10-Q 1 cful_10q63008.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10Q

(Mark One)

 
   

X

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2008

__

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

 

Commission file number:  33-33042-NY

 

CONTINENTAL FUELS, INC.

(Name of small business issuer as specified in its charter)

Nevada

 

22-3161629

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

600 Travis, Suite 6910, Houston, Texas 77002

(Address of principal executive offices)

 

Issuer’s telephone number: 713-231-0330

 

Securities registered under Section 12(b) of the Exchange Act: None

 

Securities registered under Section 12(g) of the Exchange Act: None

Indicate by check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject such filing requirements for the past 90 days. Yes  X  No  _

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check One): 

Large accelerated filer  _

Accelerated filer          

   

Non-accelerated filer  __

Smaller reporting company  X 

Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes __   No   X 

As of August 14 , 2008, the number of shares of common stock, $0.001 par value, outstanding was 10,467,990 .

Transitional Small Business Disclosure Format (check one): Yes ___   No    X 

  

CONTINENTAL FUELS, INC.

Form 10-Q

For the Quarterly Period Ended June 30, 2008

 

Table of Contents

 

 

 

 

 Page

         

PART I

 

Financial Information

 

 3

 

 

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

Unaudited Consolidated Balance Sheets

 

 3

 

 

Unaudited Consolidated Statements of Operations

 

 4

 

 

Unaudited Consolidated Statement of Changes in Stockholders’ Equity (Deficit)

 

 5

 

 

Unaudited Consolidated Statements of Cash Flows

 

 7

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

 8

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

 27

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

 30

Item 4.

 

Controls and Procedures

 

 30

 

 

 

 

 

PART II

 

Other Information

 

 31

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

 31

Item 1A.

 

Risk Factors

 

 31

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

 31

Item 3.

 

Defaults Upon Senior Securities

 

 31

Item 4.

 

Submission of Matters to a Vote of Security Holders

 

 31

Item 5.

 

Other Information

 

 31

Item 6.

 

Exhibits

 

 32

 

 

 

 

 

Signatures 

 

 34

PART I - FINANCIAL INFORMATION


Item 1.   Financial Statements

CONTINENTAL FUELS, INC.
Unaudited Consolidated Balance Sheets
June 30, 2008 and December 31, 2007

Consolidated Balance Sheet

     
       
 

June 30, 2008

 

December 31, 2007

ASSETS

     

Current Assets:

     

       Cash, including certificates of deposit of $1,405,703 and $29,064

$   1,957,331  

 

$   1,820,220  

       Accounts receivable, net of allowance for doubtful accounts of $67,810

     

       and $60,387, respectively

11,141,796  

 

4,528,915  

       Inventory

2,990,780  

 

259,599  

       Prepaid expenses

149,484  

 

173,386  

Total Current Assets

16,239,391  

 

6,782,120  

       

       Property, plant and equipment, at cost, net of accumulated

     

       depreciation of $4,644,954 and $4,310,969, respectively

4,045,123  

 

3,328,002  

       

Other Assets:

 

 

 

Goodwill

3,281,490  

 

3,281,490  

Surety bonds

48,400  

 

48,400  

Rent security deposit

38,287  

 

38,001  

Note receivable - UPDA parent entity

256,644  

 

250,402  

Temporarily repatriated funds to UPDA that relate to Continental’s acquisition by UPDA

164,304  

 

-  

Total Other Assets

3,789,125  

 

3,618,293  

 

 

 

 

TOTAL ASSETS

$   24,073,639  

 

$   13,728,415  

       

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current Liabilities:

     

Accounts and accrued expenses payable

$   14,999,292  

 

$   6,084,825  

Notes and loans payable:

     

       Current portion of Sheridan term loan and revolving loan

4,833,303  

 

728,001  

       Others, including a bank for $1,446,018 in 2008

2,161,294  

 

744,197  

       Related parties:

     

       UPDA and certain of its wholly-owned subsidiaries, net of

     

       loss on recapitalization of $2,736,541 (reserve for liabilities to UPDA parent

     

       with payment contingent on future profitability of Continental)

-  

 

2,295  

       Other relationships

747,873  

 

100,000  

State oil taxes payable

701,599  

 

164,435  

Income taxes payable

143,430  

 

143,430  

Total current liabilities

23,586,791  

 

7,967,183  

       

Long-Term Debt

     

       Sheridan term loan and revolving loan

 

3,399,993  

Total liabilities

23,586,791 

 

11,367,176 

Minority Interest

     

25% minority interest in Agencia Fiduciaria Aequitas N.V. (Continental A.V.V.) subsidiary

849  

 

849  

Minority Interest

849  

 

849  

 

 

 

 

TOTAL LIABILITIES

23,587,640  

 

11,368,025  

       

STOCKHOLDERS’ EQUITY

     

Preferred stock - $.001 par value; 99,500,000 shares authorized, none issued

     

       or outstanding at June 30, 2008 and December 31, 2007, respectively

-  

 

-  

Series A convertible preferred stock - $.001 par value; 500,000 shares authorized,

     

       48,000 and 48,000 issued and outstanding at June 30, 2008 and December 31, 2007

 

   

       respectively

48  

 

48 

Common stock - $.001 par value; 900,000,000 shares authorized;

     

       10,467,990 and 9,268,841 shares issued and outstanding, respectively

10,468  

 

9,269  

Common stock to be issued of none and 879,149 shares, respectively

-  

 

879  

Additional paid-in capital

117,647,544  

 

117,606,264  

Accumulated deficit

(117,172,061)

 

(115,256,070)

TOTAL STOCKHOLDERS’ EQUITY

485,999  

 

2,360,390  

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$   24,073,639  

 

$   13,728,415  

See accompanying notes to the consolidated financials statements.

CONTINENTAL FUELS, INC.
Unaudited Consolidated Statement of Operations
For the Three and Six Months Ended June 30, 2008 and 2007

Consolidated Statements of Operations

               
                 
   

For the Three Months

 

For the Three Months

 

For the Six Months

 

For the Six Months

   

Ended June 30,

 

Ended June 30,

 

Ended June 30,

 

Ended June 30,

   

2008

 

2007

 

2008

 

2007

                 

REVENUE

               

Product revenue

$

36,567,168

$

5,783,701

$

51,231,135

$

5,783,701

                 

COST OF SALES

               

Cost of product revenue

 

34,552,685

 

5,384,544

 

48,031,181

 

5,384,544

GROSS PROFIT

 

2,014,483

 

399,157

 

3,199,954

 

399,157

                 

General & administrative expenses:

               

       Consulting fees and services

 

53,708

 

267,092

 

154,923

 

289,342

       Payroll and related benefits

 

689,874

 

-

 

1,300,227

 

-

       Selling and marketing expenses

 

-

 

375,000

 

6,249

 

525,000

       Depreciation expense

 

167,669

 

-

 

338,713

 

6,731

       General & administrative expenses

 

858,479

 

319,200

 

1,673,920

 

337,365

       Total operating expenses

 

1,769,730

 

961,292

 

3,474,032

 

1,158,438

                 

INCOME (LOSS) FROM OPERATIONS

 

244,753

 

(562,135)

 

(274,078)

 

(759,281)

                 

Other (expense) income:

               

Amortization of deferred loan costs:

               

       Loan origination fees incurred to Sheridan

               

       and legal and other costs to others

 

(79,935)

 

-

 

(160,540)

 

-

       Warrants to purchase Company common stock issued

               

       to Sheridan on Geer Tank Trucks, Inc. acquisition

 

(222,384)

 

-

 

(444,768)

 

-

Interest expense, net

 

(427,448)

 

(113,964)

 

(851,277)

 

(125,011)

Debt conversion costs

 

-

 

(52,688,590)

 

-

 

(52,688,590)

Gain on sale of Company net assets to a former officer/director predecessor entity

 

-

 

-

 

-

 

114,963

Financing fees incurred to RAKJ Holdings related to Company Oil and Gas purchases

 

(185,447)

 

-

 

(185,447)

 

-

Other expense

 

1,836

 

-

 

1,836

 

-

Total (expense) income

$

(913,378)

$

(52,802,554)

$

(1,640,196)

$

(52,698,638)

   

           

Loss before provision for income taxes

 

(668,625)

 

(53,364,689)

 

(1,914,274)

 

(53,457,919)

Provision for income taxes

 

-

 

-

 

-

 

-

Net loss

 

(668,625)

 

(53,364,689)

 

(1,914,274)

 

(53,457,919)

Add, 25% minority interest in net loss of Agencia Fiduciaria Aequitas N.V.

             

       (Continental A.V.V.) subsidiary

 

-

 

-

 

-

 

-

NET LOSS AFTER MINORITY INTEREST

 

(668,625)

 

(53,364,689)

 

(1,914,274)

 

(53,457,919)

                 

Basic and diluted net loss per weighted-average shares common stock

$

(0.07)

$

(4.10)

$

(0.19)

$

(8.26)

                 

Weighted-average number of shares of common stock outstanding

 

10,208,450

 

13,023,219

 

9,854,167

 

6,475,634

See accompanying notes to the consolidated financials statements.

CONTINENTAL FUELS, INC.
Unaudited Consolidated Statement of Changes in Stockholders’ Equity (Deficit)

 

Common

Common

Preferred

Series A

 

Stock

Stock (to be issued)

Stock

Convertible Preferred

 

Shares

Shares

Shares

Shares

Balance December 31, 2006

843,697

-

-

-

Restricted common stock sold in private placement

14,100,000

-

-

-

Common Stock held by Karen Sandhu retired in exchange for Class B Convertible Preferred stock of UPDA (See Notes 7 and 8)

(10,000,000)

-

-

-

Common stock issued to settle debt (Mathews Investment - See Note 8 and 14)

2,325,144

-

-

-

Common stock to be issued (Mathews Investment - See Note 8 and 14)

-

879,149

-

-

Series A convertible preferred shares issued

       

to UPDA for acquisition

-

-

-

50,000

Series A convertible preferred shares held by UPDA converted into Company common stock, of which UPDA distributed 18,169,545 were distributed to UPDA’s common stock holders by UPDA (See Note 8)

2,000,000

-

-

(2,000)

Officer stock based compensation expense for shares vested immediately (See Note 9)

-

-

-

-

Warrants to purchase Company common stock issued to Sheridan for financing Geer acquisition (See Note 1 and 3)

-

-

-

-

25 % minority interest in initial investment in Combustibles (See Note 1)

-

-

-

-

Unilateral reduction in the original purchase price to the Company for the

       

UPDA subsidiaries, principally storage facility, assets originally

       

transferred to the Company by UPDA (See Note 13)

-

-

-

-

Net loss for the year ended December 31, 2007

-

-

-

-

Balance December 31, 2007

9,268,841

879,149

-

48,000

Common stock issued to settle debt (Mathews Investment - See Note 8 and 14)

879,149

(879,149)

-

-

Common stock issued to settle debt (legal fees)

320,000

     

25 % minority interest in initial investment in Combustibles (See Note 1)

-

-

-

-

Net loss for the six months ended June 30, 2008

-

-

-

-

Balance June 30, 2008

10,467,990

-

-

48,000

 

See accompanying notes to the consolidated financials statements.

CONTINENTAL FUELS, INC.
Unaudited Consolidated Statement of Changes in Stockholders’ Equity (Deficit) - Continued

 
       

Series A

     
 

Common

Common

Preferred

Convertible

Additional

   
 

Stock

Stock (to be issued)

Stock

Preferred

Paid-in

Accumulated

 
 

Par Value

Par Value

Par Value

Par Value

Capital

Deficit

Total

Balance December 31, 2006

$   844

$   -

$   -

$   -

$   19,410,385

$    (20,172,098)

$    (760,869)

Restricted common stock sold in private placement

14,100

-

-

-

185,900

-

200,000

Common Stock held by Karen Sandhu retired in exchange for Class B Convertible Preferred stock of UPDA (See Notes 7 and 8)

(10,000)

-

-

-

10,000

-

-

Common stock issued to settle debt (Mathews Investment - See Note 8 and 14)

2,325

-

-

-

64,558,969

-

64,561,294

Common stock to be issued (Mathews Investment - See Note 8 and 14)

-

879

-

-

26,813,159

-

26,814,038

Series A convertible preferred shares issued

             

to UPDA for acquisition

-

-

-

50

-

-

50

Series A convertible preferred shares held by UPDA converted into Company common stock, of which UPDA distributed 18,169,545 were distributed to UPDA’s common stock holders by UPDA (See Note 8)

2,000

-

-

(2)

(1,998)

-

-

Officer stock based compensation expense for shares vested immediately (See Note 9)

-

-

-

-

3,213,908

-

3,213,908

Warrants to purchase Company common stock issued to Sheridan for financing Geer acquisition (See Note 1 and 3)

-

-

-

-

2,675,941

-

2,675,941

25 % minority interest in initial investment in Combustibles (See Note 1)

-

-

-

-

-

633

633

Unilateral reduction in the original purchase price to the Company for the

             

UPDA subsidiaries, principally storage facility, assets originally

             

transferred to the Company by UPDA (See Note 13)

-

-

-

-

740,000

-

740,000

Net loss for the year ended December 31, 2007

-

-

-

-

-

(95,084,605)

(95,084,605)

Balance December 31, 2007

$   9,269

$   879

$   -

$   48

$   117,606,264

$    (115,256,070)

$   2,360,390

Common stock issued to settle debt (Mathews Investment - See Note 8 and 14)

879

(879)

   

-

 

-

Common stock issued to settle debt (legal fees)

320

     

41,280

 

41,600

25 % minority interest in initial investment in Combustibles (See Note 1)

         

(1,717)

(1,717)

Net loss for the six months ended June 30, 2008

 

 

 

 

 

(1,914,274)

(1,914,274)

Balance June 30, 2008

$   10,468

$   -

$   -

$   48

$   117,647,544

$    (117,172,061)

$   485,999

See accompanying notes to the consolidated financials statements.

CONTINENTAL FUELS, INC.
Unaudited Consolidated Statement of Cash Flows
For the Six months ended June 30, 2008 and 2007

 
       

Six Months Ended June 30,

       

2008

 

2007

CASH FLOWS FROM OPERATING ACTIVITIES

       

Net loss

 

$

(1,914,274)

$

(53,457,919)

Adjustments to reconcile net loss to cash used in operating activities:

       

       Depreciation expenses

 

338,713

 

6,731

       Amortization of deferred loan costs:

       
 

       Loan origination fees incurred to Sheridan

       
 

       and legal and other costs to others

 

160,540

 

-

 

       Warrants to purchase Company common stock issued

       
 

       to Sheridan on Geer Tank Trucks, Inc. acquisition

 

444,768

 

-

       Gain on sale of assets

 

-

 

(114,963)

       Debt conversion costs

 

-

 

52,688,590

       Stock issued for legal services

 

41,600

 

-

       Accrued interest income added to note receivable - UPDA parent entity

 

(6,242)

 

-

       Accrued interest expense added to notes and loans payable to RAKJ Holdings

 

44,373

   

       Provisions for doubtful accounts

 

7,423

 

-

       Changes in operating assets and liabilities:

       

       Increase in accounts receivable

 

(6,620,304)

 

(1,099,788)

       Increase in inventory

 

(2,731,181)

 

(259,793)

       Decrease (increase) in prepaid expenses

 

23,902

 

(37,995)

       Increase in rent security deposit

 

(286)

 

-

       Increase in accounts and accrued expenses payable

 

8,912,819

 

395,673

       Increase in state oil taxes payable

 

537,164

 

-

NET CASH USED IN OPERATING ACTIVITIES

 

(760,985)

 

(1,879,464)

           

CASH FLOWS FROM INVESTING ACTIVITIES

       

Cash acquired as part of acquisition of UPDA Texas Trading, Inc.

       
   

and US Petroleum Depot, Inc.

 

-

 

879,020

Purchases of property, plant and equipment

 

(1,055,836)

 

(29,804)

Surety bond

 

-

 

(18,400)

Deposits towards pending oil distribution acquisitions

 

-

 

(100,000)

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES

 

(1,055,836)

 

730,816

           

CASH FLOWS FROM FINANCING ACTIVITIES

       

Reduction in bank overdraft

 

-

 

(1,770)

Proceeds (repayment) of notes and loans payable, other

       
 

Borrowings from a bank

 

1,446,018

 

-

 

Others

   

(28,921)

 

550,000

Proceeds (repayment) of notes and loans payable, Companies’ parent entity and certain of its

       
   

wholly-owned subsidiaries:

       
   

Note payable to UPDA, as parent entity, for acquisition of the Company

 

(166,665)

 

(150,000)

   

Note payable to Aztec Well Services, Inc., wholly-owned subsidiary

 

-

 

547,952

   

Loan payable to UPDA-Operators, wholly-owned subsidiary of UPDA

 

-

 

1,655

Proceeds (repayment) of notes and loans payable, Companies’ and parent entity officers and stockholders

103,500

 

160,000

Proceeds of notes and loan payable, other relationship - RAKJ Holdings

 

500,000

   

Proceeds of notes and loans payable, Sheridan revolving loan

 

700,000

 

-

Repayment of notes and loans payable, Sheridan term loan

 

(600,000)

 

-

Sale of common stock

 

-

 

200,000

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

1,953,932

 

1,307,837

             

NET INCREASE IN CASH

 

1,820,220

 

-

Cash, beginning of period

 

137,111

 

159,189

Cash, END OF PERIOD

$

1,957,331

$

159,189

             

Supplementary disclosures of cash flow information

       

Cash paid during the period for:

       
 

Income taxes

$

-

$

-

             
 

Interest paid

$

319,547

$

27,850

See accompanying notes to the consolidated financials statements.

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION
Continental Fuels, Inc. (the "Company") was incorporated under the name First Lloyd Funding, Inc. pursuant to the laws of the State of New York on December 21, 1989. The effective date of the Company’s public offering was March 13, 1990. The Offering closed on May 1, 1990. For further information concerning the Registration Statement, see File No. 33-33042-NY at the Securities and Exchange Commission’s Regional Office in New York City or at its principal office in Washington, D.C. In January 1997, the New York corporation at that time named Coronado Industries, Inc. ("Coronado") merged into and became a Nevada corporation of the same name.

On January 19, 2007, the Company’s Board of Directors approved a 1-for-100 stock split of all of the Company’s issued and outstanding common stock, par value $0.001 per share, effective February 5, 2007.  All share and per share information included in these consolidated financial statements has been adjusted to give retroactive effect of this reverse stock split.

On January 26, 2007, all of the Company’s subsidiaries and all assets of the Company, except for the European distribution agreements, were sold to G. Richard Smith, the Chairman, for $300,000 in cash and the assumption of certain trade debts (the "Sale of Assets").

Shortly thereafter, on February 15, 2007, the Board of Directors unanimously approved the adoption of an Amendment to the Articles of Incorporation to i) change the Company’s name from Coronado Industries, Inc. to Continental Fuels, Inc. and ii) to increase the authorized capital stock of the Company from 400,000,000 shares of $.001 par value per common share common stock and 50,000,000 shares of $.001 par value per share preferred stock to 900,000,000 shares of $.001 par value per common share common stock and 100,000,000 shares of $.001 par value per share preferred stock. The Amendment became effective February 16, 2007 through a filing with the Nevada Secretary of State. On February 27, 2007, the Company changed its name to Continental Fuels, Inc. and currently trades its common stock on the OTC Bulletin Board under the trading symbol "CNFU.OB"

The Board of Directors of the Registrant currently consists of three members, Mr. Kamal Abdallah, Mr. Timothy Brink, and Mr. Christopher McCauley. The full Board of Directors of the Registrant consists of five seats. Currently, two seats of the Registrant’s Board of Directors are vacant.

On April 13, 2007, the Company’s Board of Directors approved a 3-for-1 stock split (the "Forward Stock Split") of all of the Company’s common stock. Pursuant to the terms of the Forward Stock Split, each share of the Company’s common stock held by shareholders of record on April 13, 2007 shall on April 20, 2007 (the "Effective Date") automatically become the equivalent of 3 shares of post-split common stock of the Company. The Forward Stock Split did not change the number of shares of common stock authorized under the Company’s Articles of Incorporation or change the par value per share of its common stock. All share and per share information included in these consolidated financial statements has been adjusted to give retroactive effect of the Forward Stock Split.

On April 23, 2007, the Board of Directors of the Company adopted a resolution providing for the designation, rights, powers and preferences and the qualifications, limitation and restrictions of 500,000 shares of Series A Convertible Preferred Stock (the "Preferred Stock"). Each share of the Preferred Stock is convertible into 1,000 shares of the Company’s Common Stock. In the event of a stock dividend, stock split, reclassification, reorganization, consolidation or merger, adjustments in the conversion ratio will be made in a manner which will provide the preferred holders, upon full conversion into common stock, the same percentage ownership of the Company that existed immediately prior to such action. The Preferred Stock has the same voting rights as the common stock, on an as converted basis, with the preferred holders having one vote for each share of common stock into which their Preferred Stock is convertible. The Preferred Stock has a liquidation preference over the Company’s common stock up to the one-hundred dollar ($100) per share issuance price of the Preferred Stock.

On May 6, 2008, the Registrant filed a Certificate of Amendment to Articles of Incorporation to effectuate, effective May 12, 2008, a 1-for-10 reverse split of the Registrant’s common stock (the "Reverse Stock Split"). Pursuant to the terms of the Reverse Stock Split, each ten shares of the Registrant’s common stock held by the shareholders of record at the close of trading on May 9, 2008 (the "Record Date") shall, on May 12, 2008 (the "Effective Date"), automatically become the equivalent of one (1) share of post Reverse Stock Split common stock of the Registrant. The Registrant did not change the number of shares of common stock authorized for issuance under its Articles of Incorporation or change the par value per share of its common stock as a result of the Reverse Stock Split. Share and per share information included in these consolidated financial statements has not been adjusted to give retroactive effect of the Reverse Stock Split.The Reverse Stock Split was approved by the board of directors of the Registrant on April 22, 2008, and it was approved by the vote of the holders of a majority of the outstanding voting capital stock of the Registrant on April 22, 2008.

CHANGE OF CONTROL

On April 23, 2007, the Company completed the issuance of 50,000 shares of our Series A Convertible Preferred Stock (the "Preferred Stock") to UPDV in a private transaction (the "Issuance"). The 50,000 shares of our Preferred Stock issued in the Issuance were valued at $5,000,000 under the terms of SPA. On that date, the Company had approximately 14,981,583 shares of common stock issued and outstanding. As a result of the issuance of the Preferred Stock to UPDV, on an "as converted" basis, UPDV had the power to vote 50,000,000 shares of our common stock. Therefore, on that date UPDV had the power to control the vote of approximately 77% of the common stock of the Company.

The Issuance of the Preferred Stock to UPDV therefore constitutes a change of control transaction for the Company as UPDV now owns a majority of the outstanding voting securities of the Company. Although the Company is now a majority owned subsidiary of UPDV, the Company intends to continue to comply with its public reporting obligations.

The Company owns and operates port facilities, as well as petroleum products blending, storage, distribution and transportation businesses. In addition, the Company is pursuing the acquisition of oil and gas marketing companies and other operations consistent with its goals.


CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

CHANGE OF CONTROL Continued

On May 8, 2008, the Company’s Board of Directors and shareholders approved a 1-for-10 stock split of all of the Company’s issued and outstanding common stock, par value $0.001 per share, effective May 12, 2008.  All share and per share information included in these consolidated financial statements has been adjusted to give retroactive effect of this reverse stock split.

CONTINENTAL FUELS A.V.V.

On August 8, 2007 the Company established a 100% wholly owned foreign subsidiary, Agencia Fiduciaria Aequitas N.V. ("Continental Fuels A.V.V."), in Aruba for the purpose of developing a presence in Latin America.

On September 9, 2007, Continental Fuels A.V.V. established a joint venture and invested $9,320 in a new entity, Combustibles Continental De LatinoAmerica ("Combustibles"), for 75% ownership in the company. Combustibles was created for the purposes of investment in the general energy sector, the commercialization of hydrocarbon by-products, and the investment and financing of industrial projects and energy infrastructure. On September 9, 2007, Combustibles appointed Timothy Brink as president, Luis Bautista as vice-president, and Ernesto Haberer as director of its board.

Combustibles presently has no operations or operating assets other than a nominal local cash account totaling approximately $3,000.

GEER TANK TRUCKS, INC.

As further discussed in Note 3, on December 19, 2007, the Company completed its acquisition of Geer Tank Trucks, Inc. ("Geer"), a privately held Texas corporation, pursuant to the terms and conditions of the Stock Purchase Agreement, dated as of December 11, 2007 (the "Geer SPA"), whereby Continental purchased one hundred percent (100%) of the outstanding capital stock of Geer, for an aggregate purchase price of $5,500,000. The purchase price was paid by the Company in cash. The Company financed the acquisition with the proceeds of a long-term secured Term Loan from Sheridan Asset Management, LLC, which term loan is discussed in detail in Note 12.

BASIS OF PRESENTATION

Interim Financial Statements

In the opinion of management, the accompanying consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) necessary to present fairly the Company’s financial position as of June 30, 2008 and the results of its operations, changes in stockholders’ equity (deficit), and cash flows for the three and six months periods ended June 30, 2008 and 2007, respectively. Although management believes that the disclosures in these consolidated financial statements are adequate to make the information presented not misleading, certain information and footnote disclosures normally included in financial statements that have been prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities Exchange Commission.

The results of operations for the three and six months ended June 30, 2008 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2008. The accompanying consolidated financial statements should be read in conjunction with the more detailed consolidated financial statements, and the related footnotes thereto, filed with the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2007 filed on April 15, 2008.

Going-Concern Status

The Company’s financial statements are presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2008, the Company has a deficiency in working capital of $7,347,400 and positive net worth of $485,999. The Company currently constituted business operations and product revenues as result of those operations commenced on April 23, 2007 with the Company’s acquisition of a port facility. The Company incurred a "Loss from Operations" of $3,402,015 for the year ended December 31, 2007 and a "Net Loss" of $95,084,605 during that same year.

During the three and six months ended June 30, 2008, the Company incurred "income (loss) from Operations" of $244,753 and $(274,078) and a "Net Loss" of $668,625 and $1,914,274, respectively.


9

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

Going-Concern Status (Continued)

The Company’s continuation as a going concern is dependent upon receiving additional financing in that regard, the Company is currently not in compliance with a significant provision of its debt agreements with Sheridan Asset Management, the holder of term and revolving loans agreegating $4,833,303 as described in Note 12. The Company anticipates that during its 2008 fiscal year it will need to raise substantial funds to support its working capital needs and to continue to execute the requirements of its business plan.
Management of the Company is currently in a process of trying to secure additional capital. There can be no assurance that the Company will be successful in this capital raise or with other attempts to raise sufficient capital.

The financial statements do not include any adjustments to reflect the possible future effects of the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the uncertainty of the Company’s ability to continue as a going concern.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Included in the footnotes to the consolidated financial statements in this report is a summary of all significant accounting policies used in the preparation of our consolidated financial statements. We follow the accounting methods and practices as required by accounting principles generally accepted in the United States of America, also referred to as GAAP. The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses. Significant accounting policies employed by us, including the use of estimates, are presented in Note 2 to our consolidated and combined financial statements.

Critical accounting policies are those that are most important to the portrayal of our financial condition and our results of operations, and require management’s most difficult, subjective and complex judgments as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our most critical accounting policies include, but are not limited to,  revenue recognition, our ability to collect accounts receivable, the carrying value of inventories and fixed assets, the useful lives of our fixed assets and long-lived assets, the impairment of goodwill, the valuation of common stock related to compensation and other services and the recoverability of deferred tax assets. In applying these policies, management must use its informed judgments and best estimates. Estimates, by their nature, are based on judgments and available information such as the estimated life of fixed assets for depreciation purposes, the market valuation of inventory in reporting inventory at the lower of cost or market, dividing consultants’ compensation between expense categories of FDA licensing activities and sales activities, dividing compensation and payments to third parties between cost of goods sold category and general and administrative expense, and the determination of the market value of stock when issued as compensation or as repayment for loans. The estimates that we make are based upon historical factors, current circumstances and the experience and judgment of our management. We evaluate our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluations. Changes in such estimates, based on more accurate future information, may affect amounts reported in future periods.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the activity of Continental Fuels, Inc., together with its wholly-owned subsidiaries, US Petroleum Depot, Inc., Continental Trading Enterprizes, Inc. f/k/a UPDV Texas Trading, Geer Tank Trucks, Inc. and Agencia Fiduciaria Aequitas N.V. ("Continental Fuels A.V.V."). All significant inter-company accounts and transactions have been eliminated. 

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents are considered to be all highly liquid investments purchased with an initial maturity of three (3) months or less.

FOREIGN CURRENCY TRANSLATION AND TRANSACTIONS

The Company’s functional currency is the U.S. dollar. In those instances where the Company has foreign currency transactions, the financial statements are translated to U.S. dollars in accordance with Statement 52 of the Financial Accounting Standards Board (FASB), Foreign Currency Translation. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Gains and losses arising on translation or settlement of foreign-currency-denominated transactions or balances are included in the determination of income. The Company’s primary foreign currency transactions are in Venezuelan dollars. The Company has not entered into derivative instruments to offset the impact of foreign currency fluctuations. The Company has had no translation or transactions gains or losses of substance to reflect during either the six months ended June 30, 2008 and year ended December 31, 2007.

INVENTORY

Inventoy consist primarily of materials and parts and is stated at the lower of cost, as determined on a first-in, first-out (FIFO) basis, or market (See Note 6).

10

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

ACCOUNTS RECEIVABLE

The Company follows the allowance method of recognizing uncollectible accounts receivable. The allowance method recognized bad debt expense as a percentage of accounts receivable based on a review of the individual accounts outstanding and the Company’s prior history of uncollectible accounts receivable. As of June 30, 2008 and December 31, 2007, the Company has established an allowance for uncollectible accounts receivable of $67,810 and $60,387, respectively. The Company does not record interest income on delinquent accounts receivable balances until it is received.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at cost. Maintenance and repairs that neither materially add to the value of the property nor appreciably prolong its life are charged to operations as incurred. Betterments or renewals are capitalized when incurred. Depreciation is provided using the straight line method over the estimated useful lives of the particular assets class of from 3 to 35 years (See Note 5).

LONG LIVED ASSETS

Long lived assets are accounted for in accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." The statement requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. At June 30, 2008 and December 31, 2007, no provision for impairment of long-live assets consisting of property, plant and equipment (See Note 5) is required.

INCOME TAXES

Deferred income taxes are provided on an asset and liability method, whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when in the opinion of management; it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Effective January 1, 2007, the Company adopted Financial Accounting Standard Board Interpretation No. 48 Accounting for Uncertainty in Income Taxes ("FIN 48"). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with SFAS Statement No. 109 Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting interim period, disclosure and transition. There were no adjustments required upon adoption of FIN 48.

BASIC AND DILUTED LOSS PER SHARE

Basic and diluted net loss per share information for all periods is presented under the requirements of SFAS No. 128, Earnings Per Share. Basic loss per share is calculated by dividing the net loss attributable to common stockholders by the weighted-average common shares outstanding during the period. Diluted loss per share is calculated by dividing net loss attributable to common stockholders by the weighted-average common shares outstanding. The dilutive effect of preferred stock, warrants and options convertible into an aggregate of approximately 49,850,000 and 0 common shares as of June 30, 2008 and 2007, respectively, are not included because the inclusion of such would be anti-dilutive for all periods presented.

REVENUE RECOGNITION

Under the operations of the prior company, the company recognizes revenue based on guidance provided in Securities and Exchange Commission ("SEC") Staff Accounting Bulletin ("SAB") No. 104, "Revenue Recognition," and in accordance with Emerging Issues Task Force ("EITF") Issue No. 00-21, "Revenue Arrangements with Multiple Deliverables." The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, our price is fixed or determinable, and collection is reasonably assured. We recognize revenue on our standard products, Oil and Gas, when title passes to the customer upon shipment. The standard products do not have customer acceptance criteria. The company has standard rights of return that are accounted for as a warranty provision under SFAS No. 5, "Accounting for Contingencies." The company does not have any price protection agreements or other post shipment obligations. For custom equipment where customer acceptance is part of the sales agreement, revenue will be recognized when the customer has accepted the product. In cases where custom equipment does not have customer acceptance as part of the sales agreement, revenue will be recognized upon shipment, as long as the system meets the specifications as agreed upon with the customer. Certain transactions may have multiple deliverables, with the deliverables clearly defined. To the extent that the secondary deliverables are other than perfunctory, the company will recognize the revenue on each deliverable, if separable, or on the completion of all deliverables, if not separable.

The company recognizes revenue based on guidance provided in Securities and Exchange Commission ("SEC") Staff Accounting Bulletin ("SAB") No. 104, "Revenue Recognition," and in accordance with Emerging Issues Task Force ("EITF") Issue No. 00-21, "Revenue Arrangements with Multiple Deliverables." The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, our price is fixed or determinable, and collection is reasonably assured. We recognize revenue on our standard products when title passes to the customer upon shipment.

11

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

GOODWILL AND OTHER INTANGIBLE ASSETS

Under Statement of Financial Accounting Standards No. 142, goodwill is reviewed at least annually for impairment. In assessing the recoverability of the Company’s goodwill, the Company must make assumptions regarding estimated future cash flows and other factors to determine the fair value of the respective assets and liabilities of the reporting unit. Upon adoption and again as a result of the Company’s annual impairment test, there was no indication of impairment for goodwill acquired in prior business combinations. If the Company’s estimates or its related assumptions change in the future, the Company may be required to record impairment charges related to its goodwill. Goodwill amounting to $3,281,490 at both June 30, 2008 and December 31, 2007 consists of the excess of cash consideration paid over net assets acquired arising from the acquisition of Geer Tank Trucks, Inc. (See Note 3.)

The Company reviews its intangible assets at least annually to evaluate potential impairment by comparing the carrying value of the intangible assets with expected future net operating cash flows from the related operations. If the expected future net operating cash flows are less than the carrying value, the Company recognizes an impairment loss equal to the amount by which the carrying value exceeds the discounted expected future net operating cash flows from the related operations. No provision for loss on impairment is required at either June 30, 2008 or December 31, 2007.

STOCK BASED COMPENSATION

Prior to January 1, 2006, the Company had applied APB Opinion No. 25 and related interpretations in accounting for its stock-based plans as was permitted under SFAS No. 123, "Accounting for Stock-Based Compensation." Under SFAS No. 123, companies could, but were not required to, elect to recognize compensation expense for all stock-based awards using a fair value methodology. The Company had adopted the disclosure-only provisions, as permitted by SFAS No. 123.

In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment (Revised 2004)." SFAS No. 123R establishes standards for the accounting for transactions in which an entity (i) exchanges its equity instruments for goods or services, or (ii) incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of the equity instruments. SFAS No. 123R eliminates the ability to account for stock-based compensation using APB 25 and requires that such transactions be recognized as compensation cost in the income statement based on their fair values on the date of the grant.

Effective January 1, 2006, the Company adopted the fair value recognition provisions of SFAS 123R "Share-Based Payment" ("SFAS 123R") using the modified prospective approach.  SFAS No. 123R applies to new awards and to awards modified, repurchased, or cancelled after December 15, 2005. Additionally, compensation cost for the portion of awards for which the requisite service has not been rendered (generally referring to non-vested awards) that are outstanding as of December 15, 2005 must be recognized as the remaining requisite service is rendered during the period of and/or the periods after the adoption of SFAS No. 123R. The attribution of compensation cost for those earlier awards will be based on the same method and on the same grant-date fair values previously determined for the pro forma disclosures required for companies that did not adopt the fair value accounting method for stock-based employee compensation.  For purposes of estimating the grant date fair value of stock options, the Company uses the Black-Scholes options pricing model. 

Assumptions used to determine compensation expense are determined as follows:

·   

Expected term is determined using a weighted average of the contractual term of the award;

·   

Expected volatility of award grants is measured using the weighted average of historical daily changes in the market price of the Company’s common stock over the expected term of the award;

·  

Risk-free interest rate is equivalent to the implied yield on zero-coupon U.S. Treasury bonds with a remaining maturity equal to the expected term of the awards; and

·  

Forfeitures are based on the history of cancellations of awards granted and management’s analysis of potential forfeitures.


12

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

AMORTIZATION OF DEFERRED DEBT COSTS

In December 2007, the Company incurred deferred debt costs in conjunction with $7,707,261 of debt to Sheridan, consisting of a secured Long-Term Loan of $5,500,000 to complete the Geer Tank Trucks, Inc. acquisition (See Note 3) and a Revolving Loan of $2,207,261. Both loans are discussed in detail in Note 12. The deferred debt costs of $3,645,711 are being accreted/amortized as an expense over the life of the loans which mature on
December 11, 2010.

Below is a summary of these costs, which were incurred in conjunction with loans made by Sheridan Asset Management under the loan agreements, as follows:

 

  

Sheridan Secured Long-Term Loan

 

Sheridan Secured Revolving Loan

   
   

Total

Fair value of Warrants to purchase Common Stock of the Company granted to Sheridan (A) as inducement to make loan to UPDV for Geer Tank Trucks Inc. acquisition (See Note 3)

  

1,731,492

 

944,449

 

2,675,941

Loan origination fees incurred to Sheridan and legal costs and investment banking fees incurred to others to facilitate the loan

  

627,499

 

342,271

 

969,770

Total deferred debt costs

$

2,358,991

 

1,286,720

 

3,645,711

Less, accreted/amortized since inception of loan

$

434,663

 

237,089

 

671,752

Total

$

1,924,328

 

1,049,631

 

2,973,959

             

(A) Sheridan received warrants that are immediately exercisable to purchase 850,000 shares of the Company’s Common Stock at a purchase price of $2.465 per share expiring on December 11, 2013. As of June 30, 2008, none of these warrants were exercised.

The Company is currently not in compliance with a significant provision of its debt agreements with Sheridan Asset Management, the holder of term and revolving loans agreegating $4,833,303 as described in Note 12. Accordingly, the Company is in technical default on this debt which is presented as a current liability in Consolidated Balance Sheet at June 30, 2008. The Company continues to make payments on these obligations in accordance with the terms of the agreements with Sheridan Asset Management. Should Sheridan elect to call the debt for payment based on the non-compliance the deferred cost of $2,973,959 would have to be immediately charged off in the Statement of Operations at that time.


FAIR VALUE OF FINANCIAL INSTRUMENTS

For financial statement instruments including cash, accounts receivable, accounts and accrued expenses payable, the carrying amounts approximated fair value because of their short maturity. The fair value of long-term notes payable and lease obligations is based on current rates at which we could borrow funds with similar remaining maturities.

MAJOR CUSTOMERS

During the six months ended June 30, 2008 and the year ended December 31, 2007, the Company had one and two major customers representing approximately 86% and 100% of total revenues during the respective periods.

SIGNIFICANT SUPPLIERS

During the six months ended June 30, 2008 and the year ended December 31, 2007, the Company had three significant suppliers representing approximately 95% of total revenues during the respective periods.

RECLASSIFICATIONS

The financial statements for the three and six months ended June 30, 2007 have been reclassified to conform to the presentations made for the three and six months ended June 30, 2008.

 

13

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

RECENT ACCOUNTING PRONOUNCEMENTS

In May 2008, the FASB issued SFAS No. 163, "Accounting for Financial Guarantee Insurance Contracts-an interpretation of FASB Statement No. 60." Diversity exists in practice in accounting for financial guarantee insurance contracts by insurance enterprises under FASB Statement No. 60, Accounting and Reporting by Insurance Enterprises. This results in inconsistencies in the recognition and measurement of claim liabilities. This Statement requires that an insurance enterprise recognize a claim liability prior to an event of default (insured event) when there is evidence that credit deterioration has occurred in an insured financial obligation. This Statement requires expanded disclosures about financial guarantee insurance contracts. The accounting and disclosure requirements of the Statement will improve the quality of information provided to users of financial statements. The adoption of FASB 163 is not expected to have a material impact on the Company’s financial position.

In May 2008, the FASB issued SFAS No. 162, "The Hierarchy of Generally Accepted Accounting Principles." The current GAAP hierarchy, as set forth in the American Institute of Certified Public Accountants (AICPA) Statement on Auditing Standards No. 69, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles, has been criticized because (1) it is directed to the auditor rather than the entity, (2) it is complex, and (3) it ranks FASB Statements of Financial Accounting Concepts. The FASB believes that the GAAP hierarchy should be directed to entities because it is the entity (not its auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP. Accordingly, the FASB concluded that the GAAP hierarchy should reside in the accounting literature established by the FASB and is issuing this Statement to achieve that result. This Statement is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The adoption of FASB 162 is not expected to have a material impact on the Company’s financial position.

In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities-an amendment of FASB Statement No. 133." Constituents have expressed concerns that the existing disclosure requirements in FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, do not provide adequate information about how derivative and hedging activities affect an entity’s financial position, financial performance, and cash flows. SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities and thereby improves the transparency of financial reporting. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. This Statement encourages, but does not require, comparative disclosures for earlier periods at initial adoption. The adoption of FASB 161 is not expected to have a material impact on the Company’s financial position.

In December 2007, the FASB issued SFAS No.160, "Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51".  SFAS No.160 requires that the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, in the amount of consolidated net income attributable to the parent and to the noncontrolling interest on the face of the consolidated statement of income, and that Entities provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners.  SFAS No.160 is effective for fiscal years, beginning on or after December 15, 2008 and cannot be applied earlier. 

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(revised 2007), "Business Combinations," ("FASB 141R"). This standard requires that entities recognize the assets acquired, liabilities assumed, contractual contingencies and contingent consideration measured at their fair value at the acquisition date for any business combination consummated after the effective date. It further requires that acquisition-related costs are to be recognized separately from the acquisition and expensed as incurred. FASB 141R is effective for fiscal years beginning after December 15, 2008.

The Company does not anticipate that the adoption of SFAS No. 141R and No. 160 will have an impact on the Company’s overall results of operations or financial position, unless the Company makes a business acquisition in which there is a noncontrolling interest.

In December 2007, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 110, "Use of a Simplified Method in Developing Expected Term of Share Options" ("SAB 110"). SAB 110 expresses the current view of the staff that it will accept a company’s election to use the simplified method discussed in Staff Accounting Bulletin 107, Share Based Payment, ("SAB 107"), for estimating the expected term of "plain vanilla" share options regardless of whether the company has sufficient information to make more refined estimates. SAB 110 became effective for the Company on January 1, 2008. The adoption of SAB 110 is not expected to have a material impact on the Company’s financial position.

In February 2007, the Financial Accounting Standards Board ("FASB") issued SFAS No.159, "The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No.115". SFAS No.159 permits entities to choose to measure eligible financial instruments and other items at fair value at specified election dates. A business entity shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. The fair value option may be applied instrument by instrument but only upon the entire instrument - not portions of the instrument. Unless a new election date occurs, the fair value option is irrevocable. SFAS No.159 is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. The Company does not expect that the adoption of
SFAS No. 159 will have a material effect on the Company’s consolidated financial statements.

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements". The statement standardizes the definition of fair value, establishes a framework for measuring in generally accepted accounting principles and sets forth the disclosures about fair value measurements. SFAS No. 157 is effective for the beginning of an entity’s fiscal year that begins after November 15, 2007. The Company does not expect SFAS No. 157 will have a material effect on its financial statements.

14

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3. ACQUISITION OF THE CAPITAL STOCK OF GEER TANK TRUCKS, INC.

On December 19, 2007, the Company completed its acquisition of Geer Tank Trucks, Inc. ("Geer"), a privately held Texas corporation, pursuant to the terms and conditions of the Stock Purchase Agreement, dated as of December 11, 2007 (the "Geer SPA"), whereby Continental purchased one hundred percent (100%) of the outstanding capital stock of Geer, for an aggregate purchase price of $5,500,000. The purchase price was paid by the Company in cash. The Company financed the acquisition with the proceeds of a Term Loan from Sheridan Asset Management, LLC.

As part of the terms of the Geer SPA, at the closing of the Stock Purchase transaction Messrs. Kamal Abdallah, Christopher McCauley and Timothy Brink were each appointed to the board of directors of Geer to fill vacancies on that board caused by the resignations of previous board members. Mr.
Brink is the Company’s Chief Executive Officer and a member of its board of directors, and Messrs. Abdallah and McCauley are each members of the Company’s board of directors.

Geer was incorporated in the State of Texas in September 1965. The main business operations of the Company are the purchase, transport, and sale of oil in the State of Texas. The Company operates out of five locations. The Company owns two salt water disposal wells and four pipeline terminals in Texas. In addition to oil shipping, the Company provides oil well services such as salt and fresh water removal services and frac tank rentals.

The following table presents the assets and liabilities acquired during the transaction:

Acquisition of Geer Tank Trucks, Inc.:

   
 

Assets acquired:

   
 

Cash

$

4,979,172  

 

Accounts receivable

 

2,956,625  

 

Inventory

 

119,050  

 

Prepaid expenses

 

126,567  

     

8,181,414  

 

Property, plant and equipment, net

 

1,527,666  

     

 

 

Total assets acquired

 

9,709,080  

 

Liabilities acquired:

   
 

Accounts and accrued expenses payable

 

7,490,570  

     

7,490,570  

     

  

 

Net assets acquired

$

2,218,510  

 

Purchase price paid to Geer financed by proceeds of

   
 

Sheridan term loan (See Note 12)

$

5,500,000  

 

Goodwill (Excess of consideration paid over

 

 

 

net assets acquired)

$

3,281,490  

       

Financed as follows:

   
 

Deferred debt costs incurred to Sheriden Asset Management to make Geer acquisition

$

734,773  

 

Company reimbursement made back to Sheriden

 

(734,773)

 

Deferred debt costs incurred in form of Warrants to purchase Company Common Stock

 
 

issued to Sheridan to finance Geer acquisition

 

2,675,941  

 

Simultaneously credited to additional paid-in capital

 

(2,675,941)

     

-

 

Cash paid by Sheriden Asset Management under term loan to seller of Geer

 

5,500,000  

 

Obligation under Sheriden Asset Management second term loan payable

$

5,500,000  

       
 

Inter National Bank line of credit paid off by Company borrowing from Sheridan under

 
 

Revolving Line (See Note 12 and 15)

$

2,207,261  

15

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4. NOTE RECEIVABLE - UPDV PARENT

On December 20, 2007, UPDV executed a promissory note receivable of $250,000 to Geer bearing interest of 5% per annum and payable on demand for funds received by UPDV from Geer. At June 30, 2008 and December 31, 2007, the balance to be received by Geer is $256,644 and $250,402, respectively, which includes accrued interest.

NOTE 5. PROPERTY, PLANT & EQUIPMENT

At June 30, 2008 and December 31, 2007, property and equipment consists of the following:

 

     

Estimated

 

June 30, 2008

 

December 31, 2007

useful lives

             

Port storage facility

$

1,808,471 

 

1,795,931 

 

30 years

Trucks

 

1,817,283 

 

1,586,555 

 

5 years

Tanks

 

1,385,642 

 

1,319,656 

 

5 years

Trailers and float

 

1,281,786 

 

855,607 

 

5 years

Production equipment

 

568,681 

 

568,680 

 

7 years

Other equipment

 

930,384 

 

729,132 

 

3-7 years

Field office

 

81,522 

 

81,522 

 

15-35 years

Fence

 

13,375 

 

13,375 

 

3 years

Welling machine and cart

 

19,550 

 

19,550 

 

3 years

Office furniture and equipment

 

69,224 

 

5,117 

 

5-7 years

Land

 

36,652 

 

36,652 

 

 

Building

 

526,766 

 

526,766 

 

35 years

Leasehold improvements

 

150,741 

 

100,428 

 

15 years

 

 

8,690,077 

 

7,638,971 

   

Less: accumulated depreciation

 

(4,644,954)

 

(4,310,969)

   

Net property, plant and equipment

$

4,045,123 

 

3,328,002 

   


Depreciation expense was $167,669 and $338,713 and none and $6,731 for the three and six months ended June 30, 2008 and 2007, respectively. Of the above amounts, the depreciation that relates to cost of sales was $151,032 and $307,514 and none and none of for the three and six months ended June 30, 2008 and 2007, respectively.

NOTE 6. INVENTORY

As of June 30, 2008 and December 31, 2007, inventory consisted of the following:

 

June 30, 2008

 

December 31, 2007

           

Raw materials

$

-

 

$

-

Finished goods

 

2,990,780

 

 

259,599

 

$

2,990,780

 

$

259,599


NOTE 7. RELATED PARTY TRANSACTIONS

On January 26, 2007, all of the Company’s subsidiaries and all assets of the Company, except for the European distribution agreements, were sold to G. Richard Smith, Company’s former Chairman, for $300,000 in cash and the assumption of certain trade debts (the "Sale of Assets"), resulting in a gain on the sale of these net assets of $114,963 reflected in the Statement of Operations for the three months ended March 31, 2007.

16

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7. RELATED PARTY TRANSACTIONS (Continued)

On April 23, 2007, the Company and UPDV completed the SPA business combination transaction. Pursuant to the SPA, the Company acquired one hundred percent (100%) of the capital stock of US Petroleum Depot, Inc. and Continental Trading Enterprizes, Inc. f/k/a UPDV Texas Trading, two wholly-owned subsidiaries of UPDV. The consideration received by UPDV for the Subsidiary Shares consisted of $2,500,000 in cash, receivable within 30 days of the Effective Date, and 50,000 shares of the Company’s Series A Preferred stock valued at $5,000,000 (the "Preferred Stock"). On April 23, 2007, the Company had 14,981,583 shares of common stock issued and outstanding. As a result of the issuance of the Preferred Stock to UPDV, on an "as converted" basis UPDV had the power to vote 77% of our outstanding voting capital stock. Therefore, UPDV has the power to control the vote of a majority of our voting capital stock.

Subsequent to the closing of the SPA transaction, the Company and UPDV mutually agreed to extend the due date for the payment of the $2,500,000 cash portion of the consideration described above. In connection with the agreement to extend the due date, the Company paid $150,000 in cash to UPDV and executed a promissory note payable that was due to be paid on June 18, 2007 to UPDV for $2,350,000. The note is now due and payable on demand and bears an interest rate of 5%. As of June 30, 2008, $1,440,000, plus interest, is due to be paid to UPDV (See Note 12).

On August 13, 2007, UPDV acquired 10,000,000 shares of the Company’s common stock in a private transaction with Karen Sandhu in exchange for 10,000 shares of UPDV’s $1,000.00 Par Value Class B Convertible Preferred Stock having an aggregate value at par of $10,000,000. This transaction brought Ms. Sandhu’s ownership down from 14,100,000 common shares to 4,100,000 common shares as of December 31, 2007. On August 13, 2007, UPDV returned the 10,000,000 acquired shares to the Company and those shares were cancelled by the Company.

The UPDV Class B Convertible Preferred Stock received by Karen Sandhu had a fair value, based on the underlying UPDV Common Stock trade price of $.04 per share on August 13, 2007, of $8,000,000, assuming this Preferred Stock was converted. Based upon the Common Stock of UPDV outstanding at September 30, 2007, Karen Sandhu would have held approximately 20,000,000 shares of UPDV’s Common Stock if the 10,000 B Convertible Preferred Shares were converted by her. If the Preferred Stock had been converted to UPDV Common Stock as of June 30, 2008 she would have controlled approximately 13% of UPDV’s Common Stock outstanding on that date. The reader of these Company financial statements should consult UPDV’s 10QSB and 10KSB filings to better understand the exchange transaction, which the Parent Entity has accounted for as an additional step in a "Step Acquisition" of the Company.

On December 20, 2007, UPDV executed a promissory note receivable of $250,000 to Geer bearing interest of 5% per annum and payable on demand for funds received by UPDV from Geer. At June 30, 2008 and December 31, 2007, the balance to be received by Geer is $256,644 and $250,402, respectively, which includes accrued interest.

NOTE 8. SHAREHOLDERS’ EQUITY

On February 6, 2007, the Company issued 14,100,000 restricted shares of its $.001 Par Value Common Stock to Ms. Karen Sandhu for $200,000 in cash. The trading price on the date of issuance was $3.40. The Company used the proceeds from this offering to pay outstanding debts and liabilities of the predecessor entity, Coronado Industries, Inc. in contemplation of the re-organization of the Company and its consolidation and merger with Universal Property Development Acquisition, Inc. and its subsidiaries as discussed in Note 13.

On February 25, 2007, fiscal year, the Board of Directors of the Registrant approved the conversion of an aggregate of three hundred thousand dollars ($300,000) of an outstanding promissory note of the Registrant (the "Note") into an aggregate of 3,204,293 shares of the Registrant’s common stock. During the 2007 fiscal year, the Registrant issued an aggregate of 2,325,144 shares of common stock to the noteholder pursuant to this conversion provision. During the fiscal quarter ended March 31, 2008, the Registrant issued an additional 477,500 shares of common stock to the noteholder pursuant to this conversion provision. And in April 2008, the Registrant issued the final 401,649 shares of common stock due to the noteholder pursuant to this conversion provision. The fair value of the Company Common Stock received by Mathews Investment, LLC, which is based upon the trading price of Company Common Stock on the dates the Company agreed to convert each $100,000 portion of the notes payable, totaled $91,375,329. Accordingly, the conversion of the aforementioned notes payable into Common Stock has resulted in a total "Debt Conversion Costs" of $91,056,436 being charged to Operations during the year ended December 31, 2007.

17

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8. SHAREHOLDERS’ EQUITY (Continued)

On April 13, 2007, the Company’s Board of Directors approved a 3-for-1 stock split (the "Forward Stock Split") of all of the Company’s common stock. Pursuant to the terms of the Forward Stock Split, each share of the Company’s common stock held by shareholders of record on April 13, 2007, on April 20, 2007 automatically became the equivalent of 3 shares of post-Forward Stock Split common stock of the Company. The Forward Stock Split did not change the number of shares of common stock authorized under the Company’s Articles of Incorporation or change the par value per share of its common stock. All share and per share information included in these consolidated financial statements has been adjusted to give retroactive effect of the Forward Stock Split.

On April 23, 2007, the Board of Directors of the Company adopted a resolution providing for the designation, rights, powers and preferences and the qualifications, limitation and restrictions of 500,000 shares of Series A Convertible Preferred Stock (the "Series A Preferred"). Each share of the Series A Preferred is convertible into 1,000 shares of the Company’s common stock. In the event of a stock dividend, stock split, reclassification, reorganization, consolidation or merger, adjustments in the conversion ratio will be made in a manner which will provide the preferred holders, upon full conversion into common stock, the same percentage ownership of the Company that existed immediately prior to such action. The Series A Preferred has the same voting rights as the common stock, on an as converted basis, with the Preferred holders having one vote for each share of common stock into which their Series A Preferred is convertible. The Series A Preferred has a liquidation preference over the Company’s common stock up to the one-hundred dollars ($100) per share.

On April 23, 2007, in connection with the closing of the SPA transaction as described in Notes 1 and 7 above, the Company completed the issuance of 50,000 shares of our Series A Convertible Preferred Stock (the "Preferred Stock") to UPDV. The 50,000 shares of the Company’s Preferred Stock issued were valued at $5,000,000 under the terms of the SPA. On that date, the Company had approximately 14,981,583 shares of common stock issued and outstanding. As a result of the issuance of the Preferred Stock to UPDV, on an "as converted" basis, UPDV had the power to vote 50,000,000 shares of our common stock. Therefore, on that date UPDV had the power to control the vote of approximately 77% of the common stock of the Company. The issuance of the Preferred Stock to UPDV therefore constituted a change of control transaction for the Company as UPDV owns a majority of the outstanding voting securities of the Company. As of June 30, 2008, UPDV has the power to control the vote of approximately 82% of the common stock of the Company.

On August 1, 2007, UPDV converted 2,000 shares of its Series A Preferred stock into 2,000,000 shares of the Company’s common stock, of which 1,817,792 shares were distributed to the common shareholders of UPDV as a special distribution of assets.  The remaining 182,209 shares were issued to UPDV. The management and directors of UPDV received 262,147 shares of the distributed Continental shares for their prorated common share ownership in UPDV.

On August 13, 2007, UPDV acquired 10,000,000 shares of the Company’s common stock in a private transaction with Karen Sandhu in exchange for 10,000 shares of UPDV’s $1,000.00 Par Value Class B Convertible Preferred Stock having an aggregate value at par of $10,000,000. On August 13, 2007, UPDV returned the 10,000,000 acquired shares to the Company and those shares were cancelled by the Company. As a result of the aforementioned transaction, Karen Sandhu held 4,100,000 shares restricted Company’s Common Stock on August 13, 2007 after the transaction. At December 31, 2007, Karen Sandhu continued to hold those 4,100,000 of the Company’s Common Stock. For the six months ended June 30, 2008, Karen Sandhu disposed of 4,000,000 shares and at June 30, 2008 held 100,000 of the Company’s Common Stock.

The UPDV Class B Convertible Preferred Stock received by Karen Sandhu had a fair value based on the underlying UPDV Common Stock trade price of $.04 on August 13, 2007 of $8,000,000, assuming this Preferred Stock was converted. Based upon the Common Stock of UPDV outstanding at December 31, 2007, Karen Sandhu would have held approximately 20,000,000 of UPDV’s Common Stock if the 10,000 B Convertible Preferred Shares were converted by her. However, none were converted as of December 31, 2007. As of June 30, 2008, Karen Sandhu converted 3,000 out of the 10,000 UPDV Class B Convertible Preferred Shares into 60,000,000 Common Stock shares. The reader of these Company financial statements should consult UPDV’s 10KSB filing to better understand the exchange transaction, which the Parent Entity has accounted for as an additional step in a "Step Acquisition" of the Company.

On May 6, 2008, the Company filed a Certificate of Amendment to Articles of Incorporation to effectuate, effective May 12, 2008, a 1-for-10 reverse split of the Registrant’s common stock (the "Reverse Stock Split"). Pursuant to the terms of the Reverse Stock Split, each ten shares of the Registrant’s common stock held by the shareholders of record at the close of trading on May 9, 2008 (the "Record Date") shall, on May 12, 2008 (the "Effective Date"), automatically become the equivalent of one (1) share of post Reverse Stock Split common stock of the Registrant. The Registrant did not change the number of shares of common stock authorized for issuance under its Articles of Incorporation or change the par value per share of its common stock as a result of the Reverse Stock Split. Share and per share information included in these consolidated financial statements has not been adjusted to give retroactive effect of the Reverse Stock Split.

The Reverse Stock Split was approved by the board of directors of the Registrant on April 22, 2008, and it was approved by the vote of the holders of a majority of the outstanding voting capital stock of the Registrant on April 22, 2008.

As a result of the Reverse Stock Split, beginning on May 12, 2008 the OTC bulletin board trading symbol of the Registrant’s common stock shall be changed from "CFUL" to "CNFU".

During the quarter ended June 30, 2008, the Company issued 320,000 common shares of the Company’s stock to Bradley Steere, Esq. in satisfaction of outstanding legal fees. The Company recorded $41,600 in legal expense for the stock issuance.

18

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9. STOCK OPTIONS PLANS

On December 1, 2007, the Board of Directors approved the Continental Fuels, Inc. 2007 Stock Option/Stock Issuance Plan. The Plan authorized the Company to grant stock and stock options to (i) employees, (ii) non-employee members of the Board or the non-employee members of the board of directors of any Parent or Subsidiary, and (iii) consultants and other independent advisors who provide services to the Corporation (or any Parent or Subsidiary). Under the aforementioned Plan, 2,000,000 shares of common stock were reserved for issuance. On December 1, 2007 the Board of Directors granted Timothy Brink 1,000,000 in stock options at the exercise price of $3.30 per share. As of June 30, 2008, none of those options have been exercised.

The following table sets forth certain information concerning the stock options granted during the six months ended June 30, 2008 to the Company’s chief executive officer.

 

 

Average

 

Exercise Price

 

Contractual

 

Fair

 

Intrinsic

 

 

 

Shares

 

per Share

 

Term (1)

 

Value

 

Value (2)

 

                                 

Outstanding December 31, 2007

 

 

1,000,000

 

$

3.30

 

$

10

 

$

3,213,908

 

$

-

 

Granted

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Exercised

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Forfeited or expired

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding June 30, 2008

 

 

1,000,000

 

$

3.30

 

$

10

 

$

3,213,908

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable June 30, 2008

 

 

1,000,000

 

$

3.30

 

$

10

 

$

-

 

$

-

 

                                 

 

                               

(1) Remaining contractual term is presented in years.

                         

(2) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing

 

price of our common stock as of June 30, 2008, for those awards that have an exercise price currently below the closing price

 

as of June 30, 2008. Awards with an exercise price above the closing price as of June 30, 2008 are

           

considered to have no intrinsic value.

                             


NOTE 10. INCOME TAXES

As of June 30, 2008 and December 31, 2007, the components of deferred income taxes are as follows:

 

June 30, 2008

 

December 31, 2007

Net operating loss carryforward

$

41,244,184  

 

$

40,570,359 

Differences resulting from use of cash basis for tax purposes

 

-

   

-

           

Total deferred tax assets

 

41,244,184  

   

40,570,359  

Less valuation allowance

 

(41,244,184)

   

(40,570,359)

           

Net deferred tax assets

$

-

 

$

-

The Company has provided a full valuation allowance on its deferred tax assets as of June 30, 2008 and December 31, 2007.

19

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10. INCOME TAXES (Continued)

Reconciliation of the differences between the statutory tax rate and the effective tax rate is:

  

June 30, 2008

December 31, 2007

Federal statutory tax rate

34.0%

34.0%

State Tax Rate

1.2%

1.2%

Effective Tax Rate

35.2%

35.2%

Valuation Allowance

(35.2)%

(35.2)%

Net Effective Tax Rate

--

--


As of June 30, 2008, the Company has a net operating loss carryforward of $117,172,061 expiring through 2028. The Company has provided a valuation allowance against the full amount of the deferred tax asset due to management’s uncertainty about its realization. Furthermore, the net operating loss carry forward may be subject to further limitation pursuant to Section 382 of the Internal Revenue Code.

NOTE 11. COMMITMENTS

Operating Leases

On August 22, 2006, US Petroleum Depot, Inc. entered into a rental lease agreement with Brownsville Navigation District of Cameron County, Texas for a term of five years payable semi-annually in installments of $9,801. The leased property is for the sole purpose of shipping and receiving oil products.

In April 2007, the Company entered into a one year lease for two offices spaces at a monthly rent of $3,100.  The address is San Felipe Plaza, 5847 San Felipe, Houston, Texas 77057.

In July 2007, the Company entered into an agreement with Serafina De Los Santos and Rosi Chavez to lease a condominium at South Padre Island, Texas from August 1, 2007 to March 1, 2008 for a monthly rent of $3,000. In February 2008, the Company entered into another agreement with
Serafina De Los Santos and Rosi Chavez to lease a condominium at South Padre Island, Texas from March 1, 2008 to September 1, 2008 for a monthly rent of $3,000.

In December 2007, the Company entered into a five year lease with Texas Tower Limited for 3,044 square feet of office space at varying monthly rents ranging from $5,327 in the first year to $6,342 in the fifth year. The Company’s address is 600 Travis, Suite 6910, Houston, Texas 77002.

Future minimum lease payments under the Company’s operating leases as of June 30, 2008 are as follows:

Years Ending June 30,

 

Amounts

2009

$

90,541

2010

 

87,585

2011

 

90,629

2012

 

76,521

2013 and after

 

50,733

 

$

396,008

Rent expenses incurred under the above mentioned operating leases totaled $111,015 and $28,989 for the six months ended June 30, 2008 and 2007, respectively.

Employment Agreements

On December 12, 2007, the Company entered into an employment agreement with Ms. Lori Geer Smith. Under the terms of her Employment

Agreement, Ms. Smith shall have such title and responsibilities as are determined by the Geer board of directors. Ms. Smith’s Employment

Agreement has an initial term of one (1) year and a base salary of $80,000 per year.

20

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11. COMMITMENTS (Continued)

Employment Agreements (Continued)

On December 12, 2007, the Company also entered into an employment agreement with Mr. Ronnie Smith. Under the terms of his Employment Agreement, Mr. Smith shall have such title and responsibilities as are determined by the Geer board of directors. Mr. Smith’s Employment Agreement has an initial term of one (1) year and a base salary of $80,000 per year.

On December 1, 2007, the Company entered into a three year Employment Agreement with Timothy Brink to continue serving as the Company’s president and CEO for the annual base salary of $180,000 adjustable at any time, a discretionary bonus of up to $600,000 a year, and the option to purchase 1 million shares of Continental’s common stock. On each successive anniversary of the Employment Agreement, Mr. Brink shall be granted additional options as the Board determines.

Future minimum payments under the Company’s employment agreements as of June 30, 2008 are as follows:

Years Ending June 30,

 

Amounts

2009

$

253,333

2010

 

180,000

2011

 

75,000

 

$

508,333

21

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12. NOTES AND LOANS PAYABLE

As of June 30, 2008 and December 31, 2007, notes payable consist of the following:

Secured Sheridan Asset Management Loans

       

Terms and to Whom Payable

 

June 30,

 

December 31,

Term Loan

 

2008

 

2007

15% per annum term loan payable and 5% payment-in-kind interest to Sheridan Asset Management LLC long-term promissory note dated December 11, 2007, in the original amount of $5,500,000 and due December 11, 2010. As of June 30, 2008, the amount due is $4,900,000, net of deferred cost of $1,924,328. The promissory note arose out of the Geer Tank Trucks, Inc. acquisition described in Note 3. The promissory note requires 6 monthly principal payments of $100,000 each commencing on January 01, 2008; and 30 monthly principal payments of $150,000 each commencing on July 1, 2008; with a principal payment at maturity of $400,000. The 15% per annum interest and the 5% payment-in-kind interest are also payable monthly at the same time the payment of principal is due.

$

2,975,672

 

3,184,003

Revolving Loan

       

20% per annum revolving promissory note payable in the original amount of $2,207,261 borrowed on December 11, 2007. As of June 30, 2008 the amount due is $2,907,261, as a result of additional company borrowing of $700,000 during the quarter ending June 30,2008. The loan, which is due on December 11, 2010, net of deferred cost of $1,049,631, is provided by Sheridan under a $3,000,000 line of credit expiring on December 11, 2010. The Company is required to pay Sheridan a 10% unused line fee to the extent that borrowing outstanding by the Company to Sheridan are less than $3,000,000.

       

Both the 20% per annum interest on the revolving loan and the 10% unused line fees are payable on a monthly basis to Sheridan. Advances received by the Company under the line are tied by formula to a borrowing base dependant on cash, eligible accounts receivable and inventory. Changes in the borrowing base may result in the need to reduce outstanding borrowing under the revolving line by the Company.

1,857,631

 

943,991

         

Both the long term promissory note and the revolving promissory note are jointly secured under a security agreement that provides for the pledge of all of Company’s assets. In addition these obligations are jointly secured by a cross-corporate guaranty furnished by UPDV (the Company’s parent entity).

 

Loan Compliances

The revolving promissory note imposes certain negative covenant on the Company related to repurchase, redemption and dividends on common stock or other equity securities of the Company and its wholly owned subsidiaries; limitations on the fair value of Company’s securities issuances to individuals and requires lender approval on Company merger or acquisition activities or management changes. Other covenants to be met by the Company include minimum net worth and earnings before interest, taxes and depreciation ("EBITDA").

 

The long term promissory note contains provisions relating to change in Company control and negative covenant provisions similar to those contained in the revolving promissory note described in the preceding paragraph, as well as minimum net worth and EBITDA requirements.

 

As of June 30, 2008, the Company was not in compliance with its Sheridan loan covenant that required the Company to have a minimum EBITDA of $500,000. Accordingly, the Company is in technical default on both the term and revolving loans which are presented as current liability in the Consolidated Balance Sheet of the Company at June 30, 2008.

Net notes payable to Sheridan Asset Management

$

4,833,303

$

4,127,994

       Current portion

$

4,833,303

$

728,001

       Long-term portion

     

3,399,993

 

$

4,833,303

$

4,127,994


22

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12. NOTES AND LOANS PAYABLE (Continued)

The maturities of the Sheridan loans payable at June 30, 2008, in accordance with the original debt agreements and without regard to the Company’s non-compliance with the EBITDA provision default, are as follows:

   

Total Amount

 

Term Loan

 

Revolving Loan

2008

$

1,158,559

$

1,158,559

$

-

2009

 

1,158,559

 

1,158,559

 

-

2010

 

2,516,185

 

658,554

 

1,857,631

 

$

4,833,303

$

2,975,672

$

1,857,631


At June 30, 2008, the Company’s parent entity, UPDV, and it’s subsidiaries are jointly obligated on secured borrowings due Sheridan Asset Management aggregating $5,982,224 under a Loan Agreement and subsequent Forbearance Agreement. These agreements contain joint compliance provisions to be met by UPDV and its Heartland Oil and Gas, Corp. subsidiary. The Sheridan Forbearance Agreement with UPDV arose out of delinquency in payment of amounts due by UPDV to Sheridan and imposes certain near term performance and payment obligation hurdles on UPDV. Accordingly, readers of the Company’s Consolidated Financial Statements are highly advised to refer to financial statements of UPDV and Heartland separately filed in their Annual Report on Form 10-KSB for the year ended December 31, 2007or more recent subsequent quarterly filings on Form 10-Q.

23

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12. NOTES AND LOANS PAYABLE (Continued)

Others

 

June 30,

 

December 31,

   

2008

 

2007

As of June 30, 2008 and December 31, 2007, notes payable consist of the following:

       

First National Bank of Jacksboro notes payable secured by Certificate of

       

deposits with parallel maturity dates to the debt held on Geer’s behalf of $1,335,000:

       

       6.31% per annum note dated 1/9/08 maturing 1/9/09

$

535,000 

$

-

       6.31% per annum note dated 1/17/08 maturing 1/17/09

 

500,000 

 

-

       5.85% per annum note dated 1/25/08 maturing 1/25/09

 

300,000 

 

-

   

1,335,000 

   
         

       Equipment note in the original amount of $117,049 secured by transportation

       

       equipment in that amount, dated 04/30/08, due in 36 monthly installments of

       

       $3,521including interest at 5.25% per annum

 

111,018  

 

-

         
   

1,446,018 

 

-

10% per annum advances received from Brainard Management Associates, principal and interest payable on demand as bridge financing in pending change of control of Company (A)

 

550,000 

 

550,000 

15% per annum note formerly payable to Robert Suliot and now payable to Dion Lorenzo, principal and interest payable on demand, through December 31, 2006, convertible into 700,000 shares of common stock (A)

 

25,000 

 

25,000 

15% per annum note formerly payable to Robert Suliot and now payable to Dion Lorenzo, principal and interest payable on demand, through December 31, 2006, convertible into 700,000 shares of common stock (A)

 

25,000 

 

25,000 

15% per annum note formerly payable to Robert Suliot and now payable to Dion Lorenzo, principal and interest payable on demand, through December 31, 2006, convertible into 2,000,000 shares of common stock (A)

 

50,000 

 

50,000 

8% per annum note payable to CAA Premium Finance, LLC, (insurance financing) principal and interest due on first day of each succeeding month until paid in full.

 

36,289  

 

94,197 

5.75% per annum note payable to Cananwill, Inc., (insurance financing) principal and interest due on fifteenth day of each succeeding month until paid in full.

 

28,987  

 

-

Total

$

2,161,294 

$

744,197 

Related parties:

       

Companies’ Parent Entity and Certain of Its Wholly-Owned Subsidiaries

       

Terms and to Whom Payable

 

June 30,

 

December 31,

   

2008

 

2007

5% per annum note payable to Companies’ Parent Entity, Universal Property Development and Acquisition, Inc. ("UPDV"), principal and interest payable on demand

$

2,350,000  

$

2,350,000  

Intercompany account non-interest bearing balance payable to UPDV

 

1,022,560  

 

1,022,560  

Intercompany account non-interest bearing balance payable to UPDV-Operators, a wholly-owned subsidiary of UPDV

 

656,276  

 

656,276  

Intercompany account non-interest bearing balance payable to General Services Administration, Inc., a wholly-owned subsidiary of UPDV

 

2,901  

 

 

   

4,031,737  

 

4,028,836  

Less:

       

Company repayments to UPDV since the extension of the now past due date

 

(719,500)

 

(550,000)

Unilateral reduction in the original purchase price to the Company for the UPDV subsidiaries, principally storage facility, assets originally transferred to the Company by UPDV (See Note 13.)

 

(740,000)

 

(740,000)

   

2,572,237  

 

2,738,836  

Less: Loss on recapitalization of Continental’s Stockholders’ Equity section - reserve for liabilities to UPDV with payment contingent on future profitability of Continental (See Note 13.)

 

(2,736,541)

 

(2,736,541)

Total Liability to UPDV and subsidiaries

   

$

2,295  

Temporarily repatriated funds to UPDV that relate to Continental’s acquisition by UPDV

$

(164,304)

   



24

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12. NOTES AND LOANS PAYABLE (Continued)

Other Relationships

       

As of June 30, 2008 and December 31, 2007, notes payable to related parties consist of the following:

   

Terms and to Whom Payable

 

June 30,

 

December 31,

   

2008

 

2007

Kamal Abdallah, Chairman

       
         

5% per annum note payable , principal and interest due on demand after July 1, 2008

$

100,000

$

-

5% per annum note payable , principal and interest due on demand after February 1, 2008

 

100,000

 

100,000

Advance from Kamal Abdallah, Chairman

 

3,500

 

-

         
   

203,500

 

100,000

Financing provided by RAKJ Holdings related to Company Oil and Gas purchases

       

under an uncommitted and unsecured line of credit totaling $500,000 with no fixed

       

expiration date for the line. At June 30, 2008, the Company has an obligation of

       

$544,373, which includes accrued financing fees of $44,373. Financing fees incurred

       

by the Company under the line of credit are imposed based on $.1395 per Gallons actually

       

sold by the Company rather than purchase by the Company.

 

544,373

 

-

 

$

747,873

$

100,000

 

(A)

- Per the Sale of Assets agreement, between a former officer/director in the predecessor entity, Coronado Industries, Inc., interest is to be accrued on these notes from the date that they are transferred to the Continental Fuels. As of June 30, 2008 and December 31, 2007, $90,123 and $55,219 of interest has been accrued, respectively.


NOTE 13. RECAPITALIZATION TRANSACTION

Since UPDV had a post-SPA transaction 77% voting interest, applicable GAAP and related-party transaction theory dictates that the substance of the transaction from UPDV’s perspective and in consolidation is a recapitalization. EITF 88-16 states that absent a 50% change in voting control there is no step-up or goodwill to be recognized. Pre-transaction, UPDV owned 100% of UPDV Texas Trading, Inc., nka Continental Trading Enterprizes, Inc. and US Petroleum Depot and post-transaction UPDV obtained 77% of the voting rights of Continental, hence the requisite 50% change of control occurred. Therefore, there is no immediate step-up or goodwill recognition.

The Codification of SEC Staff Accounting Bulletins Topic 5U specifies that no gain be recognized on the sale of assets to a thinly capitalized entity, particularly when the purchasing entity’s assets consist principally of assets acquired from the seller. Gain is to be deferred until it is reasonably assured. The SAB states that the deferred gain should be noted parenthetically as a deduction from the related asset. Accordingly, UPDV has deferred recognition of any gain on the sale of assets in its financial statements filed on its Form 10QSB for the twelve months ended December 31, 2007. Since the principal asset acquired in this transaction by the Company was an oil storage facility with a historical cost basis of approximately $1,125,000 paid for in cash by UPDV prior to the acquisition, the Company has reflected a deferred loss of $2,736,541, resulting from the fact that the convertible preferred shares issued to UPDV by the Company exceeded the book value of net assets acquired by the Company, as a reduction in notes and loans payable by the Company to UPDV, as parent entity, and certain of its wholly-owned subsidiaries. Essentially, the deferred loss has been offset against the debt because payment of the debt by the Company to UPDV and its wholly-owned subsidiaries is dependent upon the future profitability of the Company. Therefore, the Company’s recording of the Recapitalization Transaction is consistent with the handling of the transaction by UPDV.

NOTE 14. DEBT CONVERSION COSTS

As discussed in Notes 8 and 12, the Company was in the process of issuing an aggregate of 3,204,293 of its $0.001 Par Value Common Stock to Mathews Investment, LLC from the conversion of notes payable with a face value of $300,000. The conversion of the aforementioned notes payable into Common Stock has resulted in "Debt Conversion Costs" of $91,056,436 being charged to Operations during the year ended December 31, 2007. Through December 31, 2007, the Company issued 2,325,144 out of the aggregate of 3,204,293 of its $0.001 Par Value Common Stock that the Company is committed to issuing to Mathews Investments LLC. During the quarter ended March 31, 2008, the Company issued an additional 477,500 of its $0.001 Par Value Common Stock that the Company is committed to issuing to Mathews Investments LLC. During April 2008, the Company issued the remaining 401,649 of its $0.001 Par Value Common Stock that the Company was committed to issuing to Mathews Investments LLC thereby completing in full its commitment to issue 3,204,293 shares of its $0.001 Par Value Common Stock in settlement of the Note. Therefore, as of June 30, 2008, the number of shares of common stock, $0.001 par value, outstanding was 10,147,990.

25

CONTINENTAL FUELS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 15. SECURED LINE OF CREDIT PAYABLE

On December 12, 2007, Continental Trading Enterprizes, Inc. was liable for a series of disbursements under the line aggregating $2,200,000, which bore interest ranging from 7.13% to 7.25% per annum. The amounts disbursed were used by Continental Fuels and Continental Trading Enterprizes, Inc. to make the payments needed for a contracted purchase of certain petroleum products by Continental Trading Enterprizes, Inc. for resale to third parties. As consideration for the pledge, the Company agreed that the Pledgors shall each receive $.25 per barrel upon payment to the Company from sale to third parties but only when the transaction shows positive gross margins on the sales.

The Inter National Bank Line of Credit was used in the general course of the Company’s operations to finance the purchase of condensate product for resale. The Company has completed the purchase and re-sale of these original loads of product and have used the proceeds from those transactions to continue to finance its petroleum products re-sale operations. As described below, the Sheridan Revolving Line of credit was used to re-pay the Inter National Bank line of credit in order that the Company would continue to have working capital to finance its petroleum products re-sale operations.

Concurrent with the Term Loan received from Sheridan on December 12, 2007 to finance the acquisition of Geer, the Company also entered into a Revolving Line of Credit with Sheridan in the amount of $3,000,000 at an interest rate of 20% per annum on the amount used and 10% per annum on the unused portion commencing on January 1, 2008. On December 13, 2007, the Company used $2,207,261 of the $3,000,000 available to fully repay the balance owed to Inter National Bank for the Line of Credit used by Continental Trading Enterprizes, Inc. As of June 30, 2008, $92,739 of the Sheridan Revolving Line remains unused.

As of June 30, 2008, the Company was not in compliance with its Sheridan loan covenant that required the Company to have a minimum EBITDA of $500,000. Accordingly, the Company is in technical default on both the term and revolving loans which are presented as current liabilities in the Consolidated Balance Sheet of the Company at June 30, 2008.

At June 30, 2008, the Company’s parent entity, UPDV, and it’s subsidiaries are jointly obligated on secured borrowings due Sheridan Asset Management aggregating $5,982,224 under a Loan Agreement and subsequent Forbearance Agreement. These agreements contain joint compliance provisions to be met by UPDV and its Heartland Oil and Gas, Corp. subsidiary. The Sheridan Forbearance Agreement with UPDV arose out of delinquency in payment of amounts due by UPDV to Sheridan and imposes certain near term performance and payment obligation hurdles on UPDV. Accordingly, readers of the Company’s Consolidated Financial Statements are highly advised to refer to financial statements of UPDV and Heartland separately filed in their Annual Report on Form 10-KSB for the year ended December 31, 2007or more recent subsequent quarterly filings on Form 10-Q.


NOTE 16. SUBSEQUENT EVENTS

None.






26

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note on Forward-Looking Statements

Except for historical information contained herein, this document contains forward-looking statements. Such forward-looking statements involve risks and uncertainties and include, but are not limited to, statements regarding future events and the Company’s plans and expectations. The

Company’s actual results may differ materially from such statements. Although the Company believes that the assumptions underlying the forward-looking statements herein are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in such forward-looking statements will be realized. In addition, the business and operations of the Company are subject to substantial risks which increase the uncertainties inherent in the forward-looking statements included in this document. The inclusion of such forward-looking information should not be regarded as a representation by the Company or any other person that the future events, plans or expectations contemplated by the Company will be achieved.

Recapitalizations and Reorganizations

On January 19, 2007, the Company’s Board of Directors approved a 1-for-100 reverse stock split (the "2007 Reverse Stock Split") of all of the Company’s issued common stock, par value $0.001 per share ("Common Stock") effective February 5, 2007.  In addition, on February 16, 2007, the Company filed an amendment to its Restated Certificate of Incorporation to effect an increase in its authorized capital stock from 40,000,000 shares of $.001 par value common stock and 50,000,000 shares of $.001 par value preferred stock to 900,000,000 shares of $.001 par value common stock and 100,000,000 shares of $.001 par value preferred stock.  Prior to the filing, the amendment was approved by the Company’s shareholders at a special meeting and by the Company’s Board of Directors. All share and per share information included in these consolidated financial statements has been adjusted to give retroactive effect of the 2007 Reverse Stock Split.

On April 13, 2007, the Company’s Board of Directors approved a 3-for-1 stock split (the "Forward Stock Split") of all of the Company’s common stock. Pursuant to the terms of the Forward Stock Split, each share of the Company’s common stock held by shareholders of record on April 13, 2007 shall on April 20, 2007 automatically become the equivalent of 3 shares of post-split common stock of the Company. The Forward Stock Split did not change the number of shares of common stock authorized under the Company’s Articles of Incorporation or change the par value per share of its common stock. All share and per share information included in these consolidated financial statements has been adjusted to give retroactive effect of the Forward Stock Split.

On April 23, 2007, the Board of Directors of the Company adopted a resolution providing for the designation, rights, powers and preferences and the qualifications, limitation and restrictions of 500,000 shares of Series A Convertible Preferred Stock (the "Series A Preferred"). Each share of the Series A Preferred is convertible into 1,000 shares of the Company’s common stock. In the event of a stock dividend, stock split, reclassification, reorganization, consolidation or merger, adjustments in the conversion ratio will be made in a manner which will provide the preferred holders, upon full conversion into common stock, the same percentage ownership of the Company that existed immediately prior to such action. The Series A Preferred has the same voting rights as the common stock, on an as converted basis, with the preferred holders having one vote for each share of common stock into which their Series A Preferred is convertible. The Series A Preferred has a liquidation preference over the Company’s common stock up to the one-hundred dollar ($100) per share.

27


On April 23, 2007, ("the Effective Date"), the Company closed a business combination transaction pursuant to a Stock Purchase Agreement dated April 20, 2007, by and among the Company and Universal Property Development and Acquisition Corporation ("UPDV"), a publicly held Nevada corporation (the "SPA"). Pursuant to the SPA, the Company acquired one hundred percent (100%) of the capital stock of US Petroleum Depot, Inc. and Continental Trading Enterprizes, Inc. f/k/a UPDV Texas Trading (the "Subsidiary Shares"), two private Nevada Corporations and wholly-owned subsidiaries of UPDV. The consideration paid by the Company for the Subsidiary Shares consisted of $2,500,000 in cash, payable within 30 days of the Effective Date, and 50,000 shares of our Series A Convertible Preferred Stock valued at $5,000,000 (the "Preferred Stock"). The Preferred Stock is currently convertible into 50,000,000 shares of our common stock and UPDV has the right to vote the shares of Preferred Stock on an "as converted" basis in any matters for which the holders of our common stock are entitled to vote.

The Board of Directors of the Company currently consists of three members, Mr. Kamal Abdallah, Mr. Timothy Brink, and Mr. Christopher McCauley. The full Board of Directors of the Registrant consists of five seats. Currently, two seats of the Registrant’s Board of Directors are vacant.

Since UPDV had a post-SPA transaction 77% voting interest, applicable GAAP and related-party transaction theory dictates that the substance of the transaction from UPDV’s perspective and in consolidation is a recapitalization. EITF 88-16 states that absent a 50% change in voting control there is no step-up or goodwill to be recognized. Pre-transaction, UPDV owned 100% of UPDV Texas Trading, Inc., nka Continental Trading Enterprizes, Inc. and US Petroleum Depot and post-transaction UPDV obtained 77% of the voting rights of Continental, hence the requisite 50% change of control occurred. Therefore, there was no immediate step-up or goodwill recognition.

The Codification of SEC Staff Accounting Bulletins Topic 5U specifies that no gain be recognized on the sale of assets to a thinly capitalized entity, particularly when the purchasing entity’s assets consist principally of assets acquired from the seller. Gain is to be deferred until it is reasonably assured. The SAB states that the deferred gain should be noted parenthetically as a deduction from the related asset. Accordingly, UPDV has deferred recognition of any gain on the sale of assets in its financial statements filed on its Form 10QSB for the twelve months ended December 31, 2007. Since the principal asset acquired in this transaction by the Company was an oil storage facility with a historical cost basis of approximately $1,125,000 paid for in cash by UPDV prior to the acquisition, the Company has reflected a deferred loss of $2,736,541, resulting from the fact that the convertible preferred shares issued to UPDV by the Company exceeded the book value of net assets acquired by the Company, as a reduction in notes and loans payable by the Company to UPDV, as parent entity, and certain of its wholly-owned subsidiaries. Essentially, the deferred loss has been offset against the debt because payment of the debt by the Company to UPDV and its wholly-owned subsidiaries is dependent upon the future profitability of the Company. Therefore, the Company’s recording of the Recapitalization Transaction is consistent with the handling of the transaction by UPDV.

On May 6, 2008, the Registrant filed a Certificate of Amendment to Articles of Incorporation to effectuate, effective May 12, 2008, a 1-for-10 reverse split of the Registrant’s common stock (the "Reverse Stock Split"). Pursuant to the terms of the Reverse Stock Split, each ten shares of the Registrant’s common stock held by the shareholders of record at the close of trading on May 9, 2008 (the "Record Date") shall, on May 12, 2008 (the "Effective Date"), automatically become the equivalent of one (1) share of post Reverse Stock Split common stock of the Registrant. The Registrant did not change the number of shares of common stock authorized for issuance under its Articles of Incorporation or change the par value per share of its common stock as a result of the Reverse Stock Split. Share and per share information included in these consolidated financial statements has not been adjusted to give retroactive effect of the Reverse Stock Split.

The Reverse Stock Split was approved by the board of directors of the Registrant on April 22, 2008, and it was approved by the vote of the holders of a majority of the outstanding voting capital stock of the Registrant on April 22, 2008.

As a result of the Reverse Stock Split, beginning on May 12, 2008 the OTC bulletin board trading symbol of the Registrant’s common stock shall be changed from "CFUL" to "CNFU".

Critical Accounting Policies

"Management’s Discussion and Analysis of Financial Condition and Results of Operations" discusses our consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and assumptions about assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, we evaluate our estimates and judgments, including those related to revenue recognition, valuation allowances for inventory and accounts receivable, and impairment of long-lived assets. We base our estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances. The result of these estimates and judgments form the basis for making conclusions about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The SEC suggests that all registrants list their most "critical accounting policies" in Management’s Discussion and Analysis.

Critical accounting policies are those that are most important to the portrayal of our financial condition and our results of operations, and require management’s most difficult, subjective and complex judgments as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our most critical accounting policies include, but are not limited to,  revenue recognition, our ability to collect accounts receivable, the carrying value of inventories and fixed assets, the useful lives of our fixed assets and long-lived assets, the impairment of goodwill, the valuation of common stock related to compensation and other services and the recoverability of deferred tax assets. In applying these policies, management must use its informed judgments and best estimates. Estimates, by their nature, are based on judgments and available information such as the estimated life of fixed assets for depreciation purposes, the market valuation of inventory in reporting inventory at the lower of cost or market, dividing consultants’ compensation between expense categories of FDA licensing activities and sales activities, dividing compensation and payments to third parties between cost of goods sold category and general and administrative expense, and the determination of the market value of stock when issued as compensation or as repayment for loans. The estimates that we make are based upon historical factors, current circumstances and the experience and judgment of our management. We evaluate our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluations. Changes in such estimates, based on more accurate future information, may affect amounts reported in future periods.

28


Quarter Ended June 30, 2008 and, 2007

Results of Operations.

For the three and six months ended June 30, 2008, total revenue was $36,567,168 and $51,231,135, respectively, with a cost of goods sold of $34,552,685, and $48,031,181, respectively. Pursuant to the Sale of Assets to G. Richard Smith on January 26, 2007, all of the Coronado’s subsidiaries and all assets of Coronado, except for the European distribution agreements, were sold to Smith for $300,000 in cash and the assumption of certain trade debts. Therefore, the Company had no operations in the first quarter of 2007. For both the three and six months ended June 30, 2007, total revenue was $5,783,701 with a cost of goods sold of $5,384,544.

For the three and six months ended June 30, 2008, the Company experienced a net loss of $668,625 and $1,914,274 which was comprised primarily of general and administrative expenses of $858,740 and $1,673,920, consulting fees and services of $53,708 and $154,923, payroll and related benefit expenses of $689,874 and $1,300,227, selling and marketing expenses of none and $6,249, depreciation expense of $167,669 and $338,713, amortization of deferred loan costs of $302,319 and $605,308 related to loan origination fees incurred to Sheridan and legal and other costs to others on warrants to purchase Company common stock issued to Sheridan on Geer Tank Trucks, Inc. acquisition, financing fees incurred to RAKJ Holdings related to Company’s oil related product purchases of $185,447 and $185,447 and interest expense of $427,448 and $851,277, respectively.

For the three and six months ending June 30, 2007, the Company experienced a net loss of $53,364,689 and 53,457,919, respectively, which comprised primarily of marketing expenses incurred to Crosscheck Capital for $525,000 and loss on settlement of notes payable of $52,688,590, offset by a gain on sale incurred from the Sale of Assets of $114,963 and sale of restricted common stock sold in private placement to Karen Sandhu for $200,000.

Liquidity and Capital Resources.

As shown in the consolidated financial statements, at June 30, 2008, the Company had cash on hand of $1,957,331, compared to $159,189 at June 30, 2007. We had a net loss of $1,914,274 for the six months ended June 30, 2008. Net cash used in operating activities was $760,985 for the six months ended June 30, 2008. This was mainly due to an increase of $6,620,304 in accounts receivable, an increase of $2,731,181 in inventory, offset by an increase of $8,912,819 in accounts payable and accrued expenses payable, $23,902 due to a decrease in prepaid expenses, $537,164 due to an increase in state oil taxes payable, $338,713 of depreciation expenses, $7,423 due to a provision for doubtful accounts, $41,600 due to stock issued for consulting, $44,373 of accrued interest expense added to notes and loans payable to RAKJ Holdings, $160,540 due to amortization of loan origination fees incurred to Sheridan and $444,768 due to amortization of the cost of warrants issued to Sheridan to purchase the Company’s common stock.

Net cash used in operating activities was $1,879,464 for the six months ended June 30, 2007. We had a net loss of $53,457,919. We had non-cash charges of $114,963 due to a gain on sale of assets and $1,099,788 due to an increase in accounts receivable, offset by $52,688,590 due to loss on settlement of notes payable and $395,673 increase in accounts payable and accrued expenses payable.

Cash flows used in investing activities was $1,055,836 during the six months ended June 30, 2008, consisting of $1,055,836 for purchases of property, plant and equipment.

Cash flows used in investing activities was $730,816 during the six months ended June 30, 2007, consisting of $879,020 cash acquired as part of the acquisition of the Subsidiaries offset by $18,400 related to the purchase of a surety bond, $100,000 deposit on a pending acquisition, and $29,804 for the purchase of property and equipment.

The cash flows provided by financing activities of $1,953,932 during the six months ended June 30, 2008, consisted of $1,446,018 of proceeds from borrowings from a bank, $166,665 repayments of notes and loans payable to Companies’ parent entity and certain of its wholly-owned subsidiaries Notes payable to UPDV, as parent entity, for acquisition of the Company, $103,500 for proceeds of notes and loans payable other related party, $500,000 for proceeds of notes and loans payable other relationships RAKJ Holdings, $28,921 for repayments for notes payable, others $700,000 proceeds of notes payable, Sheridan revolving loan and $600,000 for repayments of notes payable, Sheridan term loan.

The cash flows provided by financing activities of $1,307,837 during the six months ended June 30, 2007, consisted of $200,000 of proceeds from the sale of our common stock, $547,952 related to a note payable due to Aztec Wells Services, $550,000 proceeds from notes payable to others, $160,000 from a note payable to a parent entity officer, offset by a note payable repayment of $150,000.

On December 12, 2007, the Company obtained financing in the form of a term loan from Sheridan in the amount of $5,500,000 at an interest rate of 15% per annum commencing on January 1, 2008 and payment-in-kind interest of 5% per annum for the purchase of Geer Tank Trucks, Inc. The payment-in-kind interest shall be calculated based on the outstanding principal of the term loan and shall be payable on the maturity date. The payment-in-kind interest shall be payable, at the lender’s option, either (1) in cash or (2) "in kind" with shares of the Company’s common stock, with such number of shares of common stock determined by dividing (x) the payment-in-kind interest accrued and unpaid as of the maturity date by (y) an amount equal to 85% of the closing price of the Company’s common stock on the original issue date of the term loan. On the same date, the Company also obtained financing in the form of a revolving loan in the amount of $3,000,000 at an interest rate of 20% per annum on the amount used and 10% per annum on the unused portion commencing on January 1, 2008. As of June 30, 2008, $2,907,261 of the revolving amount was used.

We have historically incurred recurring losses from operations. Our continuation is dependent upon a successful program of acquisitions and achieving a profitable level of operations. We will need $6 million of additional financing for ongoing operations and acquisitions. The issuance of additional equity securities by us would result in a significant dilution in the equity interests of our current stockholders. Obtaining loans, assuming those loans would be available, would increase our liabilities and future cash commitments. We cannot assure that we will be able to obtain further funds we desire for our continuing operations or, if available, that funds can be obtained on commercially reasonable terms. If we are not able to obtain additional financing on a timely basis, we would cease our operations.

29


Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We conduct no hedging activity. We have no derivative contracts.


Item 4.   Controls and Procedures.

Evaluation of Disclosure Controls and Procedures 

The Company’s Chief Executive Officer and acting Chief Financial Officer has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the fiscal period ending June 30, 2008 covered by this
Quarterly Report on Form 10-Q. Based upon such evaluation, the Chief Executive Officer and acting Chief Financial Officer has concluded that, as of the end of such period, the Company’s disclosure controls and procedures were not effective as required under Rules 13a-15(e) and 15d-15(e) under the Exchange Act. This conclusion by the Company’s Chief Executive Officer and acting Chief Financial Officer does not relate to reporting periods after June 30, 2008.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and
15d-15(f) of the Exchange Act) of the Company. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management, under the supervision of the Company’s Chief Executive Officer and acting Chief Financial Officer, conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control-Integrated Framework  issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that the Company’s internal control over financial reporting was not effective as of June 30, 2008 under the criteria set forth in the in Internal Control-Integrated Framework.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has determined that material weaknesses exist due to a lack of segregation of duties, resulting from the Company’s limited resources.

This quarterly report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this Quarterly Report on Form 10-Q.

Changes in Internal Control Over Financial Reporting

No change in the Company’s internal control over financial reporting occurred during the quarter ended June 30, 2008, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.



30


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings. 

There are no legal proceedings pending for the Registrant at June 30, 2008.

Item 1A. Risk Factors.

Item 1A. "Risk Factors" of our Annual Report on Form 10-KSB for the year ended December 31, 2007 includes a detailed discussion of our risk factors. There have been no significant changes to our risk factors as set forth in our 2007 Form 10-KSB.

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds. 

Restricted Securities

During the 2007 fiscal year, the Board of Directors of the Registrant approved the conversion of an aggregate of three hundred thousand dollars ($300,000) of an outstanding promissory note of the Registrant (the "Note") into an aggregate of 3,204,293 shares of the Registrant’s common stock. During the 2007 fiscal year, the Registrant issued an aggregate of 2,325,144 shares of common stock to the noteholder pursuant to this conversion provision. During the fiscal quarter ended June 30, 2008, the Registrant issued an additional 401,649 shares of common stock to the noteholder pursuant to this conversion provision.

The shares of common stock issued to the holder of the Note, as described above, were restricted shares and cannot be resold unless they are subsequently registered pursuant to the Securities Act of 1933, as amended, or such sale is pursuant to a valid exemption from such registration. The transactions referred to above did not involve an underwriter or placement agent and there were no underwriter’s discounts or commissions, or placement agent fees or commissions, paid in connection with the transaction. The transactions referred to above were exempt transactions in accordance with the provisions of Section 4(2) of the Securities Act of 1933, as amended, as transactions by an issuer not involving any public offering. We did not engage in any public solicitations in connection with the above transactions.

Item 3.   Defaults Upon Senior Securities.

Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders.

Not applicable.

Item 5.  Other Information.

Not applicable.





31


Item 6.  Exhibits.

Exhibit Number

Description

 2.1#

Form of the Stock Purchase Agreement by and among Continental Fuels, Inc. and Universal Property Development and Acquisition Corporation dated as of April 23, 2007. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on April 26, 2007.

   

2.2#

Stock Purchase Agreement, dated as of December 11, 2007 by and between Charles Randall Geer, Jana Geer Douglas, Donna Osteen Reich, Jerrye Geer Faltyn, Lori Geer Smith and Continental Fuels, Inc., a Nevada corporation. Incorporated by reference to Exhibit 2.2 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

3.1 #

Articles of Incorporation of Continental Fuels Inc. Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form SB-2 of the Registrant filed with the Securities and Exchange Commission on August 24, 1998.

   

3.2#

By-laws of Continental Fuels, Inc. Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form SB-2 of the Registrant filed with the Securities and Exchange Commission on August 24, 1998.

   

4.1#

Certificate of Designations, Preferences and Rights of Series A Convertible Preferred Stock of Continental Fuels, Inc. Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on April 26, 2007.

   

10.1#

Promissory Note with Confessed Judgment Provision, dated as of June 1, 2007, by and between Continental Fuels, Inc. and Universal Property Development and Acquisition Corporation, as executed on June 18, 2007. Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on June 20, 2007.

   

10.2#

Commercial Contract-Improved Property by and between International Trades & Forwarding LLC as the Seller and U.S. Petroleum Depot, Inc. as the Buyer, dated as of December 1, 2006. Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on April 26, 2007.

   

10.3#

Loan Agreement, dated as of December 11, 2007, between Continental Fuels, Inc., Universal Property Development and Acquisition Corporation, a Nevada corporation, Timothy Brink and Sheridan Asset Management, LLC, a Delaware limited liability company. Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

10.4#

Senior Secured Promissory Note of Continental Fuels, Inc., a Nevada corporation, dated December 11, 2007. Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

10.5#

Senior Secured Revolving Promissory Note of Continental Fuels, Inc., a Nevada corporation, dated December 11, 2007. Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

10.6#

Security Agreement, dated as of December 11, 2007, by and among Continental Fuels, Inc., a Nevada corporation (the "Company"), the subsidiaries listed on Schedule A hereto (the "Subsidiaries"), Universal Property Development and Acquisition Corporation, a Nevada corporation ("UPDA and the Subsidiaries, collectively, the "Guarantors") (the Company and the Guarantors are collectively referred to as the "Debtors"), and Sheridan Asset Management LLC, a Delaware limited liability company ("Sheridan" and collectively with each of its endorsees, transferees and assigns, the "Secured Party"), as the holder of the Company’s Secured Term Promissory Note due December 11, 2010 (the "Term Note") in the original aggregate principal amount of $5,500,000 (the "Term Loan") and the Company’s Secured Revolving Promissory Note due December 11, 2010 (the "Revolving Note" and collectively with the Term Note, the "Notes") in the aggregate principal amount of $3,000,000 (the "Revolving Loan" and collectively with the Term Loan, the "Loans"). Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

10.7#

Registration Rights Agreement, made and entered into as of December 11, 2007, between Continental Fuels, Inc., a Nevada corporation, and Sheridan Asset Management, LLC. Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

10.8#

Common Stock Purchase Warrant, with an issue date of December 11, 2007, for the purchase of 5.5 million shares of the Registrant’s common stock issued to Sheridan Asset Management, LLC, a Delaware limited liability company. Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

32

 

10.9#

Common Stock Purchase Warrant, with an issue date of December 11, 2007, for the purchase of 3 million shares of the Registrant’s common stock issued to Sheridan Asset Management, LLC, a Delaware limited liability company. Incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

10.10#@

Employment Agreement made as of December 1, 2007 by and between Continental Fuels, Inc., a Nevada corporation, and Tim Brink, a resident of the State of Texas. Incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

10.11#@

Continental Fuels, Inc. 2007 Stock Option/Stock Issuance Plan. Incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K of the Registrant filed with the Securities and Exchange Commission on December 17, 2007.

   

31.1*

Certificate of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

   

31.2*

Certificate of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

   

32.1*

Certificate of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

   

32.2*

Certificate of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


______________

#

Incorporated by reference.

@

Management contract or compensatory plan.

*

Filed herewith.



33

SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto authorized.

 

 

 

 

CONTINENTAL FUELS, INC.

 

 

 

Date:  August 19, 2008

By:  

/s/  Timothy Brink

 

Timothy Brink

 

Chief Executive Officer

 

 

 

 

 
 

   

 

Date:  August 19, 2008

By:  

/s/  Timothy Brink

 

Timothy Brink

 

Chief Financial Officer





34

EXHIBIT 31.1

CERTIFICATE OF THE CHIEF EXECUTIVE OFFICER

PURSUANT TO 15 U.S.C. 78m(a) OR 78o(d)

(SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002)



I, Timothy Brink, certify that:

(1)

I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 of Continental Fuels, Inc.;

   

(2)

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   

(3)

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

   

(4)

The small business issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

 

 
 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

   
 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

   
 

(c)

Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

   
 

(d)

Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal control over financial reporting; and

   

(5)

The small business issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors (or persons performing the equivalent functions):

   
 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and

     
 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.



/s/  Timothy Brink
Timothy Brink
Chief Executive Officer
August 19, 2008


  

EXHIBIT 31.2

CERTIFICATE OF THE CHIEF FINANCIAL OFFICER

PURSUANT TO 15 U.S.C. 78m(a) OR 78o(d)

(SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002)



I, Timothy Brink, certify that:

(1)  

I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 of Continental Fuels, Inc.;

   

(2)  

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   

(3)  

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

   

(4)  

The small business issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

     
 

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

   
 

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

   
 

(c)   Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

   
 

(d)   Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal control over financial reporting; and

   

(5)  

The small business issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors (or persons performing the equivalent functions):

 

 
 

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and

   
 

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.





/s/  Timothy Brink
Timothy Brink
Chief Financial Officer
August 19, 2008

 

EXHIBIT 32.1

CERTIFICATE OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)



I, Timothy Brink, Chief Executive Officer of Continental Fuels, Inc. (the "Company"), have executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 (the "Report"). The undersigned hereby certifies that:

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



/s/  Timothy Brink
Timothy Brink
Chief Executive Officer
August 19, 2008



 

EXHIBIT 32.2

CERTIFICATE OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)



I, Timothy Brink, Chief Financial Officer of Continental Fuels, Inc. (the "Company"), have executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 (the "Report"). The undersigned hereby certifies that:

 

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



/s/ Timothy Brink
Timothy Brink
Chief Financial Officer
August 19, 2008