statements of operations. In the fourth quarter of fiscal 2008, the Company reclassified $3.1 million of auction rate securities to other assets as a result of failed auctions in fiscal 2008.

61

As of June 30, 2008, the Company held auction rate securities, purchased as highly rated (AAA) investment grade securities, with a par value of $5.0 million which are collateralized by corporate debt obligations. Subsequent to fiscal year end 2008, the two ARS instruments held by the Company were downgraded by Fitch Ratings from AAA to A+ and A, respectively. These securities, although not mortgage-backed, have experienced failed auctions primarily as a result of the impact sub prime mortgages have had on liquidity in the credit markets. As a result, the Company recognized other-than-temporary impairment losses in fiscal 2008 of approximately $1.9 million, pre-tax, on these investments to reduce the value to their estimated $3.1 million as of June 30, 2008. The impairment losses are recorded in other expense, net, in the accompanying consolidated statement of operations. As allowed by SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, the Company elected to estimate the fair value of the auction rate securities using a discounted cash flow analysis. Taking into consideration the security terms the assumptions used by us included estimates of (i) when a successful auction would occur or the securities would be redeemed, (ii) a discount rate commensurate with the implied risk associated with holding the securities including consideration of the recent ratings downgrades and (iii) future expected cash flow streams. If the auctions continue to fail, or the Company determines that one or more of the assumptions used in the estimate needs to be revised, the Company may be required to record an additional impairment on these securities in the future.

The Company estimates of the fair value of the auction rate securities is based on the probability weighted expected future cash flows associated with the investments as indicated. The Company may attempt to liquidate these securities to meet cash needs. The Company cannot predict whether the Company will be able to liquidate these securities, and we expect that any liquidation in the near term will bring less than the value of these securities, as of June 30, 2008, based upon subsequent indicative bids. For example, indicative bids (i.e., one measure of the estimated liquidation value) from Deutsche Bank subsequent to year-end for our ARS have ranged from a high of approximately $2.8 million at July 16, 2008 to a low of approximately $1.4 million at October 1, 2008, the most recent bid as of the date of this report. The Company does not believe this current estimate of the liquidation value represents the estimated fair value of the instruments as of the end of fiscal 2008. The indicative bids are not based on active markets or orderly transactions between market participants. However, it is possible that the Company may be required to record additional impairments to these investments in future periods.

NOTE 5 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS

The following table summarizes inventories (in thousands):

	June 30,
	2008		2007
Raw materials	$	9,383	$	11,539
Work in process	710		1,134
Finished goods	7,033		7,883
	$	17,126	$	20,556

The following table summarizes other current assets (in thousands):

	June 30,
	2008		2007
Prepaid third-party service contracts	$	5,988	$	4,760
Prepaid insurance and services	977		1,108
VAT & sales tax receivable	602		—
Income tax receivable	523		613
Non-trade accounts receivable	172		158
Other	304		314
	$	8,566	$	6,953

62

The following table summarizes property and equipment (in thousands):

	June 30,
	2008		2007
Computer equipment	$	454	$	12,945
Machinery and equipment	444		7,930
Leasehold improvements	218		4,167
Furniture and fixtures	23		1,466
	1,139		26,508
Accumulated depreciation and amortization	—		(15,456		)
	$	1,139	$	11,052

Prior to the impairment of long-lived assets, depreciation and amortization expense for property and equipment was $3.1 million, $3.2 million and $2.4 million, in fiscal 2008, 2007 and 2006, respectively. The amounts in the table above have been reduced for the impairment charge discussed in Note 2.

The following table summarizes accrued liabilities (in thousands):

	June 30,
	2008		2007
Deferred revenue – Service contracts	$	13,066	$	7,752
Accrued expenses	3,196		4,338
Third-party service contracts payable	1,708		1,879
Deferred revenue – Distributors	1,446		1,047
Accrued market development funds	641		575
VAT & sales taxes payable	—		165
Other	93		17
	$	20,150	$	15,773

The following table summarizes other long-term liabilities (in thousands):

	June 30,
	2008		2007
Deferred revenue – Service contracts	$	4,340	$	3,701
Deferred rent	1,283		1,245
Other	212		287
	$	5,835	$	5,233

As of fiscal 2008 and 2007, the accounts receivable balances consist entirely of accounts receivable trade balances, net of allowance for doubtful accounts.

The following table summarizes the changes in allowance for doubtful accounts (in thousands):

Fiscal year	Balance at Beginning of Year		Additions Charged to Income		Write-offs, Net of Recoveries		Deductions Credited to Income		Balance at End of Year
2008	$	374	$	127	$	105	$	—	$	396
2007	436		368		430		—		374
2006	298		159		21		—		436

63

NOTE 6 – INTANGIBLE ASSETS

Intangible assets consist of the following (in thousands):

	June 30,
	2008			2007
Acquired technology	$	20,594		$	20,594
Impairment of Zetta acquired technology	(8,411		)	(8,411		)
Intangibles of Snap Server
Acquired technology	1,731			—
Customer contracts and trade names	3,752			—
Adjusted cost basis	17,666			12,183
Accumulated amortization	(12,183		)	(10,452		)
	$	5,483		$	1,731

Intangible assets as of June 30, 2008 consist solely of the intangible assets acquired in the June 2008 acquisition of Snap Server. The identifiable intangible assets acquired in the Snap Server acquisition consist of existing and core technology (acquired technology), which has been assigned an estimated useful life of four years, and customer contracts and trade names, which have been assigned an estimated useful life of six years. The intangible assets will be amortized on a straight-line basis over the estimated useful lives of the assets. Estimated amortization expense for intangible assets will be approximately $1.0 million, $1.0 million, $1.0 million, $1.1 million, $0.6 million and $0.7 million in fiscal 2009, 2010, 2011, 2012, 2013 and thereafter, respectively.

Amortization expense of intangible assets was $1.7 million, $2.5 million and $4.5 million during fiscal 2008, 2007 and 2006, respectively. The technology acquired from Okapi Software, Inc. in June 2003, was being amortized over five years and was fully amortized at June 30, 2008. The technology acquired from Zetta was being amortized over four years before its impairment in the first quarter of fiscal 2007.

NOTE 7 – PROMISSORY NOTE ISSUED IN SNAP SERVER ACQUISITION

In connection with the Snap Server acquisition in June 2008, the Company issued a $1.4 million promissory note in favor of Adaptec, Inc. which accrues interest at the rate of 4.0% per annum and is secured by inventory. Principal and interest are due in one installment on June 27, 2009. At June 30, 2008, the note had a principal balance of $1.4 million outstanding.

NOTE 8 – INCOME TAXES

FIN No. 48 Implementation

In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes — An Interpretation of FASB Statement No. 109 (FIN No. 48). FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes, and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Under FIN No. 48, the impact of an uncertain income tax position must be recognized at the largest amount that is “more likely than not” to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Additionally, FIN No. 48 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

The Company adopted the provisions of FIN No. 48 in fiscal 2008. The total unrecognized tax benefit as of the date of adoption was $734,000, of which (i) $140,000 was recorded as a reduction of income taxes receivable, in other current assets, (ii) $262,000 was recorded in other long-term liabilities and (iii) $332,000 was recorded against the deferred tax asset for which there is a full valuation allowance. As a result of the implementation of FIN No. 48, the Company recognized an increase in the liability for unrecognized tax benefits in the amount of $82,000, with a corresponding increase in its accumulated deficit. In addition, the Company reduced its gross deferred tax assets by $80,000 for unrecognized tax benefits, which was offset by a reduction in its valuation allowance by the same amount.

64

The following is a reconciliation of the cumulative unrecognized tax benefits (in thousands):

	2008
Unrecognized tax benefits as of July 2, 2007 (including the cumulative effect increase)	$	734
Increase (decrease) in unrecognized tax benefits for years prior to July 2, 2007	—
Increase (decrease) in unrecognized tax benefits for fiscal 2008	—
Decrease in unrecognized tax benefits relating to settlements with tax authorities during fiscal 2008	—
Decrease in unrecognized tax benefit for lapse of statute of limitations.	(225		)
Unrecognized tax benefits as of June 30, 2008	$	509

Included in the balance of unrecognized tax benefits at June 30, 2008, are $509,000 of tax benefits that may affect the effective tax rate, if recognized. Of this amount, $161,000 of tax benefit may also be impacted by an increase in the valuation allowance with no net affect on the effective tax rate, depending upon the Company’s financial condition at the time the benefits are recognized.

The Company believes that it is reasonably possible that, in the next twelve months, the amount of unrecognized tax benefits may be reduced by up to $195,000. The reduction in unrecognized tax benefits would relate to the settlement of pending claims for refund and the expiration of statute of limitations for certain years.

The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes. Upon adoption of FIN No. 48 and through June 30, 2008, the Company did not record any material amounts of interest or penalties.

The Company is subject to taxation in the United States (state and federal) and also in certain foreign tax jurisdictions. Generally, the Company’s tax returns for fiscal 2004 and forward are subject to examination by the U. S. federal tax authorities and fiscal 2003 and forward are subject to examination by state tax authorities.

During fiscal 2008, the Company’s liability for unrecognized tax benefits decreased by $225,000 due to the expiration of statute of limitations for certain years. Of this amount, $171,000 was offset by an increase in the valuation allowance, with no net affect on the effective tax rate.

Potential 382 Limitation

Utilization of our net operating loss (NOL) and research and development (R&D) credit carryforwards may be subject to a substantial annual limitation due to ownership change limitations that may have occurred or that could occur in the future, as required by Section 382 of the Internal Revenue Code of 1986, as amended (the Code), as well as similar state provisions. These ownership changes may limit the amount of NOL and R&D credit carryforwards that can be utilized annually to offset future taxable income and tax, respectively. In general, an “ownership change” as defined by Section 382 of the Code results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 50 percentage points of the outstanding stock of a company by certain stockholders or public groups.

65

The Company has not completed a study to assess whether an ownership change has occurred or whether there have been multiple ownership changes since the Company became a “loss corporation” under the definition of Section 382. If the Company has experienced an ownership change, utilization of the NOL or R&D credit carryforwards would be subject to an annual limitation under Section 382 of the Code, which is determined by first multiplying the value of the Company’s stock at the time of the ownership change by the applicable long-term, tax-exempt rate, and then could be subject to additional adjustments, as required. Any limitation may result in expiration of a portion of the NOL or R&D credit carryforwards before utilization. Further, until a study is completed and any limitation known, no amounts are being considered as an uncertain tax position or disclosed as an unrecognized tax benefit under FIN No. 48. Any carryforwards that expire prior to utilization as a result of such limitations will be removed from deferred tax assets with a corresponding reduction of the valuation allowance. Due to the existence of the valuation allowance, it is not expected that any possible limitation will have an impact on the results of operations of the Company.

The components of (loss) income before income taxes were as follows (in thousands):

	Fiscal Year
	2008			2007			2006
Domestic	$	(32,799	)	$	(44,806	)	$	(24,417	)
Foreign	1,172			970			1,106
	$	(31,627	)	$	(43,836	)	$	(23,311	)

The provision for (benefit from) income taxes includes the following (in thousands):

	Fiscal Year
	2008			2007			2006
Current:
Federal	$	(87	)	$	132		$	(2,718	)
State	76			(55		)	(143		)
Foreign	409			345			224
Total current	398			422			(2,637		)
Deferred
Federal	—			(134		)	(961		)
State	—			(13		)	(227		)
Foreign	—			—			—
Total deferred	—			(147		)	(1,188		)
Total provision for (benefit from) income taxes	$	398		$	275		$	(3,825	)

A reconciliation of income taxes computed by applying the federal statutory income tax rate of 34.0% to (loss) income before income taxes to the total income tax provision (benefit) reported in the consolidated statements of operations is as follows (in thousands):

	Fiscal Year
	2008			2007			2006
U.S. federal income tax at statutory rate	$	(10,753	)	$	(14,904	)	$	(7,926	)
State income taxes, net of federal benefit	(1,069		)	(1,902		)	(1,231		)
Increase in valuation allowance	11,668			17,214			5,114
In-process research and development	—			—			381
Share-based compensation expense	252			(30		)	120
Extraterritorial income exclusion benefit	—			—			(238		)
Tax exempt interest	—			—			(65		)
Favorable IRS settlement and statute expirations	(54		)	(82		)	(51		)
Federal R&D tax credit	(27		)	(178		)	(111		)
Permanent differences	234			72			92
Other, net	147			85			90
Total provision for (benefit from) income taxes	$	398		$	275		$	(3,825	)

66

Deferred income taxes comprised (in thousands):

	June 30,
	2008			2007
Deferred tax assets:
Net operating loss carryforward	$	21,781		$	14,396
Warranty	3,410			3,120
Property and equipment	2,242			—
Tax credits	1,933			2,292
Inventory	1,672			1,936
Share-based compensation	715			622
Intangible assets	714			139
Vacation and deferred compensation	580			414
Allowance for doubtful accounts	148			140
Restructuring accrual	—			158
Other	800			54
Gross deferred tax asset	33,995			23,271
Deferred tax liabilities:
Property and equipment depreciation	—			(297		)
Purchased intangible assets	—			(647		)
Gross deferred tax liability	—			(944		)
Valuation allowance for deferred tax assets	(33,995		)	(22,327		)
Net deferred tax asset	$	—		$	—

The ultimate realization of the net deferred tax asset is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. SFAS No. 109, Accounting for Income Taxes, considers recent losses to be significant negative evidence that is difficult to overcome by forecasts of future taxable income to support the realization of deferred tax assets. The Company is required to record a valuation allowance to reduce its net deferred tax asset to the amount that management believes is more likely than not to be realized. As of June 30, 2006, the Company performed an assessment of its deferred tax assets and determined that it was appropriate to establish a full-valuation allowance against its net deferred tax asset. The Company continues to maintain a full valuation allowance at June 30, 2008 against its net deferred tax asset.

At June 30, 2008, the Company has federal and state net operating loss carryforwards of approximately $58.7 million and $38.8 million, respectively. These amounts include share-based compensation deductions of approximately $950,000 which will be recorded to contributed capital when realized. The remaining federal net operating loss will begin expiring in 2023, unless previously utilized. State net operating loss carryforwards generally begin to expire in 2016, unless previously utilized.

At June 30, 2008, the Company had federal and California research and development tax credit carryforwards totaling approximately $600,000 and $1.6 million, respectively. The California research credit may be carried forward indefinitely. The federal research credit will begin expiring in 2025, unless previously utilized. In addition, the Company has foreign tax credit carryforwards totaling approximately $308,000, which will begin expiring in 2015, unless previously utilized. The Company has federal alternative minimum tax credit carryforwards totaling $187,000 that can be carried forward indefinitely.

NOTE 9 – COMMON STOCK

Share repurchase program

In October 2005, the Company’s Board of Directors expanded the Company’s share repurchase program to allow for the purchase of up to 2.5 million shares of its common stock with no fixed dollar amount. In October 2006, the Company’s Board of Directors terminated the share repurchase program. There were no share repurchases after the first quarter of fiscal 2007. During fiscal 2007, an aggregate of approximately 373,000 shares were repurchased at a cost of approximately $2.7 million pursuant to the repurchase program. During fiscal 2006, an aggregate of 1.3 million shares were repurchased at a cost of approximately $10.8 million pursuant to the repurchase program.

67

NOTE 10 – SHARE-BASED COMPENSATION

Stock Option Plans

The Company has five active stock option plans, each administered by a Committee of the Board of Directors, which provide for the issuance of options to employees, officers, directors and consultants. As of June 30, 2008, the Company had reserved an aggregate of 7.7 million shares of common stock for issuance under the 1995 Stock Option Plan, 1997 Executive Stock Option Plan, 2000 Stock Option Plan, 2001 Supplemental Stock Option Plan (2001 Plan) and the 2003 Equity Incentive Plan (2003 Plan) (collectively, the Option Plans). The Option Plans provide for the granting of stock options. In addition, the 2003 Plan provides for the granting of restricted stock and stock appreciation rights (collectively, stock awards). The Option Plans have been approved by shareholders with the exception of the 2001 Plan. Currently, the Company may grant new awards only from the 2003 Plan. The Company’s 2003 Plan provides for an automatic annual grant to non-employee directors of non-statutory options to purchase 18,000 shares of common stock.

Certain options issued under selected plans allow for 100% vesting of outstanding options upon a change of control of the Company (if replacement options are not issued) or upon death or disability of the optionee. Options granted generally vest over a three-year period. Options generally expire after a period not to exceed ten years, except in the event of termination, whereupon vested shares must be exercised generally within three months under the 2003 Plan and within 30 days under the other Option Plans, or upon death or disability, where an extended six- or twelve-month exercise period is specified. As of June 30, 2008, approximately 2.6 million shares were reserved for issuance upon exercise of outstanding options and approximately 1.6 million shares were available for grant under the Option Plans.

The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model which uses the weighted-average assumptions noted in the following table. Separate groups of employees that have similar historical exercise behavior are being considered separately in determining certain valuation assumptions. Expected volatilities are based on the historical volatility (using daily pricing) of the Company’s stock. Upon adoption of SFAS No. 123(R), the Company now applies a forfeiture rate, based upon historical pre-vesting option cancellations. The expected term of options granted is estimated based on a number of factors, including but not limited to the vesting term of the award, historical employee exercise behavior (for both options that have run their course and outstanding options), the expected volatility of the Company’s stock and an employee’s average length of service. The risk-free interest rate is determined based upon a U.S. constant rate Treasury Security with a contractual life which approximates the expected term of the option award. Weighted-average ranges below result from certain groups of employees exhibiting different behavior:

	Fiscal Year
	2008		2007		2006
Expected volatility	52.1-53.1	%	63.6-65.9	%	72.2-74.1	%
Risk-free interest rate	4.1-4.2	%	4.6-4.8	%	4.3-4.4	%
Dividend yield	—		—		—
Expected term (in years)	3.1-3.4		5.5-6.4		5.6-5.9

The stock option activity is summarized below (shares and aggregate intrinsic value in thousands):

	Shares		Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Term (years)	Aggregate Intrinsic Value
Options outstanding at June 30, 2007	1,786		$	10.63
Granted	1,918		1.57
Exercised	—		—
Canceled/forfeited	(1,067	)	10.55
Options outstanding at June 30, 2008	2,637		$	4.08	3.20	$	—
Exercisable outstanding at June 30, 2008	2,118		$	4.69	3.25	$	—

68

During fiscal 2008, 2007 and 2006, the Company recorded share-based compensation associated with outstanding stock option grants of approximately $1.0 million, $285,000 and $1.4 million, respectively. As of June 30, 2008, there was $120,000 of total unrecognized compensation expense related to non-vested stock options granted under the Option Plans. This expense is expected to be recognized over a weighted-average period of 0.82 years. The following table summarizes information about stock options for fiscal 2008, 2007 and 2006 (in thousands, except per share amounts):

	Fiscal Year
	2008		2007		2006
Weighted-average grant date fair value per share of options granted with exercise prices:
Less than fair value	$	—	$	—	$	—
Equal to fair value	0.63		3.07		5.49
Greater than fair value	—		3.90		—
Intrinsic value of options exercised	—		6		502
Cash received upon exercise of stock options	—		16		1,918
Actual tax benefit realized for the tax deductions from option exercise	—		—		—
Total income tax benefit recognized in the statement of operations	—		—		—

In November 2005, the Company’s Board of Directors extended the term of 97,000 fully vested options held by a former director. As a result of that modification, the Company recognized additional compensation expense of approximately $47,000 during the second quarter of fiscal 2006.

Restricted Stock Awards

In April 2005, the Company issued two restricted stock awards for 50,000 shares each to its former CEO. At June 30, 2007, 16,667 shares were vested, 83,333 shares were canceled and no shares were subject to repurchase. The awards are described separately below.

The first award (the Service Award) vested as follows: 16,667 shares, 16,667 shares and 16,666 shares on January 1, 2006, 2007 and 2008, respectively. In accordance with APB No. 25, the Service Award was a fixed award and, as such, compensation expense was recorded for the fair value of the Company’s common stock less any amounts paid by the employee. The fair value of the Service Award was $10.86 per share (the market value of the stock on the date of issuance) or $543,000, which was recorded as deferred compensation under APB No. 25. In November 2006, in connection with the termination of the CEO, the unvested shares reverted to the Company and the Company reversed $170,000 of share-based compensation expense previously recognized associated with shares canceled prior to vesting. Compensation expense recorded during fiscal 2006 (under SFAS No. 123(R)) totaled approximately $300,000. See Note 1, Change in Accounting Principle and Accounting for Share-Based Compensation.

The second award (the Market Award) vested as follows: 12,500 shares, 12,500 shares and 25,000 shares, if the volume weighted daily average stock price of the Company for ten consecutive trading days were to reach $20.00, $25.00 and $30.00 (collectively, the target stock price), respectively, on or before January 1, 2008. Based upon the market values of the Company’s common stock through June 30, 2005, satisfaction of the vesting conditions was not considered probable by management and therefore no compensation expense was recorded under APB No. 25. Upon adoption of SFAS No. 123(R), the Company began recognizing compensation expense associated with this award. The weighted-average grant date fair value of this restricted stock award was estimated at $5.73, using a trinomial option pricing model based on the following assumptions: expected volatility of 54.2%, risk-free interest rate of 3.8%, dividend yield of 0.0% and an expected term of 978 days. Commencing with the adoption of SFAS No. 123(R), expense was recognized in the accompanying consolidated statement of operations with offsetting credits to common stock. In November 2006, in connection with the termination of the CEO, the unvested shares reverted to the Company and the Company reversed all previously recorded share-based compensation expense of $77,000 as all shares comprising the Market award canceled prior to vesting. Compensation expense recorded during fiscal 2006 totaled approximately $77,000.

In August 2005, the Company issued an aggregate of 64,625 restricted shares of common stock to new hires, 15,000 shares of which vested annually over a period of three years in equal increments and 49,625 shares of which vested annually over a period of five years in equal increments, in each case subject to continuing service by the recipient of the restricted

69

stock. The fair value of the restricted stock was $7.84 per share (the market value of the stock on the date of issuance) or $506,660 and was to be recorded to compensation expense, net of related forfeitures, over the requisite service periods of the awards. In fiscal 2007, $113,000 of share-based compensation expense previously recorded was reversed due to the cancellation of shares prior to vesting in excess of the amount previously estimated. Compensation expense recorded during fiscal 2006 was approximately $183,000. At June 30, 2007, 9,075 shares were vested, 55,550 shares were canceled and no shares were subject to repurchase.

During fiscal 2008, there was no activity related to restricted stock awards and as of June 30, 2008, the Company had no restricted stock awards outstanding

The following table summarizes information about restricted stock awards vested during fiscal 2008, 2007 and 2006 (in thousands):

	Fiscal Year
	2008		2007		2006
Fair value of vested restricted stock awards	$	—	$	62	$	134

1996 and 2006 Employee Stock Purchase Plans

In February 1997, the Company adopted the 1996 Employee Stock Purchase Plan (1996 ESPP), which expired January 31, 2007. The 2006 Employee Stock Purchase Plan (2006 ESPP) replaced the 1996 ESPP effective February 1, 2007. A total of 500,000 shares of common stock have been reserved under the 2006 ESPP for issuance and purchase by employees of the Company to assist them in acquiring a stock ownership interest in the Company and to encourage them to remain employees of the Company. The 2006 ESPP is qualified under Section 423 of the Internal Revenue Code and permits eligible employees to purchase common stock at a discount through payroll deductions during specified six-month offering periods. No employee may purchase more than $25,000 worth of stock in any calendar year or 1,500 shares in any one offering period.

Effective with the offering period beginning in August 2005, the purchase price of common stock under the 1996 ESPP was determined as either (i) a percentage not less than 85.0% (the Designated Percentage), subject to the Compensation Committee’s discretion of the fair market value of the common stock on the last day of the offering period or (ii) the lower of (a) the Designated Percentage of the fair market value of the common stock on the first day of the offering period or (b) the Designated Percentage of the fair market value of the common stock on the last day of the offering period. In August 2005, the Compensation Committee of the Board of Directors determined the purchase price to be 95.0% of the fair market value of the common stock on the last day of each offering period, beginning with the August 2005 offering. As a result, commencing with the August 2005 offering period, the 1996 ESPP will no longer be compensatory under SFAS No. 123(R). Expense prior to this date was not significant. The 2006 ESPP uses the same designated percentage as the 1996 ESPP.

During fiscal 2008, 2007 and 2006, approximately 16,000, 23,000 and 54,000 shares, respectively, were issued under the 1996 ESPP and the 2006 ESPP for combined proceeds of approximately $26,000, $127,000 and $338,000, respectively. As of June 30, 2008, approximately 484,000 shares were available under the 2006 ESPP.

NOTE 11 – 401(k) PLAN

The Company maintains an employee savings and retirement plan (the 401(k) Plan) covering all of the Company’s employees. The 401(k) Plan permits but does not require matching contributions by the Company on behalf of participants. The Company matches employee contributions at 75%, up to 6% of an employee’s pretax income. The totals of these employer contributions were $558,000, $714,000 and $777,000 in fiscal 2008, 2007 and 2006, respectively.

NOTE 12 – COMMITMENTS AND CONTINGENCIES

Leases

The Company leases its office, production and sales facilities under non-cancelable operating leases, which expire in various years through fiscal year 2018. The leases provide for biennial or annual rent escalations intended to approximate increases in cost of living indices, and certain of the leases provide for rent abatement. The Company has a one five-year

70

option to renew its lease on its San Diego headquarters facility. Future minimum lease payments under these arrangements are as follows (in thousands):

	Minimum Lease Payments
Fiscal 2009	$	4,211
Fiscal 2010	3,974
Fiscal 2011	3,544
Fiscal 2012	3,573
Fiscal 2013	3,679
Thereafter	3,732
	$	22,713

Rental expense is recognized on a straight-line basis over the respective lease terms and approximated $4.0 million, $4.1 million and $4.0 million in fiscal 2008, 2007 and 2006, respectively.

Litigation

From time to time, the Company may be involved in various lawsuits, legal proceedings or claims that arise in the ordinary course of business. Management does not believe any legal proceedings or claims pending at June 30, 2008 will have, individually or in the aggregate, a material adverse effect on its business, liquidity, financial position or results of operations. Litigation, however, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm the Company’s business.

NOTE 13 – SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following tables present selected quarterly financial information (in thousands, except per share data) for the periods indicated. This information has been derived from the Company’s unaudited quarterly consolidated condensed financial statements, which in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of such information. The quarterly per share amounts presented below were calculated separately and may not sum to the annual figures presented in the accompanying consolidated statement of operations. These operating results are also not necessarily indicative of results for any future period.

	Fiscal 2008
	Q1			Q2			Q3			Q4			Total
Net revenue	$	32,901		$	34,060		$	31,794		$	28,945		$	127,700
Gross profit	6,472			7,782			7,697			6,105			28,056
Loss from operations	(4,654		)	(6,091		)	(4,672		)	(15,041		)	(30,458		)
Loss before income taxes	(4,466		)	(6,349		)	(4,864		)	(15,948		)	(31,627		)
Net loss	(4,521		)	(6,504		)	(4,935		)	(16,065		)	(32,025		)
Net loss per share:
Basic and diluted	$	(0.35	)	$	(0.51	)	$	(0.39	)	$	(1.26	)	$	(2.51	)

	Fiscal 2007
	Q1			Q2			Q3			Q4			Total
Net revenue	$	41,827		$	46,760		$	37,798		$	34,058		$	160,443
Gross profit	5,298			7,859			5,032			6,154			24,343
Loss from operations	(20,587		)	(9,215		)	(9,203		)	(5,840		)	(44,845		)
Loss before income taxes	(19,985		)	(8,960		)	(9,066		)	(5,825		)	(43,836		)
Net loss	(19,997		)	(8,889		)	(9,203		)	(6,022		)	(44,111		)
Net loss per share:
Basic and diluted	$	(1.54	)	$	(0.70	)	$	(0.72	)	$	(0.47	)	$	(3.45	)

71

NOTE 14 – SUBSEQUENT EVENTS

Downgrade of Auction Rate Securities Rating

In July 2008, the two ARS instruments held by the Company were downgraded by Fitch Ratings from AAA to A+ and A, respectively. As a result, the coupon rate on the securities has increased and is expected to continue to increase. The impact on the fair value of the Company’s auction rate securities were evaluated as of June 30, 2008 as the conditions that gave rise to the downgrade existed at June 30, 2008 and were considered to have a material impact on the value of the ARS instruments. Accordingly, the loss has been reported in the Company’s consolidated financial statements as if the downgrades had occurred prior to June 30, 2008. See Note 4 for discussion of the fair value of the ARS instruments.

401(k) Plan

Effective October 20, 2008, the Company will discontinue making bi-weekly matching contributions under its 401(k) Plan. The Company continues to be able to make discretionary contributions as considered appropriate.

Restructuring

In August 2008, the Company reduced the employee workforce by 13% worldwide, or by 53 employees, in accordance with the Company’s initiatives to reduce costs and restructure its workforce. Severance costs, including COBRA, related to the terminated employees are estimated to be $340,000 and will be recorded and paid in the Company’s first and second quarters of fiscal 2009.

72

EX-10.15

Exhibit 10.15

RETENTION AGREEMENT

This Retention Agreement (this “Agreement”) is entered into on April 21, 2008 between Overland Storage Inc., a California corporation having its principal offices at 4820 Overland Avenue, San Diego, California 92123 (the “Company”), and Ravindra Pendekanti (“Employee”).

AGREEMENT

WHEREAS, Employee is a key employee of the Company;

WHEREAS, the Company considers that providing Employee with certain employment termination benefits will operate as an incentive for Employee to remain employed by the Company in the event of a Change of Control;

WHEREAS, the parties agreed it is advisable and in the best interests of the parties to amend and restate this Agreement to make certain changes related to recent legal developments, most particularly related to California arbitration procedures and Internal Revenue Code Section 409A, and also to make certain other changes as reflected herein; and

NOW THEREFORE, for the consideration stated above, and for other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the Company and Employee agree as follows:

1.Definitions.

1.1“Base Salary” shall mean the Employee’s gross annual salary at the time of a Change of Control or the Termination Date, whichever is higher.

1.2“Change of Control” is defined to have occurred if, and only if, during Employee’s employment:

(a)any individual, partnership, firm, corporation, association, trust, unincorporated organization or other entity or person, or any syndicate or group deemed to be a person under Section 14(d)(2) of the Exchange Act is or becomes the “Beneficial Owner” (as defined in Rule 13d-3 of the General Rules and Regulations under the Exchange Act), directly or indirectly, of securities of the Company representing 50% or more of the combined voting power of the Company’s then outstanding securities entitled to vote in the election of directors of the Company;

(b)there occurs a reorganization, merger, consolidation or other corporate transaction involving the Company (“Transaction”), in each case, with respect to which the stockholders of the Company immediately prior to such Transaction do not, immediately after the Transaction, own more than fifty (50) percent of the combined voting power of the Company or other corporation resulting from such Transaction; or

1

(c)all or substantially all of the assets of the Company are sold, liquidated or distributed.

1.3“Cause” shall mean

(a)Employee’s gross neglect of his duties to the Company, where Employee has been given a reasonable opportunity to cure his gross neglect (which reasonable opportunity must be granted during the thirty-day period preceding termination);

(b)any violation by Employee of Employee’s obligations under this Agreement or any employment agreement which Employee may have with the Company;

(c)Employee taking any role in any buy-out of the Company without the approval of the Company’s majority shareholder; or

(d)Employee’s commission of any act of fraud, theft or embezzlement against the Company.

1.4“Compensation” shall mean Base Salary plus Target Bonus.

1.5“Resignation For Good Reason” shall mean the voluntary resignation by Employee of his employment with the Company within two years following a Change of Control and within three (3) months of the following Good Reasons:

(a)any reduction in Employee’s Base Salary or Target Bonus; or

(b)any reduction in Employee’s title; or

(c)any significant reduction in Employee’s responsibilities and authority;

(d)any failure by the Company to pay Employee’s Base Salary; or

(e)a relocation by the Company of Employee’s place of Employment outside a fifty (50) mile radius of Employee’s current place of employment.

An event described in Section 1.5(a) through (e) will not constitute Good Reason unless Employee provides written notice to the Company of his intention to resign for Good Reason and unless the Company does not cure or remedy the alleged Good Reason condition within thirty (30) days of the Company’s receipt of the written notice.

1.6“Severance Period” shall begin on the Termination Date and extend for twelve months following the Termination Date.

1.7“Target Bonus” shall mean the variable annual compensation represented by the percentage of Base Salary Employee is eligible to receive, if any, prior to a Change of Control, in the event targeted goals are achieved for the year.  Employee acknowledges that there is no Target Bonus established for Employee at the date of this Agreement.

2

1.8“Termination Date” shall mean the date of termination of Employee’s employment relationship with the Company.

1.9“Termination Payments” shall mean any payment or distribution of Compensation or benefits made pursuant to Section 4.1(a)-(c) of this Agreement.

2.Title and Duties.  Employee will hold the position of Vice President, an Executive Officer position. Employee’s primary duties will include such duties as are assigned or delegated to Employee by the Board of Directors of the Company (the “Board”).  Employee will: (i) devote his entire business time, attention, skill, and energy exclusively to the business of the Company; (ii) use his best efforts to promote the success of the Company’s business; and (iii) cooperate fully with the Board in the advancement of the best interests of the Company.

3.At-Will Employment.  Employee reaffirms that Employee’s employment relationship with the Company is at-will, terminable at any time and for any reason by either the Company or Employee.  While certain paragraphs of this Agreement describe events that could occur at a particular time in the future, nothing in this Agreement may be construed as a guarantee of employment of any length.

4.Termination Payments.

4.1If, within two (2) years immediately following a Change of Control, Employee’s employment terminates as the result of (i) termination by the Company of Employee’s employment for a reason other than Cause; or (ii) Employee’s Resignation for Good Reason:

(a)Employee will receive a pro-rata share of Base Salary and accrued but unused vacation through the Termination Date, less applicable state and federal taxes or other payroll deductions;

(b)Subject to Section 9, Employee will be eligible for Severance under this Agreement in a lump-sum amount equal to Base Salary plus Target Bonus (if any be established in the future), less applicable state and federal taxes or other payroll deductions; and

(c)Subject to Section 9, if Employee elects to continue insurance coverage as afforded to Employee according to the Consolidated Omnibus Budget Reconciliation Act of 1985 (“COBRA”), Company will reimburse Employee the amount of the premiums incurred by Employee during the Severance Period.  Nothing in this Agreement will extend Employee’s COBRA period beyond the period allowed under COBRA, nor is Company assuming any responsibility which Employee has for formally electing to continue coverage.

With the exception of COBRA reimbursements, all payments made pursuant to this Section 4.1 will be made within 60 days following the termination of the employment of Employee, subject to Section 9.

4.2The payments set forth in Section 4.1(b) and (c) above are in exchange for, and contingent upon Employee’s execution and non-revocation of a release of all claims as of the Termination Date, in substantially the form attached to this Agreement as Exhibit A.

3

4.3If Employee’s employment terminates for any reason after the two year period immediately following a Change of Control or terminates during that two year period for any reason other than (i) termination by the Company of Employee’s employment for a reason other than Cause; or (ii) Employee’s Resignation for Good Reason, the Company will pay Employee a pro-rata share of Base Salary and accrued but unused vacation through the Termination Date, less applicable state and federal taxes or other payroll deductions.

5.Retirement and Profit-Sharing Plans.  Notwithstanding anything in this Agreement to the contrary, Employee’s rights in any retirement, pension or profit-sharing plans offered by the Company shall be governed by the rules of such plans as well as by applicable law; provided, however, that on the Termination Date, Employee shall become fully vested in all pension and 401(k) account balances.

6.Tax Consequences.  The Company makes no representations regarding the tax consequence of any provision of this Agreement.  Employee is advised to consult with his own tax advisor with respect to the tax treatment of any payment contained in this Agreement.

7.Tax Adjustment.  Notwithstanding the foregoing or any other provision of this Agreement to the contrary, if tax counsel selected by the Company and acceptable to Employee determines that any portion of any payment under this Agreement would constitute an “excess parachute payment” within the meaning of Section 280G of the Internal Revenue Code of 1986, as amended (the “Code”), the payments to be made to Employee under this Agreement shall be reduced (but not below zero) such that the value of the aggregate payments that Employee is entitled to receive under this Agreement and any other agreement or plan or program of the Company shall be one dollar ($1) less than the maximum amount of payments which Employee may receive without becoming subject to the tax imposed by Section 4999 of the Code.

8.Agreement to Arbitrate.  Employee and Company agree to arbitrate any claim or dispute (“Dispute”) arising out of or in any way related to this Agreement, the employment relationship between Company and Employee or the termination of Employee’s employment, except as provided in paragraph 8.1 below, to the fullest extent permitted by law.  Except as provided above, this method of resolving Disputes shall be the sole and exclusive remedy of the parties.  Accordingly, the parties understand that, except as provided herein, they are giving up their rights to have their disputes decided in a court of law and, if applicable, by a jury, and instead agree that their disputes shall be decided by an arbitrator.

8.1Scope of the Agreement.  A Dispute shall include all disputes or claims between Employee and Company arising out of, concerning or relating to Employee’s employment by Company, including, without limitation:  claims for breach of contract, tort, discrimination, harassment, wrongful termination, demotion, discipline, failure to accommodate, compensation or benefits claims, constitutional claims and claims for violation of any local, state or federal law, or common law, to the fullest extent permitted by law.  A Dispute shall not include any dispute or claim, whether brought by either Employee or Company, for:  (a) workers’ compensation or unemployment insurance benefits; or (b) the exclusions from arbitration specified in the California Arbitration Act, California Code of Civil Procedure section 1281.8.  For the purpose of this paragraph 8, references to “Employer” include Company and all related or affiliated entities and their employees, supervisors, officers, directors, owners, stockholders,

4

agents, pension or benefit plans, pension or benefit plan sponsors, fiduciaries, administrators, and the successors and assigns of any of them, and this paragraph 8 shall apply to them to the extent that Employee’s claims arise out of or relate to their actions on behalf of Company.

8.2Consideration.  The parties agree that their mutual promise to arbitrate any and all disputes between them, except as provided in paragraph 8.1, rather than litigate them before the courts or other bodies, provides adequate consideration for this paragraph 8.

8.3Initiation of Arbitration.  Either party may initiate an arbitration proceeding by providing the other party with written notice of any and all claims forming the basis of such proceeding in sufficient detail to inform the other party of the substance of such claims.  In no event shall the request for arbitration be made after the date when institution of legal or equitable proceedings based on such claims would be barred by the applicable statute of limitations.

8.4Arbitration Procedure.  The arbitration will be conducted by JAMS pursuant to its Rules for the Resolution of Employment Disputes in San Diego, California by a single, neutral arbitrator.  The parties are entitled to representation by an attorney or other representative of their choosing.  The arbitrator shall have the power to enter any award that could be entered by a judge of the Superior Court of the State of California, as applicable to the cause of action, and only such power.  The arbitrator shall issue a written and signed statement of the basis of the arbitrator’s decision, including findings of fact and conclusions of law.  The parties agree to abide by and perform any award rendered by the arbitrator.  Judgment on the award may be entered in any court having jurisdiction thereof.

8.5Costs of Arbitration.  If Employee initiates arbitration against the Company, Employee must pay a filing fee equal to the current filing fee in the appropriate court had Employee’s claim been brought there, and the Company shall bear the remaining costs of the arbitration forum, including arbitrator fees.  If the Company initiates arbitration against Employee, the Company shall bear the entire cost of the arbitration forum, including arbitrator fees.  (Such costs do not include costs of attorneys, discovery, expert witnesses, or other costs which Employee would have been required to bear had the matter been filed in a court.)  The arbitrator may award attorneys’ fees and costs to the prevailing party.  If there is any dispute as to whether the Company or Employee is the prevailing party, the arbitrator will decide that issue.  Any postponement or cancellation fee imposed by the arbitration service will be paid by the party requesting the postponement or cancellation, unless the arbitrator determines that such fee would cause undue hardship on the party.  At the conclusion of the arbitration, each party agrees to promptly pay any arbitration award imposed against that party.

8.6Governing Law.  All Disputes between the parties shall be governed, determined and resolved by the internal laws of the State of California, including the California Arbitration Act, California Code of Civil Procedure 1280 et seq.

8.7Discovery.  The parties may obtain discovery in aid of the arbitration to the fullest extent permitted under law, including California Code of Civil Procedure Section 1283.05.  All discovery disputes shall be resolved by the arbitrator.

5

9.IRC Section 409A.  Notwithstanding anything to the contrary, if, at the time of his separation of service from Company, Employee is a “specified employee” as defined pursuant to Internal Revenue Code Section 409A, and if the amounts that Employee is entitled to receive pursuant to this Agreement are not otherwise exempt from Code Section 409A, then to the extent necessary to comply with Code Section 409A, no payments for such amounts may be made under this Agreement before the date which is six (6) months after Employee’s separation of service from Company or, if earlier, Employee’s date of death.  All such amounts, which would have otherwise been required to be paid during such six (6) months after Employee’s separation of service shall instead be paid to Employee in one lump sum payment on the first business day of the seventh month after Employee’s separation of service from Company or, if earlier, Employee’s date of death.  All such remaining payments shall be made pursuant to their original terms and conditions.  This Agreement is intended to comply with the applicable requirements of Code Section 409A and shall be construed and interpreted in accordance therewith.  Company may at any time amend this Agreement, or any payments to be made hereunder, as necessary to be in compliance with Code Section 409A and avoid the imposition on Employee of any potential excise taxes relating to Code Section 409A.  Employee shall be solely liable for taxes (including without limitation resulting from any unexpected or adverse tax consequences realized by Employee) arising from any payments received by Employee hereunder.

10.General Provisions.

10.1Governing Law.  This Agreement will be governed by and construed in accordance with the laws of California.

10.2Assignment.  Employee may not assign, pledge or encumber his interest in this Agreement or any part thereof.  A purchaser of substantially all the assets of the Company may assume all of the Company’s liabilities under this Agreement, and the Company would thereby be relieved of all such liabilities, provided that Employee accepts employment with such purchaser at the closing of the transaction.

10.3No Waiver of Breach.  The failure to enforce any provision of this Agreement will not be construed as a waiver of any such provision, nor prevent a party from enforcing the provision or any other provision of this Agreement.  The rights granted the parties are cumulative, and the election of one will not constitute a waiver of such party’s right to assert all other legal and equitable remedies available under the circumstances.

10.4Severability.  The provisions of this Agreement are severable, and if any provision will be held to be invalid or otherwise unenforceable, in whole or in part, the remainder of the provisions, or enforceable parts of this Agreement, will not be affected.

10.5Entire Agreement.  This Agreement constitutes the entire agreement of the parties with respect to the subject matter of this Agreement, and supersedes all prior and contemporaneous negotiations, agreements and understandings between the parties, oral or written.

6

10.6Modification; Waivers.  No modification, termination or attempted waiver of this Agreement will be valid unless in writing, signed by the party against whom such modification, termination or waiver is sought to be enforced.

10.7Fees and Expenses.  If any proceeding is brought for the enforcement or interpretation of this Agreement, or because of any alleged dispute, breach, default or misrepresentation in connection with any provisions of this Agreement, the successful or prevailing party will be entitled to recover from the other party reasonable attorneys’ fees and other costs incurred in that proceeding (including, in the case of an arbitration, arbitration fees and expenses), in addition to any other relief to which such party may be entitled.

10.8Amendment.  This Agreement may be amended or supplemented only by a writing signed by both of the parties hereto.

10.9Duplicate Counterparts.  This Agreement may be executed in any number of original, facsimile or ..PDF counterparts; each of which shall be deemed an original and all of which together shall constitute one and the same instrument.

10.10Interpretation.  The headings contained in this Agreement are for reference purposes only and shall not affect in any way the meaning or interpretation of this Agreement.

10.11Drafting Ambiguities.  Each party to this Agreement and its counsel have reviewed and revised this Agreement.  The rule of construction that any ambiguities are to be resolved against the drafting party shall not be employed in the interpretation of this Agreement or any of the amendments to this Agreement.

10.12Recovery of Attorney’s Fees and Expenses.  If any litigation shall occur between Executive and Employer which arises out of or as a result of this Agreement, or which seeks an interpretation of this Agreement, the prevailing party shall be entitled to recover reasonable attorneys’ fees and costs.

Dated:  April 21, 2008	OVERLAND STORAGE, INC.
	By:	/s/ Kurt L. Kalbfleisch
	Name:			Kurt L. Kalbfleisch
	Title:		Vice President and CFO
Dated:  April 21, 2008	/s/ Ravi Pendekanti
	Printed Name:				Ravindra Pendekanti

7

EXHIBIT A

GENERAL RELEASE

This General Release (“Release”) is entered into effective as of                              (the “Effective Date”) between Overland Storage, Inc., a California corporation, having its principal offices at 4820 Overland Avenue, San Diego, California 92123 (the “Company”) and Ravindra Pendekanti, an individual residing at                                          (“Employee”) with reference to the following facts:

RECITALS

A.The parties entered into Retention Agreement dated April 21, 2008 (“the Agreement”) pursuant to which the parties agreed that, upon the occurrence of certain conditions, Employee would become eligible for Termination Payments as defined in the Agreement in exchange for Employee’s release of the Company from all claims which Employee may have against the Company as of the Termination Date.

B.The parties desire to dispose of, fully and completely, all claims, which Employee may have against the Company in, the manner set forth in this Release.

AGREEMENT

1.Release.  Employee, for himself and his heirs, successors and assigns, fully releases and discharges the Company, its officers, directors, employees, shareholders, attorneys, accountants, other professionals, insurers and agents (collectively, “Agents”), and all entities related to each party, including, but not limited to, heirs, executors, administrators, personal representatives, assigns, parent, subsidiary and sister corporations, affiliates, partners and co-venturers (collectively, “Related Entities”), from all rights, claims, demands, actions, causes of action, liabilities and obligations of every kind, nature and description whatsoever, Employee now has, owns or holds or has at anytime had, owned or held or may have against the Company, Agents or Related Entities from any source whatsoever, whether or not arising from or related to the facts recited in this Release.  Employee specifically releases and waives any and all claims arising under any express or implied contract, rule, regulation or ordinance, including, without limitation, Title VII of the Civil Rights Act of 1964, the Civil Rights Act of 1991, the Americans with Disabilities Act, the California Fair Employment and Housing Act, the California Labor Code and the Age Discrimination in Employment Act, as amended (“ADEA”). Employee acknowledges that the Company has paid Employee all wages, bonuses, accrued unused vacation pay, options, benefits and monies owed by the Company to Employee.  This release does not waive any claims which as a matter of law cannot be waived.

2.Section 1542 Waiver.  This Release is intended as a full and complete release and discharge of any and all claims that Employee may have against the Company, Agents or Related Entities.  In making this release, Employee intends to release each of the Company, Agents and Related Entities from liability of any nature whatsoever for any claim of damages or injury or for equitable or declaratory relief of any kind, whether the claim, or any facts on which such claim might be based, is known or unknown to him.  Employee expressly waives all rights under Section 1542 of the California Civil Code, which Employee understands provides as follows:

A-1

A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR DOES NOT KNOW OR SUSPECT TO EXIST IN HIS OR HER FAVOR AT THE TIME OF EXECUTING THE RELEASE, WHICH IF KNOWN BY HIM OR HER MUST HAVE MATERIALLY AFFECTED HIS OR HER SETTLEMENT WITH THE DEBTOR.

Employee acknowledges that he may discover facts different from or in addition to those that he now believes to be true with respect to this Release.  Employee agrees that this Release shall remain effective notwithstanding the discovery of any different or additional facts.

3.Waiver of Certain Claims.  Employee acknowledges that he has been advised in writing of his right to consult with an attorney prior to executing the waivers set out in this Release, and that he has been given a 21-day period in which to consider entering into the release of ADEA claims, if any.  If Employee does not consider this Release for the full 21-day period, but instead signs and returns it earlier, Employee has done so voluntarily with the full understanding that Employee waived Employee’s right to the full 21-day period.  In addition, Employee is hereby informed that Employee has seven (7) days following the date of signing of this Agreement in which to revoke this Release. Employee can revoke the Release by sending notice of my revocation to the attention of the Chairman of the Board of the Company. If Employee does not send such written notice of revocation via U.S. Mail postmarked within 7 days, this Release shall become effective and irrevocable at 12:01 a.m. on the eighth (8th) day after Employee signs it (the “Effective Date”).

4.No Undue Influence.  This Release is executed voluntarily and without any duress or undue influence.  Employee acknowledges that he has read this Release and executed it with his full and free consent.  No provision of this Release shall be construed against any party by virtue of the fact that such party or its counsel drafted such provision or the entirety of this Release.

5.Governing Law.  This Release is made and entered into in the State of California and accordingly the rights and obligations of the parties hereunder shall in all respects be construed, interpreted, enforced and governed in accordance with the laws of the State of California as applied to contracts entered into by and between residents of California to be wholly performed within California.

6.Severability.  If any provision of this Release is held to be invalid, void or unenforceable, the balance of the provisions of this Release shall, nevertheless, remain in full force and effect and shall in no way be affected, impaired or invalidated.

7.Counterparts.  This Release may be executed simultaneously in one or more original, facsimile, or .PDF counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.  This Release may be executed by facsimile, with originals to follow by overnight courier.

8.Dispute Resolution Procedures.  Any dispute or claim arising out of this Release shall be subject to final and binding arbitration in accordance with the procedures, terms and conditions set forth Section 8 of the Agreement, which terms are incorporated herein by reference.

A-2

9.Entire Agreement.  This Release constitutes the entire agreement of the parties with respect to the subject matter of this Release, and supersedes all prior and contemporaneous negotiations, agreements and understandings between the parties, oral or written, including,  without limitation, the Agreement, between the Company and Employee.

10.Modification; Waivers.  No modification, termination or attempted waiver of this Release will be valid unless in writing, signed by the party against whom such modification, termination or waiver is sought to be enforced.

11.Amendment.  This Release may be amended or supplemented only by a writing signed by Employee and the Company.

Dated:
	Printed Name:	Ravindra Pendekanti

A-3

EX-10.21

Exhibit 10.21

[Company Letterhead]

July 9, 2008

Robert Scroop

XXXXXXXXXXXX

San Diego, CA 92129

Re:	Employment, Separation and General Release Agreement
	dated February 14, 2008

Dear Bob:

Reference is made to the above-referenced agreement (the “Agreement”).  Such Agreement provides for your Separation Date as August 14, 2008.  By execution of this letter agreement, the parties acknowledge that they would like to extend the Separation Date to October 14, 2008.  No other terms of the Agreement shall change.

Please acknowledge your consent to the change in your Separation Date by signing the below acknowledgement and returning it to me at your earliest convenience.

Very truly yours,

OVERLAND STORAGE, INC.
/s/ Vernon A. LoForti
Vernon A. LoForti
President and CEO
ACCEPTED AND AGREED:
By:	/s/ Robert Scroop
Name:  Robert Scroop

EX-10.22

Exhibit 10.22

August 26, 2008

Robert Farkaly

XXXXXXXXXXX

Poway,  CA  92064

Re: Severance Agreement and General Release

Dear Robert:

As we discussed, your employment with Overland Storage, Inc. (the “Company”) will terminate August 27, 2008 (“Separation Date”).  Although the Company does not have a formal severance policy, this letter sets forth our proposed agreement concerning your separation from the Company, benefits from the Company and your release of the Company from any obligations or claims after the Separation Date.

1.You have held the position of VP, Worldwide Sales.  As of the Separation Date, your responsibilities as VP, Worldwide Sales will cease, and all payments and benefits from the Company will cease, except as provided in this letter.

2.On your Separation Date, regardless of whether you sign this Agreement, the Company shall provide you with a final paycheck for salary through August 27, 2008 less all applicable federal, state and local income, social security and other payroll taxes

3.The Company will complete the sales commissions true up calculation owed to you through your separation date and will pay such commissions to you as soon as practicable.  We expect to pay it within 10 calendar days from the date of this letter.

4.You acknowledge that, other than the sales commissions noted in 3 above, the Company has paid you all salary and other compensation payments to which you are entitled in connection with your service as an employee of the Company and that you are not entitled to any additional compensation from the Company.

5.Contingent upon (1) your execution of this letter agreement and (2) this letter agreement becoming effective and enforceable on the date immediately following the expiration of the “Revocation Period” defined in paragraph 7 below (such date, the “Effective Date”), the Company will pay you a sum equal to sixteen (16) weeks base salary at your most recent rate of pay ($140,000.00 per annum) less all applicable federal, state and local income tax, social security and other payroll taxes.

5.1Included in this communication are election forms for medical and dental insurance continuation as provided by the Consolidated Omnibus Budget Reconciliation Act (COBRA).  If you elect medical COBRA coverage after signing this Agreement, the Company will pay for up to six (6) months of medical COBRA premiums. Nothing in this Agreement may be construed as extending your COBRA period beyond the eighteen-month period allowed under that law, nor is the Company assuming any responsibility that you have for formally electing to continue coverage.

6.You are required to immediately return on the Separation Date all Company property that you have in your possession, including all equipment and accessories, office equipment, account lists, employee lists or client lists, credit cards, keys, and documents, including copies of documents.

7.In consideration for the payments and other agreements set forth above, you release and forever discharge the Company, its present and former agents, employees, officers,  directors, shareholders, principals, predecessors, alter egos, partners, parents, subsidiaries, affiliate, attorneys, insurers, successors and assigns, from any and all claims, demands, grievances, causes of action or suit of any kind arising out of, or in any way connected with, the dealings between the parties to date, including the employment relationship and termination thereof.  YOU ALSO SPECIFICALLY AGREE AND ACKNOWLEDGE YOU ARE WAIVING ANY RIGHT TO RECOVERY BASED ON STATE OR FEDERAL AGE, SEX, PREGNANCY, RACE, COLOR, NATIONAL ORIGIN, MARITAL STATUS, RELIGION, VETERAN STATUS, DISABILITY SEXUAL ORIENTATION, MEDICAL CONDITION, OR OTHER ANTI-DISCRIMINATION LAWS, INCLUDING WITHOUT LIMITATION, TITLE VII OF THE CIVIL RIGHTS ACT OF 1964, THE EQUAL PAY ACT, THE AMERICANS WITH DISABILITIES ACT, THE CALIFORNIA LABOR CODE, THE CALIFORNIA FAIR EMPLOYMENT AND HOUSING ACT, THE FAMILY AND MEDICAL LEAVE ACT, THE CALIFORNIA FAMILY RIGHTS ACT, THE EMPLOYEE RETIREMENT INCOME SECURITY ACT, THE WORKER ADJUSTMENT AND RETRAINING ACT, AND THE FAIR LABOR STANDARDS ACT, ALL AS AMENDED, WHETHER SUCH CLAIM BE BASED UPON AN ACTION FILED BY YOU OR BY A GOVERNMENTAL AGENCY.  YOU ALSO RELEASE THE COMPANY FROM ANY CLAIM FOR ATTORNEYS’ FEES.

You also specifically agree and acknowledge that (1) you are knowingly and voluntarily waiving and releasing any rights you may have under the Age Discrimination and Employment Act, as amended, and (2) that the consideration given for this Agreement is in addition to anything of value to which you are already entitled.  You are hereby advised that: (a) this Agreement does not apply to any claims that may arise after the signing of this Agreement; (b) you should consult with an attorney prior to executing this release; (c) you have forty-five (45) days within which to consider this release (although you may choose to voluntarily execute this release earlier); and (d) as set forth in the following paragraph, you have seven (7) calendar days following the execution of this release to revoke the Agreement.

Within three (3) calendar days of signing and dating this Agreement, you agree to deliver the executed original of this Agreement to me.  However, you understand that you may revoke this Agreement for up to seven (7) calendar days following your execution of this Agreement (the “Revocation Period”) and it shall not become effective or enforceable until such Revocation Period has expired.  You and the Company further acknowledge and agree that such revocation must be in writing addressed to and received by me not later than midnight on the 7th day following your execution of this Agreement.  Should you revoke this Agreement under this paragraph, this Agreement shall not be effective or enforceable and you shall no longer have the right to receive the benefits or payments described in this Agreement (other than those set forth in numbered paragraph 2 herein).

8.By executing this Agreement, you acknowledge that you have read the document and have had the opportunity to receive independent legal advice with respect to executing this Agreement and that you expressly waive the rights and benefits you otherwise might have under California Civil Code Section 1542, which provides:

A general release does not extend to claims which the employee does not know or suspect to exist in his or her favor at the time of executing the release, which if known

by him or her must have materially affected his or her settlement with the company.

9.The Company expressly denies liability of any kind to you and nothing contained in thisletter will be construed as an admission of any liability.

10.You acknowledge and agree that you have a continuing obligation under the terms of the Confidentiality Agreement you signed (copy attached) to keep confidential and not to disclose information known or learned as a consequence of your employment with the Company, including facts relating to the business operations, procedures, materials, finances, customers, clients, suppliers, and marketing or sales strategies, methods, and tactics which is not generally known in the industry.

11.This Agreement has been executed and delivered within the State of California and our respective rights and obligations shall be construed and enforced in accordance with and governed by, California law.

12.You acknowledge that his Agreement is the entire Agreement between the parties and supersedes all prior and contemporaneous oral and written agreements and discussions.  This Agreement may be amended only by an Agreement in writing.

13.Any dispute or claim arising out of this Agreement will be subject to final and binding arbitration.  The arbitration will be conducted by one arbitrator who is a member of the American Arbitration Association (AAA) and will be governed by the Model Employment Arbitration rules of AAA.  The arbitration will be held in San Diego, California and the arbitrator will apply California substantive law in all respects.  The arbitrator shall have all authority to determine the arbitrability of any claim and enter a final, binding judgment at the conclusion of any proceeding.  Any final judgment only may be appealed on the grounds of improper bias or improper conduct of the arbitrator.

We wish you the best in your future endeavours.

Sincerely yours,

OVERLAND STORAGE, INC.

By: /s/ V.A. LoForti

Vern Loforti

President

* * * * * * * * * *

I understand, acknowledge and agree to the terms and conditions, including the releases and waivers, set forth in this letter.

/s/ Robert Farkaly
Robert Farkaly
Dated:	4 Sept 2008

EX-10.38

Exhibit 10.38

OVERLAND STORAGE, INC.

SUMMARY SHEET
OF

DIRECTOR AND EXECUTIVE OFFICER COMPENSATION

Non-Employee Director Compensation

Our compensation plan for non-employee directors consists of both a cash component and an equity component. We pay each non-employee director $5,000 per quarter, plus $2,500 for each Board meeting attended ($1,250 if held telephonically), plus reimbursement for expenses. The Chairman of the Board receives an additional $2,500 per quarter in addition to the non-employee director fee of $5,000 per quarter.  Members of the Audit Committee and the Compensation Committee receive a retainer of $500 per quarter in lieu of a fee for committee meetings attended during a quarter and members of the Nominating and Governance Committee receive $500 for each committee meeting attended ($250 if held telephonically and no fee if held the same day as a Board meeting).

In addition to the cash component of compensation, each non-employee director receives stock options.  Effective November 13, 2007, under our 2003 Equity Incentive Plan, which we refer to as the 2003 Incentive Plan, each non-employee director receives a six-year nonqualified stock option to purchase 18,000 shares on the same date as the company’s annual meeting of shareholders.  Prior to November 13, 2007, the non-employee director options granted under the 2003 Incentive Plan had ten-year terms.  These options are exercisable at fair market value on the date of grant and vest in equal monthly installments over a 12-month period, as measured from the grant date.  When a new non-employee director joins the board, such director will be awarded a new option for a number of shares determined by multiplying 1,500 by the number of months remaining until the next scheduled annual meeting date, giving credit for any partial month.  Such option will vest at the rate of 1,500 shares per month and will be fully vested at the next annual meeting date, at which time the director will receive the normal annual grant.

On November 13, 2007, the date of our last annual meeting of shareholders, Robert Degan, Nora Denzel, Eric Kelly, Bill Miller, Scott McClendon and Michael Norkus each received an option for 18,000 shares.

Compensation of Executive Officers

Our executive officers serve at the discretion of the Board of Directors. From time to time, the Compensation Committee of the Board of Directors reviews and determines the salaries that are paid to our executive officers. The following table sets forth the annual salary rates for our current executive officers as of the date of this report:

W. Michael Gawarecki	$	270,000
Kurt L. Kalbfleisch	$	225,000
Vernon A. LoForti	$	400,000
Ravi Pendekanti	$	250,000

Employment Arrangements with Current Executive Officers

The following discussion summarizes the employment arrangements between us and our current executive officers as of the date of this report on Form 10-K:

W. Michael Gawarecki.   As our Vice President of Operations and New Product Delivery, Mr. Gawarecki is an at-will employee and may be terminated by us for any reason, with or without notice.  On February 14, 2008, Mr. Gawarecki was appointed to the additional position of Vice President of New Product Delivery.  In connection with this expanded role, his annual salary was increased from $246,500 to 270,000. On August 13, 2007, he received an option to purchase up to 100,000 shares of our common stock at the purchase price of $1.62 per share (the closing price of our common stock on the date of grant) pursuant to the 2003 Incentive Plan.  The option vested over one year in equal monthly installments and has a three-year life, subject to continuous service.

Kurt L. Kalbfleisch.  As our Vice President of Finance and Chief Financial Officer, Mr. Kalbfleisch is an at-will employee and may be terminated by us for any reason, with or without notice.  Mr. Kalbfleisch assumed the permanent role of Chief Financial Officer on February 14, 2008.  He had been serving as our Interim Chief Financial Officer since August 7, 2007.  In connection with his appointment as Chief Financial Officer, his annual salary was increased from $200,000 to 225,000 and he received a stock option as described below. Mr. Kalbfleisch earned cash bonuses of $10,000 each in October 2007, January 2008, April 2008 and July 2008.  On August 13, 2007, he received an option to purchase up to 75,000 shares of the company’s common stock at the purchase price of $1.62 per share (the closing price of our common stock on the date of grant) and on February 14, 2008 he received an option to purchase up to 25,000 shares of the company’s common stock at the purchase price of $1.32 per share (the closing price of our common stock on the date of grant).  Both options (i) were granted pursuant to the 2003 Incentive Plan, (ii) vest over one year in equal monthly installments, (iii) will accelerate upon a “Change in Control” as defined in the 2003 Incentive Plan, and (iv) have a three-year life, subject to continuous service.

Vernon A. LoForti.  In connection with his appointment as President and Chief Executive Officer on August 7, 2007, Mr. LoForti’s annual base salary was increased from $297,750 to $400,000.  We entered into an amended and restated employment agreement with Mr. LoForti on September 27, 2007.  The amended and restated employment agreement has a one-year term, automatically renews for successive one-year terms, and provides that our Board may unilaterally modify Mr. LoForti’s compensation at any time.  If we terminate Mr. LoForti’s employment without cause, then we are obligated to pay him a severance payment equal to his base salary, payable on a pro-rated basis according to our normal payroll cycle for the 12 months following his termination. In addition, he is entitled to receive accelerated vesting for any stock options that would otherwise have vested during the 12-month period following his termination. He is also entitled to receive the cash severance payment if he resigns for good reason because of any of the following events: (i) reduction in compensation of more than 10%; (ii) change in position or duties so that his duties are no longer consistent with his previous position; or (iii) change in principal place of work to more than 50 miles from our current facility without his approval.  On August 13, 2007, he received an option to purchase up to 250,000 shares of our common stock at the purchase price of $1.62 per share (the closing price of our common stock on the date of grant) pursuant to the 2003 Incentive Plan.  The option vested over one year in equal monthly installments and has a three-year life, subject to continuous service.

Ravi Pendekanti.  Mr. Pendekanti joined our company on April 21, 2008 as our Vice President of Worldwide Marketing. In August 2008, his role was expanded to include Vice President of Worldwide Sales, replacing Robert Farkaly who left the company in August 2008.  Mr. Pendekanti is an at-will employee and may be terminated by us for any reason, with or without notice.  He currently earns an annual salary of $250,000.  In connection with his employment, he received a $50,000 one-time signing bonus and a relocation allowance of $50,000 subject to a pro-rated reimbursement if he voluntarily terminates his employment within the first 12 months of his hire date.  Pending relocation, the company will pay for temporary housing, one round-trip flight per week to San Francisco, and the services of a relocation advisor.  In addition, if Mr. Pendekanti is terminated without cause within the first 12 months of employment, the company has agreed to provide severance in the amount of six months base pay and 12 months medical COBRA coverage.  These severance benefits are not in addition to the benefits provided under his Retention Agreement described below.  On April 28, 2008, he received an option to purchase up to 100,000 shares of the company’s common stock at the purchase price of $1.18 per share (the closing price of our common stock on the date of grant) pursuant to the 2003 Incentive Plan.  The option will vest over one year in equal monthly installments. The option will accelerate upon a “Change in Control” as defined in the 2003 Incentive Plan.  The option has a three-year life, subject to continuous service.

Retention Agreements

We entered into amended and restated retention agreements with Messrs. Gawarecki, Kalbfleisch and LoForti effective September 27, 2007.  We entered into a retention agreement with Mr. Pendekanti on April 21, 2008.  These agreements provide that the officer will receive a lump sum severance payment if, within two years of the consummation of a change in control of our company, he is terminated without cause or resigns with good reason. These severance payments are based on the officer’s base salary at the time of the consummation of the change in control or the termination date, whichever is higher, plus his or her target bonus for the year prior to the consummation of the change in control.  The agreements provide that, upon a change in control, Mr. LoForti would be entitled to receive an amount equal to 2.0 times his base salary plus target bonus; and Messrs. Gawarecki, Kalbfleisch, and Pendekanti each would be entitled to an amount equal to his respective base salary plus target bonus. If any portion of any payment under any of the agreements would constitute an “excess parachute payment” within the meaning of Section 280G of the Internal Revenue Code, then that payment will be reduced to an amount that is one dollar less than the threshold for triggering the tax imposed by Section 4999 of the Internal Revenue Code.

Cancellation of Certain Stock Options

In November 2007, our shareholders approved the cancellation of stock options with an exercise price of $10 per share or more held by our officers and directors as described in Proposal 2 of our definitive proxy statement filed with the SEC on October 10, 2007, which description is incorporated herein by reference.  The stock options cancelled include the following:

	Option	Number	Per Share
Optionee Name	Grant Date	of Shares	Exercise Price		Plan Name
Robert Degan	1/20/2003	22,000	$	14.75	2000 Stock Option Plan
	3/3/2005	12,000	$	14.67	2003 Equity Incentive Plan
Robert Farkaly	6/25/2003	5,000	$	20.25	2000 Stock Option Plan
	11/18/2004	5,000	$	13.98	2003 Equity Incentive Plan
Mike Gawarecki	4/21/2000	20,000	$	10.00	1997 Stock Option Plan
	7/10/2002	52,500	$	13.50	2000 Stock Option Plan
	11/17/2003	10,000	$	19.33	2003 Equity Incentive Plan
	11/15/2004	31,400	$	14.29	2003 Equity Incentive Plan
Kurt Kalbfleisch	4/21/2000	8,000	$	10.00	1995 Stock Option Plan
	7/2/2003	10,000	$	20.13	1995 Stock Option Plan
	11/18/2004	3,500	$	13.98	2003 Equity Incentive Plan
Vernon LoForti	4/21/2000	20,000	$	10.00	1997 Stock Option Plan
	7/10/2002	60,000	$	13.50	2000 Stock Option Plan
	11/17/2003	10,000	$	19.33	2003 Equity Incentive Plan
	11/15/2004	29,700	$	14.29	2003 Equity Incentive Plan
Scott McClendon	1/20/2003	11,000	$	14.75	2000 Stock Option Plan
	11/17/2003	18,000	$	19.33	2003 Equity Incentive Plan
	11/15/2004	18,000	$	14.29	2003 Equity Incentive Plan
Michael Norkus	8/11/2004	4,500	$	11.05	2003 Equity Incentive Plan
	11/15/2004	18,000	$	14.29	2003 Equity Incentive Plan
Robert Scroop	7/10/2002	60,000	$	13.50	2000 Stock Option Plan
	11/17/2003	10,000	$	19.33	2003 Equity Incentive Plan
	11/15/2004	29,700	$	14.29	2003 Equity Incentive Plan
Total Shares Cancelled		468,300

EX-21.1

Exhibit 21.1

SUBSIDIARIES OF THE COMPANY

Name of Subsidiary	Place of Incorporation
Overland Storage (Europe) Ltd.	United Kingdom
Overland Storage SARL	France
Overland Storage GmbH	Germany
Zetta Systems, Inc.	Washington

EX-23.1

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (No. 333-105414 and No. 333-111270) and Form S-8 (No. 333-22217, No. 333-41754, No. 333-53380, No. 333-75060, No. 333-111275, No. 333-121375, No. 333-139064 and No. 148548) of Overland Storage, Inc. of our report dated October 13, 2008 relating to the consolidated financial statements, which appears in this Form 10–K.

PricewaterhouseCoopers LLP

San Diego, California

October 13, 2008

EX-31.1

Exhibit 31.1

Certifications

I, Vernon A. LoForti, certify that:

1.I have reviewed this annual report on Form 10-K of Overland Storage, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 14, 2008

/s/ Vernon A. LoForti

Vernon A. LoForti,

President and Chief Executive Officer

(Principal Executive Officer)

EX-31.2

Exhibit 31.2

Certifications

I, Kurt L. Kalbfleisch, certify that:

1.I have reviewed this annual report on Form 10-K of Overland Storage, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 14, 2008

/s/ Kurt L. Kalbfleisch

Kurt L. Kalbfleisch,

Vice President of Finance and Chief Financial Officer

(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION REQUIRED BY

SECTION 1350 OF TITLE 18 OF THE UNITED STATES CODE

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned hereby certifies in his capacity as an officer of Overland Storage, Inc. (the Company), that, to the best of his knowledge, the Annual Report of the Company on Form 10-K for the fiscal year ended June 29, 2008 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented in the financial statements included in such report.

Dated: October 14, 2008

/s/ Vernon A. LoForti

Name: Vernon A. LoForti

Title: President and Chief Executive Officer

Dated: October 14, 2008

/s/ Kurt L. Kalbfleisch

Name: Kurt L. Kalbfleisch

Title: Vice President of Finance and Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to Overland Storage, Inc. and will be retained by Overland Storage, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.