10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the quarterly period ended March 31, 2013

OR

oTransition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     .

Commission file number 1-13661

S.Y. BANCORP, INC.

(Exact name of registrant as specified in its charter)

Kentucky	61-1137529
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

(502) 582-2571

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).  Yes o   No x

The number of shares of the registrant’s Common Stock, no par value, outstanding as of April 26, 2013, was 13,958,931.

S.Y. BANCORP, INC. AND SUBSIDIARY

Index

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
The following consolidated financial statements of S.Y. Bancorp, Inc. and Subsidiary, Stock Yards Bank & Trust Company, are submitted herewith:
–	Consolidated Balance Sheets March 31, 2013 (Unaudited) and December 31, 2012
–	Consolidated Statements of Income for the three months ended March 31, 2013 and 2012 (Unaudited)
–	Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012 (Unaudited)
–	Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012 (Unaudited)
–	Consolidated Statement of Changes in Stockholders’ Equity for the three months ended March 31, 2013 (Unaudited)
–	Notes to Consolidated Financial Statements
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.   Quantitative and Qualitative Disclosures about Market Risk
Item 4.   Controls and Procedures
PART II – OTHER INFORMATION
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
Item 6.   Exhibits

1

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

March 31, 2013 and December 31, 2012

(In thousands, except share data)

	March 31,		December 31,
	2013		2012
	(Unaudited)
Assets
Cash and due from banks	$	31,715	$	42,610
Federal funds sold	27,745		25,093
Mortgage loans held for sale	4,576		14,047
Securities available for sale (amortized cost of $354,583 in 2013 and $377,383 in 2012)	362,904		386,440
Federal Home Loan Bank stock	5,180		5,180
Other securities	1,000		1,000
Loans	1,600,960		1,584,594
Less allowance for loan losses	32,022		31,881
Net loans	1,568,938		1,552,713
Premises and equipment, net	36,094		36,532
Bank owned life insurance	28,402		28,149
Accrued interest receivable	5,342		5,091
Other assets	49,170		51,407
Total assets	$	2,121,066	$	2,148,262
Liabilities and Stockholders’ Equity
Deposits:
Non-interest bearing	$	376,972	$	396,159
Interest bearing	1,359,912		1,385,534
Total deposits	1,736,884		1,781,693
Securities sold under agreements to repurchase	50,879		59,045
Federal funds purchased	36,821		16,552
Accrued interest payable	140		166
Other liabilities	24,673		22,949
Federal Home Loan Bank advances	31,872		31,882
Subordinated debentures	30,900		30,900
Total liabilities	1,912,169		1,943,187
Stockholders’ equity:
Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding	—		—
Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 13,958,482 and 13,915,265 shares in 2013 and 2012, respectively	7,416		7,273
Additional paid-in capital	19,118		17,731
Retained earnings	177,420		174,650
Accumulated other comprehensive income	4,943		5,421
Total stockholders’ equity	208,897		205,075
Total liabilities and stockholders’ equity	$	2,121,066	$	2,148,262

See accompanying notes to unaudited consolidated financial statements.

2

S.Y.  BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income

For the three months ended March 31, 2013 and 2012 (Unaudited)

(In thousands, except per share data)

	2013		2012
Interest income:
Loans	$	19,049	$	19,880
Federal funds sold	80		72
Mortgage loans held for sale	64		63
Securities – taxable	1,370		1,477
Securities – tax-exempt	272		320
Total interest income	20,835		21,812
Interest expense:
Deposits	1,339		2,046
Fed funds purchased	8		8
Securities sold under agreements to repurchase	35		49
Federal Home Loan Bank advances	217		363
Subordinated debentures	773		796
Total interest expense	2,372		3,262
Net interest income	18,463		18,550
Provision for loan losses	2,325		4,075
Net interest income after provision for loan losses	16,138		14,475
Non-interest income:
Investment management and trust services	3,886		3,490
Service charges on deposit accounts	2,000		2,055
Bankcard transaction revenue	961		965
Gains on sales of mortgage loans held for sale	867		739
Brokerage commissions and fees	615		541
Bank owned life insurance income	252		257
Other	647		1,198
Total non-interest income	9,228		9,245
Non-interest expenses:
Salaries and employee benefits	9,657		9,052
Net occupancy expense	1,231		1,369
Data processing expense	1,356		1,313
Furniture and equipment expense	291		292
FDIC insurance expense	350		351
Other	2,694		2,359
Total non-interest expenses	15,579		14,736
Income before income taxes	9,787		8,984
Income tax expense	3,019		2,482
Net income	$	6,768	$	6,502
Net income per share:
Basic	$	0.49	$	0.47
Diluted	$	0.49	$	0.47
Average common shares:
Basic	13,814		13,844
Diluted	13,851		13,890

See accompanying notes to unaudited consolidated financial statements.

3

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2013 and 2012 (Unaudited)

(In thousands)

	Three months ended
	March 31,
	2013			2012
Net income	$	6,768		$	6,502
Other comprehensive income, net of tax:
Unrealized losses on securities available for sale:
Unrealized losses arising during the period (net of tax of ($257) and ($19), respectively)	(478		)	(35		)
Other comprehensive loss	(478		)	(35		)
Comprehensive income	6,290			6,467

See accompanying notes to unaudited consolidated financial statements.

4

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the three months ended March 31, 2013 and 2012  (Unaudited)

(In thousands)

	2013			2012
Operating activities:
Net income	$	6,768		$	6,502
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	2,325			4,075
Depreciation, amortization and accretion, net	1,232			1,185
Deferred income tax benefit	(1,152		)	(714		)
Gain on sales of mortgage loans held for sale	(867		)	(739		)
Origination of mortgage loans held for sale	(47,036		)	(47,362		)
Proceeds from sale of mortgage loans held for sale	57,374			45,547
Bank owned life insurance income	(252		)	(257		)
Increase in value of private investment fund	—			(627		)
Loss (gain) on the sale of other real estate	35			(25		)
Stock compensation expense	531			349
Excess tax benefits from share-based compensation arrangements	(18		)	(15		)
Decrease (increase) in accrued interest receivable and other assets	1,593			(335		)
Increase in accrued interest payable and other liabilities	1,716			6,955
Net cash provided by operating activities	22,249			14,539
Investing activities:
Purchases of securities available for sale	(106,748		)	(121,008		)
Proceeds from maturities of securities available for sale	129,192			124,133
Net (increase) decrease in loans	(18,649		)	9,029
Purchases of premises and equipment	(350		)	(2,105		)
Proceeds from sale of other real estate	1,778			707
Net cash provided by investing activities	5,223			10,756
Financing activities:
Net (decrease) increase in deposits	(44,809		)	9,578
Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased	12,103			(23,160		)
Repayments of Federal Home Loan Bank advances	(10		)	(3		)
Repayments of subordinated debentures	—			(10,000		)
Issuance of common stock for options and dividend reinvestment plan	61			130
Excess tax benefits from share-based compensation arrangements	18			15
Common stock repurchases	(286		)	(189		)
Cash dividends paid	(2,792		)	(2,635		)
Net cash used in financing activities	(35,715		)	(26,264		)
Net decrease in cash and cash equivalents	(8,243		)	(969		)
Cash and cash equivalents at beginning of period	67,703			54,920
Cash and cash equivalents at end of period	$	59,460		$	53,951
Supplemental cash flow information:
Income tax payments	400			—
Cash paid for interest	2,398			3,260
Supplemental non-cash activity:
Transfers from loans to other real estate owned	$	99		$	1,462

See accompanying notes to unaudited consolidated financial statements.

5

S.Y. BANCORP, INC. AND SUBSIDIARY

Consolidated Statement of Changes in Stockholders’ Equity

For the three months ended March 31, 2013 (Unaudited)

(In thousands, except per share data)

												Accumulated
	Common stock											other
	Number of					Additional			Retained			comprehensive
	shares		Amount			paid-in capital			earnings			income			Total
Balance December 31, 2012	13,915		$	7,273		$	17,731		$	174,650		$	5,421		$	205,075
Net income	—		—			—			6,768			—			6,768
Other comprehensive loss, net of tax	—		—			—			—			(478		)	(478		)
Stock compensation expense	—		—			531			—			—			531
Stock issued for stock options exercised and dividend reinvestment plan	3		10			69			—			—			79
Stock issued for non-vested restricted stock	55		184			1,083			(1,267		)	—			—
Cash dividends, $0.20 per share	—		—			—			(2,792		)	—			(2,792		)
Shares repurchased or cancelled	(15	)	(51		)	(296		)	61			—			(286		)
Balance March 31, 2013	13,958		$	7,416		$	19,118		$	177,420		$	4,943		$	208,897

See accompanying notes to unaudited consolidated financial statements.

6

S.Y. BANCORP, INC. AND SUBSIDIARY

(1)Summary of Significant Accounting Policies

The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements.  The consolidated financial statements of S.Y. Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”).  S.Y. Bancorp Capital Trust II is a Delaware statutory trust that is a wholly-owned unconsolidated finance subsidiary of S.Y. Bancorp, Inc. Significant intercompany transactions and accounts have been eliminated in consolidation.

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2012 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K.  Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

Interim results for the three month period ended March 31, 2013 are not necessarily indicative of the results for the entire year.

Critical Accounting Policies

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change.  Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses.  To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses.  The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns.  Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorp’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorp’s financial position and its results from operations.

7

(2)Securities

The amortized cost, unrealized gains and losses, and fair value of securities available for sale follow:

March 31, 2013	Amortized		Unrealized
Securities available for sale	cost		Gains		Losses		Fair value
(in thousands)
U.S. Treasury and other U.S. government obligations	$	40,000	$	—	$	—	$	40,000
Government sponsored enterprise obligations	122,445		2,680		71		125,054
Mortgage-backed securities	133,772		3,512		567		136,717
Obligations of states and political subdivisions	57,366		2,748		15		60,099
Trust preferred securities of financial institutions	1,000		34		—		1,034
Total securities available for sale	$	354,583	$	8,974	$	653	$	362,904

December 31, 2012	Amortized		Unrealized
Securities available for sale	cost		Gains		Losses		Fair value
(in thousands)
U.S. Treasury and other U.S. government obligations	$	98,000	$	—	$	—	$	98,000
Government sponsored enterprise obligations	83,015		2,789		56		85,748
Mortgage-backed securities	137,407		3,594		120		140,881
Obligations of states and political subdivisions	57,961		2,844		12		60,793
Trust preferred securities of financial institutions	1,000		18		—		1,018
Total securities available for sale	$	377,383	$	9,245	$	188	$	386,440

No securities were sold in 2013 or 2012.  There are no securities held to maturity as of March 31, 2013 or December 31, 2012.

In addition to the available for sale portfolio, investment securities held by Bancorp include certain securities which are not readily marketable, and are carried at cost. This category includes holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock which are required for borrowing availability, and are classified as restricted securities.  Other securities consist of a Community Reinvestment Act (CRA) investment which matures in 2014, and is fully collateralized with a government agency security of similar duration.

Bancorp reviewed the investment in FHLB stock as of March 31, 2013, considering the FHLB equity position, its continuance of dividend payments, liquidity position, and positive year-to-date net income.  Based on this review, Bancorp is of the opinion that its investment in FHLB stock is not impaired.

8

A summary of the available for sale investment securities by maturity groupings as of March 31, 2013 is shown below. Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations.  The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA.  These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral. Bancorp does not have exposure to subprime originated mortgage-backed or collateralized debt obligation instruments.

Securities available for sale	Amortized Cost		Fair Value
(in thousands)
Due within 1 year	$	97,066	$	97,129
Due after 1 but within 5 years	74,088		77,078
Due after 5 but within 10 years	30,895		32,992
Due after 10 years	18,762		18,988
Mortgage-backed securities	133,772		136,717
Total securities available for sale	$	354,583	$	362,904

Securities with unrealized losses at March 31, 2013 and December 31, 2012, not recognized in income are as follows:

	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(in thousands)	Value		Losses		Value		Losses		Value		Losses
March 31, 2013
Government sponsored enterprise obligations	$	60,030	$	71	$	—	$	—	$	60,030	$	71
Mortgage-backed securities	25,613		567		—		—		25,613		567
Obligations of states and political subdivisions	2,022		15		—		—		2,022		15
Total temporarily impaired securities	$	87,665	$	653	$	—	$	—	$	87,665	$	653
December 31, 2012
Government sponsored enterprise obligations	$	29,996	$	56	$	—	$	—	$	29,996	$	56
Mortgage-backed securities	16,609		120		—		—		16,609		120
Obligations of states and political subdivisions	2,292		12		—		—		2,292		12
Total temporarily impaired securities	$	48,897	$	188	$	—	$	—	$	48,897	$	188

9

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized in income because the securities are of high credit quality, and the decline in fair values is largely due to changes in the prevailing interest rate environment since the purchase date.  The fair value is expected to recover as the securities reach their maturity date and/or the interest rate environment returns to conditions similar to when the securities were purchased.   These investments consist of 13 and 14 separate investment positions as of March 31, 2013 and December 31, 2012, respectively, which are not considered other-than-temporarily impaired.   Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at March 31, 2013.

(3)Loans

The composition of loans by primary loan portfolio segment follows:

(in thousands)	March 31, 2013		December 31, 2012
Commercial and industrial	$	455,258	$	426,930
Construction and development	125,624		131,253
Real estate mortgage	985,135		989,631
Consumer	34,943		36,780
Total loans	$	1,600,960	$	1,584,594

10

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment method as of March 31, 2013 and December 31, 2012.

	Type of loan
March 31, 2013	Commercial		Construction		Real estate
(in thousands)	and industrial		and development		mortgage		Consumer		Total
Loans
Balance	$	455,258	$	125,624	$	985,135	$	34,943	$	1,600,960
Balance: loans individually evaluated for impairment	$	8,653	$	12,795	$	10,110	$	1	$	31,559
Balance: loans collectively evaluated for impairment	$	446,605	$	112,829	$	975,025	$	34,942	$	1,569,401

	Commercial			Construction			Real estate
	and industrial			and development			mortgage			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance December 31, 2012	$	5,949		$	4,536		$	14,288		$	362		$	6,746	$	31,881
Provision	198			1,961			(201		)	(18		)	385		2,325
Charge-offs	(62		)	(2,000		)	(341		)	(172		)	—		(2,575		)
Recoveries	33			164			20			174			—		391
Ending balance March 31, 2013	$	6,118		$	4,661		$	13,766		$	346		$	7,131	$	32,022
Balance: allowance for loans individually evaluated for impairment	$	283		$	2,898		$	1,260		$	—				$	4,441
Balance: allowance for loans collectively evaluated for impairment	$	5,835		$	1,763		$	12,506		$	346		$	7,131	$	27,581

	Type of loan
December 31, 2012	Commercial		Construction		Real estate
(in thousands)	and industrial		and development		mortgage		Consumer		Total
Loans
Balance	$	426,930	$	131,253	$	989,631	$	36,780	$	1,584,594
Balance: loans individually evaluated for impairment	$	8,667	$	10,863	$	9,795	$	4	$	29,329
Balance: loans collectively evaluated for impairment	$	418,263	$	120,390	$	979,836	$	36,776	$	1,555,265

	Commercial			Construction			Real estate
	and industrial			and development			mortgage			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance December 31, 2011	$	7,364		$	3,546		$	11,182		$	540		$	7,113		$	29,745
Provision	3,024			2,716			6,308			(181		)	(367		)	11,500
Charge-offs	(4,523		)	(1,726		)	(3,451		)	(798		)	—			(10,498		)
Recoveries	84			—			249			801			—			1,134
Ending balance December 31, 2012	$	5,949		$	4,536		$	14,288		$	362		$	6,746		$	31,881
Balance: allowance for loans individually evaluated for impairment	$	156		$	2,898		$	563		$	—					$	3,617
Balance: allowance for loans collectively evaluated for impairment	$	5,793		$	1,638		$	13,725		$	362		$	6,746		$	28,264

11

Bancorp did not have any loans acquired with deteriorated credit quality at March 31, 2013 or December 31, 2012.

Management uses the following portfolio segments of loans when assessing and monitoring the risk and performance of the loan portfolio:

·Commercial and industrial

·Construction and development

·Real estate mortgage

·Consumer

The following table presents loans individually evaluated for impairment as of March 31, 2013 and December 31, 2012.

			Unpaid				Average
March 31, 2013	Recorded		principal		Related		recorded
(in thousands)	investment		balance		allowance		investment
Loans with no related allowance recorded
Commercial and industrial	$	6,770	$	10,797			$	6,753
Construction and development	285		1,957				319
Real estate mortgage	4,445		5,360				5,721
Consumer	1		17				3
Subtotal	11,501		18,131				12,796
Loans with an allowance recorded
Commercial and industrial	$	1,883	$	1,883	$	283	$	1,908
Construction and development	12,510		15,135		2,898		11,510
Real estate mortgage	5,665		5,912		1,260		4,232
Subtotal	20,058		22,930		4,441		17,650
Total
Commercial and industrial	$	8,653	$	12,680	$	283	$	8,661
Construction and development	12,795		17,092		2,898		11,829
Real estate mortgage	10,110		11,272		1,260		9,953
Consumer	1		17		—		3
Total	$	31,559	$	41,061	$	4,441	$	30,446

12

			Unpaid				Average
December 31, 2012	Recorded		principal		Related		recorded
(in thousands)	investment		balance		allowance		investment
Loans with no related allowance recorded
Commercial and industrial	$	6,735	$	7,591			$	6,226
Construction and development	352		2,187				2,097
Real estate mortgage	6,996		7,752				5,397
Consumer	4		25				21
Subtotal	14,087		17,555				13,741
Loans with an allowance recorded
Commercial and industrial	1,932		5,103		156		3,294
Construction and development	10,511		11,135		2,898		5,929
Real estate mortgage	2,799		2,948		563		6,145
Subtotal	15,242		19,186		3,617		15,368
Total
Commercial and industrial	$	8,667	$	12,694	$	156	$	9,520
Construction and development	10,863		13,322		2,898		8,026
Real estate mortgage	9,795		10,700		563		11,542
Consumer	4		25		—		21
Total	$	29,329	$	36,741	$	3,617	$	29,109

Differences between the recorded investment amounts and the unpaid principal balance amounts are due to partial charge-offs which have occurred over the life of the loans.

Impaired loans include non-accrual loans and loans accounted for as troubled debt restructurings (TDR), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest.  Loans past due more than 90 days or more and still accruing interest amounted to $1,952,000 at March 31, 2013, and $719,000 at December 31, 2012.

The following table presents the recorded investment in non-accrual loans as of March 31, 2013 and December 31, 2012.

(in thousands)	March 31, 2013		December 31, 2012
Commercial and industrial	$	1,500	$	1,554
Construction and development	12,795		10,863
Real estate mortgage	6,265		5,939
Consumer	1		4
Total	$	20,561	$	18,360

13

For both March 31, 2013 and December 31, 2012, Bancorp had $11.0 million of loans classified as TDR.  Bancorp did not modify and classify any loans as TDR during the three months ended March 31, 2013.  The following table presents the recorded investment in loans modified and classified as TDR during the three months ended March 31, 2012.

		Pre-modification		Post-modification
March 31, 2012	Number of	outstanding recorded		outstanding recorded
(dollars in thousands)	contracts	investment		investment
Commercial & industrial	3	$	5,752	$	5,752
Real estate mortgage	2	505		505
Total	5	$	6,257	$	6,257

Bancorp did not have any loans that were restructured and experience a payment default within the previous 12 months as of March 31, 2013. The following table presents the recorded investment in loans accounted for as TDR that were restructured and experienced a payment default within the previous 12 months as of March 31, 2012.

March 31, 2012	Number of
(dollars in thousands)	Contracts	Recorded Investment
Commercial & industrial	3	$	1,583
Real estate mortgage	2	2,099
Total	5	$	3,682

At March 31, 2012, loans accounted for as TDR included modifications from original terms due to bankruptcy proceedings, modifications of amortization periods due to customer financial difficulties, and limited forgiveness of principal.  Some loans accounted for as TDR included temporary suspension of principal payments, resulting in payment of interest only.  Loans accounted for as TDR, which have not defaulted, are individually evaluated for impairment and, at March 31, 2013, had a total allowance allocation of $1,133,000, compared to $295,000 at December 31, 2012.

At March 31, 2013 and December 31, 2012, Bancorp had outstanding commitments to lend additional funds totaling $146,000 and $187,000, respectively, to borrowers who have had loans modified as TDR.

14

The following table presents the aging of the recorded investment in past due loans as of March 31, 2013 and December 31, 2012.

					Greater
					than								Recorded
					90 days								investment
					past due								> 90 days
March 31, 2013	30-59 days		60-89 days		(includes		Total				Total		and
(in thousands)	past due		past due		non-accrual)		past due		Current		loans		accruing
Commercial and industrial	$	253	$	331	$	2,156	$	2,740	$	452,518	$	455,258	$	656
Construction and development	510		103		12,795		13,408		112,216		125,624		—
Real estate mortgage	3,670		1,291		7,561		12,522		972,613		985,135		1,296
Consumer	26		7		1		34		34,909		34,943		—
Total	$	4,459	$	1,732	$	22,513	$	28,704	$	1,572,256	$	1,600,960	$	1,952

					Greater
					than								Recorded
					90 days								investment
					past due								> 90 days
December 31, 2012	30-59 days		60-89 days		(includes		Total				Total		and
(in thousands)	past due		past due		non-accrual)		past due		Current		loans		accruing
Commercial and industrial	$	212	$	42	$	1,554	$	1,808	$	425,122	$	426,930	$	—
Construction and development	—		4,284		10,862		15,146		116,107		131,253		—
Real estate mortgage	3,771		1,952		6,424		12,147		977,484		989,631		485
Consumer	79		—		238		317		36,463		36,780		234
Total	$	4,062	$	6,278	$	19,078	$	29,418	$	1,555,176	$	1,584,594	$	719

Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information and current economic trends.  Pass-rated loans included all risk-rated loans other than those classified as special mention, substandard, and doubtful, which are defined below:

·Special Mention:  Loans classified as special mention have a potential weakness that deserves management’s close attention.  These potential weaknesses may result in deterioration of repayment prospects for the loan or of the Bank’s credit position at some future date.

·Substandard:  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize repayment of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

·Substandard non-performing:  Loans classified as substandard-non-performing have all the characteristics of substandard loans and have been placed on non-accrual status or have been accounted for as troubled debt restructurings.

15

·Doubtful:  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

As of March 31, 2013 and December 31, 2012, the risk categories of loans were as follows:

Credit risk profile by internally assigned grade (in thousands)	Commercial and industrial		Construction and development		Real estate mortgage		Consumer		Total
March 31, 2013
Grade
Pass	$	434,275	$	100,714	$	921,847	$	34,942	$	1,491,778
Special mention	9,988		7,012		29,323		—		46,323
Substandard	8,839		5,103		26,404		—		40,346
Substandard non-performing	2,156		12,795		7,561		1		22,513
Doubtful	—		—		—		—		—
Total	$	455,258	$	125,624	$	985,135	$	34,943	$	1,600,960
December 31, 2012
Grade
Pass	$	404,045	$	113,559	$	925,674	$	36,542	$	1,479,820
Special mention	11,097		6,831		26,770		—		44,698
Substandard	4,482		—		26,901		—		31,383
Substandard non-performing	7,306		10,863		10,286		238		28,693
Doubtful	—		—		—		—		—
Total	$	426,930	$	131,253	$	989,631	$	36,780	$	1,584,594

(4)Federal Home Loan Bank Advances

The Bank had outstanding borrowings of $31.9 million at March 31, 2013, via five separate advances.  For two advances totaling $30 million, both of which are non-callable, interest payments are due monthly, with principal due at maturity.  For the third advance of $417,000, principal and interest payments are due monthly based on a 15 year amortization schedule.  For the final two advances totaling $1,455,000, principal and interest payments are due monthly based on a 30 year amortization schedule.

16

The following is a summary of the contractual maturities and average effective rates of outstanding advances:

	March 31, 2013				December 31, 2012
(In thousands)	Advance		Rate		Advance		Rate
2013	$	10,000	1.90	%	$	10,000	1.90	%
2014	—		—		—		—
2015	20,000		3.34	%	20,000		3.34	%
2024	417		2.40	%	420		2.40	%
2028	1,455		1.46	%	1,462		1.46	%
	$	31,872	2.79	%	$	31,882	2.79	%

Advances from the FHLB are collateralized by certain commercial and residential real estate mortgage loans under a blanket mortgage collateral agreement and FHLB stock. The Bank views the borrowings as an effective alternative to higher cost time deposits to fund loan growth.  At March 31, 2013, the amount of available credit from the FHLB totaled $145.5 million.

(5)Goodwill and Intangible Assets

US GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually.  Annual evaluations have resulted in no charges for impairment.  Bancorp currently has goodwill in the amount of $682,000 from the 1996 acquisition of an Indiana bank.  This goodwill is assigned to the commercial banking segment of Bancorp.

Mortgage servicing rights (MSRs) are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions.  MSRs are evaluated quarterly for impairment by comparing the carrying value to the fair value.  The estimated fair values of MSRs at March 31, 2013 and December 31, 2012 were $2,673,000 and $2,702,000, respectively.  The total outstanding principal balances of loans serviced for others were $400,877,000 and $374,079,000 at March 31, 2013, and December 31, 2012 respectively.

Changes in the net carrying amount of MSRs for the three months ended March 31, 2013 and 2012 are shown in the following table.

(in thousands)	2013			2012
Balance at beginning of period	$	2,088		$	1,630
Originations	284			202
Amortization	(234		)	(168		)
Balance at March 31	$	2,138		$	1,664

(6)Defined Benefit Retirement Plan

The Bank sponsors an unfunded, non-qualified, defined benefit retirement plan for four key officers (two current, and two retired), and has no plans to increase the number of participants.  Benefits vest based on 20 years of service.  The actuarially determined pension costs are expensed and accrued over the service period, and benefits are paid from the Bank’s assets.  The net periodic benefits costs, which include interest

17

cost and amortization of net losses, totaled $36,000 and $35,000, for the three months ended March 31, 2013 and 2012, respectively.

(7)Commitments and Contingent Liabilities

As of March 31, 2013, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letters of credit and commitments to extend credit, which are properly not reflected in the consolidated financial statements. In management’s opinion, commitments to extend credit of $408.2 million including standby letters of credit of $14.5 million represent normal banking transactions, and no significant losses are anticipated to result from these commitments as of March 31 2013. Commitments to extend credit were $401.1 million, including letters of credit of $14.8 million, as of December 31, 2012.  Bancorp’s maximum exposure to credit loss in the event of nonperformance by the other party to these commitments is represented by the contractual amount of these instruments. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are mainly made up of commercial lines of credit, construction and home equity credit lines. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp evaluates each customer’s creditworthiness on a case by case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, equipment, and real estate.

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Standby letters of credit generally have maturities of one to two years.

Also, as of March 31, 2013, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

(8)Preferred Stock

Bancorp has a class of preferred stock (no par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of which or any series within the class will be determined by the Board of Directors prior to any issuance.  None of this stock had been issued to date.

(9)Stock-Based Compensation

The fair value of all new and modified awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.  Forfeiture estimates are based on historical experience.

Bancorp currently has one stock-based compensation plan.  Initially, in the 2005 Stock Incentive Plan, there were 735,000 shares of common stock reserved for issuance of stock based awards.  In 2010, shareholders approved a proposal to amend the 2005 Stock Incentive Plan to reserve an additional 700,000 shares of common stock for issuance under the plan.  As of March 31, 2013, there were 451,516 shares available for future awards.  Bancorp’s 1995 Stock Incentive Plan expired in 2005; however, options granted under this plan expire as late as 2015.

18

Options and stock appreciation rights (SARs) granted generally have been subject to a vesting schedule of 20% per year.  Restricted shares generally vest over three to five years.   All awards under both plans have been granted at an exercise price equal to the market value of common stock at the time of grant; options and SARs expire ten years after the grant date unless forfeited due to employment termination.

Grants of restricted stock units (RSUs) to executive officers vest based upon service and a three-year performance period which begins January 1 of the first year of the performance period.  Grantees are not entitled to dividend payments during the performance period. The fair value of these RSUs is estimated based upon the fair value of the underlying shares on the date of the grant, adjusted for non-payment of dividends.

As required, Bancorp reduces future stock-based compensation expense by estimated forfeitures at the grant date.  These forfeiture estimates are based on historical experience.  Bancorp has recognized stock-based compensation expense, within salaries and employee benefits in the consolidated statements of income, as follows:

	For three months ended
	March 31,
(in thousands)	2013			2012
Stock-based compensation expense before income taxes	$	531		$	349
Less: deferred tax benefit	(186		)	(122		)
Reduction of net income	$	345		$	227

Bancorp expects to record an additional $1,386,000 of stock-based compensation expense in 2013 for equity grants outstanding as of March 31, 2013.  As of March 31, 2013, Bancorp has $4,484,000 of unrecognized stock-based compensation expense that is expected to be recorded as compensation expense over the next five years as awards vest.  Bancorp received cash of $61,000 and $130,000 from the exercise of options during the first three months of 2013 and 2012, respectively.

The fair value of Bancorp’s stock options and SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options and SARs.  This model requires the input of subjective assumptions, changes to which can materially affect the fair value estimate.  The fair value of restricted shares is determined by Bancorp’s closing stock price on the date of grant.  The following assumptions were used in option and SAR valuations at the grant date in each year:

	2013		2012
Dividend yield	2.80	%	2.52	%
Expected volatility	22.54		22.04
Risk free interest rate	1.26		1.44
Forfeitures	6.40		4.20
Expected life of options and SARs (in years)	6.6		7.6

19

The expected life of options and SARs is based on actual experience of past like-term options.  Bancorp evaluated historical exercise and post-vesting termination behavior when determining the expected life for options granted during 2013 and 2012.

The dividend yield and expected volatility are based on historical information corresponding to the expected life of options and SARs granted.  The expected volatility is the volatility of the underlying shares for the expected term on a monthly basis.  The risk free interest rate is the implied yield currently available on U. S. Treasury issues with a remaining term equal to the expected life of the options.

A summary of stock option and SARs activity and related information for the three months ended March 31, 2013 follows:

											Weighted
					Weighted		Aggregate		Weighted		Average
	Options				Average		Intrinsic		Average		Remaining
	and SARs		Exercise		Exercise		Value		Fair		Contractual
	(in thousands)		Price		Price		(in thousands)		Value		Life
At December 31, 2012
Vested and exercisable	681		$	20.17-26.83	$	23.42	$	271	$	5.33	3.5
Unvested	246		21.03-26.83		22.62		77		4.67		7.9
Total outstanding	927		20.17-26.83		23.21		348		5.15		4.7
Granted	54		22.89		22.89		—		3.61
Exercised	(3	)	20.17		20.17		30		4.39
Forfeited	—		—		—		—		—
At March 31, 2013
Vested and exercisable	757		20.17-26.83		23.34		309		5.29		5.7
Unvested	221		21.03-26.83		22.70		54		4.36		8.5
Total outstanding	978		20.17-26.83		23.20		$	363	5.08		6.3
Vested during year	79		21.03-24.87		22.56		$	30	4.81

Intrinsic value for stock options is defined as the amount by which the current market price of the underlying stock exceeds the exercise price.  In the first quarter of 2013, Bancorp granted 53,598 SARs at the current market price of $22.89 and a Black-Scholes fair value of $3.61. In the first quarter of 2013, Bancorp granted 55,275 shares of restricted common stock at the weighted average current market price of $22.93.  In 2013 and 2012, Bancorp awarded performance-based RSUs with fair values of $20.38 and $20.57, respectively to executive officers of the Bank, the three-year performance period for which began January 1 of the award year. Bancorp believes the most likely vesting of all RSUs will be 62,389 shares of common stock. No stock options have been granted since 2007.

20

(10)Net Income Per Share

The following table reflects, for the three months ended March 31, 2013 and 2012, net income (the numerator) and average shares outstanding (the denominator) for the basic and diluted net income per share computations:

	Three months ended
	March 31
(In thousands, except per share data)	2013		2012
Net income	$	6,768	$	6,502
Average shares outstanding	13,814		13,844
Dilutive securities	37		46
Average shares outstanding including dilutive securities	13,851		13,890
Net income per share, basic	$	0.49	$	0.47
Net income per share, diluted	$	0.49	$	0.47

(11)Segments

The Bank’s, and thus Bancorp’s, principal activities include commercial banking and investment management and trust.  Commercial banking provides a full range of loan and deposit products to individual consumers and businesses.  Commercial banking also includes the Bank’s mortgage origination and securities brokerage activity.  Investment management and trust provides wealth management services including investment management, trust and estate administration, and retirement plan services.

The financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax exempt activity.  All tax exempt activity and provision for loan losses have been allocated to the commercial banking segment.  The measurement of the performance of the business segments is based on the management structure of the Bank and is not necessarily comparable with similar information for any other financial institution. The information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

21

Selected financial information by business segment for the three month periods ended March 31, 2013 and 2012 follows:

			Investment
	Commercial		management
(in thousands)	banking		and trust		Total
Three months ended March 31, 2013
Net interest income	$	18,428	$	35	$	18,463
Provision for loan losses	2,325		—		2,325
Investment management and trust services	—		3,886		3,886
All other non-interest income	5,325		17		5,342
Non-interest expense	13,590		1,989		15,579
Income before income taxes	7,838		1,949		9,787
Tax expense	2,331		688		3,019
Net income	$	5,507	$	1,261	$	6,768
Three months ended March 31, 2012
Net interest income	$	18,510	$	40	$	18,550
Provision for loan losses	4,075		—		4,075
Investment management and trust services	—		3,490		3,490
All other non-interest income	5,730		25		5,755
Non-interest expense	12,754		1,982		14,736
Income before income taxes	7,411		1,573		8,984
Tax expense	1,931		551		2,482
Net income	$	5,480	$	1,022	$	6,502

(12)Income Taxes

US GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns.  As of March 31, 2013 and December 31, 2012, the gross amount of unrecognized tax benefits was $73,000 and $70,000, respectively.  If recognized, the tax benefits would reduce tax expense and accordingly, increase net income.  The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and the addition or elimination of uncertain tax positions.

Bancorp’s policy is to report interest and penalties, if any, related to unrecognized tax benefits in income tax expense.  As of March 31, 2013 and December 31, 2012, the amount accrued for the potential payment of interest and penalties was $5,000 and $4,000, respectively.

(13)Fair Value Measurements

Bancorp follows the provisions of the authoritative guidance for fair value measurements.  This guidance is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by US GAAP. The guidance prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in US GAAP.

22

The authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date.  The guidance also establishes a hierarchy to group assets and liabilities carried at fair value in three levels based upon the markets in which the assets and liabilities trade and the reliability of assumptions used to determine fair value. These levels are:

·Level 1Valuation is based upon quoted prices for identical instruments traded in active markets.

·Level 2Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

·Level 3Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions would reflect internal estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques could include pricing models, discounted cash flows and other similar techniques.

Bancorp’s policy is to maximize the use of observable inputs and minimize the use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp uses its own estimates generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

Bancorp’s investment securities available for sale and interest rate swaps are recorded at fair value on a recurring basis.  Other accounts including mortgage loans held for sale, mortgage servicing rights, impaired loans and other real estate owned may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

The portfolio of investment securities available for sale is comprised of U.S. Treasury and other U.S government obligations, debt securities of U.S. government-sponsored corporations, mortgage-backed securities, obligations of state and political subdivisions, and trust preferred securities of other banks.  Trust preferred securities are priced using quoted prices of identical securities in an active market.  These measurements are classified as Level 1 in the hierarchy above.  All other securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for the instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above.

Interest rate swaps are valued using primarily Level 2 inputs. Fair value measurements are obtained from an outside pricing service. Prices obtained are generally based on dealer quotes, benchmark forward yield curves, and other relevant observable market data. For purposes of potential valuation adjustments to derivative positions, Bancorp evaluates the credit risk of its counterparties as well as its own credit risk. To date, Bancorp has not realized any losses due to a counterparty’s inability to perform and the change in value of derivative assets and liabilities attributable to credit risk was not significant during 2013.

23

Below are the carrying values of assets measured at fair value on a recurring basis.

	Fair value at March 31, 2013
(in thousands)	Total		Level 1		Level 2		Level 3
Assets
Investment securities available for sale
U.S. Treasury and other U.S. government obligations	$	40,000	$	—	$	40,000	$	—
Government sponsored enterprise obligations	125,054		—		$	125,054	—
Mortgage-backed securities	136,717		—		136,717		—
Obligations of states and political subdivisions	60,099		—		60,099		—
Trust preferred securities of financial institutions	1,034		1,034		—		—
Total investment securities available for sale	362,904		1,034		361,870		—
Interest rate swaps	383		—		383		—
Total assets	$	363,287	$	1,034	$	362,253	$	—
Liabilities
Interest rate swaps	$	383	$	—	$	383	$	—

	Fair value at December 31, 2012
(in thousands)	Total		Level 1		Level 2		Level 3
Assets
Investment securities available for sale
U.S. Treasury and other U.S. government obligations	$	98,000	$	—	$	98,000	$	—
Government sponsored enterprise obligations	85,748		—		$	85,748	—
Mortgage-backed securities	140,881		—		140,881		—
Obligations of states and political subdivisions	60,793		—		60,793		—
Trust preferred securities of financial institutions	1,018		1,018		—		—
Total investment securities available for sale	386,440		1,018		385,422		—
Interest rate swaps	415		—		415		—
Total assets	$	386,855	$	1,018	$	385,837	$	—
Liabilities
Interest rate swaps	$	415	$	—	$	415	$	—

24

Bancorp did not have any financial instruments classified within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis at March 31, 2013 or December 31, 2012.

MSRs are recorded at fair value upon capitalization, are amortized to correspond with estimated servicing income, and are periodically assessed for impairment based on fair value at the reporting date.  Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income. These measurements are classified as Level 3.  At March 31, 2013 and December 31, 2012 there was no valuation allowance for the mortgage servicing rights, as the fair value exceeded the cost.  Accordingly, the MSRs are not included in either table below for March 31, 2013 or December 31, 2012.

Other real estate owned, which is carried at the lower of cost or fair value, is periodically assessed for impairment based on fair value at the reporting date.  Fair value is determined from external appraisals using judgments and estimates of external professionals.  Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3.  At March 31, 2013 and December 31, 2012, the carrying value of other real estate owned was $5,720,000 and $7,364,000, respectively.  Other real estate owned is not included in either table below, as the fair value of the properties exceeded their carrying value at March 31, 2013 and December 31, 2012.

For impaired loans in the table below, the fair value is calculated as the carrying value of only loans with a specific valuation allowance, less the specific allowance.  As of March 31, 2013, total impaired loans with a valuation allowance were $20.0 million, and the specific allowance totaled $4.4 million, resulting in a fair value of $15.6 million, compared to total impaired loans with a valuation allowance of $15.2 million, and the specific allowance allocation totaling $3.6 million, resulting in a fair value of $11.6 million at December 31, 2012.  The losses represent the change in the specific allowances for the period indicated.

Below are the carrying values of assets measured at fair value on a non-recurring basis.

									Losses for 3 month
	Fair value at March 31, 2013								period ended
(in thousands)	Total		Level 1		Level 2		Level 3		March 31, 2013
Impaired loans	$	15,617	$	—	$	—	$	15,617	$	(928	)

									Losses for 3 month
	Fair value at December 31, 2012								period ended
(in thousands)	Total		Level 1		Level 2		Level 3		March 31, 2012
Impaired loans	$	11,625	$	—	$	—	$	11,625	$	(1,867	)

In the case of the securities portfolio, Bancorp monitors the valuation technique utilized by pricing agencies to ascertain when transfers between levels have occurred.  The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare.  For the three months ended March 31, 2013, there were no transfers between Levels 1, 2, or 3.

25

(14)Fair Value of Financial Instruments

The following table presents the carrying amounts, estimated fair values, and placement in the fair value hierarchy of financial instruments at March 31, 2013 and December 31, 2012.

(in thousands)	Carrying Amount		Fair Value			Level 1		Level 2		Level 3
March 31, 2013
Financial assets
Cash and short-term investments	$	59,460	$	59,460		$	59,460	$	—	$	—
Mortgage loans held for sale	4,576		4,592			—		4,592		—
Federal Home Loan Bank stock and other securities	6,180		6,180			—		6,180		—
Loans, net	1,568,938		1,593,086			—		—		1,593,086
Accrued interest receivable	5,342		5,342			5,342		—		—
Financial liabilities
Deposits	$	1,736,884	$	1,740,900		$	—	$	1,740,900	$	—
Short-term borrowings	87,700		87,700			—		87,700		—
Long-term borrowings	62,772		61,140			—		61,140		—
Accrued interest payable	140		140			140		—		—
Off balance sheet financial instruments
Commitments to extend credit	$	393,732	$	—		$	—	$	—	$	—
Standby letters of credit	14,477		(217		)	—		—		(217		)

(in thousands)	Carrying Amount		Fair Value			Level 1		Level 2		Level 3
December 31, 2012
Financial assets
Cash and short-term investments	$	67,703	$	67,703		$	67,703	$	—	$	—
Mortgage loans held for sale	14,047		14,431			—		14,431		—
Federal Home Loan Bank stock and other securities	6,180		6,180			—		6,180		—
Loans, net	1,552,713		1,583,018			—		—		1,583,018
Accrued interest receivable	5,091		5,091			5,091		—		—
Financial liabilities
Deposits	$	1,781,693	$	1,786,046		$	—	$	1,786,046	$	—
Short-term borrowings	75,597		75,597			—		75,597		—
Long-term borrowings	62,782		62,826			—		62,826		—
Accrued interest payable	166		166			166		—		—
Off balance sheet financial instruments
Commitments to extend credit	$	386,372	$	—		$	—	$	—	$	—
Standby letters of credit	14,757		(221		)	—		—		(221		)

26

Management used the following methods and assumptions to estimate the fair value of each class of financial instrument for which it is practicable to estimate the value.

Cash, short-term investments, accrued interest receivable/payable and short-term borrowings

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Federal Home Loan Bank stock and other securities

For these securities without readily available market values, the carrying amount is a reasonable estimate of fair value.

Mortgage loans held for sale

The fair value of mortgage loans held for sale is determined by market quotes for similar loans based on loan type, term, rate, size and the borrower’s credit score.

Loans, net

US GAAP prescribes the exit price concept for estimating fair value of loans.  Because there is not a liquid market (exit price) for trading the predominant types of loans in Bancorp’s portfolio, the fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities (e.g. entrance price).

Deposits

The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-rate certificates of deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

Long-term borrowings

The fair value of long-term borrowings is estimated by discounting the future cash flows using estimates of the current market rate for instruments with similar terms and remaining maturities.

Commitments to extend credit and standby letters of credit

The fair values of commitments to extend credit are estimated using fees currently charged to enter into similar agreements and the creditworthiness of the customers. The fair values of standby letters of credit are based on fees currently charged for similar agreements or the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

Limitations

The fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may

27

not be realizable in a current sale of the instrument.  Changes in assumptions could significantly affect the estimates.

(15)Regulatory Matters

Bancorp and the Bank are subject to various capital requirements prescribed by banking regulations and administered by state and federal banking agencies. Under these requirements, Bancorp and the Bank must meet minimum amounts and percentages of Tier I and total capital, as defined, to risk weighted assets and Tier I capital to average assets. Risk weighted assets are determined by applying certain risk weightings prescribed by the regulations to various categories of assets and off-balance sheet commitments. Capital and risk weighted assets may be further subject to qualitative judgments by regulators as to components, risk weighting and other factors. Failure to meet the capital requirements can result in certain mandatory, and possibly discretionary, corrective actions prescribed by the regulations or determined to be necessary by the regulators, which could materially affect the consolidated financial statements. Bancorp and the Bank met all capital requirements to which they were subject as of March 31, 2013.

The following table sets forth Bancorp’s and the Bank’s risk based capital amounts and ratios as of March 31, 2013 and December 31, 2012.

March 31, 2013	Actual				Minimum for Adequately Capitalized				Minimum for Well Capitalized
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total risk-based capital (1)
Consolidated	$	254,846	14.86	%	$	137,198	8.00	%	NA		NA
Bank	222,460		13.02	%	136,688		8.00	%	$	170,860	10.00	%
Tier I risk-based capital (1)
Consolidated	$	233,272	13.60	%	$	68,609	4.00	%	NA		NA
Bank	200,964		11.76	%	68,355		4.00	%	$	102,533	6.00	%
Leverage (2)
Consolidated	$	233,272	11.11	%	$	62,990	3.00	%	NA		NA
Bank	200,964		9.60	%	62,801		3.00	%	$	104,669	5.00	%

December 31, 2012	Actual				Minimum for Adequately Capitalized				Minimum for Well Capitalized
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total risk-based capital (1)
Consolidated	$	250,837	14.42	%	$	139,161	8.00	%	NA		NA
Bank	220,133		12.70	%	138,666		8.00	%	$	173,333	10.00	%
Tier I risk-based capital (1)
Consolidated	$	228,972	13.17	%	$	69,544	4.00	%	NA		NA
Bank	198,339		11.44	%	69,349		4.00	%	$	104,024	6.00	%
Leverage (2)
Consolidated	$	228,972	10.79	%	$	63,662	3.00	%	NA		NA
Bank	198,339		9.37	%	63,502		3.00	%	$	105,837	5.00	%

(1)Ratio is computed in relation to risk-weighted assets.

(2)Ratio is computed in relation to average assets.

NA — Not applicable.  Regulatory framework does not define well capitalized for holding companies.

28

(16)Subsequent Event

In December 2012, Bancorp announced it had entered into an agreement to merge with THE BANCorp, Inc., parent company of THE BANK — Oldham County, Inc.  The merger closed on April 30, 2013.  As a result of the transaction, THE BANK — Oldham County merged into Stock Yards Bank & Trust and THE BANCorp, Inc. no longer exists.  Shares of THE BANCorp, Inc. common stock convert to approximately $8.2 million in cash and 535,000 shares of S.Y. Bancorp common stock.

29

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

This item discusses the results of operations for S.Y. Bancorp, Inc. (“Bancorp” or “Company”), and its subsidiary, Stock Yards Bank & Trust Company (“Bank”) for the three months ended March 31, 2013 and compares this period with the same period of the previous year. Unless otherwise indicated, all references in this discussion to the Bank include Bancorp. In addition, the discussion describes the significant changes in the financial condition of Bancorp and the Bank that have occurred during the first three months of 2013 compared to the year ended December 31, 2012. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes presented in Part 1, Item 1 of this report.

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in the markets in which Bancorp and the Bank operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; and other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

Overview of 2013 through March 31

Bancorp completed the first quarter of 2013 with record net income of $6.77 million or 4% more than the comparable period of 2012. The increase is primarily due to a lower provision for loan losses, partially offset by higher non-interest expenses, slightly lower net interest income, and higher income tax expense.  Diluted earnings per share for the first quarter of 2013, also a record, were $0.49, compared to the first quarter of 2012 at $0.47.

As is the case with most banks, the primary source of Bancorp’s revenue is net interest income and fees from various financial services provided to customers.  Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities.  Loan volume and the interest rates earned on those loans are critical to overall profitability. Similarly deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability.  Business volumes are influenced by overall economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.

Net interest income decreased $87,000, or 0.5%, for the first three months of 2013, compared to the same period in 2012.  The net interest margin declined to 3.83% for the first quarter of 2013, compared to 4.07% for the same period in 2012. The negative effect of declining interest rates earned offset the positive effect of increased volumes on earning assets.  To a lesser extent, interest expense declined due to lower funding costs on deposits arising from lower interest rates, a more favorable deposit mix, and fewer outstanding FHLB borrowings.

Also favorably impacting 2013 results, Bancorp’s provision for loan losses was $2.3 million in the first quarter compared to $4.1 million in the first quarter of 2012, in response to Bancorp’s assessment of inherent risk in the loan portfolio.  The provision for loan losses is calculated after considering credit quality factors, and ultimately relies on an overall internal analysis of the risk in the loan portfolio. The provision results from a methodology that reflects the impact on risk ratings from ongoing economic stress on borrowers witnessed from 2008 through 2013.  Bancorp’s allowance for loan losses was 2.00% of total loans at March 31, 2013, compared to 2.01% of total loans at December 31, 2012, and 2.04% at March 31, 2012.

30

Total non-interest income in the first quarter of 2013 decreased $17,000 compared to the same period in 2012, and remained consistent at 33% of total revenues. Record income from investment management and trust services, which constitutes an average of 40% of non-interest income, increased 11% to $3.9 million for the first quarter of 2013 due to higher asset values and an expanding client base.  The magnitude of investment management and trust revenue distinguishes Bancorp from other similarly sized community banks. Trust assets under management rose to $2.01 billion at March 31, 2013, compared to $1.84 billion at March 31, 2012.   While fees are based on market values, they typically do not fluctuate directly with the overall stock market.  Accounts usually contain fixed income and equity asset classes, which generally react inversely to each other.  Nonrecurring fees such as estate, financial planning, insurance, and some retirement fees are not affected by the fluctuations in the market. Gains on sales of mortgage loans increased $128,000, or 17%, in the first three months of 2013 compared to the same period in 2012, as customers continued to take advantage of historically low rates to refinance as well as purchase homes.  In addition, Bancorp experienced a $74,000 increase in brokerage income. The first quarter 2012 results included $627,000 of income from Bancorp’s investment in a domestic private investment fund, which it liquidated in 2012.

Total non-interest expense in the first quarter of 2013 increased $843,000, or 6%, compared to the same period in 2012 due to increases in personnel costs, reflecting higher staffing levels and normal salary increases, and higher other non-interest expense.  These increases were partially offset by a decrease in net occupancy expense, due to a one-time rent refund, which lowered rent expense in 2013.

Tangible common equity (TCE), a non-GAAP measure, is a measure of a company’s capital which is useful in evaluating the quality and adequacy of capital. The ratio of tangible common equity to total tangible assets was 9.82% as of March 31, 2013, compared to 9.52% at December 31, 2012.  See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures.

The following sections provide more details on subjects presented in this overview.

a)Results Of Operations

Net income of $6,768,000 for the three months ended March 31, 2013 increased $266,000, or 4.1%, from $6,502,000 for the comparable 2012 period.  Basic net income per share was $0.49 for the first quarter of 2013, an increase of 4.3% from the $0.47 for the first quarter of 2012.  Net income per share on a diluted basis was $0.49 for the first quarter of 2013, compared to $0.47 for the first quarter of 2012; a 4.3% increase.  Reflecting increased net income, annualized return on average assets and annualized return on average stockholders’ equity were 1.30% and 13.18%, respectively, for the first quarter of 2013, compared to 1.29% and 13.70%, respectively, for the same period in 2012.

Net Interest Income

The following tables present the average balance sheets for the three month periods ended March 31, 2013 and 2012 along with the related calculation of tax-equivalent net interest income, net interest margin and net interest spread for the related periods.  See the notes following the tables for further explanation.

31

Average Balances and Interest Rates — Taxable Equivalent Basis

	Three months ended March 31
	2013						2012
	Average				Average		Average				Average
(Dollars in thousands)	Balances		Interest		Rate		Balances		Interest		Rate
Earning assets:
Federal funds sold	$	110,472	$	80	0.29	%	$	93,724	$	72	0.31	%
Mortgage loans held for sale	7,851		64		3.31	%	5,776		63		4.39	%
Securities:
Taxable	229,938		1,311		2.31	%	199,505		1,417		2.86	%
Tax-exempt	47,293		389		3.34	%	52,210		458		3.53	%
FHLB stock and other securities	6,180		59		3.87	%	5,949		60		4.06	%
Loans, net of unearned income	1,577,394		19,180		4.93	%	1,513,154		20,113		5.35	%
Total earning assets	1,979,128		21,083		4.32	%	1,870,318		22,183		4.77	%
Less allowance for loan losses	32,850						30,566
	1,946,278						1,839,752
Non-earning assets:
Cash and due from banks	31,686						30,065
Premises and equipment	36,434						37,467
Accrued interest receivable and other assets	91,598						114,756
Total assets	2,105,996						$	2,022,040
Interest bearing liabilities:
Deposits:
Interest bearing demand deposits	$	337,844	$	85	0.10	%	$	301,503	$	149	0.20	%
Savings deposits	86,295		9		0.04	%	73,227		16		0.09	%
Money market deposits	561,506		299		0.22	%	520,335		465		0.36	%
Time deposits	375,704		946		1.02	%	398,620		1,416		1.43	%
Securities sold under agreements to repurchase	57,335		35		0.25	%	62,729		49		0.31	%
Fed funds purchased and other short term borrowings	19,643		8		0.17	%	19,032		8		0.17	%
FHLB advances	31,876		217		2.76	%	60,429		363		2.42	%
Long-term debt	30,900		773		10.15	%	33,208		796		9.64	%
Total interest bearing liabilities	1,501,103		2,372		0.64	%	1,469,083		3,262		0.89	%
Non-interest bearing liabilities:
Non-interest bearing demand deposits	371,598						316,125
Accrued interest payable and other liabilities	25,094						45,944
Total liabilities	1,897,795						1,831,152
Stockholders’ equity	208,201						190,888
Total liabilities and stockholders’ equity	$	2,105,996					$	2,022,040
Net interest income			$	18,711					$	18,921
Net interest spread					3.68	%					3.88	%
Net interest margin					3.83	%					4.07	%

32

Notes to the average balance and interest rate tables:

·Net interest income, the most significant component of the Bank’s earnings is total interest income less total interest expense. The level of net interest income is determined by the mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.

·Net interest spread is the difference between the taxable equivalent rate earned on interest earning assets less the rate expensed on interest bearing liabilities.

·Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average interest earning assets.  Net interest margin is affected by both the interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholders’ equity.

·Interest income on a fully tax equivalent basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income.  Interest income on municipal securities and loans have been calculated on a fully tax equivalent basis using a federal income tax rate of 35%.  The approximate tax equivalent adjustments to interest income were $248,000 and $371,000, respectively, for the three month periods ended March 31, 2013 and 2012.

·Average balances for loans include the principal balance of non-accrual loans and exclude participation loans accounted for as secured borrowings.

Fully taxable equivalent net interest income of $18.7 million for the three months ended March 31, 2013 decreased $210,000, or 1.1%, from $18.9 million when compared to the same period last year. Net interest spread and net interest margin were 3.68% and 3.83%, respectively, for the first quarter of 2013 and 3.88% and 4.07%, respectively, for the first quarter of 2012.

The net interest margin for the first quarter of 2013 included the impact of penalties paid by customers due to the early repayment of loans; these prepayment penalties added an estimated six basis points to the first quarter 2013 margin, compared to seven basis points in the first quarter of 2012.  Excluding this impact, the net interest margin reflected an ongoing low interest rate environment, a competitive loan market, and Bancorp’s excess liquidity, all of which are likely to continue in the foreseeable future.  Increasing competitive loan pricing could negatively impact net interest margin in future quarters.

Approximately $600 million, or 38%, of the Bank’s loans are variable rate; most of these loans are indexed to the prime rate and may reprice as that rate changes.  However, approximately $369 million, or 61% of variable rate loans, have reached their contractual floor of 4% or higher.  Approximately $87 million or 15% of variable rate loans have contractual floors below 4%.  The remaining $144 million or 24% of variable rate loans have no contractual floor. The Bank intends to establish floors whenever possible upon acquisition of new customers.  The Bank’s variable rate loans are primarily comprised of commercial lines of credit and real estate loans.  At inception, most of the Bank’s fixed rate loans are priced in relation to the five year Treasury bond.

Average earning assets for the first three months of 2013 increased $108.8 million, or 5.8% to $1.98 billion, compared to $1.87 billion for the same period of 2012, reflecting growth in the loan portfolio and investment securities.  Average interest bearing liabilities for the first three months of 2013 increased $32.0 million, or 2.2% to $1.50 billion compared to $1.47 billion for the same period of 2012, primarily due to increases in money market and interest bearing demand deposits.

33

Asset/Liability Management and Interest Rate Risk

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, management evaluates interest rate sensitivity while attempting to optimize net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

Interest Rate Simulation Sensitivity Analysis

Bancorp uses an earnings simulation model to estimate and evaluate the impact of an immediate change in interest rates on earnings in a one year forecast. The simulation model is designed to reflect the dynamics of interest earning assets, interest bearing liabilities and off-balance sheet financial instruments. By estimating the effects of interest rate increases and decreases, the model can reveal approximate interest rate risk exposure. The simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time.  The model is therefore a tool to indicate earnings trends in given interest rate scenarios and does not indicate actual expected results.

The March 31, 2013 simulation analysis, which shows very little interest rate sensitivity, indicates that an increase in interest rates of 100 to 200 basis points would have a negative effect on net interest income, and a decrease of 100 basis points in interest rates would also have a negative impact. These estimates are summarized below.

	Net interest income change
Increase 200bp	(2.62	)%
Increase 100bp	(2.64	)
Decrease 100bp	(2.57	)
Decrease 200bp	N/A

Loans indexed to the prime rate, with floors of 4% or higher, comprise approximately 23% of total loans.  Since the prime rate is currently 3.25%, rates would have to increase more than 75 bp before the rates on such loans will rise.  This effect, captured in the simulation analysis above, negatively impacts the effect of rising rates.

The scenario of rates decreasing 200 bp is not reasonably possible given current low rates for short-term instruments and most deposits.

Undesignated derivative instruments described in Note 13 are recognized on the consolidated balance sheet at fair value, with changes in fair value, due to changes in prevailing interest rates, recorded in other noninterest income. Because of matching terms of offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings, and are therefore not included in the simulation analysis results above.

Provision for Loan Losses

The provision for loan losses was $2.3 million for the first three months of 2013 compared to $4.1 million for the same period in 2012.  The provision for loan losses is calculated after considering credit quality factors, and ultimately relies on an overall internal analysis of the risk in the loan portfolio. The provision reflects an allowance methodology that is driven by risk ratings.  Although Bancorp continues to see

34

improving economic conditions in its markets, business indicators have not been uniformly positive or of a significance to signal that the economy has strengthened on a sustainable and consistent basis.  Accordingly, Bancorp intends to remain cautious in assessing the potential risk in its loan portfolio and expects to maintain the allowance for loan losses at recently high levels, at least for the near term, until credit metrics improve further.

Management utilizes loan grading procedures which result in specific allowance allocations for the estimated inherent risk of loss. For all loans graded, but not individually reviewed, a general allowance allocation is computed using factors typically developed over time based on actual loss experience. The specific and general allocations plus consideration of qualitative factors represent management’s best estimate of probable losses contained in the loan portfolio at the evaluation date. Although the allowance for loan losses is comprised of specific and general allocations the entire allowance is available to absorb any credit losses.  Based on this detailed analysis of credit risk, management considers the allowance for loan losses adequate to cover probable losses inherent in the loan portfolio at March 31, 2013.

An analysis of the changes in the allowance for loan losses and selected ratios for the three month periods ended March 31, 2013 and 2012 follows:

	Three months ended March 31
(Dollars in thousands)	2013			2012
Balance at the beginning of the period	$	31,881		$	29,745
Provision for loan losses	2,325			4,075
Loan charge-offs, net of recoveries	(2,184		)	(2,614		)
Balance at the end of the period	$	32,022		$	31,206
Average loans, net of unearned income	$	1,585,326		$	1,543,778
Provision for loan losses to average loans (1)	0.15		%	0.26		%
Net loan charge-offs to average loans (1)	0.14		%	0.17		%
Allowance for loan losses to average loans	2.02		%	2.02		%
Allowance for loan losses to period-end loans	2.00		%	2.04		%

(1) Amounts not annualized

Loans are charged off when deemed uncollectible and a loss is identified or after underlying collateral has been liquidated; however, collection efforts may continue and future recoveries may occur. Periodically, loans are partially charged off to the net realizable value based upon firm collateral analysis.

35

An analysis of net charge-offs by loan category for the three month periods ended March 31, 2013 and 2012 follows:

	Three months
(in thousands)	ended March 31
Net loan charge-offs (recoveries)	2013			2012
Commercial and industrial	$	29		$	2,273
Construction and development	1,836			23
Real estate mortgage - commercial investment	(13		)	188
Real estate mortgage - owner occupied commercial	38			27
Real estate mortgage - 1-4 family residential	251			87
Home equity	45			180
Consumer	(2		)	(164		)
Total net loan charge-offs	$	2,184		$	2,614

The increase in net charge-offs in the construction and development category for the three months ended March 31, 2013 was largely due to one relationship which migrated from substandard to non-performing status in the first quarter.  At the time of the migration, Bancorp recorded partial charge-offs on the outstanding loans.

36

Non-interest Income and Expenses

The following table sets forth the major components of non-interest income and expenses for the three month periods ended March 31, 2013 and 2012.

	Three months
	ended March 31
(in thousands)	2013		2012
Non-interest income:
Investment management and trust services	$	3,886	$	3,490
Service charges on deposit accounts	2,000		2,055
Bankcard transaction revenue	961		965
Gains on sales of mortgage loans held for sale	867		739
Brokerage commissions and fees	615		541
Bank owned life insurance income	252		257
Other	647		1,198
Total non-interest income	$	9,228	$	9,245
Non-interest expenses:
Salaries and employee benefits	9,657		$	9,052
Net occupancy expense	1,231		1,369
Data processing expense	1,356		1,313
Furniture and equipment expense	291		292
FDIC insurance expense	350		351
Other	2,694		2,359
Total non-interest expenses	$	15,579	$	14,736

Total non-interest income was essentially flat for the first quarter of 2013 compared to the same period in 2012.

Investment management and trust services income increased $396,000, or 11.3%, in the first quarter of 2013, as compared to the same period in 2012, primarily due to an increased market value of assets under management.  Most recurring fees earned for managing accounts are based on a percentage of market value on a monthly basis. Some revenues of the investment management and trust department, most notably executor, insurance, and some employee benefit plan-related fees, are non-recurring in nature and the timing of these revenues corresponds with the related administrative activities.  Along with the effects of improving broader investment market conditions, this area of the Bank continued to grow through attraction of new business and retention of existing business, despite normal attrition. Trust assets under management at March 31, 2013 were $2.01 billion, compared to $1.84 billion at March 31, 2012.

Service charges on deposit accounts decreased $55,000, or 2.7%, in the first quarter of 2013, as compared to the same period in 2012.  Service charge income is driven by transaction volume, which can fluctuate throughout the year.  A significant component of service charges is related to fees earned on overdrawn checking accounts.  This source of income has experienced a downward trend over the past two years due to customer awareness and increased regulatory restrictions.  Management expects this trend to continue.

37

Bankcard transaction revenue was essentially unchanged for the first quarter of 2013, as compared to the same period in 2012 and primarily represents income the Bank derives from customers’ use of debit cards.  Most of this revenue is interchange income based on rates set by service providers in a competitive market.  Beginning in October 2011, this rate was set by the Federal Reserve Board for banks with over $10 billion in assets.  While this threshold indicates Bancorp will not be directly affected, it appears this change will affect Bancorp as vendors gravitate to lower cost interchanges. While there are many uncertainties about its effect or ultimately when these changes may take place, the Dodd-Frank legislation will negatively affect this source of income.

Gains on sales of mortgage loans increased $128,000, or 17.3%, in the first quarter of 2013, as compared to the same period in 2012.  The Bank’s mortgage banking department originates residential mortgage loans to be sold in the secondary market. Interest rates on the loans sold are locked with the borrower and investor prior to closing the loans, thus Bancorp bears no interest rate risk related to these loans.  The department offers conventional, VA and FHA financing, for purchases and refinances, as well as programs for first time home buyers. Interest rates on mortgage loans directly impact the volume of business transacted by the mortgage banking division.  Customers continue to take advantage of historically low rates to refinance as well as purchase homes.  The effect of decreasing volume of loans sold in the first quarter of 2013 was more than offset by higher gains per loan.

Brokerage commissions and fees increased $74,000, or 13.7%, in the first quarter of 2013, as compared to the same period in 2012, corresponding to higher overall brokerage volume.  Brokerage commissions and fees earned consist primarily of stock, bond and mutual fund sales as well as wrap fees on accounts.  Wrap fees are charges for investment programs that bundle together a suite of services, such as brokerage, advisory, research, and management, and based on a percentage of assets.  Bancorp deploys its brokers primarily through its branch network, while larger managed accounts are serviced in the investment management and trust department.

Bank owned life insurance (BOLI) income totaled $252,000 for the first three months of 2013, compared to $257,000 for the same period in 2012.  BOLI represents the cash surrender value for life insurance policies on certain key employees who have provided consent for the Bank to be the beneficiary of a portion of such policies.  Any proceeds received under the policies and the related change in cash surrender value are recorded as non-interest income.  This income helps offset the cost of various employee benefits.

Other non-interest income decreased $551,000, or 46.1%, in the first quarter of 2013 as compared to the same period in 2012, primarily due to a $627,000 increase in the value of the domestic private investment fund in the first quarter of 2012.  Management liquidated its investment in this fund effective March 31, 2012. This increase was partially offset by a variety of other factors, none of which are individually significant.

Total non-interest expenses increased $843,000, or 5.7%, for the first quarter of 2013 as compared to the same period in 2012.

Salaries and benefits are the largest component of non-interest expenses and increased $605,000, or 6.7%, for the first quarter of 2013, as compared to the same period of 2012, largely due to increased staffing levels, normal increases in salaries, higher health insurance costs and stock-based compensation expense.  Increased staffing levels included senior staff with higher per capita salaries in wealth management, lending and loan administration functions.  At March 31, 2013, the Bank had 488 full time equivalent employees compared to 480 at March 31, 2012.

38

Net occupancy expense decreased $138,000, or 10.1%, in the first quarter of 2013, as compared to the same period of 2012 primarily due to a $150,000 one-time rent refund on certain leased facilities which lowered rent expense in 2013.

Data processing expense was $1,356,000 for the first quarter of 2013, compared to $1,313,000 for the same period in 2012, an increase of 3.3% largely due to increased computer equipment maintenance costs related to investments in new technology needed to improve the pace of delivery channels and internal resources.

Furniture and equipment expense was $291,000 in the first quarter of 2013, compared to $292,000 for the same period in 2012.

FDIC insurance expense was $350,000 in the first quarter of 2013, compared to $351,000 for the same period in 2012.  The assessment is calculated and adjusted quarterly by the FDIC.

Other non-interest expenses increased $335,000 or 14.2% in the first quarter of 2013, as compared to the same period in 2012, due largely to an increase of $103,000 in bank franchise taxes, and an increase of $65,000 in MSR amortization.  This category also includes legal and professional fees, advertising, printing, mail and telecommunications, none of which had individually significant variances.

Bancorp’s first quarter efficiency ratio was 55.76% compared with 52.32% in the first quarter last year.  The first quarter 2012 efficiency ratio reflected the effect of the aforementioned income from the domestic private investment fund which was not repeated in 2013.

Income Taxes

In the first quarter of 2013, Bancorp recorded income tax expense of $3,019,000, compared to $2,482,000 for the same period in 2012.  The effective rate for the three month period was 30.8% in 2013 and 27.6% in 2012. The increase in the effective tax rate was primarily due to a reduction in tax exempt interest as a percentage of pre-tax net income and a 2013 adjustment related to tax credits.

Commitments

Bancorp uses a variety of financial instruments in the normal course of business to meet the financial needs of its customers.  These financial instruments include commitments to extend credit and standby letters of credit.  A discussion of Bancorp’s commitments is included in Note 7.

Other commitments discussed in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2012, have not materially changed since that report was filed, relative to qualitative and quantitative disclosures of fixed and determinable contractual obligations.

b)Financial Condition

Balance Sheet

Total assets decreased $27.2 million, or 1.3%, from $2.148 billion on December 31, 2012 to $2.121 billion on March 31, 2013.  The most significant contributor to the decrease was securities available for sale, which decreased $23.5 million in the first quarter as the result of maturing securities.  These were matched with short-term seasonal deposits which also decreased in the first quarter of 2013.  Bancorp invests excess funds in short-term investment securities at each quarter end as part of a state tax minimization strategy. Loans increased $16.4 million, while mortgage loans held for sale decreased $9.5 million.

39

Total liabilities decreased $31.0 million, or 1.6%, from December 31, 2012 to $1.912 billion on March 31, 2013.  The most significant component of the decrease was deposits, which decreased $44.8 million, or 2.5%.  The decrease was largely due to expected withdrawals and maturities of short-term seasonal deposits in the first quarter. Federal funds purchased increased $20.3 million on March 31, 2013 to cover short-term funding needs.  Securities sold under agreement to repurchase decreased $8.2 million or 13.8%, and other liabilities increased $1.7 million or 7.5%.

Elements of Loan Portfolio

The following table sets forth the major classifications of the loan portfolio.

(in thousands)
Loans by Type	March 31, 2013		December 31, 2012
Commercial and industrial	$	455,258	$	426,930
Construction and development	125,624		131,253
Real estate mortgage:
Commercial investment	412,954		414,084
Owner occupied commercial	306,924		304,114
1-4 family residential	165,179		166,280
Home equity - first lien	37,182		39,363
Home equity - junior lien	62,896		65,790
Subtotal: Real estate mortgage	985,135		989,631
Consumer	34,943		36,780
Total Loans	$	1,600,960	$	1,584,594

Bancorp enters into loan participation agreements with correspondent banks in the ordinary course of business to diversify credit risk.  For certain participation loans, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from Bancorp.  US GAAP requires these loans to be recorded as secured borrowings.  These loans are included in the commercial and industrial and real estate mortgage loan totals above, and a corresponding liability is recorded in other liabilities.  At March 31, 2013 and December 31, 2012, the total loans of this nature were $11.3 million and $7.7 million respectively.

40

Non-performing Loans and Assets

Information summarizing non-performing assets, including non-accrual loans follows:

(Dollars in thousands)	March 31, 2013			December 31, 2012
Non-accrual loans	$	20,561		$	18,360
Troubled debt restructuring	10,999			10,969
Loans past due 90 days or more and still accruing	1,952			719
Non-performing loans	33,512			30,048
Foreclosed real estate	5,720			7,364
Non-performing assets	$	39,232		$	37,412
Non-performing loans as a percentage of total loans	2.09		%	1.90		%
Non-performing assets as a percentage of total assets	1.85		%	1.74		%

The increase in non-performing loans reflected primarily a single construction and development credit which migrated from substandard to non-accrual status in the first quarter.

The following table sets forth the major classifications of non-accrual loans:

(in thousands)
Non-accrual loans by type	March 31, 2013		December 31, 2012
Commercial and industrial	$	1,500	$	1,554
Construction and development	12,795		10,863
Real estate mortgage - commercial investment	1,954		2,077
Real estate mortgage - owner occupied commercial	2,279		1,529
Real estate mortgage - 1-4 family residential	1,993		2,278
Home equity and consumer loans	40		59
Total loans	$	20,561	$	18,360

Bancorp has six borrowers, all in our primary market, who account for $15.8 million or 77% of total non-accrual loans.  Each of these loans is secured predominantly by commercial or residential real estate, and management estimates minimal loss exposure after consideration of collateral.

c)Liquidity

The role of liquidity management is to ensure funds are available to meet depositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in the supply of those funds. Liquidity is provided by short-term liquid assets that can be converted to cash, investment securities available for sale, various lines of credit available to Bancorp, and the ability to attract funds from external sources, principally deposits.  Management believes it has the ability to increase deposits at any time by offering rates slightly higher than the market rate.

41

Bancorp’s most liquid assets are comprised of cash and due from banks, available for sale marketable investment securities and federal funds sold.  Federal funds sold totaled $27.7 million at March 31, 2013. These investments normally have overnight maturities and are used for general daily liquidity purposes. The fair value of the available for sale investment portfolio was $362.9 million at March 31, 2013, and included an unrealized net gain of $8.3 million. The portfolio includes maturities of approximately $97.2 million over the next twelve months, which, combined with federal funds sold, offer substantial resources to meet either new loan demand or reductions in Bancorp’s deposit funding base. Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of certain investment management and trust accounts, and securities sold under agreements to repurchase. At March 31, 2013, total investment securities pledged for these purposes comprised 33% of the available for sale investment portfolio, leaving $241.9 million of unpledged securities.

Bancorp has a large base of core customer deposits, defined as demand, savings, and money market deposit accounts. At March 31, 2013, such deposits totaled $1.367 billion and represented 79% of Bancorp’s total deposits. Because these core deposits are less volatile and are often tied to other products of Bancorp through long lasting relationships they do not put heavy pressure on liquidity.  However, many of Bancorp’s overall customer deposit balances are at historically high levels.  When overall confidence in market conditions improves, management believes corporate customers will deploy cash in their businesses, causing these balances to decrease, putting some strain on Bancorp’s liquidity position.    As of March 31, 2013, Bancorp had only $10.1 million or 0.6% of total deposits, in brokered deposits, which are predominantly comprised of Certificate of Deposit Account Registry Service (CDARs) deposits, a program which allows Bancorp to offer FDIC insurance up to $50 million in deposits per customer through reciprocal agreements with other network participating banks.

With regard to credit available to Bancorp, the Bank is a member of the Federal Home Loan Bank of Cincinnati (“FHLB”).  As a member, the Bank has access to credit products of the FHLB.  As of March 31, 2013, the Bank’s additional borrowing capacity with the FHLB was approximately $145.5 million.  Additionally, the Bank had available federal funds purchased lines with correspondent banks totaling $68.9 million.

Bancorp’s principal source of cash revenues is dividends paid to it as the sole shareholder of the Bank.  At March 31, 2013, the Bank may pay up to $21.1 million in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank.

d)Capital Resources

At March 31, 2013, stockholders’ equity totaled $208.9 million, an increase of $3.8 million since December 31, 2012.  See the Consolidated Statement of Changes in Stockholders’ Equity for further detail of the changes in equity since the end of 2012.  Accumulated other comprehensive income which, for Bancorp, consists of net unrealized gains and losses on securities available for sale and a minimum pension liability adjustment, net of taxes, totaled $4.9 million at March 31, 2013 and $5.4 million at December 31, 2012.  The change since year end is a reflection of maturities within the investment portfolio and the effect of change in interest rates on the valuation of the Bank’s portfolio of securities available for sale.  The unrealized pension liability is adjusted annually by reference to updated actuarial data.

Bank holding companies and their subsidiary banks are required by regulators to meet risk based capital standards.  These standards, or ratios, measure the relationship of capital to a combination of balance sheet and off-balance sheet risks.  The values of both balance sheet and off-balance sheet items are adjusted to reflect credit risks. To be categorized as well capitalized, the Bank must maintain a total risk-based capital ratio of at least 10%; a Tier 1 ratio of at least 6%; and a leverage ratio of at least 5%.

42

The following table sets forth Bancorp’s and the Bank’s risk based capital ratios as of March 31, 2013 and December 31, 2012.

	March 31,		December 31,
	2013		2012
Total risk-based capital (1)
Consolidated	14.86	%	14.42	%
Bank	13.02	%	12.70	%
Tier I risk-based capital (1)
Consolidated	13.60	%	13.17	%
Bank	11.76	%	11.44	%
Leverage (2)
Consolidated	11.11	%	10.79	%
Bank	9.60	%	9.37	%

(1)Ratio is computed in relation to risk-weighted assets.

(2)Ratio is computed in relation to average assets.

Importantly, the strengthening of Bancorp’s capital position has occurred concurrently with growth in assets, not as a result of shrinkage of the balance sheet. Bancorp intends to maintain capital ratios at these historically high levels at least until such time as the economy demonstrates sustained improvement and implications of newly proposed Basel III capital rules become definitive, and to remain well positioned to pursue expansion and other opportunities that may arise.

e)Acquisition

In December 2012, Bancorp announced it had entered into an agreement to merge with THE BANCorp, Inc., parent company of THE BANK — Oldham County, Inc., with assets of approximately $137 million.  The merger closed on April 30, 2013.  As a result of the transaction, THE BANK — Oldham County merged into Stock Yards Bank & Trust and THE BANCorp, Inc. no longer exists.  Shares of THE BANCorp, Inc. common stock convert to approximately $8.2 million in cash and 535,000 shares of S.Y. Bancorp common stock.  It is expected to be slightly accretive to earnings per share for 2013, excluding transaction costs, and more so thereafter.

f)Non-GAAP Financial Measures

In addition to capital ratios defined by banking regulators, Bancorp considers various ratios when evaluating capital adequacy, including tangible common equity to tangible assets, and tangible common equity per share, all of which are non-GAAP measures.  Bancorp believes these ratios are important because of their widespread use by investors as means to evaluate capital adequacy, as they reflect the level of capital available to withstand unexpected market conditions.  Because US GAAP does not include capital ratio measures, there are no US GAAP financial measures comparable to these ratios.

43

The following table reconciles Bancorp’s calculation of the measures to amounts reported under US GAAP.

(in thousands, except per share data)	March 31, 2013			December 31, 2012
Tangible Common Equity Ratio
Total equity (a)	$	208,897		$	205,075
Less goodwill	(682		)	(682		)
Tangible common equity (c)	$	208,215		$	204,393
Total assets (b)	$	2,121,066		2,148,262
Less goodwill	(682		)	(682		)
Total tangible assets (d)	$	2,120,384		$	2,147,580
Total shareholders’ equity to total assets (a/b)	9.85		%	9.55		%
Tangible common equity ratio (c/d)	9.82		%	9.52		%
Number of outstanding shares (e)	13,958			13,915
Book value per share (a/e)	$	14.97		$	14.74
Tangible common equity per share (c/e)	14.92			14.69

g)Recently Issued Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires entities to disclose additional information about items reclassified out of accumulated other comprehensive income (AOCI).  The ASU requires disclosures of changes of AOCI balances by component in the financial statements or the footnotes, and it requires significant items reclassified out of AOCI to be disclosed on the face of the income statement or as a separate footnote.  The ASU is effective for fiscal years and interim periods beginning after December 15, 2012.  The adoption of ASU 2013-02 did not have an impact on Bancorp’s first quarter financial statements.

44

Item 3.    Quantitative and Qualitative Disclosures about Market Risk

Information required by this item is included in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Item 4.    Controls and Procedures

Bancorp maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in reports it files with the Securities and Exchange Commission (“SEC”), and to record, process, summarize and report this information within the time periods specified in the rules and forms of the SEC.  Based on their evaluation of Bancorp’s disclosure controls and procedures as of the end of the quarterly period covered by this report, the Chief Executive and Chief Financial Officers believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and disclose the information it is required to disclose in reports it files with the SEC within the required time periods.

Based on the evaluation of Bancorp’s disclosure controls and procedures by the Chief Executive and Chief Financial Officers, there were no significant changes during the quarter ended March 31, 2013 in Bancorp’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, Bancorp’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended March 31, 2013.

	Total number of Shares Purchased (1)	Average price Paid Per Share		Total number of Shares Purchased as Part of Publicly Announced Plan (2)	Maximum Number of Shares that May Yet Be Purchased Under the Plan
January 1 - January 31	—	$	—	—	—
February 1 - February 28	10,569	22.80		—	—
March 1 - March 31	1,939	22.75		—	—
Total	12,508	$	22.80	—	—

(1)Activity represents shares of stock withheld to pay taxes due upon vesting of restricted stock.  This activity has no impact on the number of shares that may be purchased under a Board-approved plan.

(2)Since 2008, there has been no active share buyback plan in place.

45

Item 6.    Exhibits

The following exhibits are filed or furnished as a part of this report:

Exhibit
Number	Description of exhibit
31.1	Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman
31.2	Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis
32	Certifications pursuant to 18 U.S.C. Section 1350
101	The following financial statements from the S.Y. Bancorp, Inc. March 31, 2013 Quarterly Report on Form 10-Q, filed on May 6, 2013, formatted in eXtensible Business Reporting Language (XBRL):

(1)Consolidated Balance Sheets

(2)Consolidated Statements of Income

(3)Consolidated Statements of Comprehensive Income

(4)Consolidated Statements of Cash Flows

(5)Consolidated Statement of Changes in Stockholders’ Equity

(6)Notes to Consolidated Financial Statements

46

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	S.Y. BANCORP, INC.
Date: May 6, 2013	By:	/s/ David P. Heintzman
		David P. Heintzman, Chairman
		and Chief Executive Officer
Date: May 6, 2013	By:	/s/ Nancy B. Davis
		Nancy B. Davis, Executive Vice President,
		Treasurer and Chief Financial Officer

47

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

I, David P. Heintzman, certify that:

1. I have reviewed this quarterly report on Form 10-Q of S.Y. Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 6, 2013	By:	/s/ David P. Heintzman
		David P. Heintzman,
		Chairman and
		Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

I, Nancy B. Davis, certify that:

1. I have reviewed this quarterly report on Form 10-Q of S.Y. Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 6, 2013	By:	/s/ Nancy B. Davis
		Nancy B. Davis, Executive Vice
		President, Treasurer and Chief
		Financial Officer

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report of S.Y. Bancorp, Inc. on Form 10-Q for the period ending March 31, 2013 (the “Report”), we, the undersigned, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of our knowledge and belief: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of S.Y. Bancorp, Inc. as of and for the periods presented in the Report.

Date: May 6, 2013	By:	/s/ David P. Heintzman
		David P. Heintzman,
		Chairman and
		Chief Executive Officer
Date: May 6, 2013	By:	/s/ Nancy B. Davis
		Nancy B. Davis,
		Executive Vice President, Treasurer and
		Chief Financial Officer

A signed original of this written statement required by section 906 has been provided to S.Y. Bancorp, Inc. and will be retained by S.Y. Bancorp, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Securities (Details 3) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013 item	Dec. 31, 2012 item
Fair Value
Less than 12 months	$ 87,665	$ 48,897
Total	87,665	48,897
Unrealized Losses
Less than 12 months	653	188
Total	653	188
Number of securities	13	14
Government sponsored enterprise obligations
Fair Value
Less than 12 months	60,030	29,996
Total	60,030	29,996
Unrealized Losses
Less than 12 months	71	56
Total	71	56
Mortgage-backed securities
Fair Value
Less than 12 months	25,613	16,609
Total	25,613	16,609
Unrealized Losses
Less than 12 months	567	120
Total	567	120
Obligations of states and political subdivisions
Fair Value
Less than 12 months	2,022	2,292
Total	2,022	2,292
Unrealized Losses
Less than 12 months	15	12
Total	$ 15	$ 12

XML

Net Income Per Share (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Net Income Per Share
Net income	$ 6,768	$ 6,502
Average shares outstanding	13,814	13,844
Effect of dilutive securities (in shares)	37	46
Average shares outstanding including dilutive securities	13,851	13,890
Net income per share, basic (in dollar per share)	$ 0.49	$ 0.47
Net income per share, diluted (in dollar per share)	$ 0.49	$ 0.47

XML

Defined Benefit Retirement Plan (Details) (USD $)	3 Months Ended
	Mar. 31, 2013 employee	Mar. 31, 2012
Defined Benefit Retirement Plan
Number of officers for whom unfunded, non-qualified, defined benefit retirement plan is sponsored	4
Number of current officers for whom unfunded, non-qualified, defined benefit retirement plan is sponsored	2
Number of retired officers for whom unfunded, non-qualified, defined benefit retirement plan is sponsored	2
Benefits vesting period	20 years
Net periodic benefits costs, which include interest cost and amortization of net losses	$ 36,000	$ 35,000

XML

Segments (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Selected financial information by business segment
Net interest income	$ 18,463	$ 18,550
Provision for loan losses	2,325	4,075
Investment management and trust services	3,886	3,490
All other non-interest income	5,342	5,755
Non-interest expense	15,579	14,736
Income before income taxes	9,787	8,984
Tax expense	3,019	2,482
Net income	6,768	6,502
Commercial banking
Selected financial information by business segment
Net interest income	18,428	18,510
Provision for loan losses	2,325	4,075
All other non-interest income	5,325	5,730
Non-interest expense	13,590	12,754
Income before income taxes	7,838	7,411
Tax expense	2,331	1,931
Net income	5,507	5,480
Investment management and trust
Selected financial information by business segment
Net interest income	35	40
Investment management and trust services	3,886	3,490
All other non-interest income	17	25
Non-interest expense	1,989	1,982
Income before income taxes	1,949	1,573
Tax expense	688	551
Net income	$ 1,261	$ 1,022

XML

Federal Home Loan Bank Advances (Details) (USD $)	3 Months Ended
	Mar. 31, 2013 item	Dec. 31, 2012
Federal Home Loan Bank Advances
Federal Home Loan Bank advances	$ 31,872,000	$ 31,882,000
Separate advances	5
Number of separate advances with principal amount due at maturity	2
Amount of separate advances with principal amount due at maturity	30,000,000
Amount of separate advances with principal paid monthly	417,000
Amortization schedule	15 years
Number of final advances with principal paid monthly	2
Amount of final advances with principal paid monthly	1,455,000
Amortization schedule of final advances	30 years
Advance
2013	10,000,000	10,000,000
2015	20,000,000	20,000,000
2024	417,000	420,000
2028	1,455,000	1,462,000
Total	31,872,000	31,882,000
Rate (as a percent)
2013	1.90%	1.90%
2015	3.34%	3.34%
2024	2.40%	2.40%
2028	1.46%	1.46%
Total	2.79%	2.79%
Amount of available credit from the FHLB	$ 145,500,000

XML

Segments (Tables)

3 Months Ended

Mar. 31, 2013

Segments

Summary of selected financial information by business segment

			Investment
	Commercial		management
(in thousands)	banking		and trust		Total
Three months ended March 31, 2013
Net interest income	$	18,428	$	35	$	18,463
Provision for loan losses	2,325		—		2,325
Investment management and trust services	—		3,886		3,886
All other non-interest income	5,325		17		5,342
Non-interest expense	13,590		1,989		15,579
Income before income taxes	7,838		1,949		9,787
Tax expense	2,331		688		3,019
Net income	$	5,507	$	1,261	$	6,768
Three months ended March 31, 2012
Net interest income	$	18,510	$	40	$	18,550
Provision for loan losses	4,075		—		4,075
Investment management and trust services	—		3,490		3,490
All other non-interest income	5,730		25		5,755
Non-interest expense	12,754		1,982		14,736
Income before income taxes	7,411		1,573		8,984
Tax expense	1,931		551		2,482
Net income	$	5,480	$	1,022	$	6,502

XML

Fair Value Measurements (Details) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Assets
Investment securities available for sale	$ 362,904,000	$ 386,440,000
Fair Value Measurements
Other real estate owned	5,720,000	7,364,000
Impaired loans with a valuation allowance	20,058,000	15,242,000
Amount of valuation allowance	4,441,000	3,617,000
Impaired loans	15,600,000	11,600,000
Level 1 to Level 2 transfer, assets	0
Level 2 to Level 1 transfer, assets	0
Level 1 to Level 2 transfer, liabilities	0
Level 2 to Level 1 transfer, liabilities	0
Transfers into/out of Level 3, assets	0
Transfers into/out of Level 3, liabilities	0
U.S. Treasury and other U.S. government obligations
Assets
Investment securities available for sale	40,000,000	98,000,000
Government sponsored enterprise obligations
Assets
Investment securities available for sale	125,054,000	85,748,000
Mortgage-backed securities
Assets
Investment securities available for sale	136,717,000	140,881,000
Fair Value Measurements
Amount of valuation allowance	0
Obligations of states and political subdivisions
Assets
Investment securities available for sale	60,099,000	60,793,000
Trust preferred securities of financial institutions
Assets
Investment securities available for sale	1,034,000	1,018,000
Recurring basis | Fair value
Assets
Investment securities available for sale	362,904,000	386,440,000
Interest rate swaps	383,000	415,000
Total assets	363,287,000	386,855,000
Liabilities
Interest rate swaps	383,000	415,000
Recurring basis | Level 1
Assets
Investment securities available for sale	1,034,000	1,018,000
Total assets	1,034,000	1,018,000
Recurring basis | Level 2
Assets
Investment securities available for sale	361,870,000	385,422,000
Interest rate swaps	383,000	415,000
Total assets	362,253,000	385,837,000
Liabilities
Interest rate swaps	383,000	415,000
Recurring basis | U.S. Treasury and other U.S. government obligations | Fair value
Assets
Investment securities available for sale	40,000,000	98,000,000
Recurring basis | U.S. Treasury and other U.S. government obligations | Level 2
Assets
Investment securities available for sale	40,000,000	98,000,000
Recurring basis | Government sponsored enterprise obligations | Fair value
Assets
Investment securities available for sale	125,054,000	85,748,000
Recurring basis | Government sponsored enterprise obligations | Level 2
Assets
Investment securities available for sale	125,054,000	85,748,000
Recurring basis | Mortgage-backed securities | Fair value
Assets
Investment securities available for sale	136,717,000	140,881,000
Recurring basis | Mortgage-backed securities | Level 2
Assets
Investment securities available for sale	136,717,000	140,881,000
Recurring basis | Obligations of states and political subdivisions | Fair value
Assets
Investment securities available for sale	60,099,000	60,793,000
Recurring basis | Obligations of states and political subdivisions | Level 2
Assets
Investment securities available for sale	60,099,000	60,793,000
Recurring basis | Trust preferred securities of financial institutions | Fair value
Assets
Investment securities available for sale	1,034,000	1,018,000
Recurring basis | Trust preferred securities of financial institutions | Level 1
Assets
Investment securities available for sale	1,034,000	1,018,000
Non- recurring basis
Fair Value Measurements
Losses	(928,000)	(1,867,000)
Non- recurring basis | Fair value
Fair Value Measurements
Impaired loans	15,617,000	11,625,000
Non- recurring basis | Level 3
Fair Value Measurements
Impaired loans	$ 15,617,000	$ 11,625,000

XML

Subsequent Event

3 Months Ended

Mar. 31, 2013

Subsequent Event

Subsequent Event

(16) Subsequent Event

In December 2012, Bancorp announced it had entered into an agreement to merge with THE BANCorp, Inc., parent company of THE BANK — Oldham County, Inc.  The merger closed on April 30, 2013.  As a result of the transaction, THE BANK — Oldham County merged into Stock Yards Bank & Trust and THE BANCorp, Inc. no longer exists.  Shares of THE BANCorp, Inc. common stock convert to approximately $8.2 million in cash and 535,000 shares of S.Y. Bancorp common stock.

XML

Preferred Stock (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Preferred Stock
Preferred stock, par value (in dollars per share)	$ 0.00	$ 0.00
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares issued	0	0

XML

Loans (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Recorded investment
Loans with no related allowance recorded	$ 11,501	$ 14,087
Loans with an allowance recorded	20,058	15,242
Total	31,559	29,329
Unpaid principal balance
Loans with no related allowance recorded	18,131	17,555
Loans with an allowance recorded	22,930	19,186
Total	41,061	36,741
Related allowance	4,441	3,617
Average recorded investment
Loans with no related allowance recorded	12,796	13,741
Loans with an allowance recorded	17,650	15,368
Total	30,446	29,109
Additional disclosure
Loans past due more than 90 days or more and still accruing interest	1,952	719
Recorded investment in non-accrual loans	20,561	18,360
Commercial and industrial
Recorded investment
Loans with no related allowance recorded	6,770	6,735
Loans with an allowance recorded	1,883	1,932
Total	8,653	8,667
Unpaid principal balance
Loans with no related allowance recorded	10,797	7,591
Loans with an allowance recorded	1,883	5,103
Total	12,680	12,694
Related allowance	283	156
Average recorded investment
Loans with no related allowance recorded	6,753	6,226
Loans with an allowance recorded	1,908	3,294
Total	8,661	9,520
Additional disclosure
Loans past due more than 90 days or more and still accruing interest	656
Recorded investment in non-accrual loans	1,500	1,554
Construction and development
Recorded investment
Loans with no related allowance recorded	285	352
Loans with an allowance recorded	12,510	10,511
Total	12,795	10,863
Unpaid principal balance
Loans with no related allowance recorded	1,957	2,187
Loans with an allowance recorded	15,135	11,135
Total	17,092	13,322
Related allowance	2,898	2,898
Average recorded investment
Loans with no related allowance recorded	319	2,097
Loans with an allowance recorded	11,510	5,929
Total	11,829	8,026
Additional disclosure
Recorded investment in non-accrual loans	12,795	10,863
Real estate mortgage
Recorded investment
Loans with no related allowance recorded	4,445	6,996
Loans with an allowance recorded	5,665	2,799
Total	10,110	9,795
Unpaid principal balance
Loans with no related allowance recorded	5,360	7,752
Loans with an allowance recorded	5,912	2,948
Total	11,272	10,700
Related allowance	1,260	563
Average recorded investment
Loans with no related allowance recorded	5,721	5,397
Loans with an allowance recorded	4,232	6,145
Total	9,953	11,542
Additional disclosure
Loans past due more than 90 days or more and still accruing interest	1,296	485
Recorded investment in non-accrual loans	6,265	5,939
Consumer
Recorded investment
Loans with no related allowance recorded	1	4
Total	1	4
Unpaid principal balance
Loans with no related allowance recorded	17	25
Total	17	25
Average recorded investment
Loans with no related allowance recorded	3	21
Total	3	21
Additional disclosure
Loans past due more than 90 days or more and still accruing interest		234
Recorded investment in non-accrual loans	$ 1	$ 4

XML

Securities (Details) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Securities available for sale
Securities available for sale, amortized cost	$ 354,583,000	$ 377,383,000
Unrealized Gains	8,974,000	9,245,000
Unrealized Losses	653,000	188,000
Total securities available for sale, fair value	362,904,000	386,440,000
Number of securities sold	0	0
Held to maturity securities	0	0
U.S. Treasury and other U.S. government obligations
Securities available for sale
Securities available for sale, amortized cost	40,000,000	98,000,000
Total securities available for sale, fair value	40,000,000	98,000,000
Government sponsored enterprise obligations
Securities available for sale
Securities available for sale, amortized cost	122,445,000	83,015,000
Unrealized Gains	2,680,000	2,789,000
Unrealized Losses	71,000	56,000
Total securities available for sale, fair value	125,054,000	85,748,000
Mortgage-backed securities
Securities available for sale
Securities available for sale, amortized cost	133,772,000	137,407,000
Unrealized Gains	3,512,000	3,594,000
Unrealized Losses	567,000	120,000
Total securities available for sale, fair value	136,717,000	140,881,000
Obligations of states and political subdivisions
Securities available for sale
Securities available for sale, amortized cost	57,366,000	57,961,000
Unrealized Gains	2,748,000	2,844,000
Unrealized Losses	15,000	12,000
Total securities available for sale, fair value	60,099,000	60,793,000
Trust preferred securities of financial institutions
Securities available for sale
Securities available for sale, amortized cost	1,000,000	1,000,000
Unrealized Gains	34,000	18,000
Total securities available for sale, fair value	$ 1,034,000	$ 1,018,000

XML

Stock-Based Compensation (Details 2) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Vested and exercisable | Minimum
Exercise Price
Exercise Price (in dollars per share)	$ 20.17	$ 20.17
Vested and exercisable | Maximum
Exercise Price
Exercise Price (in dollars per share)	$ 26.83	$ 26.83
Unvested | Minimum
Exercise Price
Exercise Price (in dollars per share)	$ 21.03	$ 21.03
Unvested | Maximum
Exercise Price
Exercise Price (in dollars per share)	$ 26.83	$ 26.83
Outstanding | Minimum
Exercise Price
Exercise Price (in dollars per share)	$ 20.17	$ 20.17
Outstanding | Maximum
Exercise Price
Exercise Price (in dollars per share)	$ 26.83	$ 26.83
Granted
Exercise Price
Exercise Price (in dollars per share)	$ 22.89
Exercised
Exercise Price
Exercise Price (in dollars per share)	$ 20.17
Vested during the year | Minimum
Exercise Price
Exercise Price (in dollars per share)	$ 21.03
Vested during the year | Maximum
Exercise Price
Exercise Price (in dollars per share)	$ 24.87
Options and SARs
Options and SARs
Vested and exercisable at the beginning of the period (in shares)	681
Unvested at the beginning of the period (in shares)	246
Total outstanding at the beginning of the period (in shares)	927
Granted (in shares)	54
Exercised (in shares)	(3)
Vested and exercisable at the end of the period (in shares)	757	681
Unvested at the end of the period (in shares)	221	246
Total outstanding at the end of the period (in shares)	978	927
Vested during quarter (in shares)	79
Weighted Average Exercise Price
Vested and exercisable at the beginning of the period (in dollars per share)	$ 23.42
Unvested at the beginning of the period (in dollars per share)	$ 22.62
Total outstanding at the beginning of the period (in dollars per share)	$ 23.21
Granted (in dollars per share)	$ 22.89
Exercised (in dollars per share)	$ 20.17
Vested and exercisable at the end of the period (in dollars per share)	$ 23.34	$ 23.42
Unvested at the end of the period (in dollars per share)	$ 22.70	$ 22.62
Total outstanding at the end of the period (in dollars per share)	$ 23.20	$ 23.21
Vested during quarter (in dollars per share)	$ 22.56
Aggregate Intrinsic Value
Vested and exercisable at the beginning of the period (in dollars)	$ 271
Unvested at the beginning of the period (in dollars)	77
Total outstanding at the beginning of the period (in dollars)	348
Exercised (in dollars)	30
Vested and exercisable at the end of the period (in dollars)	309	271
Unvested at the end of the period (in dollars)	54	77
Total outstanding at the end of the period (in dollars)	363	348
Vested during quarter (in dollars)	$ 30
Weighted Average Fair Value
Vested and exercisable at the beginning of the period (in dollars per share)	$ 5.33
Unvested at the beginning of the period (in dollars per share)	$ 4.67
Total outstanding at the beginning of the period (in dollars per share)	$ 5.15
Granted (in dollars per share)	$ 3.61
Exercised (in dollars per share)	$ 4.39
Vested and exercisable at the end of the period (in dollars per share)	$ 5.29	$ 5.33
Unvested at the end of the period (in dollars per share)	$ 4.36	$ 4.67
Total outstanding at the end of the period (in dollars per share)	$ 5.08	$ 5.15
Vested during quarter (in dollars per share)	$ 4.81
Weighted Average Remaining Contractual Life
Vested and exercisable	5 years 8 months 12 days	3 years 6 months
Unvested	8 years 6 months	7 years 10 months 24 days
Total outstanding	6 years 3 months 18 days	4 years 8 months 12 days

XML

Goodwill and Intangible Assets (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Goodwill and Intangible Assets
Goodwill impairment charges	$ 0
Goodwill	682,000
Estimated fair value of MSRs	2,673,000		2,702,000
Total outstanding principal balances of loans serviced for others	400,877,000		374,079,000
Changes in the net carrying amount of finite-lived intangible MSRs
Balance at beginning of period	2,088,000	1,630,000
Originations	284,000	202,000
Amortization	(234,000)	(168,000)
Balance at end of period	$ 2,138,000	$ 1,664,000

XML

Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) (USD $)	3 Months Ended
	Mar. 31, 2013
Consolidated Statements of Changes in Stockholders' Equity
Cash dividends (in dollars per share)	$ 0.20

XML

Loans (Details 4) (USD $)	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012 item
Loans
Loans classified as TDR	$ 11,000,000	$ 11,000,000
Recorded investment in loans modified and classified as TDRs
Number of contracts			5
Pre-modification outstanding recorded investment			6,257,000
Post-modification outstanding recorded investment			6,257,000
Related allowance allocation on loans accounted for as TDR that were restructured and experienced a payment default
Number of contracts			5
Recorded Investment			3,682,000
Total related allowance allocation for TDRs individually evaluated for impairment	1,133,000	295,000
Outstanding commitments to lend additional funds to borrowers with loans classified as troubled debt restructurings	146,000	187,000
Commercial and industrial
Recorded investment in loans modified and classified as TDRs
Number of contracts			3
Pre-modification outstanding recorded investment			5,752,000
Post-modification outstanding recorded investment			5,752,000
Related allowance allocation on loans accounted for as TDR that were restructured and experienced a payment default
Number of contracts			3
Recorded Investment			1,583,000
Real estate mortgage
Recorded investment in loans modified and classified as TDRs
Number of contracts			2
Pre-modification outstanding recorded investment			505,000
Post-modification outstanding recorded investment			505,000
Related allowance allocation on loans accounted for as TDR that were restructured and experienced a payment default
Number of contracts			2
Recorded Investment			$ 2,099,000

XML

Federal Home Loan Bank Advances (Tables)

3 Months Ended

Mar. 31, 2013

Federal Home Loan Bank Advances

Summary of the contractual maturities and average effective rates of outstanding advances

	March 31, 2013				December 31, 2012
(In thousands)	Advance		Rate		Advance		Rate
2013	$	10,000	1.90	%	$	10,000	1.90	%
2014	—		—		—		—
2015	20,000		3.34	%	20,000		3.34	%
2024	417		2.40	%	420		2.40	%
2028	1,455		1.46	%	1,462		1.46	%
	$	31,872	2.79	%	$	31,882	2.79	%

XML

Loans (Tables)

3 Months Ended

Mar. 31, 2013

Loans

Schedule of loans by primary loan portfolio segment

(in thousands)	March 31, 2013		December 31, 2012
Commercial and industrial	$	455,258	$	426,930
Construction and development	125,624		131,253
Real estate mortgage	985,135		989,631
Consumer	34,943		36,780
Total loans	$	1,600,960	$	1,584,594

Schedule of the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment method

	Type of loan
March 31, 2013	Commercial		Construction		Real estate
(in thousands)	and industrial		and development		mortgage		Consumer		Total
Loans
Balance	$	455,258	$	125,624	$	985,135	$	34,943	$	1,600,960
Balance: loans individually evaluated for impairment	$	8,653	$	12,795	$	10,110	$	1	$	31,559
Balance: loans collectively evaluated for impairment	$	446,605	$	112,829	$	975,025	$	34,942	$	1,569,401

	Commercial			Construction			Real estate
	and industrial			and development			mortgage			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance December 31, 2012	$	5,949		$	4,536		$	14,288		$	362		$	6,746	$	31,881
Provision	198			1,961			(201		)	(18		)	385		2,325
Charge-offs	(62		)	(2,000		)	(341		)	(172		)	—		(2,575		)
Recoveries	33			164			20			174			—		391
Ending balance March 31, 2013	$	6,118		$	4,661		$	13,766		$	346		$	7,131	$	32,022
Balance: allowance for loans individually evaluated for impairment	$	283		$	2,898		$	1,260		$	—				$	4,441
Balance: allowance for loans collectively evaluated for impairment	$	5,835		$	1,763		$	12,506		$	346		$	7,131	$	27,581

	Type of loan
December 31, 2012	Commercial		Construction		Real estate
(in thousands)	and industrial		and development		mortgage		Consumer		Total
Loans
Balance	$	426,930	$	131,253	$	989,631	$	36,780	$	1,584,594
Balance: loans individually evaluated for impairment	$	8,667	$	10,863	$	9,795	$	4	$	29,329
Balance: loans collectively evaluated for impairment	$	418,263	$	120,390	$	979,836	$	36,776	$	1,555,265

	Commercial			Construction			Real estate
	and industrial			and development			mortgage			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance December 31, 2011	$	7,364		$	3,546		$	11,182		$	540		$	7,113		$	29,745
Provision	3,024			2,716			6,308			(181		)	(367		)	11,500
Charge-offs	(4,523		)	(1,726		)	(3,451		)	(798		)	—			(10,498		)
Recoveries	84			—			249			801			—			1,134
Ending balance December 31, 2012	$	5,949		$	4,536		$	14,288		$	362		$	6,746		$	31,881
Balance: allowance for loans individually evaluated for impairment	$	156		$	2,898		$	563		$	—					$	3,617
Balance: allowance for loans collectively evaluated for impairment	$	5,793		$	1,638		$	13,725		$	362		$	6,746		$	28,264

Schedule of loans individually evaluated for impairment

			Unpaid				Average
March 31, 2013	Recorded		principal		Related		recorded
(in thousands)	investment		balance		allowance		investment
Loans with no related allowance recorded
Commercial and industrial	$	6,770	$	10,797			$	6,753
Construction and development	285		1,957				319
Real estate mortgage	4,445		5,360				5,721
Consumer	1		17				3
Subtotal	11,501		18,131				12,796
Loans with an allowance recorded
Commercial and industrial	$	1,883	$	1,883	$	283	$	1,908
Construction and development	12,510		15,135		2,898		11,510
Real estate mortgage	5,665		5,912		1,260		4,232
Subtotal	20,058		22,930		4,441		17,650
Total
Commercial and industrial	$	8,653	$	12,680	$	283	$	8,661
Construction and development	12,795		17,092		2,898		11,829
Real estate mortgage	10,110		11,272		1,260		9,953
Consumer	1		17		—		3
Total	$	31,559	$	41,061	$	4,441	$	30,446

			Unpaid				Average
December 31, 2012	Recorded		principal		Related		recorded
(in thousands)	investment		balance		allowance		investment
Loans with no related allowance recorded
Commercial and industrial	$	6,735	$	7,591			$	6,226
Construction and development	352		2,187				2,097
Real estate mortgage	6,996		7,752				5,397
Consumer	4		25				21
Subtotal	14,087		17,555				13,741
Loans with an allowance recorded
Commercial and industrial	1,932		5,103		156		3,294
Construction and development	10,511		11,135		2,898		5,929
Real estate mortgage	2,799		2,948		563		6,145
Subtotal	15,242		19,186		3,617		15,368
Total
Commercial and industrial	$	8,667	$	12,694	$	156	$	9,520
Construction and development	10,863		13,322		2,898		8,026
Real estate mortgage	9,795		10,700		563		11,542
Consumer	4		25		—		21
Total	$	29,329	$	36,741	$	3,617	$	29,109

Schedule of recorded investment in non-accrual loans

(in thousands)	March 31, 2013		December 31, 2012
Commercial and industrial	$	1,500	$	1,554
Construction and development	12,795		10,863
Real estate mortgage	6,265		5,939
Consumer	1		4
Total	$	20,561	$	18,360

Schedule of the recorded investment in loans modified and classified as TDRs

		Pre-modification		Post-modification
March 31, 2012	Number of	outstanding recorded		outstanding recorded
(dollars in thousands)	contracts	investment		investment
Commercial & industrial	3	$	5,752	$	5,752
Real estate mortgage	2	505		505
Total	5	$	6,257	$	6,257

Schedule of the recorded investment in loans accounted for as TDR that were restructured and experienced a payment default

March 31, 2012	Number of
(dollars in thousands)	Contracts	Recorded Investment
Commercial & industrial	3	$	1,583
Real estate mortgage	2	2,099
Total	5	$	3,682

Schedule of aging of the recorded investment in past due loans

					Greater
					than								Recorded
					90 days								investment
					past due								> 90 days
March 31, 2013	30-59 days		60-89 days		(includes		Total				Total		and
(in thousands)	past due		past due		non-accrual)		past due		Current		loans		accruing
Commercial and industrial	$	253	$	331	$	2,156	$	2,740	$	452,518	$	455,258	$	656
Construction and development	510		103		12,795		13,408		112,216		125,624		—
Real estate mortgage	3,670		1,291		7,561		12,522		972,613		985,135		1,296
Consumer	26		7		1		34		34,909		34,943		—
Total	$	4,459	$	1,732	$	22,513	$	28,704	$	1,572,256	$	1,600,960	$	1,952

					Greater
					than								Recorded
					90 days								investment
					past due								> 90 days
December 31, 2012	30-59 days		60-89 days		(includes		Total				Total		and
(in thousands)	past due		past due		non-accrual)		past due		Current		loans		accruing
Commercial and industrial	$	212	$	42	$	1,554	$	1,808	$	425,122	$	426,930	$	—
Construction and development	—		4,284		10,862		15,146		116,107		131,253		—
Real estate mortgage	3,771		1,952		6,424		12,147		977,484		989,631		485
Consumer	79		—		238		317		36,463		36,780		234
Total	$	4,062	$	6,278	$	19,078	$	29,418	$	1,555,176	$	1,584,594	$	719

Schedule of credit risk profile by internally assigned grade

Credit risk profile by internally assigned grade (in thousands)	Commercial and industrial		Construction and development		Real estate mortgage		Consumer		Total
March 31, 2013
Grade
Pass	$	434,275	$	100,714	$	921,847	$	34,942	$	1,491,778
Special mention	9,988		7,012		29,323		—		46,323
Substandard	8,839		5,103		26,404		—		40,346
Substandard non-performing	2,156		12,795		7,561		1		22,513
Doubtful	—		—		—		—		—
Total	$	455,258	$	125,624	$	985,135	$	34,943	$	1,600,960
December 31, 2012
Grade
Pass	$	404,045	$	113,559	$	925,674	$	36,542	$	1,479,820
Special mention	11,097		6,831		26,770		—		44,698
Substandard	4,482		—		26,901		—		31,383
Substandard non-performing	7,306		10,863		10,286		238		28,693
Doubtful	—		—		—		—		—
Total	$	426,930	$	131,253	$	989,631	$	36,780	$	1,584,594

XML

Income Taxes (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Income Taxes
Gross amount of unrecognized tax benefits	$ 73,000	$ 70,000
Amount accrued for the potential payment of interest and penalties	$ 5,000	$ 4,000

XML

Loans (Details 5) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Aging of the recorded investment in past due loans
30-59 days past due	$ 4,459	$ 4,062
60-89 days past due	1,732	6,278
Greater than 90 days past due (includes non-accrual)	22,513	19,078
Total past due	28,704	29,418
Current	1,572,256	1,555,176
Total loans	1,600,960	1,584,594
Recorded investment greater than 90 days and accruing	1,952	719
Commercial and industrial
Aging of the recorded investment in past due loans
30-59 days past due	253	212
60-89 days past due	331	42
Greater than 90 days past due (includes non-accrual)	2,156	1,554
Total past due	2,740	1,808
Current	452,518	425,122
Total loans	455,258	426,930
Recorded investment greater than 90 days and accruing	656
Construction and development
Aging of the recorded investment in past due loans
30-59 days past due	510
60-89 days past due	103	4,284
Greater than 90 days past due (includes non-accrual)	12,795	10,862
Total past due	13,408	15,146
Current	112,216	116,107
Total loans	125,624	131,253
Real estate mortgage
Aging of the recorded investment in past due loans
30-59 days past due	3,670	3,771
60-89 days past due	1,291	1,952
Greater than 90 days past due (includes non-accrual)	7,561	6,424
Total past due	12,522	12,147
Current	972,613	977,484
Total loans	985,135	989,631
Recorded investment greater than 90 days and accruing	1,296	485
Consumer
Aging of the recorded investment in past due loans
30-59 days past due	26	79
60-89 days past due	7
Greater than 90 days past due (includes non-accrual)	1	238
Total past due	34	317
Current	34,909	36,463
Total loans	34,943	36,780
Recorded investment greater than 90 days and accruing		$ 234

XML

Goodwill and Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2013

Goodwill and Intangible Assets

Schedule of changes in the net carrying amount of MSRs

(in thousands)	2013			2012
Balance at beginning of period	$	2,088		$	1,630
Originations	284			202
Amortization	(234		)	(168		)
Balance at March 31	$	2,138		$	1,664

XML

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2013

Stock-Based Compensation

Schedule of stock-based compensation expense, within salaries and employee benefits

	For three months ended
	March 31,
(in thousands)	2013			2012
Stock-based compensation expense before income taxes	$	531		$	349
Less: deferred tax benefit	(186		)	(122		)
Reduction of net income	$	345		$	227

Schedule of assumptions used in SAR/option valuations

	2013		2012
Dividend yield	2.80	%	2.52	%
Expected volatility	22.54		22.04
Risk free interest rate	1.26		1.44
Forfeitures	6.40		4.20
Expected life of options and SARs (in years)	6.6		7.6

Schedule of stock option and SARs activity and related information

											Weighted
					Weighted		Aggregate		Weighted		Average
	Options				Average		Intrinsic		Average		Remaining
	and SARs		Exercise		Exercise		Value		Fair		Contractual
	(in thousands)		Price		Price		(in thousands)		Value		Life
At December 31, 2012
Vested and exercisable	681		$	20.17-26.83	$	23.42	$	271	$	5.33	3.5
Unvested	246		21.03-26.83		22.62		77		4.67		7.9
Total outstanding	927		20.17-26.83		23.21		348		5.15		4.7
Granted	54		22.89		22.89		—		3.61
Exercised	(3	)	20.17		20.17		30		4.39
Forfeited	—		—		—		—		—
At March 31, 2013
Vested and exercisable	757		20.17-26.83		23.34		309		5.29		5.7
Unvested	221		21.03-26.83		22.70		54		4.36		8.5
Total outstanding	978		20.17-26.83		23.20		$	363	5.08		6.3
Vested during year	79		21.03-24.87		22.56		$	30	4.81

XML

Consolidated Statements of Changes in Stockholders' Equity (USD $) In Thousands, unless otherwise specified	Total	Common stock	Additional paid-in capital	Retained earnings	Accumulated other comprehensive income
Balance at Dec. 31, 2012	$ 205,075	$ 7,273	$ 17,731	$ 174,650	$ 5,421
Balance (in shares) at Dec. 31, 2012		13,915
Increase (Decrease) in Stockholders' Equity
Net income	6,768			6,768
Other comprehensive loss, net of tax	(478)				(478)
Stock compensation expense	531		531
Stock issued for stock options exercised and dividend reinvestment plan	79	10	69
Stock issued for stock options exercised and dividend reinvestment plan (in shares)		3
Stock issued for non-vested restricted stock		184	1,083	(1,267)
Stock issued for non-vested restricted stock (in shares)		55
Cash dividends, $0.20 per share	(2,792)			(2,792)
Shares repurchased or cancelled	(286)	(51)	(296)	61
Shares repurchased or cancelled (in shares)		(15)
Balance at Mar. 31, 2013	$ 208,897	$ 7,416	$ 19,118	$ 177,420	$ 4,943
Balance (in shares) at Mar. 31, 2013		13,958

XML

Net Income Per Share (Tables)

3 Months Ended

Mar. 31, 2013

Net Income Per Share

Schedule of net income (the numerator) and average shares outstanding (the denominator) for the basic and diluted net income per share computations

	Three months ended
	March 31
(In thousands, except per share data)	2013		2012
Net income	$	6,768	$	6,502
Average shares outstanding	13,814		13,844
Dilutive securities	37		46
Average shares outstanding including dilutive securities	13,851		13,890
Net income per share, basic	$	0.49	$	0.47
Net income per share, diluted	$	0.49	$	0.47

XML

Loans (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Composition of loans by primary loan classification
Loans	$ 1,600,960	$ 1,584,594
Commercial and industrial
Composition of loans by primary loan classification
Loans	455,258	426,930
Construction and development
Composition of loans by primary loan classification
Loans	125,624	131,253
Real estate mortgage
Composition of loans by primary loan classification
Loans	985,135	989,631
Consumer
Composition of loans by primary loan classification
Loans	$ 34,943	$ 36,780

XML

Stock-Based Compensation (Details 3) (USD $)	75 Months Ended	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2013 SARs	Mar. 31, 2013 Restricted stock	Mar. 31, 2013 Restricted stock units (RSUs)	Mar. 31, 2012 Restricted stock units (RSUs)
Stock-based compensation
Awards granted (in shares)		53,598	55,275
Weighted average current market price (in dollars per share)		$ 22.89	$ 22.93
Performance period				3 years
Fair value of awards granted (in dollars per share)		$ 3.61		$ 20.38	$ 20.57
Number of shares most likely to vest, based on most recent analysis				62,389
Stock options granted (in shares)	0

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Assets
Cash and due from banks	$ 31,715	$ 42,610
Federal funds sold	27,745	25,093
Mortgage loans held for sale	4,576	14,047
Securities available for sale (amortized cost of $354,583 in 2013 and $377,383 in 2012)	362,904	386,440
Federal Home Loan Bank stock	5,180	5,180
Other securities	1,000	1,000
Loans	1,600,960	1,584,594
Less allowance for loan losses	32,022	31,881
Net loans	1,568,938	1,552,713
Premises and equipment, net	36,094	36,532
Bank owned life insurance	28,402	28,149
Accrued interest receivable	5,342	5,091
Other assets	49,170	51,407
Total assets	2,121,066	2,148,262
Deposits:
Non-interest bearing	376,972	396,159
Interest bearing	1,359,912	1,385,534
Total deposits	1,736,884	1,781,693
Securities sold under agreements to repurchase	50,879	59,045
Federal funds purchased	36,821	16,552
Accrued interest payable	140	166
Other liabilities	24,673	22,949
Federal Home Loan Bank advances	31,872	31,882
Subordinated debentures	30,900	30,900
Total liabilities	1,912,169	1,943,187
Stockholders' equity:
Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding
Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 13,958,482 and 13,915,265 shares in 2013 and 2012, respectively	7,416	7,273
Additional paid-in capital	19,118	17,731
Retained earnings	177,420	174,650
Accumulated other comprehensive income	4,943	5,421
Total stockholders' equity	208,897	205,075
Total liabilities and stockholders' equity	$ 2,121,066	$ 2,148,262

XML

Loans (Details 6) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Credit risk profile by internally assigned grade
Loans	$ 1,600,960	$ 1,584,594
Pass
Credit risk profile by internally assigned grade
Loans	1,491,778	1,479,820
Special mention
Credit risk profile by internally assigned grade
Loans	46,323	44,698
Substandard
Credit risk profile by internally assigned grade
Loans	40,346	31,383
Substandard non-performing
Credit risk profile by internally assigned grade
Loans	22,513	28,693
Commercial and industrial
Credit risk profile by internally assigned grade
Loans	455,258	426,930
Commercial and industrial | Pass
Credit risk profile by internally assigned grade
Loans	434,275	404,045
Commercial and industrial | Special mention
Credit risk profile by internally assigned grade
Loans	9,988	11,097
Commercial and industrial | Substandard
Credit risk profile by internally assigned grade
Loans	8,839	4,482
Commercial and industrial | Substandard non-performing
Credit risk profile by internally assigned grade
Loans	2,156	7,306
Construction and development
Credit risk profile by internally assigned grade
Loans	125,624	131,253
Construction and development | Pass
Credit risk profile by internally assigned grade
Loans	100,714	113,559
Construction and development | Special mention
Credit risk profile by internally assigned grade
Loans	7,012	6,831
Construction and development | Substandard
Credit risk profile by internally assigned grade
Loans	5,103
Construction and development | Substandard non-performing
Credit risk profile by internally assigned grade
Loans	12,795	10,863
Real estate mortgage
Credit risk profile by internally assigned grade
Loans	985,135	989,631
Real estate mortgage | Pass
Credit risk profile by internally assigned grade
Loans	921,847	925,674
Real estate mortgage | Special mention
Credit risk profile by internally assigned grade
Loans	29,323	26,770
Real estate mortgage | Substandard
Credit risk profile by internally assigned grade
Loans	26,404	26,901
Real estate mortgage | Substandard non-performing
Credit risk profile by internally assigned grade
Loans	7,561	10,286
Consumer
Credit risk profile by internally assigned grade
Loans	34,943	36,780
Consumer | Pass
Credit risk profile by internally assigned grade
Loans	34,942	36,542
Consumer | Substandard non-performing
Credit risk profile by internally assigned grade
Loans	$ 1	$ 238

XML

Consolidated Statements of Comprehensive Income (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Consolidated Statements of Comprehensive Income
Unrealized (losses) gains arising during the period, tax	$ (257)	$ (19)

XML

Regulatory Matters (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Total risk-based capital
Actual Amount	$ 254,846	$ 250,837
Actual Ratio (as a percent)	14.86%	14.42%
Minimum For Adequate Capitalized Amount	137,198	139,161
Minimum For Adequate Capitalized Ratio (as a percent)	8.00%	8.00%
Tier I risk-based capital
Actual Amount	233,372	228,972
Actual Ratio (as a percent)	13.60%	13.17%
Minimum For Adequate Capitalized Amount	68,609	69,544
Minimum For Adequate Capitalized Ratio (as a percent)	4.00%	4.00%
Leverage
Actual Amount	233,372	228,972
Actual Ratio (as a percent)	11.11%	10.79%
Minimum For Adequate Capitalized Amount	62,990	63,662
Minimum For Adequate Capitalized Ratio (as a percent)	3.00%	3.00%
Bank
Total risk-based capital
Actual Amount	222,460	220,133
Actual Ratio (as a percent)	13.02%	12.70%
Minimum For Adequate Capitalized Amount	136,688	138,666
Minimum For Adequate Capitalized Ratio (as a percent)	8.00%	8.00%
Minimum For Well Capitalized Amount	170,860	173,333
Minimum For Well Capitalized Ratio (as a percent)	10.00%	10.00%
Tier I risk-based capital
Actual Amount	200,964	198,339
Actual Ratio (as a percent)	11.76%	11.44%
Minimum For Adequate Capitalized Amount	68,355	69,349
Minimum For Adequate Capitalized Ratio (as a percent)	4.00%	4.00%
Minimum For Well Capitalized Amount	102,533	104,024
Minimum For Well Capitalized Ratio (as a percent)	6.00%	6.00%
Leverage
Actual Amount	200,964	198,339
Actual Ratio (as a percent)	9.60%	9.37%
Minimum For Adequate Capitalized Amount	62,801	63,502
Minimum For Adequate Capitalized Ratio (as a percent)	3.00%	3.00%
Minimum For Well Capitalized Amount	$ 104,669	$ 105,837
Minimum For Well Capitalized Ratio (as a percent)	5.00%	5.00%

XML

Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2013

Fair Value of Financial Instruments

Schedule of fair values of financial instruments

(in thousands)	Carrying Amount		Fair Value			Level 1		Level 2		Level 3
March 31, 2013
Financial assets
Cash and short-term investments	$	59,460	$	59,460		$	59,460	$	—	$	—
Mortgage loans held for sale	4,576		4,592			—		4,592		—
Federal Home Loan Bank stock and other securities	6,180		6,180			—		6,180		—
Loans, net	1,568,938		1,593,086			—		—		1,593,086
Accrued interest receivable	5,342		5,342			5,342		—		—
Financial liabilities
Deposits	$	1,736,884	$	1,740,900		$	—	$	1,740,900	$	—
Short-term borrowings	87,700		87,700			—		87,700		—
Long-term borrowings	62,772		61,140			—		61,140		—
Accrued interest payable	140		140			140		—		—
Off balance sheet financial instruments
Commitments to extend credit	$	393,732	$	—		$	—	$	—	$	—
Standby letters of credit	14,477		(217		)	—		—		(217		)

(in thousands)	Carrying Amount		Fair Value			Level 1		Level 2		Level 3
December 31, 2012
Financial assets
Cash and short-term investments	$	67,703	$	67,703		$	67,703	$	—	$	—
Mortgage loans held for sale	14,047		14,431			—		14,431		—
Federal Home Loan Bank stock and other securities	6,180		6,180			—		6,180		—
Loans, net	1,552,713		1,583,018			—		—		1,583,018
Accrued interest receivable	5,091		5,091			5,091		—		—
Financial liabilities
Deposits	$	1,781,693	$	1,786,046		$	—	$	1,786,046	$	—
Short-term borrowings	75,597		75,597			—		75,597		—
Long-term borrowings	62,782		62,826			—		62,826		—
Accrued interest payable	166		166			166		—		—
Off balance sheet financial instruments
Commitments to extend credit	$	386,372	$	—		$	—	$	—	$	—
Standby letters of credit	14,757		(221		)	—		—		(221		)

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2013

Fair Value Measurements

Fair Value Measurements

(13) Fair Value Measurements

Bancorp follows the provisions of the authoritative guidance for fair value measurements.  This guidance is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by US GAAP. The guidance prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in US GAAP.

The authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date.  The guidance also establishes a hierarchy to group assets and liabilities carried at fair value in three levels based upon the markets in which the assets and liabilities trade and the reliability of assumptions used to determine fair value. These levels are:

· Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets.

· Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

· Level 3 Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions would reflect internal estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques could include pricing models, discounted cash flows and other similar techniques.

Bancorp’s policy is to maximize the use of observable inputs and minimize the use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp uses its own estimates generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

Bancorp’s investment securities available for sale and interest rate swaps are recorded at fair value on a recurring basis.  Other accounts including mortgage loans held for sale, mortgage servicing rights, impaired loans and other real estate owned may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

The portfolio of investment securities available for sale is comprised of U.S. Treasury and other U.S government obligations, debt securities of U.S. government-sponsored corporations, mortgage-backed securities, obligations of state and political subdivisions, and trust preferred securities of other banks.  Trust preferred securities are priced using quoted prices of identical securities in an active market.  These measurements are classified as Level 1 in the hierarchy above.  All other securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for the instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above.

Interest rate swaps are valued using primarily Level 2 inputs. Fair value measurements are obtained from an outside pricing service. Prices obtained are generally based on dealer quotes, benchmark forward yield curves, and other relevant observable market data. For purposes of potential valuation adjustments to derivative positions, Bancorp evaluates the credit risk of its counterparties as well as its own credit risk. To date, Bancorp has not realized any losses due to a counterparty’s inability to perform and the change in value of derivative assets and liabilities attributable to credit risk was not significant during 2013.

Below are the carrying values of assets measured at fair value on a recurring basis.

	Fair value at March 31, 2013
(in thousands)	Total		Level 1		Level 2		Level 3
Assets
Investment securities available for sale
U.S. Treasury and other U.S. government obligations	$	40,000	$	—	$	40,000	$	—
Government sponsored enterprise obligations	125,054		—		$	125,054	—
Mortgage-backed securities	136,717		—		136,717		—
Obligations of states and political subdivisions	60,099		—		60,099		—
Trust preferred securities of financial institutions	1,034		1,034		—		—
Total investment securities available for sale	362,904		1,034		361,870		—
Interest rate swaps	383		—		383		—
Total assets	$	363,287	$	1,034	$	362,253	$	—
Liabilities
Interest rate swaps	$	383	$	—	$	383	$	—

	Fair value at December 31, 2012
(in thousands)	Total		Level 1		Level 2		Level 3
Assets
Investment securities available for sale
U.S. Treasury and other U.S. government obligations	$	98,000	$	—	$	98,000	$	—
Government sponsored enterprise obligations	85,748		—		$	85,748	—
Mortgage-backed securities	140,881		—		140,881		—
Obligations of states and political subdivisions	60,793		—		60,793		—
Trust preferred securities of financial institutions	1,018		1,018		—		—
Total investment securities available for sale	386,440		1,018		385,422		—
Interest rate swaps	415		—		415		—
Total assets	$	386,855	$	1,018	$	385,837	$	—
Liabilities
Interest rate swaps	$	415	$	—	$	415	$	—

Bancorp did not have any financial instruments classified within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis at March 31, 2013 or December 31, 2012.

MSRs are recorded at fair value upon capitalization, are amortized to correspond with estimated servicing income, and are periodically assessed for impairment based on fair value at the reporting date.  Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income. These measurements are classified as Level 3.  At March 31, 2013 and December 31, 2012 there was no valuation allowance for the mortgage servicing rights, as the fair value exceeded the cost.  Accordingly, the MSRs are not included in either table below for March 31, 2013 or December 31, 2012.

Other real estate owned, which is carried at the lower of cost or fair value, is periodically assessed for impairment based on fair value at the reporting date.  Fair value is determined from external appraisals using judgments and estimates of external professionals.  Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3.  At March 31, 2013 and December 31, 2012, the carrying value of other real estate owned was $5,720,000 and $7,364,000, respectively.  Other real estate owned is not included in either table below, as the fair value of the properties exceeded their carrying value at March 31, 2013 and December 31, 2012.

For impaired loans in the table below, the fair value is calculated as the carrying value of only loans with a specific valuation allowance, less the specific allowance.  As of March 31, 2013, total impaired loans with a valuation allowance were $20.0 million, and the specific allowance totaled $4.4 million, resulting in a fair value of $15.6 million, compared to total impaired loans with a valuation allowance of $15.2 million, and the specific allowance allocation totaling $3.6 million, resulting in a fair value of $11.6 million at December 31, 2012.  The losses represent the change in the specific allowances for the period indicated.

Below are the carrying values of assets measured at fair value on a non-recurring basis.

									Losses for 3 month
	Fair value at March 31, 2013								period ended
(in thousands)	Total		Level 1		Level 2		Level 3		March 31, 2013
Impaired loans	$	15,617	$	—	$	—	$	15,617	$	(928	)

									Losses for 3 month
	Fair value at December 31, 2012								period ended
(in thousands)	Total		Level 1		Level 2		Level 3		March 31, 2012
Impaired loans	$	11,625	$	—	$	—	$	11,625	$	(1,867	)

In the case of the securities portfolio, Bancorp monitors the valuation technique utilized by pricing agencies to ascertain when transfers between levels have occurred.  The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare.  For the three months ended March 31, 2013, there were no transfers between Levels 1, 2, or 3.

XML

Regulatory Matters (Tables)

3 Months Ended

Mar. 31, 2013

Regulatory Matters

Schedule of the risk based capital amounts and ratios

March 31, 2013	Actual				Minimum for Adequately Capitalized				Minimum for Well Capitalized
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total risk-based capital (1)
Consolidated	$	254,846	14.86	%	$	137,198	8.00	%	NA		NA
Bank	222,460		13.02	%	136,688		8.00	%	$	170,860	10.00	%
Tier I risk-based capital (1)
Consolidated	$	233,272	13.60	%	$	68,609	4.00	%	NA		NA
Bank	200,964		11.76	%	68,355		4.00	%	$	102,533	6.00	%
Leverage (2)
Consolidated	$	233,272	11.11	%	$	62,990	3.00	%	NA		NA
Bank	200,964		9.60	%	62,801		3.00	%	$	104,669	5.00	%

December 31, 2012	Actual				Minimum for Adequately Capitalized				Minimum for Well Capitalized
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total risk-based capital (1)
Consolidated	$	250,837	14.42	%	$	139,161	8.00	%	NA		NA
Bank	220,133		12.70	%	138,666		8.00	%	$	173,333	10.00	%
Tier I risk-based capital (1)
Consolidated	$	228,972	13.17	%	$	69,544	4.00	%	NA		NA
Bank	198,339		11.44	%	69,349		4.00	%	$	104,024	6.00	%
Leverage (2)
Consolidated	$	228,972	10.79	%	$	63,662	3.00	%	NA		NA
Bank	198,339		9.37	%	63,502		3.00	%	$	105,837	5.00	%

(1) Ratio is computed in relation to risk-weighted assets.

(2) Ratio is computed in relation to average assets.

NA — Not applicable.  Regulatory framework does not define well capitalized for holding companies.

XML

Regulatory Matters

3 Months Ended

Mar. 31, 2013

Regulatory Matters

Regulatory Matters

(15) Regulatory Matters

Bancorp and the Bank are subject to various capital requirements prescribed by banking regulations and administered by state and federal banking agencies. Under these requirements, Bancorp and the Bank must meet minimum amounts and percentages of Tier I and total capital, as defined, to risk weighted assets and Tier I capital to average assets. Risk weighted assets are determined by applying certain risk weightings prescribed by the regulations to various categories of assets and off-balance sheet commitments. Capital and risk weighted assets may be further subject to qualitative judgments by regulators as to components, risk weighting and other factors. Failure to meet the capital requirements can result in certain mandatory, and possibly discretionary, corrective actions prescribed by the regulations or determined to be necessary by the regulators, which could materially affect the consolidated financial statements. Bancorp and the Bank met all capital requirements to which they were subject as of March 31, 2013.

The following table sets forth Bancorp’s and the Bank’s risk based capital amounts and ratios as of March 31, 2013 and December 31, 2012.

March 31, 2013	Actual				Minimum for Adequately Capitalized				Minimum for Well Capitalized
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total risk-based capital (1)
Consolidated	$	254,846	14.86	%	$	137,198	8.00	%	NA		NA
Bank	222,460		13.02	%	136,688		8.00	%	$	170,860	10.00	%
Tier I risk-based capital (1)
Consolidated	$	233,272	13.60	%	$	68,609	4.00	%	NA		NA
Bank	200,964		11.76	%	68,355		4.00	%	$	102,533	6.00	%
Leverage (2)
Consolidated	$	233,272	11.11	%	$	62,990	3.00	%	NA		NA
Bank	200,964		9.60	%	62,801		3.00	%	$	104,669	5.00	%

December 31, 2012	Actual				Minimum for Adequately Capitalized				Minimum for Well Capitalized
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total risk-based capital (1)
Consolidated	$	250,837	14.42	%	$	139,161	8.00	%	NA		NA
Bank	220,133		12.70	%	138,666		8.00	%	$	173,333	10.00	%
Tier I risk-based capital (1)
Consolidated	$	228,972	13.17	%	$	69,544	4.00	%	NA		NA
Bank	198,339		11.44	%	69,349		4.00	%	$	104,024	6.00	%
Leverage (2)
Consolidated	$	228,972	10.79	%	$	63,662	3.00	%	NA		NA
Bank	198,339		9.37	%	63,502		3.00	%	$	105,837	5.00	%

(1) Ratio is computed in relation to risk-weighted assets.

(2) Ratio is computed in relation to average assets.

NA — Not applicable.  Regulatory framework does not define well capitalized for holding companies.

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Operating activities:
Net income	$ 6,768	$ 6,502
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	2,325	4,075
Depreciation, amortization and accretion, net	1,232	1,185
Deferred income tax benefit	(1,152)	(714)
Gain on sales of mortgage loans held for sale	(867)	(739)
Origination of mortgage loans held for sale	(47,036)	(47,362)
Proceeds from sale of mortgage loans held for sale	57,374	45,547
Bank owned life insurance income	(252)	(257)
Increase in value of private investment fund		(627)
Loss (gain) on the sale of other real estate	35	(25)
Stock compensation expense	531	349
Excess tax benefits from share-based compensation arrangements	(18)	(15)
Decrease (increase) in accrued interest receivable and other assets	1,593	(335)
Increase in accrued interest payable and other liabilities	1,716	6,955
Net cash provided by operating activities	22,249	14,539
Investing activities:
Purchases of securities available for sale	(106,748)	(121,008)
Proceeds from maturities of securities available for sale	129,192	124,133
Net (increase) decrease in loans	(18,649)	9,029
Purchases of premises and equipment	(350)	(2,105)
Proceeds from sale of other real estate	1,778	707
Net cash provided by investing activities	5,223	10,756
Financing activities:
Net (decrease) increase in deposits	(44,809)	9,578
Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased	12,103	(23,160)
Repayments of Federal Home Loan Bank advances	(10)	(3)
Repayments of subordinated debentures		(10,000)
Issuance of common stock for options and dividend reinvestment plan	61	130
Excess tax benefits from share-based compensation arrangements	18	15
Common stock repurchases	(286)	(189)
Cash dividends paid	(2,792)	(2,635)
Net cash used in financing activities	(35,715)	(26,264)
Net decrease in cash and cash equivalents	(8,243)	(969)
Cash and cash equivalents at beginning of period	67,703	54,920
Cash and cash equivalents at end of period	59,460	53,951
Supplemental cash flow information:
Income tax payments	400
Cash paid for interest	2,398	3,260
Supplemental non-cash activity:
Transfers from loans to other real estate owned	$ 99	$ 1,462

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Consolidated Balance Sheets
Securities available for sale, amortized cost (in dollars)	$ 354,583	$ 377,383
Preferred stock, par value (in dollars per share)	$ 0.00	$ 0.00
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in dollars per share)	$ 0.00	$ 0.00
Common stock, shares authorized	20,000,000	20,000,000
Common stock, shares issued	13,958,482	13,915,265
Common stock, shares outstanding	13,958,482	13,915,265

XML

Preferred Stock

3 Months Ended

Mar. 31, 2013

Preferred Stock

Preferred Stock

(8) Preferred Stock

Bancorp has a class of preferred stock (no par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of which or any series within the class will be determined by the Board of Directors prior to any issuance.  None of this stock had been issued to date.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	Apr. 26, 2013
Document and Entity Information
Entity Registrant Name	S Y BANCORP INC
Entity Central Index Key	0000835324
Document Type	10-Q
Document Period End Date	Mar. 31, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		13,958,931
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1

XML

Stock-Based Compensation

3 Months Ended

Mar. 31, 2013

Stock-Based Compensation

Stock-Based Compensation

(9) Stock-Based Compensation

The fair value of all new and modified awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.  Forfeiture estimates are based on historical experience.

Bancorp currently has one stock-based compensation plan.  Initially, in the 2005 Stock Incentive Plan, there were 735,000 shares of common stock reserved for issuance of stock based awards.  In 2010, shareholders approved a proposal to amend the 2005 Stock Incentive Plan to reserve an additional 700,000 shares of common stock for issuance under the plan.  As of March 31, 2013, there were 451,516 shares available for future awards.  Bancorp’s 1995 Stock Incentive Plan expired in 2005; however, options granted under this plan expire as late as 2015.

Options and stock appreciation rights (SARs) granted generally have been subject to a vesting schedule of 20% per year.  Restricted shares generally vest over three to five years.   All awards under both plans have been granted at an exercise price equal to the market value of common stock at the time of grant; options and SARs expire ten years after the grant date unless forfeited due to employment termination.

Grants of restricted stock units (RSUs) to executive officers vest based upon service and a three-year performance period which begins January 1 of the first year of the performance period.  Grantees are not entitled to dividend payments during the performance period. The fair value of these RSUs is estimated based upon the fair value of the underlying shares on the date of the grant, adjusted for non-payment of dividends.

As required, Bancorp reduces future stock-based compensation expense by estimated forfeitures at the grant date.  These forfeiture estimates are based on historical experience.  Bancorp has recognized stock-based compensation expense, within salaries and employee benefits in the consolidated statements of income, as follows:

	For three months ended
	March 31,
(in thousands)	2013			2012
Stock-based compensation expense before income taxes	$	531		$	349
Less: deferred tax benefit	(186		)	(122		)
Reduction of net income	$	345		$	227

Bancorp expects to record an additional $1,386,000 of stock-based compensation expense in 2013 for equity grants outstanding as of March 31, 2013.  As of March 31, 2013, Bancorp has $4,484,000 of unrecognized stock-based compensation expense that is expected to be recorded as compensation expense over the next five years as awards vest.  Bancorp received cash of $61,000 and $130,000 from the exercise of options during the first three months of 2013 and 2012, respectively.

The fair value of Bancorp’s stock options and SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options and SARs.  This model requires the input of subjective assumptions, changes to which can materially affect the fair value estimate.  The fair value of restricted shares is determined by Bancorp’s closing stock price on the date of grant.  The following assumptions were used in option and SAR valuations at the grant date in each year:

	2013		2012
Dividend yield	2.80	%	2.52	%
Expected volatility	22.54		22.04
Risk free interest rate	1.26		1.44
Forfeitures	6.40		4.20
Expected life of options and SARs (in years)	6.6		7.6

The expected life of options and SARs is based on actual experience of past like-term options.  Bancorp evaluated historical exercise and post-vesting termination behavior when determining the expected life for options granted during 2013 and 2012.

The dividend yield and expected volatility are based on historical information corresponding to the expected life of options and SARs granted.  The expected volatility is the volatility of the underlying shares for the expected term on a monthly basis.  The risk free interest rate is the implied yield currently available on U. S. Treasury issues with a remaining term equal to the expected life of the options.

A summary of stock option and SARs activity and related information for the three months ended March 31, 2013 follows:

											Weighted
					Weighted		Aggregate		Weighted		Average
	Options				Average		Intrinsic		Average		Remaining
	and SARs		Exercise		Exercise		Value		Fair		Contractual
	(in thousands)		Price		Price		(in thousands)		Value		Life
At December 31, 2012
Vested and exercisable	681		$	20.17-26.83	$	23.42	$	271	$	5.33	3.5
Unvested	246		21.03-26.83		22.62		77		4.67		7.9
Total outstanding	927		20.17-26.83		23.21		348		5.15		4.7
Granted	54		22.89		22.89		—		3.61
Exercised	(3	)	20.17		20.17		30		4.39
Forfeited	—		—		—		—		—
At March 31, 2013
Vested and exercisable	757		20.17-26.83		23.34		309		5.29		5.7
Unvested	221		21.03-26.83		22.70		54		4.36		8.5
Total outstanding	978		20.17-26.83		23.20		$	363	5.08		6.3
Vested during year	79		21.03-24.87		22.56		$	30	4.81

Intrinsic value for stock options is defined as the amount by which the current market price of the underlying stock exceeds the exercise price.  In the first quarter of 2013, Bancorp granted 53,598 SARs at the current market price of $22.89 and a Black-Scholes fair value of $3.61. In the first quarter of 2013, Bancorp granted 55,275 shares of restricted common stock at the weighted average current market price of $22.93.  In 2013 and 2012, Bancorp awarded performance-based RSUs with fair values of $20.38 and $20.57, respectively to executive officers of the Bank, the three-year performance period for which began January 1 of the award year. Bancorp believes the most likely vesting of all RSUs will be 62,389 shares of common stock. No stock options have been granted since 2007.

XML

Consolidated Statements of Income (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Interest income:
Loans	$ 19,049	$ 19,880
Federal funds sold	80	72
Mortgage loans held for sale	64	63
Securities - taxable	1,370	1,477
Securities - tax-exempt	272	320
Total interest income	20,835	21,812
Interest expense:
Deposits	1,339	2,046
Fed funds purchased	8	8
Securities sold under agreements to repurchase	35	49
Federal Home Loan Bank advances	217	363
Subordinated debentures	773	796
Total interest expense	2,372	3,262
Net interest income	18,463	18,550
Provision for loan losses	2,325	4,075
Net interest income after provision for loan losses	16,138	14,475
Non-interest income:
Investment management and trust services	3,886	3,490
Service charges on deposit accounts	2,000	2,055
Bankcard transaction revenue	961	965
Gains on sales of mortgage loans held for sale	867	739
Brokerage commissions and fees	615	541
Bank owned life insurance income	252	257
Other	647	1,198
Total non-interest income	9,228	9,245
Non-interest expenses:
Salaries and employee benefits	9,657	9,052
Net occupancy expense	1,231	1,369
Data processing expense	1,356	1,313
Furniture and equipment expense	291	292
FDIC insurance expense	350	351
Other	2,694	2,359
Total non-interest expenses	15,579	14,736
Income before income taxes	9,787	8,984
Income tax expense	3,019	2,482
Net income	$ 6,768	$ 6,502
Net income per share:
Basic (in dollars per share)	$ 0.49	$ 0.47
Diluted (in dollars per share)	$ 0.49	$ 0.47
Average common shares:
Basic (in shares)	13,814	13,844
Diluted (in shares)	13,851	13,890

XML

Loans

3 Months Ended

Mar. 31, 2013

Loans

Loans

(3) Loans

The composition of loans by primary loan portfolio segment follows:

(in thousands)	March 31, 2013		December 31, 2012
Commercial and industrial	$	455,258	$	426,930
Construction and development	125,624		131,253
Real estate mortgage	985,135		989,631
Consumer	34,943		36,780
Total loans	$	1,600,960	$	1,584,594

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment method as of March 31, 2013 and December 31, 2012.

	Type of loan
March 31, 2013	Commercial		Construction		Real estate
(in thousands)	and industrial		and development		mortgage		Consumer		Total
Loans
Balance	$	455,258	$	125,624	$	985,135	$	34,943	$	1,600,960
Balance: loans individually evaluated for impairment	$	8,653	$	12,795	$	10,110	$	1	$	31,559
Balance: loans collectively evaluated for impairment	$	446,605	$	112,829	$	975,025	$	34,942	$	1,569,401

	Commercial			Construction			Real estate
	and industrial			and development			mortgage			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance December 31, 2012	$	5,949		$	4,536		$	14,288		$	362		$	6,746	$	31,881
Provision	198			1,961			(201		)	(18		)	385		2,325
Charge-offs	(62		)	(2,000		)	(341		)	(172		)	—		(2,575		)
Recoveries	33			164			20			174			—		391
Ending balance March 31, 2013	$	6,118		$	4,661		$	13,766		$	346		$	7,131	$	32,022
Balance: allowance for loans individually evaluated for impairment	$	283		$	2,898		$	1,260		$	—				$	4,441
Balance: allowance for loans collectively evaluated for impairment	$	5,835		$	1,763		$	12,506		$	346		$	7,131	$	27,581

	Type of loan
December 31, 2012	Commercial		Construction		Real estate
(in thousands)	and industrial		and development		mortgage		Consumer		Total
Loans
Balance	$	426,930	$	131,253	$	989,631	$	36,780	$	1,584,594
Balance: loans individually evaluated for impairment	$	8,667	$	10,863	$	9,795	$	4	$	29,329
Balance: loans collectively evaluated for impairment	$	418,263	$	120,390	$	979,836	$	36,776	$	1,555,265

	Commercial			Construction			Real estate
	and industrial			and development			mortgage			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance December 31, 2011	$	7,364		$	3,546		$	11,182		$	540		$	7,113		$	29,745
Provision	3,024			2,716			6,308			(181		)	(367		)	11,500
Charge-offs	(4,523		)	(1,726		)	(3,451		)	(798		)	—			(10,498		)
Recoveries	84			—			249			801			—			1,134
Ending balance December 31, 2012	$	5,949		$	4,536		$	14,288		$	362		$	6,746		$	31,881
Balance: allowance for loans individually evaluated for impairment	$	156		$	2,898		$	563		$	—					$	3,617
Balance: allowance for loans collectively evaluated for impairment	$	5,793		$	1,638		$	13,725		$	362		$	6,746		$	28,264

Bancorp did not have any loans acquired with deteriorated credit quality at March 31, 2013 or December 31, 2012.

Management uses the following portfolio segments of loans when assessing and monitoring the risk and performance of the loan portfolio:

· Commercial and industrial

· Construction and development

· Real estate mortgage

· Consumer

The following table presents loans individually evaluated for impairment as of March 31, 2013 and December 31, 2012.

			Unpaid				Average
March 31, 2013	Recorded		principal		Related		recorded
(in thousands)	investment		balance		allowance		investment
Loans with no related allowance recorded
Commercial and industrial	$	6,770	$	10,797			$	6,753
Construction and development	285		1,957				319
Real estate mortgage	4,445		5,360				5,721
Consumer	1		17				3
Subtotal	11,501		18,131				12,796
Loans with an allowance recorded
Commercial and industrial	$	1,883	$	1,883	$	283	$	1,908
Construction and development	12,510		15,135		2,898		11,510
Real estate mortgage	5,665		5,912		1,260		4,232
Subtotal	20,058		22,930		4,441		17,650
Total
Commercial and industrial	$	8,653	$	12,680	$	283	$	8,661
Construction and development	12,795		17,092		2,898		11,829
Real estate mortgage	10,110		11,272		1,260		9,953
Consumer	1		17		—		3
Total	$	31,559	$	41,061	$	4,441	$	30,446

			Unpaid				Average
December 31, 2012	Recorded		principal		Related		recorded
(in thousands)	investment		balance		allowance		investment
Loans with no related allowance recorded
Commercial and industrial	$	6,735	$	7,591			$	6,226
Construction and development	352		2,187				2,097
Real estate mortgage	6,996		7,752				5,397
Consumer	4		25				21
Subtotal	14,087		17,555				13,741
Loans with an allowance recorded
Commercial and industrial	1,932		5,103		156		3,294
Construction and development	10,511		11,135		2,898		5,929
Real estate mortgage	2,799		2,948		563		6,145
Subtotal	15,242		19,186		3,617		15,368
Total
Commercial and industrial	$	8,667	$	12,694	$	156	$	9,520
Construction and development	10,863		13,322		2,898		8,026
Real estate mortgage	9,795		10,700		563		11,542
Consumer	4		25		—		21
Total	$	29,329	$	36,741	$	3,617	$	29,109

Differences between the recorded investment amounts and the unpaid principal balance amounts are due to partial charge-offs which have occurred over the life of the loans.

Impaired loans include non-accrual loans and loans accounted for as troubled debt restructurings (TDR), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest.  Loans past due more than 90 days or more and still accruing interest amounted to $1,952,000 at March 31, 2013, and $719,000 at December 31, 2012.

The following table presents the recorded investment in non-accrual loans as of March 31, 2013 and December 31, 2012.

(in thousands)	March 31, 2013		December 31, 2012
Commercial and industrial	$	1,500	$	1,554
Construction and development	12,795		10,863
Real estate mortgage	6,265		5,939
Consumer	1		4
Total	$	20,561	$	18,360

For both March 31, 2013 and December 31, 2012, Bancorp had $11.0 million of loans classified as TDR.  Bancorp did not modify and classify any loans as TDR during the three months ended March 31, 2013.  The following table presents the recorded investment in loans modified and classified as TDR during the three months ended March 31, 2012.

		Pre-modification		Post-modification
March 31, 2012	Number of	outstanding recorded		outstanding recorded
(dollars in thousands)	contracts	investment		investment
Commercial & industrial	3	$	5,752	$	5,752
Real estate mortgage	2	505		505
Total	5	$	6,257	$	6,257

Bancorp did not have any loans that were restructured and experience a payment default within the previous 12 months as of March 31, 2013. The following table presents the recorded investment in loans accounted for as TDR that were restructured and experienced a payment default within the previous 12 months as of March 31, 2012.

March 31, 2012	Number of
(dollars in thousands)	Contracts	Recorded Investment
Commercial & industrial	3	$	1,583
Real estate mortgage	2	2,099
Total	5	$	3,682

At March 31, 2012, loans accounted for as TDR included modifications from original terms due to bankruptcy proceedings, modifications of amortization periods due to customer financial difficulties, and limited forgiveness of principal.  Some loans accounted for as TDR included temporary suspension of principal payments, resulting in payment of interest only.  Loans accounted for as TDR, which have not defaulted, are individually evaluated for impairment and, at March 31, 2013, had a total allowance allocation of $1,133,000, compared to $295,000 at December 31, 2012.

At March 31, 2013 and December 31, 2012, Bancorp had outstanding commitments to lend additional funds totaling $146,000 and $187,000, respectively, to borrowers who have had loans modified as TDR.

The following table presents the aging of the recorded investment in past due loans as of March 31, 2013 and December 31, 2012.

					Greater
					than								Recorded
					90 days								investment
					past due								> 90 days
March 31, 2013	30-59 days		60-89 days		(includes		Total				Total		and
(in thousands)	past due		past due		non-accrual)		past due		Current		loans		accruing
Commercial and industrial	$	253	$	331	$	2,156	$	2,740	$	452,518	$	455,258	$	656
Construction and development	510		103		12,795		13,408		112,216		125,624		—
Real estate mortgage	3,670		1,291		7,561		12,522		972,613		985,135		1,296
Consumer	26		7		1		34		34,909		34,943		—
Total	$	4,459	$	1,732	$	22,513	$	28,704	$	1,572,256	$	1,600,960	$	1,952

					Greater
					than								Recorded
					90 days								investment
					past due								> 90 days
December 31, 2012	30-59 days		60-89 days		(includes		Total				Total		and
(in thousands)	past due		past due		non-accrual)		past due		Current		loans		accruing
Commercial and industrial	$	212	$	42	$	1,554	$	1,808	$	425,122	$	426,930	$	—
Construction and development	—		4,284		10,862		15,146		116,107		131,253		—
Real estate mortgage	3,771		1,952		6,424		12,147		977,484		989,631		485
Consumer	79		—		238		317		36,463		36,780		234
Total	$	4,062	$	6,278	$	19,078	$	29,418	$	1,555,176	$	1,584,594	$	719

Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information and current economic trends.  Pass-rated loans included all risk-rated loans other than those classified as special mention, substandard, and doubtful, which are defined below:

· Special Mention:  Loans classified as special mention have a potential weakness that deserves management’s close attention.  These potential weaknesses may result in deterioration of repayment prospects for the loan or of the Bank’s credit position at some future date.

· Substandard:  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize repayment of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

· Substandard non-performing:  Loans classified as substandard-non-performing have all the characteristics of substandard loans and have been placed on non-accrual status or have been accounted for as troubled debt restructurings.

· Doubtful:  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

As of March 31, 2013 and December 31, 2012, the risk categories of loans were as follows:

Credit risk profile by internally assigned grade (in thousands)	Commercial and industrial		Construction and development		Real estate mortgage		Consumer		Total
March 31, 2013
Grade
Pass	$	434,275	$	100,714	$	921,847	$	34,942	$	1,491,778
Special mention	9,988		7,012		29,323		—		46,323
Substandard	8,839		5,103		26,404		—		40,346
Substandard non-performing	2,156		12,795		7,561		1		22,513
Doubtful	—		—		—		—		—
Total	$	455,258	$	125,624	$	985,135	$	34,943	$	1,600,960
December 31, 2012
Grade
Pass	$	404,045	$	113,559	$	925,674	$	36,542	$	1,479,820
Special mention	11,097		6,831		26,770		—		44,698
Substandard	4,482		—		26,901		—		31,383
Substandard non-performing	7,306		10,863		10,286		238		28,693
Doubtful	—		—		—		—		—
Total	$	426,930	$	131,253	$	989,631	$	36,780	$	1,584,594

XML

Securities

3 Months Ended

Mar. 31, 2013

Securities

Securities

(2) Securities

The amortized cost, unrealized gains and losses, and fair value of securities available for sale follow:

March 31, 2013	Amortized		Unrealized
Securities available for sale	cost		Gains		Losses		Fair value
(in thousands)
U.S. Treasury and other U.S. government obligations	$	40,000	$	—	$	—	$	40,000
Government sponsored enterprise obligations	122,445		2,680		71		125,054
Mortgage-backed securities	133,772		3,512		567		136,717
Obligations of states and political subdivisions	57,366		2,748		15		60,099
Trust preferred securities of financial institutions	1,000		34		—		1,034
Total securities available for sale	$	354,583	$	8,974	$	653	$	362,904

December 31, 2012	Amortized		Unrealized
Securities available for sale	cost		Gains		Losses		Fair value
(in thousands)
U.S. Treasury and other U.S. government obligations	$	98,000	$	—	$	—	$	98,000
Government sponsored enterprise obligations	83,015		2,789		56		85,748
Mortgage-backed securities	137,407		3,594		120		140,881
Obligations of states and political subdivisions	57,961		2,844		12		60,793
Trust preferred securities of financial institutions	1,000		18		—		1,018
Total securities available for sale	$	377,383	$	9,245	$	188	$	386,440

No securities were sold in 2013 or 2012.  There are no securities held to maturity as of March 31, 2013 or December 31, 2012.

In addition to the available for sale portfolio, investment securities held by Bancorp include certain securities which are not readily marketable, and are carried at cost. This category includes holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock which are required for borrowing availability, and are classified as restricted securities.  Other securities consist of a Community Reinvestment Act (CRA) investment which matures in 2014, and is fully collateralized with a government agency security of similar duration.

Bancorp reviewed the investment in FHLB stock as of March 31, 2013, considering the FHLB equity position, its continuance of dividend payments, liquidity position, and positive year-to-date net income.  Based on this review, Bancorp is of the opinion that its investment in FHLB stock is not impaired.

A summary of the available for sale investment securities by maturity groupings as of March 31, 2013 is shown below. Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations.  The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA.  These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral. Bancorp does not have exposure to subprime originated mortgage-backed or collateralized debt obligation instruments.

Securities available for sale	Amortized Cost		Fair Value
(in thousands)
Due within 1 year	$	97,066	$	97,129
Due after 1 but within 5 years	74,088		77,078
Due after 5 but within 10 years	30,895		32,992
Due after 10 years	18,762		18,988
Mortgage-backed securities	133,772		136,717
Total securities available for sale	$	354,583	$	362,904

Securities with unrealized losses at March 31, 2013 and December 31, 2012, not recognized in income are as follows:

	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(in thousands)	Value		Losses		Value		Losses		Value		Losses
March 31, 2013
Government sponsored enterprise obligations	$	60,030	$	71	$	—	$	—	$	60,030	$	71
Mortgage-backed securities	25,613		567		—		—		25,613		567
Obligations of states and political subdivisions	2,022		15		—		—		2,022		15
Total temporarily impaired securities	$	87,665	$	653	$	—	$	—	$	87,665	$	653
December 31, 2012
Government sponsored enterprise obligations	$	29,996	$	56	$	—	$	—	$	29,996	$	56
Mortgage-backed securities	16,609		120		—		—		16,609		120
Obligations of states and political subdivisions	2,292		12		—		—		2,292		12
Total temporarily impaired securities	$	48,897	$	188	$	—	$	—	$	48,897	$	188

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized in income because the securities are of high credit quality, and the decline in fair values is largely due to changes in the prevailing interest rate environment since the purchase date.  The fair value is expected to recover as the securities reach their maturity date and/or the interest rate environment returns to conditions similar to when the securities were purchased.   These investments consist of 13 and 14 separate investment positions as of March 31, 2013 and December 31, 2012, respectively, which are not considered other-than-temporarily impaired.   Because management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at March 31, 2013.

XML

Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2013

Fair Value of Financial Instruments

Fair Value of Financial Instruments

(14) Fair Value of Financial Instruments

The following table presents the carrying amounts, estimated fair values, and placement in the fair value hierarchy of financial instruments at March 31, 2013 and December 31, 2012.

(in thousands)	Carrying Amount		Fair Value			Level 1		Level 2		Level 3
March 31, 2013
Financial assets
Cash and short-term investments	$	59,460	$	59,460		$	59,460	$	—	$	—
Mortgage loans held for sale	4,576		4,592			—		4,592		—
Federal Home Loan Bank stock and other securities	6,180		6,180			—		6,180		—
Loans, net	1,568,938		1,593,086			—		—		1,593,086
Accrued interest receivable	5,342		5,342			5,342		—		—
Financial liabilities
Deposits	$	1,736,884	$	1,740,900		$	—	$	1,740,900	$	—
Short-term borrowings	87,700		87,700			—		87,700		—
Long-term borrowings	62,772		61,140			—		61,140		—
Accrued interest payable	140		140			140		—		—
Off balance sheet financial instruments
Commitments to extend credit	$	393,732	$	—		$	—	$	—	$	—
Standby letters of credit	14,477		(217		)	—		—		(217		)

(in thousands)	Carrying Amount		Fair Value			Level 1		Level 2		Level 3
December 31, 2012
Financial assets
Cash and short-term investments	$	67,703	$	67,703		$	67,703	$	—	$	—
Mortgage loans held for sale	14,047		14,431			—		14,431		—
Federal Home Loan Bank stock and other securities	6,180		6,180			—		6,180		—
Loans, net	1,552,713		1,583,018			—		—		1,583,018
Accrued interest receivable	5,091		5,091			5,091		—		—
Financial liabilities
Deposits	$	1,781,693	$	1,786,046		$	—	$	1,786,046	$	—
Short-term borrowings	75,597		75,597			—		75,597		—
Long-term borrowings	62,782		62,826			—		62,826		—
Accrued interest payable	166		166			166		—		—
Off balance sheet financial instruments
Commitments to extend credit	$	386,372	$	—		$	—	$	—	$	—
Standby letters of credit	14,757		(221		)	—		—		(221		)

Management used the following methods and assumptions to estimate the fair value of each class of financial instrument for which it is practicable to estimate the value.

Cash, short-term investments, accrued interest receivable/payable and short-term borrowings

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Federal Home Loan Bank stock and other securities

For these securities without readily available market values, the carrying amount is a reasonable estimate of fair value.

Mortgage loans held for sale

The fair value of mortgage loans held for sale is determined by market quotes for similar loans based on loan type, term, rate, size and the borrower’s credit score.

Loans, net

US GAAP prescribes the exit price concept for estimating fair value of loans.  Because there is not a liquid market (exit price) for trading the predominant types of loans in Bancorp’s portfolio, the fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities (e.g. entrance price).

Deposits

The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-rate certificates of deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

Long-term borrowings

The fair value of long-term borrowings is estimated by discounting the future cash flows using estimates of the current market rate for instruments with similar terms and remaining maturities.

Commitments to extend credit and standby letters of credit

The fair values of commitments to extend credit are estimated using fees currently charged to enter into similar agreements and the creditworthiness of the customers. The fair values of standby letters of credit are based on fees currently charged for similar agreements or the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

Limitations

The fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument.  Changes in assumptions could significantly affect the estimates.

XML

Net Income Per Share

3 Months Ended

Mar. 31, 2013

Net Income Per Share

Net Income Per Share

(10) Net Income Per Share

The following table reflects, for the three months ended March 31, 2013 and 2012, net income (the numerator) and average shares outstanding (the denominator) for the basic and diluted net income per share computations:

	Three months ended
	March 31
(In thousands, except per share data)	2013		2012
Net income	$	6,768	$	6,502
Average shares outstanding	13,814		13,844
Dilutive securities	37		46
Average shares outstanding including dilutive securities	13,851		13,890
Net income per share, basic	$	0.49	$	0.47
Net income per share, diluted	$	0.49	$	0.47

XML

Defined Benefit Retirement Plan

3 Months Ended

Mar. 31, 2013

Defined Benefit Retirement Plan

Defined Benefit Retirement Plan

(6) Defined Benefit Retirement Plan

The Bank sponsors an unfunded, non-qualified, defined benefit retirement plan for four key officers (two current, and two retired), and has no plans to increase the number of participants.  Benefits vest based on 20 years of service.  The actuarially determined pension costs are expensed and accrued over the service period, and benefits are paid from the Bank’s assets.  The net periodic benefits costs, which include interest cost and amortization of net losses, totaled $36,000 and $35,000, for the three months ended March 31, 2013 and 2012, respectively.

XML

Subsequent Event (Details) (Subsequent Event, THE BANCorp Merger, USD $) In Millions, except Share data, unless otherwise specified	0 Months Ended
	Apr. 30, 2013
Subsequent Event | THE BANCorp Merger
Subsequent Event
Common stock converted to cash	$ 8.2
Common stock converted	535,000

XML

Federal Home Loan Bank Advances

3 Months Ended

Mar. 31, 2013

Federal Home Loan Bank Advances

Federal Home Loan Bank Advances

(4) Federal Home Loan Bank Advances

The Bank had outstanding borrowings of $31.9 million at March 31, 2013, via five separate advances.  For two advances totaling $30 million, both of which are non-callable, interest payments are due monthly, with principal due at maturity.  For the third advance of $417,000, principal and interest payments are due monthly based on a 15 year amortization schedule.  For the final two advances totaling $1,455,000, principal and interest payments are due monthly based on a 30 year amortization schedule.

The following is a summary of the contractual maturities and average effective rates of outstanding advances:

	March 31, 2013				December 31, 2012
(In thousands)	Advance		Rate		Advance		Rate
2013	$	10,000	1.90	%	$	10,000	1.90	%
2014	—		—		—		—
2015	20,000		3.34	%	20,000		3.34	%
2024	417		2.40	%	420		2.40	%
2028	1,455		1.46	%	1,462		1.46	%
	$	31,872	2.79	%	$	31,882	2.79	%

Advances from the FHLB are collateralized by certain commercial and residential real estate mortgage loans under a blanket mortgage collateral agreement and FHLB stock. The Bank views the borrowings as an effective alternative to higher cost time deposits to fund loan growth.  At March 31, 2013, the amount of available credit from the FHLB totaled $145.5 million.

XML

Goodwill and Intangible Assets

3 Months Ended

Mar. 31, 2013

Goodwill and Intangible Assets

Goodwill and Intangible Assets

(5) Goodwill and Intangible Assets

US GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually.  Annual evaluations have resulted in no charges for impairment.  Bancorp currently has goodwill in the amount of $682,000 from the 1996 acquisition of an Indiana bank.  This goodwill is assigned to the commercial banking segment of Bancorp.

Mortgage servicing rights (MSRs) are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions.  MSRs are evaluated quarterly for impairment by comparing the carrying value to the fair value.  The estimated fair values of MSRs at March 31, 2013 and December 31, 2012 were $2,673,000 and $2,702,000, respectively.  The total outstanding principal balances of loans serviced for others were $400,877,000 and $374,079,000 at March 31, 2013, and December 31, 2012 respectively.

Changes in the net carrying amount of MSRs for the three months ended March 31, 2013 and 2012 are shown in the following table.

(in thousands)	2013			2012
Balance at beginning of period	$	2,088		$	1,630
Originations	284			202
Amortization	(234		)	(168		)
Balance at March 31	$	2,138		$	1,664

XML

Commitments and Contingent Liabilities

3 Months Ended

Mar. 31, 2013

Commitments and Contingent Liabilities

Commitments and Contingent Liabilities

(7) Commitments and Contingent Liabilities

As of March 31, 2013, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letters of credit and commitments to extend credit, which are properly not reflected in the consolidated financial statements. In management’s opinion, commitments to extend credit of $408.2 million including standby letters of credit of $14.5 million represent normal banking transactions, and no significant losses are anticipated to result from these commitments as of March 31 2013. Commitments to extend credit were $401.1 million, including letters of credit of $14.8 million, as of December 31, 2012.  Bancorp’s maximum exposure to credit loss in the event of nonperformance by the other party to these commitments is represented by the contractual amount of these instruments. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are mainly made up of commercial lines of credit, construction and home equity credit lines. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp evaluates each customer’s creditworthiness on a case by case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, equipment, and real estate.

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Standby letters of credit generally have maturities of one to two years.

Also, as of March 31, 2013, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2013

Fair Value Measurements

Schedule of carrying values of assets and liabilities measured at fair value on a recurring basis

	Fair value at March 31, 2013
(in thousands)	Total		Level 1		Level 2		Level 3
Assets
Investment securities available for sale
U.S. Treasury and other U.S. government obligations	$	40,000	$	—	$	40,000	$	—
Government sponsored enterprise obligations	125,054		—		$	125,054	—
Mortgage-backed securities	136,717		—		136,717		—
Obligations of states and political subdivisions	60,099		—		60,099		—
Trust preferred securities of financial institutions	1,034		1,034		—		—
Total investment securities available for sale	362,904		1,034		361,870		—
Interest rate swaps	383		—		383		—
Total assets	$	363,287	$	1,034	$	362,253	$	—
Liabilities
Interest rate swaps	$	383	$	—	$	383	$	—

	Fair value at December 31, 2012
(in thousands)	Total		Level 1		Level 2		Level 3
Assets
Investment securities available for sale
U.S. Treasury and other U.S. government obligations	$	98,000	$	—	$	98,000	$	—
Government sponsored enterprise obligations	85,748		—		$	85,748	—
Mortgage-backed securities	140,881		—		140,881		—
Obligations of states and political subdivisions	60,793		—		60,793		—
Trust preferred securities of financial institutions	1,018		1,018		—		—
Total investment securities available for sale	386,440		1,018		385,422		—
Interest rate swaps	415		—		415		—
Total assets	$	386,855	$	1,018	$	385,837	$	—
Liabilities
Interest rate swaps	$	415	$	—	$	415	$	—

Schedule of carrying values of assets measured at fair value on a non-recurring basis

									Losses for 3 month
	Fair value at March 31, 2013								period ended
(in thousands)	Total		Level 1		Level 2		Level 3		March 31, 2013
Impaired loans	$	15,617	$	—	$	—	$	15,617	$	(928	)

									Losses for 3 month
	Fair value at December 31, 2012								period ended
(in thousands)	Total		Level 1		Level 2		Level 3		March 31, 2012
Impaired loans	$	11,625	$	—	$	—	$	11,625	$	(1,867	)

XML

Stock-Based Compensation (Details) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2013 plan	Mar. 31, 2012	Dec. 31, 2010	Dec. 31, 2005
Stock-Based Compensation
Number of stock-based compensation plans	1
Number of shares reserved under the plan				735,000
Number of additional shares authorized under the plan			700,000
Number of shares available for future awards	451,516
Stock-based compensation
Stock-based compensation expense before income taxes	$ 531,000	$ 349,000
Less: deferred tax benefit	(186,000)	(122,000)
Reduction of net income	345,000	227,000
Additional expected stock-based compensation expense	1,386,000
Unrecognized stock-based compensation expense	4,484,000
Period of recognition of stock-based compensation expense	5 years
Amount received from exercise of options	$ 61,000	$ 130,000
Options and stock appreciation rights (SARs)
Stock-based compensation
Award vesting limit per year (as a percent)	20.00%
Period after grant date after which the award expires	10 years
Assumptions used in SAR/Option valuations
Dividend yield (as a percent)	2.80%	2.52%
Expected volatility (as a percent)	22.54%	22.04%
Risk free interest rate (as a percent)	1.26%	1.44%
Forfeitures (as a percent)	6.40%	4.20%
Expected life of awards	6 years 7 months 6 days	7 years 7 months 6 days
Restricted stock | Minimum
Stock-based compensation
Award vesting period	3 years
Restricted stock | Maximum
Stock-based compensation
Award vesting period	5 years
Restricted stock units (RSUs)
Stock-based compensation
Award vesting period	3 years

XML

Income Taxes

3 Months Ended

Mar. 31, 2013

Income Taxes

Income Taxes

(12) Income Taxes

US GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns.  As of March 31, 2013 and December 31, 2012, the gross amount of unrecognized tax benefits was $73,000 and $70,000, respectively.  If recognized, the tax benefits would reduce tax expense and accordingly, increase net income.  The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and the addition or elimination of uncertain tax positions.

Bancorp’s policy is to report interest and penalties, if any, related to unrecognized tax benefits in income tax expense.  As of March 31, 2013 and December 31, 2012, the amount accrued for the potential payment of interest and penalties was $5,000 and $4,000, respectively.

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2013

Summary of Significant Accounting Policies

Basis of Financial Statement Presentation

The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements.  The consolidated financial statements of S.Y. Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

Principles of Consolidation and Nature of Operations

The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”).  S.Y. Bancorp Capital Trust II is a Delaware statutory trust that is a wholly-owned unconsolidated finance subsidiary of S.Y. Bancorp, Inc. Significant intercompany transactions and accounts have been eliminated in consolidation. A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2012 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K.  Certain reclassifications have been made in the prior year financial statements to conform to current year classifications. Interim results for the three month period ended March 31, 2013 are not necessarily indicative of the results for the entire year.

Allowance for Loan Losses

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change.  Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses.  To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses.  The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

Income Taxes

Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns.  Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorp’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorp’s financial position and its results from operations.

XML

Commitments and Contingent Liabilities (Details) (USD $)	3 Months Ended					3 Months Ended
	Mar. 31, 2013	Mar. 31, 2013 Commitments to extend credit and standby letters of credit	Dec. 31, 2012 Commitments to extend credit and standby letters of credit	Mar. 31, 2013 Standby letters of credit	Dec. 31, 2012 Standby letters of credit	Mar. 31, 2013 Standby letters of credit Minimum	Mar. 31, 2013 Standby letters of credit Maximum
Commitments and contingent liabilities
The amount of commitments made by the entity		$ 408,200,000	$ 401,100,000	$ 14,500,000	$ 14,800,000
Amount of losses anticipated to result from commitments	$ 0
Term of the guarantee agreements						1 year	2 years

XML

Loans (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment method
Loans	$ 1,600,960	$ 1,584,594
Balance: loans individually evaluated for impairment	31,559	29,329
Balance: loans collectively evaluated for impairment	1,569,401	1,555,265
Allowance for loan losses
Balance at the beginning of the period	31,881	29,745
Provision	2,325	11,500
Charge-offs	(2,575)	(10,498)
Recoveries	391	1,134
Balance at the end of the period	32,022	31,881
Balance: allowance for loans individually evaluated for impairment	4,441	3,617
Balance: allowance for loans collectively evaluated for impairment	27,581	28,264
Commercial and industrial
Balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment method
Loans	455,258	426,930
Balance: loans individually evaluated for impairment	8,653	8,667
Balance: loans collectively evaluated for impairment	446,605	418,263
Allowance for loan losses
Balance at the beginning of the period	5,949	7,364
Provision	198	3,024
Charge-offs	(62)	(4,523)
Recoveries	33	84
Balance at the end of the period	6,118	5,949
Balance: allowance for loans individually evaluated for impairment	283	156
Balance: allowance for loans collectively evaluated for impairment	5,835	5,793
Construction and development
Balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment method
Loans	125,624	131,253
Balance: loans individually evaluated for impairment	12,795	10,863
Balance: loans collectively evaluated for impairment	112,829	120,390
Allowance for loan losses
Balance at the beginning of the period	4,536	3,546
Provision	1,961	2,716
Charge-offs	(2,000)	(1,726)
Recoveries	164
Balance at the end of the period	4,661	4,536
Balance: allowance for loans individually evaluated for impairment	2,898	2,898
Balance: allowance for loans collectively evaluated for impairment	1,763	1,638
Real estate mortgage
Balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment method
Loans	985,135	989,631
Balance: loans individually evaluated for impairment	10,110	9,795
Balance: loans collectively evaluated for impairment	975,025	979,836
Allowance for loan losses
Balance at the beginning of the period	14,288	11,182
Provision	(201)	6,308
Charge-offs	(341)	(3,451)
Recoveries	20	249
Balance at the end of the period	13,766	14,288
Balance: allowance for loans individually evaluated for impairment	1,260	563
Balance: allowance for loans collectively evaluated for impairment	12,506	13,725
Consumer
Balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment method
Loans	34,943	36,780
Balance: loans individually evaluated for impairment	1	4
Balance: loans collectively evaluated for impairment	34,942	36,776
Allowance for loan losses
Balance at the beginning of the period	362	540
Provision	(18)	(181)
Charge-offs	(172)	(798)
Recoveries	174	801
Balance at the end of the period	346	362
Balance: allowance for loans collectively evaluated for impairment	346	362
Unallocated
Allowance for loan losses
Balance at the beginning of the period	6,746	7,113
Provision	385	(367)
Balance at the end of the period	7,131	6,746
Balance: allowance for loans collectively evaluated for impairment	$ 7,131	$ 6,746

XML

Consolidated Statements of Comprehensive Income (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Consolidated Statements of Comprehensive Income
Net income	$ 6,768	$ 6,502
Unrealized losses on securities available for sale:
Unrealized losses arising during the period (net of tax of ($257) and ($19), respectively)	(478)	(35)
Other comprehensive loss	(478)	(35)
Comprehensive income	$ 6,290	$ 6,467

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2013

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

(1) Summary of Significant Accounting Policies

The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements.  The consolidated financial statements of S.Y. Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”).  S.Y. Bancorp Capital Trust II is a Delaware statutory trust that is a wholly-owned unconsolidated finance subsidiary of S.Y. Bancorp, Inc. Significant intercompany transactions and accounts have been eliminated in consolidation.

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2012 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K.  Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

Interim results for the three month period ended March 31, 2013 are not necessarily indicative of the results for the entire year.

Critical Accounting Policies

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change.  Assumptions include many factors such as changes in borrowers’ financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses.  To the extent that management’s assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses.  The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.

Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors.  The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns.  Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorp’s financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorp’s financial position and its results from operations.

XML

Fair Value of Financial Instruments (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Financial assets
Accrued interest receivable	$ 5,342	$ 5,091
Financial liabilities
Accrued interest payable	140	166
Level 1
Financial assets
Cash and short-term investments	59,460	67,703
Accrued interest receivable	5,342	5,091
Financial liabilities
Accrued interest payable	140	166
Level 2
Financial assets
Mortgage loans held for sale	4,592	14,431
Federal Home Loan Bank stock and other securities	6,180	6,180
Financial liabilities
Deposits	1,740,900	1,786,046
Short-term borrowings	87,700	75,597
Long-term borrowings	61,140	62,826
Level 3
Financial assets
Loans, net	1,593,086	1,583,018
Level 3 | Standby letters of credit
Off balance sheet financial instruments
Fair Value	(217)	(221)
Carrying Amount
Financial assets
Cash and short-term investments	59,460	67,703
Mortgage loans held for sale	4,576	14,047
Federal Home Loan Bank stock and other securities	6,180	6,180
Loans, net	1,568,938	1,552,713
Accrued interest receivable	5,342	5,091
Financial liabilities
Deposits	1,736,884	1,781,693
Short-term borrowings	87,700	75,597
Long-term borrowings	62,772	62,782
Accrued interest payable	140	166
Carrying Amount | Commitments to extend credit
Off balance sheet financial instruments
Fair Value	393,732	386,372
Carrying Amount | Standby letters of credit
Off balance sheet financial instruments
Fair Value	14,477	14,757
Fair value
Financial assets
Cash and short-term investments	59,460	67,703
Mortgage loans held for sale	4,592	14,431
Federal Home Loan Bank stock and other securities	6,180	6,180
Loans, net	1,593,086	1,583,018
Accrued interest receivable	5,342	5,091
Financial liabilities
Deposits	1,740,900	1,786,046
Short-term borrowings	87,700	75,597
Long-term borrowings	61,140	62,826
Accrued interest payable	140	166
Fair value | Standby letters of credit
Off balance sheet financial instruments
Fair Value	$ (217)	$ (221)

XML

Securities (Tables)

3 Months Ended

Mar. 31, 2013

Securities

Schedule of amortized cost, unrealized gains and losses, and fair value of securities available for sale

March 31, 2013	Amortized		Unrealized
Securities available for sale	cost		Gains		Losses		Fair value
(in thousands)
U.S. Treasury and other U.S. government obligations	$	40,000	$	—	$	—	$	40,000
Government sponsored enterprise obligations	122,445		2,680		71		125,054
Mortgage-backed securities	133,772		3,512		567		136,717
Obligations of states and political subdivisions	57,366		2,748		15		60,099
Trust preferred securities of financial institutions	1,000		34		—		1,034
Total securities available for sale	$	354,583	$	8,974	$	653	$	362,904

December 31, 2012	Amortized		Unrealized
Securities available for sale	cost		Gains		Losses		Fair value
(in thousands)
U.S. Treasury and other U.S. government obligations	$	98,000	$	—	$	—	$	98,000
Government sponsored enterprise obligations	83,015		2,789		56		85,748
Mortgage-backed securities	137,407		3,594		120		140,881
Obligations of states and political subdivisions	57,961		2,844		12		60,793
Trust preferred securities of financial institutions	1,000		18		—		1,018
Total securities available for sale	$	377,383	$	9,245	$	188	$	386,440

Summary of securities based on contractual maturity

Securities available for sale	Amortized Cost		Fair Value
(in thousands)
Due within 1 year	$	97,066	$	97,129
Due after 1 but within 5 years	74,088		77,078
Due after 5 but within 10 years	30,895		32,992
Due after 10 years	18,762		18,988
Mortgage-backed securities	133,772		136,717
Total securities available for sale	$	354,583	$	362,904

Schedule of securities with unrealized losses not recognized in income

	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(in thousands)	Value		Losses		Value		Losses		Value		Losses
March 31, 2013
Government sponsored enterprise obligations	$	60,030	$	71	$	—	$	—	$	60,030	$	71
Mortgage-backed securities	25,613		567		—		—		25,613		567
Obligations of states and political subdivisions	2,022		15		—		—		2,022		15
Total temporarily impaired securities	$	87,665	$	653	$	—	$	—	$	87,665	$	653
December 31, 2012
Government sponsored enterprise obligations	$	29,996	$	56	$	—	$	—	$	29,996	$	56
Mortgage-backed securities	16,609		120		—		—		16,609		120
Obligations of states and political subdivisions	2,292		12		—		—		2,292		12
Total temporarily impaired securities	$	48,897	$	188	$	—	$	—	$	48,897	$	188

XML

Securities (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Securities available for sale, Amortized Cost
Due within 1 year	$ 97,066
Due after 1 but within 5 years	74,088
Due after 5 but within 10 years	30,895
Due after 10 years	18,762
Mortgage-backed securities	133,772
Total securities available for sale	354,583
Securities available for sale, Fair Value
Due within 1 year	97,129
Due after 1 but within 5 years	77,078
Due after 5 but within 10 years	32,992
Due after 10 years	18,988
Mortgage-backed securities	136,717
Total securities available for sale, fair value	$ 362,904	$ 386,440

XML

Segments

3 Months Ended

Mar. 31, 2013

Segments

Segments

(11) Segments

The Bank’s, and thus Bancorp’s, principal activities include commercial banking and investment management and trust.  Commercial banking provides a full range of loan and deposit products to individual consumers and businesses.  Commercial banking also includes the Bank’s mortgage origination and securities brokerage activity.  Investment management and trust provides wealth management services including investment management, trust and estate administration, and retirement plan services.

The financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax exempt activity.  All tax exempt activity and provision for loan losses have been allocated to the commercial banking segment.  The measurement of the performance of the business segments is based on the management structure of the Bank and is not necessarily comparable with similar information for any other financial institution. The information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

Selected financial information by business segment for the three month periods ended March 31, 2013 and 2012 follows:

			Investment
	Commercial		management
(in thousands)	banking		and trust		Total
Three months ended March 31, 2013
Net interest income	$	18,428	$	35	$	18,463
Provision for loan losses	2,325		—		2,325
Investment management and trust services	—		3,886		3,886
All other non-interest income	5,325		17		5,342
Non-interest expense	13,590		1,989		15,579
Income before income taxes	7,838		1,949		9,787
Tax expense	2,331		688		3,019
Net income	$	5,507	$	1,261	$	6,768
Three months ended March 31, 2012
Net interest income	$	18,510	$	40	$	18,550
Provision for loan losses	4,075		—		4,075
Investment management and trust services	—		3,490		3,490
All other non-interest income	5,730		25		5,755
Non-interest expense	12,754		1,982		14,736
Income before income taxes	7,411		1,573		8,984
Tax expense	1,931		551		2,482
Net income	$	5,480	$	1,022	$	6,502