EX-99.1 2 a10-7703_4ex99d1.htm EX-99.1

 

Exhibit 99.1

 

For Immediate Release

Company Contact:

Grant Williams

Chief Financial Officer

(303) 444-0900 x 2185

gwilliams@noof.com

 

GRAPHIC

 

New Frontier Media Reports Fiscal 2010 Fourth Quarter Results

 

BOULDER, COLORADO, June 10, 2010 — New Frontier Media, Inc. (Nasdaq/GS: NOOF), a leading provider of transactional television and the distribution of independent general motion picture entertainment, today reported its results for the fiscal 2010 fourth quarter and fiscal year ended March 31, 2010.

 

“New Frontier Media continued to advance its strategic objectives during the fourth quarter,” said Michael Weiner, chief executive officer of New Frontier Media, Inc.  “We grew international revenue within the Transactional TV segment by over 250% as compared to the same prior year quarter through new launches, gains in shelf space, and improved content performance.  Our domestic Transactional TV business appears to have stabilized.  Within the Film Production segment, our producer-for-hire arrangements generated approximately $3.9 million of revenue in the fourth quarter, and our distribution of mainstream content to cable platforms continued to provide meaningful growth for this segment.”

 

“For the fiscal year as a whole, we generated approximately $6.5 million in operating cash flows from continuing operations after dedicating approximately $1.8 million in cash to fund a producer-for-hire arrangement.  The $1.8 million is expected to flow back to the Company in the first half of fiscal year 2011 upon delivery of the remaining films and collection of the outstanding balance due.  We ended fiscal year 2010 with approximately $17.2 million in cash and only $1.0 million outstanding under our line of credit facility after paying down $2.0 million in the fourth quarter.”

 

Mr. Weiner continued, “Looking forward, we expect to continue our international success by expanding our footprint through new launches in new markets and improving our content performance and shelf space on existing international platforms.  In addition, we believe our efforts to improve consumer value domestically within the Transactional TV segment have stabilized the domestic revenue.  For the Film Production segment, we expect to deliver our fourth installment of an episodic series and are optimistic that we will also complete a new producer-for-hire arrangement in fiscal year 2011. We also believe the momentum we established with our distribution of

 



 

mainstream content to cable platforms and to retail DVD markets will continue into fiscal year 2011 and drive growth for our repped content. Overall, we expect our strong cash position and ability to execute our strategic objectives will result in a solid year for New Frontier Media in fiscal 2011.”

 

Fourth Fiscal Quarter Financial Highlights: March 31, 2010 Compared to March 31, 2009

 

·                  Revenue was $15.1 million as compared to $13.6 million in the same prior year quarter and reflected the following results:

 

·                  Transactional TV segment revenue was $9.3 million as compared to $10.7 million in the same prior year quarter.

 

·                  Video-on-demand (“VOD”) revenue was $5.5 million as compared to $6.1 million in the same prior year quarter and declined as a result of lower domestic revenue primarily because the prior year fourth quarter included $0.9 million of revenue from the settlement of certain paid and unpaid claims that did not recur in the 2010 quarter.  Revenue from the largest cable operator in the U.S. also declined, and we believe the decline is due to lower consumer discretionary spending in response to the economic downturn.  The declines were partially offset by a $0.8 million increase in international VOD revenue.

 

·                  Pay-per-view (“PPV”) revenue was $3.6 million as compared to $4.4 million in the same prior year quarter, and the decline in revenue is primarily due to the loss of a channel on the largest direct broadcast satellite provider in the U.S. in November 2009 and a reduction in existing consumer buys due to the economic downturn.  The declines in revenue were partially offset by a $0.2 million increase in international PPV revenue.

 

·                  Film Production segment revenue increased to $5.6 million from $2.6 million in the same prior year quarter.

 

·                  Owned content revenue declined to $1.0 million from $2.1 million primarily because the prior year quarter included revenue from the partial delivery of the third installment of an episodic series, and no similar episodic series revenue recurred in the fourth quarter of fiscal year 2010.

 

·                  Repped content revenue increased by $0.2 million to $0.5 million primarily due to higher revenue from the distribution of horror film content to home video and VOD platforms through our arrangement with a mainstream film distributor and from the distribution of mainstream content through retail DVD markets.

 

·                  Producer-for-hire and other revenue increased by $3.9 million due to the completion of a $2.6 million producer-for-hire transaction as well as the initial delivery of films from a second producer-for-hire arrangement which generated approximately $1.3 million of revenue.

 

2



 

·                  Direct-to-Consumer segment revenue was approximately $0.2 million and was generally consistent with the same prior year quarter.

 

·                  Cost of sales increased to $7.4 million as compared to $4.3 million in the same prior year period primarily due to production costs realized in connection with producer-for-hire revenue.

 

·                  Operating expenses increased to $12.6 million as compared to $5.5 million and were primarily impacted by the following:

 

·                  non-cash impairment charges recorded within the Film Production segment including a $4.9 million goodwill impairment charge, a $1.2 million film cost impairment charge, and a $0.8 million recoupable costs and producer advances impairment charge; and

 

·                  a $0.5 million increase in Transactional TV segment expenses associated with business development consulting fees as well as additional advertising and promotion costs.

 

·                  The loss from continuing operations for the quarter, which included approximately $7.1 million in non-cash goodwill and other impairment charges, was $4.8 million, or $0.25 per share, as compared to income from continuing operations of $2.2 million, or $0.11 per share, in the same prior year quarter.

 

·                  During the fourth quarter of fiscal year 2010, the Company discontinued the operations of the Internet Protocol Television (“IPTV”) set-top box business primarily due to lower than expected performance throughout fiscal year 2010.  The results of the IPTV set-top box business were previously reported within the Direct-to-Consumer segment.

 

Fiscal Year Financial Highlights:  March 31, 2010 Compared to March 31, 2009

 

Net sales were $50.4 million for fiscal year 2010 as compared to $52.6 million in the prior fiscal year.  The Company reported a loss from continuing operations of $1.1 million, or $0.06 per share, in fiscal year 2010 as compared to a loss of $3.0 million, or $0.13 per share, in the prior fiscal year. The fiscal year 2010 results included a $4.9 million non-cash goodwill impairment charge, a $1.2 million non-cash film cost impairment charge, and a $0.8 million non-cash recoupable costs and producer advances impairment charge.  The fiscal year 2009 results included a $10.0 million non-cash goodwill impairment charge and a $1.1 million non-cash film cost impairment charge.  Cash provided by operating activities of continuing operations in fiscal year 2010 was $6.5 million as compared to $10.7 million during the prior fiscal year.  Cash flows from operations during fiscal year 2010 reflect $1.8 million of cash outflows related to producer-for-hire services that the Company expects to fully recover in the next six months.

 

Conference Call Information

 

New Frontier Media, Inc. will be conducting its conference call and web cast to discuss earnings today at 11 a.m. Eastern Time.  The participant phone number for the conference call is (877) 941-8610. To participate in the web cast please log onto www.noof.com and click on “Investor Relations” and then “Calendar of Events”.  A replay of the conference call will be available for seven days beginning after 1 p.m. Eastern Time on June 10, 2010 at (800) 406-7325, access code 4313809.  The replay will also be

 

3



 

archived for twelve months on the corporate web site at www.noof.com. This press release can be found on the company’s corporate web site, www.noof.com, under “Investor Relations/News Releases”.

 

Cautionary Statements

 

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are based on current expectations, estimates and projections made by management. These forward-looking statements are covered by the safe harbor provisions for forward-looking statements. Words such as “anticipates”, “expects”, “intends”, “plans”, “believes’’, “seeks”, “estimates”, or variations of such words are intended to identify such forward-looking statements.  For example, our stated expectation regarding the recovery of our producer-for-hire cash outflows in the next six months is a forward looking statement.  The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth or implied by any forward-looking statements.  All forward-looking statements made in this press release are made as of the date hereof, and the Company assumes no obligation to update the forward-looking statements included in this news release whether as a result of new information, future events, or otherwise. Please refer to the Company’s most recent Form 10-K and other filings with the Securities and Exchange Commission (“SEC”) for additional information regarding risks and uncertainties, including, but not limited to, the risk factors listed from time to time in such SEC reports.  Copies of these filings are available through the SEC’s electronic data gathering analysis and retrieval (EDGAR) system at www.sec.gov.

 

ABOUT NEW FRONTIER MEDIA, INC.

 

New Frontier Media, Inc. is a leading producer and distributor of branded television networks and on-demand programming. The Company delivers nine full-time transactional adult-themed pay-per-view networks as well as video-on-demand services to cable and satellite operators world-wide. The Company’s programming originates at New Frontier Media’s state of the art digital broadcast center in Boulder, Colorado. The Company owns thousands of hours of digital content and partners with movie studios to bring together a variety of transactional adult entertainment available today.

 

New Frontier Media’s Film Production segment produces original motion pictures that are distributed in the U.S. on premium movie channels, such as Cinemax® and Showtime®, and internationally on similar services. The Film Production segment also develops and produces original event programming that is widely distributed on satellite and cable pay-per-view. This segment also represents the work of a full range of independent film producers in markets around the globe.

 

The Company is headquartered in Boulder, Colorado, and its common stock is listed on the Nasdaq Global Select Market under the symbol “NOOF.” For more information about New Frontier Media, Inc. contact Grant Williams, Chief Financial Officer, at (303) 444-0900, extension 2185, and please visit our web site at www.noof.com.

 

4



 

Consolidated Operating Results

(in thousands, except per share amounts)

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

Three Months Ended March 31,

 

Year Ended March 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

15,087

 

$

13,568

 

$

50,428

 

$

52,595

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

7,400

 

4,310

 

19,858

 

15,938

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

7,687

 

9,258

 

30,570

 

36,657

 

 

 

 

 

 

 

 

 

 

 

Operating expenses excluding impairment charges

 

5,473

 

5,413

 

23,478

 

24,842

 

Charge for goodwill impairment

 

4,856

 

 

4,856

 

10,009

 

Charge for restructuring and asset impairments other than goodwill

 

2,288

 

106

 

2,329

 

1,298

 

Total operating expenses

 

12,617

 

5,519

 

30,663

 

36,149

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(4,930

)

3,739

 

(93

)

508

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

(13

)

(48

)

(182

)

431

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before provision for income taxes

 

(4,943

)

3,691

 

(275

)

939

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

134

 

(1,456

)

(838

)

(3,909

)

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

(4,809

)

2,235

 

(1,113

)

(2,970

)

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of income tax benefit of $149, $629, $391 and $1,313, respectively

 

$

(267

)

$

(1,044

)

$

(625

)

$

(2,218

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(5,076

)

$

1,191

 

$

(1,738

)

$

(5,188

)

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.25

)

$

0.11

 

$

(0.06

)

$

(0.13

)

Discontinued operations

 

(0.01

)

(0.05

)

(0.03

)

(0.10

)

Net basic income (loss) per share(1)

 

$

(0.26

)

$

0.06

 

$

(0.09

)

$

(0.24

)

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.25

)

$

0.11

 

$

(0.06

)

$

(0.13

)

Discontinued operations

 

(0.01

)

(0.05

)

(0.03

)

(0.10

)

Net diluted income (loss) per share(1)

 

$

(0.26

)

$

0.06

 

$

(0.09

)

$

(0.24

)

 

 

 

 

 

 

 

 

 

 

Average outstanding shares of common stock

 

19,454

 

19,921

 

19,481

 

22,039

 

Common stock and common stock equivalents

 

19,454

 

19,921

 

19,481

 

22,039

 

 


(1) May not sum due to rounding.

 

5



 

Consolidated Balance Sheets

(in thousands)

 

 

 

March 31, 2010

 

March 31, 2009

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

17,187

 

$

16,049

 

Restricted cash

 

112

 

16

 

Investments-other

 

 

90

 

Accounts receivable, net

 

10,112

 

10,242

 

Deferred producer-for-hire costs

 

625

 

60

 

Taxes receivable

 

944

 

683

 

Deferred tax assets

 

 

358

 

Prepaid and other assets

 

1,749

 

1,592

 

Total current assets

 

30,729

 

29,090

 

Equipment and furniture, net

 

4,557

 

5,573

 

Content and distribution rights, net

 

11,316

 

10,933

 

Recoupable costs and producer advances, net

 

3,421

 

4,999

 

Film costs, net

 

5,705

 

6,672

 

Goodwill

 

3,743

 

8,599

 

Other identifiable intangible assets, net

 

673

 

1,630

 

Deferred tax assets

 

349

 

 

Other assets

 

1,320

 

1,043

 

Total assets

 

$

61,813

 

$

68,539

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

1,103

 

$

2,144

 

Producers payable

 

951

 

950

 

Deferred revenue

 

685

 

737

 

Accrued compensation

 

1,802

 

1,188

 

Deferred producer liabilities

 

1,377

 

1,970

 

Short-term debt

 

1,000

 

4,000

 

Deferred tax liabilities

 

107

 

 

Accrued and other liabilities

 

1,823

 

2,112

 

Total current liabilities

 

8,848

 

13,101

 

Deferred tax liabilities

 

 

903

 

Taxes payable

 

309

 

242

 

Other long-term liabilities

 

528

 

718

 

Total liabilities

 

9,685

 

14,964

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

2

 

2

 

Additional paid-in capital

 

54,929

 

54,702

 

Accumulated deficit

 

(2,735

)

(997

)

Accumulated other comprehensive loss

 

(68

)

(132

)

Total shareholders’ equity

 

52,128

 

53,575

 

Total liabilities and shareholders’ equity

 

$

61,813

 

$

68,539

 

 

6



 

Consolidated Statements of Cash Flows

(In thousands)

 

 

 

(Unaudited)

 

 

 

Year Ended March 31,

 

 

 

2010

 

2009

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(1,738

)

$

(5,188

)

Add: Loss from discontinued operations

 

625

 

2,218

 

Loss from continuing operations

 

(1,113

)

(2,970

)

Adjustments to reconcile loss from continuing operations to net cash provided by operating activities of continuing operations:

 

 

 

 

 

Depreciation and amortization

 

8,835

 

8,706

 

Share-based compensation

 

555

 

907

 

Deferred taxes

 

(925

)

625

 

Charge for asset impairments

 

7,185

 

11,307

 

Reversal of uncertain tax positions

 

 

(429

)

Reversal of interest expense for uncertain tax positions

 

 

(429

)

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(172

)

3,635

 

Accounts payable

 

(705

)

(537

)

Content and distribution rights

 

(4,060

)

(4,171

)

Film costs

 

(2,919

)

(2,762

)

Deferred producer-for-hire costs

 

(566

)

(60

)

Deferred revenue

 

(60

)

(263

)

Producers payable

 

1

 

(62

)

Taxes receivable and payable

 

172

 

1,082

 

Accrued compensation

 

649

 

(637

)

Recoupable costs and producer advances

 

807

 

(2,751

)

Other assets and liabilities

 

(1,211

)

(531

)

 

 

 

 

 

 

Net cash provided by operating activities of continuing operations

 

6,473

 

10,660

 

Net cash used in operating activities of discontinued operations

 

(1,061

)

(2,155

)

Net cash provided by operating activities

 

5,412

 

8,505

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of investments

 

(1,000

)

(2,011

)

Redemptions of investments

 

1,090

 

2,846

 

Purchases of equipment and furniture

 

(1,064

)

(2,307

)

Purchases of intangible assets

 

(108

)

(297

)

Payment of related party note arising from business acquisition

 

 

(21

)

 

 

 

 

 

 

Net cash used in investing activities of continuing operations

 

(1,082

)

(1,790

)

Net cash provided by (used in) investing activities of discontinued operations

 

9

 

(906

)

Net cash used in investing activities

 

(1,073

)

(2,696

)

Cash flows from financing activities:

 

 

 

 

 

Payments on short-term debt

 

(6,000

)

 

Proceeds from short-term debt

 

3,000

 

4,000

 

Purchases of common stock

 

(123

)

(9,058

)

Payment of long-term seller financing

 

(75

)

 

Payment of dividends

 

 

(2,982

)

 

 

 

 

 

 

Net cash used in financing activities of continuing operations

 

(3,198

)

(8,040

)

Net cash provided by (used in) financing activities of discontinued operations

 

 

 

Net cash used in financing activities

 

(3,198

)

(8,040

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

1,141

 

(2,231

)

Effect of exchange rate changes on cash and cash equivalents

 

(3

)

(45

)

Cash and cash equivalents, beginning of period

 

16,049

 

18,325

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

17,187

 

$

16,049

 

 

7



 

Segment Summary Data (1)

(In millions)

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

Three Months Ended March 31,

 

 

 

Year Ended March 31,

 

 

 

 

 

2010

 

2009

 

% change

 

2010

 

2009

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

$

9.3

 

$

10.7

 

-13

%

$

37.4

 

$

42.6

 

-12

%

Film Production

 

5.6

 

2.6

 

 

#

12.0

 

8.6

 

40

%

Direct-to-Consumer

 

0.2

 

0.3

 

-33

%

1.0

 

1.5

 

-33

%

Total net revenue

 

15.1

 

13.6

 

11

%

50.4

 

52.6

 

-4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

3.1

 

3.0

 

3

%

11.9

 

11.5

 

3

%

Film Production

 

4.0

 

1.1

 

 

#

6.6

 

3.6

 

83

%

Direct-to-Consumer

 

0.3

 

0.3

 

0

%

1.4

 

0.9

 

56

%

Total cost of sales

 

7.4

 

4.3

 

72

%

19.9

 

15.9

 

25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

2.8

 

2.3

 

22

%

10.3

 

9.5

 

8

%

Film Production(2)

 

7.8

 

1.2

 

 

#

10.9

 

15.9

 

-31

%

Direct-to-Consumer

 

0.4

 

0.3

 

33

%

0.6

 

0.9

 

-33

%

Corporate Administration

 

1.7

 

1.8

 

-6

%

8.8

 

9.9

 

-11

%

Total operating expenses

 

12.6

 

5.5

 

 

#

30.7

 

36.1

 

-15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

3.5

 

5.4

 

-35

%

15.1

 

21.6

 

-30

%

Film Production

 

(6.3

)

0.3

 

 

#

(5.4

)

(10.9

)

50

%

Direct-to-Consumer

 

(0.5

)

(0.3

)

-67

%

(0.9

)

(0.3

)

 

#

Corporate Administration

 

(1.7

)

(1.8

)

6

%

(8.8

)

(9.9

)

11

%

Total operating income (loss)

 

$

(4.9

)

$

3.7

 

 

#

$

(0.1

)

$

0.5

 

 

#

 


(1) Amounts in this schedule may not sum due to rounding.

 

(2) Operating expenses during the quarter and fiscal year ended March 31, 2010 included a $4.9 million goodwill impairment charge, a $1.2 million film cost impairment charge and a $0.8 million recoupable cost impairment charge.  Operating expenses during the fiscal year ended March 31, 2009 included a $10.0 million goodwill impairment charge and a $1.1 million film cost impairment charge.

 

# Represents an increase or decrease in excess of 100%.

 

8



 

Supplemental Revenue Data (1)

(In millions)

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

Three Months Ended March 31,

 

 

 

Year Ended March 31,

 

 

 

 

 

2010

 

2009

 

% change

 

2010

 

2009

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional TV

 

 

 

 

 

 

 

 

 

 

 

 

 

VOD

 

$

5.5

 

$

6.1

 

-10

%

$

20.4

 

$

22.2

 

-8

%

PPV

 

3.6

 

4.4

 

-18

%

16.1

 

19.5

 

-17

%

Other

 

0.3

 

0.2

 

50

%

0.8

 

0.8

 

0

%

Total

 

$

9.3

 

$

10.7

 

-13

%

$

37.4

 

$

42.6

 

-12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film Production

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned content

 

$

1.0

 

$

2.1

 

-52

%

$

5.5

 

$

6.7

 

-18

%

Repped content

 

0.5

 

0.3

 

67

%

2.2

 

1.3

 

69

%

Producer-for-hire and other

 

4.0

 

0.1

 

 

#

4.3

 

0.5

 

 

#

Total

 

$

5.6

 

$

2.6

 

 

#

$

12.0

 

$

8.6

 

40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct-to-Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

Net membership

 

$

0.2

 

$

0.2

 

0

%

$

0.9

 

$

1.2

 

-25

%

Other

 

 

 

0

%

0.1

 

0.2

 

-50

%

Total

 

$

0.2

 

$

0.3

 

-33

%

$

1.0

 

$

1.5

 

-33

%

 


(1) Amounts in this schedule may not sum due to rounding.

 

# Represents an increase or decrease in excess of 100%.

 

9