EX-99.1 2 a2q15exhibit991.htm EXHIBIT 99.1 2Q15 Exhibit 99.1



333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan
Reports Second-Quarter and Six-Month 2015 Results
 
 
 
 
 
Net loss attributable to common stock totaled $1.85 billion, $1.78 per share, for second-quarter 2015. After adjusting for net charges totaling $2.0 billion, $1.92 per share, second-quarter 2015 adjusted net income attributable to common stock totaled $143 million, $0.14 per share.
Consolidated sales totaled 964 million pounds of copper, 352 thousand ounces of gold, 23 million pounds of molybdenum and 13.1 million barrels of oil equivalents (MMBOE) for second-quarter 2015, compared with 968 million pounds of copper, 159 thousand ounces of gold, 25 million pounds of molybdenum and 16.0 MMBOE for second-quarter 2014.
Consolidated sales for the year 2015 are expected to approximate 4.2 billion pounds of copper, 1.3 million ounces of gold, 93 million pounds of molybdenum and 52.3 MMBOE, including 1.0 billion pounds of copper, 315 thousand ounces of gold, 24 million pounds of molybdenum and 13.6 MMBOE for third-quarter 2015.
Average realized prices were $2.71 per pound for copper, $1,174 per ounce for gold and $67.61 per barrel for oil (including $11.79 per barrel for cash gains on derivative contracts) for second-quarter 2015.
Consolidated unit net cash costs for second-quarter 2015 averaged $1.50 per pound of copper for mining operations and $19.04 per barrel of oil equivalents (BOE) for oil and gas operations.
Operating cash flows totaled $1.1 billion (net of $104 million in working capital uses and changes in other tax payments) for second-quarter 2015. Based on current sales volume and cost estimates and assuming average prices of $2.50 per pound for copper, $1,150 per ounce for gold, $6 per pound for molybdenum and $56 per barrel for Brent crude oil for the second half of 2015, operating cash flows for the year 2015 are expected to approximate $3.6 billion.
Capital expenditures totaled $1.7 billion for second-quarter 2015, including $0.6 billion for major projects at mining operations and $0.8 billion for oil and gas operations. Capital expenditures are expected to approximate $6.3 billion for the year 2015, including $2.5 billion for major projects at mining operations and $2.8 billion for oil and gas operations.
FCX has made substantial progress toward the completion of its major mining development projects, which are expected to result in increased near-term production, lower unit costs, declining capital expenditures and growth in free cash flow over the next several quarters. In addition, positive oil and gas drilling and development activities are expected to result in a growing oil production profile. FCX remains focused on maintaining a strong balance sheet and on continuing to manage costs, capital spending plans and other actions as required to maintain financial strength.
On June 23, 2015, Freeport-McMoRan Oil & Gas Inc. filed a registration statement related to its potential initial public offering (IPO) of Class A common stock representing a minority interest in the entity.
At June 30, 2015, consolidated debt totaled $20.9 billion and consolidated cash totaled $466 million.

 
 
 
Freeport-McMoRan
 
        1

                                    


PHOENIX, AZ, July 23, 2015 - Freeport-McMoRan Inc. (NYSE: FCX) reported a net loss attributable to common stock of $1.85 billion, $1.78 per share, for second-quarter 2015 and $4.3 billion, $4.16 per share, for the first six months of 2015, compared with net income attributable to common stock of $482 million, $0.46 per share, for second-quarter 2014 and $992 million, $0.95 per share, for the first six months of 2014. FCX’s net loss attributable to common stock included net charges totaling $2.0 billion, $1.92 per share, for second-quarter 2015 and $4.4 billion, $4.24 per share, for the first six months of 2015, primarily for the reduction of the carrying value of oil and gas properties and other items described below. Net income attributable to common stock included charges for special items totaling $160 million, $0.15 per share, for second-quarter 2014 and $179 million, $0.17 per share, for the first six months of 2014, comprised of items described below.

James R. Moffett, Chairman of the Board; Richard C. Adkerson, Vice Chairman and FCX Chief Executive Officer; and James C. Flores, Vice Chairman and FM O&G Chief Executive Officer, said, "Our second-quarter results reflect strong operating performance in our global mining business, and solid production results and continued positive drilling and development results in our oil and gas operations. We are pleased to report achievement of several important milestones as we complete our major development projects and position FCX for improving free cash flow generation. We remain focused on managing our costs and capital expenditures under volatile market conditions as we seek to strengthen our balance sheet and build values from our strong portfolio of resources."

SUMMARY FINANCIAL DATA
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2015
 
2014
 
2015
 
2014
 
 
(in millions, except per share amounts)
Revenuesa,b,c
$
4,248

 
$
5,522

 
$
8,401

 
$
10,507

 
Operating (loss) incomea
$
(2,374
)
d,e,f 
$
1,153

g,h 
$
(5,337
)
d,e,f,i 
$
2,264

g,h 
Net (loss) income attributable to common stockb,c,j
$
(1,851
)
d,e,f,k,l 
$
482

g,h,m 
$
(4,325
)
d,e,f,i,k,l 
$
992

g,h,m 
Diluted net (loss) income per share of common stockb,c
$
(1.78
)
d,e,f,k,l 
$
0.46

g,h,m 
$
(4.16
)
d,e,f,i,k,l 
$
0.95

g,h,m 
Diluted weighted-average common shares outstanding
1,040

 
1,045

 
1,040

 
1,045

 
Operating cash flowsn
$
1,069

 
$
1,386

 
$
1,786

 
$
2,587

 
Capital expenditures
$
1,661

 
$
1,950

 
$
3,528

 
$
3,562

 
At June 30:
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
466

 
$
1,458

 
$
466

 
$
1,458

 
Total debt, including current portion
$
20,902

 
$
20,190

 
$
20,902

 
$
20,190

 
 
 
 
 
 
 
 
 
 
a.
For segment financial results, refer to the supplemental schedule, "Business Segments," beginning on page XI, which is available on FCX's website, "fcx.com."
b.
Includes (unfavorable) favorable adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling $(20) million ($(10) million to net loss attributable to common stock or $(0.01) per share) for second-quarter 2015, $35 million ($16 million to net income attributable to common stock or $0.01 per share) for second-quarter 2014, $(106) million ($(50) million to net loss attributable to common stock or $(0.05) per share) for the first six months of 2015 and $(118) million ($(65) million to net income attributable to common stock or $(0.06) per share) for the first six months of 2014. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page X, which is available on FCX's website, "fcx.com."
c.
Includes net noncash mark-to-market (losses) gains associated with crude oil and natural gas derivative contracts totaling $(95) million ($(59) million to net loss attributable to common stock or $(0.06) per share) for second-quarter 2015, $(7) million ($(4) million to net income attributable to common stock or less than $(0.01) per share) for second-quarter 2014, $(143) million ($(89) million to net loss attributable to common stock or $(0.09) per share) for the first six months of 2015 and $8 million ($5 million to net income attributable to common stock or less than $0.01 per share) for the first six months of 2014. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page X, which is available on FCX's website, "fcx.com."

 
 
 
Freeport-McMoRan
 
        2

                                    


d.
Includes charges of $2.7 billion ($1.7 billion to net loss attributable to common stock or $1.61 per share) for second-quarter 2015 and $5.8 billion ($3.6 billion to net loss attributable to common stock or $3.47 per share) for the first six months of 2015 to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules. Refer to page 11 for further discussion.
e.
Includes charges totaling $59 million ($38 million to net loss attributable to common stock or $0.04 per share) for second-quarter 2015 and $63 million ($41 million to net loss attributable to common stock or $0.04 per share) for the first six months of 2015 for lower of cost or market (LCM) adjustments primarily attributable to molybdenum inventories.
f.
Includes net charges of $22 million ($14 million to net loss attributable to common stock or $0.01 per share) for second-quarter 2015 and $39 million ($24 million to net loss attributable to common stock or $0.02 per share) for the first six months of 2015 for idle/terminated rig costs and inventory write-downs at oil and gas operations.
g.
Includes net charges for adjustments to environmental obligations and related litigation reserves of $69 million ($68 million to net income attributable to common stock or $0.06 per share) for the second quarter and first six months of 2014.
h.
Includes charges of $56 million ($30 million to net income attributable to common stock or $0.03 per share) for second-quarter 2014 and $109 million ($58 million to net income attributable to common stock or $0.06 per share) for the first six months of 2014 for fixed costs charged directly to cost of sales as a result of the impact of export restrictions on PT Freeport Indonesia's (PT-FI) operating rates.
i.
The first six months of 2015 includes a net gain of $39 million ($25 million to net loss attributable to common stock or $0.02 per share) associated with the sale of FCX's one-third interest in the Luna Energy power facility in New Mexico.
j.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, "Deferred Profits," on page XI, which is available on FCX's website, "fcx.com."
k.
The second quarter and first six months of 2015 include a gain of $92 million ($0.09 per share) related to net proceeds received from insurance carriers and other third parties related to a shareholder derivative litigation settlement.
l.
As a result of the impairment to oil and gas properties, FCX recorded tax charges of $305 million ($0.29 per share) for second-quarter 2015 and $763 million ($0.73 per share) for the first six months of 2015 to establish a valuation allowance primarily against United States (U.S.) federal alternative minimum tax credits.
m.
The second quarter and first six months of 2014 included a tax charge of $58 million ($0.06 per share) associated with deferred taxes recorded in connection with the allocation of goodwill to the sale of Eagle Ford.
n.
Includes net working capital uses and changes in other tax payments of $104 million for second-quarter 2015, $364 million for second-quarter 2014, $190 million for the first six months of 2015, and $777 million for the first six months of 2014.


 
 
 
Freeport-McMoRan
 
        3

                                    


SUMMARY OPERATING DATA
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2015
 
2014a
 
2015
 
2014a
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
977

 
931

 
1,892

 
1,879

 
Sales, excluding purchases
 
964

 
968

 
1,924

 
1,839

 
Average realized price per pound
 
$
2.71

 
$
3.16

 
$
2.70

 
$
3.17

 
Site production and delivery costs per poundb
 
$
1.85

 
$
1.99

 
$
1.89

 
$
1.94

 
Unit net cash costs per poundb
 
$
1.50

 
$
1.72

 
$
1.57

 
$
1.64

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
367

 
166

 
626

 
397

 
Sales, excluding purchases
 
352

 
159

 
615

 
346

 
Average realized price per ounce
 
$
1,174

 
$
1,296

 
$
1,183

 
$
1,299

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
25

 
25

 
49

 
49

 
Sales, excluding purchases
 
23

 
25

 
46

 
52

 
Average realized price per pound
 
$
9.51

 
$
13.43

 
$
9.84

 
$
12.27

 
Oil Equivalents
 
 
 
 
 
 
 
 
 
Sales volumes
 
 
 
 
 
 
 
 
 
MMBOE
 
13.1

 
16.0

 
25.6

 
32.2

 
Thousand BOE (MBOE) per day
 
144

 
176

 
142

 
178

 
Cash operating margin per BOEc
 
 
 
 
 
 
 
 
 
Realized revenues
 
$
50.04

 
$
77.53

 
$
46.95

 
$
77.37

 
Cash production costs
 
19.04

 
19.57

 
19.62

 
19.03

 
Cash operating margin
 
$
31.00

 
$
57.96

 
$
27.33

 
$
58.34

 
a.
The 2014 periods include the results of the Candelaria and Ojos del Salado mines (Candelaria/Ojos) that were sold in November 2014, and the Eagle Ford properties that were sold in June 2014. Sales volumes from Candelaria/Ojos totaled 80 million pounds of copper and 20 thousand ounces of gold for second-quarter 2014 and 174 million pounds of copper and 43 thousand ounces of gold for the first six months of 2014; sales volumes from Eagle Ford totaled 4.0 MMBOE (44 MBOE per day) for second-quarter 2014 and 8.7 MMBOE (48 MBOE per day) for the first six months of 2014.
b.
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIV, which is available on FCX's website, "fcx.com."
c.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude noncash mark-to-market adjustments on derivative contracts. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV, which is available on FCX's website, “fcx.com.”
Consolidated Sales Volumes    
Second-quarter 2015 consolidated copper sales of 964 million pounds approximated the April 2015 estimate of 960 million pounds and second-quarter 2014 sales of 968 million pounds. Second-quarter 2015 reflects higher copper sales volumes from North America and Indonesia, offset by lower sales volumes from South America, resulting from the sale of Candelaria/Ojos in fourth-quarter 2014 and lower production from Cerro Verde and El Abra.
Second-quarter 2015 consolidated gold sales of 352 thousand ounces were higher than the April 2015 estimate of 300 thousand ounces and second-quarter 2014 sales of 159 thousand ounces, primarily reflecting higher ore grades and operating rates at PT-FI.

 
 
 
Freeport-McMoRan
 
        4

                                    


Second-quarter 2015 consolidated molybdenum sales of 23 million pounds were slightly lower than the April 2015 estimate and second-quarter 2014 sales of 25 million pounds, reflecting slowing demand in the metallurgic market for molybdenum.
Second-quarter 2015 sales from oil and gas operations of 13.1 MMBOE, including 8.6 million barrels (MMBbls) of crude oil, 23.5 billion cubic feet (Bcf) of natural gas and 0.6 MMBbls of natural gas liquids (NGLs), were higher than the April 2015 estimate of 12.9 MMBOE, but were lower than second-quarter 2014 sales of 16.0 MMBOE, primarily reflecting the sale of the Eagle Ford properties in June 2014.
Consolidated sales for the year 2015 are expected to approximate 4.2 billion pounds of copper, 1.3 million ounces of gold, 93 million pounds of molybdenum and 52.3 MMBOE, including 1.0 billion pounds of copper, 315 thousand ounces of gold, 24 million pounds of molybdenum and 13.6 MMBOE for third-quarter 2015.
Consolidated Unit Costs
Mining Unit Net Cash Costs. Consolidated average unit net cash costs (net of by-product credits) for FCX's copper mines of $1.50 per pound of copper in second-quarter 2015 were lower than unit net cash costs of $1.72 per pound in second-quarter 2014, primarily reflecting lower site production and delivery costs as a result of higher sales volumes in Indonesia and North America, and higher by-product credits.
Assuming average prices of $1,150 per ounce of gold and $6 per pound of molybdenum for the second half of 2015 and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for copper mines are expected to average $1.53 per pound of copper for the year 2015. Quarterly unit net cash costs vary with fluctuations in sales volumes and average realized prices (primarily gold and molybdenum prices). The impact of price changes for the second half of 2015 on consolidated unit net cash costs would approximate $0.01 per pound for each $50 per ounce change in the average price of gold and $0.01 per pound for each $2 per pound change in the average price of molybdenum.
Oil and Gas Cash Production Costs per BOE. Cash production costs for oil and gas operations of $19.04 per BOE in second-quarter 2015 were lower than cash production costs of $19.57 per BOE in second-quarter 2014, primarily reflecting lower cash production costs in California related to reductions in repair and maintenance costs and well workover expense.
Based on current sales volume and cost estimates for the second half of 2015, cash production costs are expected to approximate $19 per BOE for the year 2015.

MINING OPERATIONS
North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method. In addition to copper, molybdenum concentrate and silver are also produced by certain of FCX's North America copper mines.
Operating and Development Activities. FCX has increased production from its North America copper mines in recent years and continues to evaluate a number of opportunities to add production capacity following positive exploration results. Future investments will be undertaken based on the results of economic and technical feasibility studies and market conditions.
The Morenci mill expansion project commenced operations in May 2014 and successfully achieved full rates in second-quarter 2015. The project expanded mill capacity from 50,000 metric tons of ore per day to approximately 115,000 metric tons of ore per day, which results in incremental annual production of approximately 225 million pounds of copper. Morenci's copper production is expected to average over 900 million pounds per year over the next five years. Additionally, the molybdenum circuit began production in first-quarter 2015. Remaining items associated with the project include construction of the expanded tailings storage facility, which is expected to be completed in the second half of 2015.

 
 
 
Freeport-McMoRan
 
        5

                                    


Operating Data. Following is summary consolidated operating data for the North America copper mines for the second quarters and first six months of 2015 and 2014:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2015
 
2014
 
2015
 
2014
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
469

 
395

 
921

 
780

 
Sales
 
486

 
423

 
958

 
794

 
Average realized price per pound
 
$
2.77

 
$
3.16

 
$
2.73

 
$
3.21

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
10

 
9

 
19

 
17

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.78

 
$
1.87

 
$
1.79

 
$
1.87

 
By-product credits
 
(0.16
)
 
(0.28
)
 
(0.17
)
 
(0.25
)
 
Treatment charges
 
0.12

 
0.11

 
0.13

 
0.12

 
Unit net cash costs
 
$
1.74

 
$
1.70

 
$
1.75

 
$
1.74

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the North America copper mines.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIV, which is available on FCX's website, "fcx.com."
North America's consolidated copper sales volumes of 486 million pounds in second-quarter 2015 were higher than second-quarter 2014 sales of 423 million pounds, primarily reflecting higher milling rates at Morenci and Chino. North America sales are estimated to approximate 1.96 billion pounds for the year 2015, compared with 1.66 billion pounds of copper in 2014.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $1.74 per pound of copper in second-quarter 2015 were higher than unit net cash costs of $1.70 per pound in second-quarter 2014, primarily reflecting lower by-product credits, partly offset by higher copper sales volumes. Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $1.72 per pound of copper for the year 2015, based on current sales volume and cost estimates and assuming an average molybdenum price of $6 per pound for the second half of 2015. North America's average unit net cash costs would change by approximately $0.02 per pound for each $2 per pound change in the average price of molybdenum for the second half of 2015.

South America Mining. FCX operates two copper mines in South America - Cerro Verde in Peru (in which FCX owns a 53.56 percent interest) and El Abra in Chile (in which FCX owns a 51 percent interest). These operations are consolidated in FCX's financial statements. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.
In November 2014, FCX completed the sale of its ownership interests in Candelaria/Ojos in Chile.
Development Activities. Construction activities associated with a large-scale expansion at Cerro Verde are advancing on schedule toward completion in late 2015. Detailed engineering and major procurement activities are complete and construction is more than 87 percent complete. The project will expand the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and provide incremental annual production of approximately 600 million pounds of copper and 15 million pounds of molybdenum beginning in 2016. As of June 30, 2015, $3.9 billion had been incurred for this project, with approximately $0.7 billion remaining to be incurred.
FCX continues to evaluate a potential large-scale milling operation at El Abra to process additional sulfide material and to achieve higher recoveries. Exploration results in recent years at El Abra indicate a significant sulfide

 
 
 
Freeport-McMoRan
 
        6

                                    


resource, which could potentially support a major mill project. Future investments will depend on technical studies, economic factors and global copper market conditions.
Operating Data. Following is summary consolidated operating data for the South America mining operations for the second quarters and first six months of 2015 and 2014:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2015
 
2014a
 
2015
 
2014a
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
188

 
300

 
381

 
614

 
Sales
 
178

 
310

 
378

 
617

 
Average realized price per pound
 
$
2.69

 
$
3.17

 
$
2.68

 
$
3.16

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 

 
21

 

 
42

 
Sales
 

 
20

 

 
43

 
Average realized price per ounce
 
$

 
$
1,302

 
$

 
$
1,302

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productionb
 
2

 
2

 
4

 
5

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperc
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.77

 
$
1.64

 
$
1.76

 
$
1.57

 
By-product credits
 
(0.04
)
 
(0.23
)
 
(0.06
)
 
(0.24
)
 
Treatment charges
 
0.17

 
0.18

 
0.17

 
0.18

 
Royalty on metals
 

 
0.01

 

 

 
Unit net cash costs
 
$
1.90

 
$
1.60

 
$
1.87

 
$
1.51

 
 
 
 
 
 
 
 
 
 
 
a.
The 2014 periods include the results of Candelaria/Ojos that were sold in November 2014. Candelaria/Ojos had sales volumes totaling 80 million pounds of copper and 20 thousand ounces of gold for second-quarter 2014 and 174 million pounds of copper and 43 thousand ounces of gold for the first six months of 2014. Excluding Candelaria/Ojos, South America mining's unit net cash costs averaged $1.55 per pound of copper for second-quarter 2014 and $1.51 per pound of copper for the first six months of 2014.
b.
Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at Cerro Verde.
c.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIV, which is available on FCX's website, "fcx.com."
South America's consolidated copper sales volumes of 178 million pounds in second-quarter 2015 were lower than second-quarter 2014 sales of 310 million pounds, reflecting the sale of Candelaria/Ojos and lower production from Cerro Verde and El Abra primarily associated with lower ore grades and recovery rates. Sales from South America mining are expected to approximate 900 million pounds of copper for the year 2015, compared with 1.14 billion pounds of copper in 2014 (which included 268 million pounds from Candelaria/Ojos).
Average unit net cash costs (net of by-product credits) for South America mining of $1.90 per pound of copper in second-quarter 2015 were higher than unit net cash costs of $1.60 per pound in second-quarter 2014, primarily reflecting lower sales volumes and lower by-product credits. Lower by-product credits were mostly because of the sale of Candelaria/Ojos in fourth-quarter 2014. Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate $1.75 per pound of copper for the year 2015, based on current sales volume and cost estimates and assuming average prices of $6 per pound of molybdenum for the second half of 2015.
    

 
 
 
Freeport-McMoRan
 
        7

                                    


Indonesia Mining. Through its 90.64 percent owned and consolidated subsidiary PT-FI, FCX's assets include one of the world's largest copper and gold deposits at the Grasberg minerals district in Papua, Indonesia. PT-FI operates a proportionately consolidated joint venture, which produces copper concentrates that contain significant quantities of gold and silver.
Regulatory Matters. PT-FI is engaged in active discussions with the Indonesian government regarding its Contract of Work (COW) and long-term operating rights. Negotiations are taking into consideration PT-FI's requirement for assurance of legal and fiscal terms post-2021 for PT-FI to continue with its large-scale investment program in Papua, Indonesia.
PT-FI is advancing plans for the construction of new smelter capacity in parallel with completing negotiations on its COW and long-term operating rights. PT-FI has identified potential sites for the construction of additional smelter capacity and is in discussions with potential partners for the project.
Under the July 2014 Memorandum of Understanding (MOU) between PT-FI and the Indonesia government, no terms of the COW other than those relating to export duties, a smelter bond and increased royalties will be changed until the completion of an amended COW.
PT-FI is required to apply for renewal of export permits at six-month intervals and the next renewal date is July 25, 2015. PT-FI has submitted the requirements for renewal of its license and government approvals are pending.
Development Activities. PT-FI has several projects in progress in the Grasberg minerals district related to the development of large-scale, long-lived, high-grade underground ore bodies. In aggregate, these underground ore bodies are expected to ramp up over several years to process approximately 240,000 metric tons of ore per day following the transition from the Grasberg open pit, currently anticipated to occur in late 2017. Development of the Grasberg Block Cave and Deep Mill Level Zone (DMLZ) underground mines is advancing to enable DMLZ to commence production in late 2015 and the Grasberg Block Cave mine to commence production in 2018. Over the next five years, estimated aggregate capital spending on these projects is currently expected to average $0.8 billion per year ($0.7 billion per year net to PT-FI). Additionally, over the next five years, estimated aggregate capital spending for processing and power facilities to optimize the handling of underground ore is expected to average $0.3 billion per year. Considering the long-term nature and size of these projects, actual costs could vary from these estimates. PT-FI may reduce or defer these activities pending resolution of negotiations for an amended COW.
Operating Data. Following is summary consolidated operating data for the Indonesia mining operations for the second quarters and first six months of 2015 and 2014:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2015
 
2014
 
2015
 
2014
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
205

 
122

 
359

 
262

 
Sales
 
196

 
117

 
351

 
226

 
Average realized price per pound
 
$
2.61

 
$
3.19

 
$
2.66

 
$
3.15

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
360

 
142

 
615

 
350

 
Sales
 
346

 
135

 
606

 
297

 
Average realized price per ounce
 
$
1,173

 
$
1,294

 
$
1,183

 
$
1,299

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of coppera
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
2.26

 
$
3.86

b 
$
2.51

 
$
3.60

b 
Gold and silver credits
 
(2.13
)
 
(1.57
)
 
(2.11
)
 
(1.85
)
 
Treatment charges
 
0.32

 
0.26

 
0.31

 
0.25

 
Export duties
 
0.18

 

 
0.16

 

 
Royalty on metals
 
0.18

c 
0.11

 
0.17

c 
0.12

 
Unit net cash costs
 
$
0.81

 
$
2.66

 
$
1.04

 
$
2.12

 
 
 
 
 
 
 
 
 
 
 

 
 
 
Freeport-McMoRan
 
        8

                                    


a.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIV, which is available on FCX's website, "fcx.com."
b.
The second quarter and first six months of 2014 excludes fixed costs totaling $0.48 per pound of copper charged directly to cost of sales as a result of the impact of export restrictions on PT-FI's operating rates.
c.
Includes $0.07 per pound of copper for the second quarter and first six months of 2015 associated with PT-FI's increased royalty rates pursuant to the MOU.
Indonesia's second-quarter 2015 sales of 196 million pounds of copper and 346 thousand ounces of gold were higher than second-quarter 2014 sales of 117 million pounds of copper and 135 thousand ounces of gold, primarily reflecting higher operating and recovery rates, and higher ore grades for gold. PT-FI expects ore grades to increase beginning in fourth-quarter 2015 through 2017 as high-grade sections of the Grasberg open pit are mined.
At the Grasberg mine, the sequencing of mining areas with varying ore grades causes fluctuations in quarterly and annual production of copper and gold. Sales from Indonesia mining are expected to approximate 860 million pounds of copper and 1.3 million ounces of gold for the year 2015, compared with 664 million pounds of copper and 1.2 million ounces of gold for the year 2014.
A significant portion of PT-FI's costs are fixed and unit costs vary depending on production volumes. Indonesia's unit net cash costs (including gold and silver credits) of $0.81 per pound of copper in second-quarter 2015 were lower than unit net cash costs of $2.66 per pound in second-quarter 2014, primarily reflecting higher gold and silver credits and higher copper sales volumes, partly offset by the impact of export duties and increased royalty rates.
Unit net cash costs (net of gold and silver credits) for Indonesia mining are expected to approximate $1.08 per pound of copper for the year 2015, based on current sales volume and cost estimates, and assuming an average gold price of $1,150 per ounce for the second half of 2015. Indonesia mining's projected unit net cash costs would change by approximately $0.05 per pound for each $50 per ounce change in the average price of gold for the second half of 2015. Because of the fixed nature of a large portion of Indonesia's costs, unit costs vary from quarter to quarter depending on copper and gold volumes.
Africa Mining. Through its 56 percent owned and consolidated subsidiary Tenke Fungurume Mining S.A. (TFM), FCX operates in the Tenke Fungurume (Tenke) minerals district in the Katanga province of the Democratic Republic of Congo (DRC). In addition to copper, the Tenke mine produces cobalt hydroxide.
Operating and Development Activities. TFM completed its second phase expansion project in early 2013, which included increasing mine, mill and processing capacity. Construction of a second sulphuric acid plant is under way, with completion expected in the first half of 2016. FCX continues to engage in exploration activities and metallurgical testing to evaluate the potential of the highly prospective minerals district at Tenke. These analyses are being incorporated in future plans for potential expansions of production capacity. Future expansions are subject to a number of factors, including power availability, economic and market conditions, and the business and investment climate in the DRC.

 
 
 
Freeport-McMoRan
 
        9

                                    


Operating Data. Following is summary consolidated operating data for the Africa mining operations for the second quarters and first six months of 2015 and 2014:
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2015
 
2014
 
2015
 
2014
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
115

 
114

 
231

 
223

 
Sales
 
104

 
118

 
237

 
202

 
Average realized price per pounda
 
$
2.63

 
$
3.08

 
$
2.66

 
$
3.08

 
 
 
 
 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
 
 
 
 
Production
 
9

 
7

 
16

 
14

 
Sales
 
8

 
7

 
16

 
15

 
Average realized price per pound
 
$
9.27

 
$
9.58

 
$
9.23

 
$
9.29

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.54

 
$
1.46

 
$
1.56

 
$
1.47

 
Cobalt creditsc
 
(0.53
)
 
(0.34
)
 
(0.44
)
 
(0.48
)
 
Royalty on metals
 
0.06

 
0.06

 
0.06

 
0.07

 
Unit net cash costs
 
$
1.07

 
$
1.18

 
$
1.18

 
$
1.06

 
 
 
 
 
 
 
 
 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIV, which is available on FCX's website, "fcx.com."
c.
Net of cobalt downstream processing and freight costs.

TFM's copper sales of 104 million pounds in second-quarter 2015 were lower than second-quarter 2014 copper sales of 118 million pounds primarily because of timing of shipments. TFM's sales are expected to approximate 460 million pounds of copper and 36 million pounds of cobalt for the year 2015, compared with 425 million pounds of copper and 30 million pounds of cobalt for the year 2014.
Africa mining's unit net cash costs (net of cobalt credits) of $1.07 per pound of copper in second-quarter 2015 were lower than unit net cash costs of $1.18 per pound of copper in second-quarter 2014, primarily reflecting higher cobalt credits, partly offset by lower copper sales volumes. Unit net cash costs (net of cobalt credits) for Africa mining are expected to approximate $1.12 per pound of copper for the year 2015, based on current sales volume and cost estimates and assuming an average cobalt price of $13 per pound for the second half of 2015. Africa mining's projected unit net cash costs would change by approximately $0.05 per pound for each $2 per pound change in the average price of cobalt for the second half of 2015.
    
Molybdenum Mines. FCX has two wholly owned molybdenum mines in North America - the Henderson underground mine and the Climax open-pit mine, both in Colorado. The Henderson and Climax mines produce high-purity, chemical-grade molybdenum concentrates, which are typically further processed into value-added molybdenum chemical products. The majority of molybdenum concentrates produced at the Henderson and Climax mines, as well as from FCX's North and South America copper mines, are processed at FCX's conversion facilities.
Production from the Molybdenum mines totaled 13 million pounds of molybdenum in second-quarter 2015, 14 million pounds in second-quarter 2014, 26 million pounds in the first six months of 2015 and 27 million pounds in the first six months of 2014. Refer to summary operating data on page 4 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the Molybdenum mines, and from FCX's North and South America copper mines.
Average unit net cash costs for the Molybdenum mines of $7.19 per pound of molybdenum in second-quarter 2015 were higher than average unit net cash costs of $6.47 per pound in second-quarter 2014, primarily reflecting lower production volumes from the Henderson mine. Based on current sales volume and cost estimates,

 
 
 
Freeport-McMoRan
 
        10

                                    


unit net cash costs for the Molybdenum mines are expected to average approximately $7.50 per pound of molybdenum for the year 2015.
FCX continues to monitor market conditions and may adjust its molybdenum operating plans as market conditions warrant. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page XIV, which is available on FCX's website, "fcx.com."

Mining Exploration Activities.     FCX's mining exploration activities are generally near its existing mines with a focus on opportunities to expand reserves and resources to support development of additional future production capacity in the large minerals districts where it currently operates. Exploration results continue to indicate opportunities for significant future potential reserve additions in North and South America, and in the Tenke minerals district. The drilling data in North America also indicates the potential for significantly expanded sulfide production. Drilling results and exploration modeling in North America have identified large-scale potential sulfide resources in the Morenci and Safford/Lone Star districts, providing a long-term pipeline for future growth in reserves and production capacity in an established minerals district. Exploration spending associated with mining operations is expected to approximate $110 million for the year 2015, compared to $96 million in 2014.

OIL AND GAS OPERATIONS
Through its wholly owned oil and gas subsidiary, FCX Oil & Gas Inc. (FM O&G), FCX's portfolio of oil and gas assets includes significant oil production facilities and growth potential in the Deepwater Gulf of Mexico (GOM), established oil production facilities onshore and offshore California, large onshore natural gas resources in the Haynesville shale play in Louisiana, natural gas production from the Madden area in Central Wyoming, and a position in the Inboard Lower Tertiary/Cretaceous natural gas trend onshore in South Louisiana. For the first six months of 2015, 88 percent of FCX's oil and gas revenues, excluding the impact of derivative contracts, were from oil and NGLs.
On June 23, 2015, Freeport-McMoRan Oil & Gas Inc. filed a registration statement on Form S-1 with the U.S Securities and Exchange Commission (SEC) related to its potential IPO of Class A common stock representing a minority interest in the entity. Freeport-McMoRan Oil & Gas Inc. intends to apply to list the common stock on the NYSE under the ticker “FMOG.” The registration statement has not yet become effective, and securities may not be sold nor may offers to buy be accepted prior to the time the registration statement becomes effective.
FM O&G follows the full cost method of accounting whereby all costs associated with oil and gas property acquisition, exploration and development activities are capitalized and amortized to expense under the unit-of-production method on a country-by-country basis using estimates of proved oil and natural gas reserves relating to each country where such activities are conducted. The costs of unproved oil and gas properties are excluded from amortization until the properties are evaluated.
Under the full cost accounting rules, a "ceiling test" is conducted each quarter to review the carrying value of the oil and gas properties for impairment. The SEC requires the twelve-month average of the first-day-of-the-month historical reference oil price be used in determining the ceiling amount. Using West Texas Intermediate (WTI) as the reference oil price, the average price was $71.68 per barrel at June 30, 2015, compared with $82.72 per barrel at March 31, 2015. At June 30, 2015, net capitalized costs with respect to FM O&G's proved U.S. oil and gas properties exceeded the ceiling amount specified by the SEC's full cost accounting rules, which resulted in the recognition of an impairment charge totaling $2.7 billion ($1.7 billion to net loss attributable to common stock) for second-quarter 2015.
Because the ceiling test limitation uses a twelve-month historical average price, if WTI oil prices remain below the June 30, 2015, twelve-month average of $71.68 per barrel, the ceiling limitation will decrease, resulting in potentially significant additional ceiling test impairments of FCX's oil and gas properties. The WTI spot oil price was $49.19 per barrel at July 22, 2015.
In addition to a decline in trailing average oil and gas prices, other factors that could result in impairment of FCX's oil and gas properties in future periods include costs transferred from unevaluated properties to the full cost pool without corresponding proved oil and natural gas reserve additions, negative reserve revisions and increased future development or production costs. As FM O&G completes activities to assess its $9.3 billion in unevaluated properties, related costs currently recorded as unevaluated properties not subject to amortization will be transferred

 
 
 
Freeport-McMoRan
 
        11

                                    


to the full cost pool. If these activities do not result in additions to discounted future net cash flows from proved oil and natural gas reserves at least equal to the related costs transferred (net of related tax effects), additional ceiling test impairments may occur.
Financial and Operating Data. Following is summary financial and operating data for the U.S. oil and gas operations for the second quarters and first six months of 2015 and 2014:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2015
 
2014a
 
2015
 
2014a
Financial Summary (in millions)
 
 
 
 
 
 
 
 
Realized revenuesb
 
$
656

 
$
1,243

 
$
1,203

 
$
2,488

Less: cash production costsb
 
249

 
314

 
503

 
612

Cash operating margin
 
$
407

 
$
929

 
$
700

 
$
1,876

Capital expenditures
 
$
777

 
$
903

 
$
1,795

 
$
1,484

Sales Volumes
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
8.6

 
11.7

 
17.0

 
23.5

Natural gas (Bcf)
 
23.5

 
20.3

 
45.3

 
39.8

NGLs (MMBbls)
 
0.6

 
1.0

 
1.1

 
2.1

MMBOE
 
13.1

 
16.0

 
25.6

 
32.2

Average Realized Pricesb
 
 
 
 
 
 
 
 
Oil (per barrel)
 
$
67.61

 
$
95.50

 
$
62.13

 
$
94.63

Natural gas (per million British thermal units, or MMBtu)
 
$
2.66

 
$
4.44

 
$
2.75

 
$
4.55

NGLs (per barrel)
 
$
20.50

 
$
38.79

 
$
21.71

 
$
42.35

Cash Operating Margin per BOEb
 
 
 
 
 
 
 
 
Realized revenues
 
$
50.04

 
$
77.53

 
$
46.95

 
$
77.37

Less: cash production costs
 
19.04

 
19.57

 
19.62

 
19.03

Cash operating margin
 
$
31.00

 
$
57.96

 
$
27.33

 
$
58.34

 
 
 
 
 
 
 
 
 
a.
The 2014 periods include results from the Eagle Ford field through June 19, 2014. Eagle Ford had sales volumes totaling 4.0 MMBOE for second-quarter 2014 and 8.7 MMBOE for the first six months of 2014; excluding Eagle Ford, oil and gas cash production costs were $21.66 per BOE for second-quarter 2014 and $21.29 per BOE for the first six months of 2014.
b.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude noncash mark-to-market adjustments on derivative contracts. For reconciliations of realized revenues (including average realized prices for oil, natural gas and NGLs) and cash production costs to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV, which is available on FCX's website, “fcx.com.”
In second-quarter 2015, FM O&G's average realized price for crude oil was $67.61 per barrel, including $11.79 per barrel of realized cash gains on derivative contracts. Excluding the impact of derivative contracts, the second-quarter 2015 average realized price for crude oil was $55.82 per barrel (88 percent of the average Brent crude oil price of $63.57 per barrel).
FM O&G has derivative contracts that provide price protection averaging between approximately $70 and $90 per barrel of Brent crude oil for more than 80 percent of estimated 2015 oil production. Assuming an average price of $56 per barrel for Brent crude oil, FCX would receive a benefit of $20 per barrel on remaining 2015 derivative contract volumes of 15.46 million barrels, before taking into account weighted-average premiums of $6.89 per barrel.
In second-quarter 2015, FM O&G's average realized price for natural gas was $2.66 per MMBtu, compared to the New York Mercantile Exchange natural gas price average of $2.65 per MMBtu for the April through June 2015 contracts.
Realized revenues for oil and gas operations of $50.04 per BOE in second-quarter 2015 were lower than realized revenues of $77.53 per BOE in second-quarter 2014, primarily reflecting lower oil prices, partially offset by the impact of higher cash gains on derivative contracts (cash gains were $101 million or $7.73 per BOE in second-quarter 2015, compared with losses of $63 million or $3.94 per BOE in second-quarter 2014).

 
 
 
Freeport-McMoRan
 
        12

                                    


Cash production costs for oil and gas operations of $19.04 per BOE in second-quarter 2015 were lower than cash production costs of $19.57 per BOE in second-quarter 2014, primarily reflecting lower cash production costs in California related to reductions in repair and maintenance costs and well workover expense.
Following is a summary of average oil and gas sales volumes per day by region for the second quarters and first six months of 2015 and 2014:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
Sales Volumes (MBOE per day)
2015
 
2014
 
2015
 
2014
GOMa
80

 
75

 
77

 
73

California
38

 
39

 
39

 
39

Haynesville/Madden/Other
26

 
18

 
26

 
18

Eagle Fordb

 
44

 

 
48

Total oil and gas operations
144

 
176

 
142

 
178

 
 
 
 
 
 
 
 
a.
Includes sales from properties on the GOM Shelf and in the Deepwater GOM.
b.
FM O&G completed the sale of Eagle Ford in June 2014.
Daily sales volumes averaged 144 MBOE for second-quarter 2015, including 95 thousand barrels (MBbls) of crude oil, 259 million cubic feet (MMcf) of natural gas and 5 MBbls of NGLs. Oil and gas sales volumes are expected to average 143 MBOE per day for the year 2015, comprised of 67 percent oil, 29 percent natural gas and 4 percent NGLs.
Based on current sales volume and cost estimates, cash production costs are expected to approximate $19 per BOE for the year 2015.

Oil and Gas Exploration, Operating and Development Activities. FCX's oil and gas business has significant proved, probable and possible reserves, a broad range of development opportunities and high-potential exploration prospects. The business is managed to reinvest its cash flows in projects with attractive rates of return and risk profiles. Following the sharp decline in oil prices in late 2014, FCX has taken steps to significantly reduce capital spending plans and is evaluating funding opportunities for capital expenditures for its oil and gas business, including the potential IPO for a minority interest in Freeport-McMoRan Oil & Gas Inc.
FM O&G is focused on growing its strategic position in the Deepwater GOM with significant current oil production, strong cash margins and existing infrastructure and facilities with excess production and handling capacity. These assets, combined with FM O&G’s large leasehold interests in an established geologic basin, provide financially attractive investment opportunities for high-impact growth in oil production and cash margins. FM O&G’s capital allocation strategy is principally focused on development opportunities that can be tied back to existing facilities.
During second-quarter 2015, FM O&G achieved several important accomplishments, principally in its Deepwater GOM focus areas, that are expected to contribute to future growth. Production reached full capacity at the Lucius facility and development advanced at the Heidelberg field. Positive drilling results were achieved at the Holstein Deep, Quebec/Victory (QV), Kilo/Oscar (KO) and Horn Mountain Updip tieback prospects. Since commencing development activities in 2014 at its three 100-percent-owned production platforms in the Deepwater GOM, FM O&G has drilled 10 wells with positive results. Three of these wells have been brought on production, and FM O&G plans to complete and place in production four wells over the next 12 months and the remaining three wells in 2017. Longer term, FM O&G's production is expected to benefit from the success in the Atwater Valley focus area, where multiple discoveries have been drilled to date. During second-quarter 2015, FM O&G commenced drilling at the Deep Sleep exploration well in the Atwater Valley focus area and the MZ-1 exploration well offshore Morocco.
U.S. Oil and Gas Capital Expenditures. Capital expenditures for U.S. oil and gas operations totaled $0.8 billion (including $0.6 billion incurred for the Deepwater GOM and $0.1 billion for the Inboard Lower Tertiary/Cretaceous natural gas trend) for second-quarter 2015 and $1.8 billion (including $1.2 billion incurred for Deepwater GOM and $0.2 billion for the Inboard Lower Tertiary/Cretaceous natural gas trend) for the first six months of 2015.

 
 
 
Freeport-McMoRan
 
        13

                                    


Capital expenditures for oil and gas operations are estimated to total $2.8 billion for the year 2015, with approximately 85 percent of the 2015 capital budget expected to be directed to the highest potential return focus areas in the GOM. 
Deepwater GOM. The drilling and evaluation of multiple development and exploration opportunities in the Deepwater GOM is in progress. These prospects benefit from tieback opportunities to significant available production capacity at the FM O&G operated large-scale Holstein, Marlin and Horn Mountain deepwater production platforms. In addition, FM O&G has interests in the Lucius and Heidelberg oil fields, and in the Atwater Valley focus area.
After successfully commencing first production in January 2015, the Lucius oil facility in Keathley Canyon reached capacity of 80 MBbls of oil per day in second-quarter 2015. FM O&G has a 25.1 percent working interest in Lucius, which consists of six subsea wells located in 7,200 feet of water tied back to a truss spar hull.
Field development continued at Heidelberg in the Green Canyon focus area during second-quarter 2015. Fabrication of the main topsides module is complete, the hull is on location, and mooring lines are completed. The Heidelberg truss spar was designed as a Lucius-look-alike facility with capacity of 80 MBbls of oil per day. Development drilling in the field is ongoing and first production is anticipated in mid-2016. FM O&G has a 12.5 percent working interest in Heidelberg, which is a large, high-quality oil development project located in 5,300 feet of water.
In July 2015, FM O&G logged its third successful subsalt Miocene delineation well at the 100-percent-owned Holstein Deep development project in the Green Canyon focus area since commencing drilling in the area in third-quarter 2014. The third delineation well, which is the most updip in the reservoir, was drilled to 29,440 feet and wireline logs indicated that the well encountered approximately 200 feet of net oil pay. Drilling results from this initial three-well development program successfully established sand continuity across the primary reservoir.
Completion activities for the initial three-well subsea tieback development program are expected to commence in third-quarter 2015 and production is expected to begin in 2016. Successful results from the initial three-well drilling program established opportunities for additional wells. When fully developed, this project will have the potential to produce up to 75 MBOE per day. The Holstein Deep development is located in Green Canyon Block 643, west of the Holstein platform in 3,890 feet of water with production facilities capable of processing 113 MBbls of oil per day.
FM O&G’s 100-percent-owned Marlin Hub is located in the Mississippi Canyon focus area and has production facilities capable of processing 60 MBbls of oil per day. Several tieback opportunities have been identified, including the 100-percent-owned Dorado and King development projects. Future wells can be brought on-line using existing infrastructure with the potential to utilize subsea enhancement technologies that could increase total recovery efficiencies. In second-quarter 2015, FM O&G completed maintenance activities, including the installation of new export flow line flex joints, which will extend the life of the Marlin platform.
The initial FM O&G drilled Dorado well was placed in production in March 2015 after a successful production test in excess of 8 MBOE per day and continues to produce at strong rates. Drilling operations for the second and third wells, which are targeting similar undrained fault blocks and updip resource potential south of the Marlin facility, are expected to begin in 2016. The Dorado development is located on Viosca Knoll Block 915 in 3,860 feet of water.
Initial production from the first development well at King is expected to commence in fourth-quarter 2015, and additional drilling is planned in the area starting in the second-half of 2015. King is located in Mississippi Canyon south of the Marlin facility in 5,200 feet of water.
FM O&G’s 100-percent-owned Horn Mountain field is also located in the Mississippi Canyon focus area and has production facilities capable of processing 75 MBbls of oil per day. To enhance recovery of remaining oil in place, future development plans will target subsea tieback from multiple stacked sands in the area. In second-quarter 2015, the QV well, the first location of this program, was drilled to 14,780 feet and successfully encountered 355 feet of oil and gas pay as indicated by wireline logs. FM O&G plans to complete this well and place it in production in 2017. In June 2015, drilling operations commenced at the KO and Horn Mountain Updip wells. In July 2015, interim results from KO indicated the well encountered 62 feet of oil pay and drilling continues to evaluate additional objectives. At Horn Mountain Updip, the well was drilled to a total depth of 14,780 feet in July

 
 
 
Freeport-McMoRan
 
        14

                                    


2015 and successfully logged 83 feet of oil pay. These infill wells are targeting undrained fault blocks and updip resource potential east and west of the Horn Mountain facility, which is located in approximately 5,400 feet of water.
FM O&G has an 18.67 percent working interest in the Vito oil discovery and a significant lease position in the Atwater Valley focus area. Vito is a large, deep subsalt Miocene oil discovery made in 2009, located in approximately 4,000 feet of water. Exploration and delineation drilling in recent years confirmed a significant resource in high-quality, subsalt Miocene sands. Development options are under evaluation, and FM O&G expects the operator to propose a sanctioning development plan in 2016.
As previously reported, success at the Power Nap exploration well and appraisal sidetracks, which are located in close proximity to Vito, produced positive results, and development options are being assessed. The neighboring Deep Sleep exploration well in the greater Mars/Ursa basin commenced drilling in June 2015. Deep Sleep is located in 4,200 feet of water approximately five miles south of Power Nap. FM O&G owns a 50 percent working interest in the Power Nap and Deep Sleep prospects.
Inboard Lower Tertiary/Cretaceous. FM O&G has a position in the Inboard Lower Tertiary/Cretaceous natural gas trend, located onshore in South Louisiana.
In second-quarter 2015, the Highlander well, which has been restricted because of limited processing facilities, averaged a gross rate of 22 MMcf per day (approximately 11 MMcf per day net to FM O&G). As previously reported, production testing in February 2015 indicated a flow rate of 75 MMcf per day (approximately 37 MMcf per day net to FM O&G). FM O&G is developing additional processing facilities to accommodate the higher flow rates with installation expected by year-end 2015. In July 2015, the Highlander well was shut in for remedial workover operations to address a mechanical issue encountered in the wellbore. A second well location has been identified, and future plans are being considered. FM O&G is the operator and has a 72 percent working interest and an approximate 49 percent net revenue interest in Highlander. FM O&G has identified multiple additional locations on the Highlander structure, which is located onshore in South Louisiana where FM O&G controls rights to more than 50,000 gross acres.
California. Sales volumes from California averaged 38 MBOE per day for second-quarter 2015, compared with 39 MBOE per day for second-quarter 2014. FM O&G’s position in California is located onshore in the San Joaquin Valley and Los Angeles Basin, and offshore in the Point Arguello and Point Pedernales fields. During second-quarter 2015, production from Point Arguello platforms, which produced approximately 2 MBOE per day in first-quarter 2015, was temporarily shut in following the shutdown of a third-party operated pipeline system that transports oil to various California refineries.
Haynesville. FM O&G has rights to a substantial natural gas resource, located in the Haynesville shale play in North Louisiana. Drilling activities remain constrained in response to low natural gas prices in order to maximize near-term cash flows and to preserve the resource for potentially higher future natural gas prices.
International Exploration (Morocco). In May 2015, FM O&G commenced drilling the MZ-1 well associated with the Ouanoukrim prospect in the Mazagan permit area offshore Morocco under a farm-in arrangement to earn interests in exploration blocks. The well is currently drilling below 15,260 feet towards a proposed total depth of approximately 18,500 feet. The exploration area covers 2.2 million gross acres in water depths of 4,500 to 9,900 feet. Capital expenditures for international oil and gas exploration activities in Morocco totaled $29 million for second-quarter 2015 and $44 million for the first six months of 2015.
CASH FLOWS, CASH and DEBT
Operating Cash Flows. FCX generated operating cash flows of $1.1 billion (net of $104 million in working capital uses and changes in other tax payments) for second-quarter 2015 and $1.8 billion (net of $190 million in working capital uses and changes in other tax payments) for the first six months of 2015.
Based on current sales volume and cost estimates and assuming average prices of $2.50 per pound of copper, $1,150 per ounce of gold, $6 per pound of molybdenum and $56 per barrel of Brent crude oil for the second half of 2015, FCX's consolidated operating cash flows are estimated to approximate $3.6 billion for the year 2015. The impact of price changes for the second half of 2015 on operating cash flows would approximate $190 million for each $0.10 per pound change in the average price of copper, $25 million for each $50 per ounce change in the average price of gold, $60 million for each $2 per pound change in the average price of molybdenum and $55 million for each $5 per barrel change in the average Brent crude oil price.

 
 
 
Freeport-McMoRan
 
        15

                                    


Capital Expenditures. Capital expenditures totaled $1.7 billion for second-quarter 2015 (including $0.6 billion for major projects at mining operations and $0.8 billion for oil and gas operations) and $3.5 billion for the first six months of 2015 (including $1.2 billion for major projects at mining operations and $1.8 billion for oil and gas operations).
Capital expenditures are currently expected to approximate $6.3 billion for the year 2015, including $2.5 billion for major projects at mining operations (primarily for the Cerro Verde expansion and underground development activities at Grasberg) and $2.8 billion for oil and gas operations. FCX has made substantial progress toward the completion of its major mining development projects, which are expected to result in increased near-term production, lower unit costs, declining capital expenditures and growth in free cash flow over the next several quarters. In addition, positive oil and gas drilling and development activities are expected to result in a growing oil production profile. FCX remains focused on maintaining a strong balance sheet and on continuing to manage costs, capital spending plans and other actions as required to maintain financial strength. FCX has a broad set of natural resource assets that provide many alternatives for future actions to enhance its financial flexibility.
Cash. Following is a summary of cash available to the parent company, net of noncontrolling interests' share, taxes and other costs at June 30, 2015 (in millions):
Cash at domestic companies
$
29

 
Cash at international operations
437

 
Total consolidated cash and cash equivalents
466

 
Less: noncontrolling interests' share
(119
)
 
Cash, net of noncontrolling interests' share
347

 
Less: withholding taxes and other
(19
)
 
Net cash available
$
328

 
 
 
 
Debt. FCX remains committed to a strong balance sheet and will take prudent actions in response to market conditions. FCX has taken steps to sell assets, defer capital spending and reduce dividends on its common stock. FCX will continue to evaluate its portfolio for potential future actions. Following is a summary of total debt and related weighted-average interest rates at June 30, 2015 (in billions, except percentages):
 
 
 
Weighted-
 
 
 
 
Average
 
 
 
 
Interest Rate
 
FCX Senior Notes
$
11.9

 
3.8%
 
FCX Term Loan
3.0

 
1.9%
 
FM O&G Senior Notes
2.6


6.6%
 
Cerro Verde Credit Facility
1.3

a 
2.1%
 
Other FCX debt
2.1

b 
2.7%
 
 
$
20.9

 
3.6%
 
 
 
 
 
 
a.
Cerro Verde had $1.3 billion of borrowings outstanding and no letters of credit issued under its $1.8 billion credit facility to fund a portion of its expansion project and for its general corporate purposes.
b.
FCX had $985 million of borrowings outstanding and $42 million in letters of credit issued under its $4 billion revolving credit facility. FCX also has uncommitted and short-term lines of credit with certain financial institutions that are unsecured, which have terms and pricing that are generally more favorable than our revolving credit facility. At June 30, 2015, there was $410 million of borrowings drawn under these lines of credit.
    
FINANCIAL POLICY
FCX has a long-standing tradition of seeking to build shareholder value through investing in projects with attractive rates of return and returning cash to shareholders through common stock dividends and share purchases. FCX paid common stock dividends of $380 million in the first six months of 2015.
On June 24, 2015, FCX's Board of Directors (the Board) declared a regular quarterly dividend of $0.05 per share and a one-time special dividend of $0.1105 per share in accordance with the approved settlement terms of shareholder derivative litigation. Both the regular quarterly dividend and the special dividend will be paid on August

 
 
 
Freeport-McMoRan
 
        16

                                    


3, 2015. The declaration of dividends is at the discretion of the Board and will depend upon FCX's financial results, cash requirements, future prospects and other factors deemed relevant by the Board.
FCX intends to continue to maintain a strong financial position, with a focus on reducing debt while continuing to invest in attractive growth projects and providing cash returns to shareholders. The Board will continue to review FCX's financial policy on an ongoing basis and anticipates increasing cash returns to shareholders as market and business conditions warrant.

WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's second-quarter 2015 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing "fcx.com." A replay of the webcast will be available through Friday, August 21, 2015.
-----------------------------------------------------------------------------------------------------------
FCX is a premier U.S.-based natural resources company with an industry-leading global portfolio of mineral assets, significant oil and gas resources and a growing production profile. FCX is the world's largest publicly traded copper producer.
FCX's portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits; significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde operation in South America; the Tenke Fungurume minerals district in the DRC; and significant U.S. oil and natural gas assets in the Deepwater GOM, onshore and offshore California and in the Haynesville natural gas shale, and a position in the Inboard Lower Tertiary/Cretaceous natural gas trend onshore in South Louisiana. Additional information about FCX is available on FCX's website at "fcx.com."
Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as projections or expectations relating to ore grades and milling rates, production and sales volumes, unit net cash costs, cash production costs per BOE, operating cash flows, capital expenditures, exploration efforts and results, development and production activities and costs, liquidity, tax rates, the impact of copper, gold, molybdenum, cobalt, crude oil and natural gas price changes, the impact of derivative positions, the impact of deferred intercompany profits on earnings, reserve estimates, future dividend payments, debt reduction and share purchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” "targets," “intends,” “likely,” “will,” “should,” “to be,” ”potential" and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of the Board and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include supply of and demand for, and prices of, copper, gold, molybdenum, cobalt, crude oil and natural gas, mine sequencing, production rates, industry risks, regulatory changes, political risks, drilling results, potential additional oil and gas property impairment charges, the outcome of ongoing discussions with the Indonesian government regarding an amendment to PT-FI's COW, PT-FI's ability to obtain renewal of its export license after July 25, 2015, the potential effects of violence in Indonesia, the resolution of administrative disputes in the DRC, labor relations, weather- and climate-related risks, environmental risks, litigation results and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2014, filed with the U.S. Securities and Exchange Commission (SEC) as updated by FCX's subsequent filings with the SEC.
Investors are cautioned that many of the assumptions upon which FCX's forward-looking statements are based are likely to change after the forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may not be able to control. Further, FCX may make changes to its business plans that could affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and molybdenum, oil and gas realized revenues, cash production costs and cash operating margin, which are not recognized under U.S. generally accepted accounting principles. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedules of this press release, which are also available on FCX's website, "fcx.com."

 
 
 
Freeport-McMoRan
 
        17

                                    


FREEPORT-McMoRan INC.
SELECTED MINING OPERATING DATA
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2015
 
2014
 
2015
 
2014
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)a
219

 
153

 
225

 
164

 
Bagdad (100%)
51

 
59

 
56

 
64

 
Safford (100%)
39

 
34

 
40

 
38

 
Sierrita (100%)
48

 
51

 
51

 
54

 
Miami (100%)
12

 
15

 
12

 
16

 
Chino (100%)
76

 
57

 
78

 
60

 
Tyrone (100%)
23

 
24

 
23

 
25

 
Other (100%)
1

 
2

 
1

 
2

 
Total North America
469

 
395

 
486

 
423

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
104

 
125

 
97

 
138

 
El Abra (51%)
84

 
93

 
81

 
92

 
Candelaria/Ojos del Salado (80%)b

 
82

 

 
80

 
Total South America
188

 
300

 
178

 
310

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)c
205

 
122

 
196

 
117

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)
115

 
114

 
104

 
118

 
 
 
 
 
 
 
 
 
 
Consolidated
977

 
931

 
964

 
968

 
Less noncontrolling interests
160

 
182

 
149

 
188

 
Net
817

 
749

 
815

 
780

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
964

 
968

 
Purchased copper
 
 
 
 
24

 
34

 
Total copper sales, including purchases
 
 
 
 
988

 
1,002

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
2.71

 
$
3.16

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
7

 
3

 
6

 
4

 
South America (80%)b

 
21

 

 
20

 
Indonesia (90.64%)c
360

 
142

 
346

 
135

 
Consolidated
367

 
166

 
352

 
159

 
Less noncontrolling interests
34

 
17

 
33

 
16

 
Net
333

 
149

 
319

 
143

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,174

 
$
1,296

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
7

 
8

 
N/A

 
N/A

 
Climax (100%)
6

 
6

 
N/A

 
N/A

 
North America copper mines (100%)a
10

 
9

 
N/A

 
N/A

 
Cerro Verde (53.56%)
2

 
2

 
N/A

 
N/A

 
Consolidated
25

 
25

 
23

 
25

 
Less noncontrolling interests
1

 
1

 
1

 
1

 
Net
24

 
24

 
22

 
24

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
9.51

 
$
13.43

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)
9

 
7

 
8

 
7

 
Less noncontrolling interests
4

 
3

 
4

 
3

 
Net
5

 
4

 
4

 
4

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
9.27

 
$
9.58

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. On November 3, 2014, FCX completed the sale of its 80 percent interests in the Candelaria and Ojos del Salado mines.
c. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.

I


 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2015
 
2014
 
2015
 
2014
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)a
424

 
301

 
436

 
308

 
Bagdad (100%)
104

 
117

 
114

 
120

 
Safford (100%)
79

 
71

 
81

 
74

 
Sierrita (100%)
95

 
101

 
100

 
100

 
Miami (100%)
23

 
29

 
25

 
31

 
Chino (100%)
149

 
110

 
153

 
109

 
Tyrone (100%)
45

 
47

 
47

 
48

 
Other (100%)
2

 
4

 
2

 
4

 
Total North America
921

 
780

 
958

 
794

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
211

 
260

 
207

 
261

 
El Abra (51%)
170

 
185

 
171

 
182

 
Candelaria/Ojos del Salado (80%)b

 
169

 

 
174

 
Total South America
381

 
614

 
378

 
617

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)c
359

 
262

 
351

 
226

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)
231

 
223

 
237

 
202

 
 
 
 
 
 
 
 
 
 
Consolidated
1,892

 
1,879

 
1,924

 
1,839

 
Less noncontrolling interests
317

 
368

 
317

 
355

 
Net
1,575

 
1,511

 
1,607

 
1,484

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
1,924

 
1,839

 
Purchased copper
 
 
 
 
64

 
66

 
Total copper sales, including purchases
 
 
 
 
1,988

 
1,905

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
2.70

 
$
3.17

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
11

 
5

 
9

 
6

 
South America (80%)b

 
42

 

 
43

 
Indonesia (90.64%)c
615

 
350

 
606

 
297

 
Consolidated
626

 
397

 
615

 
346

 
Less noncontrolling interests
58

 
41

 
57

 
36

 
Net
568

 
356

 
558

 
310

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,183

 
$
1,299

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
14

 
16

 
N/A

 
N/A

 
Climax (100%)
12

 
11

 
N/A

 
N/A

 
North America copper mines (100%)a
19

 
17

 
N/A

 
N/A

 
Cerro Verde (53.56%)
4

 
5

 
N/A

 
N/A

 
Consolidated
49

 
49

 
46

 
52

 
Less noncontrolling interests
2

 
3

 
2

 
3

 
Net
47

 
46

 
44

 
49

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
9.84

 
$
12.27

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)
16

 
14

 
16

 
15

 
Less noncontrolling interests
7

 
6

 
7

 
7

 
Net
9

 
8

 
9

 
8

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
9.23

 
$
9.29

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. On November 3, 2014, FCX completed the sale of its 80 percent interests in the Candelaria and Ojos del Salado mines.
c. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
 

II


FREEPORT-McMoRan INC.
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2015
 
2014
 
2015
 
2014
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
890,000

 
1,044,500

 
902,500

 
1,014,000

 
Average copper ore grade (percent)
0.26

 
0.25

 
0.25

 
0.25

 
Copper production (millions of recoverable pounds)
261

 
234

 
508

 
463

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
316,000

 
260,100

 
308,800

 
257,700

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.47

 
0.44

 
0.48

 
0.43

 
Molybdenum
0.03

 
0.03

 
0.03

 
0.03

 
Copper recovery rate (percent)
85.8

 
82.8

 
85.6

 
84.4

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
247

 
188

 
488

 
370

 
Molybdenum
10

 
9

 
19

 
17

 
 
 
 
 
 
 
 
 
 
100% South America Mininga
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
237,000

 
281,700

 
235,300

 
284,200

 
Average copper ore grade (percent)
0.41

 
0.52

 
0.41

 
0.51

 
Copper production (millions of recoverable pounds)
109

 
125

 
223

 
248

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
116,500

 
182,200

 
117,900

 
185,500

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.46

 
0.56

 
0.45

 
0.58

 
Molybdenum (percent)
0.01

 
0.02

 
0.02

 
0.02

 
Gold (grams per metric ton)

 
0.11

 

 
0.11

 
Copper recovery rate (percent)
78.2

 
88.7

 
78.9

 
89.4

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
79

 
175

 
158

 
366

 
Molybdenum (millions of pounds)
2

 
2

 
4

 
5

 
Gold (thousands of ounces)

 
21

 

 
42

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)b
 
 
 
 
 
 
 
 
Grasberg open pit
134,200

 
50,700

 
121,200

 
58,200

 
DOZ underground mine
42,700

 
50,500

 
45,800

 
50,400

 
Big Gossan underground mine

 
1,700

 

 
1,800

 
Total
176,900

 
102,900

 
167,000

 
110,400

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.67

 
0.73

 
0.63

 
0.72

 
Gold (grams per metric ton)
0.86

 
0.65

 
0.78

 
0.72

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
90.6

 
89.0

 
90.6

 
88.7

 
Gold
83.5

 
76.3

 
83.9

 
78.1

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
205

 
125

 
359

 
269

 
Gold (thousands of ounces)
360

 
142

 
615

 
351

 
 
 
 
 
 
 
 
 
 
100% Africa Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
15,300

 
15,200

 
14,900

 
14,800

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
4.02

 
4.08

 
4.18

 
4.07

 
Cobalt
0.44

 
0.34

 
0.40

 
0.33

 
Copper recovery rate (percent)
93.9

 
92.7

 
93.9

 
93.7

 
Production (millions of pounds):
 
 
 
 
 
 
 
 
Copper (recoverable)
115

 
114

 
231

 
223

 
Cobalt (contained)
9

 
7

 
16

 
14

 
 
 
 
 
 
 
 
 
 
100% Molybdenum Mines
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
35,900

 
44,800

 
38,200

 
42,200

 
Average molybdenum ore grade (percent)
0.20

 
0.18

 
0.19

 
0.18

 
Molybdenum production (millions of recoverable pounds)
13

 
14

 
26

 
27

 
 
 
 
 
 
 
 
 
 
a. On November 3, 2014, FCX completed the sale of its 80 percent interests in the Candelaria and Ojos del Salado mines.
b. Amounts represent the approximate average daily throughput processed at PT-FI's mill facilities from each producing mine.


III


FREEPORT-McMoRan INC.
SELECTED U.S. OIL AND GAS OPERATING DATA
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
Sales Volumes
 
Sales per Day
 
 
2015
 
2014
 
2015
 
2014
 
Gulf of Mexico (GOM)a
 
 
 
 
 
 
 
 
Oil (thousand barrels or MBbls)
5,234

 
5,262

 
58

 
58

 
Natural gas (million cubic feet or MMcf)
9,279

 
6,669

 
102

 
73

 
Natural gas liquids (NGLs, in MBbls)
529

 
489

 
5

 
5

 
Thousand barrels of oil equivalents (MBOE)
7,309

 
6,862

 
80

 
75

 
Average realized price per BOEb
$
47.82

 
$
87.49

 
 
 
 
 
Cash production costs per BOEb
$
16.98

 
$
14.80

 
 
 
 
 
Capital expenditures (in millions)
$
676

c 
$
728

c 
 
 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
Oil (MBbls)
3,326

 
3,436

 
37

 
37

 
Natural gas (MMcf)
562

 
597

 
6

 
7

 
NGLs (MBbls)
42

 
42

 

d 
1

 
MBOE
3,462

 
3,578

 
38

 
39

 
Average realized price per BOEb
$
48.30

 
$
94.37

 
 
 
 
 
Cash production costs per BOEb
$
27.13

 
$
37.70

 
 
 
 
 
Capital expenditures (in millions)
$
24

 
$
68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
HAYNESVILLE/MADDEN/OTHER
 
 
 
 
 
 
 
 
Oil (MBbls)
39

 
26

 

d 

d 
Natural gas (MMcf)
13,693

 
9,585

 
151

 
105

 
NGLs (MBbls)
15

 
5

 

d 

d 
MBOE
2,336

 
1,629

 
26

 
18

 
Average realized price per BOEb
$
16.15

 
$
27.59

 
 
 
 
 
Cash production costs per BOEb
$
13.55

 
$
15.35

 
 
 
 
 
Capital expenditures (in millions)
$
6

 
$
40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
EAGLE FORDe
 
 
 
 
 
 
 
 
Oil (MBbls)

 
2,950

 

 
33

 
Natural gas (MMcf)

 
3,452

 

 
38

 
NGLs (MBbls)

 
433

 

 
5

 
MBOE

 
3,959

 

 
44

 
Average realized price per BOEb
$

 
$
81.52

 
 
 
 
 
Cash production costs per BOEb
$

 
$
13.23

 
 
 
 
 
Capital expenditures (in millions)
$

 
$
105

 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL U.S. OIL AND GAS OPERATIONS
 
 
 
 
 
 
 
 
Oil (MBbls)
8,599

 
11,674

 
95

 
128

 
Natural gas (MMcf)
23,534

 
20,303

 
259

 
223

 
NGLs (MBbls)
586

 
969

 
5

 
11

 
MBOE
13,107

 
16,028

 
144

 
176

 
Cash operating margin per BOE:b
 
 
 
 
 
 
 
 
Realized revenues
$
50.04

 
$
77.53

 
 
 
 
 
Cash production costs
19.04

 
19.57

 
 
 
 
 
Cash operating margin
$
31.00

 
$
57.96

 
 
 
 
 
Depreciation, depletion and amortization per BOE
$
36.99

 
$
38.39

 
 
 
 
 
Capital expenditures (in millions)
$
777

f 
$
903

f 
 
 
 
 
a.
Reflects properties in the Deepwater GOM and on the Shelf, including the Inboard Lower Tertiary/Cretaceous natural gas trend.
b.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude noncash mark-to-market adjustments on derivative contracts which are managed on a consolidated basis; accordingly, the average realized price per BOE by region does not reflect adjustments for derivative contracts. For reconciliations of average realized price and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV, which is available on FCX's website, “fcx.com.”
c.
Includes $58 million in second-quarter 2015 and $174 million in second-quarter 2014 for the Inboard Lower Tertiary/Cretaceous natural gas trend.
d.
Rounds to less than 1 MBbl per day.
e.
FCX completed the sale of its Eagle Ford shale assets on June 20, 2014.
f.
Consolidated capital expenditures for United States (U.S.) oil and gas operations reflect total spending, which include accrual and other adjustments totaling $71 million for second-quarter 2015 and $(38) million for second-quarter 2014 that are not specifically allocated to the above regions.

IV


FREEPORT-McMoRan INC.
SELECTED OIL AND GAS OPERATING DATA (continued)
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
Sales Volumes
 
Sales per Day
 
 
2015
 
2014
 
2015
 
2014
 
GOMa
 
 
 
 
 
 
 
 
Oil (MBbls)
10,197

 
10,063

 
56

 
56

 
Natural gas (MMcf)
16,634

 
12,576

 
92

 
70

 
NGLs (MBbls)
1,001

 
1,004

 
6

 
6

 
MBOE
13,970

 
13,163

 
77

 
73

 
Average realized price per BOEb
$
44.40

 
$
87.42

 
 
 
 
 
Cash production costs per BOEb
$
17.17

 
$
14.62

 
 
 
 
 
Capital expenditures (in millions)
$
1,381

c 
$
1,131

c 
 
 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
Oil (MBbls)
6,700

 
6,855

 
37

 
38

 
Natural gas (MMcf)
1,146

 
1,145

 
6

 
6

 
NGLs (MBbls)
84

 
83

 

d 

d 
MBOE
6,975

 
7,129

 
39

 
39

 
Average realized price per BOEb
$
43.49

 
$
93.07

 
 
 
 
 
Cash production costs per BOEb
$
29.43

 
$
37.12

 
 
 
 
 
Capital expenditures (in millions)
$
53

 
$
121

 
 
 
 
 
 
 
 
 
 
 
 
 
 
HAYNESVILLE/MADDEN/OTHER
 
 
 
 
 
 
 
 
Oil (MBbls)
74

 
54

 
1

 

d 
Natural gas (MMcf)
27,521

 
18,651

 
152

 
103

 
NGLs (MBbls)
25

 
11

 

d 

d 
MBOE
4,686

 
3,174

 
26

 
18

 
Average realized price per BOEb
$
16.66

 
$
28.93

 
 
 
 
 
Cash production costs per BOEb
$
12.42

 
$
13.40

 
 
 
 
 
Capital expenditures (in millions)
$
27

 
$
67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
EAGLE FORDe
 
 
 
 
 
 
 
 
Oil (MBbls)

 
6,481

 

 
36

 
Natural gas (MMcf)

 
7,410

 

 
41

 
NGLs (MBbls)

 
978

 

 
5

 
MBOE

 
8,694

 

 
48

 
Average realized price per BOEb
$

 
$
81.66

 
 
 
 
 
Cash production costs per BOEb
$

 
$
12.97

 
 
 
 
 
Capital expenditures (in millions)
$

 
$
232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL U.S. OIL AND GAS OPERATIONS
 
 
 
 
 
 
 
 
Oil (MBbls)
16,971

 
23,453

 
94

 
130

 
Natural gas (MMcf)
45,301

 
39,782

 
250

 
220

 
NGLs (MBbls)
1,110

 
2,076

 
6

 
11

 
MBOE
25,631

 
32,160

 
142

 
178

 
Cash operating margin per BOE:b
 
 
 
 
 
 
 
 
Realized revenue
$
46.95

 
$
77.37

 
 
 
 
 
Cash production costs
19.62

 
19.03

 
 
 
 
 
Cash operating margin
$
27.33

 
$
58.34

 
 
 
 
 
Depreciation, depletion and amortization per BOE
$
39.59

 
$
38.30

 
 
 
 
 
Capital expenditures (in millions)
$
1,795

f 
$
1,484

f 
 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Reflects properties in the Deepwater GOM and on the Shelf, including the Inboard Lower Tertiary/Cretaceous natural gas trend.
b.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude noncash mark-to-market adjustments on derivative contracts which are managed on a consolidated basis; accordingly, the average realized price per BOE by region does not reflect adjustments for derivative contracts. For reconciliations of average realized price and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV, which is available on FCX's website, “fcx.com.”
c.
Includes $142 million for the first six months of 2015 and $300 million for the first six months of 2014 for the Inboard Lower Tertiary/Cretaceous natural gas trend.
d.
Rounds to less than 1 MBbl per day.
e.
FCX completed the sale of its Eagle Ford shale assets on June 20, 2014.
f.
Consolidated capital expenditures for U.S. oil and gas operations reflect total spending, which include accrual and other adjustments totaling $334 million for the first six months of 2015 and $(67) million for the first six months of 2014 that are not specifically allocated to the above regions.


V


FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2015
 
2014
 
2015
 
2014
 
 
(In millions, except per share amounts)
 
Revenues
$
4,248

a,b 
$
5,522

a,b 
$
8,401

a,b 
$
10,507

a,b 
Cost of sales:
 
 
 
 
 
 
 
 
Production and delivery
2,848

c,d 
3,082

e 
5,760

c,d 
5,819

e 
Depreciation, depletion and amortization
890

 
1,013

 
1,829

 
1,979

 
Impairment of oil and gas properties
2,686

 

 
5,790

 

 
Total cost of sales
6,424

 
4,095

 
13,379

 
7,798

 
Selling, general and administrative expenses
151

 
164

 
305

 
299

 
Mining exploration and research expenses
36

 
34

 
69

 
64

 
Environmental obligations and shutdown costs
11

 
76

 
24

 
82

 
Net gain on sale of assets

 

 
(39
)
 

 
Total costs and expenses
6,622

 
4,369

 
13,738

 
8,243

 
Operating (loss) income
(2,374
)
 
1,153

 
(5,337
)
 
2,264

 
Interest expense, net
(149
)
f 
(164
)
f 
(295
)
f 
(325
)
f 
Insurance and other third-party recoveries
92

 

 
92

 

 
Net gain on early extinguishment of debt

 
5

 

 
5

 
Other (expense) income, net
(55
)
 
(8
)
 
(48
)
 
25

 
(Loss) income before income taxes and equity in affiliated companies' net earnings
(2,486
)
 
986

 
(5,588
)
 
1,969

 
Benefit from (provision for) income taxes
687

g 
(328
)
g 
1,382

g 
(685
)
g 
Equity in affiliated companies' net earnings

 
2

 
1

 
2

 
Net (loss) income
(1,799
)
 
660

 
(4,205
)
 
1,286

 
Net income attributable to noncontrolling interests
(42
)
 
(168
)
 
(100
)
 
(274
)
 
Preferred dividends attributable to redeemable noncontrolling interest
(10
)
 
(10
)
 
(20
)
 
(20
)
 
Net (loss) income attributable to common stockholders
$
(1,851
)
h 
$
482

h 
$
(4,325
)
h 
$
992

h 
 
 
 
 
 
 
 
 
 
Net (loss) income per share attributable to common stockholders:
 
 
 
 
 
 
 
 
Basic
$
(1.78
)
 
$
0.46

 
$
(4.16
)
 
$
0.95

 
Diluted
$
(1.78
)
 
$
0.46

 
$
(4.16
)
 
$
0.95

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
1,040

 
1,039

 
1,040

 
1,039

 
Diluted
1,040

 
1,045

 
1,040

 
1,045

 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$
0.1605

 
$
0.3125

 
$
0.2105

 
$
0.6250

 
a.
Includes (unfavorable) favorable adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling $(20) million ($(10) million to net loss attributable to common stock) for second-quarter 2015, $35 million ($16 million to net income attributable to common stock) for second-quarter 2014, $(106) million ($(50) million to net loss attributable to common stock) for the first six months of 2015 and $(118) million ($(65) million to net income attributable to common stock) for the first six months of 2014. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page X.
b.
Includes net noncash mark-to-market (losses) gains associated with crude oil and natural gas derivative contracts totaling $(95) million ($(59) million to net loss attributable to common stock) for second-quarter 2015, $(7) million ($(4) million to net income attributable to common stock) for second-quarter 2014, $(143) million ($(89) million to net loss attributable to common stock) for the first six months of 2015 and $8 million ($5 million to net income attributable to common stock) for the first six months of 2014. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page X.
c.
Includes charges totaling $59 million ($38 million to net loss attributable to common stock) for second-quarter 2015 and $63 million ($41 million to net loss attributable to common stock) for the first six months of 2015 for lower of cost or market (LCM) adjustments primarily attributable to molybdenum inventories.
d.
Includes net charges of $22 million ($14 million to net loss attributable to common stock) for second-quarter 2015 and $39 million ($24 million to net loss attributable to common stock) for the first six months of 2015 for idle/terminated rig costs and inventory write-downs at oil and gas operations.
e.
Includes $56 million ($30 million to net income attributable to common stock) for second-quarter 2014 and $109 million ($58 million to net income attributable to common stock) for the first six months of 2014 for fixed costs charged directly to cost of sales as a result of the impact of export restrictions on PT Freeport Indonesia's (PT-FI) operating rates.
f.
Consolidated interest expense, excluding capitalized interest, totaled $215 million in second-quarter 2015, $225 million in second-quarter 2014, $425 million for the first six months of 2015 and $449 million for the first six months of 2014.
g.
As a result of the impairment to oil and gas properties, FCX recorded tax charges of $305 million for second-quarter 2015 and $763 million for the first six months of 2015 to establish a valuation allowance primarily against U.S. federal alternative minimum tax credits. The second-quarter and first six months of 2014 include a charge of $58 million related to deferred taxes recorded in connection with the allocation of goodwill to the sale of Eagle Ford. For a summary of the benefit from (provision for) income taxes, refer to the supplementary schedule, "Income Taxes," on page IX.
h.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions to net income attributable to common stock of $13 million in second-quarter 2015, $41 million in second-quarter 2014, $37 million for the first six months of 2015 and $56 million for the first six months of 2014. For further discussion, refer to the supplemental schedule, "Deferred Profits," on page XI.

VI


FREEPORT-McMoRan INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
June 30,
 
December 31,
 
 
2015
 
2014
 
 
(In millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
466

 
$
464

 
Trade accounts receivable
949

 
953

 
Other accounts receivables
1,323

 
1,610

 
Inventories:

 

 
Materials and supplies, net
2,014

 
1,886

 
Mill and leach stockpiles
1,933

 
1,914

 
Product
1,484

 
1,561

 
Other current assets
528

 
657

 
Total current assets
8,697

 
9,045

 
Property, plant, equipment and mining development costs, net
27,095

 
26,220

 
Oil and gas properties, net - full cost method:
 
 
 
 
Subject to amortization, less accumulated amortization
4,649

 
9,187

 
Not subject to amortization
9,312

 
10,087

 
Long-term mill and leach stockpiles
2,277

 
2,179

 
Other assets
1,978

 
1,956

 
Total assets
$
54,008

 
$
58,674

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
3,376

 
$
3,653

 
Current portion of debt
791

 
478

 
Current portion of environmental and asset retirement obligations
330

 
296

 
Dividends payable
175

 
335

 
Accrued income taxes
67

 
410

 
Total current liabilities
4,739

 
5,172

 
Long-term debt, less current portion
20,111

 
18,371

 
Deferred income taxes
4,870

 
6,398

 
Environmental and asset retirement obligations, less current portion
3,716

 
3,647

 
Other liabilities
1,760

 
1,861

 
Total liabilities
35,196

 
35,449

 
 
 
 
 
 
Redeemable noncontrolling interest
757

 
751

 
 
 
 
 
 
Equity:
 
 
 
 
Stockholders' equity:
 
 
 
 
Common stock
117

 
117

 
Capital in excess of par value
22,330

 
22,281

 
(Accumulated deficit) retained earnings
(4,417
)
 
128

 
Accumulated other comprehensive loss
(523
)
 
(544
)
 
Common stock held in treasury
(3,702
)
 
(3,695
)
 
Total stockholders' equity
13,805

 
18,287

 
Noncontrolling interests
4,250

 
4,187

 
Total equity
18,055

 
22,474

 
Total liabilities and equity
$
54,008

 
$
58,674

 
 
 
 
 
 


VII


FREEPORT-McMoRan INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Six Months Ended
 
 
 
June 30,
 
 
 
2015
 
2014
 
 
 
(In millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net (loss) income
 
$
(4,205
)
 
$
1,286

 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
1,829

 
1,979

 
Impairment of oil and gas properties
 
5,790

 

 
LCM inventory adjustments
 
63

 

 
Net gain on sale of assets
 
(39
)
 

 
Net (gains) losses on crude oil and natural gas derivative contracts
 
(58
)
 
120

 
Net charges for environmental and asset retirement obligations, including accretion
 
109

 
97

 
Payments for environmental and asset retirement obligations
 
(81
)
 
(96
)
 
Net gain on early extinguishment of debt
 

 
(5
)
 
Deferred income taxes
 
(1,432
)
 
37

 
Increase in long-term mill and leach stockpiles
 
(104
)
 
(131
)
 
Other, net
 
104

 
77

 
Changes in working capital and other tax payments, excluding amounts from acquisitions and dispositions:
 
 
 
 

 
Accounts receivable
 
493

 
(243
)
 
Inventories
 
8

 
(230
)
 
Other current assets
 
(1
)
 
35

 
Accounts payable and accrued liabilities
 
(205
)
 
(186
)
 
Accrued income taxes and changes in other tax payments
 
(485
)
 
(153
)
 
Net cash provided by operating activities
 
1,786

 
2,587

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(214
)
 
(627
)
 
South America
 
(902
)
 
(839
)
 
Indonesia
 
(438
)
 
(479
)
 
Africa
 
(97
)
 
(60
)
 
Molybdenum mines
 
(7
)
 
(33
)
 
U.S. oil and gas operations
 
(1,795
)
 
(1,484
)
 
Other
 
(75
)
 
(40
)
 
Acquisition of Deepwater Gulf of Mexico interests
 

 
(925
)
 
Net proceeds from sale of Eagle Ford shale assets
 

 
3,009

 
Other, net
 
136

 
(363
)
 
Net cash used in investing activities
 
(3,392
)
 
(1,841
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
4,422

 
1,248

 
Repayments of debt
 
(2,360
)
 
(1,611
)
 
Cash dividends and distributions paid:
 
 
 
 
 
Common stock
 
(380
)
 
(653
)
 
Noncontrolling interests
 
(60
)
 
(250
)
 
Stock-based awards net (payments) proceeds, including excess tax benefit
 
(7
)
 
3

 
Debt financing costs and other, net
 
(7
)
 
(10
)
 
Net cash provided by (used in) financing activities
 
1,608

 
(1,273
)
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
2

 
(527
)
 
Cash and cash equivalents at beginning of year
 
464

 
1,985

 
Cash and cash equivalents at end of period
 
$
466

 
$
1,458

 
 
 
 
 
 
 


VIII


FREEPORT-McMoRan INC.
INCOME TAXES

Following are summaries of the approximate amounts in the calculation of FCX's consolidated income tax benefit (provision) for the second quarters and the first six months of 2015 and 2014 (in millions, except percentages):
 
Three Months Ended June 30,
 
 
2015
 
2014
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
Income
 
Effective
 
Benefit
 
Income
 
Effective
 
(Provision)
 
 
(Loss)a
 
Tax Rate
 
(Provision)
 
(Loss)a
 
Tax Rate
 
Benefit
 
U.S.
$
(167
)
b 
97%
 
$
162

 
$
463

 
33%
 
$
(155
)
c 
South America
21

 
29%
 
(6
)
 
403

 
35%
 
(140
)
 
Indonesia
228

 
42%
 
(95
)
 
(83
)
 
40%
 
33

 
Africa
59

 
46%
 
(27
)
 
107

 
31%
 
(33
)
 
Impairment of oil and gas properties
(2,686
)
 
38%
 
1,016

 

 
N/A
 

 
Valuation allowance

 
N/A
 
(305
)
d 

 
N/A
 

 
Eliminations and other
59

 
N/A
 
(1
)
 
96

 
N/A
 
(26
)
 
Annualized rate adjustmente

 
N/A
 
(57
)
 

 
N/A
 
(7
)
 
Consolidated FCX
$
(2,486
)
 
28%
 
$
687

 
$
986

 
33%
 
$
(328
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
2015
 
2014
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
Income
 
Effective
 
Benefit
 
Income
 
Effective
 
(Provision)
 
 
(Loss)a
 
Tax Rate
 
(Provision)
 
(Loss)a
 
Tax Rate
 
Benefit
 
U.S.
$
(469
)
b 
61%
 
$
288

 
$
936

 
31%
 
$
(291
)
c 
South America
81

 
37%
 
(30
)
 
747

 
36%
 
(267
)
 
Indonesia
289

 
43%
 
(124
)
 
(39
)
 
38%
 
15

 
Africa
114

 
46%
 
(53
)
 
187

 
30%
 
(57
)
 
Impairment of oil and gas properties
(5,790
)
 
38%
 
2,179

 

 
N/A
 

 
Valuation allowance

 
N/A
 
(763
)
d 

 
N/A
 

 
Eliminations and other
187

 
N/A
 
(28
)
 
138

 
N/A
 
(37
)
 
Annualized rate adjustmente

 
N/A
 
(87
)
 

 
N/A
 
(48
)
 
Consolidated FCX
$
(5,588
)
 
25%
f 
$
1,382

 
$
1,969

 
35%
 
$
(685
)
 

a.
Represents (loss) income by geographic location before income taxes and equity in affiliated companies' net earnings.
b.
Includes a gain of $92 million related to net proceeds received from insurance carriers and other third parties related to a shareholder derivative litigation settlement for which there is no related tax provision.
c.
Includes a $58 million charge for deferred taxes recorded in connection with the allocation of goodwill to the sale of Eagle Ford.
d.
As a result of the impairment to oil and gas properties, FCX recorded tax charges to establish a valuation allowance primarily against U.S. federal alternative minimum tax credits.
e.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its estimated annualized tax rate.
f.
FCX's consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which it operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of $2.50 per pound for copper, $1,150 per ounce for gold, $6 per pound for molybdenum and $56 per barrel of Brent crude oil for the second half of 2015 and excluding the impact of special items, FCX estimates no tax provision for 2015.

IX


FREEPORT-McMoRan INC.
DERIVATIVE INSTRUMENTS
Provisional Pricing. During the first six months of 2015, 41 percent of FCX's mined copper was sold in concentrate, 33 percent as cathode and 26 percent as rod from North America operations. Under the long-established structure of sales agreements prevalent in the industry, copper contained in concentrates and cathodes is provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted monthly average spot copper prices on the London Metal Exchange (LME). Because a significant portion of FCX's copper concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. LME spot copper prices averaged $2.74 per pound during second-quarter 2015, compared to FCX's average realized price of $2.71 per pound. Following is a summary of the (unfavorable) favorable impacts of net adjustments to prior periods' provisionally priced copper sales for the second quarters and the first six months of 2015 and 2014 (in millions, except per share amounts):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
(20
)
 
$
35

 
$
(106
)
 
$
(118
)
Net income attributable to common stock
$
(10
)
 
$
16

 
$
(50
)
 
$
(65
)
Net income per share of common stock
$
(0.01
)
 
$
0.01

 
$
(0.05
)
 
$
(0.06
)
At June 30, 2015, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 433 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $2.61 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the June 30, 2015, provisional price recorded would have an approximate $14 million effect on 2015 net income attributable to common stock. The LME spot copper price was $2.43 per pound on July 22, 2015.
Oil and Gas. In connection with the acquisition of Plains Exploration & Production Company, FCX has derivative contracts for 2015 consisting of crude oil options, and for 2014, had derivative contracts that consisted of crude oil options and natural gas swaps. These crude oil and natural gas derivative contracts are not designated as hedging instruments; accordingly, they are recorded at fair value with the mark-to-market gains and losses recorded in revenues each period. Cash gains (losses) on crude oil and natural gas derivative contracts totaled $101 million for second-quarter 2015, $(63) million for second-quarter 2014, $201 million for the first six months of 2015 and $(128) million for the first six months of 2014. Following is a summary of net noncash mark-to-market (losses) gains on crude oil and natural gas derivative contracts for the second quarters and the first six months of 2015 and 2014 (in millions, except per share amounts):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
(95
)
 
$
(7
)
 
$
(143
)
 
$
8

Net income attributable to common stock
$
(59
)
 
$
(4
)
 
$
(89
)
 
$
5

Net income per share of common stock
$
(0.06
)
 
$

 
$
(0.09
)
 
$

At June 30, 2015, the fair value of the crude oil derivative contracts totaled a $280 million asset; partly offsetting the fair value is $106 million in deferred premiums and interest to be settled in future periods. Following presents the estimated (decrease) increase in the net asset on FCX's balance sheet of a 10 percent change in Brent crude oil prices on the fair values of outstanding crude oil derivative contracts, compared with forward prices used to determine the June 30, 2015, fair values (in millions):
 
10% Increase
 
10% Decrease
Crude oil options
$
(37
)
 
$
18

 
 
 
 


X


FREEPORT-McMoRan INC.
DEFERRED PROFITS
FCX defers recognizing profits on sales from its mines to Atlantic Copper and on 25 percent of PT-FI's sales to PT Smelting (PT-FI's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions to net income attributable to common stock of $13 million in second-quarter 2015, $41 million in second-quarter 2014, $37 million for the first six months of 2015 and $56 million for the first six months of 2014. FCX's net deferred profits on its inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $28 million at June 30, 2015. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.

BUSINESS SEGMENTS
FCX has organized its operations into six primary divisions – North America copper mines, South America mining, Indonesia mining, Africa mining, Molybdenum mines and U.S. oil & gas operations. Operating segments that meet certain thresholds are reportable segments, which are separately disclosed in the following tables.

Intersegment Sales. Intersegment sales between FCX’s mining operations are based on similar arm's-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations. FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in corporate, other & eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, most mining exploration and research activities are managed on a consolidated basis, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.

XI


FREEPORT-McMoRan INC.
BUSINESS SEGMENTS (continued)
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Minesa
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operationsb
 
nations
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
180

 
$
92

 
$
272

 
$
195

 
$
221

 
$
416

 
$
792

c 
$
310

 
$

 
$
1,089

 
$
495

 
$
305

d 
$
3,679

 
$
569

e 
$

 
$
4,248

Intersegment
427

 
706

 
1,133

 
37

 

 
37

 
(2
)
f 
41

 
102

 
8

 
5

 
(1,324
)
 

 

 

 

Production and delivery
386

 
576

g 
962

 
165

 
150

 
315

 
455

 
190

 
84

g 
1,088

 
468

 
(997
)
g 
2,565

 
281

 
2

 
2,848

Depreciation, depletion and amortization
55

 
84

 
139

 
40

 
32

 
72

 
78

 
57

 
25

 
3

 
9

 
19

 
402

 
485

 
3

 
890

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 
2,686

 

 
2,686

Selling, general and administrative expenses

 
2

 
2

 

 
1

 
1

 
25

 
3

 

 

 
4

 
5

 
40

 
49

 
62

 
151

Mining exploration and research expenses

 
2

 
2

 

 

 

 

 

 

 

 

 
34

 
36

 

 

 
36

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
11

 
11

 

 

 
11

Operating income (loss)
166

 
134

 
300

 
27

 
38

 
65

 
232

 
101

 
(7
)
 
6

 
19

 
(91
)
 
625

 
(2,932
)
 
(67
)
 
(2,374
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 

 

 

 

 

 

 

 
2

 
39

 
42

 
41

 
66

 
149

Provision for (benefit from) income taxes

 

 

 
(5
)
 
11

 
6

 
95

 
27

 

 

 

 

 
128

 

 
(815
)
 
(687
)
Total assets at June 30, 2015
3,806

 
5,582

 
9,388

 
8,567

 
1,935

 
10,502

 
8,959

 
5,125

 
2,052

 
286

 
786

 
1,336

 
38,434

 
15,393

 
181

 
54,008

Capital expenditures
79

 
28

 
107

 
444

 
13

 
457

 
213

 
58

 
4

 

 
4

 
11

 
854

 
777

 
30

 
1,661

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
52

 
$
55

 
$
107

 
$
421

 
$
524

 
$
945

 
$
523

c 
$
386

 
$

 
$
1,234

 
$
623

 
$
468

d 
$
4,286

 
$
1,236

e 
$

 
$
5,522

Intersegment
474

 
888

 
1,362

 
23

 
63

 
86

 

 
32

 
170

 
8

 
6

 
(1,664
)
 

 

 

 

Production and delivery
312

 
558

 
870

 
195

 
335

 
530

 
511

 
198

 
81

 
1,233

 
618

 
(1,287
)
 
2,754

 
329

 
(1
)
 
3,082

Depreciation, depletion and amortization
43

 
85

 
128

 
43

 
52

 
95

 
54

 
63

 
24

 
3

 
10

 
17

 
394

 
616

 
3

 
1,013

Selling, general and administrative expenses
1

 

 
1

 
1

 
1

 
2

 
25

 
3

 

 

 
5

 
6

 
42

 
59

 
63

 
164

Mining exploration and research expenses

 
2

 
2

 

 

 

 

 

 

 

 

 
32

 
34

 

 

 
34

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
76

 
76

 

 

 
76

Operating income (loss)
170

 
298

 
468

 
205

 
199

 
404

 
(67
)
 
154

 
65

 
6

 
(4
)
 
(40
)
 
986

 
232

 
(65
)
 
1,153

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 
1

 
1

 

 

 

 

 

 

 

 
3

 
18

 
22

 
74

 
68

 
164

Provision for (benefit from) income taxes

 

 

 
73

 
67

 
140

 
(33
)
 
33

 

 

 

 

 
140

 

 
188

 
328

Total assets at June 30, 2014
3,675

 
5,822

 
9,497

 
6,876

 
3,791

 
10,667

 
7,972

 
4,952

 
2,095

 
299

 
882

 
1,127

 
37,491

 
25,293

 
1,119

 
63,903

Capital expenditures
289

 
35

 
324

 
391

 
25

 
416

 
243

 
29

 
14

 
1

 
5

 
17

 
1,049

 
903

 
(2
)
 
1,950

a. Second-quarter 2014 includes the results of the Candelaria and Ojos del Salado mining operations, which were sold in November 2014.
b. Second-quarter 2014 includes the results from Eagle Ford, which was sold in June 2014.
c. Includes PT-FI's sales to PT Smelting totaling $293 million in second-quarter 2015 and $540 million in second-quarter 2014.
d. Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
e. Includes net mark-to-market gains (losses) associated with crude oil and natural gas derivative contracts totaling $6 million in second-quarter 2015 and $(70) million in second-quarter 2014. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page X.
f. Amounts include net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from Grasberg in second-quarter 2015.
g. Includes LCM inventory adjustments totaling $11 million at other North America copper mines, $3 million at Molybdenum Mines and $45 million at other mining & eliminations.

XII


FREEPORT-McMoRan INC.
BUSINESS SEGMENTS (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Minesa
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operationsb
 
nations
 
Total
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
286

 
$
207

 
$
493

 
$
443

 
$
452

 
$
895

 
$
1,413

c 
$
692

 
$

 
$
2,151

 
$
1,035

 
$
653

d 
$
7,332

 
$
1,069

e 
$

 
$
8,401

Intersegment
877

 
1,370

 
2,247

 
51

 
(7
)
f 
44

 
(16
)
f 
69

 
215

 
15

 
11

 
(2,585
)
 

 

 

 

Production and delivery
760

 
1,145

g 
1,905

 
363

 
297

 
660

 
894

 
425

 
167

g 
2,151

 
987

 
(1,998
)
g 
5,191

 
564

 
5

 
5,760

Depreciation, depletion and amortization
106

 
166

 
272

 
77

 
70

 
147

 
148

 
130

 
51

 
5

 
19

 
35

 
807

 
1,015

 
7

 
1,829

Impairment of oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

 

 
5,790

 

 
5,790

Selling, general and administrative expenses
1

 
2

 
3

 
1

 
1

 
2

 
50

 
6

 

 

 
9

 
11

 
81

 
103

 
121

 
305

Mining exploration and research expenses

 
5

 
5

 

 

 

 

 

 

 

 

 
64

 
69

 

 

 
69

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
24

 
24

 

 

 
24

Net gain on sales of assets

 
(39
)
 
(39
)
 

 

 

 

 

 

 

 

 

 
(39
)
 

 

 
(39
)
Operating income (loss)
296

 
298

 
594

 
53

 
77

 
130

 
305

 
200

 
(3
)
 
10

 
31

 
(68
)
 
1,199

 
(6,403
)
 
(133
)
 
(5,337
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
1

 
2

 
1

 

 
1

 

 

 

 

 
5

 
79

 
87

 
78

 
130

 
295

Provision for (benefit from) income taxes

 

 

 

 
30

 
30

 
124

 
53

 

 

 

 

 
207

 

 
(1,589
)
 
(1,382
)
Capital expenditures
163

 
51

 
214

 
875

 
27

 
902

 
438

 
97

 
7

 
1

 
8

 
27

 
1,694

 
1,795

 
39

 
3,528

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
75

 
$
116

 
$
191

 
$
701

 
$
946

 
$
1,647

 
$
985

c 
$
692

 
$

 
$
2,380

 
$
1,211

 
$
904

d 
$
8,010

 
$
2,497

e 
$

 
$
10,507

Intersegment
918

 
1,646

 
2,564

 
87

 
195

 
282

 
8

 
53

 
296

 
16

 
11

 
(3,230
)
 

 

 

 

Production and delivery
595

 
1,061

 
1,656

 
360

 
646

 
1,006

 
894

 
350

 
157

 
2,381

 
1,206

 
(2,470
)
 
5,180

 
640

 
(1
)
 
5,819

Depreciation, depletion and amortization
77

 
158

 
235

 
79

 
103

 
182

 
102

 
114

 
46

 
5

 
20

 
36

 
740

 
1,232

 
7

 
1,979

Selling, general and administrative expenses
1

 
1

 
2

 
2

 
2

 
4

 
46

 
6

 

 

 
9

 
13

 
80

 
116

 
103

 
299

Mining exploration and research expenses

 
4

 
4

 

 

 

 

 

 

 

 

 
60

 
64

 

 

 
64

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
82

 
82

 

 

 
82

Operating income (loss)
320

 
538

 
858

 
347

 
390

 
737

 
(49
)
 
275

 
93

 
10

 
(13
)
 
(47
)
 
1,864

 
509

 
(109
)
 
2,264

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 
1

 
2

 

 

 

 

 

 

 

 
7

 
36

 
45

 
150

 
130

 
325

Provision for (benefit from) income taxes

 

 

 
130

 
137

 
267

 
(15
)
 
57

 

 

 

 

 
309

 

 
376

 
685

Capital expenditures
533

 
94

 
627

 
791

 
48

 
839

 
479

 
60

 
33

 
2

 
6

 
27

 
2,073

 
1,484

 
5

 
3,562

a. The first six months of 2014 include the results of the Candelaria and Ojos del Salado mining operations, which were sold in November 2014.
b. The first six months of 2014 include the results from Eagle Ford, which was sold in June 2014.
c. Includes PT-FI's sales to PT Smelting totaling $643 million for the first six months of 2015 and $913 million for the first six months of 2014.
d. Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
e. Includes net mark-to-market gains (losses) associated with crude oil and natural gas derivative contracts totaling $58 million for the first six months of 2015 and $(120) million for the first six months of 2014. For further discussion, refer to the supplemental schedule, "Derivative Instruments," beginning on page X.
f. Amounts include net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from El Abra or Grasberg for the first six months of 2015.
g. Includes LCM inventory adjustments totaling $11 million at other North America copper mines, $3 million at Molybdenum Mines and $49 million at other mining & eliminations.

XIII



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS

Mining Product Revenues and Unit Net Cash Costs. Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board to monitor mining operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, start-up costs, LCM inventory adjustments, write-offs of equipment and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.

U.S. Oil & Gas Product Revenues and Cash Production Costs per Unit. Realized revenues and cash production costs per unit are measures intended to provide investors with information about the cash operating margin of FCX's oil and gas operations. FCX uses this measure for the same purpose and for monitoring operating performance by its oil and gas operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX shows revenue adjustments from derivative contracts as separate line items. Because these adjustments do not result from oil and gas sales, these gains and losses have been reflected separately from revenues on current period sales. Additionally, accretion charges for asset retirement obligations and other costs are removed from production and delivery costs in the calculation of cash production costs per BOE. The following schedules include calculations of oil and gas product revenues and cash production costs together with a reconciliation to amounts reported in FCX's consolidated financial statements.

XIV



FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,341

 
$
1,341

 
$
80

 
$
28

 
$
1,449

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
862

 
804

 
64

 
22

 
890

 
By-product credits
 
(80
)
 

 

 

 

 
Treatment charges
 
60

 
58

 

 
2

 
60

 
Net cash costs
 
842

 
862

 
64

 
24

 
950

 
Depreciation, depletion and amortization
 
137

 
129

 
5

 
3

 
137

 
Noncash and other costs, net
 
46

c 
45

 
1

 

 
46

 
Total costs
 
1,025

 
1,036

 
70

 
27

 
1,133

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(13
)
 
(13
)
 

 

 
(13
)
 
Gross profit
 
$
303

 
$
292

 
$
10

 
$
1

 
$
303

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
485

 
485

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.77

 
$
2.77

 
$
7.80

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.78

 
1.66

 
6.24

 
 
 
 
 
By-product credits
 
(0.16
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.12

 

 
 
 
 
 
Unit net cash costs
 
1.74

 
1.78

 
6.24

 
 
 
 
 
Depreciation, depletion and amortization
 
0.28

 
0.27

 
0.53

 
 
 
 
 
Noncash and other costs, net
 
0.10

c 
0.09

 
0.06

 
 
 
 
 
Total unit costs
 
2.12

 
2.14

 
6.83

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 

 
 
 
 
 
Gross profit per pound
 
$
0.62

 
$
0.60

 
$
0.97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,449

 
$
890

 
$
137

 
 
 
 
 
Treatment charges
 

 
60

 

 
 
 
 
 
Noncash and other costs, net
 

 
46

c 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(13
)
 

 

 
 
 
 
 
Eliminations and other
 
(31
)
 
(34
)
 
2

 
 
 
 
 
North America copper mines
 
1,405

 
962

 
139

 
 
 
 
 
Other mining & eliminationsd
 
2,274

 
1,603

 
263

 
 
 
 
 
Total mining
 
3,679

 
2,565

 
402

 
 
 
 
 
U.S. oil & gas operations
 
569

 
281

 
3,171

e 
 
 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,248

 
$
2,848

 
$
3,576

e 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Includes charges totaling $11 million ($0.02 per pound) for LCM inventory adjustments.
d.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page XI.
e.
Includes impairment of oil and gas properties of $2.7 billion.


XV


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,332

 
$
1,332

 
$
112

 
$
30

 
$
1,474

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
786

 
733

 
60

 
19

 
812

 
By-product credits
 
(116
)
 

 

 

 

 
Treatment charges
 
46

 
45

 

 
1

 
46

 
Net cash costs
 
716

 
778

 
60

 
20

 
858

 
Depreciation, depletion and amortization
 
125

 
117

 
6

 
2

 
125

 
Noncash and other costs, net
 
29

 
29

 

 

 
29

 
Total costs
 
870

 
924

 
66

 
22

 
1,012

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
9

 
9

 

 

 
9

 
Gross profit
 
$
471

 
$
417

 
$
46

 
$
8

 
$
471

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
421

 
421

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.16

 
$
3.16

 
$
12.49

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.87

 
1.74

 
6.73

 
 
 
 
 
By-product credits
 
(0.28
)
 

 

 
 
 
 
 
Treatment charges
 
0.11

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.70

 
1.85

 
6.73

 
 
 
 
 
Depreciation, depletion and amortization
 
0.30

 
0.28

 
0.64

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
0.05

 
 
 
 
 
Total unit costs
 
2.07

 
2.19

 
7.42

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.02

 
0.02

 

 
 
 
 
 
Gross profit per pound
 
$
1.11

 
$
0.99

 
$
5.07

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,474

 
$
812

 
$
125

 
 
 
 
 
Treatment charges
 

 
46

 

 
 
 
 
 
Noncash and other costs, net
 

 
29

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
9

 

 

 
 
 
 
 
Eliminations and other
 
(14
)
 
(17
)
 
3

 
 
 
 
 
North America copper mines
 
1,469

 
870

 
128

 
 
 
 
 
Other mining & eliminationsc
 
2,817

 
1,884

 
266

 
 
 
 
 
Total mining
 
4,286

 
2,754

 
394

 
 
 
 
 
U.S. oil & gas operations
 
1,236

 
329

 
616

 
 
 
 
 
Corporate, other & eliminations
 

 
(1
)
 
3

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
5,522

 
$
3,082

 
$
1,013

 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page XI.


XVI


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,612

 
$
2,612

 
$
162

 
$
54

 
$
2,828

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,715

 
1,605

 
122

 
41

 
1,768

 
By-product credits
 
(163
)
 

 

 

 

 
Treatment charges
 
121

 
118

 

 
3

 
121

 
Net cash costs
 
1,673

 
1,723

 
122

 
44

 
1,889

 
Depreciation, depletion and amortization
 
270

 
254

 
11

 
5

 
270

 
Noncash and other costs, net
 
77

c 
76

 
1

 

 
77

 
Total costs
 
2,020

 
2,053

 
134

 
49

 
2,236

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(28
)
 
(28
)
 

 

 
(28
)
 
Gross profit
 
$
564

 
$
531

 
$
28

 
$
5

 
$
564

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
956

 
956

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.73

 
$
2.73

 
$
8.28

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.79

 
1.68

 
6.24

 
 
 
 
 
By-product credits
 
(0.17
)
 

 

 
 
 
 
 
Treatment charges
 
0.13

 
0.12

 

 
 
 
 
 
Unit net cash costs
 
1.75

 
1.80

 
6.24

 
 
 
 
 
Depreciation, depletion and amortization
 
0.28

 
0.27

 
0.58

 
 
 
 
 
Noncash and other costs, net
 
0.08

c 
0.08

 
0.06

 
 
 
 
 
Total unit costs
 
2.11

 
2.15

 
6.88

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 

 
 
 
 
 
Gross profit per pound
 
$
0.59

 
$
0.55

 
$
1.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
2,828

 
$
1,768

 
$
270

 
 
 
 
 
Treatment charges
 

 
121

 

 
 
 
 
 
Noncash and other costs, net
 

 
77

c 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(28
)
 

 

 
 
 
 
 
Eliminations and other
 
(60
)
 
(61
)
 
2

 
 
 
 
 
North America copper mines
 
2,740

 
1,905

 
272

 
 
 
 
 
Other mining & eliminationsd
 
4,592

 
3,286

 
535

 
 
 
 
 
Total mining
 
7,332

 
5,191

 
807

 
 
 
 
 
U.S. oil & gas operations
 
1,069

 
564

 
6,805

e 
 
 
 
 
Corporate, other & eliminations
 

 
5

 
7

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
8,401

 
$
5,760

 
$
7,619

e 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Includes charges totaling $11 million ($0.01 per pound) for LCM inventory adjustments.
d.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page XI.
e.
Includes impairment of oil and gas properties of $5.8 billion.

XVII


 
 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
2,535

 
$
2,535

 
$
194

 
$
59

 
$
2,788

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,481

 
1,388

 
110

 
38

 
1,536

 
By-product credits
 
(198
)
 

 

 

 

 
Treatment charges
 
93

 
91

 

 
2

 
93

 
Net cash costs
 
1,376

 
1,479

 
110

 
40

 
1,629

 
Depreciation, depletion and amortization
 
229

 
217

 
10

 
2

 
229

 
Noncash and other costs, net
 
59

 
58

 

 
1

 
59

 
Total costs
 
1,664

 
1,754

 
120

 
43

 
1,917

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(7
)
 
(7
)
 

 

 
(7
)
 
Gross profit
 
$
864

 
$
774

 
$
74

 
$
16

 
$
864

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
790

 
790

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.21

 
$
3.21

 
$
11.39

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.87

 
1.76

 
6.45

 
 
 
 
 
By-product credits
 
(0.25
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.12

 

 
 
 
 
 
Unit net cash costs
 
1.74

 
1.88

 
6.45

 
 
 
 
 
Depreciation, depletion and amortization
 
0.29

 
0.27

 
0.58

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.07

 
0.04

 
 
 
 
 
Total unit costs
 
2.11

 
2.22

 
7.07

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 

 
 
 
 
 
Gross profit per pound
 
$
1.09

 
$
0.98

 
$
4.32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
2,788

 
$
1,536

 
$
229

 
 
 
 
 
Treatment charges
 

 
93

 

 
 
 
 
 
Noncash and other costs, net
 

 
59

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(7
)
 

 

 
 
 
 
 
Eliminations and other
 
(26
)
 
(32
)
 
6

 
 
 
 
 
North America copper mines
 
2,755

 
1,656

 
235

 
 
 
 
 
Other mining & eliminationsc
 
5,255

 
3,524

 
505

 
 
 
 
 
Total mining
 
8,010

 
5,180

 
740

 
 
 
 
 
U.S. oil & gas operations
 
2,497

 
640

 
1,232

 
 
 
 
 
Corporate, other & eliminations
 

 
(1
)
 
7

 
 
 
 
 
As reported in FCX’s consolidated financial statements
 
$
10,507

 
$
5,819

 
$
1,979

 
 
 
 
 
a.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
b.
Includes gold and silver product revenues and production costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule "Business Segments," beginning on page XI.


XVIII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
479

 
$
479

 
$
14

 
$
493

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
314

 
305

 
15

 
320

 
By-product credits
 
(8
)
 

 

 

 
Treatment charges
 
30

 
30

 

 
30

 
Royalty on metals
 
1

 
1

 

 
1

 
Net cash costs
 
337

 
336

 
15

 
351

 
Depreciation, depletion and amortization
 
72

 
70

 
2

 
72

 
Noncash and other (credits) costs, net
 
(4
)
 
(5
)
 
1

 
(4
)
 
Total costs
 
405

 
401

 
18

 
419

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 
(8
)
 

 
(8
)
 
Gross profit (loss)
 
$
66

 
$
70

 
$
(4
)
 
$
66

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
178

 
178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.69

 
$
2.69

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.77

 
1.72

 
 
 
 
 
By-product credits
 
(0.04
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Royalty on metals
 

 

 
 
 
 
 
Unit net cash costs
 
1.90

 
1.89

 
 
 
 
 
Depreciation, depletion and amortization
 
0.40

 
0.39

 
 
 
 
 
Noncash and other (credits) costs, net
 
(0.02
)
 
(0.03
)
 
 
 
 
 
Total unit costs
 
2.28

 
2.25

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.05
)
 
(0.05
)
 
 
 
 
 
Gross profit per pound
 
$
0.36

 
$
0.39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
493

 
$
320

 
$
72

 
 
 
Treatment charges
 
(30
)
 

 

 
 
 
Royalty on metals
 
(1
)
 

 

 
 
 
Noncash and other (credits) costs, net
 

 
(4
)
 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 

 

 
 
 
Eliminations and other
 
(1
)
 
(1
)
 

 
 
 
South America mining
 
453

 
315

 
72

 
 
 
Other mining & eliminationsb
 
3,226

 
2,250

 
330

 
 
 
Total mining
 
3,679

 
2,565

 
402

 
 
 
U.S. oil & gas operations
 
569

 
281

 
3,171

c 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,248

 
$
2,848

 
$
3,576

c 
 
 
a.
Includes silver sales of 373 thousand ounces ($15.15 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
c.
Includes impairment of oil and gas properties of $2.7 billion.


XIX


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
984

 
$
984

 
$
75

 
$
1,059

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
511

 
474

 
41

 
515

 
By-product credits
 
(71
)
 

 

 

 
Treatment charges
 
55

 
55

 

 
55

 
Royalty on metals
 
3

 
3

 

 
3

 
Net cash costs
 
498

b 
532

 
41

 
573

 
Depreciation, depletion and amortization
 
95

 
90

 
5

 
95

 
Noncash and other costs, net
 
23

 
19

 
4

 
23

 
Total costs
 
616

 
641

 
50

 
691

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
32

 
32

 

 
32

 
Gross profit
 
$
400

 
$
375

 
$
25

 
$
400

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
310

b 
310

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.17

 
$
3.17

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.64

 
1.52

 
 
 
 
 
By-product credits
 
(0.23
)
 

 
 
 
 
 
Treatment charges
 
0.18

 
0.18

 
 
 
 
 
Royalty on metals
 
0.01

 
0.01

 
 
 
 
 
Unit net cash costs
 
1.60

b 
1.71

 
 
 
 
 
Depreciation, depletion and amortization
 
0.30

 
0.29

 
 
 
 
 
Noncash and other costs, net
 
0.08

 
0.06

 
 
 
 
 
Total unit costs
 
1.98

 
2.06

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.10

 
0.10

 
 
 
 
 
Gross profit per pound
 
$
1.29

 
$
1.21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,059

 
$
515

 
$
95

 
 
 
Treatment charges
 
(55
)
 

 

 
 
 
Royalty on metals
 
(3
)
 

 

 
 
 
Noncash and other costs, net
 

 
23

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
32

 

 

 
 
 
Eliminations and other
 
(2
)
 
(8
)
 

 
 
 
South America mining
 
1,031

 
530

 
95

 
 
 
Other mining & eliminationsc
 
3,255

 
2,224

 
299

 
 
 
Total mining
 
4,286

 
2,754

 
394

 
 
 
U.S. oil & gas operations
 
1,236

 
329

 
616

 
 
 
Corporate, other & eliminations
 

 
(1
)
 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
5,522

 
$
3,082

 
$
1,013

 
 
 
a.
Includes gold sales of 20 thousand ounces ($1,302 per ounce average realized price) and silver sales of 748 thousand ounces ($18.83 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Following is a reconciliation of South America mining's second-quarter 2014 unit net cash costs, excluding the Candelaria and Ojos del Salado mines:
 
Net Cash Costs
(in millions)
 
Copper Sales
(millions of recoverable pounds)
 
Unit Net
Cash Costs
(per pound
of copper)
 
Presented above
$
498

 
310

 
$
1.60

 
Less: Candelaria and Ojos del Salado
140

 
80

 

 
 
$
358

 
230

 
$
1.55

 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.

XX



 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
1,013

 
$
1,013

 
$
35

 
$
1,048

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
664

 
642

 
33

 
675

 
By-product credits
 
(24
)
 

 

 

 
Treatment charges
 
64

 
64

 

 
64

 
Royalty on metals
 
1

 
1

 

 
1

 
Net cash costs
 
705

 
707

 
33

 
740

 
Depreciation, depletion and amortization
 
147

 
143

 
4

 
147

 
Noncash and other costs, net
 

 

 

 

 
Total costs
 
852

 
850

 
37

 
887

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(31
)
 
(31
)
 

 
(31
)
 
Gross profit (loss)
 
$
130

 
$
132

 
$
(2
)
 
$
130

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
378

 
378

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
2.68

 
$
2.68

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.76

 
1.70

 
 
 
 
 
By-product credits
 
(0.06
)
 

 
 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
 
Royalty on metals
 

 

 
 
 
 
 
Unit net cash costs
 
1.87

 
1.87

 
 
 
 
 
Depreciation, depletion and amortization
 
0.39

 
0.38

 
 
 
 
 
Noncash and other costs, net
 

 

 
 
 
 
 
Total unit costs
 
2.26

 
2.25

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.08
)
 
(0.08
)
 
 
 
 
 
Gross profit per pound
 
$
0.34

 
$
0.35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,048

 
$
675

 
$
147

 
 
 
Treatment charges
 
(64
)
 

 

 
 
 
Royalty on metals
 
(1
)
 

 

 
 
 
Noncash and other costs, net
 

 

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(31
)
 

 

 
 
 
Eliminations and other
 
(13
)
 
(15
)
 

 
 
 
South America mining
 
939

 
660

 
147

 
 
 
Other mining & eliminationsb
 
6,393

 
4,531

 
660

 
 
 
Total mining
 
7,332

 
5,191

 
807

 
 
 
U.S. oil & gas operations
 
1,069

 
564

 
6,805

c 
 
 
Corporate, other & eliminations
 

 
5

 
7

 
 
 
As reported in FCX’s consolidated financial statements
 
$
8,401

 
$
5,760

 
$
7,619

c 
 
 
a.
Includes silver sales of 759 thousand ounces ($14.97 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
c.
Includes impairment of oil and gas properties of $5.8 billion.



XXI


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Othera
 
Total
 
Revenues, excluding adjustments
 
$
1,951

 
$
1,951

 
$
159

 
$
2,110

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
972

 
900

 
81

 
981

 
By-product credits
 
(150
)
 

 

 

 
Treatment charges
 
108

 
108

 

 
108

 
Royalty on metals
 
3

 
3

 

 
3

 
Net cash costs
 
933

b 
1,011

 
81

 
1,092

 
Depreciation, depletion and amortization
 
182

 
170

 
12

 
182

 
Noncash and other costs, net
 
40

 
38

 
2

 
40

 
Total costs
 
1,155

 
1,219

 
95

 
1,314

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(67
)
 
(67
)
 

 
(67
)
 
Gross profit
 
$
729

 
$
665

 
$
64

 
$
729

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
617

b 
617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.16

 
$
3.16

 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.57

 
1.46

 
 
 
 
 
By-product credits
 
(0.24
)
 

 
 
 
 
 
Treatment charges
 
0.18

 
0.18

 
 
 
 
 
Royalty on metals
 

 

 
 
 
 
 
Unit net cash costs
 
1.51

b 
1.64

 
 
 
 
 
Depreciation, depletion and amortization
 
0.29

 
0.27

 
 
 
 
 
Noncash and other costs, net
 
0.07

 
0.06

 
 
 
 
 
Total unit costs
 
1.87

 
1.97

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.11
)
 
(0.11
)
 
 
 
 
 
Gross profit per pound
 
$
1.18

 
$
1.08

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
2,110

 
$
981

 
$
182

 
 
 
Treatment charges
 
(108
)
 

 

 
 
 
Royalty on metals
 
(3
)
 

 

 
 
 
Noncash and other costs, net
 

 
40

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(67
)
 

 

 
 
 
Eliminations and other
 
(3
)
 
(15
)
 

 
 
 
South America mining
 
1,929

 
1,006

 
182

 
 
 
Other mining & eliminationsc
 
6,081

 
4,174

 
558

 
 
 
Total mining
 
8,010

 
5,180

 
740

 
 
 
U.S. oil & gas operations
 
2,497

 
640

 
1,232

 
 
 
Corporate, other & eliminations
 

 
(1
)
 
7

 
 
 
As reported in FCX’s consolidated financial statements
 
$
10,507

 
$
5,819

 
$
1,979

 
 
 
a.
Includes gold sales of 43 thousand ounces ($1,302 per ounce average realized price) and silver sales of 1.5 million ounces ($19.34 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b.Following is a reconciliation of South America mining's unit net cash costs for the first six months of 2014, excluding the Candelaria and Ojos del Salado mines:
 
Net Cash Costs
(in millions)
 
Copper Sales
(millions of recoverable pounds)
 
Unit Net
Cash Costs
(per pound
of copper)
 
Presented above
$
933

 
617

 
$
1.51

 
Less: Candelaria and Ojos del Salado
263

 
174

 

 
 
$
670

 
443

 
$
1.51

 
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.

XXII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
By-Product
 
Co-Product Method
(In millions)
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
511

 
$
511

 
$
406

 
$
8

 
$
925

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
442

 
244

 
194

 
4

 
442

Gold and silver credits
(416
)
 

 

 

 

Treatment charges
62

 
34

 
27

 
1

 
62

Export duties
36

 
20

 
16

 

 
36

Royalty on metals
35

 
19

 
16

 

 
35

Net cash costs
159

 
317

 
253

 
5

 
575

Depreciation and amortization
78

 
43

 
34

 
1

 
78

Noncash and other costs, net
8

 
5

 
3

 

 
8

Total costs
245

 
365

 
290

 
6

 
661

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(4
)
 
(4
)
 
2

 

 
(2
)
PT Smelting intercompany loss
(5
)
 
(3
)
 
(2
)
 

 
(5
)
Gross profit
$
257

 
$
139

 
$
116

 
$
2

 
$
257

 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
196

 
196

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
346

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
2.61

 
$
2.61

 
$
1,173

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
2.26

 
1.25

 
560

 
 
 
 
Gold and silver credits
(2.13
)
 

 

 
 
 
 
Treatment charges
0.32

 
0.18

 
79

 
 
 
 
Export duties
0.18

 
0.10

 
45

 
 
 
 
Royalty on metals
0.18

 
0.10

 
45

 
 
 
 
Unit net cash costs
0.81

 
1.63

 
729

 
 
 
 
Depreciation and amortization
0.40

 
0.22

 
100

 
 
 
 
Noncash and other costs, net
0.04

 
0.02

 
10

 
 
 
 
Total unit costs
1.25

 
1.87

 
839

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(0.02
)
 
(0.02
)
 
7

 
 
 
 
PT Smelting intercompany loss
(0.02
)
 
(0.01
)
 
(5
)
 
 
 
 
Gross profit per pound/ounce
$
1.32

 
$
0.71

 
$
336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
(In millions)
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
925

 
$
442

 
$
78

 
 
 
 
Treatment charges
(62
)
 

 

 
 
 
 
Export duties
(36
)
 

 

 
 
 
 
Royalty on metals
(35
)
 

 

 
 
 
 
Noncash and other costs, net

 
8

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(2
)
 

 

 
 
 
 
PT Smelting intercompany loss

 
5

 

 
 
 
 
Indonesia mining
790

 
455

 
78

 
 
 
 
Other mining & eliminationsb
2,889

 
2,110

 
324

 
 
 
 
Total mining
3,679

 
2,565

 
402

 
 
 
 
U.S. oil & gas operations
569

 
281

 
3,171

c 
 
 
 
Corporate, other & eliminations

 
2

 
3

 
 
 
 
As reported in FCX’s consolidated financial statements
$
4,248

 
$
2,848

 
$
3,576

c 
 
 
 
a. Includes silver sales of 558 thousand ounces ($15.48 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
c. Includes impairment of oil and gas properties of $2.7 billion.


XXIII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
By-Product
 
Co-Product Method
(In millions)
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
372

 
$
372

 
$
176

 
$
7

 
$
555

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
451

 
303

 
142

 
6

 
451

Gold and silver credits
(184
)
 

 

 

 

Treatment charges
30

 
20

 
10

 

 
30

Royalty on metals
14

 
9

 
5

 

 
14

Net cash costs
311

 
332

 
157

 
6

 
495

Depreciation and amortization
54

 
36

 
17

 
1

 
54

Noncash and other costs, net
64

b 
43

 
20

 
1

 
64

Total costs
429

 
411

 
194

 
8

 
613

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
11

 
11

 
1

 

 
12

PT Smelting intercompany profit
4

 
3

 
1

 

 
4

Gross loss
$
(42
)
 
$
(25
)
 
$
(16
)
 
$
(1
)
 
$
(42
)
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
117

 
117

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
135

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loss per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
3.19

 
$
3.19

 
$
1,294

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
3.86

 
2.59

 
1,050

 
 
 
 
Gold and silver credits
(1.57
)
 

 

 
 
 
 
Treatment charges
0.26

 
0.17

 
70

 
 
 
 
Royalty on metals
0.11

 
0.08

 
31

 
 
 
 
Unit net cash costs
2.66

 
2.84

 
1,151

 
 
 
 
Depreciation and amortization
0.47

 
0.31

 
127

 
 
 
 
Noncash and other costs, net
0.55

b 
0.37

 
151

 
 
 
 
Total unit costs
3.68

 
3.52

 
1,429

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
0.09

 
0.09

 
5

 
 
 
 
PT Smelting intercompany profit
0.03

 
0.02

 
9

 
 
 
 
Gross loss per pound/ounce
$
(0.37
)
 
$
(0.22
)
 
$
(121
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
(In millions)
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
555

 
$
451

 
$
54

 
 
 
 
Treatment charges
(30
)
 

 

 
 
 
 
Royalty on metals
(14
)
 

 

 
 
 
 
Noncash and other costs, net

 
64

b 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
12

 

 

 
 
 
 
PT Smelting intercompany profit

 
(4
)
 

 
 
 
 
Indonesia mining
523

 
511

 
54

 
 
 
 
Other mining & eliminationsc
3,763

 
2,243

 
340

 
 
 
 
Total mining
4,286

 
2,754

 
394

 
 
 
 
U.S. oil & gas operations
1,236

 
329

 
616

 
 
 
 
Corporate, other & eliminations

 
(1
)
 
3

 
 
 
 
As reported in FCX’s consolidated financial statements
$
5,522

 
$
3,082

 
$
1,013

 
 
 
 
a. Includes silver sales of 367 thousand ounces ($19.67 per ounce average realized price).
b. Includes $56 million ($0.48 per pound) of fixed costs charged directly to cost of sales as a result of the impact of export restrictions on PT-FI's operating rates.
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.

XXIV


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
By-Product
 
Co-Product Method
(In millions)
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
933

 
$
933

 
$
716

 
$
16

 
$
1,665

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
882

 
494

 
380

 
8

 
882

Gold and silver credits
(741
)
 

 

 

 

Treatment charges
108

 
61

 
46

 
1

 
108

Export duties
57

 
32

 
24

 
1

 
57

Royalty on metals
60

 
33

 
26

 
1

 
60

Net cash costs
366

 
620

 
476

 
11

 
1,107

Depreciation and amortization
148

 
83

 
64

 
1

 
148

Noncash and other costs, net
14


8

 
6

 

 
14

Total costs
528

 
711

 
546

 
12

 
1,269

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(52
)
 
(52
)
 
9

 

 
(43
)
PT Smelting intercompany profit
2

 
2

 

 

 
2

Gross profit
$
355

 
$
172

 
$
179

 
$
4

 
$
355

 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
351

 
351

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
606

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
2.66

 
$
2.66

 
$
1,183

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
2.51

 
1.41

 
626

 
 
 
 
Gold and silver credits
(2.11
)
 

 

 
 
 
 
Treatment charges
0.31

 
0.17

 
77

 
 
 
 
Export duties
0.16

 
0.09

 
41

 
 
 
 
Royalty on metals
0.17

 
0.10

 
42

 
 
 
 
Unit net cash costs
1.04

 
1.77

 
786

 
 
 
 
Depreciation and amortization
0.42

 
0.24

 
106

 
 
 
 
Noncash and other costs, net
0.04

 
0.02

 
10

 
 
 
 
Total unit costs
1.50

 
2.03

 
902

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(0.15
)
 
(0.15
)
 
14

 
 
 
 
PT Smelting intercompany profit
0.01

 
0.01

 
2

 
 
 
 
Gross profit per pound/ounce
$
1.02

 
$
0.49

 
$
297

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
(In millions)
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
1,665

 
$
882

 
$
148

 
 
 
 
Treatment charges
(108
)
 

 

 
 
 
 
Export duties
(57
)
 

 

 
 
 
 
Royalty on metals
(60
)
 

 

 
 
 
 
Noncash and other costs, net

 
14

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(43
)
 

 

 
 
 
 
PT Smelting intercompany profit

 
(2
)
 

 
 
 
 
Indonesia mining
1,397

 
894

 
148

 
 
 
 
Other mining & eliminationsb
5,935

 
4,297

 
659

 
 
 
 
Total mining
7,332

 
5,191

 
807

 
 
 
 
U.S. oil & gas operations
1,069

 
564

 
6,805

c 
 
 
 
Corporate, other & eliminations

 
5

 
7

 
 
 
 
As reported in FCX’s consolidated financial statements
$
8,401

 
$
5,760

 
$
7,619

c 
 
 
 
a. Includes silver sales of 993 thousand ounces ($15.75 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
c. Includes impairment of oil and gas properties of $5.8 billion.


XXV


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
By-Product
 
Co-Product Method
(In millions)
Method
 
Copper
 
Gold
 
Silvera
 
Total
Revenues, excluding adjustments
$
713

 
$
713

 
$
386

 
$
14

 
$
1,113

Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
814

 
521

 
283

 
10

 
814

Gold and silver credits
(419
)
 

 

 

 

Treatment charges
56

 
36

 
19

 
1

 
56

Royalty on metals
27

 
17

 
9

 
1

 
27

Net cash costs
478

 
574

 
311

 
12

 
897

Depreciation and amortization
102

 
65

 
36

 
1

 
102

Noncash and other costs, net
138

b 
88

 
48

 
2

 
138

Total costs
718

 
727

 
395

 
15

 
1,137

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(56
)
 
(56
)
 
18

 
1

 
(37
)
PT Smelting intercompany profit
58

 
37

 
20

 
1

 
58

Gross (loss) profit
$
(3
)
 
$
(33
)
 
$
29

 
$
1

 
$
(3
)
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
226

 
226

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
297

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross (loss) profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
$
3.15

 
$
3.15

 
$
1,299

 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
3.60

 
2.31

 
950

 
 
 
 
Gold and silver credits
(1.85
)
 

 

 
 
 
 
Treatment charges
0.25

 
0.16

 
65

 
 
 
 
Royalty on metals
0.12

 
0.07

 
31

 
 
 
 
Unit net cash costs
2.12

 
2.54

 
1,046

 
 
 
 
Depreciation and amortization
0.45

 
0.29

 
120

 
 
 
 
Noncash and other costs, net
0.61

b 
0.39

 
161

 
 
 
 
Total unit costs
3.18

 
3.22

 
1,327

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(0.24
)
 
(0.24
)
 
59

 
 
 
 
PT Smelting intercompany profit
0.26

 
0.16

 
68

 
 
 
 
Gross (loss) profit per pound/ounce
$
(0.01
)
 
$
(0.15
)
 
$
99

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
(In millions)
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
1,113

 
$
814

 
$
102

 
 
 
 
Treatment charges
(56
)
 

 

 
 
 
 
Royalty on metals
(27
)
 

 

 
 
 
 
Noncash and other costs, net

 
138

b 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
prior period open sales
(37
)
 

 

 
 
 
 
PT Smelting intercompany profit

 
(58
)
 

 
 
 
 
Indonesia mining
993

 
894

 
102

 
 
 
 
Other mining & eliminationsc
7,017

 
4,286

 
638

 
 
 
 
Total mining
8,010

 
5,180

 
740

 
 
 
 
U.S. oil & gas operations
2,497

 
640

 
1,232

 
 
 
 
Corporate, other & eliminations

 
(1
)
 
7

 
 
 
 
As reported in FCX’s consolidated financial statements
$
10,507

 
$
5,819

 
$
1,979

 
 
 
 
a. Includes silver sales of 700 thousand ounces ($19.84 per ounce average realized price).
b. Includes $109 million ($0.48 per pound) of fixed costs charged directly to cost of sales as a result of the impact of export restrictions on PT-FI's operating rates.
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.


XXVI


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
275

 
$
275

 
$
76

 
$
351

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
161

 
141

 
45

 
186

 
Cobalt creditsb
 
(55
)
 

 

 

 
Royalty on metals
 
6

 
5

 
1

 
6

 
Net cash costs
 
112

 
146

 
46

 
192

 
Depreciation, depletion and amortization
 
57

 
45

 
12

 
57

 
Noncash and other costs, net
 
4

 
3

 
1

 
4

 
Total costs
 
173

 
194

 
59

 
253

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
2

 
2

 
4

 
6

 
Gross profit
 
$
104

 
$
83

 
$
21

 
$
104

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
104

 
104

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
2.63

 
$
2.63

 
$
9.27

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.54

 
1.35

 
5.48

 
 
 
Cobalt creditsb
 
(0.53
)
 

 

 
 
 
Royalty on metals
 
0.06

 
0.05

 
0.16

 
 
 
Unit net cash costs
 
1.07

 
1.40

 
5.64

 
 
 
Depreciation, depletion and amortization
 
0.55

 
0.43

 
1.42

 
 
 
Noncash and other costs, net
 
0.03

 
0.03

 
0.10

 
 
 
Total unit costs
 
1.65

 
1.86

 
7.16

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.02

 
0.02

 
0.50

 
 
 
Gross profit per pound
 
$
1.00

 
$
0.79

 
$
2.61

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
351

 
$
186

 
$
57

 
 
 
Royalty on metals
 
(6
)
 

 

 
 
 
Noncash and other costs, net
 

 
4

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
6

 

 

 
 
 
Africa mining
 
351

 
190

 
57

 
 
 
Other mining & eliminationsc
 
3,328

 
2,375

 
345

 
 
 
Total mining
 
3,679

 
2,565

 
402

 
 
 
U.S. oil & gas operations
 
569

 
281

 
3,171

d 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
4,248

 
$
2,848

 
$
3,576

d 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
d.
Includes impairment of oil and gas properties of $2.7 billion.


XXVII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
362

 
$
362

 
$
65

 
$
427

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
171

 
159

 
35

 
194

 
Cobalt creditsb
 
(41
)
 

 

 

 
Royalty on metals
 
8

 
7

 
1

 
8

 
Net cash costs
 
138

 
166

 
36

 
202

 
Depreciation, depletion and amortization
 
63

 
54

 
9

 
63

 
Noncash and other costs, net
 
4

 
3

 
1

 
4

 
Total costs
 
205

 
223

 
46

 
269

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 
(1
)
 
(1
)
 
Gross profit
 
$
157

 
$
139

 
$
18

 
$
157

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
118

 
118

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.08

 
$
3.08

 
$
9.58

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.46

 
1.35

 
5.22

 
 
 
Cobalt creditsb
 
(0.34
)
 

 

 
 
 
Royalty on metals
 
0.06

 
0.06

 
0.15

 
 
 
Unit net cash costs
 
1.18

 
1.41

 
5.37

 
 
 
Depreciation, depletion and amortization
 
0.54

 
0.46

 
1.30

 
 
 
Noncash and other costs, net
 
0.03

 
0.03

 
0.08

 
 
 
Total unit costs
 
1.75

 
1.90

 
6.75

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 
(0.19
)
 
 
 
Gross profit per pound
 
$
1.33

 
$
1.18

 
$
2.64

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
427

 
$
194

 
$
63

 
 
 
Royalty on metals
 
(8
)
 

 

 
 
 
Noncash and other costs, net
 

 
4

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 

 

 
 
 
Africa mining
 
418

 
198

 
63

 
 
 
Other mining & eliminationsc
 
3,868

 
2,556

 
331

 
 
 
Total mining
 
4,286

 
2,754

 
394

 
 
 
U.S. oil & gas operations
 
1,236

 
329

 
616

 
 
 
Corporate, other & eliminations
 

 
(1
)
 
3

 
 
 
As reported in FCX’s consolidated financial statements
 
$
5,522

 
$
3,082

 
$
1,013

 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.


XXVIII


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
631

 
$
631

 
$
152

 
$
783

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
370

 
325

 
92

 
417

 
Cobalt creditsb
 
(104
)
 

 

 

 
Royalty on metals
 
14

 
12

 
2

 
14

 
Net cash costs
 
280

 
337

 
94

 
431

 
Depreciation, depletion and amortization
 
130

 
109

 
21

 
130

 
Noncash and other costs, net
 
8

 
6

 
2

 
8

 
Total costs
 
418

 
452

 
117

 
569

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(7
)
 
(7
)
 
(1
)
 
(8
)
 
Gross profit
 
$
206

 
$
172

 
$
34

 
$
206

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
237

 
237

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
2.66

 
$
2.66

 
$
9.23

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.56

 
1.37

 
5.54

 
 
 
Cobalt creditsb
 
(0.44
)
 

 

 
 
 
Royalty on metals
 
0.06

 
0.05

 
0.15

 
 
 
Unit net cash costs
 
1.18

 
1.42

 
5.69

 
 
 
Depreciation, depletion and amortization
 
0.55

 
0.46

 
1.31

 
 
 
Noncash and other costs, net
 
0.03

 
0.03

 
0.08

 
 
 
Total unit costs
 
1.76

 
1.91

 
7.08

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 
(0.04
)
 
 
 
Gross profit per pound
 
$
0.87

 
$
0.72

 
$
2.11

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
783

 
$
417

 
$
130

 
 
 
Royalty on metals
 
(14
)
 

 

 
 
 
Noncash and other costs, net
 

 
8

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 

 

 
 
 
Africa mining
 
761

 
425

 
130

 
 
 
Other mining & eliminationsc
 
6,571

 
4,766

 
677

 
 
 
Total mining
 
7,332

 
5,191

 
807

 
 
 
U.S. oil & gas operations
 
1,069

 
564

 
6,805

d 
 
 
Corporate, other & eliminations
 

 
5

 
7

 
 
 
As reported in FCX’s consolidated financial statements
 
$
8,401

 
$
5,760

 
$
7,619

d 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
d.
Includes impairment of oil and gas properties of $5.8 billion.


XXIX


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
621

 
$
621

 
$
137

 
$
758

 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
296

 
262

 
77

 
339

 
Cobalt creditsb
 
(96
)
 

 

 

 
Royalty on metals
 
14

 
12

 
2

 
14

 
Net cash costs
 
214

 
274

 
79

 
353

 
Depreciation, depletion and amortization
 
114

 
99

 
15

 
114

 
Noncash and other costs, net
 
11

 
10

 
1

 
11

 
Total costs
 
339

 
383

 
95

 
478

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 
2

 
1

 
Gross profit
 
$
281

 
$
237

 
$
44

 
$
281

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
202

 
202

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
15

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.08

 
$
3.08

 
$
9.29

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.47

 
1.30

 
5.19

 
 
 
Cobalt creditsb
 
(0.48
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.16

 
 
 
Unit net cash costs
 
1.06

 
1.36

 
5.35

 
 
 
Depreciation, depletion and amortization
 
0.57

 
0.49

 
1.03

 
 
 
Noncash and other costs, net
 
0.05

 
0.04

 
0.09

 
 
 
Total unit costs
 
1.68

 
1.89

 
6.47

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
0.13

 
 
 
Gross profit per pound
 
$
1.39

 
$
1.18

 
$
2.95

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
758

 
$
339

 
$
114

 
 
 
Royalty on metals
 
(14
)
 

 

 
 
 
Noncash and other costs, net
 

 
11

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
1

 

 

 
 
 
Africa mining
 
745

 
350

 
114

 
 
 
Other mining & eliminationsc
 
7,265

 
4,830

 
626

 
 
 
Total mining
 
8,010

 
5,180

 
740

 
 
 
U.S. oil & gas operations
 
2,497

 
640

 
1,232

 
 
 
Corporate, other & eliminations
 

 
(1
)
 
7

 
 
 
As reported in FCX’s consolidated financial statements
 
$
10,507

 
$
5,819

 
$
1,979

 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts. 
b.
Net of cobalt downstream processing and freight costs.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.


XXX


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
 
(In millions)
2015
 
2014
 
 
 
Revenues, excluding adjustmentsa
$
112

 
$
181

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
and other costs shown below
80

 
79

 
 
 
Treatment charges and other
10

 
11

 
 
 
Net cash costs
90

 
90

 
 
 
Depreciation, depletion and amortization
25

 
24

 
 
 
Noncash and other costs, net
4

b 
2

 
 
 
Total costs
119

 
116

 
 
 
Gross (loss) profit
$
(7
)
 
$
65

 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
13

 
14

 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
$
9.00

 
$
12.90

 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
and other costs shown below
6.35

 
5.64

 
 
 
Treatment charges and other
0.84

 
0.83

 
 
 
Unit net cash costs
7.19

 
6.47

 
 
 
Depreciation, depletion and amortization
1.97

 
1.69

 
 
 
Noncash and other costs, net
0.37

b 
0.10

 
 
 
Total unit costs
9.53

 
8.26

 
 
 
Gross (loss) profit per pound
$
(0.53
)
 
$
4.64

 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
(In millions)
 
 
 
 
Depreciation,
 
 
 
 
Production
 
Depletion and
 
Three Months Ended June 30, 2015
Revenues
 
and Delivery
 
Amortization
 
Totals presented above
$
112

 
$
80

 
$
25

 
Treatment charges and other
(10
)
 

 

 
Noncash and other costs, net

 
4

b 

 
Molybdenum mines
102

 
84

 
25

 
Other mining & eliminationsc
3,577

 
2,481

 
377

 
Total mining
3,679

 
2,565

 
402

 
U.S. oil & gas operations
569

 
281

 
3,171

d 
Corporate, other & eliminations

 
2

 
3

 
As reported in FCX’s consolidated financial statements
$
4,248

 
$
2,848

 
$
3,576

d 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
Totals presented above
$
181

 
$
79

 
$
24

 
Treatment charges and other
(11
)
 

 

 
Noncash and other costs, net

 
2

 

 
Molybdenum mines
170

 
81

 
24

 
Other mining & eliminationsc
4,116

 
2,673

 
370

 
Total mining
4,286

 
2,754

 
394

 
U.S. oil & gas operations
1,236

 
329

 
616

 
Corporate, other & eliminations

 
(1
)
 
3

 
As reported in FCX’s consolidated financial statements
$
5,522

 
$
3,082

 
$
1,013

 
a.
Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.
Includes charges totaling $3 million ($0.21 per pound) for LCM inventory adjustments.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
d.
Includes impairment of oil and gas properties of $2.7 billion.



XXXI


 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
 
 
 
 
 
 
 
 
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
(In millions)
2015
 
2014
 
 
 
 
 
 
Revenues, excluding adjustmentsa
$
236

 
$
318

 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
161

 
154

 
 
 
 
 
 
Treatment charges and other
21

 
22

 
 
 
 
 
 
Net cash costs
182

 
176

 
 
 
 
 
 
Depreciation, depletion and amortization
51

 
46

 
 
 
 
 
 
Noncash and other costs, net
6

b 
3

 
 
 
 
 
 
Total costs
239

 
225

 
 
 
 
 
 
Gross (loss) profit
$
(3
)
 
$
93

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
26

 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
$
9.34

 
$
11.88

 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
6.34

 
5.75

 
 
 
 
 
 
Treatment charges and other
0.84

 
0.83

 
 
 
 
 
 
Unit net cash costs
7.18

 
6.58

 
 
 
 
 
 
Depreciation, depletion and amortization
2.00

 
1.72

 
 
 
 
 
 
Noncash and other costs, net
0.25

b 
0.10

 
 
 
 
 
 
Total unit costs
9.43

 
8.40

 
 
 
 
 
 
Gross (loss) profit per pound
$
(0.09
)
 
$
3.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Six Months Ended June 30, 2015
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
236

 
$
161

 
$
51

 
 
 
 
Treatment charges and other
(21
)
 

 

 
 
 
 
Noncash and other costs, net

 
6

b 

 
 
 
 
Molybdenum mines
215

 
167

 
51

 
 
 
 
Other mining & eliminationsc
7,117

 
5,024

 
756

 
 
 
 
Total mining
7,332

 
5,191

 
807

 
 
 
 
U.S. oil & gas operations
1,069

 
564

 
6,805

d 
 
 
 
Corporate, other & eliminations

 
5

 
7

 
 
 
 
As reported in FCX’s consolidated financial statements
$
8,401

 
$
5,760

 
$
7,619

d 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
Totals presented above
$
318

 
$
154

 
$
46

 
 
 
 
Treatment charges and other
(22
)
 

 

 
 
 
 
Noncash and other costs, net

 
3

 

 
 
 
 
Molybdenum mines
296

 
157

 
46

 
 
 
 
Other mining & eliminationsc
7,714

 
5,023

 
694

 
 
 
 
Total mining
8,010

 
5,180

 
740

 
 
 
 
U.S. oil & gas operations
2,497

 
640

 
1,232

 
 
 
 
Corporate, other & eliminations

 
(1
)
 
7

 
 
 
 
As reported in FCX’s consolidated financial statements
$
10,507

 
$
5,819

 
$
1,979

 
 
 
 
a.
Reflects sales of the Molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.
Includes charges totaling $3 million ($0.11 per pound) for LCM inventory adjustments.
c.
Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
d.
Includes impairment of oil and gas properties of $5.8 billion.


XXXII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Natural
 
 
 
U.S. Oil
 
 
(In millions)
 
Oil
 
Gas
 
NGLs
 
& Gas
 
 
Oil and gas revenues before derivatives
 
$
480

 
$
63

 
$
12

 
$
555

a 
 
Cash gains on derivative contracts
 
101

 

 

 
101

 
 
Realized revenues
 
$
581

 
$
63

 
$
12

 
656

 
 
Less: cash production costs
 
 
 
 
 
 
 
249

a 
 
Cash operating margin
 
 
 
 
 
 
 
407

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
485

 
 
Less: impairment of oil and gas properties
 
 
 
 
 
 
 
2,686

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
32

 
 
Plus: net noncash mark-to-market losses on derivative contracts
 
 
 
 
 
 
 
(95
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 
8

 
 
Gross loss
 
 
 
 
 
 
 
$
(2,883
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
8.6

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
23.5

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
0.6

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
13.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMBtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
55.82

 
$
2.66

 
$
20.50

 
$
42.31

a 
 
Cash gains on derivative contracts
 
11.79

 

 

 
7.73

 
 
Realized revenues
 
$
67.61

 
$
2.66

 
$
20.50

 
50.04

 
 
Less: cash production costs
 
 
 
 
 
 
 
19.04

a 
 
Cash operating margin
 
 
 
 
 
 
 
31.00

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
36.99

 
 
Less: impairment of oil and gas properties
 
 
 
 
 
 
 
204.91

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
2.46

 
 
Plus: net noncash mark-to-market losses on derivative contracts
 
 
 
 
 
 
 
(7.26
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 
0.61

 
 
Gross loss
 
 
 
 
 
 
 
$
(220.01
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
 
 
 
Totals presented above
 
$
555

 
$
249

 
$
485

 
 
 
 
Cash gains on derivative contracts
 
101

 

 

 
 
 
 
Net noncash mark-to-market losses on derivative contracts
 
(95
)
 

 

 
 
 
 
Accretion and other costs
 

 
32

 

 
 
 
 
Impairment of oil and gas properties
 

 

 
2,686

 
 
 
 
Other net adjustments
 
8

 

 

 
 
 
 
U.S. oil & gas operations
 
569

 
281

 
3,171

 
 
 
 
Total miningb
 
3,679

 
2,565

 
402

 
 
 
 
Corporate, other & eliminations
 

 
2

 
3

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,248

 
$
2,848

 
$
3,576

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs by region.
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
Gulf of Mexico (GOM)
 
7,309

 
$
350

 
$
47.82

 
$
124

 
$
16.98

California
 
3,462

 
167

 
48.30

 
94

 
27.13

Haynesville/Madden/Other
 
2,336

 
38

 
16.15

 
31

 
13.55

 
 
13,107

 
$
555

 
42.31

 
$
249

 
19.04

 
 
 
 
 
 
 
 
 
 
 
b. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.




XXXIII


FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Natural
 
 
 
U.S. Oil
 
 
(In millions)
 
Oil
 
Gas
 
NGLs
 
& Gas
 
 
Oil and gas revenues before derivatives
 
$
1,172

 
$
96

 
$
38

 
$
1,306

a 
 
Cash losses on derivative contracts
 
(57
)
 
(6
)
 

 
(63
)
 
 
Realized revenues
 
$
1,115

 
$
90

 
$
38

 
1,243

 
 
Less: cash production costs
 
 
 
 
 
 
 
314

a 
 
Cash operating margin
 
 
 
 
 
 
 
929

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
616

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
15

 
 
Plus: net noncash mark-to-market losses on derivative contracts
 
 
 
 
 
 
 
(7
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 

 
 
Gross profit
 
 
 
 
 
 
 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
11.7

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
20.3

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
1.0

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
16.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMBtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
100.46

 
$
4.70

 
$
38.79

 
$
81.47

a 
 
Cash losses on derivative contracts
 
(4.96
)
 
(0.26
)
 

 
(3.94
)
 
 
Realized revenues
 
$
95.50

 
$
4.44

 
$
38.79

 
77.53

 
 
Less: cash production costs
 
 
 
 
 
 
 
19.57

a 
 
Cash operating margin
 
 
 
 
 
 
 
57.96

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
38.39

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
0.94

 
 
Plus: net noncash mark-to-market losses on derivative contracts
 
 
 
 
 
 
 
(0.44
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 
0.04

 
 
Gross profit
 
 
 
 
 
 
 
$
18.23

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
 
 
 
Totals presented above
 
$
1,306

 
$
314

 
$
616

 
 
 
 
Cash losses on derivative contracts
 
(63
)
 

 

 
 
 
 
Net noncash mark-to-market losses on derivative contracts
 
(7
)
 

 

 
 
 
 
Accretion and other costs
 

 
15

 

 
 
 
 
Other net adjustments
 

 

 

 
 
 
 
U.S. oil & gas operations
 
1,236

 
329

 
616

 
 
 
 
Total miningb
 
4,286

 
2,754

 
394

 
 
 
 
Corporate, other & eliminations
 

 
(1
)
 
3

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,522

 
$
3,082

 
$
1,013

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs by region.
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
GOM
 
6,862

 
$
601

 
$
87.49

 
$
101

 
$
14.80

California
 
3,578

 
337

 
94.37

 
135

 
37.70

Haynesville/Madden/Other
 
1,629

 
45

 
27.59

 
25

 
15.35

 
 
12,069

 
983

 
81.45

 
261

 
21.66

Eagle Ford
 
3,959

 
323

 
81.52

 
53

 
13.23

 
 
16,028

 
$
1,306

 
81.47

 
$
314

 
19.57

 
 
 
 
 
 
 
 
 
 
 
b. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.

XXXIV


 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Natural
 
 
 
U.S. Oil
 
 
(In millions)
 
Oil
 
Gas
 
NGLs
 
& Gas
 
 
Oil and gas revenues before derivatives
 
$
853

 
$
125

 
$
24

 
$
1,002

a 
 
Cash gains on derivative contracts
 
201

 

 

 
201

 
 
Realized revenues
 
$
1,054

 
$
125

 
$
24

 
1,203

 
 
Less: cash production costs
 
 
 
 
 
 
 
503

a 
 
Cash operating margin
 
 
 
 
 
 
 
700

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
1,015

 
 
Less: impairment of oil and gas properties
 
 
 
 
 
 
 
5,790

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
61

 
 
Plus: net noncash mark-to-market losses on derivative contracts

 
 
 
 
 
 
 
(143
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 
9

 
 
Gross loss
 
 
 
 
 
 
 
$
(6,300
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
17.0

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
45.3

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
1.1

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
25.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMBtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
50.25

 
$
2.75

 
$
21.71

 
$
39.08

a 
 
Cash gains on derivative contracts
 
11.88

 

 

 
7.87

 
 
Realized revenues
 
$
62.13

 
$
2.75

 
$
21.71

 
46.95

 
 
Less: cash production costs
 
 
 
 
 
 
 
19.62

a 
 
Cash operating margin
 
 
 
 
 
 
 
27.33

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
39.59

 
 
Less: impairment of oil and gas properties
 
 
 
 
 
 
 
225.89

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
2.39

 
 
Plus: net noncash mark-to-market losses on derivative contracts

 
 
 
 
 
 
 
(5.60
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 
0.34

 
 
Gross loss
 
 
 
 
 
 
 
$
(245.80
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
 
 
 
Totals presented above
 
$
1,002

 
$
503

 
$
1,015

 
 
 
 
Cash gains on derivative contracts
 
201

 

 

 
 
 
 
Net noncash mark-to-market losses on derivative contracts

 
(143
)
 

 

 
 
 
 
Accretion and other costs
 

 
61

 

 
 
 
 
Impairment of oil and gas properties
 

 

 
5,790

 
 
 
 
Other net adjustments
 
9

 

 

 
 
 
 
U.S. oil & gas operations
 
1,069

 
564

 
6,805

 
 
 
 
Total miningb
 
7,332

 
5,191

 
807

 
 
 
 
Corporate, other & eliminations
 

 
5

 
7

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
8,401

 
$
5,760

 
$
7,619

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs per BOE by region.
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
GOM
 
13,970

 
$
621

 
$
44.40

 
$
240

 
$
17.17

California
 
6,975

 
303

 
43.49

 
205

 
29.43

Haynesville/Madden/Other
 
4,686

 
78

 
16.66

 
58

 
12.42

 
 
25,631

 
$
1,002

 
39.08

 
$
503

 
19.62

 
 
 
 
 
 
 
 
 
 
 
b. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.


XXXV


 
 
 
 
 
 
 
 
 
 
 
FREEPORT-McMoRan INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
Oil & Gas Product Revenues, Cash Production Costs and Realizations
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Natural
 
 
 
U.S. Oil
 
 
(In millions)
 
Oil
 
Gas
 
NGLs
 
& Gas
 
 
Oil and gas revenues before derivatives
 
$
2,334

 
$
194

 
$
88

 
$
2,616

a 
 
Cash losses on derivative contracts
 
(115
)
 
(13
)
 

 
(128
)
 
 
Realized revenues
 
$
2,219

 
$
181

 
$
88

 
2,488

 
 
Less: cash production costs
 
 
 
 
 
 
 
612

a 
 
Cash operating margin
 
 
 
 
 
 
 
1,876

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
1,232

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
28

 
 
Plus: net noncash mark-to-market gains on derivative contracts

 
 
 
 
 
 
 
8

 
 
Plus: other net adjustments
 
 
 
 
 
 
 
1

 
 
Gross profit
 
 
 
 
 
 
 
$
625

 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
23.5

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
39.8

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
2.1

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
32.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMbtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
99.54

 
$
4.87

 
$
42.35

 
$
81.34

a 
 
Cash losses on derivative contracts
 
(4.91
)
 
(0.32
)
 

 
(3.97
)
 
 
Realized revenues
 
$
94.63

 
$
4.55

 
$
42.35

 
77.37

 
 
Less: cash production costs
 
 
 
 
 
 
 
19.03

a 
 
Cash operating margin
 
 
 
 
 
 
 
58.34

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
38.30

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
0.87

 
 
Plus: net noncash mark-to-market gains on derivative contracts

 
 
 
 
 
 
 
0.23

 
 
Plus: other net adjustments
 
 
 
 
 
 
 
0.04

 
 
Gross profit
 
 
 
 
 
 
 
$
19.44

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In Millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
 
 
 
Totals presented above
 
$
2,616

 
$
612

 
$
1,232

 
 
 
 
Cash losses on derivative contracts
 
(128
)
 

 

 
 
 
 
Net noncash mark-to-market gains on derivative
  contracts

 
8

 

 

 
 
 
 
Accretion and other costs
 

 
28

 

 
 
 
 
Other net adjustments
 
1

 

 

 
 
 
 
U.S. oil & gas operations
 
2,497

 
640

 
1,232

 
 
 
 
Total miningb
 
8,010

 
5,180

 
740

 
 
 
 
Corporate, other & eliminations
 

 
(1
)
 
7

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
10,507

 
$
5,819

 
$
1,979

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs per BOE by region.
 
 
MBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
GOM
 
13,163

 
$
1,151

 
$
87.42

 
$
192

 
$
14.62

California
 
7,129

 
663

 
93.07

 
265

 
37.12

Haynesville/Madden/Other
 
3,174

 
92

 
28.93

 
42

 
13.40

 
 
23,466

 
1,906

 
81.22

 
499

 
21.29

Eagle Ford
 
8,694

 
710

 
81.66

 
113

 
12.97

 
 
32,160

 
$
2,616

 
81.34

 
$
612

 
19.03

 
 
 
 
 
 
 
 
 
 
 
b. Represents the combined total for mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments,” beginning on page XI.



XXXVI