FORM 10-Q |
CABOT OIL & GAS CORPORATION |
(Exact name of registrant as specified in its charter) |
DELAWARE | 04-3072771 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) |
Page | ||
(In thousands, except share amounts) | March 31, 2016 | December 31, 2015 | ||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 579,316 | $ | 514 | ||||
Accounts receivable, net | 100,871 | 120,229 | ||||||
Income taxes receivable | 4,187 | 4,323 | ||||||
Inventories | 15,948 | 17,049 | ||||||
Derivative instruments | 18,994 | — | ||||||
Other current assets | 1,371 | 2,671 | ||||||
Total current assets | 720,687 | 144,786 | ||||||
Properties and equipment, net (Successful efforts method) | 4,837,814 | 4,976,879 | ||||||
Equity method investments | 117,178 | 103,517 | ||||||
Other assets | 27,029 | 27,856 | ||||||
$ | 5,702,708 | $ | 5,253,038 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 147,994 | $ | 160,407 | ||||
Current portion of long-term debt | 20,000 | 20,000 | ||||||
Accrued liabilities | 17,826 | 24,923 | ||||||
Interest payable | 13,562 | 30,222 | ||||||
Total current liabilities | 199,382 | 235,552 | ||||||
Postretirement benefits | 36,244 | 35,293 | ||||||
Long-term debt, net | 1,583,192 | 1,996,139 | ||||||
Deferred income taxes | 780,295 | 807,236 | ||||||
Asset retirement obligations | 130,795 | 143,606 | ||||||
Other liabilities | 28,740 | 26,024 | ||||||
Total liabilities | 2,758,648 | 3,243,850 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity | ||||||||
Common stock: | ||||||||
Authorized — 960,000,000 shares of $0.10 par value in 2016 and 2015, respectively | ||||||||
Issued — 474,892,215 shares and 423,768,593 shares in 2016 and 2015, respectively | 47,489 | 42,377 | ||||||
Additional paid-in capital | 1,711,233 | 721,997 | ||||||
Retained earnings | 1,492,538 | 1,552,014 | ||||||
Accumulated other comprehensive income (loss) | (365 | ) | (365 | ) | ||||
Less treasury stock, at cost: | ||||||||
9,892,680 shares in 2016 and 2015, respectively | (306,835 | ) | (306,835 | ) | ||||
Total stockholders' equity | 2,944,060 | 2,009,188 | ||||||
$ | 5,702,708 | $ | 5,253,038 |
Three Months Ended March 31, | ||||||||
(In thousands, except per share amounts) | 2016 | 2015 | ||||||
OPERATING REVENUES | ||||||||
Natural gas | $ | 227,578 | $ | 360,191 | ||||
Crude oil and condensate | 30,676 | 62,558 | ||||||
Gain (loss) on derivative instruments | 18,994 | 34,123 | ||||||
Brokered natural gas | 3,180 | 4,827 | ||||||
Other | 1,513 | 3,066 | ||||||
281,941 | 464,765 | |||||||
OPERATING EXPENSES | ||||||||
Direct operations | 26,035 | 36,017 | ||||||
Transportation and gathering | 109,652 | 121,235 | ||||||
Brokered natural gas | 2,566 | 3,739 | ||||||
Taxes other than income | 5,994 | 11,280 | ||||||
Exploration | 6,383 | 8,732 | ||||||
Depreciation, depletion and amortization | 161,887 | 175,497 | ||||||
General and administrative | 28,376 | 22,529 | ||||||
340,893 | 379,029 | |||||||
Earnings (loss) on equity method investments | 2,009 | 1,421 | ||||||
Gain (loss) on sale of assets | 1,354 | 138 | ||||||
INCOME (LOSS) FROM OPERATIONS | (55,589 | ) | 87,295 | |||||
Interest expense | 24,375 | 23,566 | ||||||
Income (loss) before income taxes | (79,964 | ) | 63,729 | |||||
Income tax expense (benefit) | (28,770 | ) | 23,474 | |||||
NET INCOME (LOSS) | $ | (51,194 | ) | $ | 40,255 | |||
Earnings (loss) per share | ||||||||
Basic | $ | (0.12 | ) | $ | 0.10 | |||
Diluted | $ | (0.12 | ) | $ | 0.10 | |||
Weighted-average common shares outstanding | ||||||||
Basic | 431,841 | 413,344 | ||||||
Diluted | 431,841 | 414,771 | ||||||
Dividends per common share | $ | 0.02 | $ | 0.02 |
Three Months Ended March 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income (loss) | $ | (51,194 | ) | $ | 40,255 | |||
Adjustments to reconcile net income (loss) to cash provided by operating activities: | ||||||||
Depreciation, depletion and amortization | 161,887 | 175,497 | ||||||
Deferred income tax expense (benefit) | (28,973 | ) | 15,081 | |||||
(Gain) loss on sale of assets | (1,354 | ) | (138 | ) | ||||
Exploratory dry hole cost | — | 162 | ||||||
(Gain) loss on derivative instruments | (18,994 | ) | (34,123 | ) | ||||
Net cash received (paid) in settlement of derivative instruments | — | 37,685 | ||||||
Earnings of equity method investments | (2,009 | ) | (1,421 | ) | ||||
Amortization of debt issuance costs | 1,191 | 1,267 | ||||||
Stock-based compensation | 10,606 | 5,911 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable, net | 19,358 | 49,615 | ||||||
Income taxes | 233 | 8,979 | ||||||
Inventories | 1,101 | (61 | ) | |||||
Other current assets | 1,300 | (192 | ) | |||||
Accounts payable, accrued liabilities and interest payable | (31,292 | ) | (29,629 | ) | ||||
Other assets and liabilities | 230 | 1,930 | ||||||
Stock-based compensation tax benefit | — | (3,437 | ) | |||||
Net cash provided by operating activities | 62,090 | 267,381 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital expenditures | (92,237 | ) | (395,242 | ) | ||||
Proceeds from sale of assets | 49,828 | 3,081 | ||||||
Investment in equity method investments | (11,652 | ) | (5,078 | ) | ||||
Net cash used in investing activities | (54,061 | ) | (397,239 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Borrowings from debt | 90,000 | 382,000 | ||||||
Repayments of debt | (503,000 | ) | (257,000 | ) | ||||
Sale of common stock, net | 995,278 | — | ||||||
Dividends paid | (8,282 | ) | (8,263 | ) | ||||
Stock-based compensation tax benefit | — | 3,437 | ||||||
Capitalized debt issuance costs | (3,223 | ) | — | |||||
Other | — | 2,678 | ||||||
Net cash provided by financing activities | 570,773 | 122,852 | ||||||
Net increase (decrease) in cash and cash equivalents | 578,802 | (7,006 | ) | |||||
Cash and cash equivalents, beginning of period | 514 | 20,954 | ||||||
Cash and cash equivalents, end of period | $ | 579,316 | $ | 13,948 | ||||
Supplemental non-cash transactions: | ||||||||
Change in accrued capital costs | $ | (549 | ) | $ | (91,644 | ) |
(In thousands) | March 31, 2016 | December 31, 2015 | ||||||
Proved oil and gas properties | $ | 7,483,181 | $ | 8,821,146 | ||||
Unproved oil and gas properties | 324,488 | 390,434 | ||||||
Gathering and pipeline systems | 242,962 | 243,672 | ||||||
Land, building and other equipment | 114,596 | 117,848 | ||||||
8,165,227 | 9,573,100 | |||||||
Accumulated depreciation, depletion and amortization | (3,327,413 | ) | (4,596,221 | ) | ||||
$ | 4,837,814 | $ | 4,976,879 |
Constitution | Meade | Total | ||||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||||||||
(In thousands) | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Balance at beginning of period | $ | 90,345 | $ | 64,268 | $ | 13,172 | $ | 3,761 | $ | 103,517 | $ | 68,029 | ||||||||||||
Contributions | 6,250 | 3,000 | 5,402 | 2,078 | 11,652 | 5,078 | ||||||||||||||||||
Earnings (loss) on equity method investments | 2,011 | 1,427 | (2 | ) | (6 | ) | 2,009 | 1,421 | ||||||||||||||||
Balance at end of period | $ | 98,606 | $ | 68,695 | $ | 18,572 | $ | 5,833 | $ | 117,178 | $ | 74,528 |
(In thousands) | March 31, 2016 | December 31, 2015 | ||||||
Total Debt | ||||||||
7.33% weighted-average senior notes | $ | 20,000 | $ | 20,000 | ||||
6.51% weighted-average senior notes | 425,000 | 425,000 | ||||||
9.78% senior notes | 67,000 | 67,000 | ||||||
5.58% weighted-average senior notes | 175,000 | 175,000 | ||||||
3.65% weighted-average senior notes | 925,000 | 925,000 | ||||||
Revolving credit facility | — | 413,000 | ||||||
$ | 1,612,000 | $ | 2,025,000 | |||||
Unamortized debt issuance costs | (8,808 | ) | (8,861 | ) | ||||
Total debt, net(1) | $ | 1,603,192 | $ | 2,016,139 |
Collars | Swaps | |||||||||||||||||||||||
Floor | Ceiling | |||||||||||||||||||||||
Type of Contract | Volume | Contract Period | Range | Weighted-Average | Range | Weighted- Average | Weighted- Average | |||||||||||||||||
Natural gas | 52.0 | Bcf | Apr. 2016 - Oct. 2016 | $ | 2.51 | |||||||||||||||||||
Crude oil | 1.4 | Mmbbl | Apr. 2016 - Dec. 2016 | $ | 38.00 | $ | 38.00 | $47.10-$47.50 | $ | 47.28 |
Fair Values of Derivative Instruments | ||||||||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||||||||
(In thousands) | Balance Sheet Location | March 31, 2016 | December 31, 2015 | March 31, 2016 | December 31, 2015 | |||||||||||||
Commodity contracts | Derivative instruments (current assets) | $ | 18,994 | $ | — | $ | — | $ | — |
(In thousands) | March 31, 2016 | December 31, 2015 | ||||||
Derivative assets | ||||||||
Gross amounts of recognized assets | $ | 18,994 | $ | — | ||||
Gross amounts offset in the statement of financial position | — | — | ||||||
Net amounts of assets presented in the statement of financial position | 18,994 | — | ||||||
Gross amounts of financial instruments not offset in the statement of financial position | — | — | ||||||
Net amount | $ | 18,994 | $ | — |
Three Months Ended March 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Cash received (paid) on settlement of derivative instruments | ||||||||
Gain (loss) on derivative instruments | $ | — | $ | 37,685 | ||||
Non-cash gain (loss) on derivative instruments | ||||||||
Gain (loss) on derivative instruments | 18,994 | (3,562 | ) | |||||
$ | 18,994 | $ | 34,123 |
(In thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at March 31, 2016 | ||||||||||||
Assets | ||||||||||||||||
Deferred compensation plan | $ | 13,013 | $ | — | $ | — | $ | 13,013 | ||||||||
Derivative instruments | — | 15,347 | 3,647 | 18,994 | ||||||||||||
Total assets | $ | 13,013 | $ | 15,347 | $ | 3,647 | $ | 32,007 | ||||||||
Liabilities | ||||||||||||||||
Deferred compensation plan | $ | 25,144 | $ | — | $ | — | $ | 25,144 | ||||||||
Total liabilities | $ | 25,144 | $ | — | $ | — | $ | 25,144 |
(In thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2015 | ||||||||||||
Assets | ||||||||||||||||
Deferred compensation plan | $ | 12,921 | $ | — | $ | — | $ | 12,921 | ||||||||
Total assets | $ | 12,921 | $ | — | $ | — | $ | 12,921 | ||||||||
Liabilities | ||||||||||||||||
Deferred compensation plan | $ | 22,371 | $ | — | $ | — | $ | 22,371 | ||||||||
Total liabilities | $ | 22,371 | $ | — | $ | — | $ | 22,371 |
Three Months Ended March 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Balance at beginning of period | $ | — | $ | 85,958 | ||||
Total gains (losses) (realized or unrealized): | ||||||||
Included in earnings | 3,647 | 17,840 | ||||||
Included in other comprehensive income | — | — | ||||||
Settlements | — | (20,473 | ) | |||||
Transfers in and/or out of level 3 | — | — | ||||||
Balance at end of period | $ | 3,647 | $ | 83,325 | ||||
Change in unrealized gains (losses) relating to assets and liabilities still held at the end of the period | $ | 3,647 | $ | (2,663 | ) |
March 31, 2016 | December 31, 2015 | |||||||||||||||
(In thousands) | Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | ||||||||||||
Debt | $ | 1,603,192 | $ | 1,506,177 | $ | 2,016,139 | $ | 1,839,530 | ||||||||
Current maturities | (20,000 | ) | (20,219 | ) | (20,000 | ) | (20,378 | ) | ||||||||
Long-term debt | $ | 1,583,192 | $ | 1,485,958 | $ | 1,996,139 | $ | 1,819,152 |
(In thousands) | Three Months Ended March 31, 2016 | |||
Balance at beginning of period | $ | 145,606 | ||
Liabilities incurred | 1,746 | |||
Liabilities settled | (53 | ) | ||
Liabilities divested | (16,353 | ) | ||
Accretion expense | 1,849 | |||
Balance at end of period | $ | 132,795 |
Grant Date | March 31, 2016 | |||||
Fair value per performance share award | $ | 18.57 | $5.40 - $11.24 | |||
Assumptions: | ||||||
Stock price volatility | 34.4 | % | 36.1% - 51.9% | |||
Risk free rate of return | 0.9 | % | 0.5% - 0.8% |
Three Months Ended March 31, | ||||||
(In thousands) | 2016 | 2015 | ||||
Weighted-average shares - basic | 431,841 | 413,344 | ||||
Dilution effect of stock appreciation rights and stock awards at end of period | — | 1,427 | ||||
Weighted-average shares - diluted | 431,841 | 414,771 | ||||
Weighted-average shares excluded from diluted EPS due to the anti-dilutive effect | 700 | 401 |
(In thousands) | March 31, 2016 | December 31, 2015 | ||||||
Accounts receivable, net | ||||||||
Trade accounts | $ | 97,205 | $ | 116,772 | ||||
Joint interest accounts | 2,215 | 2,013 | ||||||
Other accounts | 2,484 | 2,557 | ||||||
101,904 | 121,342 | |||||||
Allowance for doubtful accounts | (1,033 | ) | (1,113 | ) | ||||
$ | 100,871 | $ | 120,229 | |||||
Inventories | ||||||||
Tubular goods and well equipment | $ | 14,186 | $ | 14,655 | ||||
Natural gas in storage | 1,762 | 2,364 | ||||||
Other accounts | — | 30 | ||||||
$ | 15,948 | $ | 17,049 | |||||
Other assets | ||||||||
Deferred compensation plan | $ | 13,013 | $ | 12,921 | ||||
Debt issuance costs | 13,957 | 14,871 | ||||||
Other accounts | 59 | 64 | ||||||
$ | 27,029 | $ | 27,856 | |||||
Accounts payable | ||||||||
Trade accounts | $ | 28,942 | $ | 30,038 | ||||
Natural gas purchases | 1,101 | 2,231 | ||||||
Royalty and other owners | 69,776 | 75,106 | ||||||
Accrued capital costs | 26,930 | 27,479 | ||||||
Taxes other than income | 16,904 | 14,628 | ||||||
Other accounts | 4,341 | 10,925 | ||||||
$ | 147,994 | $ | 160,407 | |||||
Accrued liabilities | ||||||||
Employee benefits | $ | 8,725 | $ | 13,870 | ||||
Taxes other than income | 6,104 | 5,073 | ||||||
Income taxes payable | 97 | — | ||||||
Other accounts | 2,900 | 5,980 | ||||||
$ | 17,826 | $ | 24,923 | |||||
Other liabilities | ||||||||
Deferred compensation plan | $ | 25,144 | $ | 22,371 | ||||
Other accounts | 3,596 | 3,653 | ||||||
$ | 28,740 | $ | 26,024 |
• | Equivalent production decreased 11.0 Bcfe, or 6%, from 171.4 Bcfe, or 1.9 Bcfe per day, in 2015 to 160.3 Bcfe, or 1.8 Bcfe per day, in 2016. |
• | Natural gas production decreased 8.7 Bcf, or 5%, from 161.8 Bcf in 2015 to 153.1 Bcf in 2016, as a result of reduced drilling activity in Pennsylvania due to the current commodity price environment. |
• | Crude oil/condensate/NGL production decreased 0.4 Mmbbls, or 25%, from 1.6 Mmbbls in 2015 to 1.2 Mmbbls in 2016, as a result of a decrease in drilling activity in south Texas due to the current commodity price environment. |
• | Average realized natural gas price was $1.49 per Mcf, 39% lower than the $2.46 per Mcf realized in the comparable period of the prior year. |
• | Average realized crude oil price was $27.65 per Bbl, 37% lower than the $43.82 per Bbl realized in the comparable period of the prior year. |
• | Drilled 10 gross wells (10.0 net) with a success rate of 100% compared to 43 gross wells (41.9 net) with a success rate of 100% for the comparable period of the prior year. |
• | Total capital expenditures were $91.7 million compared to $303.4 million in the comparable period of the prior year. |
• | Average rig count during 2016 was approximately 1.2 rigs in the Marcellus Shale and approximately 0.5 rigs in the Eagle Ford Shale, compared to an average rig count in the Marcellus Shale of approximately 4.7 rigs and approximately 3.4 rigs in the Eagle Ford Shale in the comparable period of the prior year. |
• | In the first quarter of 2016, we completed a public offering of our common stock and received net proceeds of $995.6 million, after deducting underwriting discounts and commissions. |
• | Continuing to exercise discipline in our capital program by reducing our capital expenditures and number of wells drilled compared to the prior year. |
• | Continuing to optimize our drilling, completion and operational efficiencies, resulting in lower operating costs per unit of production. |
• | Continuing to manage our balance sheet, including the recent issuance of common stock which allowed us to pay down the outstanding balance under our revolving credit facility, leaving us with sufficient availability under our revolving credit facility to meet our capital requirements and maintain compliance with our debt covenants. |
• | Continuing to manage price risk by strategically hedging our natural gas and crude oil production. |
Three Months Ended March 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Cash flows provided by operating activities | $ | 62,090 | $ | 267,381 | ||||
Cash flows used in investing activities | (54,061 | ) | (397,239 | ) | ||||
Cash flows provided by financing activities | 570,773 | 122,852 | ||||||
Net increase (decrease) in cash and cash equivalents | $ | 578,802 | $ | (7,006 | ) |
(Dollars in thousands) | March 31, 2016 | December 31, 2015 | ||||||
Debt | $ | 1,603,192 | $ | 2,016,139 | ||||
Stockholders' equity | 2,944,060 | 2,009,188 | ||||||
Total capitalization | $ | 4,547,252 | $ | 4,025,327 | ||||
Debt to total capitalization | 35 | % | 50 | % | ||||
Cash and cash equivalents | $ | 579,316 | $ | 514 |
Three Months Ended March 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Capital expenditures | ||||||||
Drilling and facilities | $ | 90,913 | $ | 293,501 | ||||
Leasehold acquisitions | 344 | 9,415 | ||||||
Property acquisitions | — | 151 | ||||||
Pipeline and gathering | 269 | 186 | ||||||
Other | 162 | 183 | ||||||
91,688 | 303,436 | |||||||
Exploration expenditures | 6,383 | 8,732 | ||||||
Total | $ | 98,071 | $ | 312,168 |
Three Months Ended March 31, | Variance | ||||||||||||||
Revenue Variances (In thousands) | 2016 | 2015 | Amount | Percent | |||||||||||
Natural gas | $ | 227,578 | $ | 360,191 | $ | (132,613 | ) | (37 | )% | ||||||
Crude oil and condensate | 30,676 | 62,558 | (31,882 | ) | (51 | )% | |||||||||
Gain (loss) on derivative instruments | 18,994 | 34,123 | (15,129 | ) | (44 | )% | |||||||||
Brokered natural gas | 3,180 | 4,827 | (1,647 | ) | (34 | )% | |||||||||
Other | 1,513 | 3,066 | (1,553 | ) | (51 | )% | |||||||||
$ | 281,941 | $ | 464,765 | $ | (182,824 | ) | (39 | )% |
Three Months Ended March 31, | Variance | Increase (Decrease) (In thousands) | |||||||||||||||||
2016 | 2015 | Amount | Percent | ||||||||||||||||
Price Variances | |||||||||||||||||||
Natural gas | $ | 1.49 | $ | 2.23 | $ | (0.74 | ) | (33 | )% | $ | (113,212 | ) | |||||||
Crude oil and condensate | $ | 27.65 | $ | 43.82 | $ | (16.17 | ) | (37 | )% | (17,947 | ) | ||||||||
Total | $ | (131,159 | ) | ||||||||||||||||
Volume Variances | |||||||||||||||||||
Natural gas (Bcf) | 153.1 | 161.8 | (8.7 | ) | (5 | )% | $ | (19,401 | ) | ||||||||||
Crude oil and condensate (Mbbl) | 1,110 | 1,428 | (318 | ) | (22 | )% | (13,935 | ) | |||||||||||
Total | $ | (33,336 | ) |
Three Months Ended March 31, | ||||||||
(In thousands) | 2016 | 2015 | ||||||
Cash received (paid) on settlement of derivative instruments | ||||||||
Gain (loss) on derivative instruments | $ | — | $ | 37,685 | ||||
Non-cash gain (loss) on derivative instruments | ||||||||
Gain (loss) on derivative instruments | 18,994 | (3,562 | ) | |||||
$ | 18,994 | $ | 34,123 |
Three Months Ended March 31, | Variance | Price and Volume Variances (In thousands) | |||||||||||||||||
2016 | 2015 | Amount | Percent | ||||||||||||||||
Brokered Natural Gas Sales | |||||||||||||||||||
Sales price ($/Mcf) | $ | 2.20 | $ | 3.29 | $ | (1.09 | ) | (33 | )% | $ | (1,573 | ) | |||||||
Volume brokered (Mmcf) | x | 1,443 | x | 1,468 | (25 | ) | (2 | )% | (74 | ) | |||||||||
Brokered natural gas (In thousands) | $ | 3,180 | $ | 4,827 | $ | (1,647 | ) | ||||||||||||
Brokered Natural Gas Purchases | |||||||||||||||||||
Purchase price ($/Mcf) | $ | 1.78 | $ | 2.55 | $ | (0.77 | ) | (30 | )% | $ | 1,109 | ||||||||
Volume brokered (Mmcf) | x | 1,443 | x | 1,468 | (25 | ) | (2 | )% | 64 | ||||||||||
Brokered natural gas (In thousands) | $ | 2,566 | $ | 3,739 | $ | 1,173 | |||||||||||||
Brokered natural gas margin (In thousands) | $ | 614 | $ | 1,088 | $ | (474 | ) |
Three Months Ended March 31, | Variance | ||||||||||||||
(In thousands) | 2016 | 2015 | Amount | Percent | |||||||||||
Operating and Other Expenses | |||||||||||||||
Direct operations | $ | 26,035 | $ | 36,017 | $ | (9,982 | ) | (28 | )% | ||||||
Transportation and gathering | 109,652 | 121,235 | (11,583 | ) | (10 | )% | |||||||||
Brokered natural gas | 2,566 | 3,739 | (1,173 | ) | (31 | )% | |||||||||
Taxes other than income | 5,994 | 11,280 | (5,286 | ) | (47 | )% | |||||||||
Exploration | 6,383 | 8,732 | (2,349 | ) | (27 | )% | |||||||||
Depreciation, depletion and amortization | 161,887 | 175,497 | (13,610 | ) | (8 | )% | |||||||||
General and administrative | 28,376 | 22,529 | 5,847 | 26 | % | ||||||||||
$ | 340,893 | $ | 379,029 | $ | (38,136 | ) | (10 | )% | |||||||
Earnings (loss) on equity method investments | $ | 2,009 | $ | 1,421 | $ | 588 | 41 | % | |||||||
Gain (loss) on sale of assets | 1,354 | 138 | 1,216 | (881 | )% | ||||||||||
Interest expense | 24,375 | 23,566 | 809 | 3 | % | ||||||||||
Income tax (benefit) expense | (28,770 | ) | 23,474 | (52,244 | ) | (223 | )% |
• | Direct operations decreased $10.0 million largely due to lower production, improved operational efficiencies, cost reductions from suppliers, and lower workover costs in 2016 compared to 2015. |
• | Transportation and gathering decreased $11.6 million due to lower throughput as a result of lower Marcellus Shale production and the release of certain capacity to third parties, partially offset by higher transportation rates and the commencement of various transportation and gathering agreements in the Marcellus Shale throughout 2015. |
• | Brokered natural gas decreased $1.2 million. See the preceding table titled “Brokered Natural Gas” for further analysis. |
• | Taxes other than income decreased $5.3 million due to $3.5 million lower production taxes due to lower natural gas and crude oil prices and production and the receipt of a production tax refund of $1.9 million. Drilling impact fees also decreased $1.9 million as a result of reduced drilling activities in the Marcellus Shale and lower rates due to a decrease in natural gas prices. |
• | Exploration expense decreased $2.3 million as a result of a decrease in charges related to the release of certain drilling rig contracts in south Texas. In the first three months of 2016, we recorded a charge of $3.2 million compared to $5.1 million in the first three months of 2015. |
• | Depreciation, depletion and amortization decreased $13.6 million, of which $10.7 million was due to lower equivalent production volumes and $4.8 million was due to a lower DD&A rate of $0.94 per Mcfe for the first three months of 2016 compared to $0.97 per Mcfe for the first three months of 2015. The lower DD&A rate was primarily due to lower cost reserve additions associated with our Marcellus Shale drilling program and the impairment charge recorded in the fourth quarter of 2015 associated with higher DD&A rate fields. In addition, amortization of unproved properties increased $1.5 million as a result of ongoing evaluation of our unproved properties. |
• | General and administrative increased $5.8 million due to higher stock-based compensation expense of $4.6 million primarily due to an increase in the Company's stock price during the first three months of 2016 compared to the first three months of 2015 and $1.6 million higher legal expenses. The remaining increases and decreases in other expenses were not individually significant. |
Collars | Swaps | |||||||||||||||||||||||||
Floor | Ceiling | Estimated Fair Value Asset (Liability) (In thousands) | ||||||||||||||||||||||||
Type of Contract | Volume | Contract Period | Range | Weighted- Average | Range | Weighted- Average | Weighted- Average | |||||||||||||||||||
Natural gas | 52.0 | Bcf | Apr. 2016 - Oct. 2016 | 2.51 | $ | 18,623 | ||||||||||||||||||||
Crude oil | 1.4 | Mmbbl | Apr. 2016 - Dec. 2016 | $ | 38.00 | $ | 38.00 | $47.10-$47.50 | $ | 47.28 | $ | 387 | ||||||||||||||
$ | 19,010 |
March 31, 2016 | December 31, 2015 | |||||||||||||||
(In thousands) | Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | ||||||||||||
Debt | $ | 1,603,192 | $ | 1,506,177 | $ | 2,016,139 | $ | 1,839,530 | ||||||||
Current maturities | (20,000 | ) | (20,219 | ) | (20,000 | ) | (20,378 | ) | ||||||||
Long-term debt, excluding current maturities | $ | 1,583,192 | $ | 1,485,958 | $ | 1,996,139 | $ | 1,819,152 |
Exhibit Number | Description | |
4.1 | Note Purchase Agreement dated as of July 16, 2008 among Cabot Oil & Gas Corporation and the Purchasers named therein (Form 8-K for July 16, 2008). | |
(a) Amendment No. 1 to Note Purchase Agreement, dated as of June 30, 2010 (Form 10-Q for the quarter ended June 30, 2010). | ||
(b) Amendment No. 2 to Note Purchase Agreement, dated as of December 31, 2015 (Form 8-K for February 9, 2016). | ||
(c) Amendment No. 3 to Note Purchase Agreement, dated as of April 6, 2016. | ||
4.2 | Note Purchase Agreement dated as of December 1, 2008 among Cabot Oil & Gas Corporation and the Purchasers named therein (Form 10-K for 2008). | |
(a) Amendment No. 1 to Note Purchase Agreement, dated as of June 30, 2010 (Form 10-Q for the quarter ended June 30, 2010). | ||
(b) Amendment No. 2 to Note Purchase Agreement, dated as of December 31, 2015 (Form 8-K for February 9, 2016). | ||
(c) Amendment No. 3 to Note Purchase Agreement, dated as of April 6, 2016. | ||
4.3 | Note Purchase Agreement dated as of December 30, 2010 among Cabot Oil & Gas Corporation and the Purchasers named therein (Form 10-K for 2010). | |
(a) Amendment No. 1 to Note Purchase Agreement, dated as of December 31, 2015 (Form 8-K for February 9, 2016). | ||
(b) Amendment No. 2 to Note Purchase Agreement, dated as of April 6, 2016. | ||
4.4 | Note Purchase Agreement dated as of September 18, 2014 among Cabot Oil & Gas Corporation and the Purchasers named therein (Form 8-K for September 24, 2014). | |
(a) Amendment No. 1 to Note Purchase Agreement, dated as of December 31, 2015 (Form 8-K for February 9, 2016). | ||
(b) Amendment No. 2 to Note Purchase Agreement, dated as of April 6, 2016. | ||
31.1 | 302 Certification — Chairman, President and Chief Executive Officer. | |
31.2 | 302 Certification — Executive Vice President and Chief Financial Officer. | |
32.1 | 906 Certification. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
CABOT OIL & GAS CORPORATION | ||
(Registrant) | ||
May 3, 2016 | By: | /s/ DAN O. DINGES |
Dan O. Dinges | ||
Chairman, President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
May 3, 2016 | By: | /s/ SCOTT C. SCHROEDER |
Scott C. Schroeder | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) | ||
May 3, 2016 | By: | /s/ TODD M. ROEMER |
Todd M. Roemer | ||
Controller | ||
(Principal Accounting Officer) |
1. | PRELIMINARY STATEMENTS. |
2. | DEFINED TERMS. |
3. | AMENDMENTS TO THE EXISTING NOTE PURCHASE AGREEMENT. |
4. | REPRESENTATIONS AND WARRANTIES OF THE COMPANY. |
5. | EFFECTIVENESS OF AMENDMENTS. |
6. | EXPENSES. |
7. | MISCELLANEOUS. |
1. | PRELIMINARY STATEMENTS. |
2. | DEFINED TERMS. |
3. | AMENDMENTS TO THE EXISTING NOTE PURCHASE AGREEMENT. |
4. | REPRESENTATIONS AND WARRANTIES OF THE COMPANY. |
5. | EFFECTIVENESS OF AMENDMENTS. |
6. | EXPENSES. |
7. | MISCELLANEOUS. |
1. | PRELIMINARY STATEMENTS. |
2. | DEFINED TERMS. |
3. | AMENDMENTS TO THE EXISTING NOTE PURCHASE AGREEMENT. |
4. | REPRESENTATIONS AND WARRANTIES OF THE COMPANY. |
5. | EFFECTIVENESS OF AMENDMENTS. |
6. | EXPENSES. |
7. | MISCELLANEOUS. |
1. | PRELIMINARY STATEMENTS. |
2. | DEFINED TERMS. |
3. | AMENDMENTS TO THE EXISTING NOTE PURCHASE AGREEMENT. |
4. | REPRESENTATIONS AND WARRANTIES OF THE COMPANY. |
5. | EFFECTIVENESS OF AMENDMENTS. |
6. | EXPENSES. |
7. | MISCELLANEOUS. |
/s/ DAN O. DINGES | |
Dan O. Dinges | |
Chairman, President and Chief Executive Officer |
/s/ SCOTT C. SCHROEDER | |
Scott C. Schroeder | |
Executive Vice President and Chief Financial Officer |
(1) | the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ DAN O. DINGES | |
Dan O. Dinges | |
Chief Executive Officer | |
/s/ SCOTT C. SCHROEDER | |
Scott C. Schroeder | |
Chief Financial Officer |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Apr. 25, 2016 |
|
Document and Entity Information | ||
Entity Registrant Name | CABOT OIL & GAS CORP | |
Entity Central Index Key | 0000858470 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 465,000,267 | |
Entity Current Reporting Status | Yes |
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (Parenthetical) - $ / shares |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, authorized (shares) | 960,000,000 | 960,000,000 |
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Common stock, issued (shares) | 474,892,215 | 423,768,593 |
Treasury stock (shares) | 9,892,680 | 9,892,680 |
Financial Statement Presentation |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Financial Statement Presentation | Financial Statement Presentation During interim periods, Cabot Oil & Gas Corporation (the Company) follows the same accounting policies disclosed in its Annual Report on Form 10-K for the year ended December 31, 2015 (Form 10-K) filed with the Securities and Exchange Commission (SEC). The interim financial statements should be read in conjunction with the notes to the consolidated financial statements and information presented in the Form 10-K. In management’s opinion, the accompanying interim condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary for a fair statement. The results for any interim period are not necessarily indicative of the expected results for the entire year. Certain reclassifications have been made to prior year statements to conform with the current year presentation. These reclassifications have no impact on previously reported net income (loss). Recently Adopted Accounting Pronouncements In March 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. In August 2015, the FASB issued ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. The update provides authoritative guidance for debt issuance costs related to line-of-credit arrangements, noting the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The guidance is effective for interim and annual periods beginning after December 15, 2015. Effective January 1, 2016, the Company adopted ASU No. 2015-03 as a change in accounting principle. The Condensed Consolidated Balance Sheet as of December 31, 2015 has been retrospectively adjusted to reflect the adoption of this guidance, resulting in a $8.9 million decrease in both other assets and long term debt related to the debt issuance costs on our senior notes. There was no impact to the Company’s Condensed Consolidated Statement of Operations or Statement of Cash Flows. Recently Issued Accounting Pronouncements In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting, as a new Topic, Accounting Standards Codification Topic 718. The areas for simplification in this update involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. The guidance is effective for interim and annual periods beginning after December 15, 2016. Early adoption is permitted. An entity that elects early adoption must adopt all of the amendments in the same period. Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, results of operations or cash flows. In February 2016, the FASB issued ASU No. 2016-02, Leases, as a new Topic, Accounting Standards Codification Topic 842. The new lease guidance supersedes Topic 840. The core principle of the guidance is that a company should recognize the assets and liabilities that arise from leases. The guidance is effective for interim and annual periods beginning after December 15, 2018. This ASU can be adopted using a modified retrospective approach. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, results of operations or cash flows. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, as a new Topic, Accounting Standards Codification Topic 606. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle of the guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606), which deferred the effective date of ASU No. 2014-09 by one year, making the new standard effective for interim and annual periods beginning after December 15, 2017. This ASU can be adopted either retrospectively or as a cumulative-effect adjustment as of the date of adoption; however, entities reporting under U.S. GAAP are not permitted to adopt the standard earlier than the original effective date for public entities (that is, no earlier than 2017 for calendar year-end entities). Additionally, in March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus agent considerations (reporting revenue gross versus net), which clarifies the implementation guidance on principal versus agent considerations on such matters. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, results of operations or cash flows. |
Properties and Equipment, Net |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Properties and Equipment, Net | Properties and Equipment, Net Properties and equipment, net are comprised of the following:
At March 31, 2016, the Company did not have any projects that had exploratory well costs capitalized for a period of greater than one year after drilling. In February 2016, the Company completed the divestiture of certain proved and unproved oil and gas properties in east Texas for approximately $55.9 million (subject to customary post close adjustments) and recognized a $1.4 million gain on sale of assets. The purchase price included a $6.3 million deposit that was received in the fourth quarter of 2015. |
Equity Method Investments |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments | Equity Method Investments The Company holds a 25% equity interest in Constitution Pipeline Company, LLC (Constitution) and a 20% equity interest in Meade Pipeline Co LLC (Meade). Activity related to these equity method investments is as follows:
On April 22, 2016, Constitution announced that the New York State Department of Environmental Conservation (NYSDEC) denied Constitution's application for a section 401 Water Quality Certification (Certification) for the New York State portion of its proposed 124-mile route. Constitution stated that it remains committed to pursuing the project and that it intends to pursue all available options to challenge the legality and appropriateness of NYDEC's decision. In light of the denial of the Certification and the anticipated actions to challenge the decision, Constitution has revised its target in-service date to the second half of 2018, assuming that the challenge process is satisfactorily and promptly concluded. Constitution is evaluating the impacts of the denial of the certification on the project, and the Company is evaluating the impact on its investment in Constitution. During 2016, the Company expects to contribute between approximately $30.0 million and $35.0 million to its equity method investments. For further information regarding the Company’s equity method investments, refer to Note 4 of the Notes to the Consolidated Financial Statements in the Form 10-K. |
Debt and Credit Agreements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt and Credit Agreements | Debt and Credit Agreements The Company’s debt and credit agreements consisted of the following:
(1) Includes $20.0 million of current portion of long-term debt at March 31, 2016 and December 31, 2015, respectively. At March 31, 2016, the Company was in compliance with all restrictive financial covenants, as amended, for both its revolving credit facility and senior notes. As of March 31, 2016, based on the Company's asset coverage and leverage ratios, there were no interest rate adjustments required for the Company's senior notes. At March 31, 2016, the Company had no borrowings outstanding under its credit facility and had unused commitments of $1.8 billion. The Company’s weighted-average effective interest rates for the revolving credit facility for the three months ended March 31, 2016 and 2015 were approximately 2.3% and 2.6%, respectively. Subsequent Event The borrowing base is redetermined annually under the terms of the revolving credit facility on April 1. In addition, either the Company or the banks may request an interim redetermination twice a year or in connection with certain acquisitions or sales of oil and gas properties. Effective April 19, 2016, the Company’s borrowing base was reduced from $3.4 billion to $3.2 billion. The maximum credit amount under the revolving credit facility remained unchanged at $1.8 billion; however, the available commitments were reduced to $1.6 billion. |
Derivative Instruments and Hedging Activities |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities As of March 31, 2016, the Company had the following outstanding commodity derivatives:
In the table above, natural gas prices are stated per Mcf and crude oil prices are stated per barrel. Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet
Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations
|
Fair Value Measurements |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The Company follows the authoritative guidance for measuring fair value of assets and liabilities in its financial statements. For further information regarding the fair value hierarchy, refer to Note 1 of the Notes to the Consolidated Financial Statements in the Form 10-K. Financial Assets and Liabilities The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis:
The Company’s investments associated with its deferred compensation plan consist of mutual funds and deferred shares of the Company’s common stock that are publicly traded and for which market prices are readily available. The derivative instruments were measured based on quotes from the Company’s counterparties. Such quotes have been derived using an income approach that considers various inputs including current market and contractual prices for the underlying instruments, quoted forward prices for natural gas and crude oil, basis differentials, volatility factors and interest rates, such as a LIBOR curve for a similar length of time as the derivative contract term as applicable. Estimates are verified using relevant NYMEX futures contracts and/or are compared to multiple quotes obtained from counterparties for reasonableness. The determination of the fair values presented above also incorporates a credit adjustment for non-performance risk. The Company measured the non-performance risk of its counterparties by reviewing credit default swap spreads for the various financial institutions with which it has derivative transactions, while non-performance risk of the Company is evaluated using a market credit spread provided by the Company’s bank. The Company has not incurred any losses related to non-performance risk of its counterparties and does not anticipate any material impact on its financial results due to non-performance by third parties. The most significant unobservable inputs relative to the Company’s Level 3 derivative contracts are basis differentials and volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties’ valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided. The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
There were no transfers between Level 1 and Level 2 fair value measurements for the three months ended March 31, 2016 and 2015. Non-Financial Assets and Liabilities The Company discloses or recognizes its non-financial assets and liabilities, such as impairments, at fair value on a nonrecurring basis. As none of the Company’s non-financial assets and liabilities were measured at fair value as of March 31, 2016 and 2015, additional disclosures were not required. The estimated fair value of the Company’s asset retirement obligation at inception is determined by utilizing the income approach by applying a credit-adjusted risk-free rate, which takes into account the Company’s credit risk, the time value of money, and the current economic state to the undiscounted expected abandonment cash flows. Given the unobservable nature of the inputs, the measurement of the asset retirement obligations was classified as Level 3 in the fair value hierarchy. Fair Value of Other Financial Instruments The estimated fair value of other financial instruments is the amount at which the instrument could be exchanged currently between willing parties. The carrying amount reported in the Condensed Consolidated Balance Sheet for cash and cash equivalents approximates fair value due to the short-term maturities of these instruments. Cash and cash equivalents are classified as Level 1 in the fair value hierarchy and the remaining financial instruments are classified as Level 2. The Company uses available market data and valuation methodologies to estimate the fair value of debt. The fair value of debt is the estimated amount the Company would have to pay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is the Company’s default or repayment risk. The credit spread (premium or discount) is determined by comparing the Company’s senior notes and revolving credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The fair value of all senior notes and the revolving credit facility is based on interest rates currently available to the Company. The Company’s debt is valued using an income approach and classified as Level 3 in the fair value hierarchy. The carrying amount and fair value of debt is as follows:
|
Asset Retirement Obligations |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligations | Asset Retirement Obligations Activity related to the Company’s asset retirement obligations is as follows:
As of March 31, 2016 and December 31, 2015, approximately $2.0 million is included in accrued liabilities in the Condensed Consolidated Balance Sheet, which represents the current portion of the Company’s asset retirement obligation. |
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Contractual Obligations The Company has various contractual obligations in the normal course of its operations. There have been no material changes to the Company’s contractual obligations described under “Transportation and Gathering Agreements,” “Drilling Rig Commitments” and “Lease Commitments” as disclosed in Note 9 in the Notes to Consolidated Financial Statements included in the Form 10-K. Legal Matters The Company is a defendant in various other legal proceedings arising in the normal course of business. All known liabilities are accrued when management determines they are probable based on its best estimate of the potential loss. While the outcome and impact of these legal proceedings on the Company cannot be predicted with certainty, management believes that the resolution of these proceedings will not have a material effect on the Company’s financial position, results of operations or cash flows. Contingency Reserves When deemed necessary, the Company establishes reserves for certain legal proceedings. The establishment of a reserve is based on an estimation process that includes the advice of legal counsel and subjective judgment of management. While management believes these reserves to be adequate, it is reasonably possible that the Company could incur additional losses with respect to those matters in which reserves have been established. The Company believes that any such amount above the amounts accrued would not be material to the Condensed Consolidated Financial Statements. Future changes in facts and circumstances not currently foreseeable could result in the actual liability exceeding the estimated ranges of loss and amounts accrued. |
Capital Stock |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Equity [Abstract] | |
Capital Stock | Capital Stock On February 22, 2016, the Company entered into an underwriting agreement, pursuant to which the Company sold an aggregate of 44,000,000 shares of common stock at a price to the Company of $19.675 per share. On February 26, 2016, the Company received $865.7 million in net proceeds, after deducting underwriting discounts and commissions. On March 2, 2016, the Company sold an additional 6,600,000 shares of common stock as a result of the exercise of the underwriters’ option to purchase additional shares and received $129.9 million in net proceeds. These net proceeds were used for general corporate purposes, including repaying indebtedness under the Company’s revolving credit facility and funding a portion of our capital program. |
Stock-based Compensation |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based Compensation | Stock-based Compensation General Stock-based compensation expense in the first quarter of 2016 and 2015 was $10.6 million and $5.9 million, respectively, and is included in general and administrative expense in the Condensed Consolidated Statement of Operations. During the first three months of 2016, the Company recorded a shortfall of $2.0 million as a result of book compensation cost for employee stock-based compensation exceeding the federal and state tax deductions for certain awards that vested during the period, resulting in a reduction of the Company's windfall tax benefit that is recorded in additional paid in capital in the Condensed Consolidated Balance Sheet. During the first three months of 2015, the Company realized a $3.4 million tax benefit related to the federal and state tax deductions in excess of book compensation cost for employee stock-based compensation. The Company is able to recognize a tax benefit only to the extent it reduces the Company’s income taxes payable. Refer to Note 13 of the Notes to the Consolidated Financial Statements in the Form 10-K for further description of the various types of stock-based compensation awards and the applicable award terms. Restricted Stock Units During the first three months of 2016, 61,805 restricted stock units were granted to non-employee directors of the Company with a weighted-average grant date value of $20.28 per unit. The fair value of these units is measured based on the closing stock price on grant date and compensation expense is recorded immediately. These units immediately vest and are issued when the director ceases to be a director of the Company. Performance Share Awards The performance period for the awards granted in 2016 commenced on January 1, 2016 and ends on December 31, 2018. The Company used an annual forfeiture rate assumption ranging from 0% to 5% for purposes of recognizing stock-based compensation expense for its performance share awards. Performance Share Awards Based on Internal Performance Metrics The fair value of performance share award grants based on internal performance metrics is based on the closing stock price on the grant date. Each performance share award represents the right to receive up to 100% of the award in shares of common stock. Employee Performance Share Awards. During the first three months of 2016, 435,990 Employee Performance Share Awards were granted at a grant date value of $20.49 per share. The performance metrics are set by the Company’s compensation committee and are based on the Company’s average production, average finding costs and average reserve replacement over a three-year performance period. Based on the Company’s probability assessment at March 31, 2016, it is considered probable that the criteria for these awards will be met. Hybrid Performance Share Awards. During the first three months of 2016, 271,938 Hybrid Performance Share Awards were granted at a grant date value of $20.49 per share. The 2016 awards vest 25% on each of the first and second anniversary dates and 50% on the third anniversary, provided that the Company has $100 million or more of operating cash flow for the year preceding the vesting date, as set by the Company’s compensation committee. If the Company does not meet the performance metric for the applicable period, then the portion of the performance shares that would have been issued on that anniversary date will be forfeited. Based on the Company’s probability assessment at March 31, 2016, it is considered probable that the criteria for these awards will be met. Performance Share Awards Based on Market Conditions These awards have both an equity and liability component, with the right to receive up to the first 100% of the award in shares of common stock and the right to receive up to an additional 100% of the value of the award in excess of the equity component in cash. The equity portion of these awards is valued on the grant date and is not marked to market, while the liability portion of the awards is valued as of the end of each reporting period on a mark-to-market basis. The Company calculates the fair value of the equity and liability portions of the awards using a Monte Carlo simulation model. TSR Performance Share Awards. During the first three months of 2016, 407,907 TSR Performance Share Awards were granted and are earned, or not earned, based on the comparative performance of the Company’s common stock measured against a predetermined group of companies in the Company’s peer group over a three-year performance period. The following assumptions were used to determine the grant date fair value of the equity component (February 17, 2016) and the period-end fair value of the liability component of the TSR Performance Share Awards:
|
Earnings per Common Share |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Common Share | Earnings per Common Share Basic earnings per share (EPS) is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS is similarly calculated except that the common shares outstanding for the period is increased using the treasury stock method to reflect the potential dilution that could occur if outstanding stock appreciation rights were exercised and stock awards were vested at the end of the applicable period. The following is a calculation of basic and diluted weighted-average shares outstanding:
|
Additional Balance Sheet Information |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Related Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional Balance Sheet Information | Additional Balance Sheet Information Certain balance sheet amounts are comprised of the following:
|
Financial Statement Presentation (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recent Accounting Pronouncements | Recently Adopted Accounting Pronouncements In March 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. In August 2015, the FASB issued ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. The update provides authoritative guidance for debt issuance costs related to line-of-credit arrangements, noting the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The guidance is effective for interim and annual periods beginning after December 15, 2015. Effective January 1, 2016, the Company adopted ASU No. 2015-03 as a change in accounting principle. The Condensed Consolidated Balance Sheet as of December 31, 2015 has been retrospectively adjusted to reflect the adoption of this guidance, resulting in a $8.9 million decrease in both other assets and long term debt related to the debt issuance costs on our senior notes. There was no impact to the Company’s Condensed Consolidated Statement of Operations or Statement of Cash Flows. Recently Issued Accounting Pronouncements In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting, as a new Topic, Accounting Standards Codification Topic 718. The areas for simplification in this update involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. The guidance is effective for interim and annual periods beginning after December 15, 2016. Early adoption is permitted. An entity that elects early adoption must adopt all of the amendments in the same period. Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, results of operations or cash flows. In February 2016, the FASB issued ASU No. 2016-02, Leases, as a new Topic, Accounting Standards Codification Topic 842. The new lease guidance supersedes Topic 840. The core principle of the guidance is that a company should recognize the assets and liabilities that arise from leases. The guidance is effective for interim and annual periods beginning after December 15, 2018. This ASU can be adopted using a modified retrospective approach. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, results of operations or cash flows. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, as a new Topic, Accounting Standards Codification Topic 606. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle of the guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606), which deferred the effective date of ASU No. 2014-09 by one year, making the new standard effective for interim and annual periods beginning after December 15, 2017. This ASU can be adopted either retrospectively or as a cumulative-effect adjustment as of the date of adoption; however, entities reporting under U.S. GAAP are not permitted to adopt the standard earlier than the original effective date for public entities (that is, no earlier than 2017 for calendar year-end entities). Additionally, in March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus agent considerations (reporting revenue gross versus net), which clarifies the implementation guidance on principal versus agent considerations on such matters. The Company is currently evaluating the effect that adopting this guidance will have on its financial position, results of operations or cash flows. |
Properties and Equipment, Net (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of properties and equipment, net | Properties and equipment, net are comprised of the following:
|
Equity Method Investments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity Related to the Company's Equity Method Investments | Activity related to these equity method investments is as follows:
|
Debt and Credit Agreements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt and credit agreement components | The Company’s debt and credit agreements consisted of the following:
(1) Includes $20.0 million of current portion of long-term debt at March 31, 2016 and December 31, 2015, respectively. |
Derivative Instruments and Hedging Activities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding commodity derivatives | As of March 31, 2016, the Company had the following outstanding commodity derivatives:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of derivative instruments on the condensed consolidated balance sheet | Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of offsetting of derivative liabilities in the condensed consolidated balance sheet | Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of offsetting of derivative assets in the condensed consolidated balance sheet | Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of derivatives on the condensed consolidated statement of operations | Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations
|
Fair Value Measurements (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets and liabilities measured at fair value on a recurring basis | The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of changes in the fair value of financial assets and liabilities classified as level 3 | The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying amounts and fair values of debt | The carrying amount and fair value of debt is as follows:
|
Asset Retirement Obligations (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Activity Related to Asset Retirement Obligations | Activity related to the Company’s asset retirement obligations is as follows:
|
Stock-based Compensation (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions | The following assumptions were used to determine the grant date fair value of the equity component (February 17, 2016) and the period-end fair value of the liability component of the TSR Performance Share Awards:
|
Earnings per Common Share (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Calculation of basic and diluted weighted-average shares outstanding | The following is a calculation of basic and diluted weighted-average shares outstanding:
|
Additional Balance Sheet Information (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Related Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional Balance Sheet Information | Certain balance sheet amounts are comprised of the following:
|
Financial Statement Presentation - Narrative (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Mar. 31, 2016 |
|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Debt issuance costs | $ (8,861,000) | $ (8,808,000) |
Accounting Standards Update 2015-03 | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Change in income statement | 0 | |
Change in cash flow | 0 | |
Accounting Standards Update 2015-03 | Long-term Debt | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Debt issuance costs | (8,900,000) | |
Accounting Standards Update 2015-03 | Other Assets | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Debt issuance costs | $ 8,900,000 |
Properties and Equipment, Net - Schedule of PPE (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Property, Plant and Equipment [Abstract] | ||
Proved oil and gas properties | $ 7,483,181 | $ 8,821,146 |
Unproved oil and gas properties | 324,488 | 390,434 |
Gathering and pipeline systems | 242,962 | 243,672 |
Land, building and other equipment | 114,596 | 117,848 |
Properties and equipment, gross, total | 8,165,227 | 9,573,100 |
Accumulated depreciation, depletion and amortization | (3,327,413) | (4,596,221) |
Properties and equipment, net | $ 4,837,814 | $ 4,976,879 |
Properties and Equipment, Net - Narrative (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | ||
---|---|---|---|---|
Feb. 29, 2016 |
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|
Property, Plant and Equipment [Line Items] | ||||
Proceeds from sale of assets | $ 49,828 | $ 3,081 | ||
Gain (loss) on sale of assets | $ 1,354 | $ 138 | ||
East Texas | Oil and Gas Properties, Proved and Unproved | ||||
Property, Plant and Equipment [Line Items] | ||||
Proceeds from sale of assets | $ 55,900 | |||
Gain (loss) on sale of assets | $ 1,400 | |||
Escrow deposit | $ 6,300 |
Debt and Credit Agreements - Narrative (Details) - USD ($) |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Apr. 19, 2016 |
Apr. 18, 2016 |
|
Debt Instrument [Line Items] | ||||
Change in interest rate during period | 0.00% | |||
Revolving credit facility | ||||
Debt Instrument [Line Items] | ||||
Line of credit | $ 0 | |||
Remaining borrowing capacity | $ 1,800,000,000 | |||
Interest rate | 2.30% | 2.60% | ||
Subsequent Event | Revolving credit facility | ||||
Debt Instrument [Line Items] | ||||
Remaining borrowing capacity | $ 1,600,000,000 | |||
Borrowing base | 3,200,000,000.0 | $ 3,400,000,000.0 | ||
Current borrowing capacity | $ 1,800,000,000 |
Derivative Instruments and Hedging Activities - Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Effect of derivative instruments on the Consolidated Balance Sheet | ||
Derivative Assets | $ 18,994 | $ 0 |
Derivatives Not Designated as Hedges | Commodity contracts | Derivative instruments (current assets) | ||
Effect of derivative instruments on the Consolidated Balance Sheet | ||
Derivative Assets | 18,994 | 0 |
Derivative Liabilities | $ 0 | $ 0 |
Derivative Instruments and Hedging Activities - Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Derivative Assets | ||
Gross amounts of recognized assets | $ 18,994 | $ 0 |
Gross amounts offset in the statement of financial position | 0 | 0 |
Net amounts of assets presented in the statement of financial position | 18,994 | 0 |
Gross amounts of financial instruments not offset in the statement of financial position | 0 | 0 |
Net amount | $ 18,994 | $ 0 |
Derivative Instruments and Hedging Activities - Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Derivative instruments and hedging activities | ||
Gain (loss) on derivative instruments | $ 18,994 | $ 34,123 |
Unrealized gain (loss) on derivative instruments | 18,994 | 34,123 |
Gain (loss) on derivative instruments | 18,994 | 34,123 |
Derivatives Not Designated as Hedges | Gain (loss) on derivative instruments | ||
Derivative instruments and hedging activities | ||
Gain (loss) on derivative instruments | 0 | 37,685 |
Unrealized gain (loss) on derivative instruments | $ 18,994 | $ (3,562) |
Fair Value Measurements - Reconciliation of Changes in Fair Value of Financial Assets and Liabilities (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy | ||
Balance at beginning of period | $ 0 | $ 85,958 |
Total gains (losses) (realized or unrealized): | ||
Included in earnings | 3,647 | 17,840 |
Included in other comprehensive income | 0 | 0 |
Settlements | 0 | (20,473) |
Transfers in and/or out of level 3 | 0 | 0 |
Balance at end of period | 3,647 | 83,325 |
Change in unrealized gains (losses) relating to assets and liabilities still held at the end of the period | $ 3,647 | $ (2,663) |
Fair Value Measurements - Narrative (Details) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2016
USD ($)
impaired_asset_and_liability
|
Mar. 31, 2015
impaired_asset_and_liability
|
Dec. 31, 2015
USD ($)
|
|
Fair Value Disclosures [Abstract] | |||
Fair value assets, level 1 to level 2 | $ 0 | $ 0 | |
Fair value liabilities, level 1 to level 2 | 0 | 0 | |
Fair value assets, level 2 to level 1 | 0 | 0 | |
Fair value liabilities, level 2 to level 1 | $ 0 | $ 0 | |
Number of non-financial assets and liabilities impaired | impaired_asset_and_liability | 0 | 0 |
Fair Value Measurements - Fair Value of Other Financial Instruments (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair value disclosures | ||
Debt | $ 1,603,192 | $ 2,016,139 |
Current maturities | (20,000) | (20,000) |
Long-term debt, excluding current maturities | 1,583,192 | 1,996,139 |
Carrying amount | ||
Fair value disclosures | ||
Debt | 1,603,192 | 2,016,139 |
Current maturities | (20,000) | (20,000) |
Long-term debt, excluding current maturities | 1,583,192 | 1,996,139 |
Estimated fair value | ||
Fair value disclosures | ||
Debt | 1,506,177 | 1,839,530 |
Current maturities | (20,219) | (20,378) |
Long-term debt, excluding current maturities | $ 1,485,958 | $ 1,819,152 |
Asset Retirement Obligations - Schedule of ARO (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Asset Retirement Obligation | ||
Balance at beginning of period | $ 145,606 | |
Liabilities incurred | 1,746 | |
Liabilities settled | (53) | |
Liabilities divested | (16,353) | |
Accretion expense | 1,849 | |
Balance at end of period | 132,795 | |
Current portion of asset retirement obligation | $ 2,000 | $ 2,000 |
Capital Stock - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 02, 2016 |
Feb. 26, 2016 |
Feb. 22, 2016 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Equity [Abstract] | |||||
Shares issued during period (in shares) | 6,600,000.0 | 44,000,000 | |||
Price of share sold (in USD per share) | $ 19.675 | ||||
Sale of common stock, net | $ 129,900 | $ 865,700 | $ 995,278 | $ 0 |
Stock-based Compensation - Assumptions for TSR Shares (Details) - TSR Performance Share Awards - $ / shares |
3 Months Ended | |
---|---|---|
Feb. 20, 2014 |
Mar. 31, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Granted (in dollars per share) | $ 18.57 | |
Stock price volatility | 34.40% | |
Risk free rate of return | 0.90% | |
Minimum expected volatility | 36.10% | |
Maximum expected volatility | 51.90% | |
Minimum risk free interest rate | 0.50% | |
Maximum risk free interest rate | 0.80% | |
Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Granted (in dollars per share) | $ 5.40 | |
Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Granted (in dollars per share) | $ 11.24 |
Earnings per Common Share - Schedule of EPS (Details) - shares shares in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Earnings Per Share [Abstract] | ||
Weighted-average shares - basic (in shares) | 431,841 | 413,344 |
Dilution effect of stock appreciation rights and stock awards at end of period (in shares) | 0 | 1,427 |
Weighted-average shares - diluted (in shares) | 431,841 | 414,771 |
Weighted-average shares excluded from diluted EPS due to the anti-dilutive effect (in shares) | 700 | 401 |
)^;=YE=7X*8?=
MA7]+9FP9FA^6?ZPH]__X+#LO<6W[JZ"?S([!^F!C*N?::C/L&]63"ZM?SJV^
MYU=@NB81G
M9(\
\+M3YZ*C
2&D<=+^HJN]S.QR+.Y!->E0/OX(6;3FA+SNC\9.,86D0'
MWD1V=T])[]_/$DAH7=A^\WN3KE0*' [7![*\TNH_4$L#!!0 ( "!0HT@Q
M"N74I@$ +$# 9 >&PO=V]R:W-H965T36<_@K10
M'/XG!(Q&TF)Z5BV<.26Y=%S^G8SH]$P\![(1W<6W_FJGF_TM39'WZ(Q_(GJN
M.^8<"!=M3O6D$R$<"WO>D_BH*O' 38L&G[B<)F).=