10-Q 1 sbp20150930_10q.htm FORM 10-Q sbp20150930_10q.htm

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q – QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

(Mark One)

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2015

 

Or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from

__________________ to __________________

 

 

Commission File Number:

0-8952

 

SB PARTNERS

(Exact name of registrant as specified in its charter)

     

New York

 

13-6294787

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

     
     

1 New Haven Avenue, Suite 102A, Milford, CT.

 

06460

(Address of principal executive offices)

 

(Zip Code)

 

(203) 283-9593

(Registrant's telephone number, including area code)

 
 

(Former name, former address and former fiscal year, if changed since last report.)

 

 

 
 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ X ] Yes [ ] No

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act.

 [  ] large accelerated filer 

 [  ] accelerated filer 

  [X] non-accelerated filer 

 [  ] small reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). [  ] Yes [X] No

 

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. [  ] Yes [ ] No

Not Applicable

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

Not Applicable

 

 
 

 

 

SB PARTNERS

 

INDEX

 

Part I

Financial Information

 
     

Item 1

Financial Statements

 
     
 

Consolidated Balance Sheets as of September 30, 2015 (unaudited) and December 31, 2014 (audited)

1

     
 

Consolidated Statements of Operations (unaudited) for the three and nine months ended September 30, 2015 and 2014

2

     
 

Consolidated Statements of Changes in Partners' Equity (Deficit) (unaudited) for the nine months ended September 30, 2015 

3

     
 

Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2015 and 2014

4

     
 

Notes to Consolidated Financial Statements (unaudited)

5 – 7

     

Item 2

Management's Discussion and Analysis of Financial Condition and Results of Operations

8 – 11

     

Item 3

Quantitative and Qualitative Disclosures about Market Risk

12

     

Item 4T

Controls and Procedures

12

     
     

Part II

Other Information

12

     
 

Signatures

13

     
 

Exhibit 31

14-15

     

 

Exhibit 32

16

 

 
 

 

1

ITEM 1. FINANCIAL STATEMENTS

 

 

SB PARTNERS

(A New York Limited Partnership)

 

CONSOLIDATED BALANCE SHEETS

 

   

September 30,

   

December 31,

 
   

2015 (Unaudited)

   

2014 (Audited)

 
                 

Assets:

               

Investments -

               

Real estate, at cost

               

Land

  $ 470,000     $ 470,000  

Buildings, furnishings and improvements

    5,016,186       4,866,973  

Less - accumulated depreciation

    (1,729,810 )     (1,631,056 )
      3,756,376       3,705,917  
                 

Real estate held for sale

    -       12,026,246  

Investment in Sentinel Omaha, LLC, net of reserve for fair value of $10,185,000 and $6,749,554 at September 30, 2015 and December 31, 2014, respectively

    10,185,000       -  
      13,941,376       15,732,163  
                 

Other Assets -

               

Cash and cash equivalents

    1,319,894       933,373  

Cash in escrow

    500,232       500,194  

Other

    93,175       83,508  

Other assets in discontinued operations

    -       22,549  
                 

Total assets

  $ 15,854,677     $ 17,271,787  
                 

Liabilities:

               

Unsecured loan payable

  $ 5,986,888     $ 9,953,036  

Mortgage note in discontinued operations

    -       10,000,000  

Accounts payable

    309,107       292,993  

Tenant security deposits

    94,419       93,021  

Accrued expenses

    1,906,840       2,683,030  

Other liabilities in discontinued operations

    -       25,000  
                 

Total liabilities

    8,297,254       23,047,080  
                 

Partners' Equity (Deficit):

               

Units of partnership interest without par value;

               

Limited partner - 7,753 units

    7,574,884       (5,756,112 )

General partner - 1 unit

    (17,461 )     (19,181 )
                 

Total partners' equity (deficit)

    7,557,423       (5,775,293 )
                 

Total liabilities and partners' equity (deficit)

  $ 15,854,677     $ 17,271,787  

 

See notes to consolidated financial statements

 

 
 

 

SB PARTNERS

(A New York Limited Partnership)

 

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

 

 

   

For the Three Months Ended September 30,

   

For the Nine Months Ended September 30,

 
                                   
   

2015

   

2014

   

2015

     

2014

 

Revenues:

                                 

Base rental income

  $ 169,067     $ 158,657     $ 489,499       $ 469,735  

Other rental income

    87,936       120,669       263,808         330,295  

Interest on short-term investments

    342       218       1,012         531  
                                   

Total revenues

    257,345       279,544       754,319         800,561  
                                   

Expenses:

                                 

Real estate operating expenses

    81,253       69,434       238,148         258,357  

Interest on unsecured loan payable

    113,380       125,511       363,784         376,571  

Depreciation and amortization

    40,850       45,126       115,132         135,378  

Real estate taxes

    31,362       32,665       94,086         97,995  

Management fees

    215,068       217,833       656,829         651,910  

Other

    41,662       38,032       115,588         112,726  
                                   

Total expenses

    523,575       528,601       1,583,567         1,632,937  
                                   

Loss from operations

    (266,230 )     (249,057 )     (829,248 )       (832,376 )
                                   

Equity in net income of investment

    11,337,038       1,435,648       13,620,447         2,895,431  
                                   

Reserve for value of investment

    (1,152,038 )     (1,435,648 )     (3,435,447 )       (2,895,431 )
                                   

Income (loss) from continuing operations

    9,918,770       (249,057 )     9,355,752         (832,376 )
                                   

Income from discontinued operations

    113,823       52,868       407,718         146,172  
                                   

Gain on sale of investment in real estate

    3,569,246       -       3,569,246         -  
                                   

Net income (loss)

    13,601,839       (196,189 )     13,332,716  

#

    (686,204 )
                                   

Income (loss) allocated to general partner

    1,754       (25 )     1,720         (89 )
                                   

Income (loss) allocated to limited partners

  $ 13,600,085     $ (196,164 )   $ 13,330,996       $ (686,115 )
                                   

Income (loss) per unit of limited partnership interest (basic and diluted)

                                 
                                   

Income (loss) from continuing operations

  $ 1,279.35     $ (32.12 )   $ 1,206.73       $ (107.36 )

Income from discontinued operations (including gain on sale)

  $ 475.05     $ 6.82     $ 512.96       $ 18.85  

Net income (loss)

  $ 1,754.40     $ (25.30 )   $ 1,719.68       $ (88.51 )
                                   

Weighted Average Number of Units of Limited Partnership Interest Outstanding

    7,753       7,753       7,753         7,753  

 

See notes to consolidated financial statements

 

 
 

 

3

SB PARTNERS

(A New York Limited Partnership)

 

CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)

For the Nine Months Ended September 30, 2015 (Unaudited)

 

 

Limited Partners:

                                       
   

Units of Partnership Interest

                         
                                         
   

Number

   

Amount

   

Cumulative Cash Distributions

   

Accumulated (Losses)

   

Total

 
                                         

Balance, January 1, 2015

    7,753     $ 119,968,973     $ (111,721,586 )   $ (14,003,499 )   $ (5,756,112 )

Net income for the period

    -       -       -       13,330,996       13,330,996  

Balance, September 30, 2015

    7,753     $ 119,968,973     $ (111,721,586 )   $ (672,503 )   $ 7,574,884  

 

General Partner:

                                       
   

Units of Partnership Interest

                         
                                         
   

Number

   

Amount

   

Cumulative Cash Distributions

   

Accumulated (Losses)

   

Total

 
                                         

Balance, January 1, 2015

    1     $ 10,000     $ (26,364 )   $ (2,817 )   $ (19,181 )

Net income for the period

    -       -       -       1,720       1,720  

Balance, September 30, 2015

    1     $ 10,000     $ (26,364 )   $ (1,097 )   $ (17,461 )

 

 

See notes to consolidated financial statements.

 

 
 

 

SB PARTNERS

(A New York Limited Partnership)

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

 

   

For the Nine Months Ended September 30,

 
   

2015

   

2014

 
                 

Cash Flows From Operating Activities:

               

Net income (loss)

  $ 13,332,716     $ (686,204 )

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

               

Equity in net (income) of investment

    (13,620,447 )     (2,895,431 )

Reserve for fair value of investment

    3,435,447       2,895,431  

(Gain) on sale of investment in real estate

    (3,569,246 )     -  

Depreciation and amortization

    117,100       402,060  

Net (increase) decrease in operating assets

    (5,464 )     11,370  

Net (decrease) in accounts payable

    (8,886 )     (122,587 )

Net increase in tenant security deposits

    1,398       1,399  

Net (decrease) increase in accrued expenses

    (776,190 )     557,230  
                 

Net cash (used in) provided by operating activites

    (1,093,572 )     163,268  
                 

Cash Flows From Investing Activities:

               

Net proceeds from sale of investment in real estate owned

    15,595,492       -  

Interest earned on capital reserve escrow acount

    (38 )     (36 )

Capital additions to real estate owned

    (149,213 )     -  
                 

Net cash provided by (used in) investing activites

    15,446,241       (36 )
                 

Cash Flows From Financing Activities:

               

Repayment of mortgage note in discontinued operations

    (10,000,000 )     -  

Repayment of unsecured loan payable

    (3,966,148 )     (13,973 )
                 

Net cash (used in) financing activities

    (13,966,148 )     (13,973 )
                 

Net change in cash and cash equivalents

    386,521       149,259  
                 

Cash and cash equivalents at beginning of period

    933,373       624,191  
                 

Cash and cash equivalents at end of period

  $ 1,319,894     $ 773,450  
                 
                 

Supplemental disclosure of cash flow information:

               

Cash paid during the period for interest

  $ 1,731,395     $ 585,172  

 

 
 

 

SB PARTNERS

Notes to Consolidated Financial Statements (Unaudited)

 

(1) ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

SB Partners, a New York limited partnership, and its subsidiaries (collectively, the "Partnership" or the “Registrant”), have been engaged since April 1971 in acquiring, operating, and holding for investment a varying portfolio of real estate interests. SB Partners Real Estate Corporation (the "General Partner") serves as the general partner of the Partnership.

 

The consolidated financial statements included herein are unaudited; however, the information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary to a fair presentation of the financial position, results of operations and cash flows for the interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Partnership’s latest annual report on Form 10-K.

 

The results of operations for the three and nine month periods ended September 30, 2015 are not necessarily indicative of the results to be expected for a full year.

 

For a discussion of the significant accounting and financial reporting policies of the Partnership, refer to the Annual Report on Form 10–K for the year ended December 31, 2014.

 

 

(2) INVESTMENTS IN REAL ESTATE

 

As of September 30, 2015, the Partnership owns an industrial flex property in Maple Grove, Minnesota. The following is the cost basis and accumulated depreciation of the real estate investments owned by the Partnership at September 30, 2015 and December 31, 2014. See footnote 3 regarding the Partnership’s sale of the warehouse distribution property located in Lino Lakes, MN.

 

   

No. of

   

Year of

     

Real Estate at Cost

 

Type

 

Prop.

   

Acquisition

 

Description

 

9/30/2015

   

12/31/2014

 
                                   

Industrial flex property

    1       2002  

60,345 sf

  $ 5,486,186     $ 5,336,973  
                                   

Less: Accumulated depreciation

                      (1,729,810 )     (1,631,056 )
                                   

Investment in real estate

                    $ 3,756,376     $ 3,705,917  
                                   

Real estate held for sale:

                                 

Warehouse distribution property

    1       2005  

226,000 sf

  $ -     $ 12,026,246  

 

 

(3) REAL ESTATE TRANSACTION

 

During February 2015 the Partnership initiated a sales effort for Lino Lakes, its warehouse distribution property located in Lino Lakes, MN. On September 17, 2015, the Partnership sold Lino Lakes for $16,050,000 in an all cash transaction. The net proceeds from the sale were used, in part, to retire the mortgage note of $10,000,000 that had been secured by the property and to pay down the Partnership’s unsecured loan (see Note 5). The carrying value at the time of the sale was $12,026,246 which resulted in a net gain for financial reporting purposes of $3,569,246 after closing costs of $454,508. The closing costs of $454,508 included a sale commission of $80,250 paid to an affiliate of the general partner. The historical cost of the property at the time of the sale was $15,296,036. The assets and liabilities for this property at December 31, 2014 are reflected as assets and liabilities from discontinued operations in the accompanying consolidated balance sheets and the results of operations for the three and nine months ended September 30, 2015 and 2014 are reflected as income from discontinued operations in the accompanying consolidated statements of operations.

 

 
 

 

(4)    INVESTMENT IN SENTINEL OMAHA, LLC

In 2007, the Partnership made an investment in the amount of $37,200,000 in Sentinel Omaha, LLC (“Omaha”). Omaha is a real estate investment company which as of September 30, 2015 owns 14 multifamily properties in 10 markets. Omaha is an affiliate of the Registrant’s general partner. The investment represents a 30% ownership interest in Omaha.

 

The following are the condensed financial statements (000’s omitted) of Omaha as of and for the periods ended September 30, 2015 and December 31, 2014.

 

   

(Unaudited)

   

(Audited)

 

Balance Sheet

 

September 30, 2015

   

December 31, 2014

 
                 

Investment in real estate, net

  $ 328,400     $ 283,300  

Other assets

    11,826       11,707  

Debt

    (267,865 )     (267,495 )

Other liabilities

    (4,461 )     (5,013 )

Member's equity

  $ 67,900     $ 22,499  

 

   

(Unaudited)

         

Statement of Operations

 

September 30, 2015

         
                 

Rent and other income

  $ 31,052          

Real estate operating expenses

    (15,399 )        

Other expenses

    (11,906 )        

Net unrealized income

    41,654          
                 

Net income

  $ 45,401          

 

 

(5) MORTGAGE NOTE AND UNSECURED LOAN PAYABLE

       Mortgage notes and unsecured loan payable consist of the following non-recourse first liens:

   

             

Annual

             

Net Carrying Amount

         
   

Interest

     

Installment

     

Amount Due

   

September 30,

   

December 31,

 

Property

 

Rate

 

Maturity Date

 

Payments

     

at Maturity

   

2015

   

2014

 
                                             

Unsecured loan payable:

                                           

Bank Loan (b):

                                           

Note A

                              $ -     $ 3,953,036  

Note B

                                5,986,888       6,000,000  
                                             
                                $ 5,986,888     $ 9,953,036  
                                             

Mortgage note in discontinued operations:

                                           

Lino Lakes

    5.800 %

October, 2015

  $ 580,000  

(a)

  $ 10,000,000     $ -     $ 10,000,000  

 

(a)

Annual installment payments include interest only. The mortgage note was retired on September 17, 2015 in conjunction with the sale of Lino Lakes.

(b)

On September 17, 2007, the Partnership entered into a bank loan (the “Loan”) with a bank (“Holder”) in the amount of $22,000,000, which matured on October 1, 2008. On April 29, 2011, the Partnership and Holder executed the new loan agreement (“Loan Agreement”) on the following terms:

 

 

1)

In connection with the execution of the Loan Agreement, the Partnership was required to make an immediate payment to Holder of $11,930,430, reducing the balance due under the unsecured credit facility to $10,069,570. The payment was made from proceeds resulting from the sale of 175 Ambassador Drive. Additional proceeds from the sale were used to pay Holder’s legal and appraisal costs and to fund a reserve account for future tenant improvement and leasing costs, as needed. The remaining outstanding obligation in the amount of $10,069,570 was divided into two notes (“Note A” and “Note B;” together, the “Notes”).

 

 
 

 

 

2)

Note A which had a balance of $3,768,751 as of September 18, 2015 was paid off in full using proceeds from the sale of Lino Lakes.

 

 

3)

Note B in the amount of $5,986,888 has a maturity date of April 29, 2018. The Partnership has three 1-year options to extend the maturity date if certain conditions are satisfied. Note B previously accrued interest at an annual fixed rate of 5% but only until all interest and principal had been paid in full on Note A. Accrued interest related to Note B in the amount of $1,335,833 was paid off in full on September 18, 2015 using sales proceeds from the sale of Lino Lakes. Thereafter Note B does not accrue any interest. Payments of principal are deferred until Registrant’s investment in Sentinel Omaha LLC (“Omaha”) pays distributions to the Partnership or the Partnership sells Eagle Lake Business Center IV or its investment in Omaha. Distributions from Omaha or net proceeds from the sale of Eagle IV or Omaha would be used first to pay the outstanding principal balance of Note B. If there are no distributions from Omaha prior to the Note B maturity, principal is due at maturity, subject to the above mentioned extensions. As of September 30, 2015 and December 31, 2014, $0 and $1,113,339, respectively of Note B interest has been accrued and is included in accrued expenses on the balance sheet.

 

 

4)

Note B may be voluntarily prepaid upon notice to the Holder, subject to certain requirements as to the application of payments. The Partnership’s obligations under the Notes may be accelerated upon default.

 

 

5)

Until the Partnership’s obligations under Note B are satisfied in full, the Partnership is required to pay a portion of its net operating income (after payment of certain permitted expenses), and the net proceeds from the sale, transfer or refinancing of its remaining property and investment, toward Note B while retaining the other portion to increase cash reserves. While the obligations under Note B are outstanding the Partnership is precluded from making distributions to its partners.

 

 

6)

The Partnership, its general partner and the Holder also entered into a Management Subordination Agreement accruing a portion of the investment management fee payable by the Partnership to its general partner so long as the Notes remain outstanding. As of September 30, 2015 and December 31, 2014, $1,906,840 and 1,569,691, respectively of investment management fees have been accrued and are included in accrued expenses on the balance sheet.

 

As additional security for the Partnership’s payment of its obligations under the Loan Agreement, the Partnership, through its wholly-owned subsidiary Eagle IV Realty, LLC, has executed a Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Financing Statement (“Eagle IV Security Agreement”) and a Pledge Agreement (“Eagle IV Pledge Agreement”) in favor of Holder. The Eagle IV Security Agreement provides Holder with a security interest on the Partnership’s property located in Maple Grove, Minnesota (“Eagle IV”) of up to $5,000,000. The Eagle IV Pledge Agreement pledges to Holder the Partnership’s membership interest in Eagle IV Realty, LLC, the direct owner of Eagle IV. The Partnership has no other debt obligation secured by Eagle IV. The Loan Agreement also provides for a negative pledge on the Partnership’s remaining properties and investments.

 

 
 

 

ITEM 2. 

 MANAGEMENT'S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

 

General

 

The consolidated financial statements for the three and nine months ended September 30, 2015 and 2014 reflect the operations of one warehouse distribution center located in Lino Lakes, Minnesota and one industrial flex property located in Maple Grove, Minnesota as well as a 30% interest in Omaha. On September 17, 2015, Registrant completed the sale of the warehouse distribution property. Sales proceeds were used to pay selling expenses, retire the $10,000,000 mortgage encumbering the property and pay down a portion of the Registrant’s bank loan.

 

Registrant’s wholly owned property located in Maple Grove, Minnesota is 100% leased to a single tenant until October 31, 2019. However, tenant has on ongoing option to terminate the lease after July 31, 2017 under certain conditions as set forth in the lease terms as amended. One of the conditions is the payment of an early termination penalty the calculation of which is based on the remaining time period in the lease. Another condition is the tenant must provide notice twelve months prior to the termination. The tenant pays fixed base rent which increases approximately 3% each year. The tenant pays directly or reimburses Registrant for all utilities, real estate taxes, insurance and most of the property operating expenses and property management fees. Sentinel Omaha LLC’s portfolio consists of 13 garden apartment properties and one high rise apartment property. Leases generally are for one year or less. Tenants generally pay fixed rent plus utilities used by tenant.

 

Results of Operations

 

Total revenues from operations for the three months ended September 30, 2015 decreased $23,000 to approximately $257,000 as compared to approximately $280,000 for the three months ended September 30, 2014. Total revenues decreased due to a decrease in other rental income partially offset by an increase in base rental income. Base rental income increased $10,000 to approximately $169,000 for the three months ended September 30, 2015 as compared to the same period in 2014 due to a scheduled increase in base rent at Registrant’s property located in Maple Grove, MN. Other rental income decreased $33,000 to approximately $88,000 for the three months ended September 30, 2015 from approximately $121,000 for the same period in 2014 due to lower expense reimbursement from the tenant at Registrant’s property located in Maple Grove, MN.

 

Loss from operations increased $17,000 to a loss of approximately $266,000 for the three months ended September 30, 2015, as compared to an approximate loss of $249,000 for the three months ended September 30, 2014 due to the aforementioned decrease in revenues partially offset by a decrease in total expenses. Total expenses from operations for the three months ended September 30, 2015, decreased $5,000 to approximately $524,000 from approximately $529,000 for the three months ended September 30, 2014. Total operating expenses decreased due to lower interest expense combined with lower amortization costs partially offset by higher real estate operating expenses. Operating expenses were higher due to higher repairs and maintenance and administrative costs at Registrant’s property located in Maple Grove, MN.

 

Total revenues from operations for the nine months ended September 30, 2015 decreased $47,000 to approximately $754,000 as compared to approximately $801,000 for the nine months ended September 30, 2014. Total revenues decreased due to a decrease in other rental income partially offset by an increase in base rental income. Base rental income increased $19,000 to approximately $489,000 for the nine months ended September 30, 2015 as compared to the same period in 2014 due to a scheduled increase in base rent at Registrant’s property located in Maple Grove, MN. Other rental income decreased $66,000 to approximately $264,000 for the nine months ended September 30, 2015 from approximately $330,000 for the same period in 2014 due to lower expense reimbursement from the tenant at Registrant’s property located in Maple Grove, MN.

 

Loss from operations decreased $3,000 to a loss of approximately $829,000 for the nine months ended September 30, 2015, as compared to an approximate loss of $832,000 for the nine months ended September 30, 2014 due to the aforementioned decrease in revenues partially offset by a decrease in total expenses. Total expenses from operations for the nine months ended September 30, 2015, decreased $49,000 to approximately $1,584,000 from approximately $1,633,000 for the nine months ended September 30, 2014. Total operating expenses decreased due to lower real estate operating expenses, lower interest expense and lower amortization costs. Operating expenses were lower due to lower repairs and maintenance and utility costs at Registrant’s property located in Maple Grove, MN.

 

 
 

 

 

The Registrant has a 30% non-controlling interest in Omaha that is accounted for on a fair value basis. Due to the global financial crisis, stagnant real estate market and slowing economy, Omaha reported a net write-down of the value of its real estate portfolio of approximately $100,852,000 (-18.6%) during 2008 to 2014. During 2014 and 2015 capitalization rates for older properties in tertiary markets where Omaha owns most of its properties, generally were stronger than for the prior year. Physical and economic occupancy improved at the properties during 2015. Job growth continued to improve but at a slow pace. For the nine months ended September 30, 2015, Omaha reported net income of approximately $45,401,000. Registrant’s net increase in reported equity of Omaha was approximately $13,620,000. On September 30, 2013, Omaha executed a modification and extension of its unsecured loan to December 31, 2017. Omaha is precluded from making distributions to its investors until its unsecured loan is paid in full. As a result of the aforementioned, Registrant did not anticipate receiving any distributions from Omaha during the foreseeable future and had reserved 100% of the reported value of its investment in Omaha on the balance sheet as of December 31, 2014.

 

On September 30, 2015, Omaha refinanced six properties which had been encumbered by a single secured credit facility with a high fixed interest payment rate. Previously, a refinancing of the secured credit facility would have required significant prepayment penalties which made a refinancing cost prohibitive. On September 30, 2015, the prepayment penalties were reduced enough that combined with stronger valuation rates, each property’s borrowing capacity was sufficient to support a new separate mortgage with enough combined proceeds to pay off the credit facility and the prepayment penalties. The six new mortgages have lower interest rates although the new interest rates are floating rates, subject to changes in the credit markets. Omaha is precluded from making distributions to its investors until its unsecured loan is paid in full. However, based on a review of the 2015 property operations and applying the terms of the new mortgages and barring any unforeseen downturn in the real estate and capital markets, Registrant anticipates Omaha has a more likely than not chance to improve the operations of the real estate assets, sell the assets at values sufficient to pay off the mortgages and after paying off the unsecured bank loan, make distributions to its investors for a portion of the original capital invested. Therefore, Registrant as of the quarter ended September 30, 2015 has recognized a value in the Omaha investment equal to Registrant’s 30% portion of the equity reported on Omaha’s balance sheet as of September 30, 2015 less a 50% reserve.

 

For additional analysis, please refer to the discussions of the individual properties below.

 

This report on Form 10-Q includes statements that constitute "forward looking statements" within the meaning of Section 27(A) of the

Securities Act of 1933 and Section 21(E) of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections. By their nature, all forward looking statements involve risks and uncertainties as further described in the Registrant’s latest annual report on Form 10-K. Actual results may differ materially from those contemplated by the forward looking statements.

 

CRITICAL ACCOUNTING POLICIES

 

The Registrant’s critical accounting policies are described in its Annual Report on Form 10-K for the year ended December 31, 2014. There were no significant changes to such policies in 2015. There are no accounting pronouncements or interpretations that have been issued, but not yet adopted, that Registrant believes will have a material impact on its consolidated financial statements.

 

Liquidity and Capital Resources

 

As of September 30, 2015, the Registrant had cash and cash equivalents of approximately $1,320,000. These balances are approximately $387,000 higher than cash and cash equivalents held on December 31, 2014. Cash and cash equivalents increased during the nine months ended September 30, 2015 primarily due to the sale of the Lino Lakes property. $200,000 of net sales proceeds have been held in reserve pending the expiration of the representations and warranties period as stipulated in the sales contract. Assuming no charges are made against this reserve, the $200,000 will be used to further pay down the remaining principal balance of the Note B. Cash and cash equivalents also increased due to cash flow generated from operating activities at Registrant’s two wholly owned properties partially offset by interest and principal payments on Registrant’s bank loan and partnership expenses.

 

As of September 30, 2015, Registrant’s only source of cash is rental income received from the tenant who leases 100% of the leasable space at Registrant’s wholly owned property in Maple Grove. The tenant reimburses Registrant for real estate taxes, insurance and most of the properties’ operating expenses leaving a significant portion of the base rent received available to pay capital improvements and partnership administrative expenses. A portion of any remaining annual cash flow is used to pay down the principal balance of Note B in accordance with the Loan Agreement while the remainder cash income is retained by Registrant as cash reserves. As part of Registrant and the Holder restructuring the bank loan in 2011, Registrant set aside $500,000 in escrow to be held and used only to pay the costs to re-tenant the space at Registrant’s wholly owned property if Registrant’s tenant defaults on its lease or exercise its right to terminate the lease early or fails to renew.

 

Total outstanding debt at September 30, 2015 consisted of Note B at $5,986,888. The loan matures April 2018. If the Registrant does not have funds on hand sufficient to repay its indebtedness at maturity, the Registrant may need to refinance such indebtedness with new debt financing or provide necessary funds through equity offering(s). The Registrant may be unable to obtain a loan which will be sufficient to retire the existing loan. If it is unable to refinance this indebtedness on acceptable terms, the Registrant may be forced to liquidate its remaining assets upon disadvantageous terms, which could result in losses to the Registrant and adversely affect the amount of cash reserves. If general economic conditions result in higher interest rates at a time when the Registrant must refinance its indebtedness, the Registrant's interest expense could increase, which would adversely affect the Registrant's results of operations and financial condition. The Registrant has no other debt except normal trade accounts payable and accrued investment management fees.

 

 
 

 

10 

 

Although the remaining commercial property owned by the Registrant is 100% occupied, there remains a risk that the tenant could default on its lease or exercise its early termination option. While the national industrial market improved in 2014, Registrant may require a long time period to replace its tenant should a default occur or the tenant not renew its lease at the end of the lease term. In 2015 and 2014 most of the markets where Omaha has properties had reported a small improvement in employment and job growth.

 

During the quarter, inflation and changing prices did not significantly affect the markets in which the Registrant conducts its business, or the Registrant's business overall.

 

The Registrant's wholly owned property is expected to generate sufficient cash flow to cover operating and capital improvement costs, and other working capital requirements of the Registrant for the foreseeable future.

 

Sale of Real Estate Property

 

The sale of Registrant’s property located in Lino Lakes, MN was completed on September 17, 2015. Sales proceeds after closing expenses was used first to retire the $10,000,000 mortgage secured by the property and most of the remaining proceeds were used to pay off the bank loan A Note, accrued interest on the bank loan B Note and a portion of the bank loan B Note principal. Closing expenses includes a sale commission of $80,250 paid to an affiliate of the general partner. Under the terms of the Bank Loan Agreement, once the A Note is paid off, interest on the B Note stops accruing.

 

Eagle Lake Business Center IV (Maple Grove, Minnesota)

 

Total revenues for the three months ended September 30, 2015 decreased $23,000 to approximately $257,000 as compared to approximately $280,000 for the three months ended September 30, 2014. The property reported lower other rental income partially offset by higher base rental income. Base rental income was higher in 2015 as the tenant received a scheduled rent increase. Other rental income was lower due to a decrease in operating expense reimbursements from the tenant. Net income, which includes deductions for depreciation, decreased $28,000 for the three months ended September 30, 2015 to approximately $153,000 from approximately $181,000 for the three months ended September 30, 2014 due primarily to the aforementioned lower revenues combined with higher operating expenses. Operating expenses were higher due to higher repair and maintenance costs and amortization costs.

 

Total revenues for the nine months ended September 30, 2015 decreased $47,000 to approximately $754,000 as compared to approximately $801,000 for the nine months ended September 30, 2014. The property reported lower other rental income partially offset by higher base rental income. Base rental income was higher in 2015 as the tenant received a scheduled rent increase. Other rental income was lower due to a decrease in operating expense reimbursements from the tenant. Net income, which includes deductions for depreciation, increased $28,000 for the nine months ended September 30, 2015 to approximately $436,000 from approximately $464,000 for the nine months ended September 30, 2014 due primarily to lower operating expenses partially offset by the aforementioned lower revenues. Operating expenses were lower due to lower repair and maintenance costs and utilities.

 

435 Park Court (Lino Lakes, Minnesota)

 

Total revenues for the three months ended September 30, 2015 decreased $65,000 to approximately $347,000 as compared to approximately $412,000 for the three months ended September 30, 2014. Total revenues were lower due to the sale of Lino Lakes on September 17, 2015. Net income, which includes deductions for interest expense, increased $61,000 for the three months ended September 30, 2015 to approximately $114,000 from approximately $53,000 for the three months ended September 30, 2014 due primarily to lower depreciation expenses. The property stopped recognizing depreciation expense as of January 1, 2015 due to reclassifying the property as an asset held for sale.

 

Total revenues for the nine months ended September 30, 2015 decreased $44,000 to approximately $1,165,000 as compared to approximately $1,209,000 for the nine months ended September 30, 2014. Total revenues were lower due to the sale of Lino Lakes on September 17, 2015. Net income, which includes deductions for interest expense, increased $262,000 for the nine months ended September 30, 2015 to approximately $408,000 from approximately $146,000 for the nine months ended September 30, 2014 due primarily to lower depreciation expenses. The property stopped recognizing depreciation expense as of January 1, 2015 due to reclassifying the property as an asset held for sale.

 

 
 

 

11 

Investment in Sentinel Omaha, LLC

 

As of September 30, 2015, the Omaha portfolio consisted of 14 multi-family properties located in 10 markets.

 

Comparison of three months ended September 30, 2015 to September 30, 2014:

 

Omaha’s total revenues for the three months ended September 30, 2015 were approximately $10,700,000. Loss before net unrealized income was approximately $732,000. Major expenses included approximately $4,964,000 for interest expense, $979,000 for repairs and maintenance, $1,261,000 for payroll, and $1,219,000 for real estate taxes. Omaha reported net unrealized income of approximately $38,522,000 resulting in net income of approximately $37,790,000. For the three months ended September 30, 2015, the Registrant’s equity interest in the income of Omaha was approximately $11,337,000. Registrant has reserved 50% of the reported value of Omaha on its balance sheet. The reserve for value was adjusted in conjunction with recording the equity income for the quarter ended September 30, 2015. As a result, Registrant reported a net $10,185,000 increase in equity in investment in Omaha for the quarter ended September 30, 2015.

 

Total revenues for the three months ended September 30, 2014 were approximately $9,861,000. Income before net unrealized income and net realized loss was approximately $2,206,000. Major expenses included approximately $2,416,000 for interest expense, $922,000 for repairs and maintenance, $1,252,000 for payroll and $1,130,000 for real estate taxes. Omaha reported a net unrealized income of approximately $2,580,000 resulting in net income of approximately $4,786,000. For the three months ended September 30, 2014, the Registrant’s equity interest in the income of Omaha was approximately $1,436,000. However, Registrant continues to reserve 100% of the reported value of Omaha on its balance sheet. The reserve for value was adjusted in conjunction with recording the equity income for the quarter ended September 30, 2014. As a result, Registrant reported a net zero income from equity in investment in Omaha for the quarter ended September 30, 2014.

 

Revenues increased from 2014 to 2015 primarily due to higher physical and economic occupancy. Operating expenses were higher due to a significant increase in interest expense combined with increase in real estate operating expenses and real estate taxes. Interest expense was higher due to the prepayment penalties paid by Omaha to refinance six real estate investments which were secure by a single credit facility.

 

Comparison of nine months ended September 30, 2015 to September 30, 2014:

 

Total revenues for the nine months ended September 30, 2015 were approximately $31,052,000. Income before net unrealized income was approximately $3,747,000. Major expenses included approximately $9,339,000 for interest expense, $2,660,000 for repairs and maintenance, $4,021,000 for payroll and $3,514,000 for real estate taxes. Omaha reported a net unrealized income of approximately $41,654,000 resulting in net income of approximately $45,401,000. For the nine months ended September 30, 2015, the Registrant’s equity interest in the income of Omaha was approximately $13,620,000. Registrant has reserved 50% of the reported value of Omaha on its balance sheet. The reserve for value was adjusted in conjunction with recording the equity income for the nine months ended ended September 30, 2015. As a result, Registrant reported a net $10,185,000 increase in equity in investment in Omaha for the nine months ended September 30, 2015.

 

Total revenues for the nine months ended September 30, 2014 were approximately $29,117,000. Income before net unrealized income and net realized loss was approximately $6,194,000. Major expenses included approximately $7,220,000 for interest expense, $2,599,000 for repairs and maintenance, $3,952,000 for payroll and $3,359,000 for real estate taxes. Omaha reported a net unrealized income of approximately $3,458,000 resulting in net income of approximately $9,652,000. For the nine months ended September 30, 2014, the Registrant’s equity interest in the income of Omaha was approximately $2,895,000. Registrant continues to reserve 100% of the reported value of Omaha on its balance sheet. The reserve for value was adjusted in conjunction with recording the equity income for the nine months ended September 30, 2014. As a result, Registrant reported a net zero income from equity in investment in Omaha for the quarter ended September 30, 2014.

 

Revenues increased from 2014 to 2015 primarily due to higher physical and economic occupancy. Operating expenses were higher due to a significant increase in interest expense combined with increase in real estate operating expenses and real estate taxes. Interest expense was higher due to the prepayment penalties paid by Omaha to refinance six real estate investments which were secure by a single credit facility.

 

 
 

 

12

 

ITEM 3.

 

None

 

ITEM 4.

CONTROLS AND PROCEDURES

 

 

(a)

The Chief Executive Officer and the Principal Accounting & Financial Officer of the general partner of SB Partners have evaluated the disclosure controls and procedures relating to the Registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2015 as filed with the Securities and Exchange Commission and have judged such controls and procedures to be effective.

 

  (b)  The Chief Executive Officer and the Principal Accounting and Financial Officer of the general partner of SB Partners have evaluated the internal control over financial reporting relating to the Registrant’s Quarterly Report on form 10-Q for the period ended September 30, 2015 and have identified no changes in the Registrant’s internal controls that have materially affected or are reasonably likely to materially affect the Registrant’s internal controls over financial reporting.

 

PART II – OTHER INFORMATION

 

ITEM 6.

EXHIBITS

 Exhibit No

 Description

 
   

 31.1

 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

   

 31.2

 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

   

 32.1

 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

   

 32.2

 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

   

 101.INS**  

 XBRL Instance

   

 101.SCH** 

 XBRL Taxonomy Extension Schema

   

 101.CAL**

 XBRL Taxonomy Extension Calculation

   

 101.DEF**

 XBRL Taxonomy Extension Definition

   

 101.LAB**

 XBRL Taxonomy Extension Labels

   

 101.PRE**

 XBRL Taxonomy Extension Presentation

** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 
 

 

13 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

   

SB PARTNERS

   

(Registrant)

     
 

By:

SB PARTNERS REAL ESTATE CORPORATION

   

General Partner

     

Dated: November 11, 2015

By:

/s/ David Weiner

   

David Weiner

   

Chief Executive Officer

     
   

Principal Financial & Accounting Officer

Dated: November 11, 2015

By:

/s/ John H. Zoeller

   

John H. Zoeller

   

Chief Financial Officer