EX-12.01 2 px-20131231xex1201.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES PX-2013.12.31-EX12.01


 
 
 
 
 
 
 
 
 
 
RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
 
 
Praxair, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
Exhibit 12.01
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31,
(Dollar amounts in millions, except ratios)
2013
 
2012
 
2011
 
2010
 
2009
 
 
 
 
 
 
 
 
 
 
Pre-tax income from continuing operations before adjustment for
 
 
 
 
 
 
 
 
 
   noncontrolling interests in consolidated subsidiaries or income or
 
 
 
 
 
 
 
 
 
   loss from equity investees
$
2,447

 
$
2,296

 
$
2,323

 
$
1,964

 
$
1,442

      Capitalized interest
(69
)
 
(70
)
 
(62
)
 
(62
)
 
(55
)
      Depreciation of capitalized interest
20

 
20

 
22

 
18

 
17

      Dividends from less than 50%-owned companies carried at equity
10

 
7

 
6

 
9

 
11

Adjusted pre-tax income from continuing operations before adjustment
 
 
 
 
 
 
 
 
 
   for noncontrolling interests in consolidated subsidiaries or income
 
 
 
 
 
 
 
 
 
    or loss from equity investees
$
2,408

 
$
2,253

 
$
2,289

 
$
1,929

 
$
1,415

Fixed charges
 
 
 
 
 
 
 
 
 
   Interest on long-term and short-term debt
$
178

 
$
141

 
$
145

 
$
118

 
$
133

   Capitalized interest
69

 
70

 
62

 
62

 
55

   Rental expenses representative of an interest factor
43

 
39

 
38

 
37

 
37

Total fixed charges
$
290

 
$
250

 
$
245

 
$
217

 
$
225

 
 
 
 
 
 
 
 
 
 
Adjusted pre-tax income from continuing operations before adjustment
 
 
 
 
 
 
 
 
 
  for noncontrolling interests in consolidated subsidiaries or income or
 
 
 
 
 
 
 
 
 
  loss from equity investees plus total fixed charges
$
2,698

 
$
2,503

 
$
2,534

 
$
2,146

 
$
1,640

RATIO OF EARNINGS TO FIXED CHARGES
9.3

 
10.0

 
10.3

 
9.9

 
7.3