EX-99.1 2 a4q2013exhibit991.htm EXHIBIT 99.1 4Q 2013 Exhibit 99.1


333 North Central Avenue Phoenix, AZ 85004
Financial Contacts:
 
 
 
Media Contact:
 
Kathleen L. Quirk (602) 366-8016
 
David P. Joint
(504) 582-4203
 
Eric E. Kinneberg (602) 366-7994
Freeport-McMoRan Copper & Gold Inc.
Reports Fourth-Quarter and Year Ended December 31, 2013 Results
 
 
 
 
 
Net income attributable to common stock for fourth-quarter 2013 totaled $707 million, $0.68 per share, compared with net income of $743 million, $0.78 per share, for fourth-quarter 2012. Net income attributable to common stock for the year 2013 totaled $2.7 billion, $2.64 per share, compared with $3.0 billion, $3.19 per share, for the year 2012.
Consolidated sales for fourth-quarter 2013 totaled 1.14 billion pounds of copper, 512 thousand ounces of gold, 22 million pounds of molybdenum and 16.6 million barrels of oil equivalents (MMBOE), compared with 972 million pounds of copper, 254 thousand ounces of gold and 21 million pounds of molybdenum for fourth-quarter 2012. Consolidated sales for the year 2013 totaled 4.1 billion pounds of copper, 1.2 million ounces of gold, 93 million pounds of molybdenum, and 38.1 MMBOE (for the seven-month period from June 1, 2013, to December 31, 2013), compared with 3.65 billion pounds of copper, 1.0 million ounces of gold and 83 million pounds of molybdenum for the year 2012.
Consolidated sales for the year 2014 are expected to approximate 4.4 billion pounds of copper, 1.7 million ounces of gold, 95 million pounds of molybdenum and 60.7 MMBOE, including 1.0 billion pounds of copper, 325 thousand ounces of gold, 25 million pounds of molybdenum and 15.3 MMBOE for first-quarter 2014.
Average realized prices for fourth-quarter 2013 were $3.31 per pound for copper (compared with $3.60 per pound in fourth-quarter 2012), $1,220 per ounce for gold (compared with $1,681 per ounce in fourth-quarter 2012) and $92.68 per barrel for oil (excluding impacts of unrealized losses on oil and gas derivative contracts).
Operating cash flows totaled $2.3 billion for fourth-quarter 2013 and $6.1 billion (net of $436 million in working capital uses and changes in other tax payments) for the year 2013, compared with $1.3 billion for fourth-quarter 2012 and $3.8 billion (net of $1.4 billion in working capital uses and changes in other tax payments) for the year 2012. Based on current sales volume and cost estimates and assuming average prices of $3.25 per pound for copper, $1,200 per ounce for gold, $9.50 per pound for molybdenum and $105 per barrel for Brent crude oil, operating cash flows are estimated to approximate $9 billion for the year 2014 (including $0.8 billion of working capital sources and changes in other tax payments).
Capital expenditures totaled $1.7 billion for fourth-quarter 2013 and $5.3 billion for the year 2013, reflecting $2.3 billion for major projects at mining operations and $1.45 billion for oil and gas operations (for the seven-month period from June 1, 2013, to December 31, 2013). Capital expenditures are expected to approximate $7 billion for the year 2014, including $3 billion for major projects at mining operations and $3 billion for oil and gas operations.
At December 31, 2013, consolidated cash totaled $2.0 billion and consolidated debt totaled $20.7 billion. During 2013, FCX paid $2.3 billion in common stock dividends, including $1.0 billion for a supplemental dividend of $1 per share paid on July 1, 2013.

 
 
 
Freeport-McMoRan Copper & Gold                             1


PHOENIX, AZ, January 22, 2014 - Freeport-McMoRan Copper & Gold Inc. (NYSE: FCX) reported net income attributable to common stock of $707 million, $0.68 per share for fourth-quarter 2013 and $2.7 billion, $2.64 per share, for the year 2013, compared with $743 million, $0.78 per share, for fourth-quarter 2012 and $3.0 billion, $3.19 per share, for the year 2012. FCX’s net income attributable to common stock for fourth-quarter 2013 included net charges of $166 million ($0.16 per share), comprised of $73 million ($0.07 per share) for unrealized losses on oil and gas derivative contracts and other items described in the summary financial data below.

James R. Moffett, Chairman of the Board; Richard C. Adkerson, Vice Chairman, and FCX President and Chief Executive Officer; and James C. Flores, Vice Chairman, and FM O&G President and Chief Executive Officer, said, "Our fourth-quarter results reflect strong operating performance in our global mining and oil and gas businesses.  As we enter 2014, we are positive about our large and diverse portfolio of assets and resources, which provide attractive near-term and longer term growth opportunities.  We remain focused on building value for shareholders through strong operations, investing prudently in our financially attractive projects, achievement of our debt reduction initiatives and providing cash returns to shareholders."

SUMMARY FINANCIAL DATA
 
Three Months Ended
 
Years Ended
 
 
December 31,
 
December 31,
 
 
2013
 
2012
 
2013
a 
2012
 
 
(in millions, except per share amounts)
 
Revenuesb
$
5,885

c 
$
4,513

 
$
20,921

c 
$
18,010

 
Operating income
$
1,650

c,d,e,f 
$
1,358

e,f,g,h 
$
5,351

c,d,e,f,g 
$
5,814

e,f,g,h 
Net income attributable to common stocki
$
707

c,d,e,f,j 
$
743

e,f,g,h 
$
2,658

c,d,e,f,g,j,k 
$
3,041

e,f,g,h,k,l 
Diluted net income per share of common stock
$
0.68

c,d,e,f,j 
$
0.78

e,f,g,h 
$
2.64

c,d,e,f,g,j,k 
$
3.19

e,f,g,h,k,l 
Diluted weighted-average common shares outstanding
1,044

 
954

 
1,006

 
954

 
Operating cash flowsm
$
2,337

 
$
1,265

 
$
6,080

 
$
3,774

 
Capital expenditures
$
1,663

 
$
976

 
$
5,286

 
$
3,494

 
At December 31:
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,985

 
$
3,705

 
$
1,985

 
$
3,705

 
Total debt, including current portion
$
20,706

 
$
3,527

 
$
20,706

 
$
3,527

 
 
 
 
 
 
 
 
 
 
a.
Includes the results of Freeport-McMoRan Oil & Gas (FM O&G) beginning June 1, 2013.
b.
Revenues include adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods. For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX, which is available on FCX's website, "www.fcx.com."
c.
Revenues include charges for unrealized losses on oil and gas derivative contracts totaling $118 million ($73 million to net income attributable to common stock or $0.07 per share) in fourth-quarter 2013 and $312 million ($194 million to net income attributable to common stock or $0.19 per share) for the year 2013 (reflecting the seven-month period from June 1, 2013, to December 31, 2013). For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX, which is available on FCX's website, "www.fcx.com."
d.
The 2013 periods include charges of (i) $76 million ($49 million to net income attributable to common stock or $0.05 per share) associated with updated mine plans at Morenci that resulted in a loss in recoverable copper in leach stockpiles and (ii) $37 million ($23 million to net income attributable to common stock or $0.02 per share) for restructuring an executive employment arrangement.
e.
Includes charges associated with new labor agreements totaling $36 million ($13 million to net income attributable to common stock or $0.01 per share) at Cerro Verde for the 2013 periods and $16 million ($8 million to net income attributable to common stock or $0.01 per share) at Candelaria for the 2012 periods.
f.
Includes net charges (credits) for adjustments to environmental obligations and related litigation reserves totaling $33 million ($24 million to net income attributable to common stock or $0.02 per share) in fourth-quarter 2013, $(42) million ($(24) million to net income attributable to common stock or $(0.03) per share) in fourth-quarter 2012, $19 million ($17 million to net income attributable to common stock or $0.02 per share) for the year 2013 and $(62) million ($(40) million to net income attributable to common stock or $(0.04) per share) for the year 2012.

 
 
 
Freeport-McMoRan Copper & Gold                             2


g.
Includes transaction and related costs principally associated with the oil and gas acquisitions totaling $80 million ($50 million to net income attributable to common stock or $0.05 per share) for the year 2013 and $9 million ($7 million to net income attributable to common stock or $0.01 per share) for the fourth-quarter and year 2012.
h.
The 2012 periods include a gain of $59 million ($31 million to net income attributable to common stock or $0.03 per share) for the settlement of the insurance claim for business interruption and property damage relating to the 2011 incidents affecting PT Freeport Indonesia's concentrate pipelines.
i.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Refer to the "Consolidated Statements of Income" on page V for a summary of net impacts from changes in these deferrals.
j.
Includes gains associated with FCX's oil and gas acquisitions, including (i) $16 million to net income attributable to common stock ($0.01 per share) in fourth-quarter 2013 and $199 million to net income attributable to common stock ($0.20 per share) for the year 2013 associated with net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances, and (ii) $128 million to net income attributable to common stock ($0.13 per share) for the year 2013 primarily related to FCX's preferred stock investment in and the subsequent acquisition of McMoRan Exploration Co. (MMR).
k.
Includes net losses on early extinguishment of debt totaling $28 million to net income attributable to common stock ($0.03 per share) for the year 2013 primarily related to the termination of the acquisition bridge loan facilities, partly offset by a net gain for the redemption of MMR's 11.875% senior notes, and $149 million to net income attributable to common stock ($0.16 per share) for the year 2012 associated with the redemption of FCX's remaining 8.375% senior notes.
l.
The year 2012 includes a net credit of $98 million, net of noncontrolling interests, ($0.11 per share) associated with adjustments to Cerro Verde's deferred income taxes.
m.
Includes net working capital sources (uses) and changes in other tax payments of $53 million for fourth-quarter 2013, $122 million for fourth-quarter 2012, $(436) million for the year 2013 and $(1.4) billion for the year 2012.

For FCX's segment financial results, refer to the supplemental schedules, "Business Segments," beginning on page X, which are available on FCX's website, "www.fcx.com."

SUMMARY OPERATING DATA
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2013
 
2012
 
2013
a 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
1,179

 
1,005

 
4,131

 
3,663

 
Sales, excluding purchases
 
1,140

 
972

 
4,086

 
3,648

 
Average realized price per pound
 
$
3.31

 
$
3.60

 
$
3.30

 
$
3.60

 
Site production and delivery costs per poundb
 
$
1.68

 
$
2.01

 
$
1.88

 
$
2.00

 
Unit net cash costs per poundb
 
$
1.16

 
$
1.54

 
$
1.49

 
$
1.48

 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
537

 
251

 
1,250

 
958

 
Sales, excluding purchases
 
512

 
254

 
1,204

 
1,010

 
Average realized price per ounce
 
$
1,220

 
$
1,681

 
$
1,315

 
$
1,665

 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
23

 
24

 
94

 
85

 
Sales, excluding purchases
 
22

 
21

 
93

 
83

 
Average realized price per pound
 
$
11.00

 
$
12.62

 
$
11.85

 
$
14.26

 
Oil Equivalents
 
 
 
 
 
 
 
 
 
Sales volumes:
 
 
 
 
 
 
 
 
 
MMBOE
 
16.6

 
 
 
38.1

 
 
 
MBOE per day
 
181

 
 
 
178

 
 
 
Cash operating margin per BOEc:
 
 
 
 
 
 
 
 
 
Realized revenues
 
$
73.58

 
 
 
$
76.87

 
 
 
Less: Cash production costs
 
17.63

 
 
 
17.14

 
 
 
Cash operating margin
 
$
55.95

 
 
 
$
59.73

 
 
 
 
 
 
 
 
 
 
 
 
 
a.
Reflects the operating results of FM O&G beginning June 1, 2013.

 
 
 
Freeport-McMoRan Copper & Gold                             3


b.
Reflects per pound weighted-average site production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, excluding net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
c.
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude unrealized gains (losses) on derivative contracts and cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs” beginning on page XIII, which is available on FCX's website, “www.fcx.com.”
Consolidated Sales Volumes
Fourth-quarter 2013 consolidated copper sales of 1.14 billion pounds were higher than fourth-quarter 2012 sales of 972 million pounds reflecting improved volumes throughout FCX's global mining operations. Higher fourth-quarter 2013 sales, compared to the October 2013 estimate of 1.1 billion pounds, primarily reflected higher volumes from South America and Indonesia. Fourth-quarter 2013 consolidated gold sales of 512 thousand ounces were higher than fourth-quarter 2012 sales of 254 thousand ounces and the October 2013 estimate of 390 thousand ounces reflecting higher ore grades and improved operating performance in Indonesia. Fourth-quarter 2013 consolidated molybdenum sales of 22 million pounds were higher than fourth-quarter 2012 sales of 21 million pounds and the October 2013 estimate of 21 million pounds.
Fourth-quarter 2013 sales from oil and gas operations of 16.6 MMBOE, including 11.7 million barrels (MMBbls) of crude oil, 22.9 billion cubic feet (Bcf) of natural gas and 1.1 MMBbls of natural gas liquids (NGLs), were higher than the October 2013 estimate of 16 MMBOE primarily reflecting higher Eagle Ford production.
Consolidated sales for the year 2014 are expected to approximate 4.4 billion pounds of copper, 1.7 million ounces of gold, 95 million pounds of molybdenum and 60.7 MMBOE, including 1.0 billion pounds of copper, 325 thousand ounces of gold, 25 million pounds of molybdenum and 15.3 MMBOE in first-quarter 2014.
In January 2014, the Indonesian government published regulations regarding exports of minerals, including copper concentrates. The regulations provide that holders of contracts of work with existing processing facilities in Indonesia may continue to export product through January 12, 2017, but establish new requirements, including new export duties, for the continued export of copper concentrates. The regulations conflict with PT Freeport Indonesia's (PT-FI) Contract of Work (COW) and PT-FI is working with the Indonesian government to clarify the situation and to defend its rights under the COW. Refer to Indonesia Mining beginning on page 7 for further discussion.
FCX’s 2014 copper and gold sales estimates presented above assume no changes to PT-FI’s planned 2014 concentrate shipments. As a result of the delay in obtaining administrative approvals for 2014 exports, associated with the new regulations, PT-FI is implementing near-term changes to its operations to coordinate its concentrate production with PT Smelting's operating plans. These changes will result in the deferral of an estimated 40 million pounds of copper and 80 thousand ounces of gold per month pending resolution of these matters. FCX will update its 2014 outlook as export approvals are obtained.
Consolidated Unit Costs
Mining Unit Net Cash Costs. Consolidated average unit net cash costs (net of by-product credits) for FCX's copper mines of $1.16 per pound of copper in fourth-quarter 2013 were significantly lower than unit net cash costs of $1.54 per pound in fourth-quarter 2012 and the previous estimate of $1.46 per pound primarily reflecting higher copper and gold sales volumes and ongoing cost control efforts. For the year 2013, consolidated unit net cash costs (net of by-product credits) averaged $1.49 per pound of copper compared with the year 2012 average of $1.48 per pound.
Assuming average prices of $1,200 per ounce of gold and $9.50 per pound of molybdenum and achievement of current sales volume and cost estimates, consolidated unit net cash costs (net of by-product credits) for FCX's copper mining operations are expected to average $1.45 per pound of copper for the year 2014. Quarterly unit net cash costs vary with fluctuations in sales volumes and average realized prices (primarily gold and molybdenum prices). Unit net cash costs are expected to decline in 2014, compared to the 2013 average, as FCX gains access to higher grade ore in Indonesia. The impact of price changes on 2014 consolidated unit net cash costs would approximate $0.02 per pound for each $50 per ounce change in the average price of gold and $0.02 per pound for each $2 per pound change in the average price of molybdenum.

 
 
 
Freeport-McMoRan Copper & Gold                             4


Oil and Gas Cash Production Costs per BOE. Cash production costs for oil and gas operations were $17.63 per BOE in fourth-quarter 2013 and $17.14 per BOE for the seven month period in 2013 following the acquisition date. Based on current sales volume and cost estimates, cash production costs per BOE are expected to approximate $20 per BOE for the year 2014.

MINING OPERATIONS
North America Copper Mines. FCX operates seven open-pit copper mines in North America - Morenci, Bagdad, Safford, Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. All of the North America mining operations are wholly owned, except for Morenci. FCX records its 85 percent joint venture interest in Morenci using the proportionate consolidation method. In addition to copper, the Sierrita, Bagdad, Morenci and Chino mines also produce molybdenum concentrates.    
Operating and Development Activities. FCX has increased production from its North America copper mines in recent years and continues to evaluate a number of opportunities to invest in additional production capacity following positive exploration results. Future investments will be undertaken based on the results of economic and technical feasibility studies and market conditions.
At Morenci, FCX is expanding mining and milling capacity to process additional sulfide ores identified through exploratory drilling. The project is targeting incremental annual production of approximately 225 million pounds of copper in 2014 (an approximate 40 percent increase from 2013) through an increase in milling rates from 50,000 metric tons of ore per day to approximately 115,000 metric tons of ore per day. At full rates, Morenci's copper production is expected to approach 1 billion pounds in 2015 compared with 564 million pounds in 2013. Construction is more than 60 percent complete and the project is on track for completion in the first half of 2014. At December 31, 2013, approximately $1.0 billion had been incurred for this project, with approximately $0.6 billion remaining to be incurred.
Operating Data. Following is summary consolidated operating data for the North America copper mines for the fourth quarters and years ended 2013 and 2012:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2013
 
2012
 
2013
 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
385

 
358

 
1,431

 
1,363

 
Sales, excluding purchases
 
334

 
321

 
1,422

 
1,351

 
Average realized price per pound
 
$
3.31

 
$
3.63

 
$
3.36

 
$
3.64

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
6

 
9

 
32

 
36

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.89

 
$
2.00

 
$
2.00

 
$
1.91

 
By-product credits
 
(0.20
)
 
(0.35
)
 
(0.24
)
 
(0.36
)
 
Treatment charges
 
0.13

 
0.13

 
0.11

 
0.12

 
Unit net cash costs
 
$
1.82

 
$
1.78

 
$
1.87

 
$
1.67

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the North America copper mines.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
North America's consolidated copper sales volumes of 334 million pounds in fourth-quarter 2013 were higher than fourth-quarter 2012 sales of 321 million pounds primarily reflecting higher ore grades and recovery rates. Sales from the North America copper mines are expected to approximate 1.73 billion pounds of copper for the year 2014, compared with 1.42 billion pounds of copper in 2013, primarily reflecting higher production from Morenci following the completion of the mill expansion project.

 
 
 
Freeport-McMoRan Copper & Gold                             5


Average unit net cash costs (net of by-product credits) for the North America copper mines of $1.82 per pound of copper in fourth-quarter 2013 were higher than unit net cash costs of $1.78 per pound in fourth-quarter 2012, primarily reflecting lower molybdenum credits, partly offset by higher copper sales volumes. Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $1.76 per pound of copper for the year 2014, based on current sales volume and cost estimates and assuming an average molybdenum price of $9.50 per pound. North America's average unit net cash costs for 2014 would change by approximately $0.04 per pound for each $2 per pound change in the average price of molybdenum.

South America Mining. FCX operates four copper mines in South America - Cerro Verde in Peru and El Abra, Candelaria and Ojos del Salado in Chile. FCX owns a 53.56 percent interest in Cerro Verde, a 51 percent interest in El Abra, and an 80 percent interest in the Candelaria and Ojos del Salado mining complex. All operations in South America are consolidated in FCX's financial statements. In addition to copper, the Candelaria and Ojos del Salado mines produce gold and silver, and the Cerro Verde mine produces molybdenum concentrates.    
Development Activities. Construction activities associated with a large-scale expansion at Cerro Verde are in progress. Engineering is more than 90 percent complete and construction progress is advancing on schedule. The project will expand the concentrator facilities from 120,000 metric tons of ore per day to 360,000 metric tons of ore per day and provide incremental annual production of approximately 600 million pounds of copper and 15 million pounds of molybdenum beginning in 2016. At December 31, 2013, approximately $1.5 billion had been incurred for this project, with approximately $3.1 billion remaining to be incurred.
FCX continues to evaluate a potential large-scale milling operation at El Abra to process additional sulfide material and to achieve higher recoveries. Exploration results in recent years at El Abra indicate a significant sulfide resource, which could potentially support a major mill project. Future investments will be dependent on technical studies, economic factors and global copper market conditions.
Operating Data. Following is summary consolidated operating data for the South America mining operations for the fourth quarters and years ended 2013 and 2012:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2013
 
2012
 
2013
 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
379

 
349

 
1,323

 
1,257

 
Sales
 
402

 
350

 
1,325

 
1,245

 
Average realized price per pound
 
$
3.32

 
$
3.60

 
$
3.30

 
$
3.58

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
31

 
26

 
101

 
83

 
Sales
 
34

 
26

 
102

 
82

 
Average realized price per ounce
 
$
1,238

 
$
1,686

 
$
1,350

 
$
1,673

 
 
 
 
 
 
 
 
 
 
 
Molybdenum (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Productiona
 
5

 
2

 
13

 
8

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.42

c 
$
1.67

c 
$
1.53

c 
$
1.60

c 
By-product credits
 
(0.30
)
 
(0.29
)
 
(0.27
)
 
(0.26
)
 
Treatment charges
 
0.18

 
0.16

 
0.17

 
0.16

 
Unit net cash costs
 
$
1.30

 
$
1.54

 
$
1.43

 
$
1.50

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at Cerro Verde.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."

 
 
 
Freeport-McMoRan Copper & Gold                             6


c.
The 2013 periods includes charges of $36 million ($0.09 per pound of copper for fourth-quarter and $0.03 per pound for the year) associated with new labor agreements at Cerro Verde, and the 2012 periods includes charges of $16 million ($0.04 per pound of copper for fourth-quarter and $0.01 per pound for the year) associated with new labor agreements at Candelaria.
South America's consolidated copper sales volumes of 402 million pounds in fourth-quarter 2013 were higher than fourth-quarter 2012 sales of 350 million pounds primarily reflecting higher ore grades at Candelaria and timing of shipments. Sales from South America mining are expected to approximate 1.2 billion pounds of copper for the year 2014, compared with sales of 1.33 billion pounds of copper in 2013, primarily reflecting lower ore grades at Candelaria and Cerro Verde.
Average unit net cash costs (net of by-product credits) for South America mining of $1.30 per pound of copper in fourth-quarter 2013 were lower than unit net cash costs of $1.54 per pound in fourth-quarter 2012, primarily reflecting higher volumes and lower energy costs. Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate $1.61 per pound of copper for the year 2014, based on current sales volume and cost estimates and assuming average prices of $1,200 per ounce of gold and $9.50 per pound of molybdenum. Higher average unit net cash costs in 2014 are primarily related to lower volumes.
During fourth-quarter 2013, Cerro Verde signed a new four-year Collective Labor Agreement, which is effective beginning September 1, 2014, upon the expiration of the current agreement.

Indonesia Mining. Through its 90.64 percent owned and consolidated subsidiary PT-FI, FCX's assets include one of the world's largest copper and gold deposits at the Grasberg minerals district in Papua, Indonesia. PT-FI operates a proportionately consolidated joint venture, which produces copper concentrates that contain significant quantities of gold and silver.    
Development Activities. FCX has several projects in progress in the Grasberg minerals district related to the development of large-scale, long-lived, high-grade underground ore bodies. In aggregate, these underground ore bodies are expected to ramp up over several years to produce approximately 240,000 metric tons of ore per day following the transition from the Grasberg open pit, currently anticipated to occur in 2017. Development of the Grasberg Block Cave and Deep Mill Level Zone (DMLZ) mines is advancing to enable DMLZ to commence production in 2015 and the Grasberg Block Cave mine to commence production in 2017. Over the next five years, estimated aggregate capital spending on these projects is currently expected to average $0.9 billion per year ($0.7 billion per year net to PT-FI).
Regulatory Matters. In January 2014, the Indonesian government published regulations regarding exports of minerals, including copper concentrates. The regulations provide that holders of contracts of work with existing processing facilities in Indonesia may continue to export product through January 12, 2017, but establish new requirements for the continued export of copper concentrates, including the imposition of a new progressive export duty on copper concentrates in the amount of 25 percent in 2014, rising to 60 percent by mid-2016.
PT-FI’s COW, which has a primary term through 2021 and allows for two 10-year extensions through 2041 (subject to approval by the Indonesian government, which cannot be withheld or delayed unreasonably), authorizes it to export concentrates and sets forth the taxes and other fiscal terms applicable to its operations. The COW states that PT-FI shall not be subject to taxes, duties or fees subsequently imposed or approved by the Indonesian government except as expressly provided in the COW.
The January 2014 regulations conflict with PT-FI’s contractual rights, and FCX and PT-FI are working with the Indonesian government to clarify the situation and to defend PT-FI's rights under the COW.  PT-FI is also seeking to obtain its administrative permits for 2014 exports, which are currently pending and have been delayed as a result of the new regulations.
PT-FI has complied with the Indonesian government’s requirements on local processing in its COW, which enabled the construction and commissioning in 1998 of the first copper smelter in Indonesia, PT Smelting, an affiliate of PT-FI. During 2014, approximately 40 percent of PT-FI’s production is expected to be shipped to PT Smelting, with the balance of its concentrates expected to be sold pursuant to long-term contracts with other international smelters.
PT-FI's 2014 copper and gold sales estimates presented below assume no changes to planned 2014 concentrate shipments. As a result of the delay in obtaining its administrative approval for 2014 exports, associated with the new regulations, PT-FI is implementing near-term changes to its operations to coordinate its concentrate

 
 
 
Freeport-McMoRan Copper & Gold                             7


production with PT Smelting’s operating plans. These changes will result in the deferral of an estimated 40 million pounds of copper and 80 thousand ounces of gold per month pending resolution of these matters. FCX will update its 2014 outlook as export approvals are obtained.
Operating Data. Following is summary consolidated operating data for the Indonesia mining operations for the fourth quarters and years ended 2013 and 2012:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2013
 
2012
 
2013
 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
304

 
200

 
915

 
695

 
Sales
 
292

 
204

 
885

 
716

 
Average realized price per pound
 
$
3.33

 
$
3.59

 
$
3.28

 
$
3.58

 
 
 
 
 
 
 
 
 
 
 
Gold (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
 
Production
 
502

 
221

 
1,142

 
862

 
Sales
 
476

 
224

 
1,096

 
915

 
Average realized price per ounce
 
$
1,219

 
$
1,680

 
$
1,312

 
$
1,664

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of coppera:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.89

 
$
2.91

 
$
2.46

 
$
3.12

 
Gold and silver credits
 
(2.04
)
 
(1.93
)
 
(1.69
)
 
(2.22
)
 
Treatment charges
 
0.24

 
0.22

 
0.23

 
0.21

 
Royalty on metals
 
0.12

 
0.13

 
0.12

 
0.13

 
Unit net cash costs
 
$
0.21

 
$
1.33

 
$
1.12

 
$
1.24

 
 
 
 
 
 
 
 
 
 
 
a.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."

Indonesia's fourth-quarter 2013 copper sales of 292 million pounds and gold sales of 476 thousand ounces were significantly higher than fourth-quarter 2012 copper sales of 204 million pounds and gold sales of 224 thousand ounces and above October 2013 estimates resulting primarily from higher ore grades and increased mill rates and recoveries. Results benefited from strong productivity throughout the open pit and underground mining operations and milling operations. During fourth-quarter 2013, the Deep Ore Zone underground mine's rates averaged 59,900 metric tons of ore per day and are expected to reach 80,000 metric tons of ore per day by mid-2014.
At the Grasberg mine, the sequencing of mining areas with varying ore grades causes fluctuations in quarterly and annual production of copper and gold. Sales from Indonesia mining are expected to approximate 1.1 billion pounds of copper and 1.6 million ounces of gold for the year 2014, compared with 885 million pounds of copper and 1.1 million ounces of gold for the year 2013. Sales from Indonesia mining are expected to increase in 2014 through 2016 as PT-FI gains access to higher grade ore. PT-FI's estimated sales volumes are subject to change depending on timing of resolution of export matters as described above.
A significant portion of PT-FI's costs are fixed and unit costs vary depending on production volumes. Indonesia's unit net cash costs (including gold and silver credits) of $0.21 per pound of copper in fourth-quarter 2013 were lower than unit net cash costs of $1.33 per pound in fourth-quarter 2012 reflecting significantly higher volumes and lower operating costs.
Unit net cash costs (net of gold and silver credits) for Indonesia mining are expected to approximate $0.81 per pound of copper for the year 2014, based on current sales volume and cost estimates and assuming an average gold price of $1,200 per ounce. Indonesia mining's projected unit net cash costs would change by approximately $0.075 per pound for each $50 per ounce change in the average price of gold. Because of the fixed nature of a large portion of Indonesia's costs, unit costs vary from quarter to quarter depending on copper and gold volumes.

 
 
 
Freeport-McMoRan Copper & Gold                             8


Africa Mining. Through its 56 percent owned and consolidated subsidiary Tenke Fungurume Mining S.A.R.L. (TFM), FCX operates in the Tenke Fungurume (Tenke) minerals district in the Katanga province of the Democratic Republic of Congo (DRC). In addition to copper, the Tenke mine produces cobalt hydroxide.
Operating and Development Activities. TFM completed its second phase expansion project in early 2013, which included optimizing the current plant and increasing mine, mill and processing capacity. The expanded mill facility is performing well, with throughput rates averaging 14,900 metric tons of ore per day during 2013, compared with original design capacity of 14,000 metric tons of ore per day, enabling an increase in Tenke's copper production to over 430 million pounds per year. The addition of a second sulphuric acid plant is expected to be completed in 2016.
FCX continues to engage in exploration activities and metallurgical testing to evaluate the potential of the highly prospective minerals district at Tenke. These analyses are being incorporated in future plans for potential expansions of production capacity. Future expansions are subject to a number of factors, including economic and market conditions, and the business and investment climate in the DRC.
Operating Data. Following is summary consolidated operating data for TFM's operations for the fourth quarters and years ended 2013 and 2012:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2013
 
2012
 
2013
 
2012
 
Copper (millions of recoverable pounds)
 
 
 
 
 
 
 
 
 
Production
 
111

 
98

 
462

 
348

 
Sales
 
112

 
97

 
454

 
336

 
Average realized price per pounda
 
$
3.19

 
$
3.50

 
$
3.21

 
$
3.51

 
 
 
 
 
 
 
 
 
 
 
Cobalt (millions of contained pounds)
 
 
 
 
 
 
 
 
 
Production
 
9

 
6

 
28

 
26

 
Sales
 
8

 
6

 
25

 
25

 
Average realized price per pound
 
$
8.02

 
$
6.95

 
$
8.02

 
$
7.83

 
 
 
 
 
 
 
 
 
 
 
Unit net cash costs per pound of copperb:
 
 
 
 
 
 
 
 
 
Site production and delivery, excluding adjustments
 
$
1.43

 
$
1.38

 
$
1.43

 
$
1.49

 
Cobalt creditsc
 
(0.36
)
 
(0.21
)
 
(0.29
)
 
(0.33
)
 
Royalty on metals
 
0.07

 
0.07

 
0.07

 
0.07

 
Unit net cash costs
 
$
1.14

 
$
1.24

 
$
1.21

 
$
1.23

 
 
 
 
 
 
 
 
 
 
 
a.
Includes point-of-sale transportation costs as negotiated in customer contracts.
b.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
c.
Net of cobalt downstream processing and freight costs.
TFM's copper sales of 112 million pounds in fourth-quarter 2013 were higher than fourth-quarter 2012 copper sales of 97 million pounds, primarily reflecting increased mining and milling rates and higher ore grades. TFM's sales are expected to approximate 445 million pounds of copper and 30 million pounds of cobalt for the year 2014, compared with 454 million pounds of copper and 25 million pounds of cobalt for the year 2013.
During the second half of 2013, TFM experienced power interruptions, which impacted operating rates. Power availability improved during the fourth quarter. TFM continues to work with its power provider and DRC authorities to establish more consistent and reliable power availability.
TFM's unit net cash costs (net of cobalt credits) of $1.14 per pound of copper in fourth-quarter 2013 were lower than unit net cash costs of $1.24 per pound in fourth-quarter 2012 primarily reflecting higher cobalt credits. Unit net cash costs (net of cobalt credits) for TFM are expected to approximate $1.28 per pound of copper for the year 2014, based on current sales volume and cost estimates and assuming an average cobalt price of $12 per

 
 
 
Freeport-McMoRan Copper & Gold                             9


pound. TFM's projected unit net cash costs for 2014 would change by approximately $0.08 per pound for each $2 per pound change in the average price of cobalt.

Molybdenum Mines. FCX has two wholly owned molybdenum mines in North America - the Henderson underground mine and the Climax open-pit mine, both in Colorado. The Henderson and Climax mines produce high-purity, chemical-grade molybdenum concentrates, which are typically further processed into value-added molybdenum chemical products.
Operating Data. Following is summary consolidated operating data for the molybdenum mines for the fourth quarters and years ended 2013 and 2012:
 
 
Three Months Ended
 
Years Ended
 
 
 
December 31,
 
December 31,
 
 
 
2013
 
2012
 
2013
 
2012
 
Molybdenum production (millions of recoverable pounds)a
 
12

 
13

 
49

 
41

b 
 
 
 
 
 
 
 
 
 
 
Unit net cash cost per pound of molybdenumc
 
$
7.36

 
$
7.53

 
$
7.15

 
$
7.07

 
 
 
 
 
 
 
 
 
 
 
a.
Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the molybdenum mines, and from the North and South America copper mines.
b.
Includes molybdenum production from the Climax mine since the start of commercial operations in May 2012.
c.
Unit net cash costs per pound of molybdenum for the 2013 periods reflect the results of the Henderson and Climax mines, and the 2012 periods reflect the results of only the Henderson mine as startup activities were still underway for the Climax mine. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the supplemental schedule, "Product Revenues and Production Costs," beginning on page XIII, which is available on FCX's website, "www.fcx.com."
Market conditions for molybdenum declined in 2013 resulting from weak demand in the metallurgical sector and increased supply. FCX continues to monitor market conditions and adjusts its primary molybdenum production as market conditions warrant.
Based on current sales volume and cost estimates, unit net cash costs for the molybdenum mines are expected to average approximately $7.25 per pound of molybdenum for the year 2014.

Mining Exploration Activities.    FCX is actively conducting exploration activities near its existing mines with a focus on opportunities to expand reserves and resources to support development of additional future production capacity in the large minerals districts where it currently operates. Exploration results indicate opportunities for significant future reserve additions in North and South America and in the Tenke Fungurume minerals district. The drilling data in North America continue to indicate the potential for significantly expanded sulfide production.
Exploration spending associated with mining operations is expected to approximate $120 million for the year 2014, compared to $182 million in 2013.

Preliminary Recoverable Proven and Probable Mineral Reserves. FCX has significant reserves, resources and future development opportunities within its portfolio of mining assets. FCX's preliminary estimated consolidated recoverable proven and probable reserves from its mines at December 31, 2013, include 111.2 billion pounds of copper, 31.3 million ounces of gold and 3.26 billion pounds of molybdenum, which were determined using long-term average prices of $2.00 per pound for copper (consistent with the long-term average copper price used since December 31, 2010), $1,000 per ounce for gold and $10.00 per pound for molybdenum. The preliminary recoverable proven and probable mining reserves presented in the table below represent the estimated metal quantities from which FCX expects to be paid after application of estimated metallurgical recovery rates and smelter recovery rates, where applicable. Recoverable reserve volumes are those which FCX estimates can be economically and legally extracted or produced at the time of the reserve determination.

 
 
 
Freeport-McMoRan Copper & Gold                             10


 
Preliminary Recoverable Proven and Probable Mineral Reserves
 
 
at December 31, 2013
 
 
Copper
 
Gold
 
Molybdenum
 
 
(billions of lbs)
 
(millions of ozs)
 
(billions of lbs)
 
North America
36.2

 
0.4

 
2.55

 
South America
37.0

 
1.1

 
0.71

 
Indonesia
30.0

 
29.8

 

 
Africa
8.0

 

 

 
Consolidated basisa
111.2

 
31.3

 
3.26

 
 
 
 
 
 
 
 
Net equity interestb
88.6

 
28.3

 
2.93

 
 
 
 
 
 
 
 
a.
Consolidated reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America and the Grasberg minerals district in Indonesia. Excluded from the table above are FCX's consolidated reserves of 0.87 billion pounds for cobalt in Africa and 308.5 million ounces for silver in Indonesia, South America and North America.
b.
Net equity interest reserves represent estimated consolidated metal quantities reduced for noncontrolling interest ownership. Excluded from the table above are FCX's net equity interest reserves totaling 0.48 billion pounds for cobalt in Africa and 252.9 million ounces for silver in Indonesia, South America and North America.
The following table summarizes changes in FCX's estimated consolidated recoverable proven and probable copper, gold and molybdenum reserves during 2013:
 
Copper
 
Gold
 
Molybdenum
 
 
(billions of lbs)
 
(millions of ozs)
 
(billions of lbs)
 
Reserves at December 31, 2012
116.5

 
32.5

 
3.42

 
Net additions/revisions
(1.2
)
 

 
(0.07
)
 
Production
(4.1
)
 
(1.2
)
 
(0.09
)
 
Reserves at December 31, 2013
111.2

 
31.3

 
3.26

 
 
 
 
 
 
 
 
At December 31, 2013, in addition to preliminary consolidated recoverable proven and probable reserves, FCX's preliminary estimated mineralized material (assessed using a long-term average copper price of $2.20 per pound for copper) totals 115 billion pounds of incremental contained copper. FCX continues to pursue opportunities to convert this mineralized material into reserves, future production volumes and cash flow.

OIL & GAS OPERATIONS
During second-quarter 2013, FCX consummated acquisitions of Plains Exploration & Production Company (PXP) and McMoRan Exploration Co. (MMR), collectively FM O&G, adding an attractive oil and gas portfolio to its global mining business. FCX's oil and gas operations provide exposure to energy markets with positive fundamentals, strong margins and cash flows and a large resource base with financially attractive exploration and development investment opportunities. The portfolio of assets includes significant oil production facilities and growth potential in the Deepwater Gulf of Mexico (GOM), strong oil production from the onshore Eagle Ford shale play in Texas, established oil production facilities onshore and offshore California, large onshore resources in the Haynesville shale play in Louisiana, and an industry leading position in the emerging shallow water, Inboard Lower Tertiary/Cretaceous gas trend on the Shelf of the GOM and onshore in South Louisiana (previously referred to as the Ultra-deep trend). More than 90 percent of FCX's oil and gas revenues are from oil and NGLs.
For the seven month period following the acquisition date, FM O&G generated operating cash flows of $1.8 billion, which exceeded its capital expenditures of $1.45 billion.
FM O&G follows the full cost method of accounting whereby all costs associated with oil and gas acquisition, exploration and development activities are capitalized. Capitalized costs, along with estimated future costs to develop proved reserves, are amortized to expense under the unit-of-production method using estimates of proved oil and natural gas reserves. The costs of unproved oil and gas properties are excluded from depletion until the properties are evaluated, at which time the related costs are subject to depletion. Under the full cost accounting

 
 
 
Freeport-McMoRan Copper & Gold                             11


rules, a "ceiling test" is conducted each quarter to review the carrying value of the oil and gas properties for impairment.    
Financial and Operating Data. Following is summary financial and operating data for the oil and gas operations for fourth-quarter 2013 and the seven-month period from June 1, 2013, to December 31, 2013:
 
 
 
 
Seven Months From
 
 
 
Three Months Ended
 
June 1, 2013 to
 
 
 
December 31, 2013
 
December 31, 2013
 
Financial Summary (in millions):
 
 
 
 
 
Realized revenuesa
 
$
1,222

 
$
2,927

 
Less: Cash production costsa
 
293

 
653

 
Cash operating margin
 
$
929

 
$
2,274

 
Capital expenditures
 
$
523

 
$
1,451

 
Sales Volumes:
 
 
 
 
 
Oil (MMBbls)
 
11.7

 
26.6

 
Natural gas (Bcf)
 
22.9

 
54.2

 
NGLs (MMBbls)
 
1.1

 
2.4

 
MMBOE
 
16.6

 
38.1

 
Average Realizationsa:
 
 
 
 
 
Oil (per barrel)
 
$
92.68

 
$
98.32

 
Natural gas (per MMBtu)
 
$
4.06

 
$
3.99

 
NGLs (per barrel)
 
$
40.08

 
$
38.20

 
Cash Operating Margin per BOEa:
 
 
 
 
 
Realized revenues
 
$
73.58

 
$
76.87

 
Less: Cash production costs
 
17.63

 
17.14

 
Cash operating margin
 
$
55.95

 
$
59.73

 
 
 
 
 
 
 
a.
Cash operating margin for FCX's oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude unrealized gains (losses) on derivative contracts and cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page XIII, which is available on FCX's website, “www.fcx.com.”
Fourth-quarter 2013 realized revenues for oil and gas operations totaled $1.2 billion ($73.58 per BOE) and cash production costs totaled $293 million ($17.63 per BOE). For the seven month period following the acquisition date, realized revenues for oil and gas operations totaled $2.9 billion ($76.87 per BOE) and cash production costs totaled $653 million ($17.14 per BOE).
The fourth-quarter 2013 average realized price for crude oil was $92.68 per barrel. Excluding the impact of derivative contracts, the fourth-quarter 2013 average realized price for crude oil was $94.23 per barrel, or 86 percent of the average Brent crude oil price of $109.33 per barrel. For the seven month period following the acquisition date, excluding the impact of derivative contracts, the average realized price for crude oil of $99.67 per barrel was 92 percent of the average Brent crude oil price of $108.66 per barrel.
The fourth-quarter 2013 average realized price for natural gas was $4.06 per million British thermal units (MMBtu), compared to the New York Mercantile Exchange (NYMEX) gas price for the December 2013 contract of $3.60 per MMBtu. Excluding the impact of derivative contracts, the fourth-quarter 2013 average realized price for natural gas was $3.77 per MMBtu.

 
 
 
Freeport-McMoRan Copper & Gold                             12


Following is a summary of average sales volumes per day by region for oil and gas operations for fourth-quarter 2013 and the seven-month period from June 1, 2013, to December 31, 2013:
 
 
 
Seven Months From
 
 
Three Months Ended
 
June 1, 2013 to
 
 
December 31, 2013
 
December 31, 2013
 
Sales Volumes (MBOE per day):
 
 
 
 
GOMa
73

 
72

 
Eagle Ford
48

 
46

 
California
39

 
39

 
Haynesville/Madden/Other
21

 
21

 
Total oil and gas operations
181

 
178

 
 
 
 
 
 
a.
Includes sales from properties on the GOM Shelf and in the Deepwater GOM. Production from the GOM Shelf totaled 12 MBOE per day (17 percent of the GOM total) for fourth-quarter 2013 and 13 MBOE per day (18 percent of the GOM total) for the seven-month period from June 1, 2013, to December 31, 2013.
Fourth-quarter 2013 daily sales volumes averaged 181 MBOE, including 127 MBbls of crude oil per day, 249 MMcf of natural gas per day and 11 MBbls of NGLs per day. Fourth-quarter 2013 production volumes were higher than the October 2013 estimate of 175 MBOE per day reflecting higher Eagle Ford production, continued strong performance in the GOM and stable production from California.
Sales volumes from oil and gas operations are expected to average 170 MBOE per day for first-quarter 2014 and 166 MBOE per day for the year 2014, comprised of approximately 70 percent oil, 24 percent natural gas and 6 percent NGLs. Sales volumes for the year 2014 include the impacts of planned platform maintenance and subsea tie-back upgrades on the Marlin facility in the GOM during third-quarter 2014.
Cash production costs were $17.63 per BOE in fourth-quarter 2013 and $17.14 per BOE for the seven month period following the acquisition date. Based on current sales volume and cost estimates, cash production costs are expected to approximate $20 per BOE for the year 2014, primarily reflecting the impact of lower estimated volumes.

Exploration, Operating and Development Activities. FCX's oil and gas business has significant proved, probable and possible reserves, with financially attractive organic growth opportunities. The portfolio includes a broad range of relatively low-risk development opportunities and high-potential exploration prospects. The business is being managed to reinvest its cash flows in projects with attractive rates of returns and risk profiles.
Capital expenditures for oil and gas operations approximated $523 million for fourth-quarter 2013, including $204 million incurred for Eagle Ford, $136 million for the GOM (principally Deepwater), $61 million for California and $93 million for the Inboard Lower Tertiary/Cretaceous gas trend. Capital expenditures for oil and gas operations, which are expected to be funded by its operating cash flows, are projected to approximate $3 billion for the year 2014, including $1.5 billion incurred for the Deepwater GOM, $0.4 billion for Eagle Ford and $0.3 billion for the Inboard Lower Tertiary/Cretaceous gas trend.
Gulf of Mexico. Multiple development and exploration opportunities have been identified in the Deepwater GOM that are expected to benefit from tie-back opportunities to available production capacity at the FM O&G operated large-scale Holstein, Marlin and Horn Mountain deepwater production platforms.
Holstein, in which FM O&G has a 100 percent working interest, is located in Green Canyon and has production facilities capable of producing in excess of 100 MBOE per day. The Holstein rig refurbishment program was conducted in the second half of 2013 in preparation for drilling activity, which commenced in first-quarter 2014. Over the 2014 to 2016 period, FM O&G expects to drill seven sidetrack wells from the Holstein platform and five subsea tie-back wells from contracted drill ships to enhance production volumes from the spar. Near-term tie-back prospects in the Holstein area include Holstein Deep and Copper.
The Holstein Deep development, in which FM O&G has a 100 percent working interest, is located four miles west of the Holstein platform. FM O&G acquired the acreage associated with this development in the 2013 lease sale. Two successful wells had previously been drilled and encountered approximately 500 net feet of oil pay in recent years. FM O&G plans to delineate this prospect during 2014.

 
 
 
Freeport-McMoRan Copper & Gold                             13


The Copper exploration prospect, in which FM O&G has a 100 percent working interest, is located southeast of the Holstein field in 4,400 feet of water and is a subsea tie-back opportunity to the Holstein facility. The prospect is a Holstein analog play with Pliocene objectives and has a proposed total depth of 14,500 feet.
Development of the Lucius field in Keathley Canyon, in which FM O&G has a 23.33 percent working interest, is progressing with first production anticipated in the second half of 2014. The geologic results from the six wells drilled since 2009 confirm a significant oil resource. Subsea infrastructure is currently being installed, and topside facilities are more than 90 percent complete and on schedule to be delivered and lifted into place during first-quarter 2014. The sanctioned development of Lucius is a subsea development consisting of a truss spar hull located in 7,200 feet of water with a topside capacity of 80 MBbls of oil per day and 450 MMcf of gas per day.
During 2014, FM O&G also plans to commence drilling at the Tara exploration prospect, in which FM O&G has a 100 percent working interest, located northwest of the Lucius discovery in Keathley Canyon in 8,700 feet of water. Tara is a Lucius analog prospect with Pliocene/Miocene objectives and has a proposed total depth of 23,000 feet.
Eagle Ford. FM O&G has an attractive position in an oil and NGLs rich section of the Eagle Ford shale play in South Texas. Production from the field has grown significantly in recent years and sales averaged 48 MBOE per day in fourth-quarter 2013. As part of its capital reduction initiatives, FM O&G has reduced drilling activity at Eagle Ford from eight rigs in mid-2013. At December 31, 2013, there were three drilling rigs operating, which FM O&G expects to reduce to two during 2014. At December 31, 2013, 32 wells have been drilled and are waiting on completion or connection to pipelines.
California. Development plans are principally focused on maintaining stable production levels in the long established producing fields onshore California. Sales averaged 39 MBOE per day in fourth-quarter 2013, with 96 percent from oil.
Haynesville. FM O&G has rights to a substantial natural gas resource, located in the Haynesville shale play in north Louisiana. Drilling activities in recent years have been significantly reduced to maximize cash flows in a low natural gas price environment and to benefit from potentially higher future natural gas prices.
Inboard Lower Tertiary/Cretaceous (previously referred to as the Ultra-deep). FM O&G has an industry leading position in the emerging Inboard Lower Tertiary/Cretaceous gas trend, located in the shallow waters of the GOM and onshore South Louisiana. FM O&G has a significant onshore and offshore lease acreage position with high-quality prospects and the potential to develop a significant long-term, low-cost source of natural gas. Data from eight wells drilled to date indicate the presence of geologic formations that are analogous to productive formations in the Deepwater GOM and onshore in the Gulf Coast region. The near-term focus is on defining the trend onshore. FM O&G currently is drilling one onshore Inboard Lower Tertiary/Cretaceous exploration prospect and plans to complete and perform production tests on three wells in 2014, including one onshore well.
The Lomond North exploratory well in the Highlander area, in which FM O&G is the operator and has a 72 percent working interest, located in St. Martin Parish, Louisiana, is currently drilling and has encountered gas pay in several Wilcox and Cretaceous aged sands between 24,000 feet and 29,000 feet. The wireline log and core data obtained from the Wilcox and Cretaceous sand packages evaluated to date indicate favorable reservoir characteristics with approximately 150 feet of net pay. FM O&G will continue drilling the Lomond North well in the Cretaceous to test deeper prospective targets. FM O&G plans to commence completion operations in mid-2014 followed by a flow test. FM O&G has identified multiple exploratory prospects in the Highlander area where it controls rights to approximately 56,000 gross acres.
In fourth-quarter 2013, FM O&G commenced completion operations at Davy Jones No. 2, in which FM O&G has a 75 percent working interest, located on South Marsh Island Block 234. Flow testing is anticipated in the first half of 2014. During 2014, FM O&G also plans to complete the Blackbeard West No.2 well, in which FM O&G has a 92 percent working interest, located on Ship Shoal Block 188. The Lineham Creek exploration well, in which FM O&G has a 36 percent working interest, located in Cameron Parish has been suspended while future plans are being developed.


 
 
 
Freeport-McMoRan Copper & Gold                             14


Preliminary Proved Oil and Gas Reserves. FCX's preliminary estimated proved oil and gas reserves at December 31, 2013, included 464 MMBOE. The preliminary proved oil and gas reserves presented in the table below were determined using the methods prescribed by the U.S. Securities and Exchange Commission, which require the use of an average price, calculated as the twelve-month historical average of the first-day-of-the-month West Texas Intermediate spot oil price of $96.94 per barrel and Henry Hub spot natural gas price of $3.67 per million British thermal units, as adjusted for location and quality differentials by area, and were held constant throughout the lives of the properties unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
Preliminary Proved Oil and Gas Reserves
 
MMBOE
Acquisitions of PXP and MMR
 
472

Extensions and discoveries
 
24

Revisions
 
7

Divestments
 
(1
)
Production
 
(38
)
Balance at December 31, 2013
 
464


CASH FLOWS, CASH and DEBT
Operating Cash Flows. FCX generated operating cash flows of $2.3 billion in fourth-quarter 2013 (including $53 million of net working capital sources and changes in other tax payments) and $6.1 billion for the year 2013 (net of $436 million of working capital uses and changes in other tax payments).
Based on current sales volume and cost estimates and assuming average prices of $3.25 per pound of copper, $1,200 per ounce of gold, $9.50 per pound of molybdenum, and $105 per barrel of Brent crude oil, FCX's consolidated operating cash flows are estimated to approximate $9 billion for the year 2014 (including $0.8 billion of working capital sources and changes in other tax payments). The impact of price changes on operating cash flows would approximate $370 million for each $0.10 per pound change in the average price of copper, $85 million for each $50 per ounce change in the average price of gold, $120 million for each $2 per pound change in the average price of molybdenum and $125 million for each $5 per barrel change in the price of Brent crude oil above $100 per barrel.
Capital Expenditures. Capital expenditures totaled $1.7 billion for fourth-quarter 2013 and $5.3 billion for the year 2013, including capital expenditures for oil and gas operations totaling $523 million for the fourth-quarter and $1.45 billion for the seven-month period from June 1, 2013, to December 31, 2013.
Capital expenditures are currently expected to approximate $7 billion for the year 2014, including $3 billion for major projects at mining operations and $3 billion for oil and gas operations. Major projects at mining operations for the year 2014 primarily include the expansions at Cerro Verde and Morenci and underground development activities at Grasberg.
During 2013, FCX took steps to reduce or defer capital expenditures in response to market conditions and debt reduction objectives. Capital spending plans remain under review and will be revised as market conditions warrant.
Cash. Following is a summary of cash available to the parent company, net of noncontrolling interests' share, taxes and other costs at December 31, 2013 (in billions):
Cash at domestic companies
$
0.4

Cash at international operations
1.6

Total consolidated cash and cash equivalents
2.0

Less: Noncontrolling interests' share
(0.6
)
Cash, net of noncontrolling interests' share
1.4

Less: Withholding taxes and other
(0.1
)
Net cash available
$
1.3

 
 
    

 
 
 
Freeport-McMoRan Copper & Gold                             15


Debt. Following is a summary of total debt and related weighted-average interest rates at December 31, 2013 (in billions, except percentages):
 
 
 
Weighted-
 
 
 
 
Average
 
 
 
 
Interest Rate
 
Acquisition-related debt
$
10.5

a 
3.0%
 
Assumed debt of PXP
6.7

 
6.8%
 
FCX's previously existing debt
3.5

 
3.4%
 
 
$
20.7

 
4.2%
 
 
 
 
 
 
a. FCX used the proceeds from the issuance of $6.5 billion of senior notes and a $4.0 billion bank term loan to finance the acquisitions of PXP and MMR and repay certain PXP debt.
FCX is targeting reductions in total debt to $12 billion by year-end 2016. FCX will continue to review its portfolio of assets and will consider opportunities to accelerate its deleveraging plans through potential asset sales, joint venture transactions or further adjustments to capital spending plans.
At December 31, 2013, FCX had no borrowings outstanding and $46 million of letters of credit issued under its $3.0 billion revolving credit facility.

FINANCIAL POLICY
FCX has a long-standing tradition of seeking to build shareholder value through investing in projects with attractive rates of return and returning cash to shareholders through common stock dividends and share purchases. FCX paid common stock dividends of $2.3 billion during 2013, which included $1.0 billion for a supplemental dividend of $1.00 per share paid on July 1, 2013.
FCX's current annual dividend rate for its common stock is $1.25 per share. On December 20, 2013, FCX's Board of Directors (the Board) declared a regular quarterly dividend of $0.3125 per share, which will be paid on February 3, 2014. The declaration of dividends is at the discretion of the Board and will depend upon FCX's financial results, cash requirements, future prospects and other factors deemed relevant by the Board.
FCX intends to continue to maintain a strong financial position, with a focus on reducing debt while continuing to invest in attractive growth projects and providing cash returns to shareholders. The Board will continue to review FCX's financial policy on an ongoing basis.

WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX's fourth-quarter 2013 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the Internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing “www.fcx.com.” A replay of the webcast will be available through Friday, February 21, 2014.
-----------------------------------------------------------------------------------------------------------
    
FCX is a premier U.S.-based natural resource company with an industry leading global portfolio of mineral assets, significant oil and gas resources and a growing production profile. FCX is the world's largest publicly traded copper producer.
FCX's portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits; significant mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde and El Abra operations in South America; the Tenke Fungurume minerals district in the DRC; and significant oil and natural gas assets in North America, including reserves in the Deepwater GOM, onshore and offshore California and in the Eagle Ford and Haynesville shale plays, and an industry leading position in the emerging shallow water, Inboard Lower Tertiary/Cretaceous gas trend on the Shelf of the GOM and onshore in South Louisiana. Additional information about FCX is available on FCX's website at "www.fcx.com."

 
 
 
Freeport-McMoRan Copper & Gold                             16


Cautionary Statement and Regulation G Disclosure: This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-looking statements are all statements other than statements of historical facts, such as projections or expectations relating to ore grades and milling rates, production and sales volumes, unit net cash costs, cash production costs per barrel of oil equivalent (BOE), operating cash flows, capital expenditures, exploration efforts and results, development and production activities and costs, liquidity, tax rates, the impact of copper, gold, molybdenum, cobalt, oil and gas price changes, the impact of derivative positions, the impact of deferred intercompany profits on earnings, reserve estimates, and future dividend payments, debt reduction and share purchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” "potential," “estimates,” “expects,” “projects”, "targets," “intends,” “likely,” “will,” “should,” “to be,” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration of dividends is at the discretion of FCX's Board and will depend on FCX's financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.
This press release also includes forward-looking statements regarding mineralized material not included in proven and probable mineral reserves. The mineralized material described in this press release will not qualify as reserves until comprehensive engineering studies establish their economic feasibility. Accordingly, no assurance can be given that the estimated mineralized material not included in reserves will become proven and probable reserves.
FCX cautions readers that forward-looking statements are not guarantees of future performance and its actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include commodity prices, mine sequencing, production rates, industry risks, regulatory changes, political risks, the outcome of ongoing discussions with the Indonesian government regarding PT-FI's Contract of Work and the impact of the January 2014 regulations on PT-FI's exports and export duties, the potential effects of violence in Indonesia, the resolution of administrative disputes in the Democratic Republic of Congo, weather- and climate-related risks, labor relations, environmental risks, litigation results, currency translation risks, and other factors described in more detail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2012, filed with the U.S. Securities and Exchange Commission (SEC) as updated by FCX's subsequent filings with the SEC.
Investors are cautioned that many of the assumptions on which FCX's forward-looking statements are based are likely to change after its forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may or may not be able to control. Further, FCX may make changes to its business plans that could or will affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changes in FCX's assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and per pound of molybdenum, oil and gas realized revenues, cash production costs and cash operating margin, which are not recognized under generally accepted accounting principles in the U.S. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplemental schedules of this press release, which are also available on FCX's website, “www.fcx.com.”

# # #

 
 
 
Freeport-McMoRan Copper & Gold                             17


FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED MINING OPERATING DATA
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2013
 
2012
 
2013
 
2012
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)a
153

 
142

 
132

 
127

 
Bagdad (100%)
59

 
50

 
51

 
46

 
Safford (100%)
35

 
46

 
32

 
40

 
Sierrita (100%)
41

 
37

 
38

 
35

 
Miami (100%)
18

 
15

 
15

 
14

 
Chino (100%)
52

 
45

 
42

 
38

 
Tyrone (100%)
25

 
22

 
22

 
20

 
Other (100%)
2

 
1

 
2

 
1

 
Total North America
385

 
358

 
334

 
321

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
153

 
152

 
169

 
149

 
El Abra (51%)
88

 
89

 
85

 
98

 
Candelaria/Ojos del Salado (80%)
138

 
108

 
148

 
103

 
Total South America
379

 
349

 
402

 
350

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
304

 
200

 
292

 
204

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)
111

 
98

 
112

 
97

 
 
 
 
 
 
 
 
 
 
Consolidated
1,179

 
1,005

 
1,140

 
972

 
Less noncontrolling interests
220

 
197

 
227

 
200

 
Net
959

 
808

 
913

 
772

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
1,140

 
972

 
Purchased copper
 
 
 
 
41

 
28

 
Total copper sales, including purchases
 
 
 
 
1,181

 
1,000

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.31

 
$
3.60

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
4

 
4

 
2

 
4

 
South America (80%)
31

 
26

 
34

 
26

 
Indonesia (90.64%)b
502

 
221

 
476

 
224

 
Consolidated
537

 
251

 
512

 
254

 
Less noncontrolling interests
53

 
27

 
52

 
26

 
Net
484

 
224

 
460

 
228

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,220

 
$
1,681

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
8

 
8

 
N/A

 
N/A

 
Climax (100%)
4

 
5

 
N/A

 
N/A

 
North America copper mines (100%)a
6

 
9

 
N/A

 
N/A

 
Cerro Verde (53.56%)
5

 
2

 
N/A

 
N/A

 
Consolidated
23

 
24

 
22

 
21

 
Less noncontrolling interests
2

 
1

 
2

 
1

 
Net
21

 
23

 
20

 
20

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
11.00

 
$
12.62

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)
9

 
6

 
8

 
6

 
Less noncontrolling interests
4

 
2

 
3

 
3

 
Net
5

 
4

 
5

 
3

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.02

 
$
6.95

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.

I


FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
Production
 
Sales
 
COPPER (millions of recoverable pounds)
2013
 
2012
 
2013
 
2012
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America
 
 
 
 
 
 
 
 
Morenci (85%)a
564

 
537

 
561

 
532

 
Bagdad (100%)
216

 
197

 
212

 
196

 
Safford (100%)
146

 
175

 
151

 
175

 
Sierrita (100%)
171

 
157

 
170

 
162

 
Miami (100%)
61

 
66

 
60

 
68

 
Chino (100%)
171

 
144

 
168

 
132

 
Tyrone (100%)
96

 
83

 
94

 
82

 
Other (100%)
6

 
4

 
6

 
4

 
Total North America
1,431

 
1,363

 
1,422

 
1,351

 
 
 
 
 
 
 
 
 
 
South America
 
 
 
 
 
 
 
 
Cerro Verde (53.56%)
558

 
595

 
560

 
589

 
El Abra (51%)
343

 
338

 
341

 
338

 
Candelaria/Ojos del Salado (80%)
422

 
324

 
424

 
318

 
Total South America
1,323

 
1,257

 
1,325

 
1,245

 
 
 
 
 
 
 
 
 
 
Indonesia
 
 
 
 
 
 
 
 
Grasberg (90.64%)b
915

 
695

 
885

 
716

 
 
 
 
 
 
 
 
 
 
Africa
 
 
 
 
 
 
 
 
Tenke Fungurume (56%)
462

 
348

 
454

 
336

 
 
 
 
 
 
 
 
 
 
Consolidated
4,131

 
3,663

 
4,086

 
3,648

 
Less noncontrolling interests
801

 
723

 
795

 
717

 
Net
3,330

 
2,940

 
3,291

 
2,931

 
 
 
 
 
 
 
 
 
 
Consolidated sales from mines
 
 
 
 
4,086

 
3,648

 
Purchased copper
 
 
 
 
223

 
125

 
Total copper sales, including purchases
 
 
 
 
4,309

 
3,773

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
3.30

 
$
3.60

 
 
 
 
 
 
 
 
 
 
GOLD (thousands of recoverable ounces)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
North America (100%)
7

 
13

 
6

 
13

 
South America (80%)
101

 
83

 
102

 
82

 
Indonesia (90.64%)b
1,142

 
862

 
1,096

 
915

 
Consolidated
1,250

 
958

 
1,204

 
1,010

 
Less noncontrolling interests
127

 
98

 
123

 
102

 
Net
1,123

 
860

 
1,081

 
908

 
 
 
 
 
 
 
 
 
 
Average realized price per ounce
 
 
 
 
$
1,315

 
$
1,665

 
 
 
 
 
 
 
 
 
 
MOLYBDENUM (millions of recoverable pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Henderson (100%)
30

 
34

 
N/A

 
N/A

 
Climax (100%)
19

 
7

c 
N/A

 
N/A

 
North America (100%)a
32

 
36

 
N/A

 
N/A

 
Cerro Verde (53.56%)
13

 
8

 
N/A

 
N/A

 
Consolidated
94

 
85

 
93

 
83

 
Less noncontrolling interests
6

 
4

 
5

 
4

 
Net
88

 
81

 
88

 
79

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
11.85

 
$
14.26

 
 
 
 
 
 
 
 
 
 
COBALT (millions of contained pounds)
 
 
 
 
 
 
 
 
(FCX's net interest in %)
 
 
 
 
 
 
 
 
Consolidated - Tenke Fungurume (56%)
28

 
26

 
25

 
25

 
Less noncontrolling interests
12

 
11

 
11

 
11

 
Net
16

 
15

 
14

 
14

 
 
 
 
 
 
 
 
 
 
Average realized price per pound
 
 
 
 
$
8.02

 
$
7.83

 
 
 
 
 
 
 
 
 
 
a. Amounts are net of Morenci's 15 percent joint venture partner's interest.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement.
c. Includes results from the Climax mine since the start of commercial operations in May 2012.

II


FREEPORT-McMoRan COPPER & GOLD INC.
 
SELECTED MINING OPERATING DATA (continued)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Years Ended
 
 
December 31,
 
December 31,
 
 
2013
 
2012
 
2013
 
2012
 
100% North America Copper Mines
 
 
 
 
 
 
 
 
Solution Extraction/Electrowinning (SX/EW) Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
968,300

 
1,090,600

 
1,003,500

 
998,600

 
Average copper ore grade (percent)
0.24

 
0.21

 
0.22

 
0.22

 
Copper production (millions of recoverable pounds)
238

 
227

 
889

 
866

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
247,100

 
251,100

 
246,500

 
239,600

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
0.42

 
0.38

 
0.39

 
0.37

 
Molybdenum
0.02

 
0.03

 
0.03

 
0.03

 
Copper recovery rate (percent)
87.7

 
84.7

 
85.3

 
83.9

 
Production (millions of recoverable pounds):
 
 
 
 
 
 
 
 
Copper
173

 
156

 
642

 
592

 
Molybdenum
6

 
9

 
32

 
36

 
 
 
 
 
 
 
 
 
 
100% South America Mining
 
 
 
 
 
 
 
 
SX/EW Operations
 
 
 
 
 
 
 
 
Leach ore placed in stockpiles (metric tons per day)
269,000

 
229,900

 
274,600

 
229,300

 
Average copper ore grade (percent)
0.51

 
0.57

 
0.50

 
0.55

 
Copper production (millions of recoverable pounds)
119

 
111

 
448

 
457

 
 
 
 
 
 
 
 
 
 
Mill Operations
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
197,500

 
195,500

 
192,600

 
191,400

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.73

 
0.68

 
0.65

 
0.60

 
Gold (grams per metric ton)
0.12

 
0.12

 
0.12

 
0.10

 
Molybdenum (percent)
0.03

 
0.02

 
0.02

 
0.02

 
Copper recovery rate (percent)
92.4

 
91.4

 
90.9

 
90.1

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
260

 
238

 
875

 
800

 
Gold (thousands of ounces)
31

 
26

 
101

 
83

 
Molybdenum (millions of pounds)
5

 
2

 
13

 
8

 
 
 
 
 
 
 
 
 
 
100% Indonesia Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day):a
 
 
 
 
 
 
 
 
Grasberg open pit
142,400

 
125,200

 
127,700

 
118,800

 
DOZ underground mine
59,900

 
51,200

 
49,400

 
44,600

 
Big Gossan underground mine
2,500

 
2,100

 
2,100

 
1,600

 
Total
204,800

 
178,500

 
179,200

 
165,000

 
Average ore grades:
 
 
 
 
 
 
 
 
Copper (percent)
0.87

 
0.66

 
0.76

 
0.62

 
Gold (grams per metric ton)
0.99

 
0.59

 
0.69

 
0.59

 
Recovery rates (percent):
 
 
 
 
 
 
 
 
Copper
91.8

 
88.9

 
90.0

 
88.7

 
Gold
85.3

 
75.9

 
80.0

 
82.7

 
Production (recoverable):
 
 
 
 
 
 
 
 
Copper (millions of pounds)
317

 
200

 
928

 
695

 
Gold (thousands of ounces)
502

 
221

 
1,142

 
862

 
 
 
 
 
 
 
 
 
 
100% Africa Mining
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
15,300

 
13,300

 
14,900

 
13,000

 
Average ore grades (percent):
 
 
 
 
 
 
 
 
Copper
3.94

 
3.81

 
4.22

 
3.62

 
Cobalt
0.42

 
0.35

 
0.37

 
0.37

 
Copper recovery rate (percent)
90.6

 
94.8

 
91.4

 
92.4

 
Production (millions of pounds):
 
 
 
 
 
 
 
 
Copper (recoverable)
111

 
98

 
462

 
348

 
Cobalt (contained)
9

 
6

 
28

 
26

 
 
 
 
 
 
 
 
 
 
100% Molybdenum Minesb
 
 
 
 
 
 
 
 
Ore milled (metric tons per day)
33,300

 
19,900

 
35,700

 
20,800

 
Average molybdenum ore grade (percent)
0.19

 
0.22

 
0.19

 
0.23

 
Molybdenum production (millions of recoverable pounds)
12

 
8

 
49

 
34

 
 
 
 
 
 
 
 
 
 
a. Amounts represent the approximate average daily throughput processed at PT Freeport Indonesia's mill facilities from each producing mine.
b. The 2013 periods reflect the results of the Henderson and Climax mines; the 2012 periods reflect the results of only the Henderson mine, as startup activities were still underway for the Climax mine.

III


FREEPORT-McMoRan COPPER & GOLD INC.
SELECTED OIL AND GAS OPERATING DATA
 
 
 
 
 
Seven Months From
 
 
Three Months Ended
 
June 1, 2013 to
 
 
December 31, 2013
 
December 31, 2013
 
 
Sales Volumes
(in MMBbls, Bcf and MMBOE)a
 
Sales per Day
 (in MBbls, MMcf and MBOE)a
 
Sales Volumes
(in MMBbls, Bcf and MMBOE)a
 
Sales per Day
 (in MBbls, MMcf and MBOE)a
 
FCX CONSOLIDATED OIL AND GAS OPERATIONS
 
 
 
 
 
 
 
 
Oil (barrels)
11.7

 
127

 
26.6

 
124

 
Natural gas (cubic feet)
22.9

 
249

 
54.2

 
254

 
Natural gas liquids (NGLs, in barrels)
1.1

 
11

 
2.4

 
11

 
Barrels of oil equivalents (BOE)
16.6

 
181

 
38.1

 
178

 
Cash operating margin per BOEb:
 
 
 
 
 
 
 
 
Realized revenue
$
73.58

 
 
 
$
76.87

 
 
 
Less: Cash production costs
17.63

 
 
 
17.14

 
 
 
Cash operating margin
$
55.95

 
 
 
$
59.73

 
 
 
Depreciation, depletion and amortization per BOE
$
38.06

c 
 
 
$
35.81

 
 
 
Capital expenditures (in millions)d
$
523

 
 
 
$
1,451

 
 
 
 
 
 
 
 
 
 
 
 
GULF OF MEXICO (GOM)e
 
 
 
 
 
 
 
 
Oil (barrels)
5.0

 
55

 
11.3

 
53

 
Natural gas (cubic feet)
7.2

 
77

 
17.3

 
81

 
NGLs (barrels)
0.5

 
5

 
1.1

 
5

 
BOE
6.7

 
73

 
15.3

 
72

 
Average realized price per BOEb
$
80.67

 
 
 
$
84.00

 
 
 
Cash production costs per BOEb
$
13.84

 
 
 
$
13.94

 
 
 
Capital expenditures (in millions)d
$
229

 
 
 
$
589

 
 
 
 
 
 
 
 
 
 
 
 
EAGLE FORD
 
 
 
 
 
 
 
 
Oil (barrels)
3.2

 
35

 
7.2

 
34

 
Natural gas (cubic feet)
4.0

 
44

 
8.8

 
42

 
NGLs (barrels)
0.6

 
6

 
1.3

 
6

 
BOE
4.4

 
48

 
9.9

 
46

 
Average realized price per BOEb
$
75.05

 
 
 
$
78.87

 
 
 
Cash production costs per BOEb
$
11.42

 
 
 
$
11.97

 
 
 
Capital expenditures (in millions)d
$
204

 
 
 
$
503

 
 
 
 
 
 
 
 
 
 
 
 
CALIFORNIA
 
 
 
 
 
 
 
 
Oil (barrels)
3.5

 
37

 
8.0

 
37

 
Natural gas (cubic feet)
0.5

 
6

 
1.3

 
6

 
BOE
3.6

 
39

 
8.3

 
39

 
Average realized price per BOEb
$
88.96

 
 
 
$
93.95

 
 
 
Cash production costs per BOEb
$
34.87

 
 
 
$
32.33

 
 
 
Capital expenditures (in millions)d
$
61

 
 
 
$
171

 
 
 
 
 
 
 
 
 
 
 
 
HAYNESVILLE/MADDEN/OTHER
 
 
 
 
 
 
 
 
Oil (barrels)

f 

f 
0.1

 

f 
Natural gas (cubic feet)
11.2

 
122

 
26.8

 
125

 
BOE
1.9

 
21

 
4.6

 
21

 
Average realized price per BOEb
$
22.41

 
 
 
$
22.47

 
 
 
Cash production costs per BOEb
$
12.98

 
 
 
$
11.46

 
 
 
Capital expenditures (in millions)d
$
22

 
 
 
$
53

 
 
 
 
 
 
 
 
 
 
 
 
a.
MMBbls = million barrels; MBbls = thousand barrels; Bcf = billion cubic feet; MMcf = million cubic feet; MMBOE = million BOE; MBOE = thousand BOE
b.
Cash operating margin for FCX's oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude unrealized gains (losses) on derivative contracts and cash production costs exclude accretion and other costs. In addition, derivative instruments for FCX's oil and gas operations are managed on a consolidated basis; accordingly, the average realized price per BOE by region does not reflect adjustments for derivative contracts. For reconciliations of average realized price and cash production costs per BOE to revenues and production and delivery costs reported in FCX's consolidated financial statements, refer to the supplemental schedule, “Product Revenues and Production Costs,” beginning on page XIII, which is available on FCX's website, “www.fcx.com.”
c.
The increase in the fourth-quarter 2013 depreciation, depletion and amortization per BOE primarily resulted from (i) additional Deepwater GOM future development costs and (ii) the transfer of unevaluated property costs (which include fair value increases from purchase accounting) into costs subject to depletion.
d.
Consolidated capital expenditures for oil and gas operations reflect total spending and include net adjustments totaling $7 million in fourth-quarter 2013 and $135 million for the seven-month period from June 1, 2013, to December 31, 2013, which are not specifically allocated to the regions; capital expenditures by region reflect amounts incurred for the respective periods.
e.
Includes properties on the Shelf and in the Deepwater GOM.
f.
Rounds to less than 1 MBbl per day.

IV


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Years Ended
 
 
December 31,
 
December 31,
 
 
2013
 
2012
 
2013
 
2012
 
 
(In Millions, Except Per Share Amounts)
 
Revenues
$
5,885

a,b 
$
4,513

a 
$
20,921

a,b 
$
18,010

a 
Cost of sales:
 
 
 
 
 
 
 
 
Production and delivery
2,936

c 
2,740

c 
11,840

c 
10,382

c 
Depreciation, depletion and amortization
1,019

 
323

 
2,797

 
1,179

 
Total cost of sales
3,955

 
3,063

 
14,637

 
11,561

 
Selling, general and administrative expenses
200

d 
120

e 
657

d,e 
431

e 
Mining exploration and research expenses
37

 
71

 
210

 
285

 
Environmental obligations and shutdown costs
43

 
(40
)
 
66

 
(22
)
 
Gain on insurance settlement

 
(59
)
 

 
(59
)
 
Total costs and expenses
4,235

 
3,155

 
15,570

 
12,196

 
Operating income
1,650

 
1,358

 
5,351

 
5,814

 
Interest expense, net
(167
)
f 
(38
)
f 
(518
)
f 
(186
)
f 
Gain (loss) on early extinguishment of debt
10

 

 
(35
)
 
(168
)
 
Gain on investment in MMR

 

 
128

g 

 
Other (expense) income, net
(26
)
 
4

 
(13
)
 
27

 
Income before income taxes and equity in affiliated
 
 
 
 
 
 
 
 
 companies' net earnings
1,467

 
1,324

 
4,913

 
5,487

 
Provision for income taxes
(508
)
g 
(382
)
 
(1,475
)
g 
(1,510
)
h 
Equity in affiliated companies' net earnings

 
3

 
3

 
3

 
Net income
959

 
945

 
3,441

 
3,980

 
Net income attributable to noncontrolling interests
(252
)
 
(202
)
 
(783
)
 
(939
)
h 
Net income attributable to FCX common stock
$
707

i 
$
743

i 
$
2,658

i 
$
3,041

i 
 
 
 
 
 
 
 
 
 
Net income per share attributable to FCX common stock:
 
 
 
 
 
 
 
 
Basic
$
0.68

 
$
0.78

 
$
2.65

 
$
3.20

 
Diluted
$
0.68

 
$
0.78

 
$
2.64

 
$
3.19

 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
 
 
Basic
1,038

 
949

 
1,002

 
949

 
Diluted
1,044

 
954

 
1,006

 
954

 
 
 
 
 
 
 
 
 
 
Dividends declared per share of common stock
$
0.3125

 
$
0.3125

 
$
2.25

 
$
1.25

 
 
 
 
 
 
 
 
 
 
a.
Includes (unfavorable) favorable adjustments to provisionally priced copper sales recognized in prior periods totaling $(21) million ($(9) million to net income attributable to common stock) in fourth-quarter 2013, $(73) million ($(31) million to net income attributable to common stock) in fourth-quarter 2012, $(26) million ($(12) million to net income attributable to common stock) for the year 2013 and $101 million ($43 million to net income attributable to common stock) for the year 2012. For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX.
b.
Includes charges for unrealized losses on oil and gas derivative contracts totaling $118 million ($73 million to net income attributable to common stock) in fourth-quarter 2013 and $312 million ($194 million to net income attributable to common stock) for the year 2013 (reflecting the seven-month period from June 1, 2013, to December 31, 2013). For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX.
c.
The 2013 periods include charges of $76 million ($49 million to net income attributable to common stock) associated with updated mine plans at Morenci that resulted in a loss in recoverable copper in leach stockpiles and $36 million ($13 million to net income attributable to common stock) for the new labor agreement at Cerro Verde. The 2012 periods include charges of $16 million ($8 million to net income attributable to common stock) associated with the new labor agreement at Candelaria.
d.
The 2013 periods include a charge of $37 million ($23 million to net income attributable to common stock) for restructuring an executive employment arrangement.
e.
Includes charges for transaction and related costs principally associated with oil and gas acquisitions totaling $80 million ($50 million to net income attributable to common stock) for the year 2013 and $9 million ($7 million million to net income attributable to common stock) for the fourth quarter and year 2012.
f.
Consolidated interest expense, excluding capitalized interest, totaled $227 million in fourth-quarter 2013, $57 million in fourth-quarter 2012, $692 million for the year 2013 and $267 million for the year 2012.
g.
Includes gains associated with FCX's oil and gas acquisitions, including (i) $16 million to net income attributable to common stock in fourth-quarter 2013 and $199 million to net income attributable to common stock for the year 2013 associated with net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances, and (ii) $128 million to net income attributable to common stock for the year 2013 primarily related to FCX's preferred stock investment in and the subsequent acquisition of MMR.
h.
The year 2012 includes a net credit of $205 million ($107 million attributable to noncontrolling interests and $98 million to net income attributable to common stock) associated with adjustments to Cerro Verde's deferred income taxes.
i.
FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net reductions to net income attributable to common stock of $46 million in fourth-quarter 2013, $10 million in fourth-quarter 2012, $17 million for the year 2013 and $80 million for the year 2012. For further discussion, refer to the supplemental schedule, "Deferred Profits" on page X.

V


FREEPORT-McMoRan COPPER & GOLD INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
December 31,
 
December 31,
 
 
2013
 
2012
 
 
(In Millions)
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
1,985

 
$
3,705

 
Trade accounts receivable
1,728

 
927

 
Other accounts receivable
820

 
702

 
Inventories:
 
 
 
 
Materials and supplies, net
1,730

 
1,504

 
Mill and leach stockpiles
1,705

 
1,672

 
Product
1,583

 
1,400

 
Other current assets
444

 
387

 
Total current assets
9,995

 
10,297

 
Property, plant, equipment and development costs, net
47,401

 
20,999

 
Long-term mill and leach stockpiles
2,386

 
1,955

 
Goodwill
1,916

 

 
Other assets
1,812

 
2,189

 
Total assets
$
63,510

 
$
35,440

 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
$
3,708

 
$
2,708

 
Dividends payable
333

 
299

 
Current portion of reclamation and environmental obligations
236

 
241

 
Accrued income taxes
221

 
93

 
Current portion of debt
312

 
2

 
Total current liabilities
4,810

 
3,343

 
Long-term debt, less current portion
20,394

 
3,525

 
Deferred income taxes
7,410

 
3,490

 
Reclamation and environmental obligations, less current portion
3,259

 
2,127

 
Other liabilities
1,690

 
1,644

 
Total liabilities
37,563

 
14,129

 
 
 
 
 
 
Redeemable noncontrolling interest
716

 

 
 
 
 
 
 
Equity:
 
 
 
 
FCX stockholders' equity:
 
 
 
 
Common stock
117

 
107

 
Capital in excess of par value
22,161

 
19,119

 
Retained earnings
2,742

 
2,399

 
Accumulated other comprehensive loss
(405
)
 
(506
)
 
Common stock held in treasury
(3,681
)
 
(3,576
)
 
Total FCX stockholders' equity
20,934

 
17,543

 
Noncontrolling interests
4,297

 
3,768

 
Total equity
25,231

 
21,311

 
Total liabilities and equity
$
63,510

 
$
35,440

 
 
 
 
 
 

VI


FREEPORT-McMoRan COPPER & GOLD INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
Years Ended
 
 
 
December 31,
 
 
 
2013
 
2012
 
 
 
(In Millions)
 
Cash flow from operating activities:
 
 
 
 
 
Net income
 
$
3,441

 
$
3,980

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation, depletion and amortization
 
2,797

 
1,179

 
Net losses on oil and gas derivative contracts
 
334

 

 
Gain on investment in MMR
 
(128
)
 

 
Stock-based compensation
 
173

 
100

 
Pension plans contributions
 
(71
)
 
(140
)
 
Net charges for reclamation and environmental obligations, including accretion
 
164

 
22

 
Payments of reclamation and environmental obligations
 
(237
)
 
(246
)
 
Losses on early extinguishment of debt
 
35

 
168

 
Deferred income taxes
 
277

 
269

 
Increase in long-term mill and leach stockpiles
 
(431
)
 
(269
)
 
Other, net
 
162

 
128

 
(Increases) decreases in working capital and other tax payments, excluding amounts from acquisitions:
 
 
 
 

 
Accounts receivable
 
(10
)
 
(365
)
 
Inventories
 
(288
)
 
(729
)
 
Other current assets
 
26

 
(76
)
 
Accounts payable and accrued liabilities
 
(359
)
 
209

 
Accrued income taxes and other tax payments
 
195

 
(456
)
 
Net cash provided by operating activities
 
6,080

 
3,774

 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
North America copper mines
 
(1,066
)
 
(825
)
 
South America
 
(1,145
)
 
(931
)
 
Indonesia
 
(1,030
)
 
(843
)
 
Africa
 
(205
)
 
(539
)
 
Molybdenum mines
 
(164
)
 
(245
)
 
U.S. oil and gas operations
 
(1,436
)
 

 
Other
 
(240
)
 
(111
)
 
Acquisition of PXP, net of cash acquired
 
(3,465
)
 

 
Acquisition of MMR, net of cash acquired
 
(1,628
)
 

 
Acquisition of cobalt chemical business, net of cash acquired
 
(348
)
 

 
Other, net
 
(181
)
 
31

 
Net cash used in investing activities
 
(10,908
)
 
(3,463
)
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
Proceeds from debt
 
11,501

 
3,029

 
Repayments of debt
 
(5,417
)
 
(3,186
)
 
Redemption of MMR preferred stock
 
(228
)
 

 
Cash dividends and distributions paid:
 
 
 
 
 
Common stock
 
(2,281
)
 
(1,129
)
 
Noncontrolling interests
 
(256
)
 
(113
)
 
Debt financing costs
 
(113
)
 
(51
)
 
Net payments for stock-based awards
 
(97
)
 
(1
)
 
Other, net
 
(1
)
 
23

 
Net cash provided by (used in) financing activities
 
3,108

 
(1,428
)
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 
(1,720
)
 
(1,117
)
 
Cash and cash equivalents at beginning of year
 
3,705

 
4,822

 
Cash and cash equivalents at end of year
 
$
1,985

 
$
3,705

 
 
 
 
 
 
 


VII



FREEPORT-McMoRan COPPER & GOLD INC.
PROVISION FOR INCOME TAXES

Following are summaries of the approximate amounts in the calculation of FCX's consolidated provision for income taxes for the fourth quarters and years ended 2013 and 2012 (in millions, except percentages):
 
Three Months Ended December 31,
 
 
2013
 
2012
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
Income
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
 
(Loss)a
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
 
U.S.
$
73

 
(22)%
b 
$
16

 
$
308

 
19%
 
$
(59
)
 
South America
696

 
36%
 
(248
)
 
536

 
34%
 
(182
)
 
Indonesia
748

 
42%
 
(314
)
 
347

 
32%
 
(110
)
 
Africa
105

 
30%
 
(32
)
 
94

 
35%
 
(33
)
 
Eliminations and other
(155
)
 
N/A
 
54

 
39

 
N/A
 
(4
)
 
Annualized rate adjustmentc

 
N/A
 

 

 
N/A
 
6

 
 
1,467

 
36%
 
(524
)
 
1,324

 
29%
 
(382
)
 
Adjustments

 
N/A
 
16

d 

 
N/A
 

 
Consolidated FCX
$
1,467

 
35%
 
$
(508
)
 
$
1,324

 
29%
 
$
(382
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
2013
 
2012
 
 
 
 
 
 
Income Tax
 
 
 
 
 
Income Tax
 
 
 
 
Effective
 
(Provision)
 
 
 
Effective
 
(Provision)
 
 
Incomea
 
Tax Rate
 
Benefit
 
Incomea
 
Tax Rate
 
Benefit
 
U.S.
$
1,080

 
23%
 
$
(243
)
 
$
1,539

 
23%
 
$
(350
)
 
South America
2,021

 
36%
 
(720
)
 
2,211

 
36%
 
(791
)
e 
Indonesia
1,370

 
44%
 
(603
)
 
1,287

 
39%
 
(497
)
 
Africa
425

 
31%
 
(131
)
 
357

 
31%
 
(112
)
 
Eliminations and other
17

 
N/A
 
23

 
93

 
N/A
 
6

 
 
4,913

 
34%
g 
(1,674
)
 
5,487

 
32%
 
(1,744
)
 
Adjustments

 
N/A
 
199

d 

 
N/A
 
234

f 
Consolidated FCX
$
4,913

 
30%
 
$
(1,475
)
 
$
5,487

 
28%
 
$
(1,510
)
 
a.
Represents income (loss) by geographic location before income taxes and equity in affiliated companies' net earnings.
b.
Primarily resulting from changes in income contributed by each U.S. operation and refinement of state income tax filing positions.
c.
In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its estimated annualized tax rate.
d.
Reflects net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances resulting from the second-quarter 2013 oil and gas acquisitions.
e.
In July 2012, Sociedad Minera Cerro Verde S.A.A (Cerro Verde) signed a new 15-year mining stability agreement with the Peruvian government, which became effective upon the expiration of the previous mining stability agreement on December 31, 2013. In connection with the new mining stability agreement, Cerro Verde's income tax rate increased from 30 percent to 32 percent. As a result of the change in the income tax rate, FCX recognized additional deferred tax expense of $29 million ($25 million net of noncontrolling interests) in 2012, which relates primarily to the assets recorded in connection with the 2007 acquisition of Freeport-McMoRan Corporation.
f.
Reflects the reversal of a net deferred tax liability totaling $234 million ($123 million net of noncontrolling interest) related to reinvested profits at Cerro Verde that were not distributed prior to expiration of its stability agreement on December 31, 2013.
g.
FCX's consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which it operates. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming average prices of $3.25 per pound for copper, $1,200 per ounce for gold, $9.50 per pound for molybdenum and Brent crude oil of $105 per barrel and achievement of current sales volume and cost estimates, FCX estimates its annual consolidated effective tax rate for the year 2014 will approximate 35 percent.


VIII



FREEPORT-McMoRan COPPER & GOLD INC.
DERIVATIVE INSTRUMENTS
Provisional Pricing. For the year 2013, 49 percent of FCX's mined copper was sold in concentrate, 28 percent as cathode and 23 percent as rod from North America operations. Under the long-established structure of sales agreements prevalent in the industry, copper contained in concentrates and cathodes is provisionally priced at the time of shipment. The provisional prices are finalized in a contractually specified future month (generally one to four months from the shipment date) primarily based on quoted monthly average spot copper prices on the London Metal Exchange (LME). Because a significant portion of FCX's copper concentrate and cathode sales in any quarterly period usually remain subject to final pricing, the quarter-end forward price is a major determinant of recorded revenues and the average recorded copper price for the period. LME spot copper prices averaged $3.24 per pound during fourth-quarter 2013, compared to FCX's average realized price of $3.31 per pound.
Following is a summary of the (unfavorable) favorable impacts of net adjustments to prior periods' provisionally priced copper sales for the fourth quarters and years ended 2013 and 2012 (in millions, except per share amounts):
 
Three Months Ended
 
Years Ended
 
December 31,
 
December 31,
 
2013
 
2012
 
2013
 
2012
Revenues
$
(21
)
 
$
(73
)
 
$
(26
)
 
$
101

Net income attributable to common stock
$
(9
)
 
$
(31
)
 
$
(12
)
 
$
43

Net income per share of common stock
$
(0.01
)
 
$
(0.03
)
 
$
(0.01
)
 
$
0.05

At December 31, 2013, FCX had provisionally priced copper sales at its copper mining operations, primarily South America and Indonesia, totaling 481 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average of $3.34 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the December 31, 2013, provisional price recorded would have an approximate $16 million effect on 2014 net income attributable to common stock. The LME spot copper price closed at $3.33 per pound on January 21, 2014.

Oil and Gas. FCX's oil and gas operations use various derivative instruments to manage commodity price risk for a substantial portion of its oil and gas production. In connection with the acquisition of PXP, FCX assumed derivative contracts for 2013, 2014 and 2015 that consist of crude oil options, and crude oil and natural gas swaps. These oil and gas derivative contracts do not qualify or are not designated as hedging instruments; accordingly, they are recorded at fair value with the mark-to-market gains and losses recorded in revenues each period.

Net charges to revenues for realized losses on oil and gas derivative contracts totaled $11 million in fourth-quarter 2013 and $22 million for the seven-month period following the acquisition date. Additionally, following is a summary of net charges for unrealized losses on oil and gas derivative contracts in fourth-quarter 2013 and the seven-month period from June 1, 2013, to December 31, 2013 (in millions, except per share amounts):
 
 
 
Seven Months From
 
 
Three Months Ended
 
June 1, 2013 to
 
 
December 31, 2013
 
December 31, 2013
 
Revenues
$
(118
)
 
$
(312
)
 
Net income attributable to common stock
$
(73
)
 
$
(194
)
 
Net income per share of common stock
$
(0.07
)
 
$
(0.19
)
 
As of December 31, 2013, the fair value of the oil and gas derivative contracts totaled a $131 million asset. Offsetting the fair value is $444 million in deferred premiums and interest to be settled in future periods. At December 31, 2013, first-quarter 2014 premium settlements of oil and gas derivative contracts are expected to result in realized losses of approximately $60 million, compared with $18 million for fourth-quarter 2013.

Following presents the estimated (increase) decrease in the net oil and gas derivative liability of a 10 percent change in Brent crude oil and NYMEX forward prices on the fair values of outstanding oil and gas derivative contracts, compared with forward prices used to determine the December 31, 2013, fair values:
 
 
10% Increase
(in millions)
 
10% Decrease
(in millions)
Crude oil puts
 
$
(72
)
 
$
146

Natural gas swaps
 
(14
)
 
14

 
 
$
(86
)
 
$
160

 
 
 
 
 

IX



FREEPORT-McMoRan COPPER & GOLD INC.
DEFERRED PROFITS
FCX defers recognizing profits on sales from its mining operations to Atlantic Copper and on 25 percent of Indonesia mining's sales to PT Smelting (PT Freeport Indonesia's 25 percent-owned Indonesian smelting unit) until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net reductions to net income attributable to common stock totaling $46 million in fourth-quarter 2013, $10 million in fourth-quarter 2012, $17 million for the year 2013 and $80 million for the year 2012. FCX's net deferred profits on its inventories at Atlantic Copper and PT Smelting to be recognized in future periods' net income attributable to common stock totaled $127 million at December 31, 2013. Based on current estimates, FCX expects deferred profits attributable to intercompany sales to result in an increase to net income of approximately $35 million in first-quarter 2014. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX's net deferred profits and quarterly earnings.

BUSINESS SEGMENTS

Subsequent to the oil and gas acquisitions, FCX has organized its operations into six primary divisions – North America copper mines, South America mining, Indonesia mining, Africa mining, Molybdenum mines and United States (U.S.) Oil & Gas operations. Notwithstanding this structure, FCX internally reports information on a mine-by-mine basis for its mining operations. Therefore, FCX concluded that its operating segments include individual mines or operations relative to its mining operations. For oil and gas operations, FCX determines its operating segments on a country-by-country basis. Operating segments that meet certain thresholds are reportable segments, which are separately disclosed in the following table.

Intersegment Sales. Intersegment sales between FCX’s mining operations are based on similar arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, timing of sales to unaffiliated customers and transportation premiums.

Allocations. FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level, whereas foreign income taxes are recorded and managed at the applicable country. In addition, most mining exploration and research activities are managed at the corporate level, and those costs along with some selling, general and administrative costs are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.



X



FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operations
 
nations
 
Total
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
26

 
$
60

 
$
86

 
$
438

 
$
748

 
$
1,186

 
$
1,308

a 
$
391

 
$

 
$
1,153

 
$
297

 
$
359

b 
$
4,780

 
$
1,104

c 
$
1

 
$
5,885

Intersegment
418

 
684

 
1,102

 
138

 
57

 
195

 
146

 
23

 
114

 
7

 
2

 
(1,589
)
 

 

 

 

Production and delivery
348

 
459

 
807

 
246

 
338

 
584

 
566

 
194

 
77

 
1,155

 
328

 
(1,077
)
 
2,634

 
305

 
(3
)
 
2,936

Depreciation, depletion and amortization
28

 
62

 
90

 
47

 
57

 
104

 
74

 
67

 
20

 
2

 
10

 
17

 
384

 
632

 
3

 
1,019

Selling, general and administrative expenses
1

 

 
1

 
1

 
1

 
2

 
28

 
3

 

 

 
6

 
6

 
46

 
55

 
99

 
200

Mining exploration and research expenses

 
2

 
2

 

 

 

 

 

 

 

 

 
32

 
34

 

 
3

 
37

Environmental obligations and shutdown costs

 

 

 

 

 

 

 

 

 

 

 
43

 
43

 

 

 
43

Operating income (loss)
67

 
221

 
288

 
282

 
409

 
691

 
786

 
150

 
17

 
3

 
(45
)
d 
(251
)
 
1,639

 
112

 
(101
)
 
1,650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 

 

 

 
1

 
1

 

 

 

 

 
4

 
20

 
25

 
81

 
61

 
167

Provision (benefit) for income taxes

 

 

 
101

 
147

 
248

 
314

 
32

 

 

 

 

 
594

 

 
(86
)
 
508

Total assets at December 31, 2013
3,110

 
5,810

 
8,920

 
6,584

 
3,996

 
10,580

 
7,402

 
4,849

 
2,107

 
239

 
1,039

 
1,003

 
36,139

 
26,252

 
1,119

 
63,510

Capital expenditures
208

 
63

 
271

 
364

 
47

 
411

 
310

 
50

 
36

 
1

 
28

 
22

 
1,129

 
508

 
26

 
1,663

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
(1
)
 
$
26

 
$
25

 
$
482

 
$
580

 
$
1,062

 
$
938

a 
$
364

 
$

 
$
1,187

 
$
660

 
$
275

b 
$
4,511

 
$

 
$
2

 
$
4,513

Intersegment
472

 
792

 
1,264

 
39

 
165

 
204

 
86

 
1

 
140

 
7

 
4

 
(1,706
)
 

 

 

 

Production and delivery
273

 
470

 
743

 
238

 
393

 
631

 
645

 
159

 
83

 
1,193

 
652

 
(1,367
)
 
2,739

 

 
1

 
2,740

Depreciation, depletion and amortization
27

 
59

 
86

 
37

 
42

 
79

 
59

 
62

 
21

 
2

 
11

 
2

 
322

 

 
1

 
323

Selling, general and administrative expenses
1

 

 
1

 
1

 

 
1

 
30

 
1

 

 

 
5

 
6

 
44

 

 
76

 
120

Mining exploration and research expenses

 

 

 

 

 

 

 

 

 

 

 
59

 
59

 

 
12

 
71

Environmental obligations and shutdown costs
(11
)
 
(5
)
 
(16
)
 

 

 

 

 

 

 

 

 
(25
)
 
(41
)
 

 
1

 
(40
)
Gain on insurance settlement

 

 

 

 

 

 
(59
)
 

 

 

 

 

 
(59
)
 

 

 
(59
)
Operating income (loss)
181

 
294

 
475

 
245

 
310

 
555

 
349

 
143

 
36

 
(1
)
 
(4
)
 
(106
)
 
1,447

 

 
(89
)
 
1,358

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net

 

 

 
2

 

 
2

 
2

 
1

 

 

 
3

 
18

 
26

 

 
12

 
38

Provision for income taxes

 

 

 
97

 
85

 
182

 
110

 
33

 

 

 

 

 
325

 

 
57

 
382

Total assets at December 31, 2012
2,445

 
5,703

 
8,148

 
5,821

 
4,342

 
10,163

 
6,591

 
4,622

 
2,018

 
242

 
992

 
614

 
33,390

 

 
2,050

 
35,440

Capital expenditures
62

 
195

 
257

 
193

 
79

 
272

 
219

 
111

 
56

 
1

 
5

 
28

 
949

 

 
27

 
976

a. Includes PT Freeport Indonesia's sales to PT Smelting totaling $516 million in fourth-quarter 2013 and $590 million in fourth-quarter 2012.
b. Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
c. Includes net charges of $118 million for unrealized losses on oil and gas derivative contracts that were assumed in connection with FCX's acquisition of PXP. For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX.
d. Includes $38 million for shutdown costs associated with Atlantic Copper's scheduled 67-day maintenance turnaround, which was completed in fourth-quarter 2013.

XI



FREEPORT-McMoRan COPPER & GOLD INC.
BUSINESS SEGMENTS (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
Mining Operations
 
 
 
 
 
 
 
North America Copper Mines
 
South America
 
Indonesia
 
Africa
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic
 
Other
 
 
 
 
 
Corporate,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molyb-
 
 
 
Copper
 
Mining
 
 
 
U.S.
 
Other
 
 
 
 
 
Other
 
 
 
Cerro
 
Other
 
 
 
 
 
 
 
denum
 
Rod &
 
Smelting
 
& Elimi-
 
Total
 
Oil & Gas
 
& Elimi-
 
FCX
 
Morenci
 
Mines
 
Total
 
Verde
 
Mines
 
Total
 
Grasberg
 
Tenke
 
Mines
 
Refining
 
& Refining
 
nations
 
Mining
 
Operations
 
nations
 
Total
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
244

 
$
326

 
$
570

 
$
1,473

 
$
2,379

 
$
3,852

 
$
3,751

a 
$
1,590

 
$

 
$
4,995

 
$
2,027

 
$
1,516

b 
$
18,301

 
$
2,616

c 
$
4

 
$
20,921

Intersegment
1,673

 
2,940

 
4,613

 
360

 
273

 
633

 
336

 
47

 
522

 
27

 
14

 
(6,192
)
 

 

 

 

Production and delivery
1,233

 
2,033

 
3,266

 
781

 
1,288

 
2,069

 
2,309

 
754

 
317

 
4,990

 
2,054

 
(4,608
)
 
11,151

 
682

 
7

 
11,840

Depreciation, depletion and amortization
133

 
269

 
402

 
152

 
194

 
346

 
247

 
246

 
82

 
9

 
42

 
48

 
1,422

 
1,364

 
11

 
2,797

Selling, general and administrative expenses
2

 
3

 
5

 
3

 
4

 
7

 
110

 
12

 

 

 
20

 
29

 
183

 
120

 
354

 
657

Mining exploration and research expenses

 
5

 
5

 

 

 

 
1

 

 

 

 

 
193

 
199

 

 
11

 
210

Environmental obligations and shutdown costs

 
(1
)
 
(1
)
 

 

 

 

 

 

 

 

 
67

 
66

 

 

 
66

Operating income (loss)
549

 
957

 
1,506

 
897

 
1,166

 
2,063

 
1,420

 
625

 
123

 
23

 
(75
)
d 
(405
)
 
5,280

 
450

 
(379
)
 
5,351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
3

 
1

 
4

 
2

 
1

 
3

 
12

 
2

 

 

 
16

 
80

 
117

 
181

 
220

 
518

Provision for income taxes

 

 

 
316

 
404

 
720

 
603

 
131

 

 

 

 

 
1,454

 

 
21

e 
1,475

Capital expenditures
737

 
329

 
1,066

 
960

 
185

 
1,145

 
1,030

 
205

 
164

 
4

 
67

 
113

 
3,794

 
1,436

 
56

 
5,286

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaffiliated customers
$
156

 
$
46

 
$
202

 
$
1,767

 
$
2,143

 
$
3,910

 
$
3,611

a 
$
1,349

 
$

 
$
4,989

 
$
2,683

 
$
1,259

b 
$
18,003

 
$

 
$
7

 
$
18,010

Intersegment
1,846

 
3,438

 
5,284

 
388

 
430

 
818

 
310

 
10

 
529

 
27

 
26

 
(7,004
)
 

 

 

 

Production and delivery
1,076

 
1,857

 
2,933

 
813

 
1,301

 
2,114

 
2,349

 
615

 
320

 
4,993

 
2,640

 
(5,585
)
 
10,379

 

 
3

 
10,382

Depreciation, depletion and amortization
122

 
238

 
360

 
139

 
148

 
287

 
212

 
176

 
59

 
9

 
42

 
27

 
1,172

 

 
7

 
1,179

Selling, general and administrative expenses
2

 
2

 
4

 
3

 
3

 
6

 
121

 
6

 

 

 
19

 
18

 
174

 

 
257

 
431

Mining exploration and research expenses
1

 

 
1

 

 

 

 

 

 

 

 

 
272

 
273

 

 
12

 
285

Environmental obligations and shutdown costs
(11
)
 
(5
)
 
(16
)
 

 

 

 

 

 

 

 

 
(3
)
 
(19
)
 

 
(3
)
 
(22
)
Gain on insurance settlement

 

 

 

 

 

 
(59
)
 

 

 

 

 

 
(59
)
 

 

 
(59
)
Operating income (loss)
812

 
1,392

 
2,204

 
1,200

 
1,121

 
2,321

 
1,298

 
562

 
150

 
14

 
8

 
(474
)
 
6,083

 

 
(269
)
 
5,814

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
1

 

 
1

 
7

 

 
7

 
5

 
1

 

 

 
12

 
81

 
107

 

 
79

 
186

Provision for income taxes

 

 

 
228

f 
329

 
557

 
497

 
112

 

 

 

 

 
1,166

 

 
344

 
1,510

Capital expenditures
266

 
559

 
825

 
558

 
373

 
931

 
843

 
539

 
245

 
6

 
16

 
69

 
3,474

 

 
20

 
3,494

a.
Includes PT Freeport Indonesia's sales to PT Smelting totaling $1.7 billion in 2013 and $2.1 billion in 2012.
b.
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
c.
Includes net charges of $312 million for unrealized losses on oil and gas derivative contracts that were assumed in connection with FCX's acquisition of PXP. For further discussion, refer to the supplemental schedule, "Derivative Instruments" on page IX.
d.
Includes $50 million for shutdown costs associated with Atlantic Copper's scheduled 67-day maintenance turnaround, which was completed in fourth-quarter 2013.
e.
Includes a credit of $199 million related to net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances resulting from FCX's oil and gas acquisitions.
f.
Includes a credit of $234 million for the reversal of a net deferred tax liability. For further discussion refer to the supplemental schedule, "Provision for Income Taxes" on page VIII.

XII




FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS

Mining Product Revenues and Unit Net Cash Costs. Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX's mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX's costs to revenues from the copper, gold, molybdenum and other metals it produces, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by FCX's management and Board of Directors to monitor mining operations. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX's metals sales volumes and realized prices change.

FCX shows revenue adjustments for prior period open sales as separate line items. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs consist of items such as stock-based compensation costs, start-up costs, write-offs of equipment and/or unusual charges. They are removed from site production and delivery costs in the calculation of unit net cash costs. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX's consolidated financial statements.

Oil & Gas Product Revenues and Cash Production Costs per Unit. Realized revenues and cash production costs per unit are measures intended to provide investors with information about the cash operating margin of FCX's oil and gas operations expressed on a basis relating to each product sold. FCX uses this measure for the same purpose and for monitoring operating performance by its oil and gas operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX's measures may not be comparable to similarly titled measures reported by other companies.

FCX shows revenue adjustments from derivative instruments as separate line items. Because these adjustments do not result from oil and gas sales, these gains and losses have been reflected separately from revenues on current period sales. Additionally, accretion and other costs are removed from production and delivery costs in the calculation of cash production costs per BOE. The following schedules include calculations of oil and gas product revenues and cash production costs together with a reconciliation to amounts reported in FCX's consolidated financial statements.


XIII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,098

 
$
1,098

 
$
69

 
$
26

 
$
1,193

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
627

 
613

 
22

 
18

 
653

 
By-product credits
 
(69
)
 

 

 

 

 
Treatment charges
 
44

 
43

 

 
1

 
44

 
Net cash costs
 
602

 
656

 
22

 
19

 
697

 
Depreciation, depletion and amortization
 
88

 
86

 
1

 
1

 
88

 
Noncash and other costs, net
 
114

c 
113

 

 
1

 
114

 
Total costs
 
804

 
855

 
23

 
21

 
899

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 
(1
)
 

 

 
(1
)
 
Gross profit
 
$
293

 
$
242

 
$
46

 
$
5

 
$
293

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
332

 
332

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.31

 
$
3.31

 
$
9.92

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.89

 
1.85

 
3.06

 
 
 
 
 
By-product credits
 
(0.20
)
 

 

 
 
 
 
 
Treatment charges
 
0.13

 
0.13

 

 
 
 
 
 
Unit net cash costs
 
1.82

 
1.98

 
3.06

 
 
 
 
 
Depreciation, depletion and amortization
 
0.27

 
0.26

 
0.11

 
 
 
 
 
Noncash and other costs, net
 
0.34

c 
0.34

 
0.07

 
 
 
 
 
Total unit costs
 
2.43

 
2.58

 
3.24

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
0.88

 
$
0.73

 
$
6.68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,193

 
$
653

 
$
88

 
 
 
 
 
Treatment charges
 

 
44

 

 
 
 
 
 
Net noncash and other costs
 

 
114

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(1
)
 

 

 
 
 
 
 
Eliminations and other
 
(4
)
 
(4
)
 
2

 
 
 
 
 
North America copper mines
 
1,188

 
807

 
90

 
 
 
 
 
Other mining & eliminationsd
 
3,592

 
1,827

 
294

 
 
 
 
 
Total mining
 
4,780

 
2,634

 
384

 
 
 
 
 
U.S. oil & gas operations
 
1,104

 
305

 
632

 
 
 
 
 
Corporate, other & eliminations
 
1

 
(3
)
 
3

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,885

 
$
2,936

 
$
1,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Includes $76 million ($0.23 per pound) associated with updated mine plans at Morenci that resulted in a loss in recoverable copper in leach stockpiles.
 
d. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XI.

XIV



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
1,160

 
$
1,160

 
$
106

 
$
28

 
$
1,294

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
640

 
575

 
63

 
23

 
661

 
By-product credits
 
(113
)
 

 

 

 

 
Treatment charges
 
41

 
32

 

 
9

 
41

 
Net cash costs
 
568

 
607

 
63

 
32

 
702

 
Depreciation, depletion and amortization
 
84

 
77

 
6

 
1

 
84

 
Noncash and other costs, net
 
40

 
38

 
1

 
1

 
40

 
Total costs
 
692

 
722

 
70

 
34

 
826

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(9
)
 
(9
)
 

 

 
(9
)
 
Gross profit (loss)
 
$
459

 
$
429

 
$
36

 
$
(6
)
 
$
459

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
320

 
320

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.63

 
$
3.63

 
$
11.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.00

 
1.80

 
6.77

 
 
 
 
 
By-product credits
 
(0.35
)
 

 

 
 
 
 
 
Treatment charges
 
0.13

 
0.10

 

 
 
 
 
 
Unit net cash costs
 
1.78

 
1.90

 
6.77

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
0.57

 
 
 
 
 
Noncash and other costs, net
 
0.12

 
0.12

 
0.13

 
 
 
 
 
Total unit costs
 
2.16

 
2.26

 
7.47

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 

 
 
 
 
 
Gross profit per pound
 
$
1.44

 
$
1.34

 
$
3.91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,294

 
$
661

 
$
84

 
 
 
 
 
Treatment charges
 

 
41

 

 
 
 
 
 
Net noncash and other costs
 

 
40

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(9
)
 

 

 
 
 
 
 
Eliminations and other
 
4

 
1

 
2

 
 
 
 
 
North America copper mines
 
1,289

 
743

 
86

 
 
 
 
 
Other mining & eliminationsc
 
3,222

 
1,996

 
236

 
 
 
 
 
Total mining
 
4,511

 
2,739

 
322

 
 
 
 
 
U.S. oil & gas operations
 

 

 

 
 
 
 
 
Corporate, other & eliminations
 
2

 
1

 
1

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XI.

XV



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
4,752

 
$
4,752

 
$
349

 
$
106

 
$
5,207

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2,828

 
2,744

 
123

 
74

 
2,941

 
By-product credits
 
(342
)
 

 

 

 

 
Treatment charges
 
155

 
151

 

 
4

 
155

 
Net cash costs
 
2,641

 
2,895

 
123

 
78

 
3,096

 
Depreciation, depletion and amortization
 
391

 
378

 
7

 
6

 
391

 
Noncash and other costs, net
 
202

c 
200

 
1

 
1

 
202

 
Total costs
 
3,234

 
3,473

 
131

 
85

 
3,689

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(4
)
 
(4
)
 

 

 
(4
)
 
Gross profit
 
$
1,514

 
$
1,275

 
$
218

 
$
21

 
$
1,514

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,416

 
1,416

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.36

 
$
3.36

 
$
10.79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.00

 
1.94

 
3.79

 
 
 
 
 
By-product credits
 
(0.24
)
 

 

 
 
 
 
 
Treatment charges
 
0.11

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.87

 
2.05

 
3.79

 
 
 
 
 
Depreciation, depletion and amortization
 
0.28

 
0.27

 
0.22

 
 
 
 
 
Noncash and other costs, net
 
0.14

c 
0.14

 
0.04

 
 
 
 
 
Total unit costs
 
2.29

 
2.46

 
4.05

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 

 
 
 
 
 
Gross profit per pound
 
$
1.07

 
$
0.90

 
$
6.74

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
5,207

 
$
2,941

 
$
391

 
 
 
 
 
Treatment charges
 

 
155

 

 
 
 
 
 
Net noncash and other costs
 

 
202

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(4
)
 

 

 
 
 
 
 
Eliminations and other
 
(20
)
 
(32
)
 
11

 
 
 
 
 
North America copper mines
 
5,183

 
3,266

 
402

 
 
 
 
 
Other mining & eliminationsd
 
13,118

 
7,885

 
1,020

 
 
 
 
 
Total mining
 
18,301

 
11,151

 
1,422

 
 
 
 
 
U.S. oil & gas operations
 
2,616

 
682

 
1,364

 
 
 
 
 
Corporate, other & eliminations
 
4

 
7

 
11

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
20,921

 
$
11,840

 
$
2,797

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Includes $76 million ($0.05 per pound) associated with updated mine plans at Morenci that resulted in a loss in recoverable copper in leach stockpiles.
 
d. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XII.

XVI



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
North America Copper Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Molybdenuma
 
Otherb
 
Total
 
Revenues, excluding adjustments
 
$
4,908

 
$
4,908

 
$
468

 
$
91

 
$
5,467

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2,572

 
2,357

 
227

 
60

 
2,644

 
By-product credits
 
(487
)
 

 

 

 

 
Treatment charges
 
161

 
147

 

 
14

 
161

 
Net cash costs
 
2,246

 
2,504

 
227

 
74

 
2,805

 
Depreciation, depletion and amortization
 
346

 
323

 
18

 
5

 
346

 
Noncash and other costs, net
 
138

 
134

 
3

 
1

 
138

 
Total costs
 
2,730

 
2,961

 
248

 
80

 
3,289

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
4

 
4

 

 

 
4

 
Gross profit
 
$
2,182

 
$
1,951

 
$
220

 
$
11

 
$
2,182

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,347

 
1,347

 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)a
 
 
 
 
 
36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper and molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.64

 
$
3.64

 
$
13.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.91

 
1.75

 
6.32

 
 
 
 
 
By-product credits
 
(0.36
)
 

 

 
 
 
 
 
Treatment charges
 
0.12

 
0.11

 

 
 
 
 
 
Unit net cash costs
 
1.67

 
1.86

 
6.32

 
 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
0.48

 
 
 
 
 
Noncash and other costs, net
 
0.10

 
0.10

 
0.09

 
 
 
 
 
Total unit costs
 
2.03

 
2.20

 
6.89

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.01

 
0.01

 

 
 
 
 
 
Gross profit per pound
 
$
1.62

 
$
1.45

 
$
6.11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
5,467

 
$
2,644

 
$
346

 
 
 
 
 
Treatment charges
 

 
161

 

 
 
 
 
 
Net noncash and other costs
 

 
138

 

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
 
 
on prior period open sales
 
4

 

 

 
 
 
 
 
Eliminations and other
 
15

 
(10
)
 
14

 
 
 
 
 
North America copper mines
 
5,486

 
2,933

 
360

 
 
 
 
 
Other mining & eliminationsc
 
12,517

 
7,446

 
812

 
 
 
 
 
Total mining
 
18,003

 
10,379

 
1,172

 
 
 
 
 
U.S. oil & gas operations
 

 

 

 
 
 
 
 
Corporate, other & eliminations
 
7

 
3

 
7

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Reflects sales of molybdenum produced by certain of the North America copper mines to FCX's molybdenum sales company at market-based pricing.
 
b. Includes gold and silver product revenues and production costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XII.


XVII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
Three Months Ended December 31, 2013
 
 
 
 
 
 
By-Product
 
Co-Product Method
(In Millions)
 
Method
 
Copper
 
Other
 
Total
Revenues, excluding adjustments
 
$
1,333

 
$
1,333

 
$
129

a 
$
1,462

 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
570

b 
525

 
52

 
577

By-product credits
 
(122
)
 

 

 

Treatment charges
 
75

 
75

 

 
75

Net cash costs
 
523

 
600

 
52

 
652

Depreciation, depletion and amortization
 
104

 
96

 
8

 
104

Noncash and other costs, net
 
11

 
33

 
(22
)
 
11

Total costs
 
638

 
729

 
38

 
767

Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 
(8
)
 

 
(8
)
Gross profit
 
$
687

 
$
596

 
$
91

 
$
687

 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
402

 
402

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.32

 
$
3.32

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
1.42

b 
1.31

 
 
 
 
By-product credits
 
(0.30
)
 

 
 
 
 
Treatment charges
 
0.18

 
0.18

 
 
 
 
Unit net cash costs
 
1.30

 
1.49

 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
 
 
 
Noncash and other costs, net
 
0.03

 
0.09

 
 
 
 
Total unit costs
 
1.59

 
1.82

 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.02
)
 
(0.02
)
 
 
 
 
Gross profit per pound
 
$
1.71

 
$
1.48

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
Production
 
Depletion and
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
Totals presented above
 
$
1,462

 
$
577

 
$
104

 
 
Treatment charges
 
(75
)
 

 

 
 
Net noncash and other costs
 

 
11

 

 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(8
)
 

 

 
 
Eliminations and other
 
2

 
(4
)
 

 
 
South America mining
 
1,381

 
584

 
104

 
 
Other mining & eliminationsc
 
3,399

 
2,050

 
280

 
 
Total mining
 
4,780

 
2,634

 
384

 
 
U.S. oil & gas operations
 
1,104

 
305

 
632

 
 
Corporate, other & eliminations
 
1

 
(3
)
 
3

 
 
As reported in FCX's consolidated financial statements
 
$
5,885

 
$
2,936

 
$
1,019

 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 34 thousand ounces ($1,238 per ounce average realized price) and silver sales of 1.5 million ounces ($20.73 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b. Includes $36 million ($0.09 per pound) associated with labor agreement costs at Cerro Verde.
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XI.

XVIII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
1,260

 
$
1,260

 
$
107

a 
$
1,367

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
585

b 
540

 
51

 
591

 
By-product credits
 
(101
)
 

 

 

 
Treatment charges
 
54

 
54

 

 
54

 
Net cash costs
 
538

 
594

 
51

 
645

 
Depreciation, depletion and amortization
 
79

 
75

 
4

 
79

 
Noncash and other costs, net
 
47

 
35

 
12

 
47

 
Total costs
 
664

 
704

 
67

 
771

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(45
)
 
(45
)
 

 
(45
)
 
Gross profit
 
$
551

 
$
511

 
$
40

 
$
551

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
350

 
350

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.60

 
$
3.60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.67

b 
1.54

 
 
 
 
 
By-product credits
 
(0.29
)
 

 
 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
 
Unit net cash costs
 
1.54

 
1.70

 
 
 
 
 
Depreciation, depletion and amortization
 
0.23

 
0.21

 
 
 
 
 
Noncash and other costs, net
 
0.13

 
0.10

 
 
 
 
 
Total unit costs
 
1.90

 
2.01

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.13
)
 
(0.13
)
 
 
 
 
 
Gross profit per pound
 
$
1.57

 
$
1.46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,367

 
$
591

 
$
79

 
 
 
Treatment charges
 
(54
)
 

 

 
 
 
Net noncash and other costs
 

 
47

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(45
)
 

 

 
 
 
Eliminations and other
 
(2
)
 
(7
)
 

 
 
 
South America mining
 
1,266

 
631

 
79

 
 
 
Other mining & eliminationsc
 
3,245

 
2,108

 
243

 
 
 
Total mining
 
4,511

 
2,739

 
322

 
 
 
U.S. oil & gas operations
 

 

 

 
 
 
Corporate, other & eliminations
 
2

 
1

 
1

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 26 thousand ounces ($1,686 per ounce average realized price) and silver sales of 1.0 million ounces ($33.65 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b. Includes $16 million ($0.04 per pound) associated with labor agreement costs at Candelaria.
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XI.


XIX



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
By-Product
 
Co-Product Method
(In Millions)
 
Method
 
Copper
 
Other
 
Total
Revenues, excluding adjustments
 
$
4,366

 
$
4,366

 
$
374

a 
$
4,740

 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
2,023

b 
1,875

 
170

 
2,045

By-product credits
 
(352
)
 

 

 

Treatment charges
 
226

 
226

 

 
226

Net cash costs
 
1,897

 
2,101

 
170

 
2,271

Depreciation, depletion and amortization
 
346

 
323

 
23

 
346

Noncash and other costs, net
 
49

 
44

 
5

 
49

Total costs
 
2,292

 
2,468

 
198

 
2,666

Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(28
)
 
(28
)
 

 
(28
)
Gross profit
 
$
2,046

 
$
1,870

 
$
176

 
$
2,046

 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,325

 
1,325

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.30

 
$
3.30

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
and other costs shown below
 
1.53

b 
1.42

 
 
 
 
By-product credits
 
(0.27
)
 

 
 
 
 
Treatment charges
 
0.17

 
0.17

 
 
 
 
Unit net cash costs
 
1.43

 
1.59

 
 
 
 
Depreciation, depletion and amortization
 
0.26

 
0.24

 
 
 
 
Noncash and other costs, net
 
0.04

 
0.03

 
 
 
 
Total unit costs
 
1.73

 
1.86

 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.03
)
 
(0.03
)
 
 
 
 
Gross profit per pound
 
$
1.54

 
$
1.41

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
Production
 
Depletion and
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
Totals presented above
 
$
4,740

 
$
2,045

 
$
346

 
 
Treatment charges
 
(226
)
 

 

 
 
Net noncash and other costs
 

 
49

 

 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
on prior period open sales
 
(28
)
 

 

 
 
Eliminations and other
 
(1
)
 
(25
)
 

 
 
South America mining
 
4,485

 
2,069

 
346

 
 
Other mining & eliminationsc

13,816

 
9,082

 
1,076

 
 
Total mining

18,301

 
11,151

 
1,422

 
 
U.S. oil & gas operations

2,616

 
682

 
1,364

 
 
Corporate, other & eliminations

4

 
7

 
11

 
 
As reported in FCX's consolidated financial statements
 
$
20,921

 
$
11,840

 
$
2,797

 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 102 thousand ounces ($1,350 per ounce average realized price) and silver sales of 4.1 million ounces ($21.88 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b. Includes $36 million ($0.03 per pound) associated with labor agreement costs at Cerro Verde.
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XII.


XX



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
South America Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Other
 
Total
 
Revenues, excluding adjustments
 
$
4,462

 
$
4,462

 
$
355

a 
$
4,817

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1,995

b 
1,846

 
173

 
2,019

 
By-product credits
 
(331
)
 

 

 

 
Treatment charges
 
202

 
202

 

 
202

 
Net cash costs
 
1,866

 
2,048

 
173

 
2,221

 
Depreciation, depletion and amortization
 
287

 
272

 
15

 
287

 
Noncash and other costs, net
 
110

 
75

 
35

 
110

 
Total costs
 
2,263

 
2,395

 
223

 
2,618

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
106

 
106

 

 
106

 
Gross profit
 
$
2,305

 
$
2,173

 
$
132

 
$
2,305

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
1,245

 
1,245

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.58

 
$
3.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.60

b 
1.49

 
 
 
 
 
By-product credits
 
(0.26
)
 

 
 
 
 
 
Treatment charges
 
0.16

 
0.16

 
 
 
 
 
Unit net cash costs
 
1.50

 
1.65

 
 
 
 
 
Depreciation, depletion and amortization
 
0.23

 
0.22

 
 
 
 
 
Noncash and other costs, net
 
0.09

 
0.06

 
 
 
 
 
Total unit costs
 
1.82

 
1.93

 
 
 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.09

 
0.09

 
 
 
 
 
Gross profit per pound
 
$
1.85

 
$
1.74

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
4,817

 
$
2,019

 
$
287

 
 
 
Treatment charges
 
(202
)
 

 

 
 
 
Net noncash and other costs
 

 
110

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
106

 

 

 
 
 
Eliminations and other
 
7

 
(15
)
 

 
 
 
South America mining
 
4,728

 
2,114

 
287

 
 
 
Other mining & eliminationsc
 
13,275

 
8,265


885

 
 
 
Total mining
 
18,003

 
10,379

 
1,172

 
 
 
U.S. oil & gas operations
 

 

 

 
 
 
Corporate, other & eliminations
 
7

 
3

 
7

 
 
 
As reported in FCX's consolidated financial statements
 
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes gold sales of 82 thousand ounces ($1,673 per ounce average realized price) and silver sales of 3.2 million ounces ($30.33 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX's molybdenum sales company at market-based pricing.
b. Includes $16 million ($0.01 per pound) associated with labor agreement costs at Candelaria.
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XII.


XXI



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
Three Months Ended December 31, 2013
 
 
 
 
 
 
By-Product
 
Co-Product Method
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
Revenues, excluding adjustments
 
$
973

 
$
973

 
$
580

 
$
21

a 
$
1,574

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
551

 
341

 
203

 
7

 
551

Gold and silver credits
 
(594
)
 

 

 

 

Treatment charges
 
70

 
43

 
26

 
1

 
70

Royalty on metals
 
35

 
22

 
13

 

 
35

Net cash costs
 
62

 
406

 
242

 
8

 
656

Depreciation and amortization
 
74

 
46

 
27

 
1

 
74

Noncash and other credits, net
 
(6
)
 
(4
)
 
(2
)
 

 
(6
)
Total costs
 
130

 
448

 
267

 
9

 
724

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(8
)
 
(8
)
 
(6
)
 
(1
)
 
(15
)
PT Smelting intercompany loss
 
(21
)
 
(13
)
 
(8
)
 

 
(21
)
Gross profit
 
$
814

 
$
504

 
$
299

 
$
11

 
$
814

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
292

 
292

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
476

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.33

 
$
3.33

 
$
1,219

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.89

 
1.17

 
427

 
 
 
 
Gold and silver credits
 
(2.04
)
 

 

 
 
 
 
Treatment charges
 
0.24

 
0.15

 
54

 
 
 
 
Royalty on metals
 
0.12

 
0.07

 
27

 
 
 
 
Unit net cash costs
 
0.21

 
1.39

 
508

 
 
 
 
Depreciation and amortization
 
0.25

 
0.15

 
57

 
 
 
 
Noncash and other credits, net
 
(0.02
)
 
(0.01
)
 
(4
)
 
 
 
 
Total unit costs
 
0.44

 
1.53

 
561

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.03
)
 
(0.03
)
 
(13
)
 
 
 
 
PT Smelting intercompany loss
 
(0.07
)
 
(0.04
)
 
(16
)
 
 
 
 
Gross profit per pound/ounce
 
$
2.79

 
$
1.73

 
$
629

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
 
$
1,574

 
$
551

 
$
74

 
 
 
 
Treatment charges
 
(70
)
 

 

 
 
 
 
Royalty on metals
 
(35
)
 

 

 
 
 
 
Net noncash and other credits, net
 

 
(6
)
 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(15
)
 

 

 
 
 
 
PT Smelting intercompany loss
 

 
21

 

 
 
 
 
Indonesia mining
 
1,454

 
566

 
74

 
 
 
 
Other mining & eliminationsb
 
3,326

 
2,068

 
310

 
 
 
 
Total mining
 
4,780

 
2,634

 
384

 
 
 
 
U.S. oil & gas operations
 
1,104

 
305

 
632

 
 
 
 
Corporate, other & eliminations
 
1

 
(3
)
 
3

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,885

 
$
2,936

 
$
1,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 1.1 million ounces ($19.49 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XI.


XXII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
732

 
$
732

 
$
376

 
$
21

a 
$
1,129

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
592

 
384

 
197

 
11

 
592

 
Gold and silver credits
 
(392
)
 

 

 

 

 
Treatment charges
 
44

 
29

 
14

 
1

 
44

 
Royalty on metals
 
26

 
17

 
9

 

 
26

 
Net cash costs
 
270

 
430

 
220

 
12

 
662

 
Depreciation and amortization
 
59

 
38

 
20

 
1

 
59

 
Noncash and other costs, net
 
43

 
28

 
14

 
1

 
43

 
Total costs
 
372

 
496

 
254

 
14

 
764

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(30
)
 
(30
)
 
(4
)
 
(1
)
 
(35
)
 
PT Smelting intercompany loss
 
(10
)
 
(7
)
 
(3
)
 

 
(10
)
 
Gross profit
 
$
320

 
$
199

 
$
115

 
$
6

 
$
320

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
204

 
204

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
224

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.59

 
$
3.59

 
$
1,680

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.91

 
1.89

 
882

 
 
 
 
 
Gold and silver credits
 
(1.93
)
 

 

 
 
 
 
 
Treatment charges
 
0.22

 
0.14

 
66

 
 
 
 
 
Royalty on metals
 
0.13

 
0.08

 
38

 
 
 
 
 
Unit net cash costs
 
1.33

 
2.11

 
986

 
 
 
 
 
Depreciation and amortization
 
0.29

 
0.19

 
89

 
 
 
 
 
Noncash and other costs, net
 
0.21

 
0.14

 
63

 
 
 
 
 
Total unit costs
 
1.83

 
2.44

 
1,138

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(0.14
)
 
(0.14
)
 
(19
)
 
 
 
 
 
PT Smelting intercompany loss
 
(0.05
)
 
(0.03
)
 
(15
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
1.57

 
$
0.98

 
$
508

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
1,129

 
$
592

 
$
59

 
 
 
 
 
Treatment charges
 
(44
)
 

 

 
 
 
 
 
Royalty on metals
 
(26
)
 

 

 
 
 
 
 
Net noncash and other costs
 

 
43

 

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(35
)
 

 

 
 
 
 
 
PT Smelting intercompany loss
 

 
10

 

 
 
 
 
 
Indonesia mining
 
1,024

 
645

 
59

 
 
 
 
 
Other mining & eliminationsb
 
3,487

 
2,094


263

 
 
 
 
 
Total mining
 
4,511

 
2,739

 
322

 
 
 
 
 
U.S. oil & gas operations
 

 

 

 
 
 
 
 
Corporate, other & eliminations
 
2

 
1

 
1

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 670 thousand ounces ($30.71 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XI.

XXIII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
By-Product
 
Co-Product Method
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
Revenues, excluding adjustments
 
$
2,903

 
$
2,903

 
$
1,438

 
$
61

a 
$
4,402

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2,174

 
1,434

 
710

 
30

 
2,174

Gold and silver credits
 
(1,497
)
 

 

 

 

Treatment charges
 
205

 
135

 
67

 
3

 
205

Royalty on metals
 
109

 
72

 
36

 
1

 
109

Net cash costs
 
991

 
1,641

 
813

 
34

 
2,488

Depreciation and amortization
 
247

 
163

 
80

 
4

 
247

Noncash and other costs, net
 
116

 
77

 
38

 
1

 
116

Total costs
 
1,354

 
1,881

 
931

 
39

 
2,851

Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
1

 
1

 
(2
)
 

 
(1
)
PT Smelting intercompany loss
 
(19
)
 
(12
)
 
(6
)
 
(1
)
 
(19
)
Gross profit
 
$
1,531

 
$
1,011

 
$
499

 
$
21

 
$
1,531

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
885

 
885

 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
1,096

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.28

 
$
3.28

 
$
1,312

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2.46

 
1.62

 
648

 
 
 
 
Gold and silver credits
 
(1.69
)
 

 

 
 
 
 
Treatment charges
 
0.23

 
0.15

 
61

 
 
 
 
Royalty on metals
 
0.12

 
0.08

 
33

 
 
 
 
Unit net cash costs
 
1.12

 
1.85

 
742

 
 
 
 
Depreciation and amortization
 
0.28

 
0.19

 
73

 
 
 
 
Noncash and other costs, net
 
0.13

 
0.09

 
35

 
 
 
 
Total unit costs
 
1.53

 
2.13

 
850

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 

 

 
(1
)
 
 
 
 
PT Smelting intercompany loss
 
(0.02
)
 
(0.01
)
 
(6
)
 
 
 
 
Gross profit per pound/ounce
 
$
1.73

 
$
1.14

 
$
455

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
 
$
4,402

 
$
2,174

 
$
247

 
 
 
 
Treatment charges
 
(205
)
 

 

 
 
 
 
Royalty on metals
 
(109
)
 

 

 
 
 
 
Net noncash and other costs
 

 
116

 

 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
(1
)
 

 

 
 
 
 
PT Smelting intercompany loss
 

 
19

 

 
 
 
 
Indonesia mining
 
4,087

 
2,309

 
247

 
 
 
 
Other mining & eliminationsb
 
14,214

 
8,842

 
1,175

 
 
 
 
Total mining
 
18,301

 
11,151

 
1,422

 
 
 
 
U.S. oil & gas operations
 
2,616

 
682

 
1,364

 
 
 
 
Corporate, other & eliminations
 
4

 
7

 
11

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
20,921

 
$
11,840

 
$
2,797

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 2.9 million ounces ($21.32 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XII.



XXIV



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Gold
 
Silver
 
Total
 
Revenues, excluding adjustments
 
$
2,564

 
$
2,564

 
$
1,522

 
$
64

a 
$
4,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
2,230

 
1,378

 
818

 
34

 
2,230

 
Gold and silver credits
 
(1,589
)
 

 

 

 

 
Treatment charges
 
152

 
94

 
56

 
2

 
152

 
Royalty on metals
 
93

 
58

 
34

 
1

 
93

 
Net cash costs
 
886

 
1,530

 
908

 
37

 
2,475

 
Depreciation and amortization
 
212

 
131

 
78

 
3

 
212

 
Noncash and other costs, net
 
82

 
50

 
30

 
2

 
82

 
Total costs
 
1,180

 
1,711

 
1,016

 
42

 
2,769

 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
13

 
13

 
3

 

 
16

 
PT Smelting intercompany loss
 
(37
)
 
(23
)
 
(13
)
 
(1
)
 
(37
)
 
Gross profit
 
$
1,360

 
$
843

 
$
496

 
$
21

 
$
1,360

 
 
 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
716

 
716

 
 
 
 
 
 
 
Gold sales (thousands of recoverable ounces)
 
 
 
 
 
915

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/per ounce of gold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustments
 
$
3.58

 
$
3.58

 
$
1,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
 
 
and other costs shown below
 
3.12

 
1.93

 
894

 
 
 
 
 
Gold and silver credits
 
(2.22
)
 

 

 
 
 
 
 
Treatment charges
 
0.21

 
0.13

 
61

 
 
 
 
 
Royalty on metals
 
0.13

 
0.08

 
38

 
 
 
 
 
Unit net cash costs
 
1.24

 
2.14

 
993

 
 
 
 
 
Depreciation and amortization
 
0.30

 
0.18

 
85

 
 
 
 
 
Noncash and other costs, net
 
0.11

 
0.07

 
33

 
 
 
 
 
Total unit costs
 
1.65

 
2.39

 
1,111

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
0.02

 
0.02

 
3

 
 
 
 
 
PT Smelting intercompany loss
 
(0.05
)
 
(0.03
)
 
(15
)
 
 
 
 
 
Gross profit per pound/ounce
 
$
1.90

 
$
1.18

 
$
541

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
 
 
Totals presented above
 
$
4,150

 
$
2,230

 
$
212

 
 
 
 
 
Treatment charges
 
(152
)
 

 

 
 
 
 
 
Royalty on metals
 
(93
)
 

 

 
 
 
 
 
Net noncash and other costs
 

 
82

 

 
 
 
 
 
Revenue adjustments, primarily for pricing on
 
 
 
 
 
 
 
 
 
 
 
prior period open sales
 
16

 

 

 
 
 
 
 
PT Smelting intercompany loss
 

 
37

 

 
 
 
 
 
Indonesia mining
 
3,921

 
2,349

 
212

 
 
 
 
 
Other mining & eliminationsb
 
14,082

 
8,030

 
960

 
 
 
 
 
Total mining
 
18,003

 
10,379

 
1,172

 
 
 
 
 
U.S. oil & gas operations
 

 

 

 
 
 
 
 
Corporate, other & eliminations
 
7

 
3

 
7

 
 
 
 
 
As reported in FCX's consolidated financial statements
 
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes silver sales of 2.1 million ounces ($30.70 per ounce average realized price).
b. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XII.


XXV



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
358

 
$
358

 
$
66

 
$
424

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
161

 
150

 
35

 
185

 
Cobalt creditsb
 
(41
)
 

 

 

 
Royalty on metals
 
7

 
6

 
1

 
7

 
Net cash costs
 
127

 
156

 
36

 
192

 
Depreciation, depletion and amortization
 
67

 
58

 
9

 
67

 
Noncash and other costs, net
 
9

 
8

 
1

 
9

 
Total costs
 
203

 
222

 
46

 
268

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(2
)
 
(2
)
 
(1
)
 
(3
)
 
Gross profit
 
$
153

 
$
134

 
$
19

 
$
153

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
112

 
112

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.19

 
$
3.19

 
$
8.02

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.43

 
1.33

 
4.26

 
 
 
Cobalt creditsb
 
(0.36
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.13

 
 
 
Unit net cash costs
 
1.14

 
1.39

 
4.39

 
 
 
Depreciation, depletion and amortization
 
0.59

 
0.51

 
1.07

 
 
 
Noncash and other costs, net
 
0.09

 
0.08

 
0.15

 
 
 
Total unit costs
 
1.82

 
1.98

 
5.61

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.01
)
 
(0.01
)
 
(0.16
)
 
 
 
Gross profit per pound
 
$
1.36

 
$
1.20

 
$
2.25

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
424

 
$
185

 
$
67

 
 
 
Royalty on metals
 
(7
)
 

 

 
 
 
Net noncash and other costs
 

 
9

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(3
)
 

 

 
 
 
Africa mining
 
414

 
194

 
67

 
 
 
Other mining & eliminationsc
 
4,366

 
2,440

 
317

 
 
 
Total mining
 
4,780

 
2,634

 
384

 
 
 
U.S. oil & gas operations
 
1,104

 
305

 
632

 
 
 
Corporate, other & eliminations
 
1

 
(3
)
 
3

 
 
 
As reported in FCX's consolidated financial statements
 
$
5,885

 
$
2,936

 
$
1,019

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XI


XXVI



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
339

 
$
339

 
$
42

 
$
381

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
134

 
125

 
26

 
151

 
Cobalt creditsb
 
(20
)
 

 

 

 
Royalty on metals
 
6

 
6

 

 
6

 
Net cash costs
 
120

 
131

 
26

 
157

 
Depreciation, depletion and amortization
 
62

 
58

 
4

 
62

 
Noncash and other costs, net
 
8

 
7

 
1

 
8

 
Total costs
 
190

 
196

 
31

 
227

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(5
)
 
(5
)
 
(5
)
 
(10
)
 
Gross profit
 
$
144

 
$
138

 
$
6

 
$
144

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
97

 
97

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.50

 
$
3.50

 
$
6.95

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.38

 
1.29

 
4.27

 
 
 
Cobalt creditsb
 
(0.21
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.10

 
 
 
Unit net cash costs
 
1.24

 
1.35

 
4.37

 
 
 
Depreciation, depletion and amortization
 
0.63

 
0.59

 
0.61

 
 
 
Noncash and other costs, net
 
0.08

 
0.08

 
0.08

 
 
 
Total unit costs
 
1.95

 
2.02

 
5.06

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(0.06
)
 
(0.06
)
 
(0.76
)
 
 
 
Gross profit per pound
 
$
1.49

 
$
1.42

 
$
1.13

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
381

 
$
151

 
$
62

 
 
 
Royalty on metals
 
(6
)
 

 

 
 
 
Net noncash and other costs
 

 
8

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
(10
)
 

 

 
 
 
Africa mining
 
365

 
159

 
62

 
 
 
Other mining & eliminationsc
 
4,146

 
2,580

 
260

 
 
 
Total mining
 
4,511

 
2,739

 
322

 
 
 
U.S. oil & gas operations
 

 

 

 
 
 
Corporate, other & eliminations
 
2

 
1

 
1

 
 
 
As reported in FCX's consolidated financial statements
 
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XI

XXVII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
1,457

 
$
1,457

 
$
205

 
$
1,662

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
649

 
614

 
111

 
725

 
Cobalt creditsb
 
(131
)
 

 

 

 
Royalty on metals
 
29

 
26

 
3

 
29

 
Net cash costs
 
547

 
640

 
114

 
754

 
Depreciation, depletion and amortization
 
246

 
220

 
26

 
246

 
Noncash and other costs, net
 
29

 
26

 
3

 
29

 
Total costs
 
822

 
886

 
143

 
1,029

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
2

 
2

 
2

 
4

 
Gross profit
 
$
637

 
$
573

 
$
64

 
$
637

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
454

 
454

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
25

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.21

 
$
3.21

 
$
8.02

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.43

 
1.35

 
4.35

 
 
 
Cobalt creditsb
 
(0.29
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.14

 
 
 
Unit net cash costs
 
1.21

 
1.41

 
4.49

 
 
 
Depreciation, depletion and amortization
 
0.54

 
0.48

 
1.00

 
 
 
Noncash and other costs, net
 
0.06

 
0.06

 
0.11

 
 
 
Total unit costs
 
1.81

 
1.95

 
5.60

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 

 

 
0.09

 
 
 
Gross profit per pound
 
$
1.40

 
$
1.26

 
$
2.51

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,662

 
$
725

 
$
246

 
 
 
Royalty on metals
 
(29
)
 

 

 
 
 
Net noncash and other costs
 

 
29

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
4

 

 

 
 
 
Africa mining
 
1,637

 
754

 
246

 
 
 
Other mining & eliminationsc
 
16,664

 
10,397

 
1,176

 
 
 
Total mining
 
18,301

 
11,151

 
1,422

 
 
 
U.S. oil & gas operations
 
2,616

 
682

 
1,364

 
 
 
Corporate, other & eliminations
 
4

 
7

 
11

 
 
 
As reported in FCX's consolidated financial statements
 
$
20,921

 
$
11,840

 
$
2,797

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XII.

XXVIII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Africa Mining Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
By-Product
 
Co-Product Method
 
(In Millions)
 
Method
 
Copper
 
Cobalt
 
Total
 
Revenues, excluding adjustmentsa
 
$
1,179

 
$
1,179

 
$
194

 
$
1,373

 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
501

 
465

 
121

 
586

 
Cobalt creditsb
 
(112
)
 

 

 

 
Royalty on metals
 
25

 
22

 
3

 
25

 
Net cash costs
 
414

 
487

 
124

 
611

 
Depreciation, depletion and amortization
 
176

 
160

 
16

 
176

 
Noncash and other costs, net
 
29

 
26

 
3

 
29

 
Total costs
 
619

 
673

 
143

 
816

 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
8

 
8

 
3

 
11

 
Gross profit
 
$
568

 
$
514

 
$
54

 
$
568

 
 
 
 
 
 
 
 
 
 
 
Copper sales (millions of recoverable pounds)
 
336

 
336

 
 
 
 
 
Cobalt sales (millions of contained pounds)
 
 
 
 
 
25

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of copper/cobalt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsa
 
$
3.51

 
$
3.51

 
$
7.83

 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash
 
 
 
 
 
 
 
 
 
and other costs shown below
 
1.49

 
1.39

 
4.86

 
 
 
Cobalt creditsb
 
(0.33
)
 

 

 
 
 
Royalty on metals
 
0.07

 
0.06

 
0.12

 
 
 
Unit net cash costs
 
1.23

 
1.45

 
4.98

 
 
 
Depreciation, depletion and amortization
 
0.52

 
0.47

 
0.67

 
 
 
Noncash and other costs, net
 
0.09

 
0.08

 
0.11

 
 
 
Total unit costs
 
1.84

 
2.00

 
5.76

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
0.02

 
0.02

 
0.09

 
 
 
Gross profit per pound
 
$
1.69

 
$
1.53

 
$
2.16

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
(In Millions)
 
Revenues
 
and Delivery
 
Amortization
 
 
 
Totals presented above
 
$
1,373

 
$
586

 
$
176

 
 
 
Royalty on metals
 
(25
)
 

 

 
 
 
Net noncash and other costs
 

 
29

 

 
 
 
Revenue adjustments, primarily for pricing
 
 
 
 
 
 
 
 
 
on prior period open sales
 
11

 

 

 
 
 
Africa mining
 
1,359

 
615

 
176

 
 
 
Other mining & eliminationsc
 
16,644

 
9,764

 
996

 
 
 
Total mining
 
18,003

 
10,379

 
1,172

 
 
 
U.S. oil & gas operations
 

 

 

 
 
 
Corporate, other & eliminations
 
7

 
3

 
7

 
 
 
As reported in FCX's consolidated financial statements
 
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
a. Includes point-of-sale transportation costs as negotiated in customer contracts.
 
b. Net of cobalt downstream processing and freight costs.
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, "Business Segments" on page XII.


XXIX



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Molybdenum Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31,
 
 
 
 
(In Millions)
 
 
2013a
 
2012a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsb
 
 
$
123

 
$
101

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash and other costs shown below
 
74

 
51

 
 
 
 
Treatment charges and other
 
 
9

 
7

 
 
 
 
Net cash costs
 
 
83

 
58

 
 
 
 
Depreciation, depletion and amortization
 
 
20

 
8

 
 
 
 
Noncash and other costs, net
 
 
3

 
3

 
 
 
 
Total costs
 
 
106

 
69

 
 
 
 
Gross profit
 
 
$
17

 
$
32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)b
 
 
12

 
8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsb
 
 
$
10.89

 
$
13.11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash and other costs shown below
 
6.51

 
6.65

 
 
 
 
Treatment charges and other
 
 
0.85

 
0.88

 
 
 
 
Unit net cash costs
 
 
7.36

 
7.53

 
 
 
 
Depreciation, depletion and amortization
 
 
1.76

 
1.02

 
 
 
 
Noncash and other costs, net
 
 
0.30

 
0.34

 
 
 
 
Total unit costs
 
 
9.42

 
8.89

 
 
 
 
Gross profit per pound
 
 
$
1.47

 
$
4.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Three Months Ended December 31, 2013
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
123

 
$
74

 
$
20

 
 
 
 
Treatment charges and other
(9
)
 

 

 
 
 
 
Net noncash and other costs

 
3

 

 
 
 
 
Molybdenum mines
114

 
77

 
20

 
 
 
 
Other mining & eliminationsc
4,666

 
2,557

 
364

 
 
 
 
Total mining
4,780

 
2,634

 
384

 
 
 
 
U.S. oil & gas operations
1,104

 
305

 
632

 
 
 
 
Corporate, other & eliminations
1

 
(3
)
 
3

 
 
 
 
As reported in FCX's consolidated financial statements
$
5,885

 
$
2,936

 
$
1,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
Totals presented above
$
101

 
$
51

 
$
8

 
 
 
 
Treatment charges and other
(7
)
 

 

 
 
 
 
Net noncash and other costs

 
3

 

 
 
 
 
Henderson mine
94

 
54

 
8

 
 
 
 
Climax mine
46

 
29

 
13

 
 
 
 
Molybdenum mines
140

 
83

 
21

 
 
 
 
Other mining & eliminationsc
4,371

 
2,656

 
301

 
 
 
 
Total mining
4,511

 
2,739

 
322

 
 
 
 
U.S. oil & gas operations

 

 

 
 
 
 
Corporate, other & eliminations
2

 
1

 
1

 
 
 
 
As reported in FCX's consolidated financial statements
$
4,513

 
$
2,740

 
$
323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Fourth-quarter 2013 includes the combined results of the Henderson and Climax mines; fourth-quarter 2012 reflects the results of only the Henderson mine as start-up activities were still underway at the Climax mine.
 
 
 
 
 
 
 
 
 
 
b. Reflects sales of the molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
 
 
 
 
 
 
 
 
 
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.


XXX



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
Molybdenum Mines Product Revenues and Production Costs and Unit Net Cash Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
 
 
(In Millions)
 
 
2013a
 
2012a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsb
 
 
$
566

 
$
484

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash and other costs shown below
 
303

 
210

 
 
 
 
Treatment charges and other
 
 
44

 
30

 
 
 
 
Net cash costs
 
 
347

 
240

 
 
 
 
Depreciation, depletion and amortization
 
 
82

 
33

 
 
 
 
Noncash and other costs, net
 
 
14

 
8

 
 
 
 
Total costs
 
 
443

 
281

 
 
 
 
Gross profit
 
 
$
123

 
$
203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Molybdenum sales (millions of recoverable pounds)b
 
 
49

 
34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit per pound of molybdenum:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, excluding adjustmentsb
 
 
$
11.65

 
$
14.27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Site production and delivery, before net noncash and other costs shown below
 
6.24

 
6.19

 
 
 
 
Treatment charges and other
 
 
0.91

 
0.88

 
 
 
 
Unit net cash costs
 
 
7.15

 
7.07

 
 
 
 
Depreciation, depletion and amortization
 
 
1.68

 
0.97

 
 
 
 
Noncash and other costs, net
 
 
0.29

 
0.24

 
 
 
 
Total unit costs
 
 
9.12

 
8.28

 
 
 
 
Gross profit per pound
 
 
$
2.53

 
$
5.99

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
 
 
 
 
 
 
 
(In Millions)
 
 
 
 
Depreciation,
 
 
 
 
 
 
 
Production
 
Depletion and
 
 
 
 
Year Ended December 31, 2013
Revenues
 
and Delivery
 
Amortization
 
 
 
 
Totals presented above
$
566

 
$
303

 
$
82

 
 
 
 
Treatment charges and other
(44
)
 

 

 
 
 
 
Net noncash and other costs

 
14

 

 
 
 
 
Molybdenum mines
522

 
317

 
82

 
 
 
 
Other mining & eliminationsc
17,779

 
10,834

 
1,340

 
 
 
 
Total mining
18,301

 
11,151

 
1,422

 
 
 
 
U.S. oil & gas operations
2,616

 
682

 
1,364

 
 
 
 
Corporate, other & eliminations
4

 
7

 
11

 
 
 
 
As reported in FCX's consolidated financial statements
$
20,921

 
$
11,840

 
$
2,797

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
Totals presented above
$
484

 
$
210

 
$
33

 
 
 
 
Treatment charges and other
(30
)
 

 

 
 
 
 
Net noncash and other costs

 
8

 

 
 
 
 
Henderson mine
454

 
218

 
33

 
 
 
 
Climax mine
75

 
102

 
26

 
 
 
 
Molybdenum
529

 
320

 
59

 
 
 
 
Other mining & eliminationsc
17,474

 
10,059

 
1,113

 
 
 
 
Total mining
18,003

 
10,379

 
1,172

 
 
 
 
U.S. oil & gas operations

 

 

 
 
 
 
Corporate, other & eliminations
7

 
3

 
7

 
 
 
 
As reported in FCX's consolidated financial statements
$
18,010

 
$
10,382

 
$
1,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. The 2013 period includes the combined results of the Henderson and Climax mines; the 2012 period reflects the results of only the Henderson mine as start-up activities were still underway at the Climax mine.
 
 
 
 
 
 
 
 
 
 
b. Reflects sales of the molybdenum mines' production to FCX's molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX's consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
 
 
 
 
 
 
 
 
 
 
c. Represents the combined total for all other mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII. Also includes amounts associated with FCX's molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.


XXXI



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues and Cash Production Costs and Realizations
 
 
 
 
 
 
 
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural
 
 
 
 
 
 
 
 
Natural
 
 Gas Liquids
 
Total
 
 
(In Millions)
 
Oil
 
Gas
 
(NGLs)
 
Oil & Gas
 
 
Oil and gas revenues before derivatives
 
$
1,105

 
$
86

 
$
42

 
$
1,233

a 
 
Realized (losses) gains on derivative contracts
 
(18
)
 
7

 

 
(11
)
 
 
Realized revenues
 
$
1,087

 
$
93

 
$
42

 
1,222

 
 
Less: cash production costs
 
 
 
 
 
 
 
293

 
 
Cash operating margin
 
 
 
 
 
 
 
929

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
632

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
12

 
 
Plus: unrealized losses on derivative contracts
 
 
 
 
 
 
 
(118
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 

 
 
Gross profit
 
 
 
 
 
 
 
$
167

 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
11.7

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
22.9

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
1.1

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
16.6

a 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMbtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
94.23

 
$
3.77

 
$
40.08

 
$
74.27

a 
 
Realized (losses) gains on derivative contracts
 
(1.55
)
 
0.29

 

 
(0.69
)
 
 
Realized revenues
 
$
92.68

 
$
4.06

 
$
40.08

 
73.58

 
 
Less: cash production costs
 
 
 
 
 
 
 
17.63

a 
 
Cash operating margin
 
 
 
 
 
 
 
55.95

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
38.06

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
0.78

 
 
Plus: unrealized losses on derivative contracts
 
 
 
 
 
 
 
(7.12
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 
0.04

 
 
Gross profit
 
 
 
 
 
 
 
$
10.03

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In Millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
 
 
 
Revenues, before derivative contracts
 
$
1,233

 
$

 
$

 
 
 
 
Realized losses on derivative contracts
 
(11
)
 

 

 
 
 
 
Unrealized losses on derivative contracts
 
(118
)
 

 

 
 
 
 
Cash production costs
 

 
293

 

 
 
 
 
Accretion and other costs
 

 
12

 

 
 
 
 
Depreciation, depletion and amortization
 

 

 
632

 
 
 
 
Other net adjustments
 

 

 

 
 
 
 
U.S. oil & gas operations
 
1,104

 
305

 
632

 
 
 
 
Total miningb
 
4,780

 
2,634

 
384

 
 
 
 
Corporate, other & eliminations
 
1

 
(3
)
 
3

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
5,885

 
$
2,936

 
$
1,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs per BOE by region. Derivative contracts for FCX's oil and gas operations are managed on a consolidated basis; accordingly, average realized price per BOE by region does not reflect adjustments for derivative contracts. Additionally, cash production costs exclude accretion and other costs.
 
 
 
 
 
 
 
 
 
 
 
 
 
MMBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
Gulf of Mexico
 
6.7

 
$
539

 
$
80.67

 
$
93

 
$
13.84

Eagle Ford
 
4.4

 
333

 
75.05

 
51

 
11.42

California
 
3.6

 
318

 
88.96

 
124

 
34.87

Haynesville/Madden/Other
 
1.9

 
43

 
22.41

 
25

 
12.98

 
 
16.6

 
$
1,233

 
74.27

 
$
293

 
17.63

 
 
 
 
 
 
 
 
 
 
 
b. Represents the combined total for all mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XI.

XXXII



FREEPORT-McMoRan COPPER & GOLD INC.
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
 
 
U.S. Oil & Gas Product Revenues and Cash Production Costs and Realizations
 
 
 
 
 
 
 
Seven months from June 1, 2013, to December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural
 
 
 
 
 
 
 
 
Natural
 
 Gas Liquids
 
Total
 
 
(In Millions)
 
Oil
 
Gas
 
(NGLs)
 
Oil & Gas
 
 
Oil and gas revenues before derivatives
 
$
2,655

 
$
202

 
$
92

 
$
2,949

a 
 
Realized (losses) gains on derivative contracts
 
(36
)
 
14

 

 
(22
)
 
 
Realized revenues
 
$
2,619

 
$
216

 
$
92

 
2,927

 
 
Less: cash production costs
 
 
 
 
 
 
 
653

 
 
Cash operating margin
 
 
 
 
 
 
 
2,274

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
1,364

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
29

 
 
Plus: unrealized losses on derivative contracts
 
 
 
 
 
 
 
(312
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 
1

 
 
Gross profit
 
 
 
 
 
 
 
$
570

 
 
 
 
 
 
 
 
 
 
 
 
 
Oil (MMBbls)
 
26.6

 
 
 
 
 
 
 
 
Gas (Bcf)
 
 
 
54.2

 
 
 
 
 
 
NGLs (MMBbls)
 
 
 
 
 
2.4

 
 
 
 
Oil Equivalents (MMBOE)
 
 
 
 
 
 
 
38.1

a 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
Natural Gas
 
NGLs
 
 
 
 
 
 
(per barrel)
 
(per MMbtu)
 
(per barrel)
 
Per BOE
 
 
Oil and gas revenues before derivatives
 
$
99.67

 
$
3.73

 
$
38.20

 
$
77.45

a 
 
Realized (losses) gains on derivative contracts
 
(1.35
)
 
0.26

 

 
(0.58
)
 
 
Realized revenues
 
$
98.32

 
$
3.99

 
$
38.20

 
76.87

 
 
Less: cash production costs
 
 
 
 
 
 
 
17.14

a 
 
Cash operating margin
 
 
 
 
 
 
 
59.73

 
 
Less: depreciation, depletion and amortization
 
 
 
 
 
 
 
35.81

 
 
Less: accretion and other costs
 
 
 
 
 
 
 
0.79

 
 
Plus: unrealized losses on derivative contracts
 
 
 
 
 
 
 
(8.20
)
 
 
Plus: other net adjustments
 
 
 
 
 
 
 
0.04

 
 
Gross profit
 
 
 
 
 
 
 
$
14.97

 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to Amounts Reported
 
 
(In Millions)
 
Revenues
 
Production and Delivery
 
Depreciation, Depletion and Amortization
 
 
 
 
Revenues, before derivative contracts
 
$
2,949

 
$

 
$

 
 
 
 
Realized losses on derivative contracts
 
(22
)
 

 

 
 
 
 
Unrealized losses on derivative contracts
 
(312
)
 

 

 
 
 
 
Cash production costs
 

 
653

 

 
 
 
 
Accretion and other costs
 

 
29

 

 
 
 
 
Depreciation, depletion and amortization
 

 

 
1,364

 
 
 
 
Other net adjustments
 
1

 

 

 
 
 
 
U.S. oil & gas operations
 
2,616

 
682

 
1,364

 
 
 
 
Total miningb
 
18,301

 
11,151

 
1,422

 
 
 
 
Corporate, other & eliminations
 
4

 
7

 
11

 
 
 
 
As reported in FCX's consolidated financial statements
 
$
20,921

 
$
11,840

 
$
2,797

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a. Following is a summary of average realized price and cash production costs per BOE by region. Derivative contracts for FCX's oil and gas operations are managed on a consolidated basis; accordingly, average realized price per BOE by region does not reflect adjustments for derivative contracts. Additionally, cash production costs exclude accretion and other costs.
 
 
 
 
 
 
 
 
 
 
 
 
 
MMBOE
 
Revenues
(in millions)
 
Average Realized Price per BOE
 
Cash Production Costs
(in millions)
 
Cash Production Costs per BOE
Gulf of Mexico
 
15.3

 
$
1,284

 
$
84.00

 
$
213

 
$
13.94

Eagle Ford
 
9.9

 
783

 
78.87

 
119

 
11.97

California
 
8.3

 
779

 
93.95

 
268

 
32.33

Haynesville/Madden/Other
 
4.6

 
103

 
22.47

 
53

 
11.46

 
 
38.1

 
$
2,949

 
77.45

 
$
653

 
17.14

 
 
 
 
 
 
 
 
 
 
 
b. Represents the combined total for all mining operations and the related eliminations, as presented in the supplemental schedule, “Business Segments” on page XII.


XXXIII