Colorado
|
*
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company þ
|
As of Date
|
Outstanding
|
30 June 2013
|
153,824,857
|
29 July 2013
|
239,990,626
|
Page
|
||
PART I-
|
FINANCIAL INFORMATION
|
3 |
|
|
|
ITEM 1-
|
FINANCIAL STATEMENTS
|
4 |
|
|
|
|
Condensed Consolidated Balance sheets as of June 30, 2013 and December 31, 2012 (unaudited)
|
4 |
|
|
|
|
Condensed Consolidated Statement of Operations for the six and three months ended June 30, 2013, and June 30, 2012 and for the period January 3, 2006 (date of commencement as a development stage company) through June 30, 2013 (unaudited)
|
5 |
|
|
|
|
Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2013, and December 31, 2012 and for the period January 3, 2006 (date of commencement as a development stage company) through June 30, 2013 (unaudited)
|
6 |
|
|
|
|
Notes to condensed consolidated financial statements (unaudited)
|
7 |
|
|
|
ITEM 2-
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
17 |
|
|
|
ITEM 3-
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
23 |
|
|
|
ITEM 4-
|
CONTROLS AND PROCEDURES
|
23 |
|
|
|
PART II-
|
OTHER INFORMATION
|
25 |
|
|
|
ITEM 1-
|
LEGAL PROCEEDINGS
|
25 |
|
|
|
ITEM 1A-
|
RISK FACTORS
|
25 |
|
|
|
ITEM 2-
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
25 |
|
|
|
ITEM 3-
|
DEFAULT UPON SENIOR SECURITIES
|
26 |
|
|
|
ITEM 4-
|
MINE SAFETY DISCLOSURES
|
26 |
|
|
|
ITEM 5-
|
OTHER INFORMATION
|
26 |
|
|
|
ITEM 6-
|
EXHIBITS
|
26 |
|
|
|
SIGNATURES
|
27
|
ALL GRADE MINING, INC.
|
||||||||
(A Development Stage Company Commencing January 3, 2006)
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
ASSETS
|
||||||||
Current Asset
|
||||||||
Cash
|
$ | 486 | $ | 359 | ||||
PROPERTY AND EQUIPMENT - Net
|
306 | 306 | ||||||
OTHER ASSETS
|
||||||||
Depository payment towards acquisition of iron ore mine
|
350,000 | 350,000 | ||||||
Prepaid Expenses
|
- | 470,000 | ||||||
350,000 | 820,000 | |||||||
Total Assets
|
$ | 350,792 | $ | 820,665 | ||||
LIABILITIES AND STOCKHOLDERS' (DEFICIT)
|
||||||||
Current Liabilites
|
||||||||
Accounts Payable
|
$ | 936,310 | $ | 762,111 | ||||
Taxes payable
|
8,716 | 8,716 | ||||||
Accrued interest payable
|
124,927 | 82,685 | ||||||
Due to stockholders
|
6,000 | 6,000 | ||||||
Loans payable
|
291,000 | 311,000 | ||||||
Convertible debentures, net of debt discount of $57,000 and $0 as of June 30, 2013 and December 31, 2012
|
81,000 | 38,000 | ||||||
Derivative liability
|
1,922,822 | 209,100 | ||||||
Total Current Liabilites
|
3,370,775 | 1,417,612 | ||||||
Convertible debentures, net of debt discount of $451,700 and $467,200 as of June 30, 2013 and December 31, 2012, net of current portion
|
423,300 | 362,800 | ||||||
Total liabilities
|
3,794,075 | 1,780,412 | ||||||
Stockholders' Deficit (Note 8)
|
||||||||
Convertible Preferred Stock Class A, no par value, 100,000 shares authorized at June 30, 2013 and December 31, 2012. Issued and outstanding 20,000 shares at June 30, 2013 and December 31, 2012.
|
46,000 | 46,000 | ||||||
Convertible Preferred Stock Class B, no par value, 400,000 shares authorized at June 30, 2013 and December 31, 2012. None issued and outstanding at June 30, 2013 and December 31, 2012.
|
||||||||
Preferred Stock Class C, no par value, 50,000 shares authorized at June 30, 2013 and December 31, 2012. Issued and outstanding 20,000 shares at June 30, 2013 and December 31, 2012.
|
9,000 | 9,000 | ||||||
Common stock, par value $.001 per share; authorized 500,000,000 shares, issued and outstanding 161,824,857 and 128,824,857 shares at June 30, 2013 and December 31, 2012
|
161,825 | 128,825 | ||||||
Additional Paid in Capital
|
11,431,554 | 11,242,054 | ||||||
Deficit Accumulated During the Development Stage
|
(15,091,662 | ) | (12,385,626 | ) | ||||
Total Stockholders' Deficit
|
(3,443,283 | ) | (959,747 | ) | ||||
Total Liabilities and Stockholders' Deficit
|
$ | 350,792 | $ | 820,665 |
(A Development Stage Company Commencing January 3, 2006)
|
||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
Six Months Ended
|
Three Months Ended
|
January 3, 2006 (date of commencement as a development stage company) though June 30, 2013
|
||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||
Net Sales
|
$ | - | $ | - | $ | - | $ | - | $ | 7,500 | ||||||||||
Cost of Sales
|
- | - | - | - | 3,135 | |||||||||||||||
Gross Profit (Loss)
|
- | - | - | - | 4,365 | |||||||||||||||
Operating Expenses
|
||||||||||||||||||||
Officers’ compensation
|
8,669 | 25,000 | 3,752 | - | 162,669 | |||||||||||||||
Mine related expenses
|
32,600 | 382,500 | 32,600 | 377,500 | 360,100 | |||||||||||||||
Consulting fees
|
652,500 | 877,942 | 225,000 | 817,942 | 2,971,921 | |||||||||||||||
General and administrative
|
294,285 | 58,609 | 233,259 | 43,313 | 877,687 | |||||||||||||||
Total Operating Expenses
|
988,054 | 1,344,051 | 494,611 | 1,238,755 | 4,372,377 | |||||||||||||||
Operating loss
|
(988,054 | ) | (1,344,051 | ) | (494,611 | ) | (1,238,755 | ) | (4,368,012 | ) | ||||||||||
Interest income
|
11 | - | 2 | - | 14 | |||||||||||||||
Other income
|
- | - | 17,509 | |||||||||||||||||
Change in fair value of derivative liability
|
(1,379,184 | ) | 1,473,200 | (1,464,759 | ) | 446,100 | (344,551 | ) | ||||||||||||
Interest expense
|
(338,809 | ) | (209,009 | ) | (194,760 | ) | (184,636 | ) | (1,256,209 | ) | ||||||||||
Loss on debt conversion
|
- | (4,730,000 | ) | - | (4,730,000 | ) | (5,089,313 | ) | ||||||||||||
Loss on negotiated debt settlement
|
- | - | - | - | (26,100 | ) | ||||||||||||||
Loss on deposit to acquire property
|
- | - | - | - | (4,025,000 | ) | ||||||||||||||
Total other income and (expenses)
|
(1,717,982 | ) | (3,465,809 | ) | (1,659,517 | ) | (4,468,536 | ) | (10,723,650 | ) | ||||||||||
Net loss
|
$ | (2,706,036 | ) | $ | (4,809,860 | ) | $ | (2,154,128 | ) | (5,707,291 | ) | $ | (15,091,662 | ) | ||||||
Loss Per Common Share:
|
||||||||||||||||||||
Basic and Diluted
|
$ | (0.02 | ) | $ | (0.06 | ) | (0.02 | ) | (0.06 | ) | ||||||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||||||
Basic and Diluted
|
130,874,581 | 87,274,528 | 132,901,780 | 89,490,297 |
(A Development Stage Company Commencing January 3, 2006)
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||||||
(Unaudited)
|
||||||||||||
January 3, 2006
(date of
commencement
as a development
stage company)
though June 30,
2013
|
||||||||||||
Six Months Ended
|
||||||||||||
June 30,
|
June 30,
|
|||||||||||
2013 | 2012 | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net Income (Loss)
|
$ | (2,706,036 | ) | $ | (4,809,860 | ) | $ | (15,091,662 | ) | |||
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
|
||||||||||||
Depreciation expense
|
- | 44 | 9,260 | |||||||||
Impairment of equipment
|
- | - | 3,907 | |||||||||
Issuance of stock for services
|
- | 282,500 | 1,948,500 | |||||||||
Amortization of debt discount
|
103,500 | 43,400 | 228,400 | |||||||||
Change in fair value of derivative liability
|
1,379,184 | (1,473,200 | ) | 344,551 | ||||||||
Non-cash Interest Expense
|
189,538 | - | 884,071 | |||||||||
Issuance of stock for mine costs
|
- | 377,500 | - | |||||||||
Loss on debt conversion
|
189,500 | 4,730,000 | 5,278,813 | |||||||||
Loss on deposit to acquire property
|
- | - | 4,025,000 | |||||||||
Changes in Assets and Liabilities
|
||||||||||||
(Increase) Decrease in prepaid expenses
|
470,000 | (27,800 | ) | - | ||||||||
Increase in Accounts Payable
|
207,199 | 398,084 | 1,028,285 | |||||||||
Increase in Accrued interest payable
|
42,242 | 25,425 | 147,827 | |||||||||
Increase in Payroll taxes payable
|
- | - | 8,716 | |||||||||
NET CASH USED IN OPERATING ACTIVITES
|
(124,873 | ) | (453,907 | ) | (1,184,332 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase of property and equipment
|
- | - | (13,473 | ) | ||||||||
Depository payment towards acquisition of iron ore mine
|
- | (100,000 | ) | (350,000 | ) | |||||||
NET CASH USED IN INVESTING ACTIVITIES
|
- | (100,000 | ) | (363,473 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Cash Proceeds (repayment) from advances
|
- | (802 | ) | 6,000 | ||||||||
Cash Proceeds (repayment) from loans
|
(20,000 | ) | 21,000 | 303,900 | ||||||||
Cash Proceeds, net of repayments, from issuance of convertible debentures
|
145,000 | 532,683 | 1,148,000 | |||||||||
Issuance of common stock for cash
|
- | - | 90,391 | |||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
125,000 | 552,881 | 1,548,291 | |||||||||
(DECREASE) INCREASE IN CASH
|
127 | (1,026 | ) | 486 | ||||||||
CASH - BEGINNING OF PERIOD
|
359 | 1,040 | - | |||||||||
CASH - END OF PERIOD
|
$ | 486 | $ | 14 | $ | 486 | ||||||
Supplemental Disclosure:
|
||||||||||||
Cash Paid for Interest
|
$ | - | $ | - | $ | - | ||||||
Cash Paid for Income Taxes
|
$ | - | $ | - | $ | - | ||||||
Non-cash investing and financing activities:
|
||||||||||||
Debt discount related to convertible debentures
|
$ | 145,000 | $ | 382,100 | $ | 831,600 | ||||||
Issuance of common stock for the settlement of debt
|
$ | 33,000 | $ | 226,383 | $ | 288,757 |
Level 1
|
Inputs use quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
|
Level 2
|
Inputs use other inputs that are observable, either directly or indirectly. These inputs include quoted prices for similar assets and liabilities in active markets as well as other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
|
Level 3
|
Inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability.
|
Quoted Prices in
Active Markets for
Identical Liabilities
|
Significant
Other Observable
Inputs
|
Significant
Observable Inputs
|
Balance at
|
|||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
June 30, 2013
|
|||||||||||||
Embedded conversion feature – June 30, 2013
|
$ | - | $ | - | $ | 1,922,822 | $ | 1,922,822 |
Quoted Prices in
Active Markets for
Identical Liabilities
|
Significant
Other Observable
Inputs
|
Significant
Observable Inputs
|
Balance at
|
|||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
June 30, 2013
|
|||||||||||||
Embedded conversion feature – December 31, 2012
|
$ | - | $ | - | $ | 209,100 | $ | 209,100 |
Embedded
Conversion
Feature
|
||||
Balance - December 31, 2012
|
$ | 209,100 | ||
Included in other income/expense
|
- | |||
Change in fair value of derivative liability
|
1,379,184 | |||
Conversion
|
- | |||
Included in liabilities
|
334,538 | |||
Included in stockholders' equity
|
- | |||
Transfers in and/or out of Level 3
|
- | |||
Balance - June 30, 2013
|
$ | 1,922,822 |
Amount
|
||||
May 31, 2012
|
$ | 400,000 | ||
August 31, 2012
|
500,000 | |||
February 28, 2013
|
500,000 | |||
August 31, 2013
|
500,000 | |||
February 28, 2014
|
500,000 | |||
August 31, 2014
|
500,000 | |||
Total
|
$ | 2,900,000 |
June 30,
2013
|
December 31,
2012
|
|||||||
Convertible Debentures
|
$ | 1,013,000 | $ | 868,000 | ||||
Less current portion
|
81,000 | 38,000 | ||||||
Less debt discount
|
508,700 | 467,200 | ||||||
Long term Convertible Debentures, net of current portion and debt discount
|
$ | 423,300 | $ | 362,800 |
June 30,
2013
|
December 31,
2012
|
|||||||
Loan payable to Louis Savaglio
|
$ | 1,000 | $ | 1,000 | ||||
Loan payable to unrelated parties
|
150,000 | 150,000 | ||||||
Loan payable to unrelated parties
|
140,000 | 160,000 | ||||||
Total
|
$ | 291,000 | $ | 311,000 |
(a)
|
In 2006, the Company borrowed the sum of $16,000 from Louis Savaglio, an independent third party. The loan is payable on demand and bears interest at the rate of 6.75% per annum. On November 30, 2009, the Company had repaid $5,000 with the issuance of 99,100 shares of common stock. On July 14, 2011 Mr. Savaglio assigned $10,000 of his debt together with accrued interest of $3,156 to four entities unrelated to the Company. Each new entity has a note for $3,289 carrying interest at 6%. Subsequently those four entities converted their loans into 13,462,000 shares of the Company’s common stock. The balance due to Mr. Savaglio as of June 30, 2013 and December 31, 2012 was $1,000.
|
(b)
|
On September 15, 2011, the Company borrowed $150,000 from an unrelated third party. The loan was due on October 15, 2011 together with interest at a rate of 25% per annum. As of June 30, 2013, the accumulated interest on this loan was $47,015. The Company is not in compliance with the repayment terms of the loan as it was not repaid on its maturity date and is currently in technical default.
|
(c)
|
On November 15, 2011, the Company borrowed $50,000 from an unrelated third party. The loan was due and payable upon the Company filing its Regulation D Offering with the SEC which occurred on August 1, 2011. The note accrues interest at a rate of 4.0% per annum. As of June 30, 2013, the accumulated interest on this loan was $4,405; the Company is not in compliance with the repayment terms of the loan and is currently in technical default.
|
(d)
|
On June 30, 2012, July 24, 2012, September 25, 2012 and November 8, 2012. The Company borrowed $25,000, $50,000 and $15,000 from an unrelated third party. These notes accrue interest at a rate of 0% per annum.
|
Proceeds from financing activities
|
$ | 125,000 | ||
Cash used in investing activities
|
- | |||
Cash used in operating activities
|
(124,873 | ) | ||
Net decrease
|
$ | 127 |
May 31, 2012
|
$ | 400,000 | ||
August 31, 2012
|
500,000 | |||
February 28, 2013
|
500,000 | |||
August 31, 2013
|
500,000 | |||
February 28, 2014
|
500,000 | |||
August 31, 2014
|
500,000 | |||
Total
|
$ | 2,900,000 |
●
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company,
|
●
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with US GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and directors of the company, and
|
●
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
Date
|
Amount, shares
|
Notable Features
|
June 12, 2013
|
12,000,000
|
Satisfaction of debt
|
June 20, 2013
|
13,000,000
|
Satisfaction of debt
|
Subsequent Issuances
|
||
July 1, 2013
|
8,000,000
|
Satisfaction of debt
|
Exhibit 31.1 | Certification Pursuant to Section 302 of the Sarbanes Oxley Act |
Exhibit 32.1 | Certification Pursuant to Section 906 of the Sarbanes Oxley Act |
101 INS
|
XBRL Instance Document*
|
101 SCH
|
XBRL Schema Document*
|
101 CAL
|
XBRL Calculation Linkbase Document*
|
101 DEF
|
XBRL Definition Linkbase Document*
|
101 LAB
|
XBRL Labels Linkbase Document*
|
101 PRE
|
XBRL Presentation Linkbase Document*
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report.
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report.
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and I have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to me by others within the company, particularly during the period in which this quarterly report is being prepared; and
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements fort external purposes in accordance with generally accepted accounting principles; and
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based upon such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
I have disclosed, based on our most recent evaluation, to the registrant’s auditors and registrant’s board of directors (or persons performing the equivalent function);
|
a)
|
All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.
|
?/GNUVD"W#/-D^:QDW29.\G)IM
MYX?T+49UNM0T;2K^Z541;F]TZRN[A4C8O&BS7$$D@5&9F10P"LQ9<$DUL447
M?=[6^78GV%&SC[&ERRESRC[.'*Y_SN/+9R_O-7\S/O\`2=+U2-8M3TZQU&)'
M\U(K^SM[R-)2I0RHES%*B2%"5+*`2I(Z&JTWAW0;FVMK*YT72;BSLP19VD^F
MV,MK:`C:1:V\D#0VX()!\I$R#@Y%;-%%WW>FUFU;T[,
3) Summary of Significant Accounting Policies: Use of Estimates (Policies)
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Policies | |
Use of Estimates | Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.
Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. The most significant estimates, among other things, are used in accounting for allowances are for deferred income taxes, expected realizable values for long-lived assets (primarily property and equipment), derivative liability and contingencies, as well as the recording and presentation of its common stock issuances. Estimates and assumptions are periodically reviewed and the effects of any material revisions are reflected in the condensed consolidated financial statements in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions. |
Consolidated Statements of Operations (USD $)
|
3 Months Ended | 6 Months Ended | 85 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
|
Consolidated Statements of Operations | |||||
Net Sales | $ 7,500 | ||||
Cost of Sales | 3,135 | ||||
Gross Profit (Loss) | 4,365 | ||||
Operating Expenses | |||||
Officers' compensation | 3,752 | 8,669 | 25,000 | 162,669 | |
Mine related expenses | 32,600 | 377,500 | 32,600 | 382,500 | 360,100 |
Consulting fees | 225,000 | 817,942 | 652,500 | 877,942 | 2,971,921 |
General and administrative | 233,259 | 43,313 | 294,285 | 58,609 | 877,687 |
Total Operating Expenses | 494,611 | 1,238,755 | 988,054 | 1,344,051 | 4,372,377 |
Operating loss | (494,611) | (1,238,755) | (988,054) | (1,344,051) | (4,368,012) |
Interest income | 2 | 11 | 14 | ||
Other income | 17,509 | ||||
Change in fair value of derivative liability | (1,464,759) | 446,100 | (1,379,184) | 1,473,200 | (344,551) |
Interest expense | (194,760) | (184,636) | (338,809) | (209,009) | (1,256,209) |
Loss on negotiated debt settlement | (26,100) | ||||
Loss on deposit to acquire property | (4,025,000) | ||||
Total other income and (expenses) | (1,659,517) | (4,468,536) | (1,717,982) | (3,465,809) | (10,723,650) |
Net loss | $ (2,154,128) | $ (5,707,291) | $ (2,706,036) | $ (4,809,860) | $ (15,091,662) |
Loss Per Common Share: | |||||
Basic and Diluted Loss Per Common Share | $ (0.02) | $ (0.06) | $ (0.02) | $ (0.06) | |
Weighted average number of common shares outstanding: | |||||
Basic and Diluted Weighted average number of common shares outstanding | 132,901,780 | 89,490,297 | 130,874,581 | 87,274,528 |
5) Depository Payment Towards Acquisition of Iron Ore Mine
|
6 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||
5) Depository Payment Towards Acquisition of Iron Ore Mine |
5) DEPOSITORY PAYMENT TOWARDS ACQUISITION OF IRON ORE MINE
On September 21, 2011, the Company entered into an agreement to acquire title to an iron ore mine in the Republic of Chile at an acquisition cost of $3,250,000 as of June 30, 2013 and paid an initial deposit of $250,000 to the seller. The agreement provides for the participation of the Republic of Chile in 15% of the mining profits.
On April 26, 2012, the Company amended the payment terms of the agreement and paid an additional deposit of $100,000 upon execution of the amended agreement. Under the terms of the amended agreement, the Company is required to remit the remaining balance of $2,900,000 over a three year period as follows:
As of June 30, 2013, the Company is not in compliance with the terms of this agreement due to non-payment of the amounts due on May 31, 2012, August 31, 2012 and February 28, 2013. However, the seller has not issued the Company a formal notice of default. |
7) Convertible Debentures: Schedule of Long-term Debt Instruments (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt Instruments |
|
3) Summary of Significant Accounting Policies: Principle of Consolidation (Policies)
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Policies | |
Principle of Consolidation | Principle of Consolidation
The condensed consolidated financial statements of All Grade Mining, Inc. and Subsidiary include accounts of the Company and its wholly-owned foreign subsidiary, All Grade Mining Chile, SA. Intercompany transactions and balances are eliminated in consolidation. All Grade Mining Chile, S.A. was formed in November 2011, has yet to commence operations, and has minimal assets. |
4) Fair Value: Schedule of Changes in Fair Value of Plan Assets (Details) (USD $)
|
3 Months Ended | 6 Months Ended | 85 Months Ended | |||
---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Dec. 31, 2012
|
|
Details | ||||||
Trading Liabilities, Fair Value Disclosure | $ 1,922,822 | $ 1,922,822 | $ 1,922,822 | $ 209,100 | ||
Change in fair value of derivative liability | 1,464,759 | (446,100) | 1,379,184 | (1,473,200) | 344,551 | |
Included in liabilities | $ 334,538 |
4) Fair Value: Fair Value, Liabilities Measured on Recurring Basis (Details) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Details | ||
Trading Liabilities, Fair Value Disclosure | $ 1,922,822 | $ 209,100 |
9) Common Stock (Details) (USD $)
|
1 Months Ended |
---|---|
Jun. 30, 2013
|
|
Details | |
Stock Issued During Period, Shares, New Issues | 33,000,000 |
Settlement of accounts payable | $ 33,000 |
8) Loans Payable: Schedule of Short-term Debt (Details) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Loans Payable, Current | $ 291,000 | $ 311,000 |
LouisSavaglioMember
|
||
Loans Payable, Current | 1,000 | 1,000 |
UnrelatedParties1Member
|
||
Loans Payable, Current | 150,000 | 150,000 |
UnrelatedParties2Member
|
||
Loans Payable, Current | $ 140,000 | $ 160,000 |
8) Loans Payable: Schedule of Short-term Debt (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||
Schedule of Short-term Debt |
|
1) Nature of Business and Basis of Presentation
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Notes | |
1) Nature of Business and Basis of Presentation | 1) NATURE OF BUSINESS AND BASIS OF PRESENTATION
All Grade Mining, Inc. and Subsidiary (a development stage company) (the Company) is a corporation organized under the laws of the State of Colorado. The Company is currently engaged in the acquisition and exploration of mining properties and maintains its corporate offices in Hackensack, New Jersey.
The Company has generated nominal revenues to date; accordingly, the Company is considered a development stage enterprise as defined in the Accounting Standards Codification 915 Development Stage Entities. The Company is subject to a number of risks similar to those of other companies in an early stage of development.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. Accordingly, these interim financial statements do not include all of the information and footnotes required for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the financial statements not misleading have been included. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2012 included in the Companys Annual Report on Form 10-K as filed with the SEC on July 8, 2013.
The results for the six month periods ended June 30, 2013, are not necessarily indicative of the results to be expected for any subsequent quarter or the entire fiscal year. The balance sheet at December 31, 2012 has been derived from the audited financial statements at that date. |
3) Summary of Significant Accounting Policies
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Notes | |
3) Summary of Significant Accounting Policies | 3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.
Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. The most significant estimates, among other things, are used in accounting for allowances are for deferred income taxes, expected realizable values for long-lived assets (primarily property and equipment), derivative liability and contingencies, as well as the recording and presentation of its common stock issuances. Estimates and assumptions are periodically reviewed and the effects of any material revisions are reflected in the condensed consolidated financial statements in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions. Principle of Consolidation
The condensed consolidated financial statements of All Grade Mining, Inc. and Subsidiary include accounts of the Company and its wholly-owned foreign subsidiary, All Grade Mining Chile, SA. Intercompany transactions and balances are eliminated in consolidation. All Grade Mining Chile, S.A. was formed in November 2011, has yet to commence operations, and has minimal assets. Derivative Financial Instruments
In connection with the issuance of certain convertible debentures, the terms of the convertible debentures included an embedded conversion feature which provided for a conversion of the convertible debentures into shares of common stock at a rate which was determined to be variable. The Company determined that the conversion feature was an embedded derivative instrument pursuant to ASC 815 Derivatives and Hedging.
The accounting treatment of derivative financial instruments requires that the Company record the conversion options at their fair values as of the inception date of the convertible debenture agreements and at fair value as of each subsequent balance sheet date. As a result of entering into the convertible promissory note, the Company was required to classify all other conversion options as derivative liabilities and record them at their fair values at each balance sheet date. Any change in fair value was recorded as a change in fair value of derivative liability for each reporting period at each balance sheet date. The Company reassesses the classification at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.
The fair value of conversion options at a fixed number of shares are recorded using the intrinsic value method and conversion options at variable rates are deemed to be a down-round protection and therefore, do not meet the scope exception for treatment as a derivative under ASC 815. Since, down-round protection is not an input into the calculation of the fair value of the conversion option and cannot be considered indexed to the Companys own stock which is a requirement for the scope exception as outlined under ASC 815. Reclassification
Certain accounts in the prior years financial statements have been reclassified for comparative purposes to conform to the presentation in the current years financial statements. These reclassifications have no effect on previously reported earnings. Recent Accounting Pronouncements
The FASB, the Emerging Issues Task Force and the SEC have issued certain accounting standards updates and regulations as of September 30, 2012 that will become effective in subsequent periods; however, management of the Company does not believe that any of those updates would have significantly affected the Companys financial accounting measures or disclosures had they been in effect during the periods reported upon, and it does not believe that any of those pronouncements will have a significant impact on the Companys consolidated financial statements at the time they become effective.
|
6) Related Party Transactions
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Notes | |
6) Related Party Transactions | 6) RELATED PARTY TRANSACTIONS
During 2007, Martin Honig, a former Director and current stockholder of the Company loaned the Company $8,000 on a non-interest bearing basis in order to provide the Company with working capital. In July 2008 this same individual loaned the Company an additional $5,000 to be used for working capital. The Company repaid $7,000 to Mr. Honig. In March 2012, Mr. Honig loaned the Company an additional $6,000. In May 2012, Mr. Honig elected to convert his $6,000, 10.0% Loan into common stock of the Company. In the conversion transaction, Mr Honig received 6,000,000 shares of common stock in exchange for the loan and no accrued interest, resulting in a balance of $ 6,000 due him as of June 30, 2013. Marshal Shichtman, the Companys securities counsel and a stockholder of 13,000,000 common shares has billed the Company $60,000 for legal services performed thru June 30, 2013. Marshal Shichtman received 8,000,000 shares of common stock for payment valued at $8,000 applied against account payable. $229,000 is currently outstanding and reported in accounts payable in the accompanying financial statements. The Company incurred legal fees for services provided by Marshal Shichtman in the amounts of $60,000 and $60,000 for the six month periods ended June 30, 2013 and 2012, respectively. |
4) Fair Value
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4) Fair Value |
4) FAIR VALUE
ASC 820 Fair Value Measurements and Disclosures defines fair value, establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This guidance clarifies that the exchange price is the price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date and emphasizes that fair value is a market-based measurement and not an entity-specific measurement.
ASC 820 establishes the following hierarchy used in fair value measurements and expands the required disclosures of assets and liabilities measured at fair value:
Level 1 Inputs use quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
Level 2 Inputs use other inputs that are observable, either directly or indirectly. These inputs include quoted prices for similar assets and liabilities in active markets as well as other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 Inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability.
In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Companys assessment of the significance of particular inputs to these fair measurements requires judgment and considers factors specific to each asset or liability.
Liabilities measured at fair value on a recurring basis at June 30, 2013 and December 31, 2012 are as follows:
Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. The Companys Level 3 liabilities consist of derivative liabilities associated with the convertible debt that contains an indeterminable conversion share price and the tainted conversion to other outstanding convertible debt as the Company cannot determine if it will have sufficient authorized common stock to settle such arrangements.
The following table provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets measured at fair value on a recurring basis using significant unobservable inputs during the six month period ended June 30, 2013.
|
5) Depository Payment Towards Acquisition of Iron Ore Mine (Details) (USD $)
|
Aug. 31, 2014
|
Feb. 28, 2014
|
Jun. 30, 2013
|
Feb. 28, 2013
|
Aug. 31, 2012
|
May 31, 2012
|
Apr. 26, 2012
|
Sep. 21, 2011
|
---|---|---|---|---|---|---|---|---|
Details | ||||||||
Acquisition Costs, Cumulative | $ 3,250,000 | $ 2,900,000 | ||||||
Security Deposit | 100,000 | 250,000 | ||||||
Acquisition Payments | $ 500,000 | $ 500,000 | $ 500,000 | $ 500,000 | $ 400,000 | $ 2,900,000 |
8) Loans Payable: Louis Savaglio (Details) (LouisSavaglioMember, USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
Jul. 14, 2011
|
Nov. 30, 2009
|
Dec. 31, 2006
|
---|---|---|---|---|---|
LouisSavaglioMember
|
|||||
Debt Instrument, Face Amount | $ 16,000 | ||||
Convertible Debt Interest Rate | 6.75% | ||||
Payment on Debt | 5,000 | ||||
Shares Issued for debt | 99,100 | ||||
Debt Assigned | 10,000 | ||||
Accrued Interest of Debt Assigned | 3,156 | ||||
Note for each new entity | 3,289 | ||||
Interest rate on note for each new entity | 6.00% | ||||
Shares Issued for converted loan | 13,462,000 | ||||
Loan Balance | $ 1,000 | $ 1,000 |