0000876779-21-000015.txt : 20211115 0000876779-21-000015.hdr.sgml : 20211115 20211115062042 ACCESSION NUMBER: 0000876779-21-000015 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20211115 FILED AS OF DATE: 20211115 DATE AS OF CHANGE: 20211115 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MAGIC SOFTWARE ENTERPRISES LTD CENTRAL INDEX KEY: 0000876779 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 330477418 STATE OF INCORPORATION: L3 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-19415 FILM NUMBER: 211406133 BUSINESS ADDRESS: STREET 1: 5 HAPLADA STREET CITY: OR YEHUDA ISRAEL STATE: L3 ZIP: 60218 BUSINESS PHONE: 97235389322 MAIL ADDRESS: STREET 1: 5 HAPLADA STREET CITY: OR YEHUDA ISRAEL STATE: L3 ZIP: 60218 6-K 1 ea150582-6k_magicsoftware.htm MAGIC SOFTWARE REPORTS THIRD QUARTER 2021 FINANCIAL RESULTS WITH RECORD-BREAKING REVENUES OF $120.9 MILLION

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2021

 

Commission File Number 0-19415

 

MAGIC SOFTWARE ENTERPRISES LTD.

(Translation of Registrant’s name into English)

 

Terminal Center, 1 Yahadut Canada Street, Or-Yehuda, Israel 6037501

(Address of Principal Executive Office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F            Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

 

 

 

CONTENTS

 

Quarterly and Nine-Month Results of Operations

 

On November 15, 2021, Magic Software Enterprises Ltd. (“we” or “us”) announced our financial results for the third quarter and nine months ended September 30, 2021.  A copy of our press release announcing our results is furnished as Exhibit 99.1 to this Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) and is incorporated herein by reference.

 

The GAAP financial statements appended to this Form 6-K in Exhibit 99.1 are hereby incorporated by reference in our Registration Statements on Form S-8 (SEC File No.’s 333-113552, 333-132221 and 333-149553).

 

Exhibit No.   Title of Exhibit
99.1   Magic Software Reports Third Quarter 2021 Financial Results with Record-Breaking Revenues of $120.9 million - a 27.4% Year Over Year Increase

  

1

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

  MAGIC SOFTWARE ENTERPRISES LTD.
   
  By:  /s/ Asaf Berenstin
  Name:  Asaf Berenstin
  Title: Chief Financial Officer

 

Dated: November 15, 2021

 

 

2

 

EX-99.1 CHARTER 2 ea150582ex99-1_magicsoftware.htm MAGIC SOFTWARE REPORTS THIRD QUARTER 2021 FINANCIAL RESULTS WITH RECORD-BREAKING REVENUES OF $120.9 MILLION

Exhibit 99.1

 

PRESS RELEASE

 

Magic Software Reports Third Quarter 2021 Financial Results with Record-Breaking Revenues of $120.9 million - a 27.4% Year Over Year Increase

 

Operating income for the third quarter increased 9% year over year to $12.0 million; Non-GAAP operating income for the third quarter increased 14% year over year to a record-breaking $16.2 million

 

Or Yehuda, Israel, November 15, 2021 – Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC), a global provider of IT consulting services and end-to-end integration and application development platforms solutions, announced today its financial results for the third quarter and nine months ended September 30, 2021.

 

Summary Results for Third Quarter 2021 (USD in millions, except per share data)

 

   GAAP   Non-GAAP 
   Q3 2021   Q3 2020   % Change   Q3 2021   Q3 2020   %  Change 
Revenues  $120.9   $94.9    27.4%  $120.9   $94.9    27.4%
Gross Profit  $32.6   $29.1    12.1%  $34.2   $30.7    11.2%
Gross Margin   27.0%   30.7%   (370)bps   28.3%   32.4%   (410)bps
Operating Income  $12.0   $11.0    9.2%  $16.2   $14.2    14.0%
Operating Margin   10.0%   11.6%   (160)bps   13.4%   14.9%   (150)bps
Net Income (*)  $7.5   $7.1    5.8%  $11.8   $9.5    24.5%
Diluted EPS  $0.15   $0.14    7.1%  $0.24   $0.19    26.3%

 

(*)Attributable to Magic Software’s shareholders.

 

Financial Highlights for the Third Quarter Ended September 30, 2021

 

Revenues for the third quarter of 2021 increased 27.4% to $120.9 million compared to $94.9 million in the same period last year.

 

Operating income for the third quarter of 2021 increased 9.2% to $12.0 million compared to $11.0 million in the same period last year. The holidays of the Jewish month of Tishrei, which this year have entirely coincided with the third quarter (as opposed to spreading over the third and fourth quarters in the previous year) reduced T&M billable hours in our operations in Israel by approximately 7%, thus reducing our operating margin in the third quarter of 2021 by 1.1% (110 bps).

 

Non-GAAP operating income for the third quarter of 2021 increased 14.0% to $16.2 million compared to $14.2 million in the same period last year. The Holidays of the Jewish month of Tishrei, which this year have entirely coincided with the third quarter (as opposed to spreading over the third and fourth quarters in the previous year) reduced T&M billable hours in our operations in Israel by approximately 7%, thus reducing our operating margin in the third quarter of 2021 by 1.1% (110 bps).

 

 

 

 

Net income attributable to Magic Software’s shareholders for the third quarter of 2021 increased 5.8% to $7.5 million, or $0.15 per fully diluted share, compared to $7.1 million, or $0.14 per fully diluted share in the same period last year.

 

Non-GAAP net income attributable to Magic Software’s shareholders for the third quarter of 2021 increased 24.5% to $11.8 million, or $0.24 per fully diluted share, compared to $9.5 million, or $0.19 per fully diluted share, in the same period last year.

 

Summary Results for Nine-month Period Ended September 30, 2021 (USD in millions, except per share data)

 

   GAAP   Non-GAAP 
   Nine months ended September 30,       Nine months ended September 30,     
   2021   2020   %  Change   2021   2020   %  Change 
Revenues  $347.3   $266.6    30.3%  $347.3   $266.6    30.3%
Gross Profit  $95.6   $78.7    21.5%  $100.3   $83.6    20.1%
Gross Margin   27.5%   29.5%   (200)bps   28.9%   31.3%   (240 )bps
Operating Income  $37.0   $29.6    24.7%  $47.1   $37.4    25.9%
Operating Margin   10.6%   11.1%   (50)bps   13.6%   14.0%   (40)bps
Net Income (*)  $22.8   $18.7    22.2%  $33.4   $26.9    23.9%
Diluted EPS  $0.46   $0.38    21.1%  $0.68   $0.55    23.6%

 

(*)Attributable to Magic Software’s shareholders.

 

Financial Highlights for the First Nine-Month Period Ended September 30, 2021

 

Revenues for the first nine months of 2021 increased 30.3% to $347.3 million compared to $266.6 million in the same period last year.

 

Operating income for the first nine months of 2021 increased 24.7% to $37.0 million compared to $29.6 million in the same period last year.

 

Non-GAAP operating income for the first nine months of 2021 increased 25.9% to $47.1 million compared to $37.4 million in the same period last year.

 

Net income attributable to Magic’s shareholders for the first nine months of 2021 increased 22.2% to $22.8 million, or $0.46 per fully diluted share, compared to $18.7 million, or $0.38 per fully diluted share in the same period last year.

 

Non-GAAP net income attributable to Magic’s shareholders for the first nine months of 2021 increased 23.9% to $33.4 million, or $0.68 per fully diluted share, compared to $26.9 million, or $0.55 per fully diluted share, in the same period last year.

 

Cash flow from operating activities for the first nine months of 2021 amounted to $34.2 million compared to $41.3 million in the same period last year.

 

Magic Software has increased its 2021 revenue guidance for the full year of 2021 to between $470 million to $475 million on a constant currency basis, reflecting annual growth of 26.6% to 28.0%, as compared to its prior range of $450 million to $460 million.

 

2

 

 

Guy Bernstein, Chief Executive Officer of Magic Software, said: “I am very pleased to report another record quarter which further adds to our strong 2021 momentum and allows us to enter into the fourth quarter with increased confidence.

 

During the first nine months of 2021 we reported double digit growth and all-time highs across all of our key indices (revenues, gross profit, operating income, EBITDA and net income) demonstrating our continued focus on the execution of our growth strategy as our customers increasingly engage us as a preferred partner for implementing fastest-growing technologies, such as digital, cloud, data and AI, creating significant value in managing, streamlining, accelerating and making their businesses thrive.”

 

Conference Call Details

 

Magic Software’s management will host a conference call on Monday, November 15, at 10:00 am Eastern Daylight Time (7:00 am Pacific Daylight Time, 17:00 Israel Daylight Time) to review and discuss Magic Software’s results.

 

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.

 

NORTH AMERICA: +1-888-642-5032

 

UK: 0-800-917-5108

 

ISRAEL: 03-918-0609

 

ALL OTHERS: +972-3-918-0609

 

For those unable to join the live call, a replay of the call will be available under the Investor Relations section of Magic Software’s website, www.magicsoftware.com.

 

Non-GAAP Financial Measures

 

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to Magic Software’s shareholders and non-GAAP basic and diluted earnings per share.

 

Magic Software believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Magic Software’s financial condition and results of operations. Magic Software’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company’s board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.

 

Management of the company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Magic Software urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the company’s business.

 

3

 

 

Non-GAAP measures used in this press release are included in the financial tables of this release. These non-GAAP measures exclude the following items:

 

  Amortization of purchased intangible assets and other related costs;
     
  In-process research and development capitalization and amortization;
     
  Equity-based compensation expenses;
     
  Costs related to acquisition of new businesses;
     
  The related tax, non-controlling interests and redeemable non-controlling interest’s effects of the above items;
     
  Change in valuation of contingent consideration related to acquisitions;
     
  Change in value of put options of redeemable non-controlling interests; and
     
  Change in deferred tax assets on carry forward tax losses.

 

Reconciliation of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included in the financial tables of this release.

 

About Magic Software Enterprises

 

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of end-to-end integration and application development platforms solutions and IT consulting services.

 

For more information, visit www.magicsoftware.com.

 

Forward Looking Statements

 

Some of the statements in this press release may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as “will,” “look forward”, “expect,” “believe” and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made based on management’s current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2020 and subsequent reports and filings made from time to time with the Securities and Exchange Commission.

 

Magic® is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

 

Press Contact:

 

Asaf Berenstin | Chief Financial Officer
Magic Software Enterprises
ir@magicsoftware.com

 

4

 

 

MAGIC SOFTWARE ENTERPRISES LTD.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

U.S. Dollars in thousands (except per share data)

 

   Three months ended   Nine months ended 
   September 30,   September 30, 
   2021   2020   2021   2020 
   Unaudited   Unaudited 
         
Revenues  $120,870   $94,892   $347,323   $266,621 
Cost of Revenues   88,244    65,794    251,704    187,914 
Gross profit   32,626    29,098    95,619    78,707 
Research and development, net   2,313    2,316    6,872    6,479 
Selling, marketing and general and administrative expenses   18,264    15,749    51,796    42,607 
Total operating costs and expenses   20,577    18,065    58,668    49,086 
Operating income   12,049    11,033    36,951    29,621 
Financial expenses (income), net   1,075    (589)   3,525    (1,207)
Income before taxes on income   10,974    10,444    33,426    28,414 
Taxes on income   2,212    2,039    6,786    6,108 
Net income  $8,762   $8,405   $26,640   $22,306 
Net income attributable to redeemable non-controlling interests   (771)   (500)   (2,332)   (1,061)
Net income attributable to non-controlling interests   (494)   (820)   (1,488)   (2,570)
Net income attributable to Magic’s shareholders  $7,497   $7,085   $22,820   $18,675 
                     
Net earnings per share attributable to Magic’s shareholders:                    
Basic  $0.15   $0.15   $0.47   $0.38 
Diluted  $0.15   $0.14   $0.46   $0.38 
                     
Weighted average number of shares used in computing net earnings per share                    
Basic   49,060    49,031    48,997    48,997 
Diluted   49,107    49,049    49,046    49,046 

 

5

 

 

MAGIC SOFTWARE ENTERPRISES LTD.

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

U.S. Dollars in thousands (except per share data)

 

   Three months ended   Nine months ended 
   September 30,   September 30, 
   2021   2020   2021   2020 
   Unaudited   Unaudited 
                 
GAAP gross profit       $32,626   $29,098   $95,619   $78,707 
Amortization of capitalized software and acquired technology    1,394    1,284    4,244    3,965 
Amortization of other intangible assets      156    353    466    889 
Non-GAAP gross profit     $34,176   $30,735   $100,329   $83,561 
                     
GAAP operating income     $12,049   $11,033   $36,951   $29,621 
Gross profit adjustments      1,550    1,637    4,710    4,854 
Amortization of other intangible assets      1,737    1,757    5,040    4,335 
Capitalization of software development      (723)   (784)   (2,345)   (2,474)
Acquisition related costs      745    538    1,232    1,039 
Increase in valuation of contingent consideration related to acquisitions      660         678      
Stock-based compensation      155    -    802    - 
Non-GAAP operating income     $16,173   $14,181   $47,068   $37,375 
                     
GAAP net income attributable to Magic’s shareholders   $7,497   $7,085   $22,820   $18,675 
Operating income adjustments      4,124    3,148    10,117    7,754 
Amortization expenses attributed to non-controlling interests and redeemable non-controlling interests      (225)   (232)   (558)   (407)
Changes in unsettled fair value of contingent consideration related to acquisitions    505    454    1,673    1,602 
Deferred taxes on the above items      (130)   (1,001)   (687)   (695)
Non-GAAP net income attributable to Magic’s shareholders   $11,771   $9,454   $33,365   $26,929 
                     
Non-GAAP basic net earnings per share     $0.24   $0.19   $0.68   $0.55 
Weighted average number of shares used in computing basic net earnings per share      49,060    49,031    49,049    48,997 
                     
Non-GAAP diluted net earnings per share     $0.24   $0.19   $0.68   $0.55 
Weighted average number of shares used in computing diluted net earnings per share      49,136    49,049    49,135    49,046 

 

6

 

 

Summary of Non-GAAP Financial Information

U.S. Dollars in thousands (except per share data)

 

   Three months ended   Nine months ended 
   September 30,   September 30, 
   2021   2020   2021   2020 
   Unaudited   Unaudited   Unaudited   Unaudited 
                                 
Revenues   $120,870    100%  $94,892    100%  $347,323    100%  $266,621    100%
Gross profit    34,176    28.3%   30,735    32.4%   100,329    28.9%   83,561    31.3%
Operating income    16,173    13.4%   14,181    14.9%   47,068    13.6%   37,375    14.0%
Net income attributable to Magic’s shareholders    11,771    9.7%   9,454    10.0%   33,365    9.6%   26,929    10.1%
                                         
Basic earnings per share   $0.24        $0.19        $0.68        $0.55      
Diluted earnings per share   $0.24        $0.19        $0.68        $0.55      

 

7

 

 

MAGIC SOFTWARE ENTERPRISES LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. Dollars in thousands

 

   September 30,   December 31, 
   2021   2020 
   Unaudited     
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents  $97,164   $88,127 
Short-term bank deposits   289    289 
Marketable securities   1,168    1,238 
Trade receivables, net   123,169    111,059 
Other accounts receivable and prepaid expenses   11,021    10,513 
Total current assets   232,811    211,226 
           
LONG-TERM RECEIVABLES:          
Severance pay fund   4,623    4,673 
Deferred tax assets   4,182    6,397 
Operating lease right-of-use assets   22,318    24,509 
Other long-term receivables   3,112    3,211 
Other long-term deposits   1,785    2,296 
Total long-term receivables   36,020    41,086 
           
PROPERTY AND EQUIPMENT, NET   5,725    5,988 
IDENTIFIABLE INTANGIBLE ASSETS AND GOODWILL, NET   196,506    189,086 
TOTAL ASSETS  $471,062   $447,386 
           
LIABILITIES AND EQUITY          
           
CURRENT LIABILITIES:          
Short-term debt  $15,347   $11,529 
Trade payables   18,870    14,250 
Accrued expenses and other accounts payable   43,494    41,846 
Current maturities of operating lease liabilities   3,231    3,413 
Liabilities due to acquisition activities   4,877    4,998 
Deferred revenues and customer advances   9,820    8,793 
Total current liabilities   95,639    84,829 
           
NON-CURRENT LIABILITIES:          
Long-term debt   27,741    13,352 
Deferred tax liability   14,306    17,639 
Long-term operating lease liabilities   19,680    21,109 
Long-term liabilities due to acquisition activities   13,683    10,926 
Accrued severance pay   5,493    5,545 
Total non-current liabilities   80,903    68,571 
           
REDEEMABLE NON-CONTROLLING INTERESTS   24,952    24,980 
           
EQUITY:          
Magic Software Enterprises equity   259,866    260,432 
Non-controlling interests   9,702    8,574 
Total equity   269,568    269,006 
           
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY  $471,062   $447,386 

 

8

 

 

MAGIC SOFTWARE ENTERPRISES LTD.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

U.S. Dollars in thousands

 

   For the Nine months ended 
   September 30, 
   2021   2020 
   Unaudited   Unaudited 
         
Cash flows from operating activities:        
         
Net income  $26,640   $22,306 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   10,946    10,096 
Stock-based compensation   802    - 
Amortization of marketable securities premium and accretion of discount   70    57 
Change in deferred taxes, net   (2,429)   (382)
Net change in operating assets and liabilities:          
Decrease (increase) in trade receivables, net   (9,523)   5,919 
Other long-term and short-term accounts receivable and prepaid expenses, net   775    158 
Increase (decrease) in trade payables   3,074    (179)
Exchange rate of loans   (21)   (44)
Accrued expenses and other accounts payable, net   2,974    3,803 
Increase (decrease) in deferred revenues   843    (401)
Net cash provided by operating activities   34,151    41,333 
           
Cash flows from investing activities:          
           
Capitalized software development costs   (2,345)   (2,474)
Purchase of property and equipment   (921)   (2,448)
Cash paid in conjunction with acquisitions, net of acquired cash   (8,685)   (16,534)
Proceeds from maturity and sale of marketable securities   -    5,429 
Proceeds from short-term bank deposits   -    5,075 
Investment in long-term bank deposits   (17)   - 
Net cash used in investing activities   (11,968)   (10,952)
           
Cash flows from financing activities:          
           
Proceeds from exercise of options by employees   41    229 
Payments of deferred and contingent consideration related to acquistions   (4,694)   - 
Dividend paid   (21,780)   (12,502)
Dividend paid to non-controlling interests   (871)   (6,408)
Dividend paid to redeemable non-controlling interests   (2,783)   (2,013)
Purchase of non-controlling interest   -    (18,016)
Short-term and long-term loans received   22,492    9,090 
Repayment of short-term and long-term loans   (4,414)   (2,811)
Net cash used in financing activities   (12,009)   (32,431)
           
Effect of exchange rate changes on cash and cash equivalents   (1,137)   (470)
Increase (decrease) in cash and cash equivalents   9,037    (2,520)
Cash and cash equivalents at the beginning of the period   88,127    81,915 
Cash and cash equivalents at end of the period  $97,164   $79,395 

 

 

9