|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
13-2744380
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
PART I FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements of Kimco Realty Corporation and Subsidiaries (the “Company”)
|
|
|
Condensed Consolidated Financial Statements -
|
||
|
Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011
|
3
|
|
|
Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2012 and 2011
|
4
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2012 and 2011
|
5
|
|
|
Condensed Consolidated Statements of Changes in Equity for the Nine Months Ended September 30, 2012 and 2011
|
6
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011
|
7
|
|
|
Notes to Condensed Consolidated Financial Statements
|
8
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
24
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
33
|
|
Item 4.
|
Controls and Procedures
|
35
|
|
PART II OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
35
|
|
Item 1A.
|
Risk Factors
|
35
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
35
|
|
Item 6.
|
Exhibits
|
36
|
|
Signatures
|
37
|
|
|
September 30,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Assets:
|
||||||||
|
Operating real estate, net of accumulated depreciation of $1,745,992 and $1,693,090, respectively
|
$ | 7,078,206 | $ | 6,898,445 | ||||
|
Investments and advances in real estate joint ventures
|
1,433,450 | 1,404,214 | ||||||
|
Real estate under development
|
132,113 | 179,722 | ||||||
|
Other real estate investments
|
326,268 | 344,131 | ||||||
|
Mortgages and other financing receivables
|
98,188 | 102,972 | ||||||
|
Cash and cash equivalents
|
429,529 | 112,882 | ||||||
|
Marketable securities
|
35,811 | 33,540 | ||||||
|
Accounts and notes receivable
|
138,558 | 149,807 | ||||||
|
Other assets
|
443,853 | 388,803 | ||||||
|
Total assets
|
$ | 10,115,976 | $ | 9,614,516 | ||||
|
Liabilities:
|
||||||||
|
Notes payable
|
$ | 3,159,943 | $ | 2,983,886 | ||||
|
Mortgages payable
|
1,015,313 | 1,085,371 | ||||||
|
Construction loans payable
|
42,935 | 45,128 | ||||||
|
Dividends payable
|
94,856 | 92,159 | ||||||
|
Other liabilities
|
464,691 | 432,755 | ||||||
|
Total liabilities
|
4,777,738 | 4,639,299 | ||||||
|
Redeemable noncontrolling interests
|
95,059 | 95,074 | ||||||
|
Stockholders' equity:
|
||||||||
|
Preferred Stock, $1.00 par value, authorized 5,791,200 and 5,146,000 shares, respectively
|
||||||||
|
Class F Preferred Stock, $1.00 par value, authorized zero shares and 700,000 shares, respectively issued
and outstanding zero shares and 700,000 shares, respectively Aggregate liquidation preference $175,000
|
- | 700 | ||||||
|
Class G Preferred Stock, $1.00 par value, authorized 184,000 shares issued and outstanding 184,000
shares Aggregate liquidation preference $460,000
|
184 | 184 | ||||||
|
Class H Preferred Stock, $1.00 par value, authorized 70,000 shares issued and outstanding
70,000 shares Aggregate liquidation preference $175,000
|
70 | 70 | ||||||
|
Class I Preferred Stock, $1.00 par value, authorized 18,400 and zero shares, respectively issued
and outstanding 16,000 and zero shares, respectively Aggregate liquidation preference $400,000
|
16 | - | ||||||
|
Class J preferred stock, $1.00 par value, authorized 9,000 and zero shares, respectively issued
and outstanding 9,000 and zero shares, respectively Aggregate liquidation preference $225,000
|
9 | - | ||||||
|
Common Stock, $.01 par value, authorized 750,000,000 shares issued and outstanding
407,608,794 and 406,937,830 shares, respectively
|
4,076 | 4,069 | ||||||
|
Paid-in capital
|
5,938,244 | 5,492,022 | ||||||
|
Cumulative distributions in excess of net income
|
(813,097 | ) | (702,999 | ) | ||||
| 5,129,502 | 4,794,046 | |||||||
|
Accumulated other comprehensive income
|
(56,785 | ) | (107,660 | ) | ||||
|
Total stockholders' equity
|
5,072,717 | 4,686,386 | ||||||
|
Noncontrolling interests
|
170,462 | 193,757 | ||||||
|
Total equity
|
5,243,179 | 4,880,143 | ||||||
|
Total liabilities and equity
|
$ | 10,115,976 | $ | 9,614,516 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Revenues from rental property
|
$ | 222,961 | $ | 204,297 | $ | 660,502 | $ | 620,440 | ||||||||
|
Management and other fee income
|
8,917 | 8,728 | 27,053 | 26,827 | ||||||||||||
|
Total revenues
|
231,878 | 213,025 | 687,555 | 647,267 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Rent
|
3,270 | 3,455 | 9,457 | 10,545 | ||||||||||||
|
Real estate taxes
|
29,917 | 27,827 | 87,606 | 83,985 | ||||||||||||
|
Operating and maintenance
|
27,478 | 27,315 | 82,589 | 84,896 | ||||||||||||
|
General and administrative expenses
|
29,957 | 30,846 | 95,317 | 90,188 | ||||||||||||
|
Impairment charges
|
588 | 4,037 | 22,539 | 7,757 | ||||||||||||
|
Depreciation and amortization
|
65,631 | 56,870 | 187,839 | 176,165 | ||||||||||||
|
Total operating expenses
|
156,841 | 150,350 | 485,347 | 453,536 | ||||||||||||
|
Operating income
|
75,037 | 62,675 | 202,208 | 193,731 | ||||||||||||
|
Other income/(expense)
|
||||||||||||||||
|
Mortgage and other financing income
|
2,092 | 1,959 | 6,083 | 5,728 | ||||||||||||
|
Interest, dividends and other investment income
|
598 | 375 | 1,110 | 14,173 | ||||||||||||
|
Other expense, net
|
(3,085 | ) | (2,655 | ) | (6,169 | ) | (2,153 | ) | ||||||||
|
Interest expense
|
(57,116 | ) | (56,120 | ) | (171,632 | ) | (166,535 | ) | ||||||||
|
Income from other real estate investments
|
545 | 2,449 | 1,688 | 3,062 | ||||||||||||
|
Income from continuing operations before income taxes, equity in income of joint ventures and equity in income from other real estate investments
|
18,071 | 8,683 | 33,288 | 48,006 | ||||||||||||
|
Provision for income taxes, net
|
(5,183 | ) | (4,443 | ) | (4,822 | ) | (14,332 | ) | ||||||||
|
Equity in income of joint ventures, net
|
24,498 | 19,641 | 103,743 | 49,810 | ||||||||||||
|
Equity in income of other real estate investments, net
|
10,239 | 24,788 | 35,340 | 35,123 | ||||||||||||
|
Income from continuing operations
|
47,625 | 48,669 | 167,549 | 118,607 | ||||||||||||
|
Discontinued operations
|
||||||||||||||||
|
Income/(loss) from discontinued operating properties, net of tax
|
734 | 5,678 | (2,195 | ) | 13,521 | |||||||||||
|
Impairment/loss on operating properties sold, net of tax
|
(2,604 | ) | (289 | ) | (15,364 | ) | (8,919 | ) | ||||||||
|
Gain on disposition of operating properties, net of tax
|
11,329 | 4,535 | 34,571 | 8,722 | ||||||||||||
|
Income from discontinued operations
|
9,459 | 9,924 | 17,012 | 13,324 | ||||||||||||
|
Gain on sale of operating properties, net of tax
|
- | - | 4,059 | - | ||||||||||||
|
Net income
|
57,084 | 58,593 | 188,620 | 131,931 | ||||||||||||
|
Net income attributable to noncontrolling interests
|
(2,143 | ) | (3,612 | ) | (10,928 | ) | (9,277 | ) | ||||||||
|
Net income attributable to the Company
|
54,941 | 54,981 | 177,692 | 122,654 | ||||||||||||
|
Redemption costs
|
(6,213 | ) | - | (6,213 | ) | - | ||||||||||
|
Preferred stock dividends
|
(21,622 | ) | (14,841 | ) | (58,037 | ) | (44,522 | ) | ||||||||
|
Net income available to the Company's common shareholders
|
$ | 27,106 | $ | 40,140 | $ | 113,442 | $ | 78,132 | ||||||||
|
Per common share:
|
||||||||||||||||
|
Income from continuing operations:
|
||||||||||||||||
|
-Basic
|
$ | 0.04 | $ | 0.07 | $ | 0.24 | $ | 0.16 | ||||||||
|
-Diluted
|
$ | 0.04 | $ | 0.07 | $ | 0.24 | $ | 0.16 | ||||||||
|
Net income:
|
||||||||||||||||
|
-Basic
|
$ | 0.07 | $ | 0.10 | $ | 0.28 | $ | 0.19 | ||||||||
|
-Diluted
|
$ | 0.07 | $ | 0.10 | $ | 0.28 | $ | 0.19 | ||||||||
|
Weighted average shares:
|
||||||||||||||||
|
-Basic
|
405,810 | 406,564 | 405,880 | 406,521 | ||||||||||||
|
-Diluted
|
406,747 | 407,292 | 406,650 | 407,386 | ||||||||||||
|
Amounts available to the Company's common shareholders:
|
||||||||||||||||
|
Income from continuing operations, net of tax
|
$ | 16,761 | $ | 30,191 | $ | 97,795 | $ | 65,010 | ||||||||
|
Income from discontinued operations
|
10,345 | 9,949 | 15,647 | 13,122 | ||||||||||||
|
Net income
|
$ | 27,106 | $ | 40,140 | $ | 113,442 | $ | 78,132 | ||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
|
||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net income
|
$ | 57,084 | $ | 58,593 | $ | 188,620 | $ | 131,931 | ||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Change in unrealized gain/(loss) on marketable securities
|
1,382 | (5,240 | ) | 2,311 | (7,369 | ) | ||||||||||
|
Change in unrealized gain on interest rate swaps
|
31 | 103 | 403 | 362 | ||||||||||||
|
Foreign currency translation adjustment
|
42,807 | (113,855 | ) | 52,378 | (55,823 | ) | ||||||||||
|
Other comprehensive income
|
44,220 | (118,992 | ) | 55,092 | (62,830 | ) | ||||||||||
|
Comprehensive income
|
101,304 | (60,399 | ) | 243,712 | 69,101 | |||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
(3,259 | ) | 1,310 | (15,145 | ) | (8,674 | ) | |||||||||
|
Comprehensive income attributable to the Company
|
$ | 98,045 | $ | (59,089 | ) | $ | 228,567 | $ | 60,427 | |||||||
|
Cumulative
Distributions in Excess of Net |
Accumulated
Other |
Preferred Stock
|
Common Stock
|
Paid-in
|
Total
Stockholders' |
Noncontrolling |
Total
|
|||||||||||||||||||||||||||||||||
|
Income
|
Income
|
Issued
|
Amount
|
Issued
|
Amount
|
Capital
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance, January 1, 2011
|
$ | (515,164 | ) | $ | (23,853 | ) | 954 | $ | 954 | 406,424 | $ | 4,064 | $ | 5,469,841 | $ | 4,935,842 | $ | 225,444 | $ | 5,161,286 | ||||||||||||||||||||
|
Contributions from noncontrolling interests
|
- | - | - | - | - | - | - | - | 1,011 | 1,011 | ||||||||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
122,654 | - | - | - | - | - | - | 122,654 | 9,277 | 131,931 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||||||||||
|
Change in unrealized loss on marketable securities
|
- | (7,369 | ) | - | - | - | - | - | (7,369 | ) | - | (7,369 | ) | |||||||||||||||||||||||||||
|
Change in unrealized gain on interest rate swaps
|
- | 362 | - | - | - | - | - | 362 | - | 362 | ||||||||||||||||||||||||||||||
|
Change in foreign currency translation adjustment
|
- | (55,220 | ) | - | - | - | - | - | (55,220 | ) | (603 | ) | (55,823 | ) | ||||||||||||||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||||||||||||||
|
Redeemable noncontrolling interests
|
- | - | - | - | - | - | - | - | (4,758 | ) | (4,758 | ) | ||||||||||||||||||||||||||||
|
Dividends ($0.54 per common share;
$1.2468 per Class F Depositary Share, $1.4532 per Class G Depositary Share and $1.2989 per Class H Depositary Share, respectively)
|
(264,727 | ) | - | - | - | - | - | - | (264,727 | ) | - | (264,727 | ) | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
- | - | - | - | - | - | - | - | (11,539 | ) | (11,539 | ) | ||||||||||||||||||||||||||||
|
Issuance of common stock
|
- | - | - | - | 438 | 5 | 4,936 | 4,941 | - | 4,941 | ||||||||||||||||||||||||||||||
|
Surrender of common stock
|
- | - | - | - | (34 | ) | (1 | ) | (579 | ) | (580 | ) | - | (580 | ) | |||||||||||||||||||||||||
|
Repurchase of common stock
|
- | - | - | - | (214 | ) | (2 | ) | (3,979 | ) | (3,981 | ) | - | (3,981 | ) | |||||||||||||||||||||||||
|
Exercise of common stock options
|
- | - | - | - | 326 | 3 | 4,897 | 4,900 | - | 4,900 | ||||||||||||||||||||||||||||||
|
Acquisition of noncontrolling interests
|
- | - | - | - | - | - | 2,970 | 2,970 | (22,456 | ) | (19,486 | ) | ||||||||||||||||||||||||||||
|
Amortization of equity awards
|
- | - | - | - | - | - | 10,669 | 10,669 | - | 10,669 | ||||||||||||||||||||||||||||||
|
Balance, September 30, 2011
|
$ | (657,237 | ) | $ | (86,080 | ) | 954 | $ | 954 | 406,940 | $ | 4,069 | $ | 5,488,755 | $ | 4,750,461 | $ | 196,376 | $ | 4,946,837 | ||||||||||||||||||||
|
Balance, January 1, 2012
|
$ | (702,999 | ) | $ | (107,660 | ) | 954 | $ | 954 | 406,938 | $ | 4,069 | $ | 5,492,022 | $ | 4,686,386 | $ | 193,757 | $ | 4,880,143 | ||||||||||||||||||||
|
Contributions from noncontrolling interests
|
- | - | - | - | - | - | - | - | 1,343 | 1,343 | ||||||||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
177,692 | - | - | - | - | - | - | 177,692 | 10,928 | 188,620 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||||||||||
|
Change in unrealized gain on marketable securities
|
- | 2,311 | - | - | - | - | - | 2,311 | - | 2,311 | ||||||||||||||||||||||||||||||
|
Change in unrealized gain on interest rate swaps
|
- | 403 | - | - | - | - | - | 403 | - | 403 | ||||||||||||||||||||||||||||||
|
Change in foreign currency translation adjustment
|
- | 48,161 | - | - | - | - | - | 48,161 | 4,217 | 52,378 | ||||||||||||||||||||||||||||||
|
Redeemable noncontrolling interests
|
- | - | - | - | - | - | - | - | (4,745 | ) | (4,745 | ) | ||||||||||||||||||||||||||||
|
Dividends ($0.57 per common share;
$1.0344 per Class F Depositary Share, $1.4532 per Class G Depositary Share, $1.2989 per Class H Depositary Share and $0.79583 per Class I Depositary Share, and $0.2521 per Class J Depositary Share, respectively)
|
(287,790 | ) | - | - | - | - | - | - | (287,790 | ) | - | (287,790 | ) | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
- | - | - | - | - | - | - | - | (11,874 | ) | (11,874 | ) | ||||||||||||||||||||||||||||
|
Issuance of common stock
|
- | - | - | - | 1,093 | 11 | 18,055 | 18,066 | - | 18,066 | ||||||||||||||||||||||||||||||
|
Issuance of preferred stock
|
- | - | 25 | 25 | - | - | 605,046 | 605,071 | - | 605,071 | ||||||||||||||||||||||||||||||
|
Surrender of common stock
|
- | - | - | - | (111 | ) | (1 | ) | (2,072 | ) | (2,073 | ) | - | (2,073 | ) | |||||||||||||||||||||||||
|
Repurchase of common stock
|
- | - | - | - | (1,636 | ) | (16 | ) | (30,930 | ) | (30,946 | ) | - | (30,946 | ) | |||||||||||||||||||||||||
|
Exercise of common stock options
|
- | - | - | - | 1,325 | 13 | 20,018 | 20,031 | - | 20,031 | ||||||||||||||||||||||||||||||
|
Acquisition of noncontrolling interests
|
- | - | - | - | - | - | 296 | 296 | (23,164 | ) | (22,868 | ) | ||||||||||||||||||||||||||||
|
Amortization of equity awards
|
- | - | - | - | - | - | 10,109 | 10,109 | - | 10,109 | ||||||||||||||||||||||||||||||
|
Redemption of preferred stock
|
- | - | (700 | ) | (700 | ) | - | - | (174,300 | ) | (175,000 | ) | - | (175,000 | ) | |||||||||||||||||||||||||
|
Balance, September 30, 2012
|
$ | (813,097 | ) | $ | (56,785 | ) | 279 | $ | 279 | 407,609 | $ | 4,076 | $ | 5,938,244 | $ | 5,072,717 | $ | 170,462 | $ | 5,243,179 | ||||||||||||||||||||
|
|
Nine Months Ended
September 30,
|
|||||||
|
2012
|
2011
|
|||||||
|
Cash flow from operating activities:
|
||||||||
|
Net income
|
$ | 188,620 | $ | 131,931 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
197,964 | 188,812 | ||||||
|
Impairment charges
|
37,740 | 16,676 | ||||||
|
Gain on sale of operating properties
|
(44,596 | ) | (8,722 | ) | ||||
|
Equity in income of joint ventures, net
|
(103,743 | ) | (49,810 | ) | ||||
|
Equity in income from other real estate investments, net
|
(35,340 | ) | (35,123 | ) | ||||
|
Distributions from joint ventures and other real estate investments
|
150,721 | 108,595 | ||||||
|
Cash retained from excess tax benefits
|
- | (69 | ) | |||||
|
Change in accounts and notes receivable
|
11,249 | (5,182 | ) | |||||
|
Change in accounts payable and accrued expenses
|
34,915 | 32,826 | ||||||
|
Change in other operating assets and liabilities
|
(29,940 | ) | (12,019 | ) | ||||
|
Net cash flow provided by operating activities
|
407,590 | 367,915 | ||||||
|
Cash flow from investing activities:
|
||||||||
|
Acquisition of and improvements to operating real estate
|
(421,849 | ) | (169,350 | ) | ||||
|
Acquisition of and improvements to real estate under development
|
(2,423 | ) | (26,939 | ) | ||||
|
Proceeds from sale/repayments of marketable securities
|
156 | 178,290 | ||||||
|
Investments and advances to real estate joint ventures
|
(159,121 | ) | (90,747 | ) | ||||
|
Reimbursements of investments and advances to real estate joint ventures
|
135,987 | 44,894 | ||||||
|
Other real estate investments
|
(4,215 | ) | (5,225 | ) | ||||
|
Reimbursements of investments and advances to other real estate investments
|
26,637 | 50,536 | ||||||
|
Investment in mortgage loans receivable
|
(15,623 | ) | - | |||||
|
Collection of mortgage loans receivable
|
24,613 | 14,732 | ||||||
|
Other investments
|
(924 | ) | (730 | ) | ||||
|
Reimbursements of other investments
|
9,538 | 11,122 | ||||||
|
Proceeds from sale of operating properties
|
277,174 | 65,593 | ||||||
|
Proceeds from sale of development properties
|
- | 7,373 | ||||||
|
Net cash flow (used for) provided by investing activities
|
(130,050 | ) | 79,549 | |||||
|
Cash flow from financing activities:
|
||||||||
|
Principal payments on debt, excluding normal amortization of rental property debt
|
(212,105 | ) | (24,393 | ) | ||||
|
Principal payments on rental property debt
|
(17,585 | ) | (17,130 | ) | ||||
|
Principal payments on construction loan financings
|
(213 | ) | (409 | ) | ||||
|
Proceeds from mortgage/construction loan financings
|
6,276 | 13,685 | ||||||
|
(Repayment) proceeds under unsecured revolving credit facilities, net
|
(226,558 | ) | 13,326 | |||||
|
Proceeds from issuance of unsecured term loan
|
400,000 | - | ||||||
|
Repayment of unsecured notes
|
(17,000 | ) | (88,000 | ) | ||||
|
Financing origination costs
|
(1,904 | ) | (855 | ) | ||||
|
Redemption of non-controlling interests
|
(25,868 | ) | (23,890 | ) | ||||
|
Dividends paid
|
(285,092 | ) | (265,674 | ) | ||||
|
Cash retained from excess tax benefits
|
- | 69 | ||||||
|
Proceeds from issuance of stock
|
625,102 | 4,832 | ||||||
|
Redemption of preferred stock
|
(175,000 | ) | - | |||||
|
Repurchase of common stock
|
(30,946 | ) | (3,981 | ) | ||||
|
Net cash flow provided by (used for) financing activities
|
39,107 | (392,420 | ) | |||||
|
Change in cash and cash equivalents
|
$ | 316,647 | $ | 55,044 | ||||
|
Cash and cash equivalents, beginning of year
|
112,882 | 125,154 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 429,529 | $ | 180,198 | ||||
|
Interest paid during the year (net of capitalized interest of $1,273 and $6,142, respectively)
|
$ | 149,976 | $ | 145,378 | ||||
|
Income taxes paid during the year
|
$ | 1,970 | $ | 2,062 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Computation of Basic Earnings Per Share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 47,625 | $ | 48,669 | $ | 167,549 | $ | 118,607 | ||||||||
|
Gain on sale of operating properties, net of tax
|
- | - | 4,059 | - | ||||||||||||
|
Net income attributable to noncontrolling interests
|
(2,143 | ) | (3,612 | ) | (10,928 | ) | (9,277 | ) | ||||||||
|
Discontinued operations attributable to noncontrolling interests
|
(886 | ) | (25 | ) | 1,365 | 202 | ||||||||||
|
Redemption costs
|
(6,213 | ) | - | (6,213 | ) | - | ||||||||||
|
Preferred stock dividends
|
(21,622 | ) | (14,841 | ) | (58,037 | ) | (44,522 | ) | ||||||||
|
Income from continuing operations available to the common shareholders
|
16,761 | 30,191 | 97,795 | 65,010 | ||||||||||||
|
Earnings attributable to unvested restricted shares
|
(298 | ) | (150 | ) | (893 | ) | (450 | ) | ||||||||
|
Income from continuing operations attributable to common shareholders
|
16,463 | 30,041 | 96,902 | 64,560 | ||||||||||||
|
Income from discontinued operations attributable to the Company
|
10,345 | 9,949 | 15,647 | 13,122 | ||||||||||||
|
Net income attributable to the Company’s common shareholders for basic earnings per share
|
$ | 26,808 | $ | 39,990 | $ | 112,549 | $ | 77,682 | ||||||||
|
Weighted average common shares outstanding
|
405,810 | 406,564 | 405,880 | 406,521 | ||||||||||||
|
Basic Earnings Per Share Attributable to the Company’s Common Shareholders:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.04 | $ | 0.07 | $ | 0.24 | $ | 0.16 | ||||||||
|
Income from discontinued operations
|
0.03 | 0.03 | 0.04 | 0.03 | ||||||||||||
|
Net income
|
$ | 0.07 | $ | 0.10 | $ | 0.28 | $ | 0.19 | ||||||||
|
Computation of Diluted Earnings Per Share:
|
||||||||||||||||
|
Income from continuing operations attributable to common shareholders
|
$ | 16,463 | $ | 30,041 | $ | 96,902 | $ | 64,560 | ||||||||
|
Income from discontinued operations attributable to the Company
|
10,345 | 9,949 | 15,647 | 13,122 | ||||||||||||
|
Net income attributable to the Company’s common shareholders for diluted earnings per share
|
$ | 26,808 | $ | 39,990 | $ | 112,549 | $ | 77,682 | ||||||||
|
Weighted average common shares outstanding – basic
|
405,810 | 406,564 | 405,880 | 406,521 | ||||||||||||
|
Effect of dilutive securities (a):
|
||||||||||||||||
|
Equity awards
|
937 | 728 | 770 | 865 | ||||||||||||
|
Shares for diluted earnings per common share
|
406,747 | 407,292 | 406,650 | 407,386 | ||||||||||||
|
Diluted Earnings Per Share Attributable to the Company’s Common Shareholders:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.04 | $ | 0.07 | $ | 0.24 | $ | 0.16 | ||||||||
|
Income from discontinued operations
|
0.03 | 0.03 | 0.04 | 0.03 | ||||||||||||
|
Net income
|
$ | 0.07 | $ | 0.10 | $ | 0.28 | $ | 0.19 | ||||||||
|
Purchase Price
|
||||||||||||||||||
|
Property Name
|
Location
|
Month
Acquired
|
Cash
|
Debt
Assumed
|
Total
|
GLA*
|
||||||||||||
|
Woodbridge S.C.
|
Sugarland, TX
|
Jan-12
|
$
|
9,000
|
$
|
-
|
$
|
9,000
|
97
|
|||||||||
|
Bell Camino Center
|
Sun City, AZ
|
Jan-12
|
4,185
|
4,210
|
8,395
|
63
|
||||||||||||
|
Olympia West Outparcel
|
Olympia, WA
|
Feb-12
|
1,200
|
-
|
1,200
|
6
|
||||||||||||
|
Frontier Village (1)
|
Lake Stevens, WA
|
Mar-12
|
12,231
|
30,900
|
43,131
|
195
|
||||||||||||
|
Silverdale S.C. (1)
|
Silverdale, WA
|
Mar-12
|
8,335
|
24,000
|
32,335
|
170
|
||||||||||||
|
31 parcels (2)
|
Various
|
Jan-12
|
30,753
|
-
|
30,753
|
83
|
||||||||||||
|
1 parcel (3)
|
Duncan, SC
|
Jan-12
|
1,048
|
-
|
1,048
|
3
|
||||||||||||
|
30 parcels (2)
|
Various
|
Mar-12
|
39,493
|
-
|
39,493
|
107
|
||||||||||||
|
1 parcel (3)
|
Peru, IL
|
Mar-12
|
995
|
-
|
995
|
4
|
||||||||||||
|
Towson Place (4)
|
Towson, MD
|
Apr - 12
|
69,375
|
57,625
|
127,000
|
680
|
||||||||||||
|
Prien Lake Outparcel
|
Lake Charles, LA
|
May - 12
|
1,800
|
-
|
1,800
|
8
|
||||||||||||
|
Devon Village
|
Devon, PA
|
June -12
|
28,550
|
-
|
28,550
|
79
|
||||||||||||
|
4 Properties
|
Various, NC
|
June - 12
|
63,750
|
-
|
63,750
|
368
|
||||||||||||
|
Lake Jackson (5)
|
Lake Jackson, TX
|
July - 12
|
5,500
|
-
|
5,500
|
35
|
||||||||||||
|
Woodlawn S.C.
|
Charlotte, NC
|
July - 12
|
7,050
|
-
|
7,050
|
137
|
||||||||||||
|
Columbia Crossing - 2 Outparcels
|
Columbia, MD
|
July - 12
|
11,060
|
-
|
11,060
|
69
|
||||||||||||
|
Pompano Beach (6)
|
Pompano Beach, FL
|
July - 12
|
12,180
|
-
|
12,180
|
81
|
||||||||||||
|
6 Parcels (2)
|
Various
|
July - 12
|
8,111
|
-
|
8,111
|
19
|
||||||||||||
|
Wilton S.C.
|
Wilton, CT
|
Aug - 12
|
18,800
|
20,900
|
39,700
|
96
|
||||||||||||
|
Hawthorne Hills S. C.
|
Vernon Hills, IL
|
Aug - 12
|
15,974
|
21,563
|
37,537
|
193
|
||||||||||||
|
$
|
349,390
|
$
|
159,198
|
$
|
508,588
|
2,493
|
||||||||||||
|
Land
|
$
|
164,990
|
||
|
Buildings
|
250,505
|
|||
|
Above Market Rents
|
12,556
|
|||
|
Below Market Rents
|
(35,735
|
)
|
||
|
In-Place Leases
|
26,128
|
|||
|
Building Improvements
|
78,687
|
|||
|
Tenant Improvements
|
15,615
|
|||
|
Mortgage Fair Value Adjustment
|
(4,158
|
)
|
||
|
$
|
508,588
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Revenues from rental property
|
$ | 3,524 | $ | 12,669 | $ | 15,515 | $ | 39,593 | ||||||||
|
Rental property expenses
|
(1,391 | ) | (4,266 | ) | (7,246 | ) | (14,042 | ) | ||||||||
|
Depreciation and amortization
|
(1,143 | ) | (3,656 | ) | (10,125 | ) | (12,647 | ) | ||||||||
|
Interest expense
|
(199 | ) | (403 | ) | (589 | ) | (1,348 | ) | ||||||||
|
Income from other real estate investments
|
- | 1,430 | 13 | 1,945 | ||||||||||||
|
Other expense, net
|
(35 | ) | (124 | ) | (178 | ) | (57 | ) | ||||||||
|
Income/(loss) from discontinued operating properties, before income taxes
|
756 | 5,650 | (2,610 | ) | 13,444 | |||||||||||
|
Impairment charges
|
(2,582 | ) | (289 | ) | (15,201 | ) | (8,919 | ) | ||||||||
|
Gain on disposition of operating properties
|
13,278 | 4,535 | 36,520 | 8,722 | ||||||||||||
|
(Provision)/benefit for income taxes, net
|
(1,993 | ) | 28 | (1,697 | ) | 77 | ||||||||||
|
Income from discontinued operating properties
|
9,459 | 9,924 | 17,012 | 13,324 | ||||||||||||
|
Net loss/(income) attributable to noncontrolling interests
|
886 | 25 | (1,365 | ) | (202 | ) | ||||||||||
|
Income from discontinued operations attributable to the Company
|
$ | 10,345 | $ | 9,949 | $ | 15,647 | $ | 13,122 | ||||||||
|
As of and for the nine months ended September 30, 2012
|
||||||||||||||||||||||||
|
Venture
|
Average
Ownership
Interest
|
Number of
Properties
|
Total
GLA
|
Gross
Investment
In Real
Estate
|
The
Company's
Investment
|
The Company's
Share of
Income/(Loss)
|
||||||||||||||||||
|
Prudential Investment Program (“KimPru” and “KimPru II”) (1) (2)
|
15.00 | % | 61 | 10.7 | $ | 2,741.1 | $ | 157.6 | $ | 5.6 | ||||||||||||||
|
Kimco Income Opportunity Portfolio (“KIR”) (2)
|
45.00 | % | 58 | 12.4 | 1,541.9 | 140.3 | 17.2 | |||||||||||||||||
|
UBS Programs (2)*
|
17.90 | % | 40 | 5.7 | 1,258.2 | 58.4 | (0.3 | ) | ||||||||||||||||
|
BIG Shopping Centers (2)*
|
37.60 | % | 22 | 3.6 | 555.9 | 33.8 | (2.1 | ) | ||||||||||||||||
|
The Canada Pension Plan Investment Board (“CPP”) (2)
|
55.00 | % | 6 | 2.4 | 434.2 | 149.8 | 4.0 | |||||||||||||||||
|
Kimco Income Fund (2)
|
15.20 | % | 12 | 1.5 | 284.7 | 12.3 | 1.4 | |||||||||||||||||
|
SEB Immobilien (2)
|
15.00 | % | 13 | 1.8 | 361.2 | 1.8 | 0.5 | |||||||||||||||||
|
Other Institutional Programs (2) (5) (8)
|
Various
|
61 | 3.1 | 556.2 | 20.7 | 18.7 | ||||||||||||||||||
|
RioCan (10)
|
50.00 | % | 45 | 9.3 | 1,388.8 | 122.0 | 24.2 | |||||||||||||||||
|
Intown (3)
|
- | 138 | N/A | 839.3 | 86.7 | 2.4 | ||||||||||||||||||
|
Latin America
|
Various
|
131 | 18.1 | 1,184.8 | 333.8 | 11.1 | ||||||||||||||||||
|
Other Joint Venture Programs (4) (6) (7) (9) (11)
|
Various
|
91 | 13.4 | 1,845.7 | 316.3 | 21.0 | ||||||||||||||||||
|
Total
|
678 | 82.0 | $ | 12,992.0 | $ | 1,433.5 | $ | 103.7 | ||||||||||||||||
|
As of December 31, 2011
|
For the
nine months ended September 30,
2011
|
|||||||||||||||||||||||
|
Venture
|
Average
Ownership
Interest
|
Number of
Properties
|
Total
GLA
|
Gross
Investment
In Real
Estate
|
The
Company's
Investment
|
The Company's
Share of Income/(Loss)
|
||||||||||||||||||
|
Prudential Investment Program (“KimPru” and “KimPru II”) (1) (2)
|
15.00 | % | 63 | 10.9 | $ | 2,781.4 | $ | 151.9 | ||||||||||||||||